{"text_format":"1","workbook":"xlsx","n_sheets":10,"sheets":["Resultaten","Input","Reeksen","CBC 2014","Waarde NOM","KAS - RES - BAL NOM","Waarde B label","KAS - RES - BAL B label","CBC 2013","Overzicht aannames"],"not_rendered":{"charts":12,"images":1,"macros":1,"external_links":0,"defined_names":5,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Resultaten","index":0,"n_rows":211,"n_cols":17,"rows_kept":211,"cut":false,"hidden":false,"merged":[[4,5,7,14],[1,3,2,14]]}
[]
[null,null,null,"Dit model biedt een eerste inzicht in de effecten van NOM en B-label renovaties op de financiële continuïteit van woningcorporaties. Uitgangspunt is dat een bepaald percentage van het bezit per jaar wordt gerenoveerd. Het is niet mogelijk om in het model andere (des)investeringen op te nemen."]
[]
[]
[null,null,null,"Gebruik",null,"Dit model is gebaseerd op data uit het Corporatie Benchmark Centrum. In het tabblad 'Input' kan elke corporatie geselecteerd worden. Het model zoekt dan automatisch de bijpassende uitgangspunten. Alleen in de grijze tabbladen kunnen de cellen met blauwe invoer gewijzigd worden. Het is ook mogelijk het gemiddelde van de corporatiesector als uitgangspunt te nemen. Het is tot slot mogelijk om in het tabblad CBC 2014 eigen uitgangspunten in te voeren bij de rij 'Eigen invoer'."]
[]
[]
[]
[]
[null,null,null,"Contact",null,"Jan Martijn Buruma (janmartijn.buruma@finance-ideas.nl)"]
[null,null,null,null,null,"Daan van Vulpen (daan.vanvulpen@finance-ideas.nl)"]
[]
["Corporatie:",{"$f":"Input!C2","v":"Gemiddelde"}]
[]
["Waardesprong renovatie jaar 1 (bedrijfswaarde)",null,null,null,null,null,null,null,null,"Waardesprong renovatie jaar 1 (marktwaarde)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Verloop gemiddeld gewogen levensduur van de portefeuille",null,null,null,null,null,null,null,null,"Operationele kasstroom na 2% normatieve aflossing"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["ICR",null,null,null,null,null,null,null,null,"DSCR"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Loan-to-value (bedrijfswaarde)",null,null,null,null,null,null,null,null,"Loan-to-value (marktwaarde)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Solvabiliteit (bedrijfswaarde)",null,null,null,null,null,null,null,null,"Solvabiliteit (marktwaarde)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Dekkingsratio",null,null,null,null,null,null,null,null,"Schuld per vhe"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Hulpberekeningen grafieken",{"$f":"'KAS - RES - BAL NOM'!B1","v":2014},{"$f":"'KAS - RES - BAL NOM'!C1","v":2015},{"$f":"'KAS - RES - BAL NOM'!D1","v":2016},{"$f":"'KAS - RES - BAL NOM'!E1","v":2017},{"$f":"'KAS - RES - BAL NOM'!F1","v":2018},{"$f":"'KAS - RES - BAL NOM'!G1","v":2019},{"$f":"'KAS - RES - BAL NOM'!H1","v":2020},{"$f":"'KAS - RES - BAL NOM'!I1","v":2021},{"$f":"'KAS - RES - BAL NOM'!J1","v":2022},{"$f":"'KAS - RES - BAL NOM'!K1","v":2023},{"$f":"'KAS - RES - BAL NOM'!L1","v":2024},{"$f":"'KAS - RES - BAL NOM'!M1","v":2025},{"$f":"'KAS - RES - BAL NOM'!N1","v":2026},{"$f":"'KAS - RES - BAL NOM'!O1","v":2027},{"$f":"'KAS - RES - BAL NOM'!P1","v":2028},{"$f":"'KAS - RES - BAL NOM'!Q1","v":2029}]
[]
["Waardesprong renovatie"]
[null,"Reeks 1","Reeks 2"]
["NOM - Waarde voor renovatie",0,{"$f":"C124-C123","v":34045.990567700253}]
["NOM - Toename bedrijfswaarde",{"$f":"C122","v":34045.990567700253},{"$f":"'Waarde NOM'!D410","v":69719.159567951414}]
["NOM - Waarde na renovatie",0,{"$f":"'Waarde NOM'!D387/'KAS - RES - BAL NOM'!C115","v":103765.15013565167}]
[]
["B - Waarde voor renovatie",0,{"$f":"C122","v":34045.990567700253}]
["B - Toename bedrijfswaarde",{"$f":"C126","v":34045.990567700253},{"$f":"'Waarde B label'!D410","v":18834.957639646058}]
["B - Waarde na renovatie",0,{"$f":"C127+B127","v":52880.948207346315}]
[]
[null,"Reeks 1","Reeks 2"]
["NOM - Waarde voor renovatie",0,{"$f":"'Waarde NOM'!D430","v":95500.75904065567}]
["NOM - Toename marktwaarde",{"$f":"C131","v":95500.75904065567},{"$f":"'Waarde NOM'!D438","v":33425.26566422949}]
["NOM - Waarde na renovatie",0,{"$f":"'Waarde NOM'!D431","v":128926.02470488516}]
[]
["B - Waarde voor renovatie",0,{"$f":"'Waarde B label'!D430","v":95500.75904065567}]
["B - Toename marktwaarde",{"$f":"C135","v":95500.75904065567},{"$f":"'Waarde B label'!D438","v":9550.075904065583}]
["B - Waarde na renovatie",0,{"$f":"'Waarde B label'!D431","v":105050.83494472125}]
[]
["Verloop levensduur"]
["NOM",{"$f":"Reeksen!C160","v":24.25231481481482},{"$f":"Reeksen!D160","v":24.351851851851865},{"$f":"Reeksen!E160","v":24.440324074074084},{"$f":"Reeksen!F160","v":24.523187830687839},{"$f":"Reeksen!G160","v":24.606064814814832},{"$f":"Reeksen!H160","v":24.694246031746047},{"$f":"Reeksen!I160","v":24.792691798941817},{"$f":"Reeksen!J160","v":24.905535714285726},{"$f":"Reeksen!K160","v":25.036084656084654},{"$f":"Reeksen!L160","v":25.186322751322756},{"$f":"Reeksen!M160","v":25.356911375661372},{"$f":"Reeksen!N160","v":25.547189153439145},{"$f":"Reeksen!O160","v":25.755171957671955},{"$f":"Reeksen!P160","v":25.977552910052903},{"$f":"Reeksen!Q160","v":26.210198412698411},{"$f":"Reeksen!R160","v":26.44814814814815}]
["Label B",{"$f":"Reeksen!C161","v":24.25231481481482},{"$f":"Reeksen!D161","v":23.751851851851868},{"$f":"Reeksen!E161","v":23.240324074074081},{"$f":"Reeksen!F161","v":22.723187830687838},{"$f":"Reeksen!G161","v":22.206064814814827},{"$f":"Reeksen!H161","v":21.694246031746047},{"$f":"Reeksen!I161","v":21.192691798941816},{"$f":"Reeksen!J161","v":20.705535714285727},{"$f":"Reeksen!K161","v":20.236084656084657},{"$f":"Reeksen!L161","v":19.78632275132275},{"$f":"Reeksen!M161","v":19.356911375661376},{"$f":"Reeksen!N161","v":18.947189153439147},{"$f":"Reeksen!O161","v":18.555171957671952},{"$f":"Reeksen!P161","v":18.177552910052903},{"$f":"Reeksen!Q161","v":17.810198412698412},{"$f":"Reeksen!R161","v":17.44814814814815}]
[]
["OK na 2% normatieve aflossing"]
["NOM",{"$f":"'KAS - RES - BAL NOM'!B41","v":0},{"$f":"'KAS - RES - BAL NOM'!C41","v":1939541.5760051263},{"$f":"'KAS - RES - BAL NOM'!D41","v":1859117.4058076832},{"$f":"'KAS - RES - BAL NOM'!E41","v":1622800.3375702184},{"$f":"'KAS - RES - BAL NOM'!F41","v":1728411.4175088815},{"$f":"'KAS - RES - BAL NOM'!G41","v":1698524.3286726689},{"$f":"'KAS - RES - BAL NOM'!H41","v":1944833.8552459944},{"$f":"'KAS - RES - BAL NOM'!I41","v":1928111.7347619962},{"$f":"'KAS - RES - BAL NOM'!J41","v":1910821.4329091823},{"$f":"'KAS - RES - BAL NOM'!K41","v":1893113.45014532},{"$f":"'KAS - RES - BAL NOM'!L41","v":1875144.9258022271},{"$f":"'KAS - RES - BAL NOM'!M41","v":1857079.955110169},{"$f":"'KAS - RES - BAL NOM'!N41","v":1839089.9159212261},{"$f":"'KAS - RES - BAL NOM'!O41","v":1821353.8054824248},{"$f":"'KAS - RES - BAL NOM'!P41","v":1804058.5876195477},{"$f":"'KAS - RES - BAL NOM'!Q41","v":1787399.550701607}]
["Label B",{"$f":"'KAS - RES - BAL B label'!B41","v":0},{"$f":"'KAS - RES - BAL B label'!C41","v":2086578.5368393506},{"$f":"'KAS - RES - BAL B label'!D41","v":2023507.8210633178},{"$f":"'KAS - RES - BAL B label'!E41","v":1954754.0487493398},{"$f":"'KAS - RES - BAL B label'!F41","v":2218670.7319244836},{"$f":"'KAS - RES - BAL B label'!G41","v":2341040.566312761},{"$f":"'KAS - RES - BAL B label'!H41","v":2733618.4103008676},{"$f":"'KAS - RES - BAL B label'!I41","v":2856645.7219443652},{"$f":"'KAS - RES - BAL B label'!J41","v":2972020.452106257},{"$f":"'KAS - RES - BAL B label'!K41","v":3079290.8491741326},{"$f":"'KAS - RES - BAL B label'!L41","v":3177973.4929977637},{"$f":"'KAS - RES - BAL B label'!M41","v":3267551.9709063601},{"$f":"'KAS - RES - BAL B label'!N41","v":3347475.4899101183},{"$f":"'KAS - RES - BAL B label'!O41","v":3417157.4226530632},{"$f":"'KAS - RES - BAL B label'!P41","v":3475973.7845802531},{"$f":"'KAS - RES - BAL B label'!Q41","v":3523261.6396747362}]
[]
["ICR"]
["NOM",{"$f":"'KAS - RES - BAL NOM'!B39","v":0},{"$f":"'KAS - RES - BAL NOM'!C39","v":1.7732311205109275},{"$f":"'KAS - RES - BAL NOM'!D39","v":1.7913234189385467},{"$f":"'KAS - RES - BAL NOM'!E39","v":1.723183431055805},{"$f":"'KAS - RES - BAL NOM'!F39","v":1.7034954459676781},{"$f":"'KAS - RES - BAL NOM'!G39","v":1.672804713673407},{"$f":"'KAS - RES - BAL NOM'!H39","v":1.6722491042810088},{"$f":"'KAS - RES - BAL NOM'!I39","v":1.6485632530749592},{"$f":"'KAS - RES - BAL NOM'!J39","v":1.6275328180195305},{"$f":"'KAS - RES - BAL NOM'!K39","v":1.6087551769524902},{"$f":"'KAS - RES - BAL NOM'!L39","v":1.5919079371803972},{"$f":"'KAS - RES - BAL NOM'!M39","v":1.5767298964593739},{"$f":"'KAS - RES - BAL NOM'!N39","v":1.5630071803142374},{"$f":"'KAS - RES - BAL NOM'!O39","v":1.5505629851519913},{"$f":"'KAS - RES - BAL NOM'!P39","v":1.5392498785855648},{"$f":"'KAS - RES - BAL NOM'!Q39","v":1.5289439429737937}]
["Label B",{"$f":"'KAS - RES - BAL B label'!B39","v":0},{"$f":"'KAS - RES - BAL B label'!C39","v":1.7732311205109275},{"$f":"'KAS - RES - BAL B label'!D39","v":1.7911834859529554},{"$f":"'KAS - RES - BAL B label'!E39","v":1.7593950462286234},{"$f":"'KAS - RES - BAL B label'!F39","v":1.7710497859483716},{"$f":"'KAS - RES - BAL B label'!G39","v":1.765329178724353},{"$f":"'KAS - RES - BAL B label'!H39","v":1.7905637202300593},{"$f":"'KAS - RES - BAL B label'!I39","v":1.784991438355586},{"$f":"'KAS - RES - BAL B label'!J39","v":1.7788735601179504},{"$f":"'KAS - RES - BAL B label'!K39","v":1.772200721880868},{"$f":"'KAS - RES - BAL B label'!L39","v":1.7649639917423596},{"$f":"'KAS - RES - BAL B label'!M39","v":1.7571550782437206},{"$f":"'KAS - RES - BAL B label'!N39","v":1.7487665201725116},{"$f":"'KAS - RES - BAL B label'!O39","v":1.7397918600926159},{"$f":"'KAS - RES - BAL B label'!P39","v":1.7302258032193525},{"$f":"'KAS - RES - BAL B label'!Q39","v":1.7200643625099639}]
["Norm WSW",1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4]
[]
["DSCR"]
["NOM",{"$f":"'KAS - RES - BAL NOM'!B40","v":0},{"$f":"'KAS - RES - BAL NOM'!C40","v":1.208899593819883},{"$f":"'KAS - RES - BAL NOM'!D40","v":1.1897156710615964},{"$f":"'KAS - RES - BAL NOM'!E40","v":1.1597969016986784},{"$f":"'KAS - RES - BAL NOM'!F40","v":1.1544612192767871},{"$f":"'KAS - RES - BAL NOM'!G40","v":1.1425243139369323},{"$f":"'KAS - RES - BAL NOM'!H40","v":1.1470238610896724},{"$f":"'KAS - RES - BAL NOM'!I40","v":1.1386036103503154},{"$f":"'KAS - RES - BAL NOM'!J40","v":1.1315440294935557},{"$f":"'KAS - RES - BAL NOM'!K40","v":1.1257311300493367},{"$f":"'KAS - RES - BAL NOM'!L40","v":1.1210482235354216},{"$f":"'KAS - RES - BAL NOM'!M40","v":1.1173729781678832},{"$f":"'KAS - RES - BAL NOM'!N40","v":1.114575602083044},{"$f":"'KAS - RES - BAL NOM'!O40","v":1.1125178651599603},{"$f":"'KAS - RES - BAL NOM'!P40","v":1.1110617153757198},{"$f":"'KAS - RES - BAL NOM'!Q40","v":1.1100683681550414}]
["Label B",{"$f":"'KAS - RES - BAL B label'!B40","v":0},{"$f":"'KAS - RES - BAL B label'!C40","v":1.2211649761619607},{"$f":"'KAS - RES - BAL B label'!D40","v":1.2050812813285583},{"$f":"'KAS - RES - BAL B label'!E40","v":1.1875550577356266},{"$f":"'KAS - RES - BAL B label'!F40","v":1.192255925948184},{"$f":"'KAS - RES - BAL B label'!G40","v":1.1869891380657906},{"$f":"'KAS - RES - BAL B label'!H40","v":1.1978869186829189},{"$f":"'KAS - RES - BAL B label'!I40","v":1.1920740219003485},{"$f":"'KAS - RES - BAL B label'!J40","v":1.185696276654034},{"$f":"'KAS - RES - BAL B label'!K40","v":1.1788477669238713},{"$f":"'KAS - RES - BAL B label'!L40","v":1.1715863062072551},{"$f":"'KAS - RES - BAL B label'!M40","v":1.1639295704533794},{"$f":"'KAS - RES - BAL B label'!N40","v":1.1558513187248098},{"$f":"'KAS - RES - BAL B label'!O40","v":1.1472778182750492},{"$f":"'KAS - RES - BAL B label'!P40","v":1.1381006434118031},{"$f":"'KAS - RES - BAL B label'!Q40","v":1.1281748235166953}]
["Norm WSW",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
["Solvabiliteit (BW)"]
["NOM",{"$f":"'KAS - RES - BAL NOM'!B71","v":0.36619407803686016},{"$f":"'KAS - RES - BAL NOM'!C71","v":0.3623648280199695},{"$f":"'KAS - RES - BAL NOM'!D71","v":0.36145116051919657},{"$f":"'KAS - RES - BAL NOM'!E71","v":0.36134563594092595},{"$f":"'KAS - RES - BAL NOM'!F71","v":0.36093724773692026},{"$f":"'KAS - RES - BAL NOM'!G71","v":0.36028957213042451},{"$f":"'KAS - RES - BAL NOM'!H71","v":0.35962538945959932},{"$f":"'KAS - RES - BAL NOM'!I71","v":0.35893443312062101},{"$f":"'KAS - RES - BAL NOM'!J71","v":0.35830965704035894},{"$f":"'KAS - RES - BAL NOM'!K71","v":0.35782292627926543},{"$f":"'KAS - RES - BAL NOM'!L71","v":0.35733156454277154},{"$f":"'KAS - RES - BAL NOM'!M71","v":0.35689965990999123},{"$f":"'KAS - RES - BAL NOM'!N71","v":0.35668959307738501},{"$f":"'KAS - RES - BAL NOM'!O71","v":0.35651395799225705},{"$f":"'KAS - RES - BAL NOM'!P71","v":0.35638950778625816},{"$f":"'KAS - RES - BAL NOM'!Q71","v":0.35647409180776063}]
["Label B",{"$f":"'KAS - RES - BAL B label'!B71","v":0.36619407803686016},{"$f":"'KAS - RES - BAL B label'!C71","v":0.36064262155942012},{"$f":"'KAS - RES - BAL B label'!D71","v":0.35664650950285509},{"$f":"'KAS - RES - BAL B label'!E71","v":0.35275091448916551},{"$f":"'KAS - RES - BAL B label'!F71","v":0.34798166635005218},{"$f":"'KAS - RES - BAL B label'!G71","v":0.34234473342359767},{"$f":"'KAS - RES - BAL B label'!H71","v":0.3360265809023158},{"$f":"'KAS - RES - BAL B label'!I71","v":0.32898757619495017},{"$f":"'KAS - RES - BAL B label'!J71","v":0.32131236626095117},{"$f":"'KAS - RES - BAL B label'!K71","v":0.31307509510600534},{"$f":"'KAS - RES - BAL B label'!L71","v":0.30402737296876314},{"$f":"'KAS - RES - BAL B label'!M71","v":0.29421942678819668},{"$f":"'KAS - RES - BAL B label'!N71","v":0.28389129731961155},{"$f":"'KAS - RES - BAL B label'!O71","v":0.27269163622789172},{"$f":"'KAS - RES - BAL B label'!P71","v":0.2605956468795671},{"$f":"'KAS - RES - BAL B label'!Q71","v":0.24787158850247568}]
["Norm WSW",0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2]
[]
["LTV (BW)"]
["NOM",{"$f":"'KAS - RES - BAL NOM'!B70","v":0.63380592196313978},{"$f":"'KAS - RES - BAL NOM'!C70","v":0.6376351719800305},{"$f":"'KAS - RES - BAL NOM'!D70","v":0.63854883948080343},{"$f":"'KAS - RES - BAL NOM'!E70","v":0.63865436405907405},{"$f":"'KAS - RES - BAL NOM'!F70","v":0.63906275226307974},{"$f":"'KAS - RES - BAL NOM'!G70","v":0.63971042786957555},{"$f":"'KAS - RES - BAL NOM'!H70","v":0.64037461054040068},{"$f":"'KAS - RES - BAL NOM'!I70","v":0.64106556687937899},{"$f":"'KAS - RES - BAL NOM'!J70","v":0.641690342959641},{"$f":"'KAS - RES - BAL NOM'!K70","v":0.64217707372073451},{"$f":"'KAS - RES - BAL NOM'!L70","v":0.6426684354572284},{"$f":"'KAS - RES - BAL NOM'!M70","v":0.64310034009000883},{"$f":"'KAS - RES - BAL NOM'!N70","v":0.64331040692261499},{"$f":"'KAS - RES - BAL NOM'!O70","v":0.64348604200774284},{"$f":"'KAS - RES - BAL NOM'!P70","v":0.64361049221374189},{"$f":"'KAS - RES - BAL NOM'!Q70","v":0.64352590819223943}]
["Label B",{"$f":"'KAS - RES - BAL B label'!B70","v":0.63380592196313978},{"$f":"'KAS - RES - BAL B label'!C70","v":0.63935737844058005},{"$f":"'KAS - RES - BAL B label'!D70","v":0.64335349049714508},{"$f":"'KAS - RES - BAL B label'!E70","v":0.6472490855108346},{"$f":"'KAS - RES - BAL B label'!F70","v":0.65201833364994788},{"$f":"'KAS - RES - BAL B label'!G70","v":0.65765526657640239},{"$f":"'KAS - RES - BAL B label'!H70","v":0.66397341909768426},{"$f":"'KAS - RES - BAL B label'!I70","v":0.67101242380504977},{"$f":"'KAS - RES - BAL B label'!J70","v":0.67868763373904872},{"$f":"'KAS - RES - BAL B label'!K70","v":0.6869249048939946},{"$f":"'KAS - RES - BAL B label'!L70","v":0.69597262703123697},{"$f":"'KAS - RES - BAL B label'!M70","v":0.70578057321180332},{"$f":"'KAS - RES - BAL B label'!N70","v":0.7161087026803884},{"$f":"'KAS - RES - BAL B label'!O70","v":0.72730836377210817},{"$f":"'KAS - RES - BAL B label'!P70","v":0.73940435312043284},{"$f":"'KAS - RES - BAL B label'!Q70","v":0.75212841149752419}]
["Norm WSW",0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75]
[]
["Solvabiliteit (MW)"]
["NOM",{"$f":"'KAS - RES - BAL NOM'!B104","v":0.68108800824669324},{"$f":"'KAS - RES - BAL NOM'!C104","v":0.67223473479053175},{"$f":"'KAS - RES - BAL NOM'!D104","v":0.66413175333557406},{"$f":"'KAS - RES - BAL NOM'!E104","v":0.65646295620034523},{"$f":"'KAS - RES - BAL NOM'!F104","v":0.64944160534006901},{"$f":"'KAS - RES - BAL NOM'!G104","v":0.6428208016724114},{"$f":"'KAS - RES - BAL NOM'!H104","v":0.63697047088024039},{"$f":"'KAS - RES - BAL NOM'!I104","v":0.63146386289533363},{"$f":"'KAS - RES - BAL NOM'!J104","v":0.62628107368641373},{"$f":"'KAS - RES - BAL NOM'!K104","v":0.62140364316653818},{"$f":"'KAS - RES - BAL NOM'!L104","v":0.61681444172660604},{"$f":"'KAS - RES - BAL NOM'!M104","v":0.61249756631856778},{"$f":"'KAS - RES - BAL NOM'!N104","v":0.6084382452217787},{"$f":"'KAS - RES - BAL NOM'!O104","v":0.60462275071130955},{"$f":"'KAS - RES - BAL NOM'!P104","v":0.60103831892324888},{"$f":"'KAS - RES - BAL NOM'!Q104","v":0.59767307628015498}]
["Label B",{"$f":"'KAS - RES - BAL B label'!B104","v":0.68108800824669324},{"$f":"'KAS - RES - BAL B label'!C104","v":0.68164812322765489},{"$f":"'KAS - RES - BAL B label'!D104","v":0.68217153238030648},{"$f":"'KAS - RES - BAL B label'!E104","v":0.68263938663099732},{"$f":"'KAS - RES - BAL B label'!F104","v":0.68340873304081029},{"$f":"'KAS - RES - BAL B label'!G104","v":0.68423119220939743},{"$f":"'KAS - RES - BAL B label'!H104","v":0.68550313102954119},{"$f":"'KAS - RES - BAL B label'!I104","v":0.686784414686192},{"$f":"'KAS - RES - BAL B label'!J104","v":0.68805736373358073},{"$f":"'KAS - RES - BAL B label'!K104","v":0.68930543575144054},{"$f":"'KAS - RES - BAL B label'!L104","v":0.69051314629440963},{"$f":"'KAS - RES - BAL B label'!M104","v":0.69166599485468117},{"$f":"'KAS - RES - BAL B label'!N104","v":0.69275039552402395},{"$f":"'KAS - RES - BAL B label'!O104","v":0.69375361206071162},{"$f":"'KAS - RES - BAL B label'!P104","v":0.69466369708511033},{"$f":"'KAS - RES - BAL B label'!Q104","v":0.69546943514476767}]
["Norm markt",0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4]
[]
["LTV (MW)"]
["NOM",{"$f":"'KAS - RES - BAL NOM'!B103","v":0.31891199175330676},{"$f":"'KAS - RES - BAL NOM'!C103","v":0.32776526520946836},{"$f":"'KAS - RES - BAL NOM'!D103","v":0.33586824666442594},{"$f":"'KAS - RES - BAL NOM'!E103","v":0.34353704379965483},{"$f":"'KAS - RES - BAL NOM'!F103","v":0.35055839465993099},{"$f":"'KAS - RES - BAL NOM'!G103","v":0.35717919832758865},{"$f":"'KAS - RES - BAL NOM'!H103","v":0.36302952911975972},{"$f":"'KAS - RES - BAL NOM'!I103","v":0.36853613710466648},{"$f":"'KAS - RES - BAL NOM'!J103","v":0.37371892631358622},{"$f":"'KAS - RES - BAL NOM'!K103","v":0.37859635683346188},{"$f":"'KAS - RES - BAL NOM'!L103","v":0.38318555827339407},{"$f":"'KAS - RES - BAL NOM'!M103","v":0.38750243368143228},{"$f":"'KAS - RES - BAL NOM'!N103","v":0.39156175477822136},{"$f":"'KAS - RES - BAL NOM'!O103","v":0.39537724928869045},{"$f":"'KAS - RES - BAL NOM'!P103","v":0.39896168107675112},{"$f":"'KAS - RES - BAL NOM'!Q103","v":0.40232692371984496}]
["Label B",{"$f":"'KAS - RES - BAL B label'!B103","v":0.31891199175330676},{"$f":"'KAS - RES - BAL B label'!C103","v":0.31835187677234528},{"$f":"'KAS - RES - BAL B label'!D103","v":0.31782846761969347},{"$f":"'KAS - RES - BAL B label'!E103","v":0.31736061336900273},{"$f":"'KAS - RES - BAL B label'!F103","v":0.31659126695918965},{"$f":"'KAS - RES - BAL B label'!G103","v":0.31576880779060262},{"$f":"'KAS - RES - BAL B label'!H103","v":0.31449686897045886},{"$f":"'KAS - RES - BAL B label'!I103","v":0.31321558531380805},{"$f":"'KAS - RES - BAL B label'!J103","v":0.31194263626641927},{"$f":"'KAS - RES - BAL B label'!K103","v":0.3106945642485594},{"$f":"'KAS - RES - BAL B label'!L103","v":0.30948685370559037},{"$f":"'KAS - RES - BAL B label'!M103","v":0.30833400514531883},{"$f":"'KAS - RES - BAL B label'!N103","v":0.30724960447597605},{"$f":"'KAS - RES - BAL B label'!O103","v":0.30624638793928838},{"$f":"'KAS - RES - BAL B label'!P103","v":0.30533630291488961},{"$f":"'KAS - RES - BAL B label'!Q103","v":0.30453056485523233}]
["Norm markt",0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
[]
["Dekkingsratio"]
["NOM",{"$f":"'KAS - RES - BAL NOM'!B72","v":0.20729279463964945},{"$f":"'KAS - RES - BAL NOM'!C72","v":0.21244108167271333},{"$f":"'KAS - RES - BAL NOM'!D72","v":0.21768039581692317},{"$f":"'KAS - RES - BAL NOM'!E72","v":0.22326304270016237},{"$f":"'KAS - RES - BAL NOM'!F72","v":0.22909736547261605},{"$f":"'KAS - RES - BAL NOM'!G72","v":0.23469946479804515},{"$f":"'KAS - RES - BAL NOM'!H72","v":0.23982003088572537},{"$f":"'KAS - RES - BAL NOM'!I72","v":0.24473382839730204},{"$f":"'KAS - RES - BAL NOM'!J72","v":0.24945014138292443},{"$f":"'KAS - RES - BAL NOM'!K72","v":0.25397767216472278},{"$f":"'KAS - RES - BAL NOM'!L72","v":0.25832457960339905},{"$f":"'KAS - RES - BAL NOM'!M72","v":0.26249851480242647},{"$f":"'KAS - RES - BAL NOM'!N72","v":0.26650665442522553},{"$f":"'KAS - RES - BAL NOM'!O72","v":0.27035573178828931},{"$f":"'KAS - RES - BAL NOM'!P72","v":0.27405206588174624},{"$f":"'KAS - RES - BAL NOM'!Q72","v":0.27760158845820887}]
["Label B",{"$f":"'KAS - RES - BAL B label'!B72","v":0.20729279463964945},{"$f":"'KAS - RES - BAL B label'!C72","v":0.20552826657400963},{"$f":"'KAS - RES - BAL B label'!D72","v":0.20439514600625441},{"$f":"'KAS - RES - BAL B label'!E72","v":0.20389710581515288},{"$f":"'KAS - RES - BAL B label'!F72","v":0.20380160945170656},{"$f":"'KAS - RES - BAL B label'!G72","v":0.20366834205012732},{"$f":"'KAS - RES - BAL B label'!H72","v":0.20324097652272918},{"$f":"'KAS - RES - BAL B label'!I72","v":0.20280283714925407},{"$f":"'KAS - RES - BAL B label'!J72","v":0.20236538618469915},{"$f":"'KAS - RES - BAL B label'!K72","v":0.20193943425134719},{"$f":"'KAS - RES - BAL B label'!L72","v":0.20153518396552283},{"$f":"'KAS - RES - BAL B label'!M72","v":0.20116227096697864},{"$f":"'KAS - RES - BAL B label'!N72","v":0.20082980250403412},{"$f":"'KAS - RES - BAL B label'!O72","v":0.20054639371874144},{"$f":"'KAS - RES - BAL B label'!P72","v":0.20032020176801085},{"$f":"'KAS - RES - BAL B label'!Q72","v":0.20015895790876706}]
["Norm WSW",0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
[]
["Schuld per VHE"]
["NOM",{"$f":"'KAS - RES - BAL NOM'!B73","v":29859.154195694231},{"$f":"'KAS - RES - BAL NOM'!C73","v":31740.057257271354},{"$f":"'KAS - RES - BAL NOM'!D73","v":33633.267150420674},{"$f":"'KAS - RES - BAL NOM'!E73","v":35567.100329620938},{"$f":"'KAS - RES - BAL NOM'!F73","v":37517.304512011011},{"$f":"'KAS - RES - BAL NOM'!G73","v":39507.308738396387},{"$f":"'KAS - RES - BAL NOM'!H73","v":41493.389875205168},{"$f":"'KAS - RES - BAL NOM'!I73","v":43520.138963655882},{"$f":"'KAS - RES - BAL NOM'!J73","v":45588.773197329829},{"$f":"'KAS - RES - BAL NOM'!K73","v":47700.509569023074},{"$f":"'KAS - RES - BAL NOM'!L73","v":49856.565000057089},{"$f":"'KAS - RES - BAL NOM'!M73","v":52058.156445702065},{"$f":"'KAS - RES - BAL NOM'!N73","v":54306.500976359901},{"$f":"'KAS - RES - BAL NOM'!O73","v":56602.815834122863},{"$f":"'KAS - RES - BAL NOM'!P73","v":58948.318464292162},{"$f":"'KAS - RES - BAL NOM'!Q73","v":61344.226521408396}]
["Label B",{"$f":"'KAS - RES - BAL B label'!B73","v":29859.154195694231},{"$f":"'KAS - RES - BAL B label'!C73","v":30524.457257271359},{"$f":"'KAS - RES - BAL B label'!D73","v":31207.596437261018},{"$f":"'KAS - RES - BAL B label'!E73","v":31911.021475789723},{"$f":"'KAS - RES - BAL B label'!F73","v":32598.677198726418},{"$f":"'KAS - RES - BAL B label'!G73","v":33294.83826549787},{"$f":"'KAS - RES - BAL B label'!H73","v":33956.581714633343},{"$f":"'KAS - RES - BAL B label'!I73","v":34629.349424605105},{"$f":"'KAS - RES - BAL B label'!J73","v":35315.264319618851},{"$f":"'KAS - RES - BAL B label'!K73","v":36016.508392987584},{"$f":"'KAS - RES - BAL B label'!L73","v":36735.327369120743},{"$f":"'KAS - RES - BAL B label'!M73","v":37474.035505889937},{"$f":"'KAS - RES - BAL B label'!N73","v":38235.020545392828},{"$f":"'KAS - RES - BAL B label'!O73","v":39020.748821384346},{"$f":"'KAS - RES - BAL B label'!P73","v":39833.770531904651},{"$f":"'KAS - RES - BAL B label'!Q73","v":40676.725185905962}]
[]
[]
["NOM"]
["OK",{"$f":"'KAS - RES - BAL NOM'!B22","v":0},{"$f":"'KAS - RES - BAL NOM'!C22","v":5778766.2846374512},{"$f":"'KAS - RES - BAL NOM'!D22","v":5927341.6446390562},{"$f":"'KAS - RES - BAL NOM'!E22","v":5924937.8319379464},{"$f":"'KAS - RES - BAL NOM'!F22","v":6266442.3768197075},{"$f":"'KAS - RES - BAL NOM'!G22","v":6477262.9002695829},{"$f":"'KAS - RES - BAL NOM'!H22","v":6963805.5087173283},{"$f":"'KAS - RES - BAL NOM'!I22","v":7192235.598120898},{"$f":"'KAS - RES - BAL NOM'!J22","v":7425163.8638865873},{"$f":"'KAS - RES - BAL NOM'!K22","v":7662888.0119033009},{"$f":"'KAS - RES - BAL NOM'!L22","v":7905712.3782885447},{"$f":"'KAS - RES - BAL NOM'!M22","v":8153948.2591646537},{"$f":"'KAS - RES - BAL NOM'!N22","v":8407914.2472019196},{"$f":"'KAS - RES - BAL NOM'!O22","v":8667936.5752329603},{"$f":"'KAS - RES - BAL NOM'!P22","v":8934349.4672489688},{"$f":"'KAS - RES - BAL NOM'!Q22","v":9207495.4970936179}]
["OK (2% afl.)",{"$f":"'KAS - RES - BAL NOM'!B41","v":0},{"$f":"'KAS - RES - BAL NOM'!C41","v":1939541.5760051263},{"$f":"'KAS - RES - BAL NOM'!D41","v":1859117.4058076832},{"$f":"'KAS - RES - BAL NOM'!E41","v":1622800.3375702184},{"$f":"'KAS - RES - BAL NOM'!F41","v":1728411.4175088815},{"$f":"'KAS - RES - BAL NOM'!G41","v":1698524.3286726689},{"$f":"'KAS - RES - BAL NOM'!H41","v":1944833.8552459944},{"$f":"'KAS - RES - BAL NOM'!I41","v":1928111.7347619962},{"$f":"'KAS - RES - BAL NOM'!J41","v":1910821.4329091823},{"$f":"'KAS - RES - BAL NOM'!K41","v":1893113.45014532},{"$f":"'KAS - RES - BAL NOM'!L41","v":1875144.9258022271},{"$f":"'KAS - RES - BAL NOM'!M41","v":1857079.955110169},{"$f":"'KAS - RES - BAL NOM'!N41","v":1839089.9159212261},{"$f":"'KAS - RES - BAL NOM'!O41","v":1821353.8054824248},{"$f":"'KAS - RES - BAL NOM'!P41","v":1804058.5876195477},{"$f":"'KAS - RES - BAL NOM'!Q41","v":1787399.550701607}]
["ICR - NOM",{"$f":"'KAS - RES - BAL NOM'!B39","v":0},{"$f":"'KAS - RES - BAL NOM'!C39","v":1.7732311205109275},{"$f":"'KAS - RES - BAL NOM'!D39","v":1.7913234189385467},{"$f":"'KAS - RES - BAL NOM'!E39","v":1.723183431055805},{"$f":"'KAS - RES - BAL NOM'!F39","v":1.7034954459676781},{"$f":"'KAS - RES - BAL NOM'!G39","v":1.672804713673407},{"$f":"'KAS - RES - BAL NOM'!H39","v":1.6722491042810088},{"$f":"'KAS - RES - BAL NOM'!I39","v":1.6485632530749592},{"$f":"'KAS - RES - BAL NOM'!J39","v":1.6275328180195305},{"$f":"'KAS - RES - BAL NOM'!K39","v":1.6087551769524902},{"$f":"'KAS - RES - BAL NOM'!L39","v":1.5919079371803972},{"$f":"'KAS - RES - BAL NOM'!M39","v":1.5767298964593739},{"$f":"'KAS - RES - BAL NOM'!N39","v":1.5630071803142374},{"$f":"'KAS - RES - BAL NOM'!O39","v":1.5505629851519913},{"$f":"'KAS - RES - BAL NOM'!P39","v":1.5392498785855648},{"$f":"'KAS - RES - BAL NOM'!Q39","v":1.5289439429737937}]
["DSCR",{"$f":"'KAS - RES - BAL NOM'!B40","v":0},{"$f":"'KAS - RES - BAL NOM'!C40","v":1.208899593819883},{"$f":"'KAS - RES - BAL NOM'!D40","v":1.1897156710615964},{"$f":"'KAS - RES - BAL NOM'!E40","v":1.1597969016986784},{"$f":"'KAS - RES - BAL NOM'!F40","v":1.1544612192767871},{"$f":"'KAS - RES - BAL NOM'!G40","v":1.1425243139369323},{"$f":"'KAS - RES - BAL NOM'!H40","v":1.1470238610896724},{"$f":"'KAS - RES - BAL NOM'!I40","v":1.1386036103503154},{"$f":"'KAS - RES - BAL NOM'!J40","v":1.1315440294935557},{"$f":"'KAS - RES - BAL NOM'!K40","v":1.1257311300493367},{"$f":"'KAS - RES - BAL NOM'!L40","v":1.1210482235354216},{"$f":"'KAS - RES - BAL NOM'!M40","v":1.1173729781678832},{"$f":"'KAS - RES - BAL NOM'!N40","v":1.114575602083044},{"$f":"'KAS - RES - BAL NOM'!O40","v":1.1125178651599603},{"$f":"'KAS - RES - BAL NOM'!P40","v":1.1110617153757198},{"$f":"'KAS - RES - BAL NOM'!Q40","v":1.1100683681550414}]
[]
["Solvabiliteit -NOM",{"$f":"'KAS - RES - BAL NOM'!B71","v":0.36619407803686016},{"$f":"'KAS - RES - BAL NOM'!C71","v":0.3623648280199695},{"$f":"'KAS - RES - BAL NOM'!D71","v":0.36145116051919657},{"$f":"'KAS - RES - BAL NOM'!E71","v":0.36134563594092595},{"$f":"'KAS - RES - BAL NOM'!F71","v":0.36093724773692026},{"$f":"'KAS - RES - BAL NOM'!G71","v":0.36028957213042451},{"$f":"'KAS - RES - BAL NOM'!H71","v":0.35962538945959932},{"$f":"'KAS - RES - BAL NOM'!I71","v":0.35893443312062101},{"$f":"'KAS - RES - BAL NOM'!J71","v":0.35830965704035894},{"$f":"'KAS - RES - BAL NOM'!K71","v":0.35782292627926543},{"$f":"'KAS - RES - BAL NOM'!L71","v":0.35733156454277154},{"$f":"'KAS - RES - BAL NOM'!M71","v":0.35689965990999123},{"$f":"'KAS - RES - BAL NOM'!N71","v":0.35668959307738501},{"$f":"'KAS - RES - BAL NOM'!O71","v":0.35651395799225705},{"$f":"'KAS - RES - BAL NOM'!P71","v":0.35638950778625816},{"$f":"'KAS - RES - BAL NOM'!Q71","v":0.35647409180776063}]
["LTV ",{"$f":"'KAS - RES - BAL NOM'!B70","v":0.63380592196313978},{"$f":"'KAS - RES - BAL NOM'!C70","v":0.6376351719800305},{"$f":"'KAS - RES - BAL NOM'!D70","v":0.63854883948080343},{"$f":"'KAS - RES - BAL NOM'!E70","v":0.63865436405907405},{"$f":"'KAS - RES - BAL NOM'!F70","v":0.63906275226307974},{"$f":"'KAS - RES - BAL NOM'!G70","v":0.63971042786957555},{"$f":"'KAS - RES - BAL NOM'!H70","v":0.64037461054040068},{"$f":"'KAS - RES - BAL NOM'!I70","v":0.64106556687937899},{"$f":"'KAS - RES - BAL NOM'!J70","v":0.641690342959641},{"$f":"'KAS - RES - BAL NOM'!K70","v":0.64217707372073451},{"$f":"'KAS - RES - BAL NOM'!L70","v":0.6426684354572284},{"$f":"'KAS - RES - BAL NOM'!M70","v":0.64310034009000883},{"$f":"'KAS - RES - BAL NOM'!N70","v":0.64331040692261499},{"$f":"'KAS - RES - BAL NOM'!O70","v":0.64348604200774284},{"$f":"'KAS - RES - BAL NOM'!P70","v":0.64361049221374189},{"$f":"'KAS - RES - BAL NOM'!Q70","v":0.64352590819223943}]
["Schuld per VHE - NOM",{"$f":"'KAS - RES - BAL NOM'!B73","v":29859.154195694231},{"$f":"'KAS - RES - BAL NOM'!C73","v":31740.057257271354},{"$f":"'KAS - RES - BAL NOM'!D73","v":33633.267150420674},{"$f":"'KAS - RES - BAL NOM'!E73","v":35567.100329620938},{"$f":"'KAS - RES - BAL NOM'!F73","v":37517.304512011011},{"$f":"'KAS - RES - BAL NOM'!G73","v":39507.308738396387},{"$f":"'KAS - RES - BAL NOM'!H73","v":41493.389875205168},{"$f":"'KAS - RES - BAL NOM'!I73","v":43520.138963655882},{"$f":"'KAS - RES - BAL NOM'!J73","v":45588.773197329829},{"$f":"'KAS - RES - BAL NOM'!K73","v":47700.509569023074},{"$f":"'KAS - RES - BAL NOM'!L73","v":49856.565000057089},{"$f":"'KAS - RES - BAL NOM'!M73","v":52058.156445702065},{"$f":"'KAS - RES - BAL NOM'!N73","v":54306.500976359901},{"$f":"'KAS - RES - BAL NOM'!O73","v":56602.815834122863},{"$f":"'KAS - RES - BAL NOM'!P73","v":58948.318464292162},{"$f":"'KAS - RES - BAL NOM'!Q73","v":61344.226521408396}]
[]
["B - label "]
["OK",{"$f":"'KAS - RES - BAL B label'!B22","v":0},{"$f":"'KAS - RES - BAL B label'!C22","v":5778766.2846374512},{"$f":"'KAS - RES - BAL B label'!D22","v":5798326.9515962526},{"$f":"'KAS - RES - BAL B label'!E22","v":5814658.3058370277},{"$f":"'KAS - RES - BAL B label'!F22","v":6161752.6852945611},{"$f":"'KAS - RES - BAL B label'!G22","v":6368329.0082557127},{"$f":"'KAS - RES - BAL B label'!H22","v":6840950.2428433895},{"$f":"'KAS - RES - BAL B label'!I22","v":7045354.4214017019},{"$f":"'KAS - RES - BAL B label'!J22","v":7243696.2801862881},{"$f":"'KAS - RES - BAL B label'!K22","v":7435787.9978786707},{"$f":"'KAS - RES - BAL B label'!L22","v":7621417.7934303284},{"$f":"'KAS - RES - BAL B label'!M22","v":7800349.1829661503},{"$f":"'KAS - RES - BAL B label'!N22","v":7972320.1908221766},{"$f":"'KAS - RES - BAL B label'!O22","v":8137042.5132848546},{"$f":"'KAS - RES - BAL B label'!P22","v":8294200.6335265785},{"$f":"'KAS - RES - BAL B label'!Q22","v":8443450.8861576021}]
["OK (2% afl.)",{"$f":"'KAS - RES - BAL B label'!B41","v":0},{"$f":"'KAS - RES - BAL B label'!C41","v":2086578.5368393506},{"$f":"'KAS - RES - BAL B label'!D41","v":2023507.8210633178},{"$f":"'KAS - RES - BAL B label'!E41","v":1954754.0487493398},{"$f":"'KAS - RES - BAL B label'!F41","v":2218670.7319244836},{"$f":"'KAS - RES - BAL B label'!G41","v":2341040.566312761},{"$f":"'KAS - RES - BAL B label'!H41","v":2733618.4103008676},{"$f":"'KAS - RES - BAL B label'!I41","v":2856645.7219443652},{"$f":"'KAS - RES - BAL B label'!J41","v":2972020.452106257},{"$f":"'KAS - RES - BAL B label'!K41","v":3079290.8491741326},{"$f":"'KAS - RES - BAL B label'!L41","v":3177973.4929977637},{"$f":"'KAS - RES - BAL B label'!M41","v":3267551.9709063601},{"$f":"'KAS - RES - BAL B label'!N41","v":3347475.4899101183},{"$f":"'KAS - RES - BAL B label'!O41","v":3417157.4226530632},{"$f":"'KAS - RES - BAL B label'!P41","v":3475973.7845802531},{"$f":"'KAS - RES - BAL B label'!Q41","v":3523261.6396747362}]
["ICR - NOM",{"$f":"'KAS - RES - BAL B label'!B39","v":0},{"$f":"'KAS - RES - BAL B label'!C39","v":1.7732311205109275},{"$f":"'KAS - RES - BAL B label'!D39","v":1.7911834859529554},{"$f":"'KAS - RES - BAL B label'!E39","v":1.7593950462286234},{"$f":"'KAS - RES - BAL B label'!F39","v":1.7710497859483716},{"$f":"'KAS - RES - BAL B label'!G39","v":1.765329178724353},{"$f":"'KAS - RES - BAL B label'!H39","v":1.7905637202300593},{"$f":"'KAS - RES - BAL B label'!I39","v":1.784991438355586},{"$f":"'KAS - RES - BAL B label'!J39","v":1.7788735601179504},{"$f":"'KAS - RES - BAL B label'!K39","v":1.772200721880868},{"$f":"'KAS - RES - BAL B label'!L39","v":1.7649639917423596},{"$f":"'KAS - RES - BAL B label'!M39","v":1.7571550782437206},{"$f":"'KAS - RES - BAL B label'!N39","v":1.7487665201725116},{"$f":"'KAS - RES - BAL B label'!O39","v":1.7397918600926159},{"$f":"'KAS - RES - BAL B label'!P39","v":1.7302258032193525},{"$f":"'KAS - RES - BAL B label'!Q39","v":1.7200643625099639}]
["DSCR",{"$f":"'KAS - RES - BAL B label'!B40","v":0},{"$f":"'KAS - RES - BAL B label'!C40","v":1.2211649761619607},{"$f":"'KAS - RES - BAL B label'!D40","v":1.2050812813285583},{"$f":"'KAS - RES - BAL B label'!E40","v":1.1875550577356266},{"$f":"'KAS - RES - BAL B label'!F40","v":1.192255925948184},{"$f":"'KAS - RES - BAL B label'!G40","v":1.1869891380657906},{"$f":"'KAS - RES - BAL B label'!H40","v":1.1978869186829189},{"$f":"'KAS - RES - BAL B label'!I40","v":1.1920740219003485},{"$f":"'KAS - RES - BAL B label'!J40","v":1.185696276654034},{"$f":"'KAS - RES - BAL B label'!K40","v":1.1788477669238713},{"$f":"'KAS - RES - BAL B label'!L40","v":1.1715863062072551},{"$f":"'KAS - RES - BAL B label'!M40","v":1.1639295704533794},{"$f":"'KAS - RES - BAL B label'!N40","v":1.1558513187248098},{"$f":"'KAS - RES - BAL B label'!O40","v":1.1472778182750492},{"$f":"'KAS - RES - BAL B label'!P40","v":1.1381006434118031},{"$f":"'KAS - RES - BAL B label'!Q40","v":1.1281748235166953}]
[]
["Solvabiliteit -NOM",{"$f":"'KAS - RES - BAL B label'!B71","v":0.36619407803686016},{"$f":"'KAS - RES - BAL B label'!C71","v":0.36064262155942012},{"$f":"'KAS - RES - BAL B label'!D71","v":0.35664650950285509},{"$f":"'KAS - RES - BAL B label'!E71","v":0.35275091448916551},{"$f":"'KAS - RES - BAL B label'!F71","v":0.34798166635005218},{"$f":"'KAS - RES - BAL B label'!G71","v":0.34234473342359767},{"$f":"'KAS - RES - BAL B label'!H71","v":0.3360265809023158},{"$f":"'KAS - RES - BAL B label'!I71","v":0.32898757619495017},{"$f":"'KAS - RES - BAL B label'!J71","v":0.32131236626095117},{"$f":"'KAS - RES - BAL B label'!K71","v":0.31307509510600534},{"$f":"'KAS - RES - BAL B label'!L71","v":0.30402737296876314},{"$f":"'KAS - RES - BAL B label'!M71","v":0.29421942678819668},{"$f":"'KAS - RES - BAL B label'!N71","v":0.28389129731961155},{"$f":"'KAS - RES - BAL B label'!O71","v":0.27269163622789172},{"$f":"'KAS - RES - BAL B label'!P71","v":0.2605956468795671},{"$f":"'KAS - RES - BAL B label'!Q71","v":0.24787158850247568}]
["LTV ",{"$f":"'KAS - RES - BAL B label'!B70","v":0.63380592196313978},{"$f":"'KAS - RES - BAL B label'!C70","v":0.63935737844058005},{"$f":"'KAS - RES - BAL B label'!D70","v":0.64335349049714508},{"$f":"'KAS - RES - BAL B label'!E70","v":0.6472490855108346},{"$f":"'KAS - RES - BAL B label'!F70","v":0.65201833364994788},{"$f":"'KAS - RES - BAL B label'!G70","v":0.65765526657640239},{"$f":"'KAS - RES - BAL B label'!H70","v":0.66397341909768426},{"$f":"'KAS - RES - BAL B label'!I70","v":0.67101242380504977},{"$f":"'KAS - RES - BAL B label'!J70","v":0.67868763373904872},{"$f":"'KAS - RES - BAL B label'!K70","v":0.6869249048939946},{"$f":"'KAS - RES - BAL B label'!L70","v":0.69597262703123697},{"$f":"'KAS - RES - BAL B label'!M70","v":0.70578057321180332},{"$f":"'KAS - RES - BAL B label'!N70","v":0.7161087026803884},{"$f":"'KAS - RES - BAL B label'!O70","v":0.72730836377210817},{"$f":"'KAS - RES - BAL B label'!P70","v":0.73940435312043284},{"$f":"'KAS - RES - BAL B label'!Q70","v":0.75212841149752419}]
["Schuld per VHE - NOM",{"$f":"'KAS - RES - BAL B label'!B73","v":29859.154195694231},{"$f":"'KAS - RES - BAL B label'!C73","v":30524.457257271359},{"$f":"'KAS - RES - BAL B label'!D73","v":31207.596437261018},{"$f":"'KAS - RES - BAL B label'!E73","v":31911.021475789723},{"$f":"'KAS - RES - BAL B label'!F73","v":32598.677198726418},{"$f":"'KAS - RES - BAL B label'!G73","v":33294.83826549787},{"$f":"'KAS - RES - BAL B label'!H73","v":33956.581714633343},{"$f":"'KAS - RES - BAL B label'!I73","v":34629.349424605105},{"$f":"'KAS - RES - BAL B label'!J73","v":35315.264319618851},{"$f":"'KAS - RES - BAL B label'!K73","v":36016.508392987584},{"$f":"'KAS - RES - BAL B label'!L73","v":36735.327369120743},{"$f":"'KAS - RES - BAL B label'!M73","v":37474.035505889937},{"$f":"'KAS - RES - BAL B label'!N73","v":38235.020545392828},{"$f":"'KAS - RES - BAL B label'!O73","v":39020.748821384346},{"$f":"'KAS - RES - BAL B label'!P73","v":39833.770531904651},{"$f":"'KAS - RES - BAL B label'!Q73","v":40676.725185905962}]
[]
["Normen WSW"]
["LTV - Norm WSW",0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75]
["ICR - Norm WSW",1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4]
["DSCR - Norm WSW",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Solvabiliteit - Norm WSW",0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2]

{"sheet":"Input","index":1,"n_rows":52,"n_cols":5,"rows_kept":52,"cut":false,"hidden":false,"merged":[]}
["Algemeen",null,"NOM & B label","NOM","B label"]
["Corporatie",null,"Gemiddelde"]
["Startjaar (primo)","jaartal",2015]
["WOZ-waarde bij startjaar (primo)","€/woning",{"$f":"VLOOKUP(C2,'CBC 2014'!C1:K378,7,FALSE)","v":144043.37713522723}]
["Levensduur huidige portefeuille","# jaar",{"$f":"VLOOKUP(C2,'CBC 2014'!C1:K378,8,FALSE)","v":23.772843796791449}]
["Mutatiegraad",null,0.05]
[]
["Portefeuille  ",null,"NOM & B label","NOM","B label"]
["Portefeuilleomvang","# woningen",{"$f":"VLOOKUP(C2,'CBC 2014'!C1:K378,2,FALSE)","v":6047.9171122994649}]
["Aandeel woningen met levensduur 0 - 5 jaar","%",{"$f":"HLOOKUP(Reeksen!$F$46,Reeksen!$I$33:$BF$45,2,FALSE)","v":0.01}]
["Aandeel woningen met levensduur 5 - 10 jaar","%",{"$f":"HLOOKUP(Reeksen!$F$46,Reeksen!$I$33:$BF$45,3,FALSE)","v":0.01}]
["Aandeel woningen met levensduur 10 - 15 jaar","%",{"$f":"HLOOKUP(Reeksen!$F$46,Reeksen!$I$33:$BF$45,4,FALSE)","v":0.11}]
["Aandeel woningen met levensduur 15 - 20 jaar","%",{"$f":"HLOOKUP(Reeksen!$F$46,Reeksen!$I$33:$BF$45,5,FALSE)","v":0.2}]
["Aandeel woningen met levensduur 20 - 25 jaar","%",{"$f":"HLOOKUP(Reeksen!$F$46,Reeksen!$I$33:$BF$45,6,FALSE)","v":0.24}]
["Aandeel woningen met levensduur 25 - 30 jaar","%",{"$f":"HLOOKUP(Reeksen!$F$46,Reeksen!$I$33:$BF$45,7,FALSE)","v":0.2}]
["Aandeel woningen met levensduur 30 - 35 jaar","%",{"$f":"HLOOKUP(Reeksen!$F$46,Reeksen!$I$33:$BF$45,8,FALSE)","v":0.14000000000000001}]
["Aandeel woningen met levensduur 35 - 40 jaar","%",{"$f":"HLOOKUP(Reeksen!$F$46,Reeksen!$I$33:$BF$45,9,FALSE)","v":0.06}]
["Aandeel woningen met levensduur 40 - 45 jaar","%",{"$f":"HLOOKUP(Reeksen!$F$46,Reeksen!$I$33:$BF$45,10,FALSE)","v":0.02}]
["Aandeel woningen met levensduur 45 - 50 jaar","%",{"$f":"HLOOKUP(Reeksen!$F$46,Reeksen!$I$33:$BF$45,11,FALSE)","v":0.01}]
[]
["Opbrengsten",null,"Voor renovatie","NOM","B label"]
["Huidige huurprijs","€/woning/maand",{"$f":"VLOOKUP(C2,'CBC 2014'!C1:K378,3,FALSE)","v":481.80479395671375}]
["Huuurprijs na mutatie","€/woning/maand",576.87,576.87,576.87]
["Huurverhoging na renovatie","€/woning/maand",null,0,30]
["Huurderving","%",0.01]
["EPV","€/maand/woning",null,150,0]
["Derving EPV","%",null,5.0000000000000001E-3,0]
["Restwaarde","€/woning",5000]
[]
["Exploitatielasten",null,"NOM & B label","NOM","B label"]
["Beheerlasten","€/woning/jaar",{"$f":"VLOOKUP(C2,'CBC 2014'!C1:AB378,10,FALSE)","v":1329.9335679433939}]
["Onderhoud","€/woning/jaar",{"$f":"VLOOKUP(C2,'CBC 2014'!C1:AB378,6,FALSE)","v":1296.1819569090073}]
[]
["Renovatie",null,"NOM & B label","NOM","B label"]
["Kostprijs renovatie","€/woning",null,"Zie reeksen",40000]
["Nieuwe resterende levensduur","# jaren",null,40,25]
["Toename WOZ-waarde","%",null,0.2,0.05]
["Percentage bezit jaarlijks gerenoveerd","%",0.04]
["Toe te wijzen aan onderhoud (t.b.v. VPB)","€/woning",null,0,0]
[]
["Financieel",null,"NOM & B label","NOM","B label"]
["Huidige Loan-To-Value","%",{"$f":"VLOOKUP(C2,'CBC 2014'!C1:K378,9,FALSE)","v":0.63380592196313978}]
["Rente huidige leningen","%",{"$f":"VLOOKUP(C2,'CBC 2014'!C1:AB378,11,FALSE)","v":4.1384953673961763E-2}]
["Looptijd bestaande leningen","# jaren",15]
["Looptijd nieuwe leningen","# jaren",25]
["Disconteringsvoet waardering","%",0.05]
["VPB","%",0.25]
[]
["Markwaarde in verhuurde staat",null,"Voor renovatie","NOM","B label"]
["Raming marktwaarde","%/WOZ-waarde",0.65]
["Toename marktwaarde bij renovatie","%",null,0.35,0.1]
["Marktwaarde","€/woning",{"$f":"C50*C4","v":93628.19513789771},{"$f":"$C$52*(1+D51)","v":126398.06343616192},{"$f":"$C$52*(1+E51)","v":102991.0146516875}]

{"sheet":"Reeksen","index":2,"n_rows":163,"n_cols":82,"rows_kept":163,"cut":false,"hidden":false,"merged":[]}
[null,null,{"$f":"Input!C3","v":2015},{"$f":"C1+1","v":2016},{"$f":"D1+1","v":2017},{"$f":"E1+1","v":2018},2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067,2068,2069,2070,2071,2072,2073,2074,2075,2076,2077,2078,2079,2080,2081,{"$f":"BQ1+1","v":2082},2083,2084,2085,2086,2087,2088,2089,2090,2091,2092,2093,2094]
["Heffingen"]
["Saneringssteunheffing","€/woning/jaar",0,60,60,60,60,0,{"$f":"H3","v":0},{"$f":"I3","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AZ3","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Verhuurdersheffing","% van WOZ-waarde",4.4900000000000001E-3,4.9100000000000003E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,{"$f":"H4","v":5.3600000000000002E-3},{"$f":"I4","v":5.3600000000000002E-3},5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,{"$f":"AZ4","v":5.3600000000000002E-3},5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3,5.3600000000000002E-3]
["Bijdrage Autoriteit Woningcorporaties","% van WOZ-waarde",2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,{"$f":"H5","v":2.5000000000000001E-5},2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5,2.5000000000000001E-5]
["Bijdrage Autoriteit Woningcorporaties","€/woning/jaar",3.3,3.3,3.3,3.3,3.3,3.3,{"$f":"H6","v":3.3},3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3,3.3]
[]
["Indexeringen"]
["Huur","%/jaar",0.01,1.6E-2,2.5000000000000001E-2,2.5000000000000001E-2,0.02,0.02,{"$f":"H9","v":0.02},{"$f":"I9","v":0.02},0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,{"$f":"BU9","v":0.02},0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02]
["Beheerlasten","%/jaar",1.2999999999999999E-2,1.4E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,{"$f":"I10","v":2.5000000000000001E-2},2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,{"$f":"BU10","v":2.5000000000000001E-2},2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2]
["Onderhoudslasten","%/jaar",1.2999999999999999E-2,1.4E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,{"$f":"I11","v":2.5000000000000001E-2},2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,{"$f":"BU11","v":2.5000000000000001E-2},2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2]
["VON / WOZ ontwikkeling","%/jaar",2.9000000000000001E-2,2.5999999999999999E-2,2.3E-2,0.02,0.02,0.02,0.02,{"$f":"I12","v":0.02},0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,{"$f":"BU12","v":0.02},0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02]
["Inflatie","%/jaar",5.0000000000000001E-3,1.0999999999999999E-2,0.02,0.02,0.02,0.02,0.02,{"$f":"I13","v":0.02},0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,{"$f":"BU13","v":0.02},0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02]
["EPV","%/jaar",5.0000000000000001E-3,1.0999999999999999E-2,0.02,0.02,0.02,0.02,0.02,{"$f":"I14","v":0.02},0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,{"$f":"BU14","v":0.02},0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02]
["Marktwaarde ontwikkeling","%/jaar",0.02,0.02,0.02,0.02,0.02,0.02,{"$f":"H15","v":0.02},{"$f":"I15","v":0.02},{"$f":"J15","v":0.02},{"$f":"K15","v":0.02},{"$f":"L15","v":0.02},{"$f":"M15","v":0.02},{"$f":"N15","v":0.02},{"$f":"O15","v":0.02},{"$f":"P15","v":0.02},{"$f":"Q15","v":0.02},{"$f":"R15","v":0.02},{"$f":"S15","v":0.02},{"$f":"T15","v":0.02},{"$f":"U15","v":0.02},{"$f":"V15","v":0.02},{"$f":"W15","v":0.02},{"$f":"X15","v":0.02},{"$f":"Y15","v":0.02},{"$f":"Z15","v":0.02},{"$f":"AA15","v":0.02},{"$f":"AB15","v":0.02},{"$f":"AC15","v":0.02},{"$f":"AD15","v":0.02},{"$f":"AE15","v":0.02},{"$f":"AF15","v":0.02},{"$f":"AG15","v":0.02},{"$f":"AH15","v":0.02},{"$f":"AI15","v":0.02},{"$f":"AJ15","v":0.02},{"$f":"AK15","v":0.02},{"$f":"AL15","v":0.02},{"$f":"AM15","v":0.02},{"$f":"AN15","v":0.02},{"$f":"AO15","v":0.02},{"$f":"AP15","v":0.02},{"$f":"AQ15","v":0.02},{"$f":"AR15","v":0.02},{"$f":"AS15","v":0.02},{"$f":"AT15","v":0.02},{"$f":"AU15","v":0.02},{"$f":"AV15","v":0.02},{"$f":"AW15","v":0.02},{"$f":"AX15","v":0.02},{"$f":"AY15","v":0.02},{"$f":"AZ15","v":0.02},{"$f":"BA15","v":0.02},{"$f":"BB15","v":0.02},{"$f":"BC15","v":0.02},{"$f":"BD15","v":0.02},{"$f":"BE15","v":0.02},{"$f":"BF15","v":0.02},{"$f":"BG15","v":0.02},{"$f":"BH15","v":0.02},{"$f":"BI15","v":0.02},{"$f":"BJ15","v":0.02},{"$f":"BK15","v":0.02},{"$f":"BL15","v":0.02},{"$f":"BM15","v":0.02},{"$f":"BN15","v":0.02},{"$f":"BO15","v":0.02},{"$f":"BP15","v":0.02},{"$f":"BQ15","v":0.02},{"$f":"BR15","v":0.02},{"$f":"BS15","v":0.02},{"$f":"BT15","v":0.02},{"$f":"BU15","v":0.02},{"$f":"BV15","v":0.02},{"$f":"BW15","v":0.02},{"$f":"BX15","v":0.02},{"$f":"BY15","v":0.02},{"$f":"BZ15","v":0.02},{"$f":"CA15","v":0.02},{"$f":"CB15","v":0.02},{"$f":"CC15","v":0.02}]
[]
["Huur",null,{"$f":"1+C9","v":1.01},{"$f":"C17*(1+C9)","v":1.0201},1.0364215999999999,1.0623321399999999,1.0888904434999997,1.1106682523699998,1.1328816174173999,1.155539249765748,1.1786500347610629,1.2022230354562842,1.2262674961654099,1.2507928460887181,1.2758087030104925,1.3013248770707024,1.3273513746121166,1.353898402104359,1.3809763701464461,1.4085958975493751,1.4367678155003627,1.4655031718103699,1.4948132352465773,1.524709499951509,1.5552036899505393,1.5863077637495502,1.6180339190245412,1.650394597405032,1.6834024893531327,1.7170705391401955,1.7514119499229994,1.7864401889214594,1.8221689926998885,1.8586123725538863,1.8957846200049642,{"$f":"AI17*(1+AI9)","v":1.9337003124050636},1.9723743186531648,2.0118218050262282,2.0520582411267529,2.093099405949288,2.1349613940682737,2.1776606219496393,2.2212138343886321,2.2656381110764046,2.3109508732979327,2.3571698907638914,2.4043132885791691,2.4523995543507526,2.5014475454377676,2.5514764963465231,2.6025060262734536,2.6545561467989227,2.7076472697349012,2.7618002151295995,2.8170362194321914,2.8733769438208352,2.930844482697252,2.9894613723511969,3.0492505997982211,3.1102356117941854,3.1724403240300694,3.235889130510671,3.3006069131208844,3.3666190513833021,3.4339514324109683,3.5026304610591876,3.5726830702803714,{"$f":"BO17*(1+BO9)","v":3.644136731685979},3.7170194663196985,3.7913598556460926,3.8671870527590144,3.9445307938141947,4.0234214096904788,4.1038898378842887,4.1859676346419743,4.269686987334814,4.3550807270815106,4.4421823416231412,4.5310259884556041,4.6216465082247167,4.7140794383892111,4.8083610271569954]
["Beheerlasten",null,1.0129999999999999,{"$f":"C18*(1+C10)","v":1.0261689999999999},1.0405353659999999,1.0665487501499997,1.0932124689037497,1.1205427806263433,1.1485563501420017,1.1772702588955517,1.2067020153679404,1.2368695657521389,1.2677913048959424,1.2994860875183409,1.3319732397062993,1.3652725706989568,1.3994043849664306,1.4343894945905913,1.470249231955356,1.5070054627542397,1.5446805993230956,1.583297614306173,1.6228800546638271,1.6634520560304227,1.7050383574311831,1.7476643163669625,1.7913559242761363,1.8361398223830396,1.8820433179426155,1.9290944008911808,1.9773217609134601,2.0267548049362967,2.0774236750597037,2.1293592669361963,2.1825932486096011,{"$f":"AI18*(1+AI10)","v":2.2371580798248409},2.2930870318204617,2.3504142076159731,2.4091745628063723,2.4694039268765313,2.5311390250484442,2.594417500674655,2.6592779381915213,2.7257598866463089,2.7939038838124661,2.8637514809077773,2.9353452679304715,3.0087288996287329,3.0839471221194508,3.1610458001724369,3.2400719451767475,3.3210737438061657,3.4041005874013197,3.4892031020863525,3.5764331796385109,3.6658440091294735,3.7574901093577102,3.8514273620916528,3.9477130461439436,4.0464058722975418,4.1475660191049801,4.2512551695826044,4.3575365488221696,4.4664749625427236,4.5781368366062916,4.6925902575214486,4.8099050139594848,{"$f":"BO18*(1+BO10)","v":4.9301526393084716},5.0534064552911833,5.1797416166734624,5.3092351570902983,5.441966036017555,5.5780151869179937,5.7174655665909428,5.8604022057557161,6.0069122608996084,6.1570850674220985,6.3110121941076507,6.4687874989603413,6.6305071864343494,6.7962698660952077,6.9661766127475868]
["Onderhoudslasten",null,1.0129999999999999,{"$f":"C19*(1+C11)","v":1.0261689999999999},1.0405353659999999,1.0665487501499997,1.0932124689037497,1.1205427806263433,1.1485563501420017,1.1772702588955517,1.2067020153679404,1.2368695657521389,1.2677913048959424,1.2994860875183409,1.3319732397062993,1.3652725706989568,1.3994043849664306,1.4343894945905913,1.470249231955356,1.5070054627542397,1.5446805993230956,1.583297614306173,1.6228800546638271,1.6634520560304227,1.7050383574311831,1.7476643163669625,1.7913559242761363,1.8361398223830396,1.8820433179426155,1.9290944008911808,1.9773217609134601,2.0267548049362967,2.0774236750597037,2.1293592669361963,2.1825932486096011,{"$f":"AI19*(1+AI11)","v":2.2371580798248409},2.2930870318204617,2.3504142076159731,2.4091745628063723,2.4694039268765313,2.5311390250484442,2.594417500674655,2.6592779381915213,2.7257598866463089,2.7939038838124661,2.8637514809077773,2.9353452679304715,3.0087288996287329,3.0839471221194508,3.1610458001724369,3.2400719451767475,3.3210737438061657,3.4041005874013197,3.4892031020863525,3.5764331796385109,3.6658440091294735,3.7574901093577102,3.8514273620916528,3.9477130461439436,4.0464058722975418,4.1475660191049801,4.2512551695826044,4.3575365488221696,4.4664749625427236,4.5781368366062916,4.6925902575214486,4.8099050139594848,{"$f":"BO19*(1+BO11)","v":4.9301526393084716},5.0534064552911833,5.1797416166734624,5.3092351570902983,5.441966036017555,5.5780151869179937,5.7174655665909428,5.8604022057557161,6.0069122608996084,6.1570850674220985,6.3110121941076507,6.4687874989603413,6.6305071864343494,6.7962698660952077,6.9661766127475868]
["VON / WOZ ontwikkeling",null,1.0289999999999999,{"$f":"C20*(1+C12)","v":1.0588409999999999},1.086370866,1.1113573959179999,1.1335845438363599,1.1562562347130871,1.179381359407349,1.202968986595496,1.227028366327406,1.2515689336539542,1.2766003123270333,1.302132318573574,1.3281749649450456,1.3547384642439466,1.3818332335288255,1.409469898199402,1.4376592961633901,1.466412482086658,1.4957407317283911,1.5256555463629589,1.556168657290218,1.5872920304360225,1.6190378710447431,1.651418628465638,1.6844470010349508,1.7181359410556498,1.7524986598767629,1.7875486330742982,1.8232996057357842,1.8597655978504999,1.89696090980751,1.9349001280036602,1.9735981305637333,{"$f":"AI20*(1+AI12)","v":2.0130700931750081},2.0533314950385084,2.0943981249392785,2.136286087438064,2.1790118091868251,2.2225920453705617,2.2670438862779729,2.3123847640035322,2.3586324592836028,2.4058051084692749,2.4539212106386605,2.5029996348514336,2.5530596275484623,2.6041208200994315,2.6562032365014203,2.7093273012314487,2.7635138472560778,2.8187841242011995,2.8751598066852235,2.932663002818928,2.9913162628753067,3.0511425881328127,3.112165439895469,3.1744087486933785,3.2378969236672464,3.3026548621405913,3.3687079593834031,3.436082118571071,3.5048037609424925,3.5748998361613422,3.6463978328845692,3.7193257895422605,{"$f":"BO20*(1+BO12)","v":3.7937123053331057},3.869586551439768,3.9469782824685633,4.0259178481179347,4.1064362050802936,4.1885649291818998,4.2723362277655381,4.3577829523208491,4.4449386113672658,4.5338373835946113,4.6245141312665039,4.7170044138918339,4.8113445021696704,4.9075713922130637,5.0057228200573247]
["Inflatie",null,1.0049999999999999,{"$f":"C21*(1+C13)","v":1.0100249999999997},1.0211352749999996,1.0415579804999995,1.0623891401099994,1.0836369229121994,1.1053096613704434,1.1274158545978523,1.1499641716898095,1.1729634551236057,1.1964227242260779,1.2203511787105994,1.2447582022848114,1.2696533663305076,1.2950464336571179,1.3209473623302603,1.3473663095768655,1.3743136357684029,1.4017999084837711,1.4298359066534465,1.4584326247865154,1.4876012772822458,1.5173533028278907,1.5477003688844486,1.5786543762621377,1.6102274637873804,1.642432013063128,1.6752806533243907,1.7087862663908786,1.7429619917186963,1.7778212315530701,1.8133776561841315,1.8496452093078142,{"$f":"AI21*(1+AI13)","v":1.8866381134939705},1.92437087576385,1.962858293279127,2.0021154591447097,2.0421577683276038,2.083000923694156,2.1246609421680391,2.1671541610113998,2.210497244231628,2.2547071891162607,2.299801332898586,2.345797359556558,2.3927133067476891,2.4405675728826428,2.4893789243402957,2.5391665028271015,2.5899498328836437,2.6417488295413167,2.694583806132143,2.7484754822547859,2.8034449918998816,2.8595138917378793,2.916704169572637,2.9750382529640897,3.0345390180233718,3.0952297983838393,3.157134394351516,3.2202770822385465,3.2846826238833176,3.3503762763609841,3.4173838018882039,3.485731477925968,{"$f":"BO21*(1+BO13)","v":3.5554461074844874},3.6265550296341771,3.6990861302268607,3.7730678528313981,3.8485292098880262,3.9254997940857868,4.0040097899675029,4.0840899857668527,4.1657717854821898,4.249087221191834,4.3340689656156703,4.4207503449279839,4.5091653518265433,4.5993486588630743,4.6913356320403361]
["EPV",null,1.0049999999999999,{"$f":"C22*(1+C14)","v":1.0100249999999997},1.0211352749999996,1.0415579804999995,1.0623891401099994,1.0836369229121994,1.1053096613704434,1.1274158545978523,1.1499641716898095,1.1729634551236057,1.1964227242260779,1.2203511787105994,1.2447582022848114,1.2696533663305076,1.2950464336571179,1.3209473623302603,1.3473663095768655,1.3743136357684029,1.4017999084837711,1.4298359066534465,1.4584326247865154,1.4876012772822458,1.5173533028278907,1.5477003688844486,1.5786543762621377,1.6102274637873804,1.642432013063128,1.6752806533243907,1.7087862663908786,1.7429619917186963,1.7778212315530701,1.8133776561841315,1.8496452093078142,{"$f":"AI22*(1+AI14)","v":1.8866381134939705},1.92437087576385,1.962858293279127,2.0021154591447097,2.0421577683276038,2.083000923694156,2.1246609421680391,2.1671541610113998,2.210497244231628,2.2547071891162607,2.299801332898586,2.345797359556558,2.3927133067476891,2.4405675728826428,2.4893789243402957,2.5391665028271015,2.5899498328836437,2.6417488295413167,2.694583806132143,2.7484754822547859,2.8034449918998816,2.8595138917378793,2.916704169572637,2.9750382529640897,3.0345390180233718,3.0952297983838393,3.157134394351516,3.2202770822385465,3.2846826238833176,3.3503762763609841,3.4173838018882039,3.485731477925968,{"$f":"BO22*(1+BO14)","v":3.5554461074844874},3.6265550296341771,3.6990861302268607,3.7730678528313981,3.8485292098880262,3.9254997940857868,4.0040097899675029,4.0840899857668527,4.1657717854821898,4.249087221191834,4.3340689656156703,4.4207503449279839,4.5091653518265433,4.5993486588630743,4.6913356320403361]
["Marktwaarde ontwikkeling",null,1.02,1.0404,{"$f":"D23*(1+D15)","v":1.0612079999999999},{"$f":"E23*(1+E15)","v":1.08243216},{"$f":"F23*(1+F15)","v":1.1040808032},{"$f":"G23*(1+G15)","v":1.1261624192640001},{"$f":"H23*(1+H15)","v":1.14868566764928},{"$f":"I23*(1+I15)","v":1.1716593810022657},{"$f":"J23*(1+J15)","v":1.1950925686223111},{"$f":"K23*(1+K15)","v":1.2189944199947573},{"$f":"L23*(1+L15)","v":1.2433743083946525},{"$f":"M23*(1+M15)","v":1.2682417945625455},{"$f":"N23*(1+N15)","v":1.2936066304537963},{"$f":"O23*(1+O15)","v":1.3194787630628724},{"$f":"P23*(1+P15)","v":1.3458683383241299},{"$f":"Q23*(1+Q15)","v":1.3727857050906125},{"$f":"R23*(1+R15)","v":1.4002414191924248},{"$f":"S23*(1+S15)","v":1.4282462475762734},{"$f":"T23*(1+T15)","v":1.4568111725277988},{"$f":"U23*(1+U15)","v":1.4859473959783549},{"$f":"V23*(1+V15)","v":1.5156663438979221},{"$f":"W23*(1+W15)","v":1.5459796707758806},{"$f":"X23*(1+X15)","v":1.5768992641913981},{"$f":"Y23*(1+Y15)","v":1.6084372494752261},{"$f":"Z23*(1+Z15)","v":1.6406059944647307},{"$f":"AA23*(1+AA15)","v":1.6734181143540252},{"$f":"AB23*(1+AB15)","v":1.7068864766411058},{"$f":"AC23*(1+AC15)","v":1.7410242061739281},{"$f":"AD23*(1+AD15)","v":1.7758446902974065},{"$f":"AE23*(1+AE15)","v":1.8113615841033548},{"$f":"AF23*(1+AF15)","v":1.8475888157854219},{"$f":"AG23*(1+AG15)","v":1.8845405921011305},{"$f":"AH23*(1+AH15)","v":1.9222314039431532},1.9606760320220162,1.9998895526624565,2.0398873437157055,2.0806850905900198,2.1222987924018204,2.1647447682498568,2.208039663614854,2.252200456887151,2.2972444660248938,2.343189355345392,2.3900531424522997,2.4378542053013459,2.4866112894073726,2.53634351519552,2.5870703854994304,2.6388117932094191,2.6915880290736074,2.7454197896550796,2.8003281854481812,2.8563347491571447,2.9134614441402875,2.9717306730230932,3.0311652864835552,3.0917885922132262,3.1536243640574906,3.2166968513386403,3.2810307883654133,3.3466514041327216,3.4135844322153761,3.4818561208596837,3.5514932432768775,3.6225231081424152,3.6949735703052635,3.7688730417113687,3.844250502545596,3.9211355125965079,3.9995582228484383,4.0795493873054074,4.1611403750515157,4.2443631825525463,4.3292504462035977,4.4158354551276693,4.5041521642302227,4.5942352075148269,4.6861199116651235,4.7798423098984264,4.8754391560963954]
[]
["Rente "]
["Rente nieuwe leningen",null,2.1999999999999999E-2,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05]
[]
["Kostprijs renovatie"]
[]
["Kostprijs renovatie nominaal NOM",null,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000]
["Kostprijs renovatie geindexeerd",null,{"$f":"C30*C19","v":70910},71831.829999999987,72837.475619999983,74658.412510499984,76524.872823262471,78437.994643844024,80398.94450994012,82408.918122688614,84469.141075755833,86580.86960264972,88745.391342715971,90964.026126283861,93238.12677944095,95569.07994892697,97958.306947650141,100407.26462134138]
[]
["Portefeuille opbouw","aantal per 5 jaarschijf","aantal x gem. leeftijd per 5 jaar","aantal x afwijking van het gemiddelde",null,"Gem. res. Levenduur",null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
["0 - 5 jaar",{"$f":"Input!$C$9*Input!C10","v":60.47917112299465},{"$f":"B34*2.5","v":151.19792780748662},{"$f":"SQRT(($B$46-2.5)^2)*B34","v":1300.3021791443853},null,"0 - 5 jaar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.05,0.04,0.04,0.03,0.02,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
["5 - 10 jaar",{"$f":"Input!$C$9*Input!C11","v":60.47917112299465},{"$f":"B35*7.5","v":453.59378342245986},{"$f":"SQRT(($B$46-7.5)^2)*B35","v":997.90632352941191},null,"5 - 10 jaar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23,0.2,0.15,0.11,0.09,7.0000000000000007E-2,0.05,0.04,0.02,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
["10 - 15 jaar",{"$f":"Input!$C$9*Input!C12","v":665.27088235294116},{"$f":"B36*12.5","v":8315.886029411764},{"$f":"SQRT(($B$46-12.5)^2)*B36","v":7650.6151470588256},null,"10 - 15 jaar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28999999999999998,0.28000000000000003,0.28000000000000003,0.27,0.25,0.22,0.18,0.15,0.13,0.11,0.09,7.0000000000000007E-2,0.06,0.05,0.04,0.03]
["15 - 20 jaar",{"$f":"Input!$C$9*Input!C13","v":1209.583422459893},{"$f":"B37*17.5","v":21167.709893048126},{"$f":"SQRT(($B$46-17.5)^2)*B37","v":7862.2922459893089},null,"15 - 20 jaar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.22,0.22,0.23,0.24,0.25,0.25,0.24,0.23,0.23,0.2,0.18,0.15,0.12,0.09,0.08,0.06]
["20 - 25 jaar",{"$f":"Input!$C$9*Input!C14","v":1451.5001069518714},{"$f":"B38*22.5","v":32658.752406417108},{"$f":"SQRT(($B$46-22.5)^2)*B38","v":2177.2501604278123},null,"20 - 25 jaar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13,0.14000000000000001,0.15,0.18,0.18,0.21,0.25,0.25,0.25,0.24,0.23,0.21,0.19,0.18,0.16,0.15]
["25 - 30 jaar",{"$f":"Input!$C$9*Input!C15","v":1209.583422459893},{"$f":"B39*27.5","v":33263.544117647056},{"$f":"SQRT(($B$46-27.5)^2)*B39","v":4233.5419786096209},null,"25 - 30 jaar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.03,0.06,7.0000000000000007E-2,0.08,0.1,0.12,0.14000000000000001,0.15,0.16,0.2,0.2,0.24,0.24,0.25,0.21,0.2]
["30 - 35 jaar",{"$f":"Input!$C$9*Input!C16","v":846.70839572192517},{"$f":"B40*32.5","v":27518.022860962566},{"$f":"SQRT(($B$46-32.5)^2)*B40","v":7197.0213636363605},null,"30 - 35 jaar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.02,0.03,0.04,0.05,0.06,7.0000000000000007E-2,7.0000000000000007E-2,0.1,0.11,0.14000000000000001,0.16,0.17,0.21,0.22,0.26,0.25]
["35 - 40 jaar",{"$f":"Input!$C$9*Input!C17","v":362.87502673796786},{"$f":"B41*37.5","v":13607.813502673795},{"$f":"SQRT(($B$46-37.5)^2)*B41","v":4898.8128609625646},null,"35 - 40 jaar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.01,0.01,0.02,0.02,0.03,0.03,0.04,0.05,0.06,0.06,0.08,0.09,0.1,0.11,0.14000000000000001,0.19]
["40 - 45 jaar",{"$f":"Input!$C$9*Input!C18","v":120.9583422459893},{"$f":"B42*42.5","v":5140.7295454545456},{"$f":"SQRT(($B$46-42.5)^2)*B42","v":2237.7293315508018},null,"40 - 45 jaar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.02,0.02,0.03,0.04,0.05,0.06,7.0000000000000007E-2,0.08]
["45 - 50 jaar",{"$f":"Input!$C$9*Input!C19","v":60.47917112299465},{"$f":"B43*47.5","v":2872.760628342246},{"$f":"SQRT(($B$46-47.5)^2)*B43","v":1421.2605213903742},null,"45 - 50 jaar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.02,0.02,0.02]
[]
["Totaal portefeuille",{"$f":"Input!C9","v":6047.9171122994649},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W34*2.5+W35*7.5+W36*12.5+W37*17.5+W38*22.5+W39*27.5+W40*32.5+W41*37.5+W42*42.5+W43*47.5","v":15},16.000000000000004,17.000000000000004,18.000000000000004,19,20.000000000000004,21.000000000000004,22.000000000000004,23.000000000000004,24.000000000000004,25,26,27,28,29.000000000000004,29.999999999999996]
["Gemiddelde",{"$f":"SUM(C34:C43)/B45","v":24.000000000000004},null,null,null,{"$f":"ROUND(Input!C5,0)","v":24}]
["Standaard deviatie",{"$f":"SUM(D34:D43)/B45","v":6.6099999999999994}]
[]
["Aantal woningen naar resterende levensduur in jaren (ultimo jaar)",null,null,null,null,null,2014,{"$f":"G49+1","v":2015},{"$f":"H49+1","v":2016},2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060,2061,2062,2063]
[]
[1,null,{"$f":"ROUND(NORMDIST($A51,Reeksen!$B$46,Reeksen!$B$47,FALSE)*Reeksen!$B$45,0)","v":1},0,{"$f":"D51/SUM($D$51:$D$100)","v":0},{"$f":"($B$45-$D$102)*E51","v":0},{"$f":"F51+D51","v":0},{"$f":"IF((G51-(Input!$C$9*Input!$C$38-SUM(G50:G$51)))<0,0,G51-IF(Input!$C$9*Input!$C$38>SUM(G50:G$51),(Input!$C$9*Input!$C$38-SUM(G50:G$51)),0))","v":0},{"$f":"IF((H51-(Input!$C$9*Input!$C$38-SUM(H50:H$51)))<0,0,H51-IF(Input!$C$9*Input!$C$38>SUM(H50:H$51),(Input!$C$9*Input!$C$38-SUM(H50:H$51)),0))","v":0},{"$f":"IF((I51-(Input!$C$9*Input!$C$38-SUM(I50:I$51)))<0,0,I51-IF(Input!$C$9*Input!$C$38>SUM(I50:I$51),(Input!$C$9*Input!$C$38-SUM(I50:I$51)),0))","v":0},{"$f":"IF((J51-(Input!$C$9*Input!$C$38-SUM(J50:J$51)))<0,0,J51-IF(Input!$C$9*Input!$C$38>SUM(J50:J$51),(Input!$C$9*Input!$C$38-SUM(J50:J$51)),0))","v":0},{"$f":"IF((K51-(Input!$C$9*Input!$C$38-SUM(K50:K$51)))<0,0,K51-IF(Input!$C$9*Input!$C$38>SUM(K50:K$51),(Input!$C$9*Input!$C$38-SUM(K50:K$51)),0))","v":0},{"$f":"IF((L51-(Input!$C$9*Input!$C$38-SUM(L50:L$51)))<0,0,L51-IF(Input!$C$9*Input!$C$38>SUM(L50:L$51),(Input!$C$9*Input!$C$38-SUM(L50:L$51)),0))","v":0},{"$f":"IF((M51-(Input!$C$9*Input!$C$38-SUM(M50:M$51)))<0,0,M51-IF(Input!$C$9*Input!$C$38>SUM(M50:M$51),(Input!$C$9*Input!$C$38-SUM(M50:M$51)),0))","v":0},{"$f":"IF((N51-(Input!$C$9*Input!$C$38-SUM(N50:N$51)))<0,0,N51-IF(Input!$C$9*Input!$C$38>SUM(N50:N$51),(Input!$C$9*Input!$C$38-SUM(N50:N$51)),0))","v":0},{"$f":"IF((O51-(Input!$C$9*Input!$C$38-SUM(O50:O$51)))<0,0,O51-IF(Input!$C$9*Input!$C$38>SUM(O50:O$51),(Input!$C$9*Input!$C$38-SUM(O50:O$51)),0))","v":0},{"$f":"IF((P51-(Input!$C$9*Input!$C$38-SUM(P50:P$51)))<0,0,P51-IF(Input!$C$9*Input!$C$38>SUM(P50:P$51),(Input!$C$9*Input!$C$38-SUM(P50:P$51)),0))","v":0},{"$f":"IF((Q51-(Input!$C$9*Input!$C$38-SUM(Q50:Q$51)))<0,0,Q51-IF(Input!$C$9*Input!$C$38>SUM(Q50:Q$51),(Input!$C$9*Input!$C$38-SUM(Q50:Q$51)),0))","v":0},{"$f":"IF((R51-(Input!$C$9*Input!$C$38-SUM(R50:R$51)))<0,0,R51-IF(Input!$C$9*Input!$C$38>SUM(R50:R$51),(Input!$C$9*Input!$C$38-SUM(R50:R$51)),0))","v":0},{"$f":"IF((S51-(Input!$C$9*Input!$C$38-SUM(S50:S$51)))<0,0,S51-IF(Input!$C$9*Input!$C$38>SUM(S50:S$51),(Input!$C$9*Input!$C$38-SUM(S50:S$51)),0))","v":0},{"$f":"IF((T51-(Input!$C$9*Input!$C$38-SUM(T50:T$51)))<0,0,T51-IF(Input!$C$9*Input!$C$38>SUM(T50:T$51),(Input!$C$9*Input!$C$38-SUM(T50:T$51)),0))","v":0},{"$f":"IF((U51-(Input!$C$9*Input!$C$38-SUM(U50:U$51)))<0,0,U51-IF(Input!$C$9*Input!$C$38>SUM(U50:U$51),(Input!$C$9*Input!$C$38-SUM(U50:U$51)),0))","v":0},{"$f":"IF((V51-(Input!$C$9*Input!$C$38-SUM(V50:V$51)))<0,0,V51-IF(Input!$C$9*Input!$C$38>SUM(V50:V$51),(Input!$C$9*Input!$C$38-SUM(V50:V$51)),0))","v":0},{"$f":"IF((W51-(Input!$C$9*Input!$C$38-SUM(W50:W$51)))<0,0,W51-IF(Input!$C$9*Input!$C$38>SUM(W50:W$51),(Input!$C$9*Input!$C$38-SUM(W50:W$51)),0))","v":0},{"$f":"IF((X51-(Input!$C$9*Input!$C$38-SUM(X50:X$51)))<0,0,X51-IF(Input!$C$9*Input!$C$38>SUM(X50:X$51),(Input!$C$9*Input!$C$38-SUM(X50:X$51)),0))","v":0},{"$f":"IF((Y51-(Input!$C$9*Input!$C$38-SUM(Y50:Y$51)))<0,0,Y51-IF(Input!$C$9*Input!$C$38>SUM(Y50:Y$51),(Input!$C$9*Input!$C$38-SUM(Y50:Y$51)),0))","v":0},{"$f":"IF((Z51-(Input!$C$9*Input!$C$38-SUM(Z50:Z$51)))<0,0,Z51-IF(Input!$C$9*Input!$C$38>SUM(Z50:Z$51),(Input!$C$9*Input!$C$38-SUM(Z50:Z$51)),0))","v":0},{"$f":"IF((AA51-(Input!$C$9*Input!$C$38-SUM(AA50:AA$51)))<0,0,AA51-IF(Input!$C$9*Input!$C$38>SUM(AA50:AA$51),(Input!$C$9*Input!$C$38-SUM(AA50:AA$51)),0))","v":0},{"$f":"IF((AB51-(Input!$C$9*Input!$C$38-SUM(AB50:AB$51)))<0,0,AB51-IF(Input!$C$9*Input!$C$38>SUM(AB50:AB$51),(Input!$C$9*Input!$C$38-SUM(AB50:AB$51)),0))","v":0},{"$f":"IF((AC51-(Input!$C$9*Input!$C$38-SUM(AC50:AC$51)))<0,0,AC51-IF(Input!$C$9*Input!$C$38>SUM(AC50:AC$51),(Input!$C$9*Input!$C$38-SUM(AC50:AC$51)),0))","v":0},{"$f":"IF((AD51-(Input!$C$9*Input!$C$38-SUM(AD50:AD$51)))<0,0,AD51-IF(Input!$C$9*Input!$C$38>SUM(AD50:AD$51),(Input!$C$9*Input!$C$38-SUM(AD50:AD$51)),0))","v":0},{"$f":"IF((AE51-(Input!$C$9*Input!$C$38-SUM(AE50:AE$51)))<0,0,AE51-IF(Input!$C$9*Input!$C$38>SUM(AE50:AE$51),(Input!$C$9*Input!$C$38-SUM(AE50:AE$51)),0))","v":0},{"$f":"IF((AF51-(Input!$C$9*Input!$C$38-SUM(AF50:AF$51)))<0,0,AF51-IF(Input!$C$9*Input!$C$38>SUM(AF50:AF$51),(Input!$C$9*Input!$C$38-SUM(AF50:AF$51)),0))","v":0},{"$f":"IF((AG51-(Input!$C$9*Input!$C$38-SUM(AG50:AG$51)))<0,0,AG51-IF(Input!$C$9*Input!$C$38>SUM(AG50:AG$51),(Input!$C$9*Input!$C$38-SUM(AG50:AG$51)),0))","v":0},{"$f":"IF((AH51-(Input!$C$9*Input!$C$38-SUM(AH50:AH$51)))<0,0,AH51-IF(Input!$C$9*Input!$C$38>SUM(AH50:AH$51),(Input!$C$9*Input!$C$38-SUM(AH50:AH$51)),0))","v":0},{"$f":"IF((AI51-(Input!$C$9*Input!$C$38-SUM(AI50:AI$51)))<0,0,AI51-IF(Input!$C$9*Input!$C$38>SUM(AI50:AI$51),(Input!$C$9*Input!$C$38-SUM(AI50:AI$51)),0))","v":0},{"$f":"IF((AJ51-(Input!$C$9*Input!$C$38-SUM(AJ50:AJ$51)))<0,0,AJ51-IF(Input!$C$9*Input!$C$38>SUM(AJ50:AJ$51),(Input!$C$9*Input!$C$38-SUM(AJ50:AJ$51)),0))","v":0},{"$f":"IF((AK51-(Input!$C$9*Input!$C$38-SUM(AK50:AK$51)))<0,0,AK51-IF(Input!$C$9*Input!$C$38>SUM(AK50:AK$51),(Input!$C$9*Input!$C$38-SUM(AK50:AK$51)),0))","v":0},{"$f":"IF((AL51-(Input!$C$9*Input!$C$38-SUM(AL50:AL$51)))<0,0,AL51-IF(Input!$C$9*Input!$C$38>SUM(AL50:AL$51),(Input!$C$9*Input!$C$38-SUM(AL50:AL$51)),0))","v":0},{"$f":"IF((AM51-(Input!$C$9*Input!$C$38-SUM(AM50:AM$51)))<0,0,AM51-IF(Input!$C$9*Input!$C$38>SUM(AM50:AM$51),(Input!$C$9*Input!$C$38-SUM(AM50:AM$51)),0))","v":0},{"$f":"IF((AN51-(Input!$C$9*Input!$C$38-SUM(AN50:AN$51)))<0,0,AN51-IF(Input!$C$9*Input!$C$38>SUM(AN50:AN$51),(Input!$C$9*Input!$C$38-SUM(AN50:AN$51)),0))","v":0},{"$f":"IF((AO51-(Input!$C$9*Input!$C$38-SUM(AO50:AO$51)))<0,0,AO51-IF(Input!$C$9*Input!$C$38>SUM(AO50:AO$51),(Input!$C$9*Input!$C$38-SUM(AO50:AO$51)),0))","v":0},{"$f":"IF((AP51-(Input!$C$9*Input!$C$38-SUM(AP50:AP$51)))<0,0,AP51-IF(Input!$C$9*Input!$C$38>SUM(AP50:AP$51),(Input!$C$9*Input!$C$38-SUM(AP50:AP$51)),0))","v":0},{"$f":"IF((AQ51-(Input!$C$9*Input!$C$38-SUM(AQ50:AQ$51)))<0,0,AQ51-IF(Input!$C$9*Input!$C$38>SUM(AQ50:AQ$51),(Input!$C$9*Input!$C$38-SUM(AQ50:AQ$51)),0))","v":0},{"$f":"IF((AR51-(Input!$C$9*Input!$C$38-SUM(AR50:AR$51)))<0,0,AR51-IF(Input!$C$9*Input!$C$38>SUM(AR50:AR$51),(Input!$C$9*Input!$C$38-SUM(AR50:AR$51)),0))","v":0},{"$f":"IF((AS51-(Input!$C$9*Input!$C$38-SUM(AS50:AS$51)))<0,0,AS51-IF(Input!$C$9*Input!$C$38>SUM(AS50:AS$51),(Input!$C$9*Input!$C$38-SUM(AS50:AS$51)),0))","v":0},{"$f":"IF((AT51-(Input!$C$9*Input!$C$38-SUM(AT50:AT$51)))<0,0,AT51-IF(Input!$C$9*Input!$C$38>SUM(AT50:AT$51),(Input!$C$9*Input!$C$38-SUM(AT50:AT$51)),0))","v":0},{"$f":"IF((AU51-(Input!$C$9*Input!$C$38-SUM(AU50:AU$51)))<0,0,AU51-IF(Input!$C$9*Input!$C$38>SUM(AU50:AU$51),(Input!$C$9*Input!$C$38-SUM(AU50:AU$51)),0))","v":0},{"$f":"IF((AV51-(Input!$C$9*Input!$C$38-SUM(AV50:AV$51)))<0,0,AV51-IF(Input!$C$9*Input!$C$38>SUM(AV50:AV$51),(Input!$C$9*Input!$C$38-SUM(AV50:AV$51)),0))","v":0},{"$f":"IF((AW51-(Input!$C$9*Input!$C$38-SUM(AW50:AW$51)))<0,0,AW51-IF(Input!$C$9*Input!$C$38>SUM(AW50:AW$51),(Input!$C$9*Input!$C$38-SUM(AW50:AW$51)),0))","v":0},{"$f":"IF((AX51-(Input!$C$9*Input!$C$38-SUM(AX50:AX$51)))<0,0,AX51-IF(Input!$C$9*Input!$C$38>SUM(AX50:AX$51),(Input!$C$9*Input!$C$38-SUM(AX50:AX$51)),0))","v":0},{"$f":"IF((AY51-(Input!$C$9*Input!$C$38-SUM(AY50:AY$51)))<0,0,AY51-IF(Input!$C$9*Input!$C$38>SUM(AY50:AY$51),(Input!$C$9*Input!$C$38-SUM(AY50:AY$51)),0))","v":0},{"$f":"IF((AZ51-(Input!$C$9*Input!$C$38-SUM(AZ50:AZ$51)))<0,0,AZ51-IF(Input!$C$9*Input!$C$38>SUM(AZ50:AZ$51),(Input!$C$9*Input!$C$38-SUM(AZ50:AZ$51)),0))","v":0},{"$f":"IF((BA51-(Input!$C$9*Input!$C$38-SUM(BA50:BA$51)))<0,0,BA51-IF(Input!$C$9*Input!$C$38>SUM(BA50:BA$51),(Input!$C$9*Input!$C$38-SUM(BA50:BA$51)),0))","v":0},{"$f":"IF((BB51-(Input!$C$9*Input!$C$38-SUM(BB50:BB$51)))<0,0,BB51-IF(Input!$C$9*Input!$C$38>SUM(BB50:BB$51),(Input!$C$9*Input!$C$38-SUM(BB50:BB$51)),0))","v":0},{"$f":"IF((BC51-(Input!$C$9*Input!$C$38-SUM(BC50:BC$51)))<0,0,BC51-IF(Input!$C$9*Input!$C$38>SUM(BC50:BC$51),(Input!$C$9*Input!$C$38-SUM(BC50:BC$51)),0))","v":0}]
[2,null,{"$f":"ROUND(NORMDIST(A52,Reeksen!$B$46,Reeksen!$B$47,FALSE)*Reeksen!$B$45,0)","v":1},0,{"$f":"D52/SUM($D$51:$D$100)","v":0},{"$f":"($B$45-$D$102)*E52","v":0},{"$f":"F52+D52","v":0},{"$f":"IF((G52-(Input!$C$9*Input!$C$38-SUM(G$51:G51)))<0,0,G52-IF(Input!$C$9*Input!$C$38>SUM(G$51:G51),(Input!$C$9*Input!$C$38-SUM(G$51:G51)),0))","v":0},{"$f":"IF((H52-(Input!$C$9*Input!$C$38-SUM(H$51:H51)))<0,0,H52-IF(Input!$C$9*Input!$C$38>SUM(H$51:H51),(Input!$C$9*Input!$C$38-SUM(H$51:H51)),0))","v":0},{"$f":"IF((I52-(Input!$C$9*Input!$C$38-SUM(I$51:I51)))<0,0,I52-IF(Input!$C$9*Input!$C$38>SUM(I$51:I51),(Input!$C$9*Input!$C$38-SUM(I$51:I51)),0))","v":0},{"$f":"IF((J52-(Input!$C$9*Input!$C$38-SUM(J$51:J51)))<0,0,J52-IF(Input!$C$9*Input!$C$38>SUM(J$51:J51),(Input!$C$9*Input!$C$38-SUM(J$51:J51)),0))","v":0},{"$f":"IF((K52-(Input!$C$9*Input!$C$38-SUM(K$51:K51)))<0,0,K52-IF(Input!$C$9*Input!$C$38>SUM(K$51:K51),(Input!$C$9*Input!$C$38-SUM(K$51:K51)),0))","v":0},{"$f":"IF((L52-(Input!$C$9*Input!$C$38-SUM(L$51:L51)))<0,0,L52-IF(Input!$C$9*Input!$C$38>SUM(L$51:L51),(Input!$C$9*Input!$C$38-SUM(L$51:L51)),0))","v":0},{"$f":"IF((M52-(Input!$C$9*Input!$C$38-SUM(M$51:M51)))<0,0,M52-IF(Input!$C$9*Input!$C$38>SUM(M$51:M51),(Input!$C$9*Input!$C$38-SUM(M$51:M51)),0))","v":0},{"$f":"IF((N52-(Input!$C$9*Input!$C$38-SUM(N$51:N51)))<0,0,N52-IF(Input!$C$9*Input!$C$38>SUM(N$51:N51),(Input!$C$9*Input!$C$38-SUM(N$51:N51)),0))","v":0},{"$f":"IF((O52-(Input!$C$9*Input!$C$38-SUM(O$51:O51)))<0,0,O52-IF(Input!$C$9*Input!$C$38>SUM(O$51:O51),(Input!$C$9*Input!$C$38-SUM(O$51:O51)),0))","v":0},{"$f":"IF((P52-(Input!$C$9*Input!$C$38-SUM(P$51:P51)))<0,0,P52-IF(Input!$C$9*Input!$C$38>SUM(P$51:P51),(Input!$C$9*Input!$C$38-SUM(P$51:P51)),0))","v":0},{"$f":"IF((Q52-(Input!$C$9*Input!$C$38-SUM(Q$51:Q51)))<0,0,Q52-IF(Input!$C$9*Input!$C$38>SUM(Q$51:Q51),(Input!$C$9*Input!$C$38-SUM(Q$51:Q51)),0))","v":0},{"$f":"IF((R52-(Input!$C$9*Input!$C$38-SUM(R$51:R51)))<0,0,R52-IF(Input!$C$9*Input!$C$38>SUM(R$51:R51),(Input!$C$9*Input!$C$38-SUM(R$51:R51)),0))","v":0},{"$f":"IF((S52-(Input!$C$9*Input!$C$38-SUM(S$51:S51)))<0,0,S52-IF(Input!$C$9*Input!$C$38>SUM(S$51:S51),(Input!$C$9*Input!$C$38-SUM(S$51:S51)),0))","v":0},{"$f":"IF((T52-(Input!$C$9*Input!$C$38-SUM(T$51:T51)))<0,0,T52-IF(Input!$C$9*Input!$C$38>SUM(T$51:T51),(Input!$C$9*Input!$C$38-SUM(T$51:T51)),0))","v":0},{"$f":"IF((U52-(Input!$C$9*Input!$C$38-SUM(U$51:U51)))<0,0,U52-IF(Input!$C$9*Input!$C$38>SUM(U$51:U51),(Input!$C$9*Input!$C$38-SUM(U$51:U51)),0))","v":0},{"$f":"IF((V52-(Input!$C$9*Input!$C$38-SUM(V$51:V51)))<0,0,V52-IF(Input!$C$9*Input!$C$38>SUM(V$51:V51),(Input!$C$9*Input!$C$38-SUM(V$51:V51)),0))","v":0},{"$f":"IF((W52-(Input!$C$9*Input!$C$38-SUM(W$51:W51)))<0,0,W52-IF(Input!$C$9*Input!$C$38>SUM(W$51:W51),(Input!$C$9*Input!$C$38-SUM(W$51:W51)),0))","v":0},{"$f":"IF((X52-(Input!$C$9*Input!$C$38-SUM(X$51:X51)))<0,0,X52-IF(Input!$C$9*Input!$C$38>SUM(X$51:X51),(Input!$C$9*Input!$C$38-SUM(X$51:X51)),0))","v":0},{"$f":"IF((Y52-(Input!$C$9*Input!$C$38-SUM(Y$51:Y51)))<0,0,Y52-IF(Input!$C$9*Input!$C$38>SUM(Y$51:Y51),(Input!$C$9*Input!$C$38-SUM(Y$51:Y51)),0))","v":0},{"$f":"IF((Z52-(Input!$C$9*Input!$C$38-SUM(Z$51:Z51)))<0,0,Z52-IF(Input!$C$9*Input!$C$38>SUM(Z$51:Z51),(Input!$C$9*Input!$C$38-SUM(Z$51:Z51)),0))","v":0},{"$f":"IF((AA52-(Input!$C$9*Input!$C$38-SUM(AA$51:AA51)))<0,0,AA52-IF(Input!$C$9*Input!$C$38>SUM(AA$51:AA51),(Input!$C$9*Input!$C$38-SUM(AA$51:AA51)),0))","v":0},{"$f":"IF((AB52-(Input!$C$9*Input!$C$38-SUM(AB$51:AB51)))<0,0,AB52-IF(Input!$C$9*Input!$C$38>SUM(AB$51:AB51),(Input!$C$9*Input!$C$38-SUM(AB$51:AB51)),0))","v":0},{"$f":"IF((AC52-(Input!$C$9*Input!$C$38-SUM(AC$51:AC51)))<0,0,AC52-IF(Input!$C$9*Input!$C$38>SUM(AC$51:AC51),(Input!$C$9*Input!$C$38-SUM(AC$51:AC51)),0))","v":0},{"$f":"IF((AD52-(Input!$C$9*Input!$C$38-SUM(AD$51:AD51)))<0,0,AD52-IF(Input!$C$9*Input!$C$38>SUM(AD$51:AD51),(Input!$C$9*Input!$C$38-SUM(AD$51:AD51)),0))","v":0},{"$f":"IF((AE52-(Input!$C$9*Input!$C$38-SUM(AE$51:AE51)))<0,0,AE52-IF(Input!$C$9*Input!$C$38>SUM(AE$51:AE51),(Input!$C$9*Input!$C$38-SUM(AE$51:AE51)),0))","v":0},{"$f":"IF((AF52-(Input!$C$9*Input!$C$38-SUM(AF$51:AF51)))<0,0,AF52-IF(Input!$C$9*Input!$C$38>SUM(AF$51:AF51),(Input!$C$9*Input!$C$38-SUM(AF$51:AF51)),0))","v":0},{"$f":"IF((AG52-(Input!$C$9*Input!$C$38-SUM(AG$51:AG51)))<0,0,AG52-IF(Input!$C$9*Input!$C$38>SUM(AG$51:AG51),(Input!$C$9*Input!$C$38-SUM(AG$51:AG51)),0))","v":0},{"$f":"IF((AH52-(Input!$C$9*Input!$C$38-SUM(AH$51:AH51)))<0,0,AH52-IF(Input!$C$9*Input!$C$38>SUM(AH$51:AH51),(Input!$C$9*Input!$C$38-SUM(AH$51:AH51)),0))","v":0},{"$f":"IF((AI52-(Input!$C$9*Input!$C$38-SUM(AI$51:AI51)))<0,0,AI52-IF(Input!$C$9*Input!$C$38>SUM(AI$51:AI51),(Input!$C$9*Input!$C$38-SUM(AI$51:AI51)),0))","v":0},{"$f":"IF((AJ52-(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ51)))<0,0,AJ52-IF(Input!$C$9*Input!$C$38>SUM(AJ$51:AJ51),(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ51)),0))","v":0},{"$f":"IF((AK52-(Input!$C$9*Input!$C$38-SUM(AK$51:AK51)))<0,0,AK52-IF(Input!$C$9*Input!$C$38>SUM(AK$51:AK51),(Input!$C$9*Input!$C$38-SUM(AK$51:AK51)),0))","v":0},{"$f":"IF((AL52-(Input!$C$9*Input!$C$38-SUM(AL$51:AL51)))<0,0,AL52-IF(Input!$C$9*Input!$C$38>SUM(AL$51:AL51),(Input!$C$9*Input!$C$38-SUM(AL$51:AL51)),0))","v":0},{"$f":"IF((AM52-(Input!$C$9*Input!$C$38-SUM(AM$51:AM51)))<0,0,AM52-IF(Input!$C$9*Input!$C$38>SUM(AM$51:AM51),(Input!$C$9*Input!$C$38-SUM(AM$51:AM51)),0))","v":0},{"$f":"IF((AN52-(Input!$C$9*Input!$C$38-SUM(AN$51:AN51)))<0,0,AN52-IF(Input!$C$9*Input!$C$38>SUM(AN$51:AN51),(Input!$C$9*Input!$C$38-SUM(AN$51:AN51)),0))","v":0},{"$f":"IF((AO52-(Input!$C$9*Input!$C$38-SUM(AO$51:AO51)))<0,0,AO52-IF(Input!$C$9*Input!$C$38>SUM(AO$51:AO51),(Input!$C$9*Input!$C$38-SUM(AO$51:AO51)),0))","v":0},{"$f":"IF((AP52-(Input!$C$9*Input!$C$38-SUM(AP$51:AP51)))<0,0,AP52-IF(Input!$C$9*Input!$C$38>SUM(AP$51:AP51),(Input!$C$9*Input!$C$38-SUM(AP$51:AP51)),0))","v":0},{"$f":"IF((AQ52-(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ51)))<0,0,AQ52-IF(Input!$C$9*Input!$C$38>SUM(AQ$51:AQ51),(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ51)),0))","v":0},{"$f":"IF((AR52-(Input!$C$9*Input!$C$38-SUM(AR$51:AR51)))<0,0,AR52-IF(Input!$C$9*Input!$C$38>SUM(AR$51:AR51),(Input!$C$9*Input!$C$38-SUM(AR$51:AR51)),0))","v":0},{"$f":"IF((AS52-(Input!$C$9*Input!$C$38-SUM(AS$51:AS51)))<0,0,AS52-IF(Input!$C$9*Input!$C$38>SUM(AS$51:AS51),(Input!$C$9*Input!$C$38-SUM(AS$51:AS51)),0))","v":0},{"$f":"IF((AT52-(Input!$C$9*Input!$C$38-SUM(AT$51:AT51)))<0,0,AT52-IF(Input!$C$9*Input!$C$38>SUM(AT$51:AT51),(Input!$C$9*Input!$C$38-SUM(AT$51:AT51)),0))","v":0},{"$f":"IF((AU52-(Input!$C$9*Input!$C$38-SUM(AU$51:AU51)))<0,0,AU52-IF(Input!$C$9*Input!$C$38>SUM(AU$51:AU51),(Input!$C$9*Input!$C$38-SUM(AU$51:AU51)),0))","v":0},{"$f":"IF((AV52-(Input!$C$9*Input!$C$38-SUM(AV$51:AV51)))<0,0,AV52-IF(Input!$C$9*Input!$C$38>SUM(AV$51:AV51),(Input!$C$9*Input!$C$38-SUM(AV$51:AV51)),0))","v":0},{"$f":"IF((AW52-(Input!$C$9*Input!$C$38-SUM(AW$51:AW51)))<0,0,AW52-IF(Input!$C$9*Input!$C$38>SUM(AW$51:AW51),(Input!$C$9*Input!$C$38-SUM(AW$51:AW51)),0))","v":0},{"$f":"IF((AX52-(Input!$C$9*Input!$C$38-SUM(AX$51:AX51)))<0,0,AX52-IF(Input!$C$9*Input!$C$38>SUM(AX$51:AX51),(Input!$C$9*Input!$C$38-SUM(AX$51:AX51)),0))","v":0},{"$f":"IF((AY52-(Input!$C$9*Input!$C$38-SUM(AY$51:AY51)))<0,0,AY52-IF(Input!$C$9*Input!$C$38>SUM(AY$51:AY51),(Input!$C$9*Input!$C$38-SUM(AY$51:AY51)),0))","v":0},{"$f":"IF((AZ52-(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ51)))<0,0,AZ52-IF(Input!$C$9*Input!$C$38>SUM(AZ$51:AZ51),(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ51)),0))","v":0},{"$f":"IF((BA52-(Input!$C$9*Input!$C$38-SUM(BA$51:BA51)))<0,0,BA52-IF(Input!$C$9*Input!$C$38>SUM(BA$51:BA51),(Input!$C$9*Input!$C$38-SUM(BA$51:BA51)),0))","v":0},{"$f":"IF((BB52-(Input!$C$9*Input!$C$38-SUM(BB$51:BB51)))<0,0,BB52-IF(Input!$C$9*Input!$C$38>SUM(BB$51:BB51),(Input!$C$9*Input!$C$38-SUM(BB$51:BB51)),0))","v":0},{"$f":"IF((BC52-(Input!$C$9*Input!$C$38-SUM(BC$51:BC51)))<0,0,BC52-IF(Input!$C$9*Input!$C$38>SUM(BC$51:BC51),(Input!$C$9*Input!$C$38-SUM(BC$51:BC51)),0))","v":0}]
[3,null,{"$f":"ROUND(NORMDIST(A53,Reeksen!$B$46,Reeksen!$B$47,FALSE)*Reeksen!$B$45,0)","v":2},0,0,0,0,{"$f":"IF((G53-(Input!$C$9*Input!$C$38-SUM(G$51:G52)))<0,0,G53-IF(Input!$C$9*Input!$C$38>SUM(G$51:G52),(Input!$C$9*Input!$C$38-SUM(G$51:G52)),0))","v":0},{"$f":"IF((H53-(Input!$C$9*Input!$C$38-SUM(H$51:H52)))<0,0,H53-IF(Input!$C$9*Input!$C$38>SUM(H$51:H52),(Input!$C$9*Input!$C$38-SUM(H$51:H52)),0))","v":0},{"$f":"IF((I53-(Input!$C$9*Input!$C$38-SUM(I$51:I52)))<0,0,I53-IF(Input!$C$9*Input!$C$38>SUM(I$51:I52),(Input!$C$9*Input!$C$38-SUM(I$51:I52)),0))","v":0},{"$f":"IF((J53-(Input!$C$9*Input!$C$38-SUM(J$51:J52)))<0,0,J53-IF(Input!$C$9*Input!$C$38>SUM(J$51:J52),(Input!$C$9*Input!$C$38-SUM(J$51:J52)),0))","v":0},{"$f":"IF((K53-(Input!$C$9*Input!$C$38-SUM(K$51:K52)))<0,0,K53-IF(Input!$C$9*Input!$C$38>SUM(K$51:K52),(Input!$C$9*Input!$C$38-SUM(K$51:K52)),0))","v":0},{"$f":"IF((L53-(Input!$C$9*Input!$C$38-SUM(L$51:L52)))<0,0,L53-IF(Input!$C$9*Input!$C$38>SUM(L$51:L52),(Input!$C$9*Input!$C$38-SUM(L$51:L52)),0))","v":0},{"$f":"IF((M53-(Input!$C$9*Input!$C$38-SUM(M$51:M52)))<0,0,M53-IF(Input!$C$9*Input!$C$38>SUM(M$51:M52),(Input!$C$9*Input!$C$38-SUM(M$51:M52)),0))","v":0},{"$f":"IF((N53-(Input!$C$9*Input!$C$38-SUM(N$51:N52)))<0,0,N53-IF(Input!$C$9*Input!$C$38>SUM(N$51:N52),(Input!$C$9*Input!$C$38-SUM(N$51:N52)),0))","v":0},{"$f":"IF((O53-(Input!$C$9*Input!$C$38-SUM(O$51:O52)))<0,0,O53-IF(Input!$C$9*Input!$C$38>SUM(O$51:O52),(Input!$C$9*Input!$C$38-SUM(O$51:O52)),0))","v":0},{"$f":"IF((P53-(Input!$C$9*Input!$C$38-SUM(P$51:P52)))<0,0,P53-IF(Input!$C$9*Input!$C$38>SUM(P$51:P52),(Input!$C$9*Input!$C$38-SUM(P$51:P52)),0))","v":0},{"$f":"IF((Q53-(Input!$C$9*Input!$C$38-SUM(Q$51:Q52)))<0,0,Q53-IF(Input!$C$9*Input!$C$38>SUM(Q$51:Q52),(Input!$C$9*Input!$C$38-SUM(Q$51:Q52)),0))","v":0},{"$f":"IF((R53-(Input!$C$9*Input!$C$38-SUM(R$51:R52)))<0,0,R53-IF(Input!$C$9*Input!$C$38>SUM(R$51:R52),(Input!$C$9*Input!$C$38-SUM(R$51:R52)),0))","v":0},{"$f":"IF((S53-(Input!$C$9*Input!$C$38-SUM(S$51:S52)))<0,0,S53-IF(Input!$C$9*Input!$C$38>SUM(S$51:S52),(Input!$C$9*Input!$C$38-SUM(S$51:S52)),0))","v":0},{"$f":"IF((T53-(Input!$C$9*Input!$C$38-SUM(T$51:T52)))<0,0,T53-IF(Input!$C$9*Input!$C$38>SUM(T$51:T52),(Input!$C$9*Input!$C$38-SUM(T$51:T52)),0))","v":0},{"$f":"IF((U53-(Input!$C$9*Input!$C$38-SUM(U$51:U52)))<0,0,U53-IF(Input!$C$9*Input!$C$38>SUM(U$51:U52),(Input!$C$9*Input!$C$38-SUM(U$51:U52)),0))","v":0},{"$f":"IF((V53-(Input!$C$9*Input!$C$38-SUM(V$51:V52)))<0,0,V53-IF(Input!$C$9*Input!$C$38>SUM(V$51:V52),(Input!$C$9*Input!$C$38-SUM(V$51:V52)),0))","v":0},{"$f":"IF((W53-(Input!$C$9*Input!$C$38-SUM(W$51:W52)))<0,0,W53-IF(Input!$C$9*Input!$C$38>SUM(W$51:W52),(Input!$C$9*Input!$C$38-SUM(W$51:W52)),0))","v":0},{"$f":"IF((X53-(Input!$C$9*Input!$C$38-SUM(X$51:X52)))<0,0,X53-IF(Input!$C$9*Input!$C$38>SUM(X$51:X52),(Input!$C$9*Input!$C$38-SUM(X$51:X52)),0))","v":0},{"$f":"IF((Y53-(Input!$C$9*Input!$C$38-SUM(Y$51:Y52)))<0,0,Y53-IF(Input!$C$9*Input!$C$38>SUM(Y$51:Y52),(Input!$C$9*Input!$C$38-SUM(Y$51:Y52)),0))","v":0},{"$f":"IF((Z53-(Input!$C$9*Input!$C$38-SUM(Z$51:Z52)))<0,0,Z53-IF(Input!$C$9*Input!$C$38>SUM(Z$51:Z52),(Input!$C$9*Input!$C$38-SUM(Z$51:Z52)),0))","v":0},{"$f":"IF((AA53-(Input!$C$9*Input!$C$38-SUM(AA$51:AA52)))<0,0,AA53-IF(Input!$C$9*Input!$C$38>SUM(AA$51:AA52),(Input!$C$9*Input!$C$38-SUM(AA$51:AA52)),0))","v":0},{"$f":"IF((AB53-(Input!$C$9*Input!$C$38-SUM(AB$51:AB52)))<0,0,AB53-IF(Input!$C$9*Input!$C$38>SUM(AB$51:AB52),(Input!$C$9*Input!$C$38-SUM(AB$51:AB52)),0))","v":0},{"$f":"IF((AC53-(Input!$C$9*Input!$C$38-SUM(AC$51:AC52)))<0,0,AC53-IF(Input!$C$9*Input!$C$38>SUM(AC$51:AC52),(Input!$C$9*Input!$C$38-SUM(AC$51:AC52)),0))","v":0},{"$f":"IF((AD53-(Input!$C$9*Input!$C$38-SUM(AD$51:AD52)))<0,0,AD53-IF(Input!$C$9*Input!$C$38>SUM(AD$51:AD52),(Input!$C$9*Input!$C$38-SUM(AD$51:AD52)),0))","v":0},{"$f":"IF((AE53-(Input!$C$9*Input!$C$38-SUM(AE$51:AE52)))<0,0,AE53-IF(Input!$C$9*Input!$C$38>SUM(AE$51:AE52),(Input!$C$9*Input!$C$38-SUM(AE$51:AE52)),0))","v":0},{"$f":"IF((AF53-(Input!$C$9*Input!$C$38-SUM(AF$51:AF52)))<0,0,AF53-IF(Input!$C$9*Input!$C$38>SUM(AF$51:AF52),(Input!$C$9*Input!$C$38-SUM(AF$51:AF52)),0))","v":0},{"$f":"IF((AG53-(Input!$C$9*Input!$C$38-SUM(AG$51:AG52)))<0,0,AG53-IF(Input!$C$9*Input!$C$38>SUM(AG$51:AG52),(Input!$C$9*Input!$C$38-SUM(AG$51:AG52)),0))","v":0},{"$f":"IF((AH53-(Input!$C$9*Input!$C$38-SUM(AH$51:AH52)))<0,0,AH53-IF(Input!$C$9*Input!$C$38>SUM(AH$51:AH52),(Input!$C$9*Input!$C$38-SUM(AH$51:AH52)),0))","v":0},{"$f":"IF((AI53-(Input!$C$9*Input!$C$38-SUM(AI$51:AI52)))<0,0,AI53-IF(Input!$C$9*Input!$C$38>SUM(AI$51:AI52),(Input!$C$9*Input!$C$38-SUM(AI$51:AI52)),0))","v":0},{"$f":"IF((AJ53-(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ52)))<0,0,AJ53-IF(Input!$C$9*Input!$C$38>SUM(AJ$51:AJ52),(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ52)),0))","v":0},{"$f":"IF((AK53-(Input!$C$9*Input!$C$38-SUM(AK$51:AK52)))<0,0,AK53-IF(Input!$C$9*Input!$C$38>SUM(AK$51:AK52),(Input!$C$9*Input!$C$38-SUM(AK$51:AK52)),0))","v":0},{"$f":"IF((AL53-(Input!$C$9*Input!$C$38-SUM(AL$51:AL52)))<0,0,AL53-IF(Input!$C$9*Input!$C$38>SUM(AL$51:AL52),(Input!$C$9*Input!$C$38-SUM(AL$51:AL52)),0))","v":0},{"$f":"IF((AM53-(Input!$C$9*Input!$C$38-SUM(AM$51:AM52)))<0,0,AM53-IF(Input!$C$9*Input!$C$38>SUM(AM$51:AM52),(Input!$C$9*Input!$C$38-SUM(AM$51:AM52)),0))","v":0},{"$f":"IF((AN53-(Input!$C$9*Input!$C$38-SUM(AN$51:AN52)))<0,0,AN53-IF(Input!$C$9*Input!$C$38>SUM(AN$51:AN52),(Input!$C$9*Input!$C$38-SUM(AN$51:AN52)),0))","v":0},{"$f":"IF((AO53-(Input!$C$9*Input!$C$38-SUM(AO$51:AO52)))<0,0,AO53-IF(Input!$C$9*Input!$C$38>SUM(AO$51:AO52),(Input!$C$9*Input!$C$38-SUM(AO$51:AO52)),0))","v":0},{"$f":"IF((AP53-(Input!$C$9*Input!$C$38-SUM(AP$51:AP52)))<0,0,AP53-IF(Input!$C$9*Input!$C$38>SUM(AP$51:AP52),(Input!$C$9*Input!$C$38-SUM(AP$51:AP52)),0))","v":0},{"$f":"IF((AQ53-(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ52)))<0,0,AQ53-IF(Input!$C$9*Input!$C$38>SUM(AQ$51:AQ52),(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ52)),0))","v":0},{"$f":"IF((AR53-(Input!$C$9*Input!$C$38-SUM(AR$51:AR52)))<0,0,AR53-IF(Input!$C$9*Input!$C$38>SUM(AR$51:AR52),(Input!$C$9*Input!$C$38-SUM(AR$51:AR52)),0))","v":0},{"$f":"IF((AS53-(Input!$C$9*Input!$C$38-SUM(AS$51:AS52)))<0,0,AS53-IF(Input!$C$9*Input!$C$38>SUM(AS$51:AS52),(Input!$C$9*Input!$C$38-SUM(AS$51:AS52)),0))","v":0},{"$f":"IF((AT53-(Input!$C$9*Input!$C$38-SUM(AT$51:AT52)))<0,0,AT53-IF(Input!$C$9*Input!$C$38>SUM(AT$51:AT52),(Input!$C$9*Input!$C$38-SUM(AT$51:AT52)),0))","v":0},{"$f":"IF((AU53-(Input!$C$9*Input!$C$38-SUM(AU$51:AU52)))<0,0,AU53-IF(Input!$C$9*Input!$C$38>SUM(AU$51:AU52),(Input!$C$9*Input!$C$38-SUM(AU$51:AU52)),0))","v":0},{"$f":"IF((AV53-(Input!$C$9*Input!$C$38-SUM(AV$51:AV52)))<0,0,AV53-IF(Input!$C$9*Input!$C$38>SUM(AV$51:AV52),(Input!$C$9*Input!$C$38-SUM(AV$51:AV52)),0))","v":0},{"$f":"IF((AW53-(Input!$C$9*Input!$C$38-SUM(AW$51:AW52)))<0,0,AW53-IF(Input!$C$9*Input!$C$38>SUM(AW$51:AW52),(Input!$C$9*Input!$C$38-SUM(AW$51:AW52)),0))","v":0},{"$f":"IF((AX53-(Input!$C$9*Input!$C$38-SUM(AX$51:AX52)))<0,0,AX53-IF(Input!$C$9*Input!$C$38>SUM(AX$51:AX52),(Input!$C$9*Input!$C$38-SUM(AX$51:AX52)),0))","v":0},{"$f":"IF((AY53-(Input!$C$9*Input!$C$38-SUM(AY$51:AY52)))<0,0,AY53-IF(Input!$C$9*Input!$C$38>SUM(AY$51:AY52),(Input!$C$9*Input!$C$38-SUM(AY$51:AY52)),0))","v":0},{"$f":"IF((AZ53-(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ52)))<0,0,AZ53-IF(Input!$C$9*Input!$C$38>SUM(AZ$51:AZ52),(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ52)),0))","v":0},{"$f":"IF((BA53-(Input!$C$9*Input!$C$38-SUM(BA$51:BA52)))<0,0,BA53-IF(Input!$C$9*Input!$C$38>SUM(BA$51:BA52),(Input!$C$9*Input!$C$38-SUM(BA$51:BA52)),0))","v":0},{"$f":"IF((BB53-(Input!$C$9*Input!$C$38-SUM(BB$51:BB52)))<0,0,BB53-IF(Input!$C$9*Input!$C$38>SUM(BB$51:BB52),(Input!$C$9*Input!$C$38-SUM(BB$51:BB52)),0))","v":0},{"$f":"IF((BC53-(Input!$C$9*Input!$C$38-SUM(BC$51:BC52)))<0,0,BC53-IF(Input!$C$9*Input!$C$38>SUM(BC$51:BC52),(Input!$C$9*Input!$C$38-SUM(BC$51:BC52)),0))","v":0}]
[4,null,{"$f":"ROUND(NORMDIST(A54,Reeksen!$B$46,Reeksen!$B$47,FALSE)*Reeksen!$B$45,0)","v":4},0,0,0,0,{"$f":"IF((G54-(Input!$C$9*Input!$C$38-SUM(G$51:G53)))<0,0,G54-IF(Input!$C$9*Input!$C$38>SUM(G$51:G53),(Input!$C$9*Input!$C$38-SUM(G$51:G53)),0))","v":0},{"$f":"IF((H54-(Input!$C$9*Input!$C$38-SUM(H$51:H53)))<0,0,H54-IF(Input!$C$9*Input!$C$38>SUM(H$51:H53),(Input!$C$9*Input!$C$38-SUM(H$51:H53)),0))","v":0},{"$f":"IF((I54-(Input!$C$9*Input!$C$38-SUM(I$51:I53)))<0,0,I54-IF(Input!$C$9*Input!$C$38>SUM(I$51:I53),(Input!$C$9*Input!$C$38-SUM(I$51:I53)),0))","v":0},{"$f":"IF((J54-(Input!$C$9*Input!$C$38-SUM(J$51:J53)))<0,0,J54-IF(Input!$C$9*Input!$C$38>SUM(J$51:J53),(Input!$C$9*Input!$C$38-SUM(J$51:J53)),0))","v":0},{"$f":"IF((K54-(Input!$C$9*Input!$C$38-SUM(K$51:K53)))<0,0,K54-IF(Input!$C$9*Input!$C$38>SUM(K$51:K53),(Input!$C$9*Input!$C$38-SUM(K$51:K53)),0))","v":0},{"$f":"IF((L54-(Input!$C$9*Input!$C$38-SUM(L$51:L53)))<0,0,L54-IF(Input!$C$9*Input!$C$38>SUM(L$51:L53),(Input!$C$9*Input!$C$38-SUM(L$51:L53)),0))","v":0},{"$f":"IF((M54-(Input!$C$9*Input!$C$38-SUM(M$51:M53)))<0,0,M54-IF(Input!$C$9*Input!$C$38>SUM(M$51:M53),(Input!$C$9*Input!$C$38-SUM(M$51:M53)),0))","v":0},{"$f":"IF((N54-(Input!$C$9*Input!$C$38-SUM(N$51:N53)))<0,0,N54-IF(Input!$C$9*Input!$C$38>SUM(N$51:N53),(Input!$C$9*Input!$C$38-SUM(N$51:N53)),0))","v":0},{"$f":"IF((O54-(Input!$C$9*Input!$C$38-SUM(O$51:O53)))<0,0,O54-IF(Input!$C$9*Input!$C$38>SUM(O$51:O53),(Input!$C$9*Input!$C$38-SUM(O$51:O53)),0))","v":0},{"$f":"IF((P54-(Input!$C$9*Input!$C$38-SUM(P$51:P53)))<0,0,P54-IF(Input!$C$9*Input!$C$38>SUM(P$51:P53),(Input!$C$9*Input!$C$38-SUM(P$51:P53)),0))","v":0},{"$f":"IF((Q54-(Input!$C$9*Input!$C$38-SUM(Q$51:Q53)))<0,0,Q54-IF(Input!$C$9*Input!$C$38>SUM(Q$51:Q53),(Input!$C$9*Input!$C$38-SUM(Q$51:Q53)),0))","v":0},{"$f":"IF((R54-(Input!$C$9*Input!$C$38-SUM(R$51:R53)))<0,0,R54-IF(Input!$C$9*Input!$C$38>SUM(R$51:R53),(Input!$C$9*Input!$C$38-SUM(R$51:R53)),0))","v":0},{"$f":"IF((S54-(Input!$C$9*Input!$C$38-SUM(S$51:S53)))<0,0,S54-IF(Input!$C$9*Input!$C$38>SUM(S$51:S53),(Input!$C$9*Input!$C$38-SUM(S$51:S53)),0))","v":0},{"$f":"IF((T54-(Input!$C$9*Input!$C$38-SUM(T$51:T53)))<0,0,T54-IF(Input!$C$9*Input!$C$38>SUM(T$51:T53),(Input!$C$9*Input!$C$38-SUM(T$51:T53)),0))","v":0},{"$f":"IF((U54-(Input!$C$9*Input!$C$38-SUM(U$51:U53)))<0,0,U54-IF(Input!$C$9*Input!$C$38>SUM(U$51:U53),(Input!$C$9*Input!$C$38-SUM(U$51:U53)),0))","v":0},{"$f":"IF((V54-(Input!$C$9*Input!$C$38-SUM(V$51:V53)))<0,0,V54-IF(Input!$C$9*Input!$C$38>SUM(V$51:V53),(Input!$C$9*Input!$C$38-SUM(V$51:V53)),0))","v":0},{"$f":"IF((W54-(Input!$C$9*Input!$C$38-SUM(W$51:W53)))<0,0,W54-IF(Input!$C$9*Input!$C$38>SUM(W$51:W53),(Input!$C$9*Input!$C$38-SUM(W$51:W53)),0))","v":0},{"$f":"IF((X54-(Input!$C$9*Input!$C$38-SUM(X$51:X53)))<0,0,X54-IF(Input!$C$9*Input!$C$38>SUM(X$51:X53),(Input!$C$9*Input!$C$38-SUM(X$51:X53)),0))","v":0},{"$f":"IF((Y54-(Input!$C$9*Input!$C$38-SUM(Y$51:Y53)))<0,0,Y54-IF(Input!$C$9*Input!$C$38>SUM(Y$51:Y53),(Input!$C$9*Input!$C$38-SUM(Y$51:Y53)),0))","v":0},{"$f":"IF((Z54-(Input!$C$9*Input!$C$38-SUM(Z$51:Z53)))<0,0,Z54-IF(Input!$C$9*Input!$C$38>SUM(Z$51:Z53),(Input!$C$9*Input!$C$38-SUM(Z$51:Z53)),0))","v":0},{"$f":"IF((AA54-(Input!$C$9*Input!$C$38-SUM(AA$51:AA53)))<0,0,AA54-IF(Input!$C$9*Input!$C$38>SUM(AA$51:AA53),(Input!$C$9*Input!$C$38-SUM(AA$51:AA53)),0))","v":0},{"$f":"IF((AB54-(Input!$C$9*Input!$C$38-SUM(AB$51:AB53)))<0,0,AB54-IF(Input!$C$9*Input!$C$38>SUM(AB$51:AB53),(Input!$C$9*Input!$C$38-SUM(AB$51:AB53)),0))","v":0},{"$f":"IF((AC54-(Input!$C$9*Input!$C$38-SUM(AC$51:AC53)))<0,0,AC54-IF(Input!$C$9*Input!$C$38>SUM(AC$51:AC53),(Input!$C$9*Input!$C$38-SUM(AC$51:AC53)),0))","v":0},{"$f":"IF((AD54-(Input!$C$9*Input!$C$38-SUM(AD$51:AD53)))<0,0,AD54-IF(Input!$C$9*Input!$C$38>SUM(AD$51:AD53),(Input!$C$9*Input!$C$38-SUM(AD$51:AD53)),0))","v":0},{"$f":"IF((AE54-(Input!$C$9*Input!$C$38-SUM(AE$51:AE53)))<0,0,AE54-IF(Input!$C$9*Input!$C$38>SUM(AE$51:AE53),(Input!$C$9*Input!$C$38-SUM(AE$51:AE53)),0))","v":0},{"$f":"IF((AF54-(Input!$C$9*Input!$C$38-SUM(AF$51:AF53)))<0,0,AF54-IF(Input!$C$9*Input!$C$38>SUM(AF$51:AF53),(Input!$C$9*Input!$C$38-SUM(AF$51:AF53)),0))","v":0},{"$f":"IF((AG54-(Input!$C$9*Input!$C$38-SUM(AG$51:AG53)))<0,0,AG54-IF(Input!$C$9*Input!$C$38>SUM(AG$51:AG53),(Input!$C$9*Input!$C$38-SUM(AG$51:AG53)),0))","v":0},{"$f":"IF((AH54-(Input!$C$9*Input!$C$38-SUM(AH$51:AH53)))<0,0,AH54-IF(Input!$C$9*Input!$C$38>SUM(AH$51:AH53),(Input!$C$9*Input!$C$38-SUM(AH$51:AH53)),0))","v":0},{"$f":"IF((AI54-(Input!$C$9*Input!$C$38-SUM(AI$51:AI53)))<0,0,AI54-IF(Input!$C$9*Input!$C$38>SUM(AI$51:AI53),(Input!$C$9*Input!$C$38-SUM(AI$51:AI53)),0))","v":0},{"$f":"IF((AJ54-(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ53)))<0,0,AJ54-IF(Input!$C$9*Input!$C$38>SUM(AJ$51:AJ53),(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ53)),0))","v":0},{"$f":"IF((AK54-(Input!$C$9*Input!$C$38-SUM(AK$51:AK53)))<0,0,AK54-IF(Input!$C$9*Input!$C$38>SUM(AK$51:AK53),(Input!$C$9*Input!$C$38-SUM(AK$51:AK53)),0))","v":0},{"$f":"IF((AL54-(Input!$C$9*Input!$C$38-SUM(AL$51:AL53)))<0,0,AL54-IF(Input!$C$9*Input!$C$38>SUM(AL$51:AL53),(Input!$C$9*Input!$C$38-SUM(AL$51:AL53)),0))","v":0},{"$f":"IF((AM54-(Input!$C$9*Input!$C$38-SUM(AM$51:AM53)))<0,0,AM54-IF(Input!$C$9*Input!$C$38>SUM(AM$51:AM53),(Input!$C$9*Input!$C$38-SUM(AM$51:AM53)),0))","v":0},{"$f":"IF((AN54-(Input!$C$9*Input!$C$38-SUM(AN$51:AN53)))<0,0,AN54-IF(Input!$C$9*Input!$C$38>SUM(AN$51:AN53),(Input!$C$9*Input!$C$38-SUM(AN$51:AN53)),0))","v":0},{"$f":"IF((AO54-(Input!$C$9*Input!$C$38-SUM(AO$51:AO53)))<0,0,AO54-IF(Input!$C$9*Input!$C$38>SUM(AO$51:AO53),(Input!$C$9*Input!$C$38-SUM(AO$51:AO53)),0))","v":0},{"$f":"IF((AP54-(Input!$C$9*Input!$C$38-SUM(AP$51:AP53)))<0,0,AP54-IF(Input!$C$9*Input!$C$38>SUM(AP$51:AP53),(Input!$C$9*Input!$C$38-SUM(AP$51:AP53)),0))","v":0},{"$f":"IF((AQ54-(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ53)))<0,0,AQ54-IF(Input!$C$9*Input!$C$38>SUM(AQ$51:AQ53),(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ53)),0))","v":0},{"$f":"IF((AR54-(Input!$C$9*Input!$C$38-SUM(AR$51:AR53)))<0,0,AR54-IF(Input!$C$9*Input!$C$38>SUM(AR$51:AR53),(Input!$C$9*Input!$C$38-SUM(AR$51:AR53)),0))","v":0},{"$f":"IF((AS54-(Input!$C$9*Input!$C$38-SUM(AS$51:AS53)))<0,0,AS54-IF(Input!$C$9*Input!$C$38>SUM(AS$51:AS53),(Input!$C$9*Input!$C$38-SUM(AS$51:AS53)),0))","v":0},{"$f":"IF((AT54-(Input!$C$9*Input!$C$38-SUM(AT$51:AT53)))<0,0,AT54-IF(Input!$C$9*Input!$C$38>SUM(AT$51:AT53),(Input!$C$9*Input!$C$38-SUM(AT$51:AT53)),0))","v":0},{"$f":"IF((AU54-(Input!$C$9*Input!$C$38-SUM(AU$51:AU53)))<0,0,AU54-IF(Input!$C$9*Input!$C$38>SUM(AU$51:AU53),(Input!$C$9*Input!$C$38-SUM(AU$51:AU53)),0))","v":0},{"$f":"IF((AV54-(Input!$C$9*Input!$C$38-SUM(AV$51:AV53)))<0,0,AV54-IF(Input!$C$9*Input!$C$38>SUM(AV$51:AV53),(Input!$C$9*Input!$C$38-SUM(AV$51:AV53)),0))","v":0},{"$f":"IF((AW54-(Input!$C$9*Input!$C$38-SUM(AW$51:AW53)))<0,0,AW54-IF(Input!$C$9*Input!$C$38>SUM(AW$51:AW53),(Input!$C$9*Input!$C$38-SUM(AW$51:AW53)),0))","v":0},{"$f":"IF((AX54-(Input!$C$9*Input!$C$38-SUM(AX$51:AX53)))<0,0,AX54-IF(Input!$C$9*Input!$C$38>SUM(AX$51:AX53),(Input!$C$9*Input!$C$38-SUM(AX$51:AX53)),0))","v":0},{"$f":"IF((AY54-(Input!$C$9*Input!$C$38-SUM(AY$51:AY53)))<0,0,AY54-IF(Input!$C$9*Input!$C$38>SUM(AY$51:AY53),(Input!$C$9*Input!$C$38-SUM(AY$51:AY53)),0))","v":0},{"$f":"IF((AZ54-(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ53)))<0,0,AZ54-IF(Input!$C$9*Input!$C$38>SUM(AZ$51:AZ53),(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ53)),0))","v":0},{"$f":"IF((BA54-(Input!$C$9*Input!$C$38-SUM(BA$51:BA53)))<0,0,BA54-IF(Input!$C$9*Input!$C$38>SUM(BA$51:BA53),(Input!$C$9*Input!$C$38-SUM(BA$51:BA53)),0))","v":0},{"$f":"IF((BB54-(Input!$C$9*Input!$C$38-SUM(BB$51:BB53)))<0,0,BB54-IF(Input!$C$9*Input!$C$38>SUM(BB$51:BB53),(Input!$C$9*Input!$C$38-SUM(BB$51:BB53)),0))","v":0},{"$f":"IF((BC54-(Input!$C$9*Input!$C$38-SUM(BC$51:BC53)))<0,0,BC54-IF(Input!$C$9*Input!$C$38>SUM(BC$51:BC53),(Input!$C$9*Input!$C$38-SUM(BC$51:BC53)),0))","v":0}]
[5,null,{"$f":"ROUND(NORMDIST(A55,Reeksen!$B$46,Reeksen!$B$47,FALSE)*Reeksen!$B$45,0)","v":6},0,0,0,0,{"$f":"IF((G55-(Input!$C$9*Input!$C$38-SUM(G$51:G54)))<0,0,G55-IF(Input!$C$9*Input!$C$38>SUM(G$51:G54),(Input!$C$9*Input!$C$38-SUM(G$51:G54)),0))","v":0},{"$f":"IF((H55-(Input!$C$9*Input!$C$38-SUM(H$51:H54)))<0,0,H55-IF(Input!$C$9*Input!$C$38>SUM(H$51:H54),(Input!$C$9*Input!$C$38-SUM(H$51:H54)),0))","v":0},{"$f":"IF((I55-(Input!$C$9*Input!$C$38-SUM(I$51:I54)))<0,0,I55-IF(Input!$C$9*Input!$C$38>SUM(I$51:I54),(Input!$C$9*Input!$C$38-SUM(I$51:I54)),0))","v":0},{"$f":"IF((J55-(Input!$C$9*Input!$C$38-SUM(J$51:J54)))<0,0,J55-IF(Input!$C$9*Input!$C$38>SUM(J$51:J54),(Input!$C$9*Input!$C$38-SUM(J$51:J54)),0))","v":0},{"$f":"IF((K55-(Input!$C$9*Input!$C$38-SUM(K$51:K54)))<0,0,K55-IF(Input!$C$9*Input!$C$38>SUM(K$51:K54),(Input!$C$9*Input!$C$38-SUM(K$51:K54)),0))","v":0},{"$f":"IF((L55-(Input!$C$9*Input!$C$38-SUM(L$51:L54)))<0,0,L55-IF(Input!$C$9*Input!$C$38>SUM(L$51:L54),(Input!$C$9*Input!$C$38-SUM(L$51:L54)),0))","v":0},{"$f":"IF((M55-(Input!$C$9*Input!$C$38-SUM(M$51:M54)))<0,0,M55-IF(Input!$C$9*Input!$C$38>SUM(M$51:M54),(Input!$C$9*Input!$C$38-SUM(M$51:M54)),0))","v":0},{"$f":"IF((N55-(Input!$C$9*Input!$C$38-SUM(N$51:N54)))<0,0,N55-IF(Input!$C$9*Input!$C$38>SUM(N$51:N54),(Input!$C$9*Input!$C$38-SUM(N$51:N54)),0))","v":0},{"$f":"IF((O55-(Input!$C$9*Input!$C$38-SUM(O$51:O54)))<0,0,O55-IF(Input!$C$9*Input!$C$38>SUM(O$51:O54),(Input!$C$9*Input!$C$38-SUM(O$51:O54)),0))","v":0},{"$f":"IF((P55-(Input!$C$9*Input!$C$38-SUM(P$51:P54)))<0,0,P55-IF(Input!$C$9*Input!$C$38>SUM(P$51:P54),(Input!$C$9*Input!$C$38-SUM(P$51:P54)),0))","v":0},{"$f":"IF((Q55-(Input!$C$9*Input!$C$38-SUM(Q$51:Q54)))<0,0,Q55-IF(Input!$C$9*Input!$C$38>SUM(Q$51:Q54),(Input!$C$9*Input!$C$38-SUM(Q$51:Q54)),0))","v":0},{"$f":"IF((R55-(Input!$C$9*Input!$C$38-SUM(R$51:R54)))<0,0,R55-IF(Input!$C$9*Input!$C$38>SUM(R$51:R54),(Input!$C$9*Input!$C$38-SUM(R$51:R54)),0))","v":0},{"$f":"IF((S55-(Input!$C$9*Input!$C$38-SUM(S$51:S54)))<0,0,S55-IF(Input!$C$9*Input!$C$38>SUM(S$51:S54),(Input!$C$9*Input!$C$38-SUM(S$51:S54)),0))","v":0},{"$f":"IF((T55-(Input!$C$9*Input!$C$38-SUM(T$51:T54)))<0,0,T55-IF(Input!$C$9*Input!$C$38>SUM(T$51:T54),(Input!$C$9*Input!$C$38-SUM(T$51:T54)),0))","v":0},{"$f":"IF((U55-(Input!$C$9*Input!$C$38-SUM(U$51:U54)))<0,0,U55-IF(Input!$C$9*Input!$C$38>SUM(U$51:U54),(Input!$C$9*Input!$C$38-SUM(U$51:U54)),0))","v":0},{"$f":"IF((V55-(Input!$C$9*Input!$C$38-SUM(V$51:V54)))<0,0,V55-IF(Input!$C$9*Input!$C$38>SUM(V$51:V54),(Input!$C$9*Input!$C$38-SUM(V$51:V54)),0))","v":0},{"$f":"IF((W55-(Input!$C$9*Input!$C$38-SUM(W$51:W54)))<0,0,W55-IF(Input!$C$9*Input!$C$38>SUM(W$51:W54),(Input!$C$9*Input!$C$38-SUM(W$51:W54)),0))","v":0},{"$f":"IF((X55-(Input!$C$9*Input!$C$38-SUM(X$51:X54)))<0,0,X55-IF(Input!$C$9*Input!$C$38>SUM(X$51:X54),(Input!$C$9*Input!$C$38-SUM(X$51:X54)),0))","v":0},{"$f":"IF((Y55-(Input!$C$9*Input!$C$38-SUM(Y$51:Y54)))<0,0,Y55-IF(Input!$C$9*Input!$C$38>SUM(Y$51:Y54),(Input!$C$9*Input!$C$38-SUM(Y$51:Y54)),0))","v":0},{"$f":"IF((Z55-(Input!$C$9*Input!$C$38-SUM(Z$51:Z54)))<0,0,Z55-IF(Input!$C$9*Input!$C$38>SUM(Z$51:Z54),(Input!$C$9*Input!$C$38-SUM(Z$51:Z54)),0))","v":0},{"$f":"IF((AA55-(Input!$C$9*Input!$C$38-SUM(AA$51:AA54)))<0,0,AA55-IF(Input!$C$9*Input!$C$38>SUM(AA$51:AA54),(Input!$C$9*Input!$C$38-SUM(AA$51:AA54)),0))","v":0},{"$f":"IF((AB55-(Input!$C$9*Input!$C$38-SUM(AB$51:AB54)))<0,0,AB55-IF(Input!$C$9*Input!$C$38>SUM(AB$51:AB54),(Input!$C$9*Input!$C$38-SUM(AB$51:AB54)),0))","v":0},{"$f":"IF((AC55-(Input!$C$9*Input!$C$38-SUM(AC$51:AC54)))<0,0,AC55-IF(Input!$C$9*Input!$C$38>SUM(AC$51:AC54),(Input!$C$9*Input!$C$38-SUM(AC$51:AC54)),0))","v":0},{"$f":"IF((AD55-(Input!$C$9*Input!$C$38-SUM(AD$51:AD54)))<0,0,AD55-IF(Input!$C$9*Input!$C$38>SUM(AD$51:AD54),(Input!$C$9*Input!$C$38-SUM(AD$51:AD54)),0))","v":0},{"$f":"IF((AE55-(Input!$C$9*Input!$C$38-SUM(AE$51:AE54)))<0,0,AE55-IF(Input!$C$9*Input!$C$38>SUM(AE$51:AE54),(Input!$C$9*Input!$C$38-SUM(AE$51:AE54)),0))","v":0},{"$f":"IF((AF55-(Input!$C$9*Input!$C$38-SUM(AF$51:AF54)))<0,0,AF55-IF(Input!$C$9*Input!$C$38>SUM(AF$51:AF54),(Input!$C$9*Input!$C$38-SUM(AF$51:AF54)),0))","v":0},{"$f":"IF((AG55-(Input!$C$9*Input!$C$38-SUM(AG$51:AG54)))<0,0,AG55-IF(Input!$C$9*Input!$C$38>SUM(AG$51:AG54),(Input!$C$9*Input!$C$38-SUM(AG$51:AG54)),0))","v":0},{"$f":"IF((AH55-(Input!$C$9*Input!$C$38-SUM(AH$51:AH54)))<0,0,AH55-IF(Input!$C$9*Input!$C$38>SUM(AH$51:AH54),(Input!$C$9*Input!$C$38-SUM(AH$51:AH54)),0))","v":0},{"$f":"IF((AI55-(Input!$C$9*Input!$C$38-SUM(AI$51:AI54)))<0,0,AI55-IF(Input!$C$9*Input!$C$38>SUM(AI$51:AI54),(Input!$C$9*Input!$C$38-SUM(AI$51:AI54)),0))","v":0},{"$f":"IF((AJ55-(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ54)))<0,0,AJ55-IF(Input!$C$9*Input!$C$38>SUM(AJ$51:AJ54),(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ54)),0))","v":0},{"$f":"IF((AK55-(Input!$C$9*Input!$C$38-SUM(AK$51:AK54)))<0,0,AK55-IF(Input!$C$9*Input!$C$38>SUM(AK$51:AK54),(Input!$C$9*Input!$C$38-SUM(AK$51:AK54)),0))","v":0},{"$f":"IF((AL55-(Input!$C$9*Input!$C$38-SUM(AL$51:AL54)))<0,0,AL55-IF(Input!$C$9*Input!$C$38>SUM(AL$51:AL54),(Input!$C$9*Input!$C$38-SUM(AL$51:AL54)),0))","v":0},{"$f":"IF((AM55-(Input!$C$9*Input!$C$38-SUM(AM$51:AM54)))<0,0,AM55-IF(Input!$C$9*Input!$C$38>SUM(AM$51:AM54),(Input!$C$9*Input!$C$38-SUM(AM$51:AM54)),0))","v":0},{"$f":"IF((AN55-(Input!$C$9*Input!$C$38-SUM(AN$51:AN54)))<0,0,AN55-IF(Input!$C$9*Input!$C$38>SUM(AN$51:AN54),(Input!$C$9*Input!$C$38-SUM(AN$51:AN54)),0))","v":0},{"$f":"IF((AO55-(Input!$C$9*Input!$C$38-SUM(AO$51:AO54)))<0,0,AO55-IF(Input!$C$9*Input!$C$38>SUM(AO$51:AO54),(Input!$C$9*Input!$C$38-SUM(AO$51:AO54)),0))","v":0},{"$f":"IF((AP55-(Input!$C$9*Input!$C$38-SUM(AP$51:AP54)))<0,0,AP55-IF(Input!$C$9*Input!$C$38>SUM(AP$51:AP54),(Input!$C$9*Input!$C$38-SUM(AP$51:AP54)),0))","v":0},{"$f":"IF((AQ55-(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ54)))<0,0,AQ55-IF(Input!$C$9*Input!$C$38>SUM(AQ$51:AQ54),(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ54)),0))","v":0},{"$f":"IF((AR55-(Input!$C$9*Input!$C$38-SUM(AR$51:AR54)))<0,0,AR55-IF(Input!$C$9*Input!$C$38>SUM(AR$51:AR54),(Input!$C$9*Input!$C$38-SUM(AR$51:AR54)),0))","v":0},{"$f":"IF((AS55-(Input!$C$9*Input!$C$38-SUM(AS$51:AS54)))<0,0,AS55-IF(Input!$C$9*Input!$C$38>SUM(AS$51:AS54),(Input!$C$9*Input!$C$38-SUM(AS$51:AS54)),0))","v":0},{"$f":"IF((AT55-(Input!$C$9*Input!$C$38-SUM(AT$51:AT54)))<0,0,AT55-IF(Input!$C$9*Input!$C$38>SUM(AT$51:AT54),(Input!$C$9*Input!$C$38-SUM(AT$51:AT54)),0))","v":0},{"$f":"IF((AU55-(Input!$C$9*Input!$C$38-SUM(AU$51:AU54)))<0,0,AU55-IF(Input!$C$9*Input!$C$38>SUM(AU$51:AU54),(Input!$C$9*Input!$C$38-SUM(AU$51:AU54)),0))","v":0},{"$f":"IF((AV55-(Input!$C$9*Input!$C$38-SUM(AV$51:AV54)))<0,0,AV55-IF(Input!$C$9*Input!$C$38>SUM(AV$51:AV54),(Input!$C$9*Input!$C$38-SUM(AV$51:AV54)),0))","v":0},{"$f":"IF((AW55-(Input!$C$9*Input!$C$38-SUM(AW$51:AW54)))<0,0,AW55-IF(Input!$C$9*Input!$C$38>SUM(AW$51:AW54),(Input!$C$9*Input!$C$38-SUM(AW$51:AW54)),0))","v":0},{"$f":"IF((AX55-(Input!$C$9*Input!$C$38-SUM(AX$51:AX54)))<0,0,AX55-IF(Input!$C$9*Input!$C$38>SUM(AX$51:AX54),(Input!$C$9*Input!$C$38-SUM(AX$51:AX54)),0))","v":0},{"$f":"IF((AY55-(Input!$C$9*Input!$C$38-SUM(AY$51:AY54)))<0,0,AY55-IF(Input!$C$9*Input!$C$38>SUM(AY$51:AY54),(Input!$C$9*Input!$C$38-SUM(AY$51:AY54)),0))","v":0},{"$f":"IF((AZ55-(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ54)))<0,0,AZ55-IF(Input!$C$9*Input!$C$38>SUM(AZ$51:AZ54),(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ54)),0))","v":0},{"$f":"IF((BA55-(Input!$C$9*Input!$C$38-SUM(BA$51:BA54)))<0,0,BA55-IF(Input!$C$9*Input!$C$38>SUM(BA$51:BA54),(Input!$C$9*Input!$C$38-SUM(BA$51:BA54)),0))","v":0},{"$f":"IF((BB55-(Input!$C$9*Input!$C$38-SUM(BB$51:BB54)))<0,0,BB55-IF(Input!$C$9*Input!$C$38>SUM(BB$51:BB54),(Input!$C$9*Input!$C$38-SUM(BB$51:BB54)),0))","v":0},{"$f":"IF((BC55-(Input!$C$9*Input!$C$38-SUM(BC$51:BC54)))<0,0,BC55-IF(Input!$C$9*Input!$C$38>SUM(BC$51:BC54),(Input!$C$9*Input!$C$38-SUM(BC$51:BC54)),0))","v":0}]
[6,null,{"$f":"ROUND(NORMDIST(A56,Reeksen!$B$46,Reeksen!$B$47,FALSE)*Reeksen!$B$45,0)","v":9},0,0,0,0,{"$f":"IF((G56-(Input!$C$9*Input!$C$38-SUM(G$51:G55)))<0,0,G56-IF(Input!$C$9*Input!$C$38>SUM(G$51:G55),(Input!$C$9*Input!$C$38-SUM(G$51:G55)),0))","v":0},{"$f":"IF((H56-(Input!$C$9*Input!$C$38-SUM(H$51:H55)))<0,0,H56-IF(Input!$C$9*Input!$C$38>SUM(H$51:H55),(Input!$C$9*Input!$C$38-SUM(H$51:H55)),0))","v":0},{"$f":"IF((I56-(Input!$C$9*Input!$C$38-SUM(I$51:I55)))<0,0,I56-IF(Input!$C$9*Input!$C$38>SUM(I$51:I55),(Input!$C$9*Input!$C$38-SUM(I$51:I55)),0))","v":0},{"$f":"IF((J56-(Input!$C$9*Input!$C$38-SUM(J$51:J55)))<0,0,J56-IF(Input!$C$9*Input!$C$38>SUM(J$51:J55),(Input!$C$9*Input!$C$38-SUM(J$51:J55)),0))","v":0},{"$f":"IF((K56-(Input!$C$9*Input!$C$38-SUM(K$51:K55)))<0,0,K56-IF(Input!$C$9*Input!$C$38>SUM(K$51:K55),(Input!$C$9*Input!$C$38-SUM(K$51:K55)),0))","v":0},{"$f":"IF((L56-(Input!$C$9*Input!$C$38-SUM(L$51:L55)))<0,0,L56-IF(Input!$C$9*Input!$C$38>SUM(L$51:L55),(Input!$C$9*Input!$C$38-SUM(L$51:L55)),0))","v":0},{"$f":"IF((M56-(Input!$C$9*Input!$C$38-SUM(M$51:M55)))<0,0,M56-IF(Input!$C$9*Input!$C$38>SUM(M$51:M55),(Input!$C$9*Input!$C$38-SUM(M$51:M55)),0))","v":0},{"$f":"IF((N56-(Input!$C$9*Input!$C$38-SUM(N$51:N55)))<0,0,N56-IF(Input!$C$9*Input!$C$38>SUM(N$51:N55),(Input!$C$9*Input!$C$38-SUM(N$51:N55)),0))","v":0},{"$f":"IF((O56-(Input!$C$9*Input!$C$38-SUM(O$51:O55)))<0,0,O56-IF(Input!$C$9*Input!$C$38>SUM(O$51:O55),(Input!$C$9*Input!$C$38-SUM(O$51:O55)),0))","v":0},{"$f":"IF((P56-(Input!$C$9*Input!$C$38-SUM(P$51:P55)))<0,0,P56-IF(Input!$C$9*Input!$C$38>SUM(P$51:P55),(Input!$C$9*Input!$C$38-SUM(P$51:P55)),0))","v":0},{"$f":"IF((Q56-(Input!$C$9*Input!$C$38-SUM(Q$51:Q55)))<0,0,Q56-IF(Input!$C$9*Input!$C$38>SUM(Q$51:Q55),(Input!$C$9*Input!$C$38-SUM(Q$51:Q55)),0))","v":0},{"$f":"IF((R56-(Input!$C$9*Input!$C$38-SUM(R$51:R55)))<0,0,R56-IF(Input!$C$9*Input!$C$38>SUM(R$51:R55),(Input!$C$9*Input!$C$38-SUM(R$51:R55)),0))","v":0},{"$f":"IF((S56-(Input!$C$9*Input!$C$38-SUM(S$51:S55)))<0,0,S56-IF(Input!$C$9*Input!$C$38>SUM(S$51:S55),(Input!$C$9*Input!$C$38-SUM(S$51:S55)),0))","v":0},{"$f":"IF((T56-(Input!$C$9*Input!$C$38-SUM(T$51:T55)))<0,0,T56-IF(Input!$C$9*Input!$C$38>SUM(T$51:T55),(Input!$C$9*Input!$C$38-SUM(T$51:T55)),0))","v":0},{"$f":"IF((U56-(Input!$C$9*Input!$C$38-SUM(U$51:U55)))<0,0,U56-IF(Input!$C$9*Input!$C$38>SUM(U$51:U55),(Input!$C$9*Input!$C$38-SUM(U$51:U55)),0))","v":0},{"$f":"IF((V56-(Input!$C$9*Input!$C$38-SUM(V$51:V55)))<0,0,V56-IF(Input!$C$9*Input!$C$38>SUM(V$51:V55),(Input!$C$9*Input!$C$38-SUM(V$51:V55)),0))","v":0},{"$f":"IF((W56-(Input!$C$9*Input!$C$38-SUM(W$51:W55)))<0,0,W56-IF(Input!$C$9*Input!$C$38>SUM(W$51:W55),(Input!$C$9*Input!$C$38-SUM(W$51:W55)),0))","v":0},{"$f":"IF((X56-(Input!$C$9*Input!$C$38-SUM(X$51:X55)))<0,0,X56-IF(Input!$C$9*Input!$C$38>SUM(X$51:X55),(Input!$C$9*Input!$C$38-SUM(X$51:X55)),0))","v":0},{"$f":"IF((Y56-(Input!$C$9*Input!$C$38-SUM(Y$51:Y55)))<0,0,Y56-IF(Input!$C$9*Input!$C$38>SUM(Y$51:Y55),(Input!$C$9*Input!$C$38-SUM(Y$51:Y55)),0))","v":0},{"$f":"IF((Z56-(Input!$C$9*Input!$C$38-SUM(Z$51:Z55)))<0,0,Z56-IF(Input!$C$9*Input!$C$38>SUM(Z$51:Z55),(Input!$C$9*Input!$C$38-SUM(Z$51:Z55)),0))","v":0},{"$f":"IF((AA56-(Input!$C$9*Input!$C$38-SUM(AA$51:AA55)))<0,0,AA56-IF(Input!$C$9*Input!$C$38>SUM(AA$51:AA55),(Input!$C$9*Input!$C$38-SUM(AA$51:AA55)),0))","v":0},{"$f":"IF((AB56-(Input!$C$9*Input!$C$38-SUM(AB$51:AB55)))<0,0,AB56-IF(Input!$C$9*Input!$C$38>SUM(AB$51:AB55),(Input!$C$9*Input!$C$38-SUM(AB$51:AB55)),0))","v":0},{"$f":"IF((AC56-(Input!$C$9*Input!$C$38-SUM(AC$51:AC55)))<0,0,AC56-IF(Input!$C$9*Input!$C$38>SUM(AC$51:AC55),(Input!$C$9*Input!$C$38-SUM(AC$51:AC55)),0))","v":0},{"$f":"IF((AD56-(Input!$C$9*Input!$C$38-SUM(AD$51:AD55)))<0,0,AD56-IF(Input!$C$9*Input!$C$38>SUM(AD$51:AD55),(Input!$C$9*Input!$C$38-SUM(AD$51:AD55)),0))","v":0},{"$f":"IF((AE56-(Input!$C$9*Input!$C$38-SUM(AE$51:AE55)))<0,0,AE56-IF(Input!$C$9*Input!$C$38>SUM(AE$51:AE55),(Input!$C$9*Input!$C$38-SUM(AE$51:AE55)),0))","v":0},{"$f":"IF((AF56-(Input!$C$9*Input!$C$38-SUM(AF$51:AF55)))<0,0,AF56-IF(Input!$C$9*Input!$C$38>SUM(AF$51:AF55),(Input!$C$9*Input!$C$38-SUM(AF$51:AF55)),0))","v":0},{"$f":"IF((AG56-(Input!$C$9*Input!$C$38-SUM(AG$51:AG55)))<0,0,AG56-IF(Input!$C$9*Input!$C$38>SUM(AG$51:AG55),(Input!$C$9*Input!$C$38-SUM(AG$51:AG55)),0))","v":0},{"$f":"IF((AH56-(Input!$C$9*Input!$C$38-SUM(AH$51:AH55)))<0,0,AH56-IF(Input!$C$9*Input!$C$38>SUM(AH$51:AH55),(Input!$C$9*Input!$C$38-SUM(AH$51:AH55)),0))","v":0},{"$f":"IF((AI56-(Input!$C$9*Input!$C$38-SUM(AI$51:AI55)))<0,0,AI56-IF(Input!$C$9*Input!$C$38>SUM(AI$51:AI55),(Input!$C$9*Input!$C$38-SUM(AI$51:AI55)),0))","v":0},{"$f":"IF((AJ56-(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ55)))<0,0,AJ56-IF(Input!$C$9*Input!$C$38>SUM(AJ$51:AJ55),(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ55)),0))","v":0},{"$f":"IF((AK56-(Input!$C$9*Input!$C$38-SUM(AK$51:AK55)))<0,0,AK56-IF(Input!$C$9*Input!$C$38>SUM(AK$51:AK55),(Input!$C$9*Input!$C$38-SUM(AK$51:AK55)),0))","v":0},{"$f":"IF((AL56-(Input!$C$9*Input!$C$38-SUM(AL$51:AL55)))<0,0,AL56-IF(Input!$C$9*Input!$C$38>SUM(AL$51:AL55),(Input!$C$9*Input!$C$38-SUM(AL$51:AL55)),0))","v":0},{"$f":"IF((AM56-(Input!$C$9*Input!$C$38-SUM(AM$51:AM55)))<0,0,AM56-IF(Input!$C$9*Input!$C$38>SUM(AM$51:AM55),(Input!$C$9*Input!$C$38-SUM(AM$51:AM55)),0))","v":0},{"$f":"IF((AN56-(Input!$C$9*Input!$C$38-SUM(AN$51:AN55)))<0,0,AN56-IF(Input!$C$9*Input!$C$38>SUM(AN$51:AN55),(Input!$C$9*Input!$C$38-SUM(AN$51:AN55)),0))","v":0},{"$f":"IF((AO56-(Input!$C$9*Input!$C$38-SUM(AO$51:AO55)))<0,0,AO56-IF(Input!$C$9*Input!$C$38>SUM(AO$51:AO55),(Input!$C$9*Input!$C$38-SUM(AO$51:AO55)),0))","v":0},{"$f":"IF((AP56-(Input!$C$9*Input!$C$38-SUM(AP$51:AP55)))<0,0,AP56-IF(Input!$C$9*Input!$C$38>SUM(AP$51:AP55),(Input!$C$9*Input!$C$38-SUM(AP$51:AP55)),0))","v":0},{"$f":"IF((AQ56-(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ55)))<0,0,AQ56-IF(Input!$C$9*Input!$C$38>SUM(AQ$51:AQ55),(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ55)),0))","v":0},{"$f":"IF((AR56-(Input!$C$9*Input!$C$38-SUM(AR$51:AR55)))<0,0,AR56-IF(Input!$C$9*Input!$C$38>SUM(AR$51:AR55),(Input!$C$9*Input!$C$38-SUM(AR$51:AR55)),0))","v":0},{"$f":"IF((AS56-(Input!$C$9*Input!$C$38-SUM(AS$51:AS55)))<0,0,AS56-IF(Input!$C$9*Input!$C$38>SUM(AS$51:AS55),(Input!$C$9*Input!$C$38-SUM(AS$51:AS55)),0))","v":0},{"$f":"IF((AT56-(Input!$C$9*Input!$C$38-SUM(AT$51:AT55)))<0,0,AT56-IF(Input!$C$9*Input!$C$38>SUM(AT$51:AT55),(Input!$C$9*Input!$C$38-SUM(AT$51:AT55)),0))","v":0},{"$f":"IF((AU56-(Input!$C$9*Input!$C$38-SUM(AU$51:AU55)))<0,0,AU56-IF(Input!$C$9*Input!$C$38>SUM(AU$51:AU55),(Input!$C$9*Input!$C$38-SUM(AU$51:AU55)),0))","v":0},{"$f":"IF((AV56-(Input!$C$9*Input!$C$38-SUM(AV$51:AV55)))<0,0,AV56-IF(Input!$C$9*Input!$C$38>SUM(AV$51:AV55),(Input!$C$9*Input!$C$38-SUM(AV$51:AV55)),0))","v":0},{"$f":"IF((AW56-(Input!$C$9*Input!$C$38-SUM(AW$51:AW55)))<0,0,AW56-IF(Input!$C$9*Input!$C$38>SUM(AW$51:AW55),(Input!$C$9*Input!$C$38-SUM(AW$51:AW55)),0))","v":0},{"$f":"IF((AX56-(Input!$C$9*Input!$C$38-SUM(AX$51:AX55)))<0,0,AX56-IF(Input!$C$9*Input!$C$38>SUM(AX$51:AX55),(Input!$C$9*Input!$C$38-SUM(AX$51:AX55)),0))","v":0},{"$f":"IF((AY56-(Input!$C$9*Input!$C$38-SUM(AY$51:AY55)))<0,0,AY56-IF(Input!$C$9*Input!$C$38>SUM(AY$51:AY55),(Input!$C$9*Input!$C$38-SUM(AY$51:AY55)),0))","v":0},{"$f":"IF((AZ56-(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ55)))<0,0,AZ56-IF(Input!$C$9*Input!$C$38>SUM(AZ$51:AZ55),(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ55)),0))","v":0},{"$f":"IF((BA56-(Input!$C$9*Input!$C$38-SUM(BA$51:BA55)))<0,0,BA56-IF(Input!$C$9*Input!$C$38>SUM(BA$51:BA55),(Input!$C$9*Input!$C$38-SUM(BA$51:BA55)),0))","v":0},{"$f":"IF((BB56-(Input!$C$9*Input!$C$38-SUM(BB$51:BB55)))<0,0,BB56-IF(Input!$C$9*Input!$C$38>SUM(BB$51:BB55),(Input!$C$9*Input!$C$38-SUM(BB$51:BB55)),0))","v":0},{"$f":"IF((BC56-(Input!$C$9*Input!$C$38-SUM(BC$51:BC55)))<0,0,BC56-IF(Input!$C$9*Input!$C$38>SUM(BC$51:BC55),(Input!$C$9*Input!$C$38-SUM(BC$51:BC55)),0))","v":0}]
[7,null,{"$f":"ROUND(NORMDIST(A57,Reeksen!$B$46,Reeksen!$B$47,FALSE)*Reeksen!$B$45,0)","v":13},0,0,0,0,{"$f":"IF((G57-(Input!$C$9*Input!$C$38-SUM(G$51:G56)))<0,0,G57-IF(Input!$C$9*Input!$C$38>SUM(G$51:G56),(Input!$C$9*Input!$C$38-SUM(G$51:G56)),0))","v":0},{"$f":"IF((H57-(Input!$C$9*Input!$C$38-SUM(H$51:H56)))<0,0,H57-IF(Input!$C$9*Input!$C$38>SUM(H$51:H56),(Input!$C$9*Input!$C$38-SUM(H$51:H56)),0))","v":0},{"$f":"IF((I57-(Input!$C$9*Input!$C$38-SUM(I$51:I56)))<0,0,I57-IF(Input!$C$9*Input!$C$38>SUM(I$51:I56),(Input!$C$9*Input!$C$38-SUM(I$51:I56)),0))","v":0},{"$f":"IF((J57-(Input!$C$9*Input!$C$38-SUM(J$51:J56)))<0,0,J57-IF(Input!$C$9*Input!$C$38>SUM(J$51:J56),(Input!$C$9*Input!$C$38-SUM(J$51:J56)),0))","v":0},{"$f":"IF((K57-(Input!$C$9*Input!$C$38-SUM(K$51:K56)))<0,0,K57-IF(Input!$C$9*Input!$C$38>SUM(K$51:K56),(Input!$C$9*Input!$C$38-SUM(K$51:K56)),0))","v":0},{"$f":"IF((L57-(Input!$C$9*Input!$C$38-SUM(L$51:L56)))<0,0,L57-IF(Input!$C$9*Input!$C$38>SUM(L$51:L56),(Input!$C$9*Input!$C$38-SUM(L$51:L56)),0))","v":0},{"$f":"IF((M57-(Input!$C$9*Input!$C$38-SUM(M$51:M56)))<0,0,M57-IF(Input!$C$9*Input!$C$38>SUM(M$51:M56),(Input!$C$9*Input!$C$38-SUM(M$51:M56)),0))","v":0},{"$f":"IF((N57-(Input!$C$9*Input!$C$38-SUM(N$51:N56)))<0,0,N57-IF(Input!$C$9*Input!$C$38>SUM(N$51:N56),(Input!$C$9*Input!$C$38-SUM(N$51:N56)),0))","v":0},{"$f":"IF((O57-(Input!$C$9*Input!$C$38-SUM(O$51:O56)))<0,0,O57-IF(Input!$C$9*Input!$C$38>SUM(O$51:O56),(Input!$C$9*Input!$C$38-SUM(O$51:O56)),0))","v":0},{"$f":"IF((P57-(Input!$C$9*Input!$C$38-SUM(P$51:P56)))<0,0,P57-IF(Input!$C$9*Input!$C$38>SUM(P$51:P56),(Input!$C$9*Input!$C$38-SUM(P$51:P56)),0))","v":0},{"$f":"IF((Q57-(Input!$C$9*Input!$C$38-SUM(Q$51:Q56)))<0,0,Q57-IF(Input!$C$9*Input!$C$38>SUM(Q$51:Q56),(Input!$C$9*Input!$C$38-SUM(Q$51:Q56)),0))","v":0},{"$f":"IF((R57-(Input!$C$9*Input!$C$38-SUM(R$51:R56)))<0,0,R57-IF(Input!$C$9*Input!$C$38>SUM(R$51:R56),(Input!$C$9*Input!$C$38-SUM(R$51:R56)),0))","v":0},{"$f":"IF((S57-(Input!$C$9*Input!$C$38-SUM(S$51:S56)))<0,0,S57-IF(Input!$C$9*Input!$C$38>SUM(S$51:S56),(Input!$C$9*Input!$C$38-SUM(S$51:S56)),0))","v":0},{"$f":"IF((T57-(Input!$C$9*Input!$C$38-SUM(T$51:T56)))<0,0,T57-IF(Input!$C$9*Input!$C$38>SUM(T$51:T56),(Input!$C$9*Input!$C$38-SUM(T$51:T56)),0))","v":0},{"$f":"IF((U57-(Input!$C$9*Input!$C$38-SUM(U$51:U56)))<0,0,U57-IF(Input!$C$9*Input!$C$38>SUM(U$51:U56),(Input!$C$9*Input!$C$38-SUM(U$51:U56)),0))","v":0},{"$f":"IF((V57-(Input!$C$9*Input!$C$38-SUM(V$51:V56)))<0,0,V57-IF(Input!$C$9*Input!$C$38>SUM(V$51:V56),(Input!$C$9*Input!$C$38-SUM(V$51:V56)),0))","v":0},{"$f":"IF((W57-(Input!$C$9*Input!$C$38-SUM(W$51:W56)))<0,0,W57-IF(Input!$C$9*Input!$C$38>SUM(W$51:W56),(Input!$C$9*Input!$C$38-SUM(W$51:W56)),0))","v":0},{"$f":"IF((X57-(Input!$C$9*Input!$C$38-SUM(X$51:X56)))<0,0,X57-IF(Input!$C$9*Input!$C$38>SUM(X$51:X56),(Input!$C$9*Input!$C$38-SUM(X$51:X56)),0))","v":0},{"$f":"IF((Y57-(Input!$C$9*Input!$C$38-SUM(Y$51:Y56)))<0,0,Y57-IF(Input!$C$9*Input!$C$38>SUM(Y$51:Y56),(Input!$C$9*Input!$C$38-SUM(Y$51:Y56)),0))","v":0},{"$f":"IF((Z57-(Input!$C$9*Input!$C$38-SUM(Z$51:Z56)))<0,0,Z57-IF(Input!$C$9*Input!$C$38>SUM(Z$51:Z56),(Input!$C$9*Input!$C$38-SUM(Z$51:Z56)),0))","v":0},{"$f":"IF((AA57-(Input!$C$9*Input!$C$38-SUM(AA$51:AA56)))<0,0,AA57-IF(Input!$C$9*Input!$C$38>SUM(AA$51:AA56),(Input!$C$9*Input!$C$38-SUM(AA$51:AA56)),0))","v":0},{"$f":"IF((AB57-(Input!$C$9*Input!$C$38-SUM(AB$51:AB56)))<0,0,AB57-IF(Input!$C$9*Input!$C$38>SUM(AB$51:AB56),(Input!$C$9*Input!$C$38-SUM(AB$51:AB56)),0))","v":0},{"$f":"IF((AC57-(Input!$C$9*Input!$C$38-SUM(AC$51:AC56)))<0,0,AC57-IF(Input!$C$9*Input!$C$38>SUM(AC$51:AC56),(Input!$C$9*Input!$C$38-SUM(AC$51:AC56)),0))","v":0},{"$f":"IF((AD57-(Input!$C$9*Input!$C$38-SUM(AD$51:AD56)))<0,0,AD57-IF(Input!$C$9*Input!$C$38>SUM(AD$51:AD56),(Input!$C$9*Input!$C$38-SUM(AD$51:AD56)),0))","v":0},{"$f":"IF((AE57-(Input!$C$9*Input!$C$38-SUM(AE$51:AE56)))<0,0,AE57-IF(Input!$C$9*Input!$C$38>SUM(AE$51:AE56),(Input!$C$9*Input!$C$38-SUM(AE$51:AE56)),0))","v":0},{"$f":"IF((AF57-(Input!$C$9*Input!$C$38-SUM(AF$51:AF56)))<0,0,AF57-IF(Input!$C$9*Input!$C$38>SUM(AF$51:AF56),(Input!$C$9*Input!$C$38-SUM(AF$51:AF56)),0))","v":0},{"$f":"IF((AG57-(Input!$C$9*Input!$C$38-SUM(AG$51:AG56)))<0,0,AG57-IF(Input!$C$9*Input!$C$38>SUM(AG$51:AG56),(Input!$C$9*Input!$C$38-SUM(AG$51:AG56)),0))","v":0},{"$f":"IF((AH57-(Input!$C$9*Input!$C$38-SUM(AH$51:AH56)))<0,0,AH57-IF(Input!$C$9*Input!$C$38>SUM(AH$51:AH56),(Input!$C$9*Input!$C$38-SUM(AH$51:AH56)),0))","v":0},{"$f":"IF((AI57-(Input!$C$9*Input!$C$38-SUM(AI$51:AI56)))<0,0,AI57-IF(Input!$C$9*Input!$C$38>SUM(AI$51:AI56),(Input!$C$9*Input!$C$38-SUM(AI$51:AI56)),0))","v":0},{"$f":"IF((AJ57-(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ56)))<0,0,AJ57-IF(Input!$C$9*Input!$C$38>SUM(AJ$51:AJ56),(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ56)),0))","v":0},{"$f":"IF((AK57-(Input!$C$9*Input!$C$38-SUM(AK$51:AK56)))<0,0,AK57-IF(Input!$C$9*Input!$C$38>SUM(AK$51:AK56),(Input!$C$9*Input!$C$38-SUM(AK$51:AK56)),0))","v":0},{"$f":"IF((AL57-(Input!$C$9*Input!$C$38-SUM(AL$51:AL56)))<0,0,AL57-IF(Input!$C$9*Input!$C$38>SUM(AL$51:AL56),(Input!$C$9*Input!$C$38-SUM(AL$51:AL56)),0))","v":0},{"$f":"IF((AM57-(Input!$C$9*Input!$C$38-SUM(AM$51:AM56)))<0,0,AM57-IF(Input!$C$9*Input!$C$38>SUM(AM$51:AM56),(Input!$C$9*Input!$C$38-SUM(AM$51:AM56)),0))","v":0},{"$f":"IF((AN57-(Input!$C$9*Input!$C$38-SUM(AN$51:AN56)))<0,0,AN57-IF(Input!$C$9*Input!$C$38>SUM(AN$51:AN56),(Input!$C$9*Input!$C$38-SUM(AN$51:AN56)),0))","v":0},{"$f":"IF((AO57-(Input!$C$9*Input!$C$38-SUM(AO$51:AO56)))<0,0,AO57-IF(Input!$C$9*Input!$C$38>SUM(AO$51:AO56),(Input!$C$9*Input!$C$38-SUM(AO$51:AO56)),0))","v":0},{"$f":"IF((AP57-(Input!$C$9*Input!$C$38-SUM(AP$51:AP56)))<0,0,AP57-IF(Input!$C$9*Input!$C$38>SUM(AP$51:AP56),(Input!$C$9*Input!$C$38-SUM(AP$51:AP56)),0))","v":0},{"$f":"IF((AQ57-(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ56)))<0,0,AQ57-IF(Input!$C$9*Input!$C$38>SUM(AQ$51:AQ56),(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ56)),0))","v":0},{"$f":"IF((AR57-(Input!$C$9*Input!$C$38-SUM(AR$51:AR56)))<0,0,AR57-IF(Input!$C$9*Input!$C$38>SUM(AR$51:AR56),(Input!$C$9*Input!$C$38-SUM(AR$51:AR56)),0))","v":0},{"$f":"IF((AS57-(Input!$C$9*Input!$C$38-SUM(AS$51:AS56)))<0,0,AS57-IF(Input!$C$9*Input!$C$38>SUM(AS$51:AS56),(Input!$C$9*Input!$C$38-SUM(AS$51:AS56)),0))","v":0},{"$f":"IF((AT57-(Input!$C$9*Input!$C$38-SUM(AT$51:AT56)))<0,0,AT57-IF(Input!$C$9*Input!$C$38>SUM(AT$51:AT56),(Input!$C$9*Input!$C$38-SUM(AT$51:AT56)),0))","v":0},{"$f":"IF((AU57-(Input!$C$9*Input!$C$38-SUM(AU$51:AU56)))<0,0,AU57-IF(Input!$C$9*Input!$C$38>SUM(AU$51:AU56),(Input!$C$9*Input!$C$38-SUM(AU$51:AU56)),0))","v":0},{"$f":"IF((AV57-(Input!$C$9*Input!$C$38-SUM(AV$51:AV56)))<0,0,AV57-IF(Input!$C$9*Input!$C$38>SUM(AV$51:AV56),(Input!$C$9*Input!$C$38-SUM(AV$51:AV56)),0))","v":0},{"$f":"IF((AW57-(Input!$C$9*Input!$C$38-SUM(AW$51:AW56)))<0,0,AW57-IF(Input!$C$9*Input!$C$38>SUM(AW$51:AW56),(Input!$C$9*Input!$C$38-SUM(AW$51:AW56)),0))","v":0},{"$f":"IF((AX57-(Input!$C$9*Input!$C$38-SUM(AX$51:AX56)))<0,0,AX57-IF(Input!$C$9*Input!$C$38>SUM(AX$51:AX56),(Input!$C$9*Input!$C$38-SUM(AX$51:AX56)),0))","v":0},{"$f":"IF((AY57-(Input!$C$9*Input!$C$38-SUM(AY$51:AY56)))<0,0,AY57-IF(Input!$C$9*Input!$C$38>SUM(AY$51:AY56),(Input!$C$9*Input!$C$38-SUM(AY$51:AY56)),0))","v":0},{"$f":"IF((AZ57-(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ56)))<0,0,AZ57-IF(Input!$C$9*Input!$C$38>SUM(AZ$51:AZ56),(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ56)),0))","v":0},{"$f":"IF((BA57-(Input!$C$9*Input!$C$38-SUM(BA$51:BA56)))<0,0,BA57-IF(Input!$C$9*Input!$C$38>SUM(BA$51:BA56),(Input!$C$9*Input!$C$38-SUM(BA$51:BA56)),0))","v":0},{"$f":"IF((BB57-(Input!$C$9*Input!$C$38-SUM(BB$51:BB56)))<0,0,BB57-IF(Input!$C$9*Input!$C$38>SUM(BB$51:BB56),(Input!$C$9*Input!$C$38-SUM(BB$51:BB56)),0))","v":0},{"$f":"IF((BC57-(Input!$C$9*Input!$C$38-SUM(BC$51:BC56)))<0,0,BC57-IF(Input!$C$9*Input!$C$38>SUM(BC$51:BC56),(Input!$C$9*Input!$C$38-SUM(BC$51:BC56)),0))","v":0}]
[8,null,{"$f":"ROUND(NORMDIST(A58,Reeksen!$B$46,Reeksen!$B$47,FALSE)*Reeksen!$B$45,0)","v":19},0,0,0,0,{"$f":"IF((G58-(Input!$C$9*Input!$C$38-SUM(G$51:G57)))<0,0,G58-IF(Input!$C$9*Input!$C$38>SUM(G$51:G57),(Input!$C$9*Input!$C$38-SUM(G$51:G57)),0))","v":0},{"$f":"IF((H58-(Input!$C$9*Input!$C$38-SUM(H$51:H57)))<0,0,H58-IF(Input!$C$9*Input!$C$38>SUM(H$51:H57),(Input!$C$9*Input!$C$38-SUM(H$51:H57)),0))","v":0},{"$f":"IF((I58-(Input!$C$9*Input!$C$38-SUM(I$51:I57)))<0,0,I58-IF(Input!$C$9*Input!$C$38>SUM(I$51:I57),(Input!$C$9*Input!$C$38-SUM(I$51:I57)),0))","v":0},{"$f":"IF((J58-(Input!$C$9*Input!$C$38-SUM(J$51:J57)))<0,0,J58-IF(Input!$C$9*Input!$C$38>SUM(J$51:J57),(Input!$C$9*Input!$C$38-SUM(J$51:J57)),0))","v":0},{"$f":"IF((K58-(Input!$C$9*Input!$C$38-SUM(K$51:K57)))<0,0,K58-IF(Input!$C$9*Input!$C$38>SUM(K$51:K57),(Input!$C$9*Input!$C$38-SUM(K$51:K57)),0))","v":0},{"$f":"IF((L58-(Input!$C$9*Input!$C$38-SUM(L$51:L57)))<0,0,L58-IF(Input!$C$9*Input!$C$38>SUM(L$51:L57),(Input!$C$9*Input!$C$38-SUM(L$51:L57)),0))","v":0},{"$f":"IF((M58-(Input!$C$9*Input!$C$38-SUM(M$51:M57)))<0,0,M58-IF(Input!$C$9*Input!$C$38>SUM(M$51:M57),(Input!$C$9*Input!$C$38-SUM(M$51:M57)),0))","v":0},{"$f":"IF((N58-(Input!$C$9*Input!$C$38-SUM(N$51:N57)))<0,0,N58-IF(Input!$C$9*Input!$C$38>SUM(N$51:N57),(Input!$C$9*Input!$C$38-SUM(N$51:N57)),0))","v":0},{"$f":"IF((O58-(Input!$C$9*Input!$C$38-SUM(O$51:O57)))<0,0,O58-IF(Input!$C$9*Input!$C$38>SUM(O$51:O57),(Input!$C$9*Input!$C$38-SUM(O$51:O57)),0))","v":0},{"$f":"IF((P58-(Input!$C$9*Input!$C$38-SUM(P$51:P57)))<0,0,P58-IF(Input!$C$9*Input!$C$38>SUM(P$51:P57),(Input!$C$9*Input!$C$38-SUM(P$51:P57)),0))","v":0},{"$f":"IF((Q58-(Input!$C$9*Input!$C$38-SUM(Q$51:Q57)))<0,0,Q58-IF(Input!$C$9*Input!$C$38>SUM(Q$51:Q57),(Input!$C$9*Input!$C$38-SUM(Q$51:Q57)),0))","v":0},{"$f":"IF((R58-(Input!$C$9*Input!$C$38-SUM(R$51:R57)))<0,0,R58-IF(Input!$C$9*Input!$C$38>SUM(R$51:R57),(Input!$C$9*Input!$C$38-SUM(R$51:R57)),0))","v":0},{"$f":"IF((S58-(Input!$C$9*Input!$C$38-SUM(S$51:S57)))<0,0,S58-IF(Input!$C$9*Input!$C$38>SUM(S$51:S57),(Input!$C$9*Input!$C$38-SUM(S$51:S57)),0))","v":0},{"$f":"IF((T58-(Input!$C$9*Input!$C$38-SUM(T$51:T57)))<0,0,T58-IF(Input!$C$9*Input!$C$38>SUM(T$51:T57),(Input!$C$9*Input!$C$38-SUM(T$51:T57)),0))","v":0},{"$f":"IF((U58-(Input!$C$9*Input!$C$38-SUM(U$51:U57)))<0,0,U58-IF(Input!$C$9*Input!$C$38>SUM(U$51:U57),(Input!$C$9*Input!$C$38-SUM(U$51:U57)),0))","v":0},{"$f":"IF((V58-(Input!$C$9*Input!$C$38-SUM(V$51:V57)))<0,0,V58-IF(Input!$C$9*Input!$C$38>SUM(V$51:V57),(Input!$C$9*Input!$C$38-SUM(V$51:V57)),0))","v":0},{"$f":"IF((W58-(Input!$C$9*Input!$C$38-SUM(W$51:W57)))<0,0,W58-IF(Input!$C$9*Input!$C$38>SUM(W$51:W57),(Input!$C$9*Input!$C$38-SUM(W$51:W57)),0))","v":0},{"$f":"IF((X58-(Input!$C$9*Input!$C$38-SUM(X$51:X57)))<0,0,X58-IF(Input!$C$9*Input!$C$38>SUM(X$51:X57),(Input!$C$9*Input!$C$38-SUM(X$51:X57)),0))","v":0},{"$f":"IF((Y58-(Input!$C$9*Input!$C$38-SUM(Y$51:Y57)))<0,0,Y58-IF(Input!$C$9*Input!$C$38>SUM(Y$51:Y57),(Input!$C$9*Input!$C$38-SUM(Y$51:Y57)),0))","v":0},{"$f":"IF((Z58-(Input!$C$9*Input!$C$38-SUM(Z$51:Z57)))<0,0,Z58-IF(Input!$C$9*Input!$C$38>SUM(Z$51:Z57),(Input!$C$9*Input!$C$38-SUM(Z$51:Z57)),0))","v":0},{"$f":"IF((AA58-(Input!$C$9*Input!$C$38-SUM(AA$51:AA57)))<0,0,AA58-IF(Input!$C$9*Input!$C$38>SUM(AA$51:AA57),(Input!$C$9*Input!$C$38-SUM(AA$51:AA57)),0))","v":0},{"$f":"IF((AB58-(Input!$C$9*Input!$C$38-SUM(AB$51:AB57)))<0,0,AB58-IF(Input!$C$9*Input!$C$38>SUM(AB$51:AB57),(Input!$C$9*Input!$C$38-SUM(AB$51:AB57)),0))","v":0},{"$f":"IF((AC58-(Input!$C$9*Input!$C$38-SUM(AC$51:AC57)))<0,0,AC58-IF(Input!$C$9*Input!$C$38>SUM(AC$51:AC57),(Input!$C$9*Input!$C$38-SUM(AC$51:AC57)),0))","v":0},{"$f":"IF((AD58-(Input!$C$9*Input!$C$38-SUM(AD$51:AD57)))<0,0,AD58-IF(Input!$C$9*Input!$C$38>SUM(AD$51:AD57),(Input!$C$9*Input!$C$38-SUM(AD$51:AD57)),0))","v":0},{"$f":"IF((AE58-(Input!$C$9*Input!$C$38-SUM(AE$51:AE57)))<0,0,AE58-IF(Input!$C$9*Input!$C$38>SUM(AE$51:AE57),(Input!$C$9*Input!$C$38-SUM(AE$51:AE57)),0))","v":0},{"$f":"IF((AF58-(Input!$C$9*Input!$C$38-SUM(AF$51:AF57)))<0,0,AF58-IF(Input!$C$9*Input!$C$38>SUM(AF$51:AF57),(Input!$C$9*Input!$C$38-SUM(AF$51:AF57)),0))","v":0},{"$f":"IF((AG58-(Input!$C$9*Input!$C$38-SUM(AG$51:AG57)))<0,0,AG58-IF(Input!$C$9*Input!$C$38>SUM(AG$51:AG57),(Input!$C$9*Input!$C$38-SUM(AG$51:AG57)),0))","v":0},{"$f":"IF((AH58-(Input!$C$9*Input!$C$38-SUM(AH$51:AH57)))<0,0,AH58-IF(Input!$C$9*Input!$C$38>SUM(AH$51:AH57),(Input!$C$9*Input!$C$38-SUM(AH$51:AH57)),0))","v":0},{"$f":"IF((AI58-(Input!$C$9*Input!$C$38-SUM(AI$51:AI57)))<0,0,AI58-IF(Input!$C$9*Input!$C$38>SUM(AI$51:AI57),(Input!$C$9*Input!$C$38-SUM(AI$51:AI57)),0))","v":0},{"$f":"IF((AJ58-(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ57)))<0,0,AJ58-IF(Input!$C$9*Input!$C$38>SUM(AJ$51:AJ57),(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ57)),0))","v":0},{"$f":"IF((AK58-(Input!$C$9*Input!$C$38-SUM(AK$51:AK57)))<0,0,AK58-IF(Input!$C$9*Input!$C$38>SUM(AK$51:AK57),(Input!$C$9*Input!$C$38-SUM(AK$51:AK57)),0))","v":0},{"$f":"IF((AL58-(Input!$C$9*Input!$C$38-SUM(AL$51:AL57)))<0,0,AL58-IF(Input!$C$9*Input!$C$38>SUM(AL$51:AL57),(Input!$C$9*Input!$C$38-SUM(AL$51:AL57)),0))","v":0},{"$f":"IF((AM58-(Input!$C$9*Input!$C$38-SUM(AM$51:AM57)))<0,0,AM58-IF(Input!$C$9*Input!$C$38>SUM(AM$51:AM57),(Input!$C$9*Input!$C$38-SUM(AM$51:AM57)),0))","v":0},{"$f":"IF((AN58-(Input!$C$9*Input!$C$38-SUM(AN$51:AN57)))<0,0,AN58-IF(Input!$C$9*Input!$C$38>SUM(AN$51:AN57),(Input!$C$9*Input!$C$38-SUM(AN$51:AN57)),0))","v":0},{"$f":"IF((AO58-(Input!$C$9*Input!$C$38-SUM(AO$51:AO57)))<0,0,AO58-IF(Input!$C$9*Input!$C$38>SUM(AO$51:AO57),(Input!$C$9*Input!$C$38-SUM(AO$51:AO57)),0))","v":0},{"$f":"IF((AP58-(Input!$C$9*Input!$C$38-SUM(AP$51:AP57)))<0,0,AP58-IF(Input!$C$9*Input!$C$38>SUM(AP$51:AP57),(Input!$C$9*Input!$C$38-SUM(AP$51:AP57)),0))","v":0},{"$f":"IF((AQ58-(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ57)))<0,0,AQ58-IF(Input!$C$9*Input!$C$38>SUM(AQ$51:AQ57),(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ57)),0))","v":0},{"$f":"IF((AR58-(Input!$C$9*Input!$C$38-SUM(AR$51:AR57)))<0,0,AR58-IF(Input!$C$9*Input!$C$38>SUM(AR$51:AR57),(Input!$C$9*Input!$C$38-SUM(AR$51:AR57)),0))","v":0},{"$f":"IF((AS58-(Input!$C$9*Input!$C$38-SUM(AS$51:AS57)))<0,0,AS58-IF(Input!$C$9*Input!$C$38>SUM(AS$51:AS57),(Input!$C$9*Input!$C$38-SUM(AS$51:AS57)),0))","v":0},{"$f":"IF((AT58-(Input!$C$9*Input!$C$38-SUM(AT$51:AT57)))<0,0,AT58-IF(Input!$C$9*Input!$C$38>SUM(AT$51:AT57),(Input!$C$9*Input!$C$38-SUM(AT$51:AT57)),0))","v":0},{"$f":"IF((AU58-(Input!$C$9*Input!$C$38-SUM(AU$51:AU57)))<0,0,AU58-IF(Input!$C$9*Input!$C$38>SUM(AU$51:AU57),(Input!$C$9*Input!$C$38-SUM(AU$51:AU57)),0))","v":0},{"$f":"IF((AV58-(Input!$C$9*Input!$C$38-SUM(AV$51:AV57)))<0,0,AV58-IF(Input!$C$9*Input!$C$38>SUM(AV$51:AV57),(Input!$C$9*Input!$C$38-SUM(AV$51:AV57)),0))","v":0},{"$f":"IF((AW58-(Input!$C$9*Input!$C$38-SUM(AW$51:AW57)))<0,0,AW58-IF(Input!$C$9*Input!$C$38>SUM(AW$51:AW57),(Input!$C$9*Input!$C$38-SUM(AW$51:AW57)),0))","v":0},{"$f":"IF((AX58-(Input!$C$9*Input!$C$38-SUM(AX$51:AX57)))<0,0,AX58-IF(Input!$C$9*Input!$C$38>SUM(AX$51:AX57),(Input!$C$9*Input!$C$38-SUM(AX$51:AX57)),0))","v":0},{"$f":"IF((AY58-(Input!$C$9*Input!$C$38-SUM(AY$51:AY57)))<0,0,AY58-IF(Input!$C$9*Input!$C$38>SUM(AY$51:AY57),(Input!$C$9*Input!$C$38-SUM(AY$51:AY57)),0))","v":0},{"$f":"IF((AZ58-(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ57)))<0,0,AZ58-IF(Input!$C$9*Input!$C$38>SUM(AZ$51:AZ57),(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ57)),0))","v":0},{"$f":"IF((BA58-(Input!$C$9*Input!$C$38-SUM(BA$51:BA57)))<0,0,BA58-IF(Input!$C$9*Input!$C$38>SUM(BA$51:BA57),(Input!$C$9*Input!$C$38-SUM(BA$51:BA57)),0))","v":0},{"$f":"IF((BB58-(Input!$C$9*Input!$C$38-SUM(BB$51:BB57)))<0,0,BB58-IF(Input!$C$9*Input!$C$38>SUM(BB$51:BB57),(Input!$C$9*Input!$C$38-SUM(BB$51:BB57)),0))","v":0},{"$f":"IF((BC58-(Input!$C$9*Input!$C$38-SUM(BC$51:BC57)))<0,0,BC58-IF(Input!$C$9*Input!$C$38>SUM(BC$51:BC57),(Input!$C$9*Input!$C$38-SUM(BC$51:BC57)),0))","v":0}]
[9,null,{"$f":"ROUND(NORMDIST(A59,Reeksen!$B$46,Reeksen!$B$47,FALSE)*Reeksen!$B$45,0)","v":28},0,0,0,0,{"$f":"IF((G59-(Input!$C$9*Input!$C$38-SUM(G$51:G58)))<0,0,G59-IF(Input!$C$9*Input!$C$38>SUM(G$51:G58),(Input!$C$9*Input!$C$38-SUM(G$51:G58)),0))","v":0},{"$f":"IF((H59-(Input!$C$9*Input!$C$38-SUM(H$51:H58)))<0,0,H59-IF(Input!$C$9*Input!$C$38>SUM(H$51:H58),(Input!$C$9*Input!$C$38-SUM(H$51:H58)),0))","v":0},{"$f":"IF((I59-(Input!$C$9*Input!$C$38-SUM(I$51:I58)))<0,0,I59-IF(Input!$C$9*Input!$C$38>SUM(I$51:I58),(Input!$C$9*Input!$C$38-SUM(I$51:I58)),0))","v":0},{"$f":"IF((J59-(Input!$C$9*Input!$C$38-SUM(J$51:J58)))<0,0,J59-IF(Input!$C$9*Input!$C$38>SUM(J$51:J58),(Input!$C$9*Input!$C$38-SUM(J$51:J58)),0))","v":0},{"$f":"IF((K59-(Input!$C$9*Input!$C$38-SUM(K$51:K58)))<0,0,K59-IF(Input!$C$9*Input!$C$38>SUM(K$51:K58),(Input!$C$9*Input!$C$38-SUM(K$51:K58)),0))","v":0},{"$f":"IF((L59-(Input!$C$9*Input!$C$38-SUM(L$51:L58)))<0,0,L59-IF(Input!$C$9*Input!$C$38>SUM(L$51:L58),(Input!$C$9*Input!$C$38-SUM(L$51:L58)),0))","v":0},{"$f":"IF((M59-(Input!$C$9*Input!$C$38-SUM(M$51:M58)))<0,0,M59-IF(Input!$C$9*Input!$C$38>SUM(M$51:M58),(Input!$C$9*Input!$C$38-SUM(M$51:M58)),0))","v":0},{"$f":"IF((N59-(Input!$C$9*Input!$C$38-SUM(N$51:N58)))<0,0,N59-IF(Input!$C$9*Input!$C$38>SUM(N$51:N58),(Input!$C$9*Input!$C$38-SUM(N$51:N58)),0))","v":0},{"$f":"IF((O59-(Input!$C$9*Input!$C$38-SUM(O$51:O58)))<0,0,O59-IF(Input!$C$9*Input!$C$38>SUM(O$51:O58),(Input!$C$9*Input!$C$38-SUM(O$51:O58)),0))","v":0},{"$f":"IF((P59-(Input!$C$9*Input!$C$38-SUM(P$51:P58)))<0,0,P59-IF(Input!$C$9*Input!$C$38>SUM(P$51:P58),(Input!$C$9*Input!$C$38-SUM(P$51:P58)),0))","v":0},{"$f":"IF((Q59-(Input!$C$9*Input!$C$38-SUM(Q$51:Q58)))<0,0,Q59-IF(Input!$C$9*Input!$C$38>SUM(Q$51:Q58),(Input!$C$9*Input!$C$38-SUM(Q$51:Q58)),0))","v":0},{"$f":"IF((R59-(Input!$C$9*Input!$C$38-SUM(R$51:R58)))<0,0,R59-IF(Input!$C$9*Input!$C$38>SUM(R$51:R58),(Input!$C$9*Input!$C$38-SUM(R$51:R58)),0))","v":0},{"$f":"IF((S59-(Input!$C$9*Input!$C$38-SUM(S$51:S58)))<0,0,S59-IF(Input!$C$9*Input!$C$38>SUM(S$51:S58),(Input!$C$9*Input!$C$38-SUM(S$51:S58)),0))","v":0},{"$f":"IF((T59-(Input!$C$9*Input!$C$38-SUM(T$51:T58)))<0,0,T59-IF(Input!$C$9*Input!$C$38>SUM(T$51:T58),(Input!$C$9*Input!$C$38-SUM(T$51:T58)),0))","v":0},{"$f":"IF((U59-(Input!$C$9*Input!$C$38-SUM(U$51:U58)))<0,0,U59-IF(Input!$C$9*Input!$C$38>SUM(U$51:U58),(Input!$C$9*Input!$C$38-SUM(U$51:U58)),0))","v":0},{"$f":"IF((V59-(Input!$C$9*Input!$C$38-SUM(V$51:V58)))<0,0,V59-IF(Input!$C$9*Input!$C$38>SUM(V$51:V58),(Input!$C$9*Input!$C$38-SUM(V$51:V58)),0))","v":0},{"$f":"IF((W59-(Input!$C$9*Input!$C$38-SUM(W$51:W58)))<0,0,W59-IF(Input!$C$9*Input!$C$38>SUM(W$51:W58),(Input!$C$9*Input!$C$38-SUM(W$51:W58)),0))","v":0},{"$f":"IF((X59-(Input!$C$9*Input!$C$38-SUM(X$51:X58)))<0,0,X59-IF(Input!$C$9*Input!$C$38>SUM(X$51:X58),(Input!$C$9*Input!$C$38-SUM(X$51:X58)),0))","v":0},{"$f":"IF((Y59-(Input!$C$9*Input!$C$38-SUM(Y$51:Y58)))<0,0,Y59-IF(Input!$C$9*Input!$C$38>SUM(Y$51:Y58),(Input!$C$9*Input!$C$38-SUM(Y$51:Y58)),0))","v":0},{"$f":"IF((Z59-(Input!$C$9*Input!$C$38-SUM(Z$51:Z58)))<0,0,Z59-IF(Input!$C$9*Input!$C$38>SUM(Z$51:Z58),(Input!$C$9*Input!$C$38-SUM(Z$51:Z58)),0))","v":0},{"$f":"IF((AA59-(Input!$C$9*Input!$C$38-SUM(AA$51:AA58)))<0,0,AA59-IF(Input!$C$9*Input!$C$38>SUM(AA$51:AA58),(Input!$C$9*Input!$C$38-SUM(AA$51:AA58)),0))","v":0},{"$f":"IF((AB59-(Input!$C$9*Input!$C$38-SUM(AB$51:AB58)))<0,0,AB59-IF(Input!$C$9*Input!$C$38>SUM(AB$51:AB58),(Input!$C$9*Input!$C$38-SUM(AB$51:AB58)),0))","v":0},{"$f":"IF((AC59-(Input!$C$9*Input!$C$38-SUM(AC$51:AC58)))<0,0,AC59-IF(Input!$C$9*Input!$C$38>SUM(AC$51:AC58),(Input!$C$9*Input!$C$38-SUM(AC$51:AC58)),0))","v":0},{"$f":"IF((AD59-(Input!$C$9*Input!$C$38-SUM(AD$51:AD58)))<0,0,AD59-IF(Input!$C$9*Input!$C$38>SUM(AD$51:AD58),(Input!$C$9*Input!$C$38-SUM(AD$51:AD58)),0))","v":0},{"$f":"IF((AE59-(Input!$C$9*Input!$C$38-SUM(AE$51:AE58)))<0,0,AE59-IF(Input!$C$9*Input!$C$38>SUM(AE$51:AE58),(Input!$C$9*Input!$C$38-SUM(AE$51:AE58)),0))","v":0},{"$f":"IF((AF59-(Input!$C$9*Input!$C$38-SUM(AF$51:AF58)))<0,0,AF59-IF(Input!$C$9*Input!$C$38>SUM(AF$51:AF58),(Input!$C$9*Input!$C$38-SUM(AF$51:AF58)),0))","v":0},{"$f":"IF((AG59-(Input!$C$9*Input!$C$38-SUM(AG$51:AG58)))<0,0,AG59-IF(Input!$C$9*Input!$C$38>SUM(AG$51:AG58),(Input!$C$9*Input!$C$38-SUM(AG$51:AG58)),0))","v":0},{"$f":"IF((AH59-(Input!$C$9*Input!$C$38-SUM(AH$51:AH58)))<0,0,AH59-IF(Input!$C$9*Input!$C$38>SUM(AH$51:AH58),(Input!$C$9*Input!$C$38-SUM(AH$51:AH58)),0))","v":0},{"$f":"IF((AI59-(Input!$C$9*Input!$C$38-SUM(AI$51:AI58)))<0,0,AI59-IF(Input!$C$9*Input!$C$38>SUM(AI$51:AI58),(Input!$C$9*Input!$C$38-SUM(AI$51:AI58)),0))","v":0},{"$f":"IF((AJ59-(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ58)))<0,0,AJ59-IF(Input!$C$9*Input!$C$38>SUM(AJ$51:AJ58),(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ58)),0))","v":0},{"$f":"IF((AK59-(Input!$C$9*Input!$C$38-SUM(AK$51:AK58)))<0,0,AK59-IF(Input!$C$9*Input!$C$38>SUM(AK$51:AK58),(Input!$C$9*Input!$C$38-SUM(AK$51:AK58)),0))","v":0},{"$f":"IF((AL59-(Input!$C$9*Input!$C$38-SUM(AL$51:AL58)))<0,0,AL59-IF(Input!$C$9*Input!$C$38>SUM(AL$51:AL58),(Input!$C$9*Input!$C$38-SUM(AL$51:AL58)),0))","v":0},{"$f":"IF((AM59-(Input!$C$9*Input!$C$38-SUM(AM$51:AM58)))<0,0,AM59-IF(Input!$C$9*Input!$C$38>SUM(AM$51:AM58),(Input!$C$9*Input!$C$38-SUM(AM$51:AM58)),0))","v":0},{"$f":"IF((AN59-(Input!$C$9*Input!$C$38-SUM(AN$51:AN58)))<0,0,AN59-IF(Input!$C$9*Input!$C$38>SUM(AN$51:AN58),(Input!$C$9*Input!$C$38-SUM(AN$51:AN58)),0))","v":0},{"$f":"IF((AO59-(Input!$C$9*Input!$C$38-SUM(AO$51:AO58)))<0,0,AO59-IF(Input!$C$9*Input!$C$38>SUM(AO$51:AO58),(Input!$C$9*Input!$C$38-SUM(AO$51:AO58)),0))","v":0},{"$f":"IF((AP59-(Input!$C$9*Input!$C$38-SUM(AP$51:AP58)))<0,0,AP59-IF(Input!$C$9*Input!$C$38>SUM(AP$51:AP58),(Input!$C$9*Input!$C$38-SUM(AP$51:AP58)),0))","v":0},{"$f":"IF((AQ59-(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ58)))<0,0,AQ59-IF(Input!$C$9*Input!$C$38>SUM(AQ$51:AQ58),(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ58)),0))","v":0},{"$f":"IF((AR59-(Input!$C$9*Input!$C$38-SUM(AR$51:AR58)))<0,0,AR59-IF(Input!$C$9*Input!$C$38>SUM(AR$51:AR58),(Input!$C$9*Input!$C$38-SUM(AR$51:AR58)),0))","v":0},{"$f":"IF((AS59-(Input!$C$9*Input!$C$38-SUM(AS$51:AS58)))<0,0,AS59-IF(Input!$C$9*Input!$C$38>SUM(AS$51:AS58),(Input!$C$9*Input!$C$38-SUM(AS$51:AS58)),0))","v":0},{"$f":"IF((AT59-(Input!$C$9*Input!$C$38-SUM(AT$51:AT58)))<0,0,AT59-IF(Input!$C$9*Input!$C$38>SUM(AT$51:AT58),(Input!$C$9*Input!$C$38-SUM(AT$51:AT58)),0))","v":0},{"$f":"IF((AU59-(Input!$C$9*Input!$C$38-SUM(AU$51:AU58)))<0,0,AU59-IF(Input!$C$9*Input!$C$38>SUM(AU$51:AU58),(Input!$C$9*Input!$C$38-SUM(AU$51:AU58)),0))","v":0},{"$f":"IF((AV59-(Input!$C$9*Input!$C$38-SUM(AV$51:AV58)))<0,0,AV59-IF(Input!$C$9*Input!$C$38>SUM(AV$51:AV58),(Input!$C$9*Input!$C$38-SUM(AV$51:AV58)),0))","v":0},{"$f":"IF((AW59-(Input!$C$9*Input!$C$38-SUM(AW$51:AW58)))<0,0,AW59-IF(Input!$C$9*Input!$C$38>SUM(AW$51:AW58),(Input!$C$9*Input!$C$38-SUM(AW$51:AW58)),0))","v":0},{"$f":"IF((AX59-(Input!$C$9*Input!$C$38-SUM(AX$51:AX58)))<0,0,AX59-IF(Input!$C$9*Input!$C$38>SUM(AX$51:AX58),(Input!$C$9*Input!$C$38-SUM(AX$51:AX58)),0))","v":0},{"$f":"IF((AY59-(Input!$C$9*Input!$C$38-SUM(AY$51:AY58)))<0,0,AY59-IF(Input!$C$9*Input!$C$38>SUM(AY$51:AY58),(Input!$C$9*Input!$C$38-SUM(AY$51:AY58)),0))","v":0},{"$f":"IF((AZ59-(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ58)))<0,0,AZ59-IF(Input!$C$9*Input!$C$38>SUM(AZ$51:AZ58),(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ58)),0))","v":0},{"$f":"IF((BA59-(Input!$C$9*Input!$C$38-SUM(BA$51:BA58)))<0,0,BA59-IF(Input!$C$9*Input!$C$38>SUM(BA$51:BA58),(Input!$C$9*Input!$C$38-SUM(BA$51:BA58)),0))","v":0},{"$f":"IF((BB59-(Input!$C$9*Input!$C$38-SUM(BB$51:BB58)))<0,0,BB59-IF(Input!$C$9*Input!$C$38>SUM(BB$51:BB58),(Input!$C$9*Input!$C$38-SUM(BB$51:BB58)),0))","v":0},{"$f":"IF((BC59-(Input!$C$9*Input!$C$38-SUM(BC$51:BC58)))<0,0,BC59-IF(Input!$C$9*Input!$C$38>SUM(BC$51:BC58),(Input!$C$9*Input!$C$38-SUM(BC$51:BC58)),0))","v":0}]
[10,null,{"$f":"ROUND(NORMDIST(A60,Reeksen!$B$46,Reeksen!$B$47,FALSE)*Reeksen!$B$45,0)","v":39},0,0,0,0,{"$f":"IF((G60-(Input!$C$9*Input!$C$38-SUM(G$51:G59)))<0,0,G60-IF(Input!$C$9*Input!$C$38>SUM(G$51:G59),(Input!$C$9*Input!$C$38-SUM(G$51:G59)),0))","v":0},{"$f":"IF((H60-(Input!$C$9*Input!$C$38-SUM(H$51:H59)))<0,0,H60-IF(Input!$C$9*Input!$C$38>SUM(H$51:H59),(Input!$C$9*Input!$C$38-SUM(H$51:H59)),0))","v":0},{"$f":"IF((I60-(Input!$C$9*Input!$C$38-SUM(I$51:I59)))<0,0,I60-IF(Input!$C$9*Input!$C$38>SUM(I$51:I59),(Input!$C$9*Input!$C$38-SUM(I$51:I59)),0))","v":0},{"$f":"IF((J60-(Input!$C$9*Input!$C$38-SUM(J$51:J59)))<0,0,J60-IF(Input!$C$9*Input!$C$38>SUM(J$51:J59),(Input!$C$9*Input!$C$38-SUM(J$51:J59)),0))","v":0},{"$f":"IF((K60-(Input!$C$9*Input!$C$38-SUM(K$51:K59)))<0,0,K60-IF(Input!$C$9*Input!$C$38>SUM(K$51:K59),(Input!$C$9*Input!$C$38-SUM(K$51:K59)),0))","v":0},{"$f":"IF((L60-(Input!$C$9*Input!$C$38-SUM(L$51:L59)))<0,0,L60-IF(Input!$C$9*Input!$C$38>SUM(L$51:L59),(Input!$C$9*Input!$C$38-SUM(L$51:L59)),0))","v":0},{"$f":"IF((M60-(Input!$C$9*Input!$C$38-SUM(M$51:M59)))<0,0,M60-IF(Input!$C$9*Input!$C$38>SUM(M$51:M59),(Input!$C$9*Input!$C$38-SUM(M$51:M59)),0))","v":0},{"$f":"IF((N60-(Input!$C$9*Input!$C$38-SUM(N$51:N59)))<0,0,N60-IF(Input!$C$9*Input!$C$38>SUM(N$51:N59),(Input!$C$9*Input!$C$38-SUM(N$51:N59)),0))","v":0},{"$f":"IF((O60-(Input!$C$9*Input!$C$38-SUM(O$51:O59)))<0,0,O60-IF(Input!$C$9*Input!$C$38>SUM(O$51:O59),(Input!$C$9*Input!$C$38-SUM(O$51:O59)),0))","v":0},{"$f":"IF((P60-(Input!$C$9*Input!$C$38-SUM(P$51:P59)))<0,0,P60-IF(Input!$C$9*Input!$C$38>SUM(P$51:P59),(Input!$C$9*Input!$C$38-SUM(P$51:P59)),0))","v":0},{"$f":"IF((Q60-(Input!$C$9*Input!$C$38-SUM(Q$51:Q59)))<0,0,Q60-IF(Input!$C$9*Input!$C$38>SUM(Q$51:Q59),(Input!$C$9*Input!$C$38-SUM(Q$51:Q59)),0))","v":0},{"$f":"IF((R60-(Input!$C$9*Input!$C$38-SUM(R$51:R59)))<0,0,R60-IF(Input!$C$9*Input!$C$38>SUM(R$51:R59),(Input!$C$9*Input!$C$38-SUM(R$51:R59)),0))","v":0},{"$f":"IF((S60-(Input!$C$9*Input!$C$38-SUM(S$51:S59)))<0,0,S60-IF(Input!$C$9*Input!$C$38>SUM(S$51:S59),(Input!$C$9*Input!$C$38-SUM(S$51:S59)),0))","v":0},{"$f":"IF((T60-(Input!$C$9*Input!$C$38-SUM(T$51:T59)))<0,0,T60-IF(Input!$C$9*Input!$C$38>SUM(T$51:T59),(Input!$C$9*Input!$C$38-SUM(T$51:T59)),0))","v":0},{"$f":"IF((U60-(Input!$C$9*Input!$C$38-SUM(U$51:U59)))<0,0,U60-IF(Input!$C$9*Input!$C$38>SUM(U$51:U59),(Input!$C$9*Input!$C$38-SUM(U$51:U59)),0))","v":0},{"$f":"IF((V60-(Input!$C$9*Input!$C$38-SUM(V$51:V59)))<0,0,V60-IF(Input!$C$9*Input!$C$38>SUM(V$51:V59),(Input!$C$9*Input!$C$38-SUM(V$51:V59)),0))","v":0},{"$f":"IF((W60-(Input!$C$9*Input!$C$38-SUM(W$51:W59)))<0,0,W60-IF(Input!$C$9*Input!$C$38>SUM(W$51:W59),(Input!$C$9*Input!$C$38-SUM(W$51:W59)),0))","v":0},{"$f":"IF((X60-(Input!$C$9*Input!$C$38-SUM(X$51:X59)))<0,0,X60-IF(Input!$C$9*Input!$C$38>SUM(X$51:X59),(Input!$C$9*Input!$C$38-SUM(X$51:X59)),0))","v":0},{"$f":"IF((Y60-(Input!$C$9*Input!$C$38-SUM(Y$51:Y59)))<0,0,Y60-IF(Input!$C$9*Input!$C$38>SUM(Y$51:Y59),(Input!$C$9*Input!$C$38-SUM(Y$51:Y59)),0))","v":0},{"$f":"IF((Z60-(Input!$C$9*Input!$C$38-SUM(Z$51:Z59)))<0,0,Z60-IF(Input!$C$9*Input!$C$38>SUM(Z$51:Z59),(Input!$C$9*Input!$C$38-SUM(Z$51:Z59)),0))","v":0},{"$f":"IF((AA60-(Input!$C$9*Input!$C$38-SUM(AA$51:AA59)))<0,0,AA60-IF(Input!$C$9*Input!$C$38>SUM(AA$51:AA59),(Input!$C$9*Input!$C$38-SUM(AA$51:AA59)),0))","v":0},{"$f":"IF((AB60-(Input!$C$9*Input!$C$38-SUM(AB$51:AB59)))<0,0,AB60-IF(Input!$C$9*Input!$C$38>SUM(AB$51:AB59),(Input!$C$9*Input!$C$38-SUM(AB$51:AB59)),0))","v":0},{"$f":"IF((AC60-(Input!$C$9*Input!$C$38-SUM(AC$51:AC59)))<0,0,AC60-IF(Input!$C$9*Input!$C$38>SUM(AC$51:AC59),(Input!$C$9*Input!$C$38-SUM(AC$51:AC59)),0))","v":0},{"$f":"IF((AD60-(Input!$C$9*Input!$C$38-SUM(AD$51:AD59)))<0,0,AD60-IF(Input!$C$9*Input!$C$38>SUM(AD$51:AD59),(Input!$C$9*Input!$C$38-SUM(AD$51:AD59)),0))","v":0},{"$f":"IF((AE60-(Input!$C$9*Input!$C$38-SUM(AE$51:AE59)))<0,0,AE60-IF(Input!$C$9*Input!$C$38>SUM(AE$51:AE59),(Input!$C$9*Input!$C$38-SUM(AE$51:AE59)),0))","v":0},{"$f":"IF((AF60-(Input!$C$9*Input!$C$38-SUM(AF$51:AF59)))<0,0,AF60-IF(Input!$C$9*Input!$C$38>SUM(AF$51:AF59),(Input!$C$9*Input!$C$38-SUM(AF$51:AF59)),0))","v":0},{"$f":"IF((AG60-(Input!$C$9*Input!$C$38-SUM(AG$51:AG59)))<0,0,AG60-IF(Input!$C$9*Input!$C$38>SUM(AG$51:AG59),(Input!$C$9*Input!$C$38-SUM(AG$51:AG59)),0))","v":0},{"$f":"IF((AH60-(Input!$C$9*Input!$C$38-SUM(AH$51:AH59)))<0,0,AH60-IF(Input!$C$9*Input!$C$38>SUM(AH$51:AH59),(Input!$C$9*Input!$C$38-SUM(AH$51:AH59)),0))","v":0},{"$f":"IF((AI60-(Input!$C$9*Input!$C$38-SUM(AI$51:AI59)))<0,0,AI60-IF(Input!$C$9*Input!$C$38>SUM(AI$51:AI59),(Input!$C$9*Input!$C$38-SUM(AI$51:AI59)),0))","v":0},{"$f":"IF((AJ60-(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ59)))<0,0,AJ60-IF(Input!$C$9*Input!$C$38>SUM(AJ$51:AJ59),(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ59)),0))","v":0},{"$f":"IF((AK60-(Input!$C$9*Input!$C$38-SUM(AK$51:AK59)))<0,0,AK60-IF(Input!$C$9*Input!$C$38>SUM(AK$51:AK59),(Input!$C$9*Input!$C$38-SUM(AK$51:AK59)),0))","v":0},{"$f":"IF((AL60-(Input!$C$9*Input!$C$38-SUM(AL$51:AL59)))<0,0,AL60-IF(Input!$C$9*Input!$C$38>SUM(AL$51:AL59),(Input!$C$9*Input!$C$38-SUM(AL$51:AL59)),0))","v":0},{"$f":"IF((AM60-(Input!$C$9*Input!$C$38-SUM(AM$51:AM59)))<0,0,AM60-IF(Input!$C$9*Input!$C$38>SUM(AM$51:AM59),(Input!$C$9*Input!$C$38-SUM(AM$51:AM59)),0))","v":0},{"$f":"IF((AN60-(Input!$C$9*Input!$C$38-SUM(AN$51:AN59)))<0,0,AN60-IF(Input!$C$9*Input!$C$38>SUM(AN$51:AN59),(Input!$C$9*Input!$C$38-SUM(AN$51:AN59)),0))","v":0},{"$f":"IF((AO60-(Input!$C$9*Input!$C$38-SUM(AO$51:AO59)))<0,0,AO60-IF(Input!$C$9*Input!$C$38>SUM(AO$51:AO59),(Input!$C$9*Input!$C$38-SUM(AO$51:AO59)),0))","v":0},{"$f":"IF((AP60-(Input!$C$9*Input!$C$38-SUM(AP$51:AP59)))<0,0,AP60-IF(Input!$C$9*Input!$C$38>SUM(AP$51:AP59),(Input!$C$9*Input!$C$38-SUM(AP$51:AP59)),0))","v":0},{"$f":"IF((AQ60-(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ59)))<0,0,AQ60-IF(Input!$C$9*Input!$C$38>SUM(AQ$51:AQ59),(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ59)),0))","v":0},{"$f":"IF((AR60-(Input!$C$9*Input!$C$38-SUM(AR$51:AR59)))<0,0,AR60-IF(Input!$C$9*Input!$C$38>SUM(AR$51:AR59),(Input!$C$9*Input!$C$38-SUM(AR$51:AR59)),0))","v":0},{"$f":"IF((AS60-(Input!$C$9*Input!$C$38-SUM(AS$51:AS59)))<0,0,AS60-IF(Input!$C$9*Input!$C$38>SUM(AS$51:AS59),(Input!$C$9*Input!$C$38-SUM(AS$51:AS59)),0))","v":0},{"$f":"IF((AT60-(Input!$C$9*Input!$C$38-SUM(AT$51:AT59)))<0,0,AT60-IF(Input!$C$9*Input!$C$38>SUM(AT$51:AT59),(Input!$C$9*Input!$C$38-SUM(AT$51:AT59)),0))","v":0},{"$f":"IF((AU60-(Input!$C$9*Input!$C$38-SUM(AU$51:AU59)))<0,0,AU60-IF(Input!$C$9*Input!$C$38>SUM(AU$51:AU59),(Input!$C$9*Input!$C$38-SUM(AU$51:AU59)),0))","v":0},{"$f":"IF((AV60-(Input!$C$9*Input!$C$38-SUM(AV$51:AV59)))<0,0,AV60-IF(Input!$C$9*Input!$C$38>SUM(AV$51:AV59),(Input!$C$9*Input!$C$38-SUM(AV$51:AV59)),0))","v":0},{"$f":"IF((AW60-(Input!$C$9*Input!$C$38-SUM(AW$51:AW59)))<0,0,AW60-IF(Input!$C$9*Input!$C$38>SUM(AW$51:AW59),(Input!$C$9*Input!$C$38-SUM(AW$51:AW59)),0))","v":0},{"$f":"IF((AX60-(Input!$C$9*Input!$C$38-SUM(AX$51:AX59)))<0,0,AX60-IF(Input!$C$9*Input!$C$38>SUM(AX$51:AX59),(Input!$C$9*Input!$C$38-SUM(AX$51:AX59)),0))","v":0},{"$f":"IF((AY60-(Input!$C$9*Input!$C$38-SUM(AY$51:AY59)))<0,0,AY60-IF(Input!$C$9*Input!$C$38>SUM(AY$51:AY59),(Input!$C$9*Input!$C$38-SUM(AY$51:AY59)),0))","v":0},{"$f":"IF((AZ60-(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ59)))<0,0,AZ60-IF(Input!$C$9*Input!$C$38>SUM(AZ$51:AZ59),(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ59)),0))","v":0},{"$f":"IF((BA60-(Input!$C$9*Input!$C$38-SUM(BA$51:BA59)))<0,0,BA60-IF(Input!$C$9*Input!$C$38>SUM(BA$51:BA59),(Input!$C$9*Input!$C$38-SUM(BA$51:BA59)),0))","v":0},{"$f":"IF((BB60-(Input!$C$9*Input!$C$38-SUM(BB$51:BB59)))<0,0,BB60-IF(Input!$C$9*Input!$C$38>SUM(BB$51:BB59),(Input!$C$9*Input!$C$38-SUM(BB$51:BB59)),0))","v":0},{"$f":"IF((BC60-(Input!$C$9*Input!$C$38-SUM(BC$51:BC59)))<0,0,BC60-IF(Input!$C$9*Input!$C$38>SUM(BC$51:BC59),(Input!$C$9*Input!$C$38-SUM(BC$51:BC59)),0))","v":0}]
[11,null,{"$f":"ROUND(NORMDIST(A61,Reeksen!$B$46,Reeksen!$B$47,FALSE)*Reeksen!$B$45,0)","v":53},0,0,0,0,{"$f":"IF((G61-(Input!$C$9*Input!$C$38-SUM(G$51:G60)))<0,0,G61-IF(Input!$C$9*Input!$C$38>SUM(G$51:G60),(Input!$C$9*Input!$C$38-SUM(G$51:G60)),0))","v":0},{"$f":"IF((H61-(Input!$C$9*Input!$C$38-SUM(H$51:H60)))<0,0,H61-IF(Input!$C$9*Input!$C$38>SUM(H$51:H60),(Input!$C$9*Input!$C$38-SUM(H$51:H60)),0))","v":0},{"$f":"IF((I61-(Input!$C$9*Input!$C$38-SUM(I$51:I60)))<0,0,I61-IF(Input!$C$9*Input!$C$38>SUM(I$51:I60),(Input!$C$9*Input!$C$38-SUM(I$51:I60)),0))","v":0},{"$f":"IF((J61-(Input!$C$9*Input!$C$38-SUM(J$51:J60)))<0,0,J61-IF(Input!$C$9*Input!$C$38>SUM(J$51:J60),(Input!$C$9*Input!$C$38-SUM(J$51:J60)),0))","v":0},{"$f":"IF((K61-(Input!$C$9*Input!$C$38-SUM(K$51:K60)))<0,0,K61-IF(Input!$C$9*Input!$C$38>SUM(K$51:K60),(Input!$C$9*Input!$C$38-SUM(K$51:K60)),0))","v":0},{"$f":"IF((L61-(Input!$C$9*Input!$C$38-SUM(L$51:L60)))<0,0,L61-IF(Input!$C$9*Input!$C$38>SUM(L$51:L60),(Input!$C$9*Input!$C$38-SUM(L$51:L60)),0))","v":0},{"$f":"IF((M61-(Input!$C$9*Input!$C$38-SUM(M$51:M60)))<0,0,M61-IF(Input!$C$9*Input!$C$38>SUM(M$51:M60),(Input!$C$9*Input!$C$38-SUM(M$51:M60)),0))","v":0},{"$f":"IF((N61-(Input!$C$9*Input!$C$38-SUM(N$51:N60)))<0,0,N61-IF(Input!$C$9*Input!$C$38>SUM(N$51:N60),(Input!$C$9*Input!$C$38-SUM(N$51:N60)),0))","v":0},{"$f":"IF((O61-(Input!$C$9*Input!$C$38-SUM(O$51:O60)))<0,0,O61-IF(Input!$C$9*Input!$C$38>SUM(O$51:O60),(Input!$C$9*Input!$C$38-SUM(O$51:O60)),0))","v":0},{"$f":"IF((P61-(Input!$C$9*Input!$C$38-SUM(P$51:P60)))<0,0,P61-IF(Input!$C$9*Input!$C$38>SUM(P$51:P60),(Input!$C$9*Input!$C$38-SUM(P$51:P60)),0))","v":0},{"$f":"IF((Q61-(Input!$C$9*Input!$C$38-SUM(Q$51:Q60)))<0,0,Q61-IF(Input!$C$9*Input!$C$38>SUM(Q$51:Q60),(Input!$C$9*Input!$C$38-SUM(Q$51:Q60)),0))","v":0},{"$f":"IF((R61-(Input!$C$9*Input!$C$38-SUM(R$51:R60)))<0,0,R61-IF(Input!$C$9*Input!$C$38>SUM(R$51:R60),(Input!$C$9*Input!$C$38-SUM(R$51:R60)),0))","v":0},{"$f":"IF((S61-(Input!$C$9*Input!$C$38-SUM(S$51:S60)))<0,0,S61-IF(Input!$C$9*Input!$C$38>SUM(S$51:S60),(Input!$C$9*Input!$C$38-SUM(S$51:S60)),0))","v":0},{"$f":"IF((T61-(Input!$C$9*Input!$C$38-SUM(T$51:T60)))<0,0,T61-IF(Input!$C$9*Input!$C$38>SUM(T$51:T60),(Input!$C$9*Input!$C$38-SUM(T$51:T60)),0))","v":0},{"$f":"IF((U61-(Input!$C$9*Input!$C$38-SUM(U$51:U60)))<0,0,U61-IF(Input!$C$9*Input!$C$38>SUM(U$51:U60),(Input!$C$9*Input!$C$38-SUM(U$51:U60)),0))","v":0},{"$f":"IF((V61-(Input!$C$9*Input!$C$38-SUM(V$51:V60)))<0,0,V61-IF(Input!$C$9*Input!$C$38>SUM(V$51:V60),(Input!$C$9*Input!$C$38-SUM(V$51:V60)),0))","v":0},{"$f":"IF((W61-(Input!$C$9*Input!$C$38-SUM(W$51:W60)))<0,0,W61-IF(Input!$C$9*Input!$C$38>SUM(W$51:W60),(Input!$C$9*Input!$C$38-SUM(W$51:W60)),0))","v":0},{"$f":"IF((X61-(Input!$C$9*Input!$C$38-SUM(X$51:X60)))<0,0,X61-IF(Input!$C$9*Input!$C$38>SUM(X$51:X60),(Input!$C$9*Input!$C$38-SUM(X$51:X60)),0))","v":0},{"$f":"IF((Y61-(Input!$C$9*Input!$C$38-SUM(Y$51:Y60)))<0,0,Y61-IF(Input!$C$9*Input!$C$38>SUM(Y$51:Y60),(Input!$C$9*Input!$C$38-SUM(Y$51:Y60)),0))","v":0},{"$f":"IF((Z61-(Input!$C$9*Input!$C$38-SUM(Z$51:Z60)))<0,0,Z61-IF(Input!$C$9*Input!$C$38>SUM(Z$51:Z60),(Input!$C$9*Input!$C$38-SUM(Z$51:Z60)),0))","v":0},{"$f":"IF((AA61-(Input!$C$9*Input!$C$38-SUM(AA$51:AA60)))<0,0,AA61-IF(Input!$C$9*Input!$C$38>SUM(AA$51:AA60),(Input!$C$9*Input!$C$38-SUM(AA$51:AA60)),0))","v":0},{"$f":"IF((AB61-(Input!$C$9*Input!$C$38-SUM(AB$51:AB60)))<0,0,AB61-IF(Input!$C$9*Input!$C$38>SUM(AB$51:AB60),(Input!$C$9*Input!$C$38-SUM(AB$51:AB60)),0))","v":0},{"$f":"IF((AC61-(Input!$C$9*Input!$C$38-SUM(AC$51:AC60)))<0,0,AC61-IF(Input!$C$9*Input!$C$38>SUM(AC$51:AC60),(Input!$C$9*Input!$C$38-SUM(AC$51:AC60)),0))","v":0},{"$f":"IF((AD61-(Input!$C$9*Input!$C$38-SUM(AD$51:AD60)))<0,0,AD61-IF(Input!$C$9*Input!$C$38>SUM(AD$51:AD60),(Input!$C$9*Input!$C$38-SUM(AD$51:AD60)),0))","v":0},{"$f":"IF((AE61-(Input!$C$9*Input!$C$38-SUM(AE$51:AE60)))<0,0,AE61-IF(Input!$C$9*Input!$C$38>SUM(AE$51:AE60),(Input!$C$9*Input!$C$38-SUM(AE$51:AE60)),0))","v":0},{"$f":"IF((AF61-(Input!$C$9*Input!$C$38-SUM(AF$51:AF60)))<0,0,AF61-IF(Input!$C$9*Input!$C$38>SUM(AF$51:AF60),(Input!$C$9*Input!$C$38-SUM(AF$51:AF60)),0))","v":0},{"$f":"IF((AG61-(Input!$C$9*Input!$C$38-SUM(AG$51:AG60)))<0,0,AG61-IF(Input!$C$9*Input!$C$38>SUM(AG$51:AG60),(Input!$C$9*Input!$C$38-SUM(AG$51:AG60)),0))","v":0},{"$f":"IF((AH61-(Input!$C$9*Input!$C$38-SUM(AH$51:AH60)))<0,0,AH61-IF(Input!$C$9*Input!$C$38>SUM(AH$51:AH60),(Input!$C$9*Input!$C$38-SUM(AH$51:AH60)),0))","v":0},{"$f":"IF((AI61-(Input!$C$9*Input!$C$38-SUM(AI$51:AI60)))<0,0,AI61-IF(Input!$C$9*Input!$C$38>SUM(AI$51:AI60),(Input!$C$9*Input!$C$38-SUM(AI$51:AI60)),0))","v":0},{"$f":"IF((AJ61-(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ60)))<0,0,AJ61-IF(Input!$C$9*Input!$C$38>SUM(AJ$51:AJ60),(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ60)),0))","v":0},{"$f":"IF((AK61-(Input!$C$9*Input!$C$38-SUM(AK$51:AK60)))<0,0,AK61-IF(Input!$C$9*Input!$C$38>SUM(AK$51:AK60),(Input!$C$9*Input!$C$38-SUM(AK$51:AK60)),0))","v":0},{"$f":"IF((AL61-(Input!$C$9*Input!$C$38-SUM(AL$51:AL60)))<0,0,AL61-IF(Input!$C$9*Input!$C$38>SUM(AL$51:AL60),(Input!$C$9*Input!$C$38-SUM(AL$51:AL60)),0))","v":0},{"$f":"IF((AM61-(Input!$C$9*Input!$C$38-SUM(AM$51:AM60)))<0,0,AM61-IF(Input!$C$9*Input!$C$38>SUM(AM$51:AM60),(Input!$C$9*Input!$C$38-SUM(AM$51:AM60)),0))","v":0},{"$f":"IF((AN61-(Input!$C$9*Input!$C$38-SUM(AN$51:AN60)))<0,0,AN61-IF(Input!$C$9*Input!$C$38>SUM(AN$51:AN60),(Input!$C$9*Input!$C$38-SUM(AN$51:AN60)),0))","v":0},{"$f":"IF((AO61-(Input!$C$9*Input!$C$38-SUM(AO$51:AO60)))<0,0,AO61-IF(Input!$C$9*Input!$C$38>SUM(AO$51:AO60),(Input!$C$9*Input!$C$38-SUM(AO$51:AO60)),0))","v":0},{"$f":"IF((AP61-(Input!$C$9*Input!$C$38-SUM(AP$51:AP60)))<0,0,AP61-IF(Input!$C$9*Input!$C$38>SUM(AP$51:AP60),(Input!$C$9*Input!$C$38-SUM(AP$51:AP60)),0))","v":0},{"$f":"IF((AQ61-(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ60)))<0,0,AQ61-IF(Input!$C$9*Input!$C$38>SUM(AQ$51:AQ60),(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ60)),0))","v":0},{"$f":"IF((AR61-(Input!$C$9*Input!$C$38-SUM(AR$51:AR60)))<0,0,AR61-IF(Input!$C$9*Input!$C$38>SUM(AR$51:AR60),(Input!$C$9*Input!$C$38-SUM(AR$51:AR60)),0))","v":0},{"$f":"IF((AS61-(Input!$C$9*Input!$C$38-SUM(AS$51:AS60)))<0,0,AS61-IF(Input!$C$9*Input!$C$38>SUM(AS$51:AS60),(Input!$C$9*Input!$C$38-SUM(AS$51:AS60)),0))","v":0},{"$f":"IF((AT61-(Input!$C$9*Input!$C$38-SUM(AT$51:AT60)))<0,0,AT61-IF(Input!$C$9*Input!$C$38>SUM(AT$51:AT60),(Input!$C$9*Input!$C$38-SUM(AT$51:AT60)),0))","v":0},{"$f":"IF((AU61-(Input!$C$9*Input!$C$38-SUM(AU$51:AU60)))<0,0,AU61-IF(Input!$C$9*Input!$C$38>SUM(AU$51:AU60),(Input!$C$9*Input!$C$38-SUM(AU$51:AU60)),0))","v":0},{"$f":"IF((AV61-(Input!$C$9*Input!$C$38-SUM(AV$51:AV60)))<0,0,AV61-IF(Input!$C$9*Input!$C$38>SUM(AV$51:AV60),(Input!$C$9*Input!$C$38-SUM(AV$51:AV60)),0))","v":0},{"$f":"IF((AW61-(Input!$C$9*Input!$C$38-SUM(AW$51:AW60)))<0,0,AW61-IF(Input!$C$9*Input!$C$38>SUM(AW$51:AW60),(Input!$C$9*Input!$C$38-SUM(AW$51:AW60)),0))","v":0},{"$f":"IF((AX61-(Input!$C$9*Input!$C$38-SUM(AX$51:AX60)))<0,0,AX61-IF(Input!$C$9*Input!$C$38>SUM(AX$51:AX60),(Input!$C$9*Input!$C$38-SUM(AX$51:AX60)),0))","v":0},{"$f":"IF((AY61-(Input!$C$9*Input!$C$38-SUM(AY$51:AY60)))<0,0,AY61-IF(Input!$C$9*Input!$C$38>SUM(AY$51:AY60),(Input!$C$9*Input!$C$38-SUM(AY$51:AY60)),0))","v":0},{"$f":"IF((AZ61-(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ60)))<0,0,AZ61-IF(Input!$C$9*Input!$C$38>SUM(AZ$51:AZ60),(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ60)),0))","v":0},{"$f":"IF((BA61-(Input!$C$9*Input!$C$38-SUM(BA$51:BA60)))<0,0,BA61-IF(Input!$C$9*Input!$C$38>SUM(BA$51:BA60),(Input!$C$9*Input!$C$38-SUM(BA$51:BA60)),0))","v":0},{"$f":"IF((BB61-(Input!$C$9*Input!$C$38-SUM(BB$51:BB60)))<0,0,BB61-IF(Input!$C$9*Input!$C$38>SUM(BB$51:BB60),(Input!$C$9*Input!$C$38-SUM(BB$51:BB60)),0))","v":0},{"$f":"IF((BC61-(Input!$C$9*Input!$C$38-SUM(BC$51:BC60)))<0,0,BC61-IF(Input!$C$9*Input!$C$38>SUM(BC$51:BC60),(Input!$C$9*Input!$C$38-SUM(BC$51:BC60)),0))","v":0}]
[12,null,{"$f":"ROUND(NORMDIST(A62,Reeksen!$B$46,Reeksen!$B$47,FALSE)*Reeksen!$B$45,0)","v":70},0,0,0,0,{"$f":"IF((G62-(Input!$C$9*Input!$C$38-SUM(G$51:G61)))<0,0,G62-IF(Input!$C$9*Input!$C$38>SUM(G$51:G61),(Input!$C$9*Input!$C$38-SUM(G$51:G61)),0))","v":0},{"$f":"IF((H62-(Input!$C$9*Input!$C$38-SUM(H$51:H61)))<0,0,H62-IF(Input!$C$9*Input!$C$38>SUM(H$51:H61),(Input!$C$9*Input!$C$38-SUM(H$51:H61)),0))","v":0},{"$f":"IF((I62-(Input!$C$9*Input!$C$38-SUM(I$51:I61)))<0,0,I62-IF(Input!$C$9*Input!$C$38>SUM(I$51:I61),(Input!$C$9*Input!$C$38-SUM(I$51:I61)),0))","v":0},{"$f":"IF((J62-(Input!$C$9*Input!$C$38-SUM(J$51:J61)))<0,0,J62-IF(Input!$C$9*Input!$C$38>SUM(J$51:J61),(Input!$C$9*Input!$C$38-SUM(J$51:J61)),0))","v":0},{"$f":"IF((K62-(Input!$C$9*Input!$C$38-SUM(K$51:K61)))<0,0,K62-IF(Input!$C$9*Input!$C$38>SUM(K$51:K61),(Input!$C$9*Input!$C$38-SUM(K$51:K61)),0))","v":0},{"$f":"IF((L62-(Input!$C$9*Input!$C$38-SUM(L$51:L61)))<0,0,L62-IF(Input!$C$9*Input!$C$38>SUM(L$51:L61),(Input!$C$9*Input!$C$38-SUM(L$51:L61)),0))","v":0},{"$f":"IF((M62-(Input!$C$9*Input!$C$38-SUM(M$51:M61)))<0,0,M62-IF(Input!$C$9*Input!$C$38>SUM(M$51:M61),(Input!$C$9*Input!$C$38-SUM(M$51:M61)),0))","v":0},{"$f":"IF((N62-(Input!$C$9*Input!$C$38-SUM(N$51:N61)))<0,0,N62-IF(Input!$C$9*Input!$C$38>SUM(N$51:N61),(Input!$C$9*Input!$C$38-SUM(N$51:N61)),0))","v":0},{"$f":"IF((O62-(Input!$C$9*Input!$C$38-SUM(O$51:O61)))<0,0,O62-IF(Input!$C$9*Input!$C$38>SUM(O$51:O61),(Input!$C$9*Input!$C$38-SUM(O$51:O61)),0))","v":0},{"$f":"IF((P62-(Input!$C$9*Input!$C$38-SUM(P$51:P61)))<0,0,P62-IF(Input!$C$9*Input!$C$38>SUM(P$51:P61),(Input!$C$9*Input!$C$38-SUM(P$51:P61)),0))","v":0},{"$f":"IF((Q62-(Input!$C$9*Input!$C$38-SUM(Q$51:Q61)))<0,0,Q62-IF(Input!$C$9*Input!$C$38>SUM(Q$51:Q61),(Input!$C$9*Input!$C$38-SUM(Q$51:Q61)),0))","v":0},{"$f":"IF((R62-(Input!$C$9*Input!$C$38-SUM(R$51:R61)))<0,0,R62-IF(Input!$C$9*Input!$C$38>SUM(R$51:R61),(Input!$C$9*Input!$C$38-SUM(R$51:R61)),0))","v":0},{"$f":"IF((S62-(Input!$C$9*Input!$C$38-SUM(S$51:S61)))<0,0,S62-IF(Input!$C$9*Input!$C$38>SUM(S$51:S61),(Input!$C$9*Input!$C$38-SUM(S$51:S61)),0))","v":0},{"$f":"IF((T62-(Input!$C$9*Input!$C$38-SUM(T$51:T61)))<0,0,T62-IF(Input!$C$9*Input!$C$38>SUM(T$51:T61),(Input!$C$9*Input!$C$38-SUM(T$51:T61)),0))","v":0},{"$f":"IF((U62-(Input!$C$9*Input!$C$38-SUM(U$51:U61)))<0,0,U62-IF(Input!$C$9*Input!$C$38>SUM(U$51:U61),(Input!$C$9*Input!$C$38-SUM(U$51:U61)),0))","v":0},{"$f":"IF((V62-(Input!$C$9*Input!$C$38-SUM(V$51:V61)))<0,0,V62-IF(Input!$C$9*Input!$C$38>SUM(V$51:V61),(Input!$C$9*Input!$C$38-SUM(V$51:V61)),0))","v":0},{"$f":"IF((W62-(Input!$C$9*Input!$C$38-SUM(W$51:W61)))<0,0,W62-IF(Input!$C$9*Input!$C$38>SUM(W$51:W61),(Input!$C$9*Input!$C$38-SUM(W$51:W61)),0))","v":0},{"$f":"IF((X62-(Input!$C$9*Input!$C$38-SUM(X$51:X61)))<0,0,X62-IF(Input!$C$9*Input!$C$38>SUM(X$51:X61),(Input!$C$9*Input!$C$38-SUM(X$51:X61)),0))","v":0},{"$f":"IF((Y62-(Input!$C$9*Input!$C$38-SUM(Y$51:Y61)))<0,0,Y62-IF(Input!$C$9*Input!$C$38>SUM(Y$51:Y61),(Input!$C$9*Input!$C$38-SUM(Y$51:Y61)),0))","v":0},{"$f":"IF((Z62-(Input!$C$9*Input!$C$38-SUM(Z$51:Z61)))<0,0,Z62-IF(Input!$C$9*Input!$C$38>SUM(Z$51:Z61),(Input!$C$9*Input!$C$38-SUM(Z$51:Z61)),0))","v":0},{"$f":"IF((AA62-(Input!$C$9*Input!$C$38-SUM(AA$51:AA61)))<0,0,AA62-IF(Input!$C$9*Input!$C$38>SUM(AA$51:AA61),(Input!$C$9*Input!$C$38-SUM(AA$51:AA61)),0))","v":0},{"$f":"IF((AB62-(Input!$C$9*Input!$C$38-SUM(AB$51:AB61)))<0,0,AB62-IF(Input!$C$9*Input!$C$38>SUM(AB$51:AB61),(Input!$C$9*Input!$C$38-SUM(AB$51:AB61)),0))","v":0},{"$f":"IF((AC62-(Input!$C$9*Input!$C$38-SUM(AC$51:AC61)))<0,0,AC62-IF(Input!$C$9*Input!$C$38>SUM(AC$51:AC61),(Input!$C$9*Input!$C$38-SUM(AC$51:AC61)),0))","v":0},{"$f":"IF((AD62-(Input!$C$9*Input!$C$38-SUM(AD$51:AD61)))<0,0,AD62-IF(Input!$C$9*Input!$C$38>SUM(AD$51:AD61),(Input!$C$9*Input!$C$38-SUM(AD$51:AD61)),0))","v":0},{"$f":"IF((AE62-(Input!$C$9*Input!$C$38-SUM(AE$51:AE61)))<0,0,AE62-IF(Input!$C$9*Input!$C$38>SUM(AE$51:AE61),(Input!$C$9*Input!$C$38-SUM(AE$51:AE61)),0))","v":0},{"$f":"IF((AF62-(Input!$C$9*Input!$C$38-SUM(AF$51:AF61)))<0,0,AF62-IF(Input!$C$9*Input!$C$38>SUM(AF$51:AF61),(Input!$C$9*Input!$C$38-SUM(AF$51:AF61)),0))","v":0},{"$f":"IF((AG62-(Input!$C$9*Input!$C$38-SUM(AG$51:AG61)))<0,0,AG62-IF(Input!$C$9*Input!$C$38>SUM(AG$51:AG61),(Input!$C$9*Input!$C$38-SUM(AG$51:AG61)),0))","v":0},{"$f":"IF((AH62-(Input!$C$9*Input!$C$38-SUM(AH$51:AH61)))<0,0,AH62-IF(Input!$C$9*Input!$C$38>SUM(AH$51:AH61),(Input!$C$9*Input!$C$38-SUM(AH$51:AH61)),0))","v":0},{"$f":"IF((AI62-(Input!$C$9*Input!$C$38-SUM(AI$51:AI61)))<0,0,AI62-IF(Input!$C$9*Input!$C$38>SUM(AI$51:AI61),(Input!$C$9*Input!$C$38-SUM(AI$51:AI61)),0))","v":0},{"$f":"IF((AJ62-(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ61)))<0,0,AJ62-IF(Input!$C$9*Input!$C$38>SUM(AJ$51:AJ61),(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ61)),0))","v":0},{"$f":"IF((AK62-(Input!$C$9*Input!$C$38-SUM(AK$51:AK61)))<0,0,AK62-IF(Input!$C$9*Input!$C$38>SUM(AK$51:AK61),(Input!$C$9*Input!$C$38-SUM(AK$51:AK61)),0))","v":0},{"$f":"IF((AL62-(Input!$C$9*Input!$C$38-SUM(AL$51:AL61)))<0,0,AL62-IF(Input!$C$9*Input!$C$38>SUM(AL$51:AL61),(Input!$C$9*Input!$C$38-SUM(AL$51:AL61)),0))","v":0},{"$f":"IF((AM62-(Input!$C$9*Input!$C$38-SUM(AM$51:AM61)))<0,0,AM62-IF(Input!$C$9*Input!$C$38>SUM(AM$51:AM61),(Input!$C$9*Input!$C$38-SUM(AM$51:AM61)),0))","v":0},{"$f":"IF((AN62-(Input!$C$9*Input!$C$38-SUM(AN$51:AN61)))<0,0,AN62-IF(Input!$C$9*Input!$C$38>SUM(AN$51:AN61),(Input!$C$9*Input!$C$38-SUM(AN$51:AN61)),0))","v":0},{"$f":"IF((AO62-(Input!$C$9*Input!$C$38-SUM(AO$51:AO61)))<0,0,AO62-IF(Input!$C$9*Input!$C$38>SUM(AO$51:AO61),(Input!$C$9*Input!$C$38-SUM(AO$51:AO61)),0))","v":0},{"$f":"IF((AP62-(Input!$C$9*Input!$C$38-SUM(AP$51:AP61)))<0,0,AP62-IF(Input!$C$9*Input!$C$38>SUM(AP$51:AP61),(Input!$C$9*Input!$C$38-SUM(AP$51:AP61)),0))","v":0},{"$f":"IF((AQ62-(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ61)))<0,0,AQ62-IF(Input!$C$9*Input!$C$38>SUM(AQ$51:AQ61),(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ61)),0))","v":0},{"$f":"IF((AR62-(Input!$C$9*Input!$C$38-SUM(AR$51:AR61)))<0,0,AR62-IF(Input!$C$9*Input!$C$38>SUM(AR$51:AR61),(Input!$C$9*Input!$C$38-SUM(AR$51:AR61)),0))","v":0},{"$f":"IF((AS62-(Input!$C$9*Input!$C$38-SUM(AS$51:AS61)))<0,0,AS62-IF(Input!$C$9*Input!$C$38>SUM(AS$51:AS61),(Input!$C$9*Input!$C$38-SUM(AS$51:AS61)),0))","v":0},{"$f":"IF((AT62-(Input!$C$9*Input!$C$38-SUM(AT$51:AT61)))<0,0,AT62-IF(Input!$C$9*Input!$C$38>SUM(AT$51:AT61),(Input!$C$9*Input!$C$38-SUM(AT$51:AT61)),0))","v":0},{"$f":"IF((AU62-(Input!$C$9*Input!$C$38-SUM(AU$51:AU61)))<0,0,AU62-IF(Input!$C$9*Input!$C$38>SUM(AU$51:AU61),(Input!$C$9*Input!$C$38-SUM(AU$51:AU61)),0))","v":0},{"$f":"IF((AV62-(Input!$C$9*Input!$C$38-SUM(AV$51:AV61)))<0,0,AV62-IF(Input!$C$9*Input!$C$38>SUM(AV$51:AV61),(Input!$C$9*Input!$C$38-SUM(AV$51:AV61)),0))","v":0},{"$f":"IF((AW62-(Input!$C$9*Input!$C$38-SUM(AW$51:AW61)))<0,0,AW62-IF(Input!$C$9*Input!$C$38>SUM(AW$51:AW61),(Input!$C$9*Input!$C$38-SUM(AW$51:AW61)),0))","v":0},{"$f":"IF((AX62-(Input!$C$9*Input!$C$38-SUM(AX$51:AX61)))<0,0,AX62-IF(Input!$C$9*Input!$C$38>SUM(AX$51:AX61),(Input!$C$9*Input!$C$38-SUM(AX$51:AX61)),0))","v":0},{"$f":"IF((AY62-(Input!$C$9*Input!$C$38-SUM(AY$51:AY61)))<0,0,AY62-IF(Input!$C$9*Input!$C$38>SUM(AY$51:AY61),(Input!$C$9*Input!$C$38-SUM(AY$51:AY61)),0))","v":0},{"$f":"IF((AZ62-(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ61)))<0,0,AZ62-IF(Input!$C$9*Input!$C$38>SUM(AZ$51:AZ61),(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ61)),0))","v":0},{"$f":"IF((BA62-(Input!$C$9*Input!$C$38-SUM(BA$51:BA61)))<0,0,BA62-IF(Input!$C$9*Input!$C$38>SUM(BA$51:BA61),(Input!$C$9*Input!$C$38-SUM(BA$51:BA61)),0))","v":0},{"$f":"IF((BB62-(Input!$C$9*Input!$C$38-SUM(BB$51:BB61)))<0,0,BB62-IF(Input!$C$9*Input!$C$38>SUM(BB$51:BB61),(Input!$C$9*Input!$C$38-SUM(BB$51:BB61)),0))","v":0},{"$f":"IF((BC62-(Input!$C$9*Input!$C$38-SUM(BC$51:BC61)))<0,0,BC62-IF(Input!$C$9*Input!$C$38>SUM(BC$51:BC61),(Input!$C$9*Input!$C$38-SUM(BC$51:BC61)),0))","v":0}]
[13,null,{"$f":"ROUND(NORMDIST(A63,Reeksen!$B$46,Reeksen!$B$47,FALSE)*Reeksen!$B$45,0)","v":91},0,0,0,0,{"$f":"IF((G63-(Input!$C$9*Input!$C$38-SUM(G$51:G62)))<0,0,G63-IF(Input!$C$9*Input!$C$38>SUM(G$51:G62),(Input!$C$9*Input!$C$38-SUM(G$51:G62)),0))","v":0},{"$f":"IF((H63-(Input!$C$9*Input!$C$38-SUM(H$51:H62)))<0,0,H63-IF(Input!$C$9*Input!$C$38>SUM(H$51:H62),(Input!$C$9*Input!$C$38-SUM(H$51:H62)),0))","v":0},{"$f":"IF((I63-(Input!$C$9*Input!$C$38-SUM(I$51:I62)))<0,0,I63-IF(Input!$C$9*Input!$C$38>SUM(I$51:I62),(Input!$C$9*Input!$C$38-SUM(I$51:I62)),0))","v":0},{"$f":"IF((J63-(Input!$C$9*Input!$C$38-SUM(J$51:J62)))<0,0,J63-IF(Input!$C$9*Input!$C$38>SUM(J$51:J62),(Input!$C$9*Input!$C$38-SUM(J$51:J62)),0))","v":0},{"$f":"IF((K63-(Input!$C$9*Input!$C$38-SUM(K$51:K62)))<0,0,K63-IF(Input!$C$9*Input!$C$38>SUM(K$51:K62),(Input!$C$9*Input!$C$38-SUM(K$51:K62)),0))","v":0},{"$f":"IF((L63-(Input!$C$9*Input!$C$38-SUM(L$51:L62)))<0,0,L63-IF(Input!$C$9*Input!$C$38>SUM(L$51:L62),(Input!$C$9*Input!$C$38-SUM(L$51:L62)),0))","v":0},{"$f":"IF((M63-(Input!$C$9*Input!$C$38-SUM(M$51:M62)))<0,0,M63-IF(Input!$C$9*Input!$C$38>SUM(M$51:M62),(Input!$C$9*Input!$C$38-SUM(M$51:M62)),0))","v":0},{"$f":"IF((N63-(Input!$C$9*Input!$C$38-SUM(N$51:N62)))<0,0,N63-IF(Input!$C$9*Input!$C$38>SUM(N$51:N62),(Input!$C$9*Input!$C$38-SUM(N$51:N62)),0))","v":0},{"$f":"IF((O63-(Input!$C$9*Input!$C$38-SUM(O$51:O62)))<0,0,O63-IF(Input!$C$9*Input!$C$38>SUM(O$51:O62),(Input!$C$9*Input!$C$38-SUM(O$51:O62)),0))","v":0},{"$f":"IF((P63-(Input!$C$9*Input!$C$38-SUM(P$51:P62)))<0,0,P63-IF(Input!$C$9*Input!$C$38>SUM(P$51:P62),(Input!$C$9*Input!$C$38-SUM(P$51:P62)),0))","v":0},{"$f":"IF((Q63-(Input!$C$9*Input!$C$38-SUM(Q$51:Q62)))<0,0,Q63-IF(Input!$C$9*Input!$C$38>SUM(Q$51:Q62),(Input!$C$9*Input!$C$38-SUM(Q$51:Q62)),0))","v":0},{"$f":"IF((R63-(Input!$C$9*Input!$C$38-SUM(R$51:R62)))<0,0,R63-IF(Input!$C$9*Input!$C$38>SUM(R$51:R62),(Input!$C$9*Input!$C$38-SUM(R$51:R62)),0))","v":0},{"$f":"IF((S63-(Input!$C$9*Input!$C$38-SUM(S$51:S62)))<0,0,S63-IF(Input!$C$9*Input!$C$38>SUM(S$51:S62),(Input!$C$9*Input!$C$38-SUM(S$51:S62)),0))","v":0},{"$f":"IF((T63-(Input!$C$9*Input!$C$38-SUM(T$51:T62)))<0,0,T63-IF(Input!$C$9*Input!$C$38>SUM(T$51:T62),(Input!$C$9*Input!$C$38-SUM(T$51:T62)),0))","v":0},{"$f":"IF((U63-(Input!$C$9*Input!$C$38-SUM(U$51:U62)))<0,0,U63-IF(Input!$C$9*Input!$C$38>SUM(U$51:U62),(Input!$C$9*Input!$C$38-SUM(U$51:U62)),0))","v":0},{"$f":"IF((V63-(Input!$C$9*Input!$C$38-SUM(V$51:V62)))<0,0,V63-IF(Input!$C$9*Input!$C$38>SUM(V$51:V62),(Input!$C$9*Input!$C$38-SUM(V$51:V62)),0))","v":0},{"$f":"IF((W63-(Input!$C$9*Input!$C$38-SUM(W$51:W62)))<0,0,W63-IF(Input!$C$9*Input!$C$38>SUM(W$51:W62),(Input!$C$9*Input!$C$38-SUM(W$51:W62)),0))","v":0},{"$f":"IF((X63-(Input!$C$9*Input!$C$38-SUM(X$51:X62)))<0,0,X63-IF(Input!$C$9*Input!$C$38>SUM(X$51:X62),(Input!$C$9*Input!$C$38-SUM(X$51:X62)),0))","v":0},{"$f":"IF((Y63-(Input!$C$9*Input!$C$38-SUM(Y$51:Y62)))<0,0,Y63-IF(Input!$C$9*Input!$C$38>SUM(Y$51:Y62),(Input!$C$9*Input!$C$38-SUM(Y$51:Y62)),0))","v":0},{"$f":"IF((Z63-(Input!$C$9*Input!$C$38-SUM(Z$51:Z62)))<0,0,Z63-IF(Input!$C$9*Input!$C$38>SUM(Z$51:Z62),(Input!$C$9*Input!$C$38-SUM(Z$51:Z62)),0))","v":0},{"$f":"IF((AA63-(Input!$C$9*Input!$C$38-SUM(AA$51:AA62)))<0,0,AA63-IF(Input!$C$9*Input!$C$38>SUM(AA$51:AA62),(Input!$C$9*Input!$C$38-SUM(AA$51:AA62)),0))","v":0},{"$f":"IF((AB63-(Input!$C$9*Input!$C$38-SUM(AB$51:AB62)))<0,0,AB63-IF(Input!$C$9*Input!$C$38>SUM(AB$51:AB62),(Input!$C$9*Input!$C$38-SUM(AB$51:AB62)),0))","v":0},{"$f":"IF((AC63-(Input!$C$9*Input!$C$38-SUM(AC$51:AC62)))<0,0,AC63-IF(Input!$C$9*Input!$C$38>SUM(AC$51:AC62),(Input!$C$9*Input!$C$38-SUM(AC$51:AC62)),0))","v":0},{"$f":"IF((AD63-(Input!$C$9*Input!$C$38-SUM(AD$51:AD62)))<0,0,AD63-IF(Input!$C$9*Input!$C$38>SUM(AD$51:AD62),(Input!$C$9*Input!$C$38-SUM(AD$51:AD62)),0))","v":0},{"$f":"IF((AE63-(Input!$C$9*Input!$C$38-SUM(AE$51:AE62)))<0,0,AE63-IF(Input!$C$9*Input!$C$38>SUM(AE$51:AE62),(Input!$C$9*Input!$C$38-SUM(AE$51:AE62)),0))","v":0},{"$f":"IF((AF63-(Input!$C$9*Input!$C$38-SUM(AF$51:AF62)))<0,0,AF63-IF(Input!$C$9*Input!$C$38>SUM(AF$51:AF62),(Input!$C$9*Input!$C$38-SUM(AF$51:AF62)),0))","v":0},{"$f":"IF((AG63-(Input!$C$9*Input!$C$38-SUM(AG$51:AG62)))<0,0,AG63-IF(Input!$C$9*Input!$C$38>SUM(AG$51:AG62),(Input!$C$9*Input!$C$38-SUM(AG$51:AG62)),0))","v":0},{"$f":"IF((AH63-(Input!$C$9*Input!$C$38-SUM(AH$51:AH62)))<0,0,AH63-IF(Input!$C$9*Input!$C$38>SUM(AH$51:AH62),(Input!$C$9*Input!$C$38-SUM(AH$51:AH62)),0))","v":0},{"$f":"IF((AI63-(Input!$C$9*Input!$C$38-SUM(AI$51:AI62)))<0,0,AI63-IF(Input!$C$9*Input!$C$38>SUM(AI$51:AI62),(Input!$C$9*Input!$C$38-SUM(AI$51:AI62)),0))","v":0},{"$f":"IF((AJ63-(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ62)))<0,0,AJ63-IF(Input!$C$9*Input!$C$38>SUM(AJ$51:AJ62),(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ62)),0))","v":0},{"$f":"IF((AK63-(Input!$C$9*Input!$C$38-SUM(AK$51:AK62)))<0,0,AK63-IF(Input!$C$9*Input!$C$38>SUM(AK$51:AK62),(Input!$C$9*Input!$C$38-SUM(AK$51:AK62)),0))","v":0},{"$f":"IF((AL63-(Input!$C$9*Input!$C$38-SUM(AL$51:AL62)))<0,0,AL63-IF(Input!$C$9*Input!$C$38>SUM(AL$51:AL62),(Input!$C$9*Input!$C$38-SUM(AL$51:AL62)),0))","v":0},{"$f":"IF((AM63-(Input!$C$9*Input!$C$38-SUM(AM$51:AM62)))<0,0,AM63-IF(Input!$C$9*Input!$C$38>SUM(AM$51:AM62),(Input!$C$9*Input!$C$38-SUM(AM$51:AM62)),0))","v":0},{"$f":"IF((AN63-(Input!$C$9*Input!$C$38-SUM(AN$51:AN62)))<0,0,AN63-IF(Input!$C$9*Input!$C$38>SUM(AN$51:AN62),(Input!$C$9*Input!$C$38-SUM(AN$51:AN62)),0))","v":0},{"$f":"IF((AO63-(Input!$C$9*Input!$C$38-SUM(AO$51:AO62)))<0,0,AO63-IF(Input!$C$9*Input!$C$38>SUM(AO$51:AO62),(Input!$C$9*Input!$C$38-SUM(AO$51:AO62)),0))","v":0},{"$f":"IF((AP63-(Input!$C$9*Input!$C$38-SUM(AP$51:AP62)))<0,0,AP63-IF(Input!$C$9*Input!$C$38>SUM(AP$51:AP62),(Input!$C$9*Input!$C$38-SUM(AP$51:AP62)),0))","v":0},{"$f":"IF((AQ63-(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ62)))<0,0,AQ63-IF(Input!$C$9*Input!$C$38>SUM(AQ$51:AQ62),(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ62)),0))","v":0},{"$f":"IF((AR63-(Input!$C$9*Input!$C$38-SUM(AR$51:AR62)))<0,0,AR63-IF(Input!$C$9*Input!$C$38>SUM(AR$51:AR62),(Input!$C$9*Input!$C$38-SUM(AR$51:AR62)),0))","v":0},{"$f":"IF((AS63-(Input!$C$9*Input!$C$38-SUM(AS$51:AS62)))<0,0,AS63-IF(Input!$C$9*Input!$C$38>SUM(AS$51:AS62),(Input!$C$9*Input!$C$38-SUM(AS$51:AS62)),0))","v":0},{"$f":"IF((AT63-(Input!$C$9*Input!$C$38-SUM(AT$51:AT62)))<0,0,AT63-IF(Input!$C$9*Input!$C$38>SUM(AT$51:AT62),(Input!$C$9*Input!$C$38-SUM(AT$51:AT62)),0))","v":0},{"$f":"IF((AU63-(Input!$C$9*Input!$C$38-SUM(AU$51:AU62)))<0,0,AU63-IF(Input!$C$9*Input!$C$38>SUM(AU$51:AU62),(Input!$C$9*Input!$C$38-SUM(AU$51:AU62)),0))","v":0},{"$f":"IF((AV63-(Input!$C$9*Input!$C$38-SUM(AV$51:AV62)))<0,0,AV63-IF(Input!$C$9*Input!$C$38>SUM(AV$51:AV62),(Input!$C$9*Input!$C$38-SUM(AV$51:AV62)),0))","v":0},{"$f":"IF((AW63-(Input!$C$9*Input!$C$38-SUM(AW$51:AW62)))<0,0,AW63-IF(Input!$C$9*Input!$C$38>SUM(AW$51:AW62),(Input!$C$9*Input!$C$38-SUM(AW$51:AW62)),0))","v":0},{"$f":"IF((AX63-(Input!$C$9*Input!$C$38-SUM(AX$51:AX62)))<0,0,AX63-IF(Input!$C$9*Input!$C$38>SUM(AX$51:AX62),(Input!$C$9*Input!$C$38-SUM(AX$51:AX62)),0))","v":0},{"$f":"IF((AY63-(Input!$C$9*Input!$C$38-SUM(AY$51:AY62)))<0,0,AY63-IF(Input!$C$9*Input!$C$38>SUM(AY$51:AY62),(Input!$C$9*Input!$C$38-SUM(AY$51:AY62)),0))","v":0},{"$f":"IF((AZ63-(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ62)))<0,0,AZ63-IF(Input!$C$9*Input!$C$38>SUM(AZ$51:AZ62),(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ62)),0))","v":0},{"$f":"IF((BA63-(Input!$C$9*Input!$C$38-SUM(BA$51:BA62)))<0,0,BA63-IF(Input!$C$9*Input!$C$38>SUM(BA$51:BA62),(Input!$C$9*Input!$C$38-SUM(BA$51:BA62)),0))","v":0},{"$f":"IF((BB63-(Input!$C$9*Input!$C$38-SUM(BB$51:BB62)))<0,0,BB63-IF(Input!$C$9*Input!$C$38>SUM(BB$51:BB62),(Input!$C$9*Input!$C$38-SUM(BB$51:BB62)),0))","v":0},{"$f":"IF((BC63-(Input!$C$9*Input!$C$38-SUM(BC$51:BC62)))<0,0,BC63-IF(Input!$C$9*Input!$C$38>SUM(BC$51:BC62),(Input!$C$9*Input!$C$38-SUM(BC$51:BC62)),0))","v":0}]
[14,null,{"$f":"ROUND(NORMDIST(A64,Reeksen!$B$46,Reeksen!$B$47,FALSE)*Reeksen!$B$45,0)","v":116},0,0,0,0,{"$f":"IF((G64-(Input!$C$9*Input!$C$38-SUM(G$51:G63)))<0,0,G64-IF(Input!$C$9*Input!$C$38>SUM(G$51:G63),(Input!$C$9*Input!$C$38-SUM(G$51:G63)),0))","v":0},{"$f":"IF((H64-(Input!$C$9*Input!$C$38-SUM(H$51:H63)))<0,0,H64-IF(Input!$C$9*Input!$C$38>SUM(H$51:H63),(Input!$C$9*Input!$C$38-SUM(H$51:H63)),0))","v":0},{"$f":"IF((I64-(Input!$C$9*Input!$C$38-SUM(I$51:I63)))<0,0,I64-IF(Input!$C$9*Input!$C$38>SUM(I$51:I63),(Input!$C$9*Input!$C$38-SUM(I$51:I63)),0))","v":0},{"$f":"IF((J64-(Input!$C$9*Input!$C$38-SUM(J$51:J63)))<0,0,J64-IF(Input!$C$9*Input!$C$38>SUM(J$51:J63),(Input!$C$9*Input!$C$38-SUM(J$51:J63)),0))","v":0},{"$f":"IF((K64-(Input!$C$9*Input!$C$38-SUM(K$51:K63)))<0,0,K64-IF(Input!$C$9*Input!$C$38>SUM(K$51:K63),(Input!$C$9*Input!$C$38-SUM(K$51:K63)),0))","v":0},{"$f":"IF((L64-(Input!$C$9*Input!$C$38-SUM(L$51:L63)))<0,0,L64-IF(Input!$C$9*Input!$C$38>SUM(L$51:L63),(Input!$C$9*Input!$C$38-SUM(L$51:L63)),0))","v":0},{"$f":"IF((M64-(Input!$C$9*Input!$C$38-SUM(M$51:M63)))<0,0,M64-IF(Input!$C$9*Input!$C$38>SUM(M$51:M63),(Input!$C$9*Input!$C$38-SUM(M$51:M63)),0))","v":0},{"$f":"IF((N64-(Input!$C$9*Input!$C$38-SUM(N$51:N63)))<0,0,N64-IF(Input!$C$9*Input!$C$38>SUM(N$51:N63),(Input!$C$9*Input!$C$38-SUM(N$51:N63)),0))","v":0},{"$f":"IF((O64-(Input!$C$9*Input!$C$38-SUM(O$51:O63)))<0,0,O64-IF(Input!$C$9*Input!$C$38>SUM(O$51:O63),(Input!$C$9*Input!$C$38-SUM(O$51:O63)),0))","v":0},{"$f":"IF((P64-(Input!$C$9*Input!$C$38-SUM(P$51:P63)))<0,0,P64-IF(Input!$C$9*Input!$C$38>SUM(P$51:P63),(Input!$C$9*Input!$C$38-SUM(P$51:P63)),0))","v":0},{"$f":"IF((Q64-(Input!$C$9*Input!$C$38-SUM(Q$51:Q63)))<0,0,Q64-IF(Input!$C$9*Input!$C$38>SUM(Q$51:Q63),(Input!$C$9*Input!$C$38-SUM(Q$51:Q63)),0))","v":0},{"$f":"IF((R64-(Input!$C$9*Input!$C$38-SUM(R$51:R63)))<0,0,R64-IF(Input!$C$9*Input!$C$38>SUM(R$51:R63),(Input!$C$9*Input!$C$38-SUM(R$51:R63)),0))","v":0},{"$f":"IF((S64-(Input!$C$9*Input!$C$38-SUM(S$51:S63)))<0,0,S64-IF(Input!$C$9*Input!$C$38>SUM(S$51:S63),(Input!$C$9*Input!$C$38-SUM(S$51:S63)),0))","v":0},{"$f":"IF((T64-(Input!$C$9*Input!$C$38-SUM(T$51:T63)))<0,0,T64-IF(Input!$C$9*Input!$C$38>SUM(T$51:T63),(Input!$C$9*Input!$C$38-SUM(T$51:T63)),0))","v":0},{"$f":"IF((U64-(Input!$C$9*Input!$C$38-SUM(U$51:U63)))<0,0,U64-IF(Input!$C$9*Input!$C$38>SUM(U$51:U63),(Input!$C$9*Input!$C$38-SUM(U$51:U63)),0))","v":0},{"$f":"IF((V64-(Input!$C$9*Input!$C$38-SUM(V$51:V63)))<0,0,V64-IF(Input!$C$9*Input!$C$38>SUM(V$51:V63),(Input!$C$9*Input!$C$38-SUM(V$51:V63)),0))","v":0},{"$f":"IF((W64-(Input!$C$9*Input!$C$38-SUM(W$51:W63)))<0,0,W64-IF(Input!$C$9*Input!$C$38>SUM(W$51:W63),(Input!$C$9*Input!$C$38-SUM(W$51:W63)),0))","v":0},{"$f":"IF((X64-(Input!$C$9*Input!$C$38-SUM(X$51:X63)))<0,0,X64-IF(Input!$C$9*Input!$C$38>SUM(X$51:X63),(Input!$C$9*Input!$C$38-SUM(X$51:X63)),0))","v":0},{"$f":"IF((Y64-(Input!$C$9*Input!$C$38-SUM(Y$51:Y63)))<0,0,Y64-IF(Input!$C$9*Input!$C$38>SUM(Y$51:Y63),(Input!$C$9*Input!$C$38-SUM(Y$51:Y63)),0))","v":0},{"$f":"IF((Z64-(Input!$C$9*Input!$C$38-SUM(Z$51:Z63)))<0,0,Z64-IF(Input!$C$9*Input!$C$38>SUM(Z$51:Z63),(Input!$C$9*Input!$C$38-SUM(Z$51:Z63)),0))","v":0},{"$f":"IF((AA64-(Input!$C$9*Input!$C$38-SUM(AA$51:AA63)))<0,0,AA64-IF(Input!$C$9*Input!$C$38>SUM(AA$51:AA63),(Input!$C$9*Input!$C$38-SUM(AA$51:AA63)),0))","v":0},{"$f":"IF((AB64-(Input!$C$9*Input!$C$38-SUM(AB$51:AB63)))<0,0,AB64-IF(Input!$C$9*Input!$C$38>SUM(AB$51:AB63),(Input!$C$9*Input!$C$38-SUM(AB$51:AB63)),0))","v":0},{"$f":"IF((AC64-(Input!$C$9*Input!$C$38-SUM(AC$51:AC63)))<0,0,AC64-IF(Input!$C$9*Input!$C$38>SUM(AC$51:AC63),(Input!$C$9*Input!$C$38-SUM(AC$51:AC63)),0))","v":0},{"$f":"IF((AD64-(Input!$C$9*Input!$C$38-SUM(AD$51:AD63)))<0,0,AD64-IF(Input!$C$9*Input!$C$38>SUM(AD$51:AD63),(Input!$C$9*Input!$C$38-SUM(AD$51:AD63)),0))","v":0},{"$f":"IF((AE64-(Input!$C$9*Input!$C$38-SUM(AE$51:AE63)))<0,0,AE64-IF(Input!$C$9*Input!$C$38>SUM(AE$51:AE63),(Input!$C$9*Input!$C$38-SUM(AE$51:AE63)),0))","v":0},{"$f":"IF((AF64-(Input!$C$9*Input!$C$38-SUM(AF$51:AF63)))<0,0,AF64-IF(Input!$C$9*Input!$C$38>SUM(AF$51:AF63),(Input!$C$9*Input!$C$38-SUM(AF$51:AF63)),0))","v":0},{"$f":"IF((AG64-(Input!$C$9*Input!$C$38-SUM(AG$51:AG63)))<0,0,AG64-IF(Input!$C$9*Input!$C$38>SUM(AG$51:AG63),(Input!$C$9*Input!$C$38-SUM(AG$51:AG63)),0))","v":0},{"$f":"IF((AH64-(Input!$C$9*Input!$C$38-SUM(AH$51:AH63)))<0,0,AH64-IF(Input!$C$9*Input!$C$38>SUM(AH$51:AH63),(Input!$C$9*Input!$C$38-SUM(AH$51:AH63)),0))","v":0},{"$f":"IF((AI64-(Input!$C$9*Input!$C$38-SUM(AI$51:AI63)))<0,0,AI64-IF(Input!$C$9*Input!$C$38>SUM(AI$51:AI63),(Input!$C$9*Input!$C$38-SUM(AI$51:AI63)),0))","v":0},{"$f":"IF((AJ64-(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ63)))<0,0,AJ64-IF(Input!$C$9*Input!$C$38>SUM(AJ$51:AJ63),(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ63)),0))","v":0},{"$f":"IF((AK64-(Input!$C$9*Input!$C$38-SUM(AK$51:AK63)))<0,0,AK64-IF(Input!$C$9*Input!$C$38>SUM(AK$51:AK63),(Input!$C$9*Input!$C$38-SUM(AK$51:AK63)),0))","v":0},{"$f":"IF((AL64-(Input!$C$9*Input!$C$38-SUM(AL$51:AL63)))<0,0,AL64-IF(Input!$C$9*Input!$C$38>SUM(AL$51:AL63),(Input!$C$9*Input!$C$38-SUM(AL$51:AL63)),0))","v":0},{"$f":"IF((AM64-(Input!$C$9*Input!$C$38-SUM(AM$51:AM63)))<0,0,AM64-IF(Input!$C$9*Input!$C$38>SUM(AM$51:AM63),(Input!$C$9*Input!$C$38-SUM(AM$51:AM63)),0))","v":0},{"$f":"IF((AN64-(Input!$C$9*Input!$C$38-SUM(AN$51:AN63)))<0,0,AN64-IF(Input!$C$9*Input!$C$38>SUM(AN$51:AN63),(Input!$C$9*Input!$C$38-SUM(AN$51:AN63)),0))","v":0},{"$f":"IF((AO64-(Input!$C$9*Input!$C$38-SUM(AO$51:AO63)))<0,0,AO64-IF(Input!$C$9*Input!$C$38>SUM(AO$51:AO63),(Input!$C$9*Input!$C$38-SUM(AO$51:AO63)),0))","v":0},{"$f":"IF((AP64-(Input!$C$9*Input!$C$38-SUM(AP$51:AP63)))<0,0,AP64-IF(Input!$C$9*Input!$C$38>SUM(AP$51:AP63),(Input!$C$9*Input!$C$38-SUM(AP$51:AP63)),0))","v":0},{"$f":"IF((AQ64-(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ63)))<0,0,AQ64-IF(Input!$C$9*Input!$C$38>SUM(AQ$51:AQ63),(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ63)),0))","v":0},{"$f":"IF((AR64-(Input!$C$9*Input!$C$38-SUM(AR$51:AR63)))<0,0,AR64-IF(Input!$C$9*Input!$C$38>SUM(AR$51:AR63),(Input!$C$9*Input!$C$38-SUM(AR$51:AR63)),0))","v":0},{"$f":"IF((AS64-(Input!$C$9*Input!$C$38-SUM(AS$51:AS63)))<0,0,AS64-IF(Input!$C$9*Input!$C$38>SUM(AS$51:AS63),(Input!$C$9*Input!$C$38-SUM(AS$51:AS63)),0))","v":0},{"$f":"IF((AT64-(Input!$C$9*Input!$C$38-SUM(AT$51:AT63)))<0,0,AT64-IF(Input!$C$9*Input!$C$38>SUM(AT$51:AT63),(Input!$C$9*Input!$C$38-SUM(AT$51:AT63)),0))","v":0},{"$f":"IF((AU64-(Input!$C$9*Input!$C$38-SUM(AU$51:AU63)))<0,0,AU64-IF(Input!$C$9*Input!$C$38>SUM(AU$51:AU63),(Input!$C$9*Input!$C$38-SUM(AU$51:AU63)),0))","v":0},{"$f":"IF((AV64-(Input!$C$9*Input!$C$38-SUM(AV$51:AV63)))<0,0,AV64-IF(Input!$C$9*Input!$C$38>SUM(AV$51:AV63),(Input!$C$9*Input!$C$38-SUM(AV$51:AV63)),0))","v":0},{"$f":"IF((AW64-(Input!$C$9*Input!$C$38-SUM(AW$51:AW63)))<0,0,AW64-IF(Input!$C$9*Input!$C$38>SUM(AW$51:AW63),(Input!$C$9*Input!$C$38-SUM(AW$51:AW63)),0))","v":0},{"$f":"IF((AX64-(Input!$C$9*Input!$C$38-SUM(AX$51:AX63)))<0,0,AX64-IF(Input!$C$9*Input!$C$38>SUM(AX$51:AX63),(Input!$C$9*Input!$C$38-SUM(AX$51:AX63)),0))","v":0},{"$f":"IF((AY64-(Input!$C$9*Input!$C$38-SUM(AY$51:AY63)))<0,0,AY64-IF(Input!$C$9*Input!$C$38>SUM(AY$51:AY63),(Input!$C$9*Input!$C$38-SUM(AY$51:AY63)),0))","v":0},{"$f":"IF((AZ64-(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ63)))<0,0,AZ64-IF(Input!$C$9*Input!$C$38>SUM(AZ$51:AZ63),(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ63)),0))","v":0},{"$f":"IF((BA64-(Input!$C$9*Input!$C$38-SUM(BA$51:BA63)))<0,0,BA64-IF(Input!$C$9*Input!$C$38>SUM(BA$51:BA63),(Input!$C$9*Input!$C$38-SUM(BA$51:BA63)),0))","v":0},{"$f":"IF((BB64-(Input!$C$9*Input!$C$38-SUM(BB$51:BB63)))<0,0,BB64-IF(Input!$C$9*Input!$C$38>SUM(BB$51:BB63),(Input!$C$9*Input!$C$38-SUM(BB$51:BB63)),0))","v":0},{"$f":"IF((BC64-(Input!$C$9*Input!$C$38-SUM(BC$51:BC63)))<0,0,BC64-IF(Input!$C$9*Input!$C$38>SUM(BC$51:BC63),(Input!$C$9*Input!$C$38-SUM(BC$51:BC63)),0))","v":0}]
[15,null,{"$f":"ROUND(NORMDIST(A65,Reeksen!$B$46,Reeksen!$B$47,FALSE)*Reeksen!$B$45,0)","v":144},{"$f":"IF($B$37=0,0,C65)+IF($B$36=0,0,C64)+IF($B$36=0,0,C63)+IF($B$36=0,0,C62)+IF($B$36=0,0,C61)+IF($B$36=0,0,C60)+IF($B$35=0,0,C59)+IF($B$35=0,0,C58)+IF($B$35=0,0,C57)+IF($B$35=0,0,C56)+IF($B$35=0,0,C55)+IF($B$34=0,0,C55)+IF($B$34=0,0,C54)+IF($B$34=0,0,C53)+IF($B$34=0,0,C52)+IF($B$34=0,0,C51)","v":602},9.9537037037037035E-2,{"$f":"($B$45-$D$102)*E65","v":-8.2503961180809375E-3},601.99174960388189,{"$f":"IF((G65-(Input!$C$9*Input!$C$38-SUM(G$51:G64)))<0,0,G65-IF(Input!$C$9*Input!$C$38>SUM(G$51:G64),(Input!$C$9*Input!$C$38-SUM(G$51:G64)),0))","v":360.07506511190331},{"$f":"IF((H65-(Input!$C$9*Input!$C$38-SUM(H$51:H64)))<0,0,H65-IF(Input!$C$9*Input!$C$38>SUM(H$51:H64),(Input!$C$9*Input!$C$38-SUM(H$51:H64)),0))","v":118.15838061992471},{"$f":"IF((I65-(Input!$C$9*Input!$C$38-SUM(I$51:I64)))<0,0,I65-IF(Input!$C$9*Input!$C$38>SUM(I$51:I64),(Input!$C$9*Input!$C$38-SUM(I$51:I64)),0))","v":0},{"$f":"IF((J65-(Input!$C$9*Input!$C$38-SUM(J$51:J64)))<0,0,J65-IF(Input!$C$9*Input!$C$38>SUM(J$51:J64),(Input!$C$9*Input!$C$38-SUM(J$51:J64)),0))","v":0},{"$f":"IF((K65-(Input!$C$9*Input!$C$38-SUM(K$51:K64)))<0,0,K65-IF(Input!$C$9*Input!$C$38>SUM(K$51:K64),(Input!$C$9*Input!$C$38-SUM(K$51:K64)),0))","v":0},{"$f":"IF((L65-(Input!$C$9*Input!$C$38-SUM(L$51:L64)))<0,0,L65-IF(Input!$C$9*Input!$C$38>SUM(L$51:L64),(Input!$C$9*Input!$C$38-SUM(L$51:L64)),0))","v":0},{"$f":"IF((M65-(Input!$C$9*Input!$C$38-SUM(M$51:M64)))<0,0,M65-IF(Input!$C$9*Input!$C$38>SUM(M$51:M64),(Input!$C$9*Input!$C$38-SUM(M$51:M64)),0))","v":0},{"$f":"IF((N65-(Input!$C$9*Input!$C$38-SUM(N$51:N64)))<0,0,N65-IF(Input!$C$9*Input!$C$38>SUM(N$51:N64),(Input!$C$9*Input!$C$38-SUM(N$51:N64)),0))","v":0},{"$f":"IF((O65-(Input!$C$9*Input!$C$38-SUM(O$51:O64)))<0,0,O65-IF(Input!$C$9*Input!$C$38>SUM(O$51:O64),(Input!$C$9*Input!$C$38-SUM(O$51:O64)),0))","v":0},{"$f":"IF((P65-(Input!$C$9*Input!$C$38-SUM(P$51:P64)))<0,0,P65-IF(Input!$C$9*Input!$C$38>SUM(P$51:P64),(Input!$C$9*Input!$C$38-SUM(P$51:P64)),0))","v":0},{"$f":"IF((Q65-(Input!$C$9*Input!$C$38-SUM(Q$51:Q64)))<0,0,Q65-IF(Input!$C$9*Input!$C$38>SUM(Q$51:Q64),(Input!$C$9*Input!$C$38-SUM(Q$51:Q64)),0))","v":0},{"$f":"IF((R65-(Input!$C$9*Input!$C$38-SUM(R$51:R64)))<0,0,R65-IF(Input!$C$9*Input!$C$38>SUM(R$51:R64),(Input!$C$9*Input!$C$38-SUM(R$51:R64)),0))","v":0},{"$f":"IF((S65-(Input!$C$9*Input!$C$38-SUM(S$51:S64)))<0,0,S65-IF(Input!$C$9*Input!$C$38>SUM(S$51:S64),(Input!$C$9*Input!$C$38-SUM(S$51:S64)),0))","v":0},{"$f":"IF((T65-(Input!$C$9*Input!$C$38-SUM(T$51:T64)))<0,0,T65-IF(Input!$C$9*Input!$C$38>SUM(T$51:T64),(Input!$C$9*Input!$C$38-SUM(T$51:T64)),0))","v":0},{"$f":"IF((U65-(Input!$C$9*Input!$C$38-SUM(U$51:U64)))<0,0,U65-IF(Input!$C$9*Input!$C$38>SUM(U$51:U64),(Input!$C$9*Input!$C$38-SUM(U$51:U64)),0))","v":0},{"$f":"IF((V65-(Input!$C$9*Input!$C$38-SUM(V$51:V64)))<0,0,V65-IF(Input!$C$9*Input!$C$38>SUM(V$51:V64),(Input!$C$9*Input!$C$38-SUM(V$51:V64)),0))","v":0},{"$f":"IF((W65-(Input!$C$9*Input!$C$38-SUM(W$51:W64)))<0,0,W65-IF(Input!$C$9*Input!$C$38>SUM(W$51:W64),(Input!$C$9*Input!$C$38-SUM(W$51:W64)),0))","v":0},{"$f":"IF((X65-(Input!$C$9*Input!$C$38-SUM(X$51:X64)))<0,0,X65-IF(Input!$C$9*Input!$C$38>SUM(X$51:X64),(Input!$C$9*Input!$C$38-SUM(X$51:X64)),0))","v":0},{"$f":"IF((Y65-(Input!$C$9*Input!$C$38-SUM(Y$51:Y64)))<0,0,Y65-IF(Input!$C$9*Input!$C$38>SUM(Y$51:Y64),(Input!$C$9*Input!$C$38-SUM(Y$51:Y64)),0))","v":0},{"$f":"IF((Z65-(Input!$C$9*Input!$C$38-SUM(Z$51:Z64)))<0,0,Z65-IF(Input!$C$9*Input!$C$38>SUM(Z$51:Z64),(Input!$C$9*Input!$C$38-SUM(Z$51:Z64)),0))","v":0},{"$f":"IF((AA65-(Input!$C$9*Input!$C$38-SUM(AA$51:AA64)))<0,0,AA65-IF(Input!$C$9*Input!$C$38>SUM(AA$51:AA64),(Input!$C$9*Input!$C$38-SUM(AA$51:AA64)),0))","v":0},{"$f":"IF((AB65-(Input!$C$9*Input!$C$38-SUM(AB$51:AB64)))<0,0,AB65-IF(Input!$C$9*Input!$C$38>SUM(AB$51:AB64),(Input!$C$9*Input!$C$38-SUM(AB$51:AB64)),0))","v":0},{"$f":"IF((AC65-(Input!$C$9*Input!$C$38-SUM(AC$51:AC64)))<0,0,AC65-IF(Input!$C$9*Input!$C$38>SUM(AC$51:AC64),(Input!$C$9*Input!$C$38-SUM(AC$51:AC64)),0))","v":0},{"$f":"IF((AD65-(Input!$C$9*Input!$C$38-SUM(AD$51:AD64)))<0,0,AD65-IF(Input!$C$9*Input!$C$38>SUM(AD$51:AD64),(Input!$C$9*Input!$C$38-SUM(AD$51:AD64)),0))","v":0},{"$f":"IF((AE65-(Input!$C$9*Input!$C$38-SUM(AE$51:AE64)))<0,0,AE65-IF(Input!$C$9*Input!$C$38>SUM(AE$51:AE64),(Input!$C$9*Input!$C$38-SUM(AE$51:AE64)),0))","v":0},{"$f":"IF((AF65-(Input!$C$9*Input!$C$38-SUM(AF$51:AF64)))<0,0,AF65-IF(Input!$C$9*Input!$C$38>SUM(AF$51:AF64),(Input!$C$9*Input!$C$38-SUM(AF$51:AF64)),0))","v":0},{"$f":"IF((AG65-(Input!$C$9*Input!$C$38-SUM(AG$51:AG64)))<0,0,AG65-IF(Input!$C$9*Input!$C$38>SUM(AG$51:AG64),(Input!$C$9*Input!$C$38-SUM(AG$51:AG64)),0))","v":0},{"$f":"IF((AH65-(Input!$C$9*Input!$C$38-SUM(AH$51:AH64)))<0,0,AH65-IF(Input!$C$9*Input!$C$38>SUM(AH$51:AH64),(Input!$C$9*Input!$C$38-SUM(AH$51:AH64)),0))","v":0},{"$f":"IF((AI65-(Input!$C$9*Input!$C$38-SUM(AI$51:AI64)))<0,0,AI65-IF(Input!$C$9*Input!$C$38>SUM(AI$51:AI64),(Input!$C$9*Input!$C$38-SUM(AI$51:AI64)),0))","v":0},{"$f":"IF((AJ65-(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ64)))<0,0,AJ65-IF(Input!$C$9*Input!$C$38>SUM(AJ$51:AJ64),(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ64)),0))","v":0},{"$f":"IF((AK65-(Input!$C$9*Input!$C$38-SUM(AK$51:AK64)))<0,0,AK65-IF(Input!$C$9*Input!$C$38>SUM(AK$51:AK64),(Input!$C$9*Input!$C$38-SUM(AK$51:AK64)),0))","v":0},{"$f":"IF((AL65-(Input!$C$9*Input!$C$38-SUM(AL$51:AL64)))<0,0,AL65-IF(Input!$C$9*Input!$C$38>SUM(AL$51:AL64),(Input!$C$9*Input!$C$38-SUM(AL$51:AL64)),0))","v":0},{"$f":"IF((AM65-(Input!$C$9*Input!$C$38-SUM(AM$51:AM64)))<0,0,AM65-IF(Input!$C$9*Input!$C$38>SUM(AM$51:AM64),(Input!$C$9*Input!$C$38-SUM(AM$51:AM64)),0))","v":0},{"$f":"IF((AN65-(Input!$C$9*Input!$C$38-SUM(AN$51:AN64)))<0,0,AN65-IF(Input!$C$9*Input!$C$38>SUM(AN$51:AN64),(Input!$C$9*Input!$C$38-SUM(AN$51:AN64)),0))","v":0},{"$f":"IF((AO65-(Input!$C$9*Input!$C$38-SUM(AO$51:AO64)))<0,0,AO65-IF(Input!$C$9*Input!$C$38>SUM(AO$51:AO64),(Input!$C$9*Input!$C$38-SUM(AO$51:AO64)),0))","v":0},{"$f":"IF((AP65-(Input!$C$9*Input!$C$38-SUM(AP$51:AP64)))<0,0,AP65-IF(Input!$C$9*Input!$C$38>SUM(AP$51:AP64),(Input!$C$9*Input!$C$38-SUM(AP$51:AP64)),0))","v":0},{"$f":"IF((AQ65-(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ64)))<0,0,AQ65-IF(Input!$C$9*Input!$C$38>SUM(AQ$51:AQ64),(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ64)),0))","v":0},{"$f":"IF((AR65-(Input!$C$9*Input!$C$38-SUM(AR$51:AR64)))<0,0,AR65-IF(Input!$C$9*Input!$C$38>SUM(AR$51:AR64),(Input!$C$9*Input!$C$38-SUM(AR$51:AR64)),0))","v":0},{"$f":"IF((AS65-(Input!$C$9*Input!$C$38-SUM(AS$51:AS64)))<0,0,AS65-IF(Input!$C$9*Input!$C$38>SUM(AS$51:AS64),(Input!$C$9*Input!$C$38-SUM(AS$51:AS64)),0))","v":0},{"$f":"IF((AT65-(Input!$C$9*Input!$C$38-SUM(AT$51:AT64)))<0,0,AT65-IF(Input!$C$9*Input!$C$38>SUM(AT$51:AT64),(Input!$C$9*Input!$C$38-SUM(AT$51:AT64)),0))","v":0},{"$f":"IF((AU65-(Input!$C$9*Input!$C$38-SUM(AU$51:AU64)))<0,0,AU65-IF(Input!$C$9*Input!$C$38>SUM(AU$51:AU64),(Input!$C$9*Input!$C$38-SUM(AU$51:AU64)),0))","v":0},{"$f":"IF((AV65-(Input!$C$9*Input!$C$38-SUM(AV$51:AV64)))<0,0,AV65-IF(Input!$C$9*Input!$C$38>SUM(AV$51:AV64),(Input!$C$9*Input!$C$38-SUM(AV$51:AV64)),0))","v":0},{"$f":"IF((AW65-(Input!$C$9*Input!$C$38-SUM(AW$51:AW64)))<0,0,AW65-IF(Input!$C$9*Input!$C$38>SUM(AW$51:AW64),(Input!$C$9*Input!$C$38-SUM(AW$51:AW64)),0))","v":0},{"$f":"IF((AX65-(Input!$C$9*Input!$C$38-SUM(AX$51:AX64)))<0,0,AX65-IF(Input!$C$9*Input!$C$38>SUM(AX$51:AX64),(Input!$C$9*Input!$C$38-SUM(AX$51:AX64)),0))","v":0},{"$f":"IF((AY65-(Input!$C$9*Input!$C$38-SUM(AY$51:AY64)))<0,0,AY65-IF(Input!$C$9*Input!$C$38>SUM(AY$51:AY64),(Input!$C$9*Input!$C$38-SUM(AY$51:AY64)),0))","v":0},{"$f":"IF((AZ65-(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ64)))<0,0,AZ65-IF(Input!$C$9*Input!$C$38>SUM(AZ$51:AZ64),(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ64)),0))","v":0},{"$f":"IF((BA65-(Input!$C$9*Input!$C$38-SUM(BA$51:BA64)))<0,0,BA65-IF(Input!$C$9*Input!$C$38>SUM(BA$51:BA64),(Input!$C$9*Input!$C$38-SUM(BA$51:BA64)),0))","v":0},{"$f":"IF((BB65-(Input!$C$9*Input!$C$38-SUM(BB$51:BB64)))<0,0,BB65-IF(Input!$C$9*Input!$C$38>SUM(BB$51:BB64),(Input!$C$9*Input!$C$38-SUM(BB$51:BB64)),0))","v":0},{"$f":"IF((BC65-(Input!$C$9*Input!$C$38-SUM(BC$51:BC64)))<0,0,BC65-IF(Input!$C$9*Input!$C$38>SUM(BC$51:BC64),(Input!$C$9*Input!$C$38-SUM(BC$51:BC64)),0))","v":0}]
[16,null,{"$f":"ROUND(NORMDIST(A66,Reeksen!$B$46,Reeksen!$B$47,FALSE)*Reeksen!$B$45,0)","v":175},{"$f":"IF($B$37=0,0,C66)","v":175},2.8935185185185185E-2,-2.3983709645584122E-3,{"$f":"F66+D66","v":174.99760162903544},{"$f":"IF((G66-(Input!$C$9*Input!$C$38-SUM(G$51:G65)))<0,0,G66-IF(Input!$C$9*Input!$C$38>SUM(G$51:G65),(Input!$C$9*Input!$C$38-SUM(G$51:G65)),0))","v":174.99760162903544},{"$f":"IF((H66-(Input!$C$9*Input!$C$38-SUM(H$51:H65)))<0,0,H66-IF(Input!$C$9*Input!$C$38>SUM(H$51:H65),(Input!$C$9*Input!$C$38-SUM(H$51:H65)),0))","v":174.99760162903544},{"$f":"IF((I66-(Input!$C$9*Input!$C$38-SUM(I$51:I65)))<0,0,I66-IF(Input!$C$9*Input!$C$38>SUM(I$51:I65),(Input!$C$9*Input!$C$38-SUM(I$51:I65)),0))","v":51.239297756981557},{"$f":"IF((J66-(Input!$C$9*Input!$C$38-SUM(J$51:J65)))<0,0,J66-IF(Input!$C$9*Input!$C$38>SUM(J$51:J65),(Input!$C$9*Input!$C$38-SUM(J$51:J65)),0))","v":0},{"$f":"IF((K66-(Input!$C$9*Input!$C$38-SUM(K$51:K65)))<0,0,K66-IF(Input!$C$9*Input!$C$38>SUM(K$51:K65),(Input!$C$9*Input!$C$38-SUM(K$51:K65)),0))","v":0},{"$f":"IF((L66-(Input!$C$9*Input!$C$38-SUM(L$51:L65)))<0,0,L66-IF(Input!$C$9*Input!$C$38>SUM(L$51:L65),(Input!$C$9*Input!$C$38-SUM(L$51:L65)),0))","v":0},{"$f":"IF((M66-(Input!$C$9*Input!$C$38-SUM(M$51:M65)))<0,0,M66-IF(Input!$C$9*Input!$C$38>SUM(M$51:M65),(Input!$C$9*Input!$C$38-SUM(M$51:M65)),0))","v":0},{"$f":"IF((N66-(Input!$C$9*Input!$C$38-SUM(N$51:N65)))<0,0,N66-IF(Input!$C$9*Input!$C$38>SUM(N$51:N65),(Input!$C$9*Input!$C$38-SUM(N$51:N65)),0))","v":0},{"$f":"IF((O66-(Input!$C$9*Input!$C$38-SUM(O$51:O65)))<0,0,O66-IF(Input!$C$9*Input!$C$38>SUM(O$51:O65),(Input!$C$9*Input!$C$38-SUM(O$51:O65)),0))","v":0},{"$f":"IF((P66-(Input!$C$9*Input!$C$38-SUM(P$51:P65)))<0,0,P66-IF(Input!$C$9*Input!$C$38>SUM(P$51:P65),(Input!$C$9*Input!$C$38-SUM(P$51:P65)),0))","v":0},{"$f":"IF((Q66-(Input!$C$9*Input!$C$38-SUM(Q$51:Q65)))<0,0,Q66-IF(Input!$C$9*Input!$C$38>SUM(Q$51:Q65),(Input!$C$9*Input!$C$38-SUM(Q$51:Q65)),0))","v":0},{"$f":"IF((R66-(Input!$C$9*Input!$C$38-SUM(R$51:R65)))<0,0,R66-IF(Input!$C$9*Input!$C$38>SUM(R$51:R65),(Input!$C$9*Input!$C$38-SUM(R$51:R65)),0))","v":0},{"$f":"IF((S66-(Input!$C$9*Input!$C$38-SUM(S$51:S65)))<0,0,S66-IF(Input!$C$9*Input!$C$38>SUM(S$51:S65),(Input!$C$9*Input!$C$38-SUM(S$51:S65)),0))","v":0},{"$f":"IF((T66-(Input!$C$9*Input!$C$38-SUM(T$51:T65)))<0,0,T66-IF(Input!$C$9*Input!$C$38>SUM(T$51:T65),(Input!$C$9*Input!$C$38-SUM(T$51:T65)),0))","v":0},{"$f":"IF((U66-(Input!$C$9*Input!$C$38-SUM(U$51:U65)))<0,0,U66-IF(Input!$C$9*Input!$C$38>SUM(U$51:U65),(Input!$C$9*Input!$C$38-SUM(U$51:U65)),0))","v":0},{"$f":"IF((V66-(Input!$C$9*Input!$C$38-SUM(V$51:V65)))<0,0,V66-IF(Input!$C$9*Input!$C$38>SUM(V$51:V65),(Input!$C$9*Input!$C$38-SUM(V$51:V65)),0))","v":0},{"$f":"IF((W66-(Input!$C$9*Input!$C$38-SUM(W$51:W65)))<0,0,W66-IF(Input!$C$9*Input!$C$38>SUM(W$51:W65),(Input!$C$9*Input!$C$38-SUM(W$51:W65)),0))","v":0},{"$f":"IF((X66-(Input!$C$9*Input!$C$38-SUM(X$51:X65)))<0,0,X66-IF(Input!$C$9*Input!$C$38>SUM(X$51:X65),(Input!$C$9*Input!$C$38-SUM(X$51:X65)),0))","v":0},{"$f":"IF((Y66-(Input!$C$9*Input!$C$38-SUM(Y$51:Y65)))<0,0,Y66-IF(Input!$C$9*Input!$C$38>SUM(Y$51:Y65),(Input!$C$9*Input!$C$38-SUM(Y$51:Y65)),0))","v":0},{"$f":"IF((Z66-(Input!$C$9*Input!$C$38-SUM(Z$51:Z65)))<0,0,Z66-IF(Input!$C$9*Input!$C$38>SUM(Z$51:Z65),(Input!$C$9*Input!$C$38-SUM(Z$51:Z65)),0))","v":0},{"$f":"IF((AA66-(Input!$C$9*Input!$C$38-SUM(AA$51:AA65)))<0,0,AA66-IF(Input!$C$9*Input!$C$38>SUM(AA$51:AA65),(Input!$C$9*Input!$C$38-SUM(AA$51:AA65)),0))","v":0},{"$f":"IF((AB66-(Input!$C$9*Input!$C$38-SUM(AB$51:AB65)))<0,0,AB66-IF(Input!$C$9*Input!$C$38>SUM(AB$51:AB65),(Input!$C$9*Input!$C$38-SUM(AB$51:AB65)),0))","v":0},{"$f":"IF((AC66-(Input!$C$9*Input!$C$38-SUM(AC$51:AC65)))<0,0,AC66-IF(Input!$C$9*Input!$C$38>SUM(AC$51:AC65),(Input!$C$9*Input!$C$38-SUM(AC$51:AC65)),0))","v":0},{"$f":"IF((AD66-(Input!$C$9*Input!$C$38-SUM(AD$51:AD65)))<0,0,AD66-IF(Input!$C$9*Input!$C$38>SUM(AD$51:AD65),(Input!$C$9*Input!$C$38-SUM(AD$51:AD65)),0))","v":0},{"$f":"IF((AE66-(Input!$C$9*Input!$C$38-SUM(AE$51:AE65)))<0,0,AE66-IF(Input!$C$9*Input!$C$38>SUM(AE$51:AE65),(Input!$C$9*Input!$C$38-SUM(AE$51:AE65)),0))","v":0},{"$f":"IF((AF66-(Input!$C$9*Input!$C$38-SUM(AF$51:AF65)))<0,0,AF66-IF(Input!$C$9*Input!$C$38>SUM(AF$51:AF65),(Input!$C$9*Input!$C$38-SUM(AF$51:AF65)),0))","v":0},{"$f":"IF((AG66-(Input!$C$9*Input!$C$38-SUM(AG$51:AG65)))<0,0,AG66-IF(Input!$C$9*Input!$C$38>SUM(AG$51:AG65),(Input!$C$9*Input!$C$38-SUM(AG$51:AG65)),0))","v":0},{"$f":"IF((AH66-(Input!$C$9*Input!$C$38-SUM(AH$51:AH65)))<0,0,AH66-IF(Input!$C$9*Input!$C$38>SUM(AH$51:AH65),(Input!$C$9*Input!$C$38-SUM(AH$51:AH65)),0))","v":0},{"$f":"IF((AI66-(Input!$C$9*Input!$C$38-SUM(AI$51:AI65)))<0,0,AI66-IF(Input!$C$9*Input!$C$38>SUM(AI$51:AI65),(Input!$C$9*Input!$C$38-SUM(AI$51:AI65)),0))","v":0},{"$f":"IF((AJ66-(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ65)))<0,0,AJ66-IF(Input!$C$9*Input!$C$38>SUM(AJ$51:AJ65),(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ65)),0))","v":0},{"$f":"IF((AK66-(Input!$C$9*Input!$C$38-SUM(AK$51:AK65)))<0,0,AK66-IF(Input!$C$9*Input!$C$38>SUM(AK$51:AK65),(Input!$C$9*Input!$C$38-SUM(AK$51:AK65)),0))","v":0},{"$f":"IF((AL66-(Input!$C$9*Input!$C$38-SUM(AL$51:AL65)))<0,0,AL66-IF(Input!$C$9*Input!$C$38>SUM(AL$51:AL65),(Input!$C$9*Input!$C$38-SUM(AL$51:AL65)),0))","v":0},{"$f":"IF((AM66-(Input!$C$9*Input!$C$38-SUM(AM$51:AM65)))<0,0,AM66-IF(Input!$C$9*Input!$C$38>SUM(AM$51:AM65),(Input!$C$9*Input!$C$38-SUM(AM$51:AM65)),0))","v":0},{"$f":"IF((AN66-(Input!$C$9*Input!$C$38-SUM(AN$51:AN65)))<0,0,AN66-IF(Input!$C$9*Input!$C$38>SUM(AN$51:AN65),(Input!$C$9*Input!$C$38-SUM(AN$51:AN65)),0))","v":0},{"$f":"IF((AO66-(Input!$C$9*Input!$C$38-SUM(AO$51:AO65)))<0,0,AO66-IF(Input!$C$9*Input!$C$38>SUM(AO$51:AO65),(Input!$C$9*Input!$C$38-SUM(AO$51:AO65)),0))","v":0},{"$f":"IF((AP66-(Input!$C$9*Input!$C$38-SUM(AP$51:AP65)))<0,0,AP66-IF(Input!$C$9*Input!$C$38>SUM(AP$51:AP65),(Input!$C$9*Input!$C$38-SUM(AP$51:AP65)),0))","v":0},{"$f":"IF((AQ66-(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ65)))<0,0,AQ66-IF(Input!$C$9*Input!$C$38>SUM(AQ$51:AQ65),(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ65)),0))","v":0},{"$f":"IF((AR66-(Input!$C$9*Input!$C$38-SUM(AR$51:AR65)))<0,0,AR66-IF(Input!$C$9*Input!$C$38>SUM(AR$51:AR65),(Input!$C$9*Input!$C$38-SUM(AR$51:AR65)),0))","v":0},{"$f":"IF((AS66-(Input!$C$9*Input!$C$38-SUM(AS$51:AS65)))<0,0,AS66-IF(Input!$C$9*Input!$C$38>SUM(AS$51:AS65),(Input!$C$9*Input!$C$38-SUM(AS$51:AS65)),0))","v":0},{"$f":"IF((AT66-(Input!$C$9*Input!$C$38-SUM(AT$51:AT65)))<0,0,AT66-IF(Input!$C$9*Input!$C$38>SUM(AT$51:AT65),(Input!$C$9*Input!$C$38-SUM(AT$51:AT65)),0))","v":0},{"$f":"IF((AU66-(Input!$C$9*Input!$C$38-SUM(AU$51:AU65)))<0,0,AU66-IF(Input!$C$9*Input!$C$38>SUM(AU$51:AU65),(Input!$C$9*Input!$C$38-SUM(AU$51:AU65)),0))","v":0},{"$f":"IF((AV66-(Input!$C$9*Input!$C$38-SUM(AV$51:AV65)))<0,0,AV66-IF(Input!$C$9*Input!$C$38>SUM(AV$51:AV65),(Input!$C$9*Input!$C$38-SUM(AV$51:AV65)),0))","v":0},{"$f":"IF((AW66-(Input!$C$9*Input!$C$38-SUM(AW$51:AW65)))<0,0,AW66-IF(Input!$C$9*Input!$C$38>SUM(AW$51:AW65),(Input!$C$9*Input!$C$38-SUM(AW$51:AW65)),0))","v":0},{"$f":"IF((AX66-(Input!$C$9*Input!$C$38-SUM(AX$51:AX65)))<0,0,AX66-IF(Input!$C$9*Input!$C$38>SUM(AX$51:AX65),(Input!$C$9*Input!$C$38-SUM(AX$51:AX65)),0))","v":0},{"$f":"IF((AY66-(Input!$C$9*Input!$C$38-SUM(AY$51:AY65)))<0,0,AY66-IF(Input!$C$9*Input!$C$38>SUM(AY$51:AY65),(Input!$C$9*Input!$C$38-SUM(AY$51:AY65)),0))","v":0},{"$f":"IF((AZ66-(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ65)))<0,0,AZ66-IF(Input!$C$9*Input!$C$38>SUM(AZ$51:AZ65),(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ65)),0))","v":0},{"$f":"IF((BA66-(Input!$C$9*Input!$C$38-SUM(BA$51:BA65)))<0,0,BA66-IF(Input!$C$9*Input!$C$38>SUM(BA$51:BA65),(Input!$C$9*Input!$C$38-SUM(BA$51:BA65)),0))","v":0},{"$f":"IF((BB66-(Input!$C$9*Input!$C$38-SUM(BB$51:BB65)))<0,0,BB66-IF(Input!$C$9*Input!$C$38>SUM(BB$51:BB65),(Input!$C$9*Input!$C$38-SUM(BB$51:BB65)),0))","v":0},{"$f":"IF((BC66-(Input!$C$9*Input!$C$38-SUM(BC$51:BC65)))<0,0,BC66-IF(Input!$C$9*Input!$C$38>SUM(BC$51:BC65),(Input!$C$9*Input!$C$38-SUM(BC$51:BC65)),0))","v":0}]
[17,null,{"$f":"ROUND(NORMDIST(A67,Reeksen!$B$46,Reeksen!$B$47,FALSE)*Reeksen!$B$45,0)","v":208},{"$f":"IF($B$37=0,0,C67)","v":208},3.439153439153439E-2,-2.8506352035894268E-3,207.9971493647964,{"$f":"IF((G67-(Input!$C$9*Input!$C$38-SUM(G$51:G66)))<0,0,G67-IF(Input!$C$9*Input!$C$38>SUM(G$51:G66),(Input!$C$9*Input!$C$38-SUM(G$51:G66)),0))","v":207.9971493647964},{"$f":"IF((H67-(Input!$C$9*Input!$C$38-SUM(H$51:H66)))<0,0,H67-IF(Input!$C$9*Input!$C$38>SUM(H$51:H66),(Input!$C$9*Input!$C$38-SUM(H$51:H66)),0))","v":207.9971493647964},{"$f":"IF((I67-(Input!$C$9*Input!$C$38-SUM(I$51:I66)))<0,0,I67-IF(Input!$C$9*Input!$C$38>SUM(I$51:I66),(Input!$C$9*Input!$C$38-SUM(I$51:I66)),0))","v":207.9971493647964},{"$f":"IF((J67-(Input!$C$9*Input!$C$38-SUM(J$51:J66)))<0,0,J67-IF(Input!$C$9*Input!$C$38>SUM(J$51:J66),(Input!$C$9*Input!$C$38-SUM(J$51:J66)),0))","v":17.319762629799357},{"$f":"IF((K67-(Input!$C$9*Input!$C$38-SUM(K$51:K66)))<0,0,K67-IF(Input!$C$9*Input!$C$38>SUM(K$51:K66),(Input!$C$9*Input!$C$38-SUM(K$51:K66)),0))","v":0},{"$f":"IF((L67-(Input!$C$9*Input!$C$38-SUM(L$51:L66)))<0,0,L67-IF(Input!$C$9*Input!$C$38>SUM(L$51:L66),(Input!$C$9*Input!$C$38-SUM(L$51:L66)),0))","v":0},{"$f":"IF((M67-(Input!$C$9*Input!$C$38-SUM(M$51:M66)))<0,0,M67-IF(Input!$C$9*Input!$C$38>SUM(M$51:M66),(Input!$C$9*Input!$C$38-SUM(M$51:M66)),0))","v":0},{"$f":"IF((N67-(Input!$C$9*Input!$C$38-SUM(N$51:N66)))<0,0,N67-IF(Input!$C$9*Input!$C$38>SUM(N$51:N66),(Input!$C$9*Input!$C$38-SUM(N$51:N66)),0))","v":0},{"$f":"IF((O67-(Input!$C$9*Input!$C$38-SUM(O$51:O66)))<0,0,O67-IF(Input!$C$9*Input!$C$38>SUM(O$51:O66),(Input!$C$9*Input!$C$38-SUM(O$51:O66)),0))","v":0},{"$f":"IF((P67-(Input!$C$9*Input!$C$38-SUM(P$51:P66)))<0,0,P67-IF(Input!$C$9*Input!$C$38>SUM(P$51:P66),(Input!$C$9*Input!$C$38-SUM(P$51:P66)),0))","v":0},{"$f":"IF((Q67-(Input!$C$9*Input!$C$38-SUM(Q$51:Q66)))<0,0,Q67-IF(Input!$C$9*Input!$C$38>SUM(Q$51:Q66),(Input!$C$9*Input!$C$38-SUM(Q$51:Q66)),0))","v":0},{"$f":"IF((R67-(Input!$C$9*Input!$C$38-SUM(R$51:R66)))<0,0,R67-IF(Input!$C$9*Input!$C$38>SUM(R$51:R66),(Input!$C$9*Input!$C$38-SUM(R$51:R66)),0))","v":0},{"$f":"IF((S67-(Input!$C$9*Input!$C$38-SUM(S$51:S66)))<0,0,S67-IF(Input!$C$9*Input!$C$38>SUM(S$51:S66),(Input!$C$9*Input!$C$38-SUM(S$51:S66)),0))","v":0},{"$f":"IF((T67-(Input!$C$9*Input!$C$38-SUM(T$51:T66)))<0,0,T67-IF(Input!$C$9*Input!$C$38>SUM(T$51:T66),(Input!$C$9*Input!$C$38-SUM(T$51:T66)),0))","v":0},{"$f":"IF((U67-(Input!$C$9*Input!$C$38-SUM(U$51:U66)))<0,0,U67-IF(Input!$C$9*Input!$C$38>SUM(U$51:U66),(Input!$C$9*Input!$C$38-SUM(U$51:U66)),0))","v":0},{"$f":"IF((V67-(Input!$C$9*Input!$C$38-SUM(V$51:V66)))<0,0,V67-IF(Input!$C$9*Input!$C$38>SUM(V$51:V66),(Input!$C$9*Input!$C$38-SUM(V$51:V66)),0))","v":0},{"$f":"IF((W67-(Input!$C$9*Input!$C$38-SUM(W$51:W66)))<0,0,W67-IF(Input!$C$9*Input!$C$38>SUM(W$51:W66),(Input!$C$9*Input!$C$38-SUM(W$51:W66)),0))","v":0},{"$f":"IF((X67-(Input!$C$9*Input!$C$38-SUM(X$51:X66)))<0,0,X67-IF(Input!$C$9*Input!$C$38>SUM(X$51:X66),(Input!$C$9*Input!$C$38-SUM(X$51:X66)),0))","v":0},{"$f":"IF((Y67-(Input!$C$9*Input!$C$38-SUM(Y$51:Y66)))<0,0,Y67-IF(Input!$C$9*Input!$C$38>SUM(Y$51:Y66),(Input!$C$9*Input!$C$38-SUM(Y$51:Y66)),0))","v":0},{"$f":"IF((Z67-(Input!$C$9*Input!$C$38-SUM(Z$51:Z66)))<0,0,Z67-IF(Input!$C$9*Input!$C$38>SUM(Z$51:Z66),(Input!$C$9*Input!$C$38-SUM(Z$51:Z66)),0))","v":0},{"$f":"IF((AA67-(Input!$C$9*Input!$C$38-SUM(AA$51:AA66)))<0,0,AA67-IF(Input!$C$9*Input!$C$38>SUM(AA$51:AA66),(Input!$C$9*Input!$C$38-SUM(AA$51:AA66)),0))","v":0},{"$f":"IF((AB67-(Input!$C$9*Input!$C$38-SUM(AB$51:AB66)))<0,0,AB67-IF(Input!$C$9*Input!$C$38>SUM(AB$51:AB66),(Input!$C$9*Input!$C$38-SUM(AB$51:AB66)),0))","v":0},{"$f":"IF((AC67-(Input!$C$9*Input!$C$38-SUM(AC$51:AC66)))<0,0,AC67-IF(Input!$C$9*Input!$C$38>SUM(AC$51:AC66),(Input!$C$9*Input!$C$38-SUM(AC$51:AC66)),0))","v":0},{"$f":"IF((AD67-(Input!$C$9*Input!$C$38-SUM(AD$51:AD66)))<0,0,AD67-IF(Input!$C$9*Input!$C$38>SUM(AD$51:AD66),(Input!$C$9*Input!$C$38-SUM(AD$51:AD66)),0))","v":0},{"$f":"IF((AE67-(Input!$C$9*Input!$C$38-SUM(AE$51:AE66)))<0,0,AE67-IF(Input!$C$9*Input!$C$38>SUM(AE$51:AE66),(Input!$C$9*Input!$C$38-SUM(AE$51:AE66)),0))","v":0},{"$f":"IF((AF67-(Input!$C$9*Input!$C$38-SUM(AF$51:AF66)))<0,0,AF67-IF(Input!$C$9*Input!$C$38>SUM(AF$51:AF66),(Input!$C$9*Input!$C$38-SUM(AF$51:AF66)),0))","v":0},{"$f":"IF((AG67-(Input!$C$9*Input!$C$38-SUM(AG$51:AG66)))<0,0,AG67-IF(Input!$C$9*Input!$C$38>SUM(AG$51:AG66),(Input!$C$9*Input!$C$38-SUM(AG$51:AG66)),0))","v":0},{"$f":"IF((AH67-(Input!$C$9*Input!$C$38-SUM(AH$51:AH66)))<0,0,AH67-IF(Input!$C$9*Input!$C$38>SUM(AH$51:AH66),(Input!$C$9*Input!$C$38-SUM(AH$51:AH66)),0))","v":0},{"$f":"IF((AI67-(Input!$C$9*Input!$C$38-SUM(AI$51:AI66)))<0,0,AI67-IF(Input!$C$9*Input!$C$38>SUM(AI$51:AI66),(Input!$C$9*Input!$C$38-SUM(AI$51:AI66)),0))","v":0},{"$f":"IF((AJ67-(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ66)))<0,0,AJ67-IF(Input!$C$9*Input!$C$38>SUM(AJ$51:AJ66),(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ66)),0))","v":0},{"$f":"IF((AK67-(Input!$C$9*Input!$C$38-SUM(AK$51:AK66)))<0,0,AK67-IF(Input!$C$9*Input!$C$38>SUM(AK$51:AK66),(Input!$C$9*Input!$C$38-SUM(AK$51:AK66)),0))","v":0},{"$f":"IF((AL67-(Input!$C$9*Input!$C$38-SUM(AL$51:AL66)))<0,0,AL67-IF(Input!$C$9*Input!$C$38>SUM(AL$51:AL66),(Input!$C$9*Input!$C$38-SUM(AL$51:AL66)),0))","v":0},{"$f":"IF((AM67-(Input!$C$9*Input!$C$38-SUM(AM$51:AM66)))<0,0,AM67-IF(Input!$C$9*Input!$C$38>SUM(AM$51:AM66),(Input!$C$9*Input!$C$38-SUM(AM$51:AM66)),0))","v":0},{"$f":"IF((AN67-(Input!$C$9*Input!$C$38-SUM(AN$51:AN66)))<0,0,AN67-IF(Input!$C$9*Input!$C$38>SUM(AN$51:AN66),(Input!$C$9*Input!$C$38-SUM(AN$51:AN66)),0))","v":0},{"$f":"IF((AO67-(Input!$C$9*Input!$C$38-SUM(AO$51:AO66)))<0,0,AO67-IF(Input!$C$9*Input!$C$38>SUM(AO$51:AO66),(Input!$C$9*Input!$C$38-SUM(AO$51:AO66)),0))","v":0},{"$f":"IF((AP67-(Input!$C$9*Input!$C$38-SUM(AP$51:AP66)))<0,0,AP67-IF(Input!$C$9*Input!$C$38>SUM(AP$51:AP66),(Input!$C$9*Input!$C$38-SUM(AP$51:AP66)),0))","v":0},{"$f":"IF((AQ67-(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ66)))<0,0,AQ67-IF(Input!$C$9*Input!$C$38>SUM(AQ$51:AQ66),(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ66)),0))","v":0},{"$f":"IF((AR67-(Input!$C$9*Input!$C$38-SUM(AR$51:AR66)))<0,0,AR67-IF(Input!$C$9*Input!$C$38>SUM(AR$51:AR66),(Input!$C$9*Input!$C$38-SUM(AR$51:AR66)),0))","v":0},{"$f":"IF((AS67-(Input!$C$9*Input!$C$38-SUM(AS$51:AS66)))<0,0,AS67-IF(Input!$C$9*Input!$C$38>SUM(AS$51:AS66),(Input!$C$9*Input!$C$38-SUM(AS$51:AS66)),0))","v":0},{"$f":"IF((AT67-(Input!$C$9*Input!$C$38-SUM(AT$51:AT66)))<0,0,AT67-IF(Input!$C$9*Input!$C$38>SUM(AT$51:AT66),(Input!$C$9*Input!$C$38-SUM(AT$51:AT66)),0))","v":0},{"$f":"IF((AU67-(Input!$C$9*Input!$C$38-SUM(AU$51:AU66)))<0,0,AU67-IF(Input!$C$9*Input!$C$38>SUM(AU$51:AU66),(Input!$C$9*Input!$C$38-SUM(AU$51:AU66)),0))","v":0},{"$f":"IF((AV67-(Input!$C$9*Input!$C$38-SUM(AV$51:AV66)))<0,0,AV67-IF(Input!$C$9*Input!$C$38>SUM(AV$51:AV66),(Input!$C$9*Input!$C$38-SUM(AV$51:AV66)),0))","v":0},{"$f":"IF((AW67-(Input!$C$9*Input!$C$38-SUM(AW$51:AW66)))<0,0,AW67-IF(Input!$C$9*Input!$C$38>SUM(AW$51:AW66),(Input!$C$9*Input!$C$38-SUM(AW$51:AW66)),0))","v":0},{"$f":"IF((AX67-(Input!$C$9*Input!$C$38-SUM(AX$51:AX66)))<0,0,AX67-IF(Input!$C$9*Input!$C$38>SUM(AX$51:AX66),(Input!$C$9*Input!$C$38-SUM(AX$51:AX66)),0))","v":0},{"$f":"IF((AY67-(Input!$C$9*Input!$C$38-SUM(AY$51:AY66)))<0,0,AY67-IF(Input!$C$9*Input!$C$38>SUM(AY$51:AY66),(Input!$C$9*Input!$C$38-SUM(AY$51:AY66)),0))","v":0},{"$f":"IF((AZ67-(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ66)))<0,0,AZ67-IF(Input!$C$9*Input!$C$38>SUM(AZ$51:AZ66),(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ66)),0))","v":0},{"$f":"IF((BA67-(Input!$C$9*Input!$C$38-SUM(BA$51:BA66)))<0,0,BA67-IF(Input!$C$9*Input!$C$38>SUM(BA$51:BA66),(Input!$C$9*Input!$C$38-SUM(BA$51:BA66)),0))","v":0},{"$f":"IF((BB67-(Input!$C$9*Input!$C$38-SUM(BB$51:BB66)))<0,0,BB67-IF(Input!$C$9*Input!$C$38>SUM(BB$51:BB66),(Input!$C$9*Input!$C$38-SUM(BB$51:BB66)),0))","v":0},{"$f":"IF((BC67-(Input!$C$9*Input!$C$38-SUM(BC$51:BC66)))<0,0,BC67-IF(Input!$C$9*Input!$C$38>SUM(BC$51:BC66),(Input!$C$9*Input!$C$38-SUM(BC$51:BC66)),0))","v":0}]
[18,null,{"$f":"ROUND(NORMDIST(A68,Reeksen!$B$46,Reeksen!$B$47,FALSE)*Reeksen!$B$45,0)","v":242},242,4.0013227513227514E-2,-3.3166044195607758E-3,241.99668339558045,{"$f":"IF((G68-(Input!$C$9*Input!$C$38-SUM(G$51:G67)))<0,0,G68-IF(Input!$C$9*Input!$C$38>SUM(G$51:G67),(Input!$C$9*Input!$C$38-SUM(G$51:G67)),0))","v":241.99668339558045},{"$f":"IF((H68-(Input!$C$9*Input!$C$38-SUM(H$51:H67)))<0,0,H68-IF(Input!$C$9*Input!$C$38>SUM(H$51:H67),(Input!$C$9*Input!$C$38-SUM(H$51:H67)),0))","v":241.99668339558045},{"$f":"IF((I68-(Input!$C$9*Input!$C$38-SUM(I$51:I67)))<0,0,I68-IF(Input!$C$9*Input!$C$38>SUM(I$51:I67),(Input!$C$9*Input!$C$38-SUM(I$51:I67)),0))","v":241.99668339558045},{"$f":"IF((J68-(Input!$C$9*Input!$C$38-SUM(J$51:J67)))<0,0,J68-IF(Input!$C$9*Input!$C$38>SUM(J$51:J67),(Input!$C$9*Input!$C$38-SUM(J$51:J67)),0))","v":241.99668339558045},{"$f":"IF((K68-(Input!$C$9*Input!$C$38-SUM(K$51:K67)))<0,0,K68-IF(Input!$C$9*Input!$C$38>SUM(K$51:K67),(Input!$C$9*Input!$C$38-SUM(K$51:K67)),0))","v":17.399761533401204},{"$f":"IF((L68-(Input!$C$9*Input!$C$38-SUM(L$51:L67)))<0,0,L68-IF(Input!$C$9*Input!$C$38>SUM(L$51:L67),(Input!$C$9*Input!$C$38-SUM(L$51:L67)),0))","v":0},{"$f":"IF((M68-(Input!$C$9*Input!$C$38-SUM(M$51:M67)))<0,0,M68-IF(Input!$C$9*Input!$C$38>SUM(M$51:M67),(Input!$C$9*Input!$C$38-SUM(M$51:M67)),0))","v":0},{"$f":"IF((N68-(Input!$C$9*Input!$C$38-SUM(N$51:N67)))<0,0,N68-IF(Input!$C$9*Input!$C$38>SUM(N$51:N67),(Input!$C$9*Input!$C$38-SUM(N$51:N67)),0))","v":0},{"$f":"IF((O68-(Input!$C$9*Input!$C$38-SUM(O$51:O67)))<0,0,O68-IF(Input!$C$9*Input!$C$38>SUM(O$51:O67),(Input!$C$9*Input!$C$38-SUM(O$51:O67)),0))","v":0},{"$f":"IF((P68-(Input!$C$9*Input!$C$38-SUM(P$51:P67)))<0,0,P68-IF(Input!$C$9*Input!$C$38>SUM(P$51:P67),(Input!$C$9*Input!$C$38-SUM(P$51:P67)),0))","v":0},{"$f":"IF((Q68-(Input!$C$9*Input!$C$38-SUM(Q$51:Q67)))<0,0,Q68-IF(Input!$C$9*Input!$C$38>SUM(Q$51:Q67),(Input!$C$9*Input!$C$38-SUM(Q$51:Q67)),0))","v":0},{"$f":"IF((R68-(Input!$C$9*Input!$C$38-SUM(R$51:R67)))<0,0,R68-IF(Input!$C$9*Input!$C$38>SUM(R$51:R67),(Input!$C$9*Input!$C$38-SUM(R$51:R67)),0))","v":0},{"$f":"IF((S68-(Input!$C$9*Input!$C$38-SUM(S$51:S67)))<0,0,S68-IF(Input!$C$9*Input!$C$38>SUM(S$51:S67),(Input!$C$9*Input!$C$38-SUM(S$51:S67)),0))","v":0},{"$f":"IF((T68-(Input!$C$9*Input!$C$38-SUM(T$51:T67)))<0,0,T68-IF(Input!$C$9*Input!$C$38>SUM(T$51:T67),(Input!$C$9*Input!$C$38-SUM(T$51:T67)),0))","v":0},{"$f":"IF((U68-(Input!$C$9*Input!$C$38-SUM(U$51:U67)))<0,0,U68-IF(Input!$C$9*Input!$C$38>SUM(U$51:U67),(Input!$C$9*Input!$C$38-SUM(U$51:U67)),0))","v":0},{"$f":"IF((V68-(Input!$C$9*Input!$C$38-SUM(V$51:V67)))<0,0,V68-IF(Input!$C$9*Input!$C$38>SUM(V$51:V67),(Input!$C$9*Input!$C$38-SUM(V$51:V67)),0))","v":0},{"$f":"IF((W68-(Input!$C$9*Input!$C$38-SUM(W$51:W67)))<0,0,W68-IF(Input!$C$9*Input!$C$38>SUM(W$51:W67),(Input!$C$9*Input!$C$38-SUM(W$51:W67)),0))","v":0},{"$f":"IF((X68-(Input!$C$9*Input!$C$38-SUM(X$51:X67)))<0,0,X68-IF(Input!$C$9*Input!$C$38>SUM(X$51:X67),(Input!$C$9*Input!$C$38-SUM(X$51:X67)),0))","v":0},{"$f":"IF((Y68-(Input!$C$9*Input!$C$38-SUM(Y$51:Y67)))<0,0,Y68-IF(Input!$C$9*Input!$C$38>SUM(Y$51:Y67),(Input!$C$9*Input!$C$38-SUM(Y$51:Y67)),0))","v":0},{"$f":"IF((Z68-(Input!$C$9*Input!$C$38-SUM(Z$51:Z67)))<0,0,Z68-IF(Input!$C$9*Input!$C$38>SUM(Z$51:Z67),(Input!$C$9*Input!$C$38-SUM(Z$51:Z67)),0))","v":0},{"$f":"IF((AA68-(Input!$C$9*Input!$C$38-SUM(AA$51:AA67)))<0,0,AA68-IF(Input!$C$9*Input!$C$38>SUM(AA$51:AA67),(Input!$C$9*Input!$C$38-SUM(AA$51:AA67)),0))","v":0},{"$f":"IF((AB68-(Input!$C$9*Input!$C$38-SUM(AB$51:AB67)))<0,0,AB68-IF(Input!$C$9*Input!$C$38>SUM(AB$51:AB67),(Input!$C$9*Input!$C$38-SUM(AB$51:AB67)),0))","v":0},{"$f":"IF((AC68-(Input!$C$9*Input!$C$38-SUM(AC$51:AC67)))<0,0,AC68-IF(Input!$C$9*Input!$C$38>SUM(AC$51:AC67),(Input!$C$9*Input!$C$38-SUM(AC$51:AC67)),0))","v":0},{"$f":"IF((AD68-(Input!$C$9*Input!$C$38-SUM(AD$51:AD67)))<0,0,AD68-IF(Input!$C$9*Input!$C$38>SUM(AD$51:AD67),(Input!$C$9*Input!$C$38-SUM(AD$51:AD67)),0))","v":0},{"$f":"IF((AE68-(Input!$C$9*Input!$C$38-SUM(AE$51:AE67)))<0,0,AE68-IF(Input!$C$9*Input!$C$38>SUM(AE$51:AE67),(Input!$C$9*Input!$C$38-SUM(AE$51:AE67)),0))","v":0},{"$f":"IF((AF68-(Input!$C$9*Input!$C$38-SUM(AF$51:AF67)))<0,0,AF68-IF(Input!$C$9*Input!$C$38>SUM(AF$51:AF67),(Input!$C$9*Input!$C$38-SUM(AF$51:AF67)),0))","v":0},{"$f":"IF((AG68-(Input!$C$9*Input!$C$38-SUM(AG$51:AG67)))<0,0,AG68-IF(Input!$C$9*Input!$C$38>SUM(AG$51:AG67),(Input!$C$9*Input!$C$38-SUM(AG$51:AG67)),0))","v":0},{"$f":"IF((AH68-(Input!$C$9*Input!$C$38-SUM(AH$51:AH67)))<0,0,AH68-IF(Input!$C$9*Input!$C$38>SUM(AH$51:AH67),(Input!$C$9*Input!$C$38-SUM(AH$51:AH67)),0))","v":0},{"$f":"IF((AI68-(Input!$C$9*Input!$C$38-SUM(AI$51:AI67)))<0,0,AI68-IF(Input!$C$9*Input!$C$38>SUM(AI$51:AI67),(Input!$C$9*Input!$C$38-SUM(AI$51:AI67)),0))","v":0},{"$f":"IF((AJ68-(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ67)))<0,0,AJ68-IF(Input!$C$9*Input!$C$38>SUM(AJ$51:AJ67),(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ67)),0))","v":0},{"$f":"IF((AK68-(Input!$C$9*Input!$C$38-SUM(AK$51:AK67)))<0,0,AK68-IF(Input!$C$9*Input!$C$38>SUM(AK$51:AK67),(Input!$C$9*Input!$C$38-SUM(AK$51:AK67)),0))","v":0},{"$f":"IF((AL68-(Input!$C$9*Input!$C$38-SUM(AL$51:AL67)))<0,0,AL68-IF(Input!$C$9*Input!$C$38>SUM(AL$51:AL67),(Input!$C$9*Input!$C$38-SUM(AL$51:AL67)),0))","v":0},{"$f":"IF((AM68-(Input!$C$9*Input!$C$38-SUM(AM$51:AM67)))<0,0,AM68-IF(Input!$C$9*Input!$C$38>SUM(AM$51:AM67),(Input!$C$9*Input!$C$38-SUM(AM$51:AM67)),0))","v":0},{"$f":"IF((AN68-(Input!$C$9*Input!$C$38-SUM(AN$51:AN67)))<0,0,AN68-IF(Input!$C$9*Input!$C$38>SUM(AN$51:AN67),(Input!$C$9*Input!$C$38-SUM(AN$51:AN67)),0))","v":0},{"$f":"IF((AO68-(Input!$C$9*Input!$C$38-SUM(AO$51:AO67)))<0,0,AO68-IF(Input!$C$9*Input!$C$38>SUM(AO$51:AO67),(Input!$C$9*Input!$C$38-SUM(AO$51:AO67)),0))","v":0},{"$f":"IF((AP68-(Input!$C$9*Input!$C$38-SUM(AP$51:AP67)))<0,0,AP68-IF(Input!$C$9*Input!$C$38>SUM(AP$51:AP67),(Input!$C$9*Input!$C$38-SUM(AP$51:AP67)),0))","v":0},{"$f":"IF((AQ68-(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ67)))<0,0,AQ68-IF(Input!$C$9*Input!$C$38>SUM(AQ$51:AQ67),(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ67)),0))","v":0},{"$f":"IF((AR68-(Input!$C$9*Input!$C$38-SUM(AR$51:AR67)))<0,0,AR68-IF(Input!$C$9*Input!$C$38>SUM(AR$51:AR67),(Input!$C$9*Input!$C$38-SUM(AR$51:AR67)),0))","v":0},{"$f":"IF((AS68-(Input!$C$9*Input!$C$38-SUM(AS$51:AS67)))<0,0,AS68-IF(Input!$C$9*Input!$C$38>SUM(AS$51:AS67),(Input!$C$9*Input!$C$38-SUM(AS$51:AS67)),0))","v":0},{"$f":"IF((AT68-(Input!$C$9*Input!$C$38-SUM(AT$51:AT67)))<0,0,AT68-IF(Input!$C$9*Input!$C$38>SUM(AT$51:AT67),(Input!$C$9*Input!$C$38-SUM(AT$51:AT67)),0))","v":0},{"$f":"IF((AU68-(Input!$C$9*Input!$C$38-SUM(AU$51:AU67)))<0,0,AU68-IF(Input!$C$9*Input!$C$38>SUM(AU$51:AU67),(Input!$C$9*Input!$C$38-SUM(AU$51:AU67)),0))","v":0},{"$f":"IF((AV68-(Input!$C$9*Input!$C$38-SUM(AV$51:AV67)))<0,0,AV68-IF(Input!$C$9*Input!$C$38>SUM(AV$51:AV67),(Input!$C$9*Input!$C$38-SUM(AV$51:AV67)),0))","v":0},{"$f":"IF((AW68-(Input!$C$9*Input!$C$38-SUM(AW$51:AW67)))<0,0,AW68-IF(Input!$C$9*Input!$C$38>SUM(AW$51:AW67),(Input!$C$9*Input!$C$38-SUM(AW$51:AW67)),0))","v":0},{"$f":"IF((AX68-(Input!$C$9*Input!$C$38-SUM(AX$51:AX67)))<0,0,AX68-IF(Input!$C$9*Input!$C$38>SUM(AX$51:AX67),(Input!$C$9*Input!$C$38-SUM(AX$51:AX67)),0))","v":0},{"$f":"IF((AY68-(Input!$C$9*Input!$C$38-SUM(AY$51:AY67)))<0,0,AY68-IF(Input!$C$9*Input!$C$38>SUM(AY$51:AY67),(Input!$C$9*Input!$C$38-SUM(AY$51:AY67)),0))","v":0},{"$f":"IF((AZ68-(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ67)))<0,0,AZ68-IF(Input!$C$9*Input!$C$38>SUM(AZ$51:AZ67),(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ67)),0))","v":0},{"$f":"IF((BA68-(Input!$C$9*Input!$C$38-SUM(BA$51:BA67)))<0,0,BA68-IF(Input!$C$9*Input!$C$38>SUM(BA$51:BA67),(Input!$C$9*Input!$C$38-SUM(BA$51:BA67)),0))","v":0},{"$f":"IF((BB68-(Input!$C$9*Input!$C$38-SUM(BB$51:BB67)))<0,0,BB68-IF(Input!$C$9*Input!$C$38>SUM(BB$51:BB67),(Input!$C$9*Input!$C$38-SUM(BB$51:BB67)),0))","v":0},{"$f":"IF((BC68-(Input!$C$9*Input!$C$38-SUM(BC$51:BC67)))<0,0,BC68-IF(Input!$C$9*Input!$C$38>SUM(BC$51:BC67),(Input!$C$9*Input!$C$38-SUM(BC$51:BC67)),0))","v":0}]
[19,null,{"$f":"ROUND(NORMDIST(A69,Reeksen!$B$46,Reeksen!$B$47,FALSE)*Reeksen!$B$45,0)","v":274},274,4.5304232804232805E-2,-3.7551636816514568E-3,273.99624483631834,{"$f":"IF((G69-(Input!$C$9*Input!$C$38-SUM(G$51:G68)))<0,0,G69-IF(Input!$C$9*Input!$C$38>SUM(G$51:G68),(Input!$C$9*Input!$C$38-SUM(G$51:G68)),0))","v":273.99624483631834},{"$f":"IF((H69-(Input!$C$9*Input!$C$38-SUM(H$51:H68)))<0,0,H69-IF(Input!$C$9*Input!$C$38>SUM(H$51:H68),(Input!$C$9*Input!$C$38-SUM(H$51:H68)),0))","v":273.99624483631834},{"$f":"IF((I69-(Input!$C$9*Input!$C$38-SUM(I$51:I68)))<0,0,I69-IF(Input!$C$9*Input!$C$38>SUM(I$51:I68),(Input!$C$9*Input!$C$38-SUM(I$51:I68)),0))","v":273.99624483631834},{"$f":"IF((J69-(Input!$C$9*Input!$C$38-SUM(J$51:J68)))<0,0,J69-IF(Input!$C$9*Input!$C$38>SUM(J$51:J68),(Input!$C$9*Input!$C$38-SUM(J$51:J68)),0))","v":273.99624483631834},{"$f":"IF((K69-(Input!$C$9*Input!$C$38-SUM(K$51:K68)))<0,0,K69-IF(Input!$C$9*Input!$C$38>SUM(K$51:K68),(Input!$C$9*Input!$C$38-SUM(K$51:K68)),0))","v":273.99624483631834},{"$f":"IF((L69-(Input!$C$9*Input!$C$38-SUM(L$51:L68)))<0,0,L69-IF(Input!$C$9*Input!$C$38>SUM(L$51:L68),(Input!$C$9*Input!$C$38-SUM(L$51:L68)),0))","v":49.479321877740944},{"$f":"IF((M69-(Input!$C$9*Input!$C$38-SUM(M$51:M68)))<0,0,M69-IF(Input!$C$9*Input!$C$38>SUM(M$51:M68),(Input!$C$9*Input!$C$38-SUM(M$51:M68)),0))","v":0},{"$f":"IF((N69-(Input!$C$9*Input!$C$38-SUM(N$51:N68)))<0,0,N69-IF(Input!$C$9*Input!$C$38>SUM(N$51:N68),(Input!$C$9*Input!$C$38-SUM(N$51:N68)),0))","v":0},{"$f":"IF((O69-(Input!$C$9*Input!$C$38-SUM(O$51:O68)))<0,0,O69-IF(Input!$C$9*Input!$C$38>SUM(O$51:O68),(Input!$C$9*Input!$C$38-SUM(O$51:O68)),0))","v":0},{"$f":"IF((P69-(Input!$C$9*Input!$C$38-SUM(P$51:P68)))<0,0,P69-IF(Input!$C$9*Input!$C$38>SUM(P$51:P68),(Input!$C$9*Input!$C$38-SUM(P$51:P68)),0))","v":0},{"$f":"IF((Q69-(Input!$C$9*Input!$C$38-SUM(Q$51:Q68)))<0,0,Q69-IF(Input!$C$9*Input!$C$38>SUM(Q$51:Q68),(Input!$C$9*Input!$C$38-SUM(Q$51:Q68)),0))","v":0},{"$f":"IF((R69-(Input!$C$9*Input!$C$38-SUM(R$51:R68)))<0,0,R69-IF(Input!$C$9*Input!$C$38>SUM(R$51:R68),(Input!$C$9*Input!$C$38-SUM(R$51:R68)),0))","v":0},{"$f":"IF((S69-(Input!$C$9*Input!$C$38-SUM(S$51:S68)))<0,0,S69-IF(Input!$C$9*Input!$C$38>SUM(S$51:S68),(Input!$C$9*Input!$C$38-SUM(S$51:S68)),0))","v":0},{"$f":"IF((T69-(Input!$C$9*Input!$C$38-SUM(T$51:T68)))<0,0,T69-IF(Input!$C$9*Input!$C$38>SUM(T$51:T68),(Input!$C$9*Input!$C$38-SUM(T$51:T68)),0))","v":0},{"$f":"IF((U69-(Input!$C$9*Input!$C$38-SUM(U$51:U68)))<0,0,U69-IF(Input!$C$9*Input!$C$38>SUM(U$51:U68),(Input!$C$9*Input!$C$38-SUM(U$51:U68)),0))","v":0},{"$f":"IF((V69-(Input!$C$9*Input!$C$38-SUM(V$51:V68)))<0,0,V69-IF(Input!$C$9*Input!$C$38>SUM(V$51:V68),(Input!$C$9*Input!$C$38-SUM(V$51:V68)),0))","v":0},{"$f":"IF((W69-(Input!$C$9*Input!$C$38-SUM(W$51:W68)))<0,0,W69-IF(Input!$C$9*Input!$C$38>SUM(W$51:W68),(Input!$C$9*Input!$C$38-SUM(W$51:W68)),0))","v":0},{"$f":"IF((X69-(Input!$C$9*Input!$C$38-SUM(X$51:X68)))<0,0,X69-IF(Input!$C$9*Input!$C$38>SUM(X$51:X68),(Input!$C$9*Input!$C$38-SUM(X$51:X68)),0))","v":0},{"$f":"IF((Y69-(Input!$C$9*Input!$C$38-SUM(Y$51:Y68)))<0,0,Y69-IF(Input!$C$9*Input!$C$38>SUM(Y$51:Y68),(Input!$C$9*Input!$C$38-SUM(Y$51:Y68)),0))","v":0},{"$f":"IF((Z69-(Input!$C$9*Input!$C$38-SUM(Z$51:Z68)))<0,0,Z69-IF(Input!$C$9*Input!$C$38>SUM(Z$51:Z68),(Input!$C$9*Input!$C$38-SUM(Z$51:Z68)),0))","v":0},{"$f":"IF((AA69-(Input!$C$9*Input!$C$38-SUM(AA$51:AA68)))<0,0,AA69-IF(Input!$C$9*Input!$C$38>SUM(AA$51:AA68),(Input!$C$9*Input!$C$38-SUM(AA$51:AA68)),0))","v":0},{"$f":"IF((AB69-(Input!$C$9*Input!$C$38-SUM(AB$51:AB68)))<0,0,AB69-IF(Input!$C$9*Input!$C$38>SUM(AB$51:AB68),(Input!$C$9*Input!$C$38-SUM(AB$51:AB68)),0))","v":0},{"$f":"IF((AC69-(Input!$C$9*Input!$C$38-SUM(AC$51:AC68)))<0,0,AC69-IF(Input!$C$9*Input!$C$38>SUM(AC$51:AC68),(Input!$C$9*Input!$C$38-SUM(AC$51:AC68)),0))","v":0},{"$f":"IF((AD69-(Input!$C$9*Input!$C$38-SUM(AD$51:AD68)))<0,0,AD69-IF(Input!$C$9*Input!$C$38>SUM(AD$51:AD68),(Input!$C$9*Input!$C$38-SUM(AD$51:AD68)),0))","v":0},{"$f":"IF((AE69-(Input!$C$9*Input!$C$38-SUM(AE$51:AE68)))<0,0,AE69-IF(Input!$C$9*Input!$C$38>SUM(AE$51:AE68),(Input!$C$9*Input!$C$38-SUM(AE$51:AE68)),0))","v":0},{"$f":"IF((AF69-(Input!$C$9*Input!$C$38-SUM(AF$51:AF68)))<0,0,AF69-IF(Input!$C$9*Input!$C$38>SUM(AF$51:AF68),(Input!$C$9*Input!$C$38-SUM(AF$51:AF68)),0))","v":0},{"$f":"IF((AG69-(Input!$C$9*Input!$C$38-SUM(AG$51:AG68)))<0,0,AG69-IF(Input!$C$9*Input!$C$38>SUM(AG$51:AG68),(Input!$C$9*Input!$C$38-SUM(AG$51:AG68)),0))","v":0},{"$f":"IF((AH69-(Input!$C$9*Input!$C$38-SUM(AH$51:AH68)))<0,0,AH69-IF(Input!$C$9*Input!$C$38>SUM(AH$51:AH68),(Input!$C$9*Input!$C$38-SUM(AH$51:AH68)),0))","v":0},{"$f":"IF((AI69-(Input!$C$9*Input!$C$38-SUM(AI$51:AI68)))<0,0,AI69-IF(Input!$C$9*Input!$C$38>SUM(AI$51:AI68),(Input!$C$9*Input!$C$38-SUM(AI$51:AI68)),0))","v":0},{"$f":"IF((AJ69-(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ68)))<0,0,AJ69-IF(Input!$C$9*Input!$C$38>SUM(AJ$51:AJ68),(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ68)),0))","v":0},{"$f":"IF((AK69-(Input!$C$9*Input!$C$38-SUM(AK$51:AK68)))<0,0,AK69-IF(Input!$C$9*Input!$C$38>SUM(AK$51:AK68),(Input!$C$9*Input!$C$38-SUM(AK$51:AK68)),0))","v":0},{"$f":"IF((AL69-(Input!$C$9*Input!$C$38-SUM(AL$51:AL68)))<0,0,AL69-IF(Input!$C$9*Input!$C$38>SUM(AL$51:AL68),(Input!$C$9*Input!$C$38-SUM(AL$51:AL68)),0))","v":0},{"$f":"IF((AM69-(Input!$C$9*Input!$C$38-SUM(AM$51:AM68)))<0,0,AM69-IF(Input!$C$9*Input!$C$38>SUM(AM$51:AM68),(Input!$C$9*Input!$C$38-SUM(AM$51:AM68)),0))","v":0},{"$f":"IF((AN69-(Input!$C$9*Input!$C$38-SUM(AN$51:AN68)))<0,0,AN69-IF(Input!$C$9*Input!$C$38>SUM(AN$51:AN68),(Input!$C$9*Input!$C$38-SUM(AN$51:AN68)),0))","v":0},{"$f":"IF((AO69-(Input!$C$9*Input!$C$38-SUM(AO$51:AO68)))<0,0,AO69-IF(Input!$C$9*Input!$C$38>SUM(AO$51:AO68),(Input!$C$9*Input!$C$38-SUM(AO$51:AO68)),0))","v":0},{"$f":"IF((AP69-(Input!$C$9*Input!$C$38-SUM(AP$51:AP68)))<0,0,AP69-IF(Input!$C$9*Input!$C$38>SUM(AP$51:AP68),(Input!$C$9*Input!$C$38-SUM(AP$51:AP68)),0))","v":0},{"$f":"IF((AQ69-(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ68)))<0,0,AQ69-IF(Input!$C$9*Input!$C$38>SUM(AQ$51:AQ68),(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ68)),0))","v":0},{"$f":"IF((AR69-(Input!$C$9*Input!$C$38-SUM(AR$51:AR68)))<0,0,AR69-IF(Input!$C$9*Input!$C$38>SUM(AR$51:AR68),(Input!$C$9*Input!$C$38-SUM(AR$51:AR68)),0))","v":0},{"$f":"IF((AS69-(Input!$C$9*Input!$C$38-SUM(AS$51:AS68)))<0,0,AS69-IF(Input!$C$9*Input!$C$38>SUM(AS$51:AS68),(Input!$C$9*Input!$C$38-SUM(AS$51:AS68)),0))","v":0},{"$f":"IF((AT69-(Input!$C$9*Input!$C$38-SUM(AT$51:AT68)))<0,0,AT69-IF(Input!$C$9*Input!$C$38>SUM(AT$51:AT68),(Input!$C$9*Input!$C$38-SUM(AT$51:AT68)),0))","v":0},{"$f":"IF((AU69-(Input!$C$9*Input!$C$38-SUM(AU$51:AU68)))<0,0,AU69-IF(Input!$C$9*Input!$C$38>SUM(AU$51:AU68),(Input!$C$9*Input!$C$38-SUM(AU$51:AU68)),0))","v":0},{"$f":"IF((AV69-(Input!$C$9*Input!$C$38-SUM(AV$51:AV68)))<0,0,AV69-IF(Input!$C$9*Input!$C$38>SUM(AV$51:AV68),(Input!$C$9*Input!$C$38-SUM(AV$51:AV68)),0))","v":0},{"$f":"IF((AW69-(Input!$C$9*Input!$C$38-SUM(AW$51:AW68)))<0,0,AW69-IF(Input!$C$9*Input!$C$38>SUM(AW$51:AW68),(Input!$C$9*Input!$C$38-SUM(AW$51:AW68)),0))","v":0},{"$f":"IF((AX69-(Input!$C$9*Input!$C$38-SUM(AX$51:AX68)))<0,0,AX69-IF(Input!$C$9*Input!$C$38>SUM(AX$51:AX68),(Input!$C$9*Input!$C$38-SUM(AX$51:AX68)),0))","v":0},{"$f":"IF((AY69-(Input!$C$9*Input!$C$38-SUM(AY$51:AY68)))<0,0,AY69-IF(Input!$C$9*Input!$C$38>SUM(AY$51:AY68),(Input!$C$9*Input!$C$38-SUM(AY$51:AY68)),0))","v":0},{"$f":"IF((AZ69-(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ68)))<0,0,AZ69-IF(Input!$C$9*Input!$C$38>SUM(AZ$51:AZ68),(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ68)),0))","v":0},{"$f":"IF((BA69-(Input!$C$9*Input!$C$38-SUM(BA$51:BA68)))<0,0,BA69-IF(Input!$C$9*Input!$C$38>SUM(BA$51:BA68),(Input!$C$9*Input!$C$38-SUM(BA$51:BA68)),0))","v":0},{"$f":"IF((BB69-(Input!$C$9*Input!$C$38-SUM(BB$51:BB68)))<0,0,BB69-IF(Input!$C$9*Input!$C$38>SUM(BB$51:BB68),(Input!$C$9*Input!$C$38-SUM(BB$51:BB68)),0))","v":0},{"$f":"IF((BC69-(Input!$C$9*Input!$C$38-SUM(BC$51:BC68)))<0,0,BC69-IF(Input!$C$9*Input!$C$38>SUM(BC$51:BC68),(Input!$C$9*Input!$C$38-SUM(BC$51:BC68)),0))","v":0}]
[20,null,{"$f":"ROUND(NORMDIST(A70,Reeksen!$B$46,Reeksen!$B$47,FALSE)*Reeksen!$B$45,0)","v":304},{"$f":"IF($B$38=0,0,C70)","v":304},5.0264550264550262E-2,-4.1663129898614698E-3,303.99583368701013,{"$f":"IF((G70-(Input!$C$9*Input!$C$38-SUM(G$51:G69)))<0,0,G70-IF(Input!$C$9*Input!$C$38>SUM(G$51:G69),(Input!$C$9*Input!$C$38-SUM(G$51:G69)),0))","v":303.99583368701013},{"$f":"IF((H70-(Input!$C$9*Input!$C$38-SUM(H$51:H69)))<0,0,H70-IF(Input!$C$9*Input!$C$38>SUM(H$51:H69),(Input!$C$9*Input!$C$38-SUM(H$51:H69)),0))","v":303.99583368701013},{"$f":"IF((I70-(Input!$C$9*Input!$C$38-SUM(I$51:I69)))<0,0,I70-IF(Input!$C$9*Input!$C$38>SUM(I$51:I69),(Input!$C$9*Input!$C$38-SUM(I$51:I69)),0))","v":303.99583368701013},{"$f":"IF((J70-(Input!$C$9*Input!$C$38-SUM(J$51:J69)))<0,0,J70-IF(Input!$C$9*Input!$C$38>SUM(J$51:J69),(Input!$C$9*Input!$C$38-SUM(J$51:J69)),0))","v":303.99583368701013},{"$f":"IF((K70-(Input!$C$9*Input!$C$38-SUM(K$51:K69)))<0,0,K70-IF(Input!$C$9*Input!$C$38>SUM(K$51:K69),(Input!$C$9*Input!$C$38-SUM(K$51:K69)),0))","v":303.99583368701013},{"$f":"IF((L70-(Input!$C$9*Input!$C$38-SUM(L$51:L69)))<0,0,L70-IF(Input!$C$9*Input!$C$38>SUM(L$51:L69),(Input!$C$9*Input!$C$38-SUM(L$51:L69)),0))","v":303.99583368701013},{"$f":"IF((M70-(Input!$C$9*Input!$C$38-SUM(M$51:M69)))<0,0,M70-IF(Input!$C$9*Input!$C$38>SUM(M$51:M69),(Input!$C$9*Input!$C$38-SUM(M$51:M69)),0))","v":111.55847107277248},{"$f":"IF((N70-(Input!$C$9*Input!$C$38-SUM(N$51:N69)))<0,0,N70-IF(Input!$C$9*Input!$C$38>SUM(N$51:N69),(Input!$C$9*Input!$C$38-SUM(N$51:N69)),0))","v":0},{"$f":"IF((O70-(Input!$C$9*Input!$C$38-SUM(O$51:O69)))<0,0,O70-IF(Input!$C$9*Input!$C$38>SUM(O$51:O69),(Input!$C$9*Input!$C$38-SUM(O$51:O69)),0))","v":0},{"$f":"IF((P70-(Input!$C$9*Input!$C$38-SUM(P$51:P69)))<0,0,P70-IF(Input!$C$9*Input!$C$38>SUM(P$51:P69),(Input!$C$9*Input!$C$38-SUM(P$51:P69)),0))","v":0},{"$f":"IF((Q70-(Input!$C$9*Input!$C$38-SUM(Q$51:Q69)))<0,0,Q70-IF(Input!$C$9*Input!$C$38>SUM(Q$51:Q69),(Input!$C$9*Input!$C$38-SUM(Q$51:Q69)),0))","v":0},{"$f":"IF((R70-(Input!$C$9*Input!$C$38-SUM(R$51:R69)))<0,0,R70-IF(Input!$C$9*Input!$C$38>SUM(R$51:R69),(Input!$C$9*Input!$C$38-SUM(R$51:R69)),0))","v":0},{"$f":"IF((S70-(Input!$C$9*Input!$C$38-SUM(S$51:S69)))<0,0,S70-IF(Input!$C$9*Input!$C$38>SUM(S$51:S69),(Input!$C$9*Input!$C$38-SUM(S$51:S69)),0))","v":0},{"$f":"IF((T70-(Input!$C$9*Input!$C$38-SUM(T$51:T69)))<0,0,T70-IF(Input!$C$9*Input!$C$38>SUM(T$51:T69),(Input!$C$9*Input!$C$38-SUM(T$51:T69)),0))","v":0},{"$f":"IF((U70-(Input!$C$9*Input!$C$38-SUM(U$51:U69)))<0,0,U70-IF(Input!$C$9*Input!$C$38>SUM(U$51:U69),(Input!$C$9*Input!$C$38-SUM(U$51:U69)),0))","v":0},{"$f":"IF((V70-(Input!$C$9*Input!$C$38-SUM(V$51:V69)))<0,0,V70-IF(Input!$C$9*Input!$C$38>SUM(V$51:V69),(Input!$C$9*Input!$C$38-SUM(V$51:V69)),0))","v":0},{"$f":"IF((W70-(Input!$C$9*Input!$C$38-SUM(W$51:W69)))<0,0,W70-IF(Input!$C$9*Input!$C$38>SUM(W$51:W69),(Input!$C$9*Input!$C$38-SUM(W$51:W69)),0))","v":0},{"$f":"IF((X70-(Input!$C$9*Input!$C$38-SUM(X$51:X69)))<0,0,X70-IF(Input!$C$9*Input!$C$38>SUM(X$51:X69),(Input!$C$9*Input!$C$38-SUM(X$51:X69)),0))","v":0},{"$f":"IF((Y70-(Input!$C$9*Input!$C$38-SUM(Y$51:Y69)))<0,0,Y70-IF(Input!$C$9*Input!$C$38>SUM(Y$51:Y69),(Input!$C$9*Input!$C$38-SUM(Y$51:Y69)),0))","v":0},{"$f":"IF((Z70-(Input!$C$9*Input!$C$38-SUM(Z$51:Z69)))<0,0,Z70-IF(Input!$C$9*Input!$C$38>SUM(Z$51:Z69),(Input!$C$9*Input!$C$38-SUM(Z$51:Z69)),0))","v":0},{"$f":"IF((AA70-(Input!$C$9*Input!$C$38-SUM(AA$51:AA69)))<0,0,AA70-IF(Input!$C$9*Input!$C$38>SUM(AA$51:AA69),(Input!$C$9*Input!$C$38-SUM(AA$51:AA69)),0))","v":0},{"$f":"IF((AB70-(Input!$C$9*Input!$C$38-SUM(AB$51:AB69)))<0,0,AB70-IF(Input!$C$9*Input!$C$38>SUM(AB$51:AB69),(Input!$C$9*Input!$C$38-SUM(AB$51:AB69)),0))","v":0},{"$f":"IF((AC70-(Input!$C$9*Input!$C$38-SUM(AC$51:AC69)))<0,0,AC70-IF(Input!$C$9*Input!$C$38>SUM(AC$51:AC69),(Input!$C$9*Input!$C$38-SUM(AC$51:AC69)),0))","v":0},{"$f":"IF((AD70-(Input!$C$9*Input!$C$38-SUM(AD$51:AD69)))<0,0,AD70-IF(Input!$C$9*Input!$C$38>SUM(AD$51:AD69),(Input!$C$9*Input!$C$38-SUM(AD$51:AD69)),0))","v":0},{"$f":"IF((AE70-(Input!$C$9*Input!$C$38-SUM(AE$51:AE69)))<0,0,AE70-IF(Input!$C$9*Input!$C$38>SUM(AE$51:AE69),(Input!$C$9*Input!$C$38-SUM(AE$51:AE69)),0))","v":0},{"$f":"IF((AF70-(Input!$C$9*Input!$C$38-SUM(AF$51:AF69)))<0,0,AF70-IF(Input!$C$9*Input!$C$38>SUM(AF$51:AF69),(Input!$C$9*Input!$C$38-SUM(AF$51:AF69)),0))","v":0},{"$f":"IF((AG70-(Input!$C$9*Input!$C$38-SUM(AG$51:AG69)))<0,0,AG70-IF(Input!$C$9*Input!$C$38>SUM(AG$51:AG69),(Input!$C$9*Input!$C$38-SUM(AG$51:AG69)),0))","v":0},{"$f":"IF((AH70-(Input!$C$9*Input!$C$38-SUM(AH$51:AH69)))<0,0,AH70-IF(Input!$C$9*Input!$C$38>SUM(AH$51:AH69),(Input!$C$9*Input!$C$38-SUM(AH$51:AH69)),0))","v":0},{"$f":"IF((AI70-(Input!$C$9*Input!$C$38-SUM(AI$51:AI69)))<0,0,AI70-IF(Input!$C$9*Input!$C$38>SUM(AI$51:AI69),(Input!$C$9*Input!$C$38-SUM(AI$51:AI69)),0))","v":0},{"$f":"IF((AJ70-(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ69)))<0,0,AJ70-IF(Input!$C$9*Input!$C$38>SUM(AJ$51:AJ69),(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ69)),0))","v":0},{"$f":"IF((AK70-(Input!$C$9*Input!$C$38-SUM(AK$51:AK69)))<0,0,AK70-IF(Input!$C$9*Input!$C$38>SUM(AK$51:AK69),(Input!$C$9*Input!$C$38-SUM(AK$51:AK69)),0))","v":0},{"$f":"IF((AL70-(Input!$C$9*Input!$C$38-SUM(AL$51:AL69)))<0,0,AL70-IF(Input!$C$9*Input!$C$38>SUM(AL$51:AL69),(Input!$C$9*Input!$C$38-SUM(AL$51:AL69)),0))","v":0},{"$f":"IF((AM70-(Input!$C$9*Input!$C$38-SUM(AM$51:AM69)))<0,0,AM70-IF(Input!$C$9*Input!$C$38>SUM(AM$51:AM69),(Input!$C$9*Input!$C$38-SUM(AM$51:AM69)),0))","v":0},{"$f":"IF((AN70-(Input!$C$9*Input!$C$38-SUM(AN$51:AN69)))<0,0,AN70-IF(Input!$C$9*Input!$C$38>SUM(AN$51:AN69),(Input!$C$9*Input!$C$38-SUM(AN$51:AN69)),0))","v":0},{"$f":"IF((AO70-(Input!$C$9*Input!$C$38-SUM(AO$51:AO69)))<0,0,AO70-IF(Input!$C$9*Input!$C$38>SUM(AO$51:AO69),(Input!$C$9*Input!$C$38-SUM(AO$51:AO69)),0))","v":0},{"$f":"IF((AP70-(Input!$C$9*Input!$C$38-SUM(AP$51:AP69)))<0,0,AP70-IF(Input!$C$9*Input!$C$38>SUM(AP$51:AP69),(Input!$C$9*Input!$C$38-SUM(AP$51:AP69)),0))","v":0},{"$f":"IF((AQ70-(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ69)))<0,0,AQ70-IF(Input!$C$9*Input!$C$38>SUM(AQ$51:AQ69),(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ69)),0))","v":0},{"$f":"IF((AR70-(Input!$C$9*Input!$C$38-SUM(AR$51:AR69)))<0,0,AR70-IF(Input!$C$9*Input!$C$38>SUM(AR$51:AR69),(Input!$C$9*Input!$C$38-SUM(AR$51:AR69)),0))","v":0},{"$f":"IF((AS70-(Input!$C$9*Input!$C$38-SUM(AS$51:AS69)))<0,0,AS70-IF(Input!$C$9*Input!$C$38>SUM(AS$51:AS69),(Input!$C$9*Input!$C$38-SUM(AS$51:AS69)),0))","v":0},{"$f":"IF((AT70-(Input!$C$9*Input!$C$38-SUM(AT$51:AT69)))<0,0,AT70-IF(Input!$C$9*Input!$C$38>SUM(AT$51:AT69),(Input!$C$9*Input!$C$38-SUM(AT$51:AT69)),0))","v":0},{"$f":"IF((AU70-(Input!$C$9*Input!$C$38-SUM(AU$51:AU69)))<0,0,AU70-IF(Input!$C$9*Input!$C$38>SUM(AU$51:AU69),(Input!$C$9*Input!$C$38-SUM(AU$51:AU69)),0))","v":0},{"$f":"IF((AV70-(Input!$C$9*Input!$C$38-SUM(AV$51:AV69)))<0,0,AV70-IF(Input!$C$9*Input!$C$38>SUM(AV$51:AV69),(Input!$C$9*Input!$C$38-SUM(AV$51:AV69)),0))","v":0},{"$f":"IF((AW70-(Input!$C$9*Input!$C$38-SUM(AW$51:AW69)))<0,0,AW70-IF(Input!$C$9*Input!$C$38>SUM(AW$51:AW69),(Input!$C$9*Input!$C$38-SUM(AW$51:AW69)),0))","v":0},{"$f":"IF((AX70-(Input!$C$9*Input!$C$38-SUM(AX$51:AX69)))<0,0,AX70-IF(Input!$C$9*Input!$C$38>SUM(AX$51:AX69),(Input!$C$9*Input!$C$38-SUM(AX$51:AX69)),0))","v":0},{"$f":"IF((AY70-(Input!$C$9*Input!$C$38-SUM(AY$51:AY69)))<0,0,AY70-IF(Input!$C$9*Input!$C$38>SUM(AY$51:AY69),(Input!$C$9*Input!$C$38-SUM(AY$51:AY69)),0))","v":0},{"$f":"IF((AZ70-(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ69)))<0,0,AZ70-IF(Input!$C$9*Input!$C$38>SUM(AZ$51:AZ69),(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ69)),0))","v":0},{"$f":"IF((BA70-(Input!$C$9*Input!$C$38-SUM(BA$51:BA69)))<0,0,BA70-IF(Input!$C$9*Input!$C$38>SUM(BA$51:BA69),(Input!$C$9*Input!$C$38-SUM(BA$51:BA69)),0))","v":0},{"$f":"IF((BB70-(Input!$C$9*Input!$C$38-SUM(BB$51:BB69)))<0,0,BB70-IF(Input!$C$9*Input!$C$38>SUM(BB$51:BB69),(Input!$C$9*Input!$C$38-SUM(BB$51:BB69)),0))","v":0},{"$f":"IF((BC70-(Input!$C$9*Input!$C$38-SUM(BC$51:BC69)))<0,0,BC70-IF(Input!$C$9*Input!$C$38>SUM(BC$51:BC69),(Input!$C$9*Input!$C$38-SUM(BC$51:BC69)),0))","v":0}]
[21,null,{"$f":"ROUND(NORMDIST(A71,Reeksen!$B$46,Reeksen!$B$47,FALSE)*Reeksen!$B$45,0)","v":329},{"$f":"IF($B$38=0,0,C71)","v":329},5.4398148148148147E-2,-4.5089374133698143E-3,{"$f":"F71+D71","v":328.99549106258661},{"$f":"IF((G71-(Input!$C$9*Input!$C$38-SUM(G$51:G70)))<0,0,G71-IF(Input!$C$9*Input!$C$38>SUM(G$51:G70),(Input!$C$9*Input!$C$38-SUM(G$51:G70)),0))","v":328.99549106258661},{"$f":"IF((H71-(Input!$C$9*Input!$C$38-SUM(H$51:H70)))<0,0,H71-IF(Input!$C$9*Input!$C$38>SUM(H$51:H70),(Input!$C$9*Input!$C$38-SUM(H$51:H70)),0))","v":328.99549106258661},{"$f":"IF((I71-(Input!$C$9*Input!$C$38-SUM(I$51:I70)))<0,0,I71-IF(Input!$C$9*Input!$C$38>SUM(I$51:I70),(Input!$C$9*Input!$C$38-SUM(I$51:I70)),0))","v":328.99549106258661},{"$f":"IF((J71-(Input!$C$9*Input!$C$38-SUM(J$51:J70)))<0,0,J71-IF(Input!$C$9*Input!$C$38>SUM(J$51:J70),(Input!$C$9*Input!$C$38-SUM(J$51:J70)),0))","v":328.99549106258661},{"$f":"IF((K71-(Input!$C$9*Input!$C$38-SUM(K$51:K70)))<0,0,K71-IF(Input!$C$9*Input!$C$38>SUM(K$51:K70),(Input!$C$9*Input!$C$38-SUM(K$51:K70)),0))","v":328.99549106258661},{"$f":"IF((L71-(Input!$C$9*Input!$C$38-SUM(L$51:L70)))<0,0,L71-IF(Input!$C$9*Input!$C$38>SUM(L$51:L70),(Input!$C$9*Input!$C$38-SUM(L$51:L70)),0))","v":328.99549106258661},{"$f":"IF((M71-(Input!$C$9*Input!$C$38-SUM(M$51:M70)))<0,0,M71-IF(Input!$C$9*Input!$C$38>SUM(M$51:M70),(Input!$C$9*Input!$C$38-SUM(M$51:M70)),0))","v":328.99549106258661},{"$f":"IF((N71-(Input!$C$9*Input!$C$38-SUM(N$51:N70)))<0,0,N71-IF(Input!$C$9*Input!$C$38>SUM(N$51:N70),(Input!$C$9*Input!$C$38-SUM(N$51:N70)),0))","v":198.63727764338049},{"$f":"IF((O71-(Input!$C$9*Input!$C$38-SUM(O$51:O70)))<0,0,O71-IF(Input!$C$9*Input!$C$38>SUM(O$51:O70),(Input!$C$9*Input!$C$38-SUM(O$51:O70)),0))","v":0},{"$f":"IF((P71-(Input!$C$9*Input!$C$38-SUM(P$51:P70)))<0,0,P71-IF(Input!$C$9*Input!$C$38>SUM(P$51:P70),(Input!$C$9*Input!$C$38-SUM(P$51:P70)),0))","v":0},{"$f":"IF((Q71-(Input!$C$9*Input!$C$38-SUM(Q$51:Q70)))<0,0,Q71-IF(Input!$C$9*Input!$C$38>SUM(Q$51:Q70),(Input!$C$9*Input!$C$38-SUM(Q$51:Q70)),0))","v":0},{"$f":"IF((R71-(Input!$C$9*Input!$C$38-SUM(R$51:R70)))<0,0,R71-IF(Input!$C$9*Input!$C$38>SUM(R$51:R70),(Input!$C$9*Input!$C$38-SUM(R$51:R70)),0))","v":0},{"$f":"IF((S71-(Input!$C$9*Input!$C$38-SUM(S$51:S70)))<0,0,S71-IF(Input!$C$9*Input!$C$38>SUM(S$51:S70),(Input!$C$9*Input!$C$38-SUM(S$51:S70)),0))","v":0},{"$f":"IF((T71-(Input!$C$9*Input!$C$38-SUM(T$51:T70)))<0,0,T71-IF(Input!$C$9*Input!$C$38>SUM(T$51:T70),(Input!$C$9*Input!$C$38-SUM(T$51:T70)),0))","v":0},{"$f":"IF((U71-(Input!$C$9*Input!$C$38-SUM(U$51:U70)))<0,0,U71-IF(Input!$C$9*Input!$C$38>SUM(U$51:U70),(Input!$C$9*Input!$C$38-SUM(U$51:U70)),0))","v":0},{"$f":"IF((V71-(Input!$C$9*Input!$C$38-SUM(V$51:V70)))<0,0,V71-IF(Input!$C$9*Input!$C$38>SUM(V$51:V70),(Input!$C$9*Input!$C$38-SUM(V$51:V70)),0))","v":0},{"$f":"IF((W71-(Input!$C$9*Input!$C$38-SUM(W$51:W70)))<0,0,W71-IF(Input!$C$9*Input!$C$38>SUM(W$51:W70),(Input!$C$9*Input!$C$38-SUM(W$51:W70)),0))","v":0},{"$f":"IF((X71-(Input!$C$9*Input!$C$38-SUM(X$51:X70)))<0,0,X71-IF(Input!$C$9*Input!$C$38>SUM(X$51:X70),(Input!$C$9*Input!$C$38-SUM(X$51:X70)),0))","v":0},{"$f":"IF((Y71-(Input!$C$9*Input!$C$38-SUM(Y$51:Y70)))<0,0,Y71-IF(Input!$C$9*Input!$C$38>SUM(Y$51:Y70),(Input!$C$9*Input!$C$38-SUM(Y$51:Y70)),0))","v":0},{"$f":"IF((Z71-(Input!$C$9*Input!$C$38-SUM(Z$51:Z70)))<0,0,Z71-IF(Input!$C$9*Input!$C$38>SUM(Z$51:Z70),(Input!$C$9*Input!$C$38-SUM(Z$51:Z70)),0))","v":0},{"$f":"IF((AA71-(Input!$C$9*Input!$C$38-SUM(AA$51:AA70)))<0,0,AA71-IF(Input!$C$9*Input!$C$38>SUM(AA$51:AA70),(Input!$C$9*Input!$C$38-SUM(AA$51:AA70)),0))","v":0},{"$f":"IF((AB71-(Input!$C$9*Input!$C$38-SUM(AB$51:AB70)))<0,0,AB71-IF(Input!$C$9*Input!$C$38>SUM(AB$51:AB70),(Input!$C$9*Input!$C$38-SUM(AB$51:AB70)),0))","v":0},{"$f":"IF((AC71-(Input!$C$9*Input!$C$38-SUM(AC$51:AC70)))<0,0,AC71-IF(Input!$C$9*Input!$C$38>SUM(AC$51:AC70),(Input!$C$9*Input!$C$38-SUM(AC$51:AC70)),0))","v":0},{"$f":"IF((AD71-(Input!$C$9*Input!$C$38-SUM(AD$51:AD70)))<0,0,AD71-IF(Input!$C$9*Input!$C$38>SUM(AD$51:AD70),(Input!$C$9*Input!$C$38-SUM(AD$51:AD70)),0))","v":0},{"$f":"IF((AE71-(Input!$C$9*Input!$C$38-SUM(AE$51:AE70)))<0,0,AE71-IF(Input!$C$9*Input!$C$38>SUM(AE$51:AE70),(Input!$C$9*Input!$C$38-SUM(AE$51:AE70)),0))","v":0},{"$f":"IF((AF71-(Input!$C$9*Input!$C$38-SUM(AF$51:AF70)))<0,0,AF71-IF(Input!$C$9*Input!$C$38>SUM(AF$51:AF70),(Input!$C$9*Input!$C$38-SUM(AF$51:AF70)),0))","v":0},{"$f":"IF((AG71-(Input!$C$9*Input!$C$38-SUM(AG$51:AG70)))<0,0,AG71-IF(Input!$C$9*Input!$C$38>SUM(AG$51:AG70),(Input!$C$9*Input!$C$38-SUM(AG$51:AG70)),0))","v":0},{"$f":"IF((AH71-(Input!$C$9*Input!$C$38-SUM(AH$51:AH70)))<0,0,AH71-IF(Input!$C$9*Input!$C$38>SUM(AH$51:AH70),(Input!$C$9*Input!$C$38-SUM(AH$51:AH70)),0))","v":0},{"$f":"IF((AI71-(Input!$C$9*Input!$C$38-SUM(AI$51:AI70)))<0,0,AI71-IF(Input!$C$9*Input!$C$38>SUM(AI$51:AI70),(Input!$C$9*Input!$C$38-SUM(AI$51:AI70)),0))","v":0},{"$f":"IF((AJ71-(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ70)))<0,0,AJ71-IF(Input!$C$9*Input!$C$38>SUM(AJ$51:AJ70),(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ70)),0))","v":0},{"$f":"IF((AK71-(Input!$C$9*Input!$C$38-SUM(AK$51:AK70)))<0,0,AK71-IF(Input!$C$9*Input!$C$38>SUM(AK$51:AK70),(Input!$C$9*Input!$C$38-SUM(AK$51:AK70)),0))","v":0},{"$f":"IF((AL71-(Input!$C$9*Input!$C$38-SUM(AL$51:AL70)))<0,0,AL71-IF(Input!$C$9*Input!$C$38>SUM(AL$51:AL70),(Input!$C$9*Input!$C$38-SUM(AL$51:AL70)),0))","v":0},{"$f":"IF((AM71-(Input!$C$9*Input!$C$38-SUM(AM$51:AM70)))<0,0,AM71-IF(Input!$C$9*Input!$C$38>SUM(AM$51:AM70),(Input!$C$9*Input!$C$38-SUM(AM$51:AM70)),0))","v":0},{"$f":"IF((AN71-(Input!$C$9*Input!$C$38-SUM(AN$51:AN70)))<0,0,AN71-IF(Input!$C$9*Input!$C$38>SUM(AN$51:AN70),(Input!$C$9*Input!$C$38-SUM(AN$51:AN70)),0))","v":0},{"$f":"IF((AO71-(Input!$C$9*Input!$C$38-SUM(AO$51:AO70)))<0,0,AO71-IF(Input!$C$9*Input!$C$38>SUM(AO$51:AO70),(Input!$C$9*Input!$C$38-SUM(AO$51:AO70)),0))","v":0},{"$f":"IF((AP71-(Input!$C$9*Input!$C$38-SUM(AP$51:AP70)))<0,0,AP71-IF(Input!$C$9*Input!$C$38>SUM(AP$51:AP70),(Input!$C$9*Input!$C$38-SUM(AP$51:AP70)),0))","v":0},{"$f":"IF((AQ71-(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ70)))<0,0,AQ71-IF(Input!$C$9*Input!$C$38>SUM(AQ$51:AQ70),(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ70)),0))","v":0},{"$f":"IF((AR71-(Input!$C$9*Input!$C$38-SUM(AR$51:AR70)))<0,0,AR71-IF(Input!$C$9*Input!$C$38>SUM(AR$51:AR70),(Input!$C$9*Input!$C$38-SUM(AR$51:AR70)),0))","v":0},{"$f":"IF((AS71-(Input!$C$9*Input!$C$38-SUM(AS$51:AS70)))<0,0,AS71-IF(Input!$C$9*Input!$C$38>SUM(AS$51:AS70),(Input!$C$9*Input!$C$38-SUM(AS$51:AS70)),0))","v":0},{"$f":"IF((AT71-(Input!$C$9*Input!$C$38-SUM(AT$51:AT70)))<0,0,AT71-IF(Input!$C$9*Input!$C$38>SUM(AT$51:AT70),(Input!$C$9*Input!$C$38-SUM(AT$51:AT70)),0))","v":0},{"$f":"IF((AU71-(Input!$C$9*Input!$C$38-SUM(AU$51:AU70)))<0,0,AU71-IF(Input!$C$9*Input!$C$38>SUM(AU$51:AU70),(Input!$C$9*Input!$C$38-SUM(AU$51:AU70)),0))","v":0},{"$f":"IF((AV71-(Input!$C$9*Input!$C$38-SUM(AV$51:AV70)))<0,0,AV71-IF(Input!$C$9*Input!$C$38>SUM(AV$51:AV70),(Input!$C$9*Input!$C$38-SUM(AV$51:AV70)),0))","v":0},{"$f":"IF((AW71-(Input!$C$9*Input!$C$38-SUM(AW$51:AW70)))<0,0,AW71-IF(Input!$C$9*Input!$C$38>SUM(AW$51:AW70),(Input!$C$9*Input!$C$38-SUM(AW$51:AW70)),0))","v":0},{"$f":"IF((AX71-(Input!$C$9*Input!$C$38-SUM(AX$51:AX70)))<0,0,AX71-IF(Input!$C$9*Input!$C$38>SUM(AX$51:AX70),(Input!$C$9*Input!$C$38-SUM(AX$51:AX70)),0))","v":0},{"$f":"IF((AY71-(Input!$C$9*Input!$C$38-SUM(AY$51:AY70)))<0,0,AY71-IF(Input!$C$9*Input!$C$38>SUM(AY$51:AY70),(Input!$C$9*Input!$C$38-SUM(AY$51:AY70)),0))","v":0},{"$f":"IF((AZ71-(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ70)))<0,0,AZ71-IF(Input!$C$9*Input!$C$38>SUM(AZ$51:AZ70),(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ70)),0))","v":0},{"$f":"IF((BA71-(Input!$C$9*Input!$C$38-SUM(BA$51:BA70)))<0,0,BA71-IF(Input!$C$9*Input!$C$38>SUM(BA$51:BA70),(Input!$C$9*Input!$C$38-SUM(BA$51:BA70)),0))","v":0},{"$f":"IF((BB71-(Input!$C$9*Input!$C$38-SUM(BB$51:BB70)))<0,0,BB71-IF(Input!$C$9*Input!$C$38>SUM(BB$51:BB70),(Input!$C$9*Input!$C$38-SUM(BB$51:BB70)),0))","v":0},{"$f":"IF((BC71-(Input!$C$9*Input!$C$38-SUM(BC$51:BC70)))<0,0,BC71-IF(Input!$C$9*Input!$C$38>SUM(BC$51:BC70),(Input!$C$9*Input!$C$38-SUM(BC$51:BC70)),0))","v":0}]
[22,null,{"$f":"ROUND(NORMDIST(A72,Reeksen!$B$46,Reeksen!$B$47,FALSE)*Reeksen!$B$45,0)","v":349},{"$f":"IF($B$38=0,0,C72)","v":349},5.7705026455026454E-2,-4.7830369521764905E-3,348.99521696304782,{"$f":"IF((G72-(Input!$C$9*Input!$C$38-SUM(G$51:G71)))<0,0,G72-IF(Input!$C$9*Input!$C$38>SUM(G$51:G71),(Input!$C$9*Input!$C$38-SUM(G$51:G71)),0))","v":348.99521696304782},{"$f":"IF((H72-(Input!$C$9*Input!$C$38-SUM(H$51:H71)))<0,0,H72-IF(Input!$C$9*Input!$C$38>SUM(H$51:H71),(Input!$C$9*Input!$C$38-SUM(H$51:H71)),0))","v":348.99521696304782},{"$f":"IF((I72-(Input!$C$9*Input!$C$38-SUM(I$51:I71)))<0,0,I72-IF(Input!$C$9*Input!$C$38>SUM(I$51:I71),(Input!$C$9*Input!$C$38-SUM(I$51:I71)),0))","v":348.99521696304782},{"$f":"IF((J72-(Input!$C$9*Input!$C$38-SUM(J$51:J71)))<0,0,J72-IF(Input!$C$9*Input!$C$38>SUM(J$51:J71),(Input!$C$9*Input!$C$38-SUM(J$51:J71)),0))","v":348.99521696304782},{"$f":"IF((K72-(Input!$C$9*Input!$C$38-SUM(K$51:K71)))<0,0,K72-IF(Input!$C$9*Input!$C$38>SUM(K$51:K71),(Input!$C$9*Input!$C$38-SUM(K$51:K71)),0))","v":348.99521696304782},{"$f":"IF((L72-(Input!$C$9*Input!$C$38-SUM(L$51:L71)))<0,0,L72-IF(Input!$C$9*Input!$C$38>SUM(L$51:L71),(Input!$C$9*Input!$C$38-SUM(L$51:L71)),0))","v":348.99521696304782},{"$f":"IF((M72-(Input!$C$9*Input!$C$38-SUM(M$51:M71)))<0,0,M72-IF(Input!$C$9*Input!$C$38>SUM(M$51:M71),(Input!$C$9*Input!$C$38-SUM(M$51:M71)),0))","v":348.99521696304782},{"$f":"IF((N72-(Input!$C$9*Input!$C$38-SUM(N$51:N71)))<0,0,N72-IF(Input!$C$9*Input!$C$38>SUM(N$51:N71),(Input!$C$9*Input!$C$38-SUM(N$51:N71)),0))","v":348.99521696304782},{"$f":"IF((O72-(Input!$C$9*Input!$C$38-SUM(O$51:O71)))<0,0,O72-IF(Input!$C$9*Input!$C$38>SUM(O$51:O71),(Input!$C$9*Input!$C$38-SUM(O$51:O71)),0))","v":305.71581011444971},{"$f":"IF((P72-(Input!$C$9*Input!$C$38-SUM(P$51:P71)))<0,0,P72-IF(Input!$C$9*Input!$C$38>SUM(P$51:P71),(Input!$C$9*Input!$C$38-SUM(P$51:P71)),0))","v":63.799125622471109},{"$f":"IF((Q72-(Input!$C$9*Input!$C$38-SUM(Q$51:Q71)))<0,0,Q72-IF(Input!$C$9*Input!$C$38>SUM(Q$51:Q71),(Input!$C$9*Input!$C$38-SUM(Q$51:Q71)),0))","v":0},{"$f":"IF((R72-(Input!$C$9*Input!$C$38-SUM(R$51:R71)))<0,0,R72-IF(Input!$C$9*Input!$C$38>SUM(R$51:R71),(Input!$C$9*Input!$C$38-SUM(R$51:R71)),0))","v":0},{"$f":"IF((S72-(Input!$C$9*Input!$C$38-SUM(S$51:S71)))<0,0,S72-IF(Input!$C$9*Input!$C$38>SUM(S$51:S71),(Input!$C$9*Input!$C$38-SUM(S$51:S71)),0))","v":0},{"$f":"IF((T72-(Input!$C$9*Input!$C$38-SUM(T$51:T71)))<0,0,T72-IF(Input!$C$9*Input!$C$38>SUM(T$51:T71),(Input!$C$9*Input!$C$38-SUM(T$51:T71)),0))","v":0},{"$f":"IF((U72-(Input!$C$9*Input!$C$38-SUM(U$51:U71)))<0,0,U72-IF(Input!$C$9*Input!$C$38>SUM(U$51:U71),(Input!$C$9*Input!$C$38-SUM(U$51:U71)),0))","v":0},{"$f":"IF((V72-(Input!$C$9*Input!$C$38-SUM(V$51:V71)))<0,0,V72-IF(Input!$C$9*Input!$C$38>SUM(V$51:V71),(Input!$C$9*Input!$C$38-SUM(V$51:V71)),0))","v":0},{"$f":"IF((W72-(Input!$C$9*Input!$C$38-SUM(W$51:W71)))<0,0,W72-IF(Input!$C$9*Input!$C$38>SUM(W$51:W71),(Input!$C$9*Input!$C$38-SUM(W$51:W71)),0))","v":0},{"$f":"IF((X72-(Input!$C$9*Input!$C$38-SUM(X$51:X71)))<0,0,X72-IF(Input!$C$9*Input!$C$38>SUM(X$51:X71),(Input!$C$9*Input!$C$38-SUM(X$51:X71)),0))","v":0},{"$f":"IF((Y72-(Input!$C$9*Input!$C$38-SUM(Y$51:Y71)))<0,0,Y72-IF(Input!$C$9*Input!$C$38>SUM(Y$51:Y71),(Input!$C$9*Input!$C$38-SUM(Y$51:Y71)),0))","v":0},{"$f":"IF((Z72-(Input!$C$9*Input!$C$38-SUM(Z$51:Z71)))<0,0,Z72-IF(Input!$C$9*Input!$C$38>SUM(Z$51:Z71),(Input!$C$9*Input!$C$38-SUM(Z$51:Z71)),0))","v":0},{"$f":"IF((AA72-(Input!$C$9*Input!$C$38-SUM(AA$51:AA71)))<0,0,AA72-IF(Input!$C$9*Input!$C$38>SUM(AA$51:AA71),(Input!$C$9*Input!$C$38-SUM(AA$51:AA71)),0))","v":0},{"$f":"IF((AB72-(Input!$C$9*Input!$C$38-SUM(AB$51:AB71)))<0,0,AB72-IF(Input!$C$9*Input!$C$38>SUM(AB$51:AB71),(Input!$C$9*Input!$C$38-SUM(AB$51:AB71)),0))","v":0},{"$f":"IF((AC72-(Input!$C$9*Input!$C$38-SUM(AC$51:AC71)))<0,0,AC72-IF(Input!$C$9*Input!$C$38>SUM(AC$51:AC71),(Input!$C$9*Input!$C$38-SUM(AC$51:AC71)),0))","v":0},{"$f":"IF((AD72-(Input!$C$9*Input!$C$38-SUM(AD$51:AD71)))<0,0,AD72-IF(Input!$C$9*Input!$C$38>SUM(AD$51:AD71),(Input!$C$9*Input!$C$38-SUM(AD$51:AD71)),0))","v":0},{"$f":"IF((AE72-(Input!$C$9*Input!$C$38-SUM(AE$51:AE71)))<0,0,AE72-IF(Input!$C$9*Input!$C$38>SUM(AE$51:AE71),(Input!$C$9*Input!$C$38-SUM(AE$51:AE71)),0))","v":0},{"$f":"IF((AF72-(Input!$C$9*Input!$C$38-SUM(AF$51:AF71)))<0,0,AF72-IF(Input!$C$9*Input!$C$38>SUM(AF$51:AF71),(Input!$C$9*Input!$C$38-SUM(AF$51:AF71)),0))","v":0},{"$f":"IF((AG72-(Input!$C$9*Input!$C$38-SUM(AG$51:AG71)))<0,0,AG72-IF(Input!$C$9*Input!$C$38>SUM(AG$51:AG71),(Input!$C$9*Input!$C$38-SUM(AG$51:AG71)),0))","v":0},{"$f":"IF((AH72-(Input!$C$9*Input!$C$38-SUM(AH$51:AH71)))<0,0,AH72-IF(Input!$C$9*Input!$C$38>SUM(AH$51:AH71),(Input!$C$9*Input!$C$38-SUM(AH$51:AH71)),0))","v":0},{"$f":"IF((AI72-(Input!$C$9*Input!$C$38-SUM(AI$51:AI71)))<0,0,AI72-IF(Input!$C$9*Input!$C$38>SUM(AI$51:AI71),(Input!$C$9*Input!$C$38-SUM(AI$51:AI71)),0))","v":0},{"$f":"IF((AJ72-(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ71)))<0,0,AJ72-IF(Input!$C$9*Input!$C$38>SUM(AJ$51:AJ71),(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ71)),0))","v":0},{"$f":"IF((AK72-(Input!$C$9*Input!$C$38-SUM(AK$51:AK71)))<0,0,AK72-IF(Input!$C$9*Input!$C$38>SUM(AK$51:AK71),(Input!$C$9*Input!$C$38-SUM(AK$51:AK71)),0))","v":0},{"$f":"IF((AL72-(Input!$C$9*Input!$C$38-SUM(AL$51:AL71)))<0,0,AL72-IF(Input!$C$9*Input!$C$38>SUM(AL$51:AL71),(Input!$C$9*Input!$C$38-SUM(AL$51:AL71)),0))","v":0},{"$f":"IF((AM72-(Input!$C$9*Input!$C$38-SUM(AM$51:AM71)))<0,0,AM72-IF(Input!$C$9*Input!$C$38>SUM(AM$51:AM71),(Input!$C$9*Input!$C$38-SUM(AM$51:AM71)),0))","v":0},{"$f":"IF((AN72-(Input!$C$9*Input!$C$38-SUM(AN$51:AN71)))<0,0,AN72-IF(Input!$C$9*Input!$C$38>SUM(AN$51:AN71),(Input!$C$9*Input!$C$38-SUM(AN$51:AN71)),0))","v":0},{"$f":"IF((AO72-(Input!$C$9*Input!$C$38-SUM(AO$51:AO71)))<0,0,AO72-IF(Input!$C$9*Input!$C$38>SUM(AO$51:AO71),(Input!$C$9*Input!$C$38-SUM(AO$51:AO71)),0))","v":0},{"$f":"IF((AP72-(Input!$C$9*Input!$C$38-SUM(AP$51:AP71)))<0,0,AP72-IF(Input!$C$9*Input!$C$38>SUM(AP$51:AP71),(Input!$C$9*Input!$C$38-SUM(AP$51:AP71)),0))","v":0},{"$f":"IF((AQ72-(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ71)))<0,0,AQ72-IF(Input!$C$9*Input!$C$38>SUM(AQ$51:AQ71),(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ71)),0))","v":0},{"$f":"IF((AR72-(Input!$C$9*Input!$C$38-SUM(AR$51:AR71)))<0,0,AR72-IF(Input!$C$9*Input!$C$38>SUM(AR$51:AR71),(Input!$C$9*Input!$C$38-SUM(AR$51:AR71)),0))","v":0},{"$f":"IF((AS72-(Input!$C$9*Input!$C$38-SUM(AS$51:AS71)))<0,0,AS72-IF(Input!$C$9*Input!$C$38>SUM(AS$51:AS71),(Input!$C$9*Input!$C$38-SUM(AS$51:AS71)),0))","v":0},{"$f":"IF((AT72-(Input!$C$9*Input!$C$38-SUM(AT$51:AT71)))<0,0,AT72-IF(Input!$C$9*Input!$C$38>SUM(AT$51:AT71),(Input!$C$9*Input!$C$38-SUM(AT$51:AT71)),0))","v":0},{"$f":"IF((AU72-(Input!$C$9*Input!$C$38-SUM(AU$51:AU71)))<0,0,AU72-IF(Input!$C$9*Input!$C$38>SUM(AU$51:AU71),(Input!$C$9*Input!$C$38-SUM(AU$51:AU71)),0))","v":0},{"$f":"IF((AV72-(Input!$C$9*Input!$C$38-SUM(AV$51:AV71)))<0,0,AV72-IF(Input!$C$9*Input!$C$38>SUM(AV$51:AV71),(Input!$C$9*Input!$C$38-SUM(AV$51:AV71)),0))","v":0},{"$f":"IF((AW72-(Input!$C$9*Input!$C$38-SUM(AW$51:AW71)))<0,0,AW72-IF(Input!$C$9*Input!$C$38>SUM(AW$51:AW71),(Input!$C$9*Input!$C$38-SUM(AW$51:AW71)),0))","v":0},{"$f":"IF((AX72-(Input!$C$9*Input!$C$38-SUM(AX$51:AX71)))<0,0,AX72-IF(Input!$C$9*Input!$C$38>SUM(AX$51:AX71),(Input!$C$9*Input!$C$38-SUM(AX$51:AX71)),0))","v":0},{"$f":"IF((AY72-(Input!$C$9*Input!$C$38-SUM(AY$51:AY71)))<0,0,AY72-IF(Input!$C$9*Input!$C$38>SUM(AY$51:AY71),(Input!$C$9*Input!$C$38-SUM(AY$51:AY71)),0))","v":0},{"$f":"IF((AZ72-(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ71)))<0,0,AZ72-IF(Input!$C$9*Input!$C$38>SUM(AZ$51:AZ71),(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ71)),0))","v":0},{"$f":"IF((BA72-(Input!$C$9*Input!$C$38-SUM(BA$51:BA71)))<0,0,BA72-IF(Input!$C$9*Input!$C$38>SUM(BA$51:BA71),(Input!$C$9*Input!$C$38-SUM(BA$51:BA71)),0))","v":0},{"$f":"IF((BB72-(Input!$C$9*Input!$C$38-SUM(BB$51:BB71)))<0,0,BB72-IF(Input!$C$9*Input!$C$38>SUM(BB$51:BB71),(Input!$C$9*Input!$C$38-SUM(BB$51:BB71)),0))","v":0},{"$f":"IF((BC72-(Input!$C$9*Input!$C$38-SUM(BC$51:BC71)))<0,0,BC72-IF(Input!$C$9*Input!$C$38>SUM(BC$51:BC71),(Input!$C$9*Input!$C$38-SUM(BC$51:BC71)),0))","v":0}]
[23,null,{"$f":"ROUND(NORMDIST(A73,Reeksen!$B$46,Reeksen!$B$47,FALSE)*Reeksen!$B$45,0)","v":361},361,5.9689153439153438E-2,-4.9474966754604957E-3,360.99505250332453,{"$f":"IF((G73-(Input!$C$9*Input!$C$38-SUM(G$51:G72)))<0,0,G73-IF(Input!$C$9*Input!$C$38>SUM(G$51:G72),(Input!$C$9*Input!$C$38-SUM(G$51:G72)),0))","v":360.99505250332453},{"$f":"IF((H73-(Input!$C$9*Input!$C$38-SUM(H$51:H72)))<0,0,H73-IF(Input!$C$9*Input!$C$38>SUM(H$51:H72),(Input!$C$9*Input!$C$38-SUM(H$51:H72)),0))","v":360.99505250332453},{"$f":"IF((I73-(Input!$C$9*Input!$C$38-SUM(I$51:I72)))<0,0,I73-IF(Input!$C$9*Input!$C$38>SUM(I$51:I72),(Input!$C$9*Input!$C$38-SUM(I$51:I72)),0))","v":360.99505250332453},{"$f":"IF((J73-(Input!$C$9*Input!$C$38-SUM(J$51:J72)))<0,0,J73-IF(Input!$C$9*Input!$C$38>SUM(J$51:J72),(Input!$C$9*Input!$C$38-SUM(J$51:J72)),0))","v":360.99505250332453},{"$f":"IF((K73-(Input!$C$9*Input!$C$38-SUM(K$51:K72)))<0,0,K73-IF(Input!$C$9*Input!$C$38>SUM(K$51:K72),(Input!$C$9*Input!$C$38-SUM(K$51:K72)),0))","v":360.99505250332453},{"$f":"IF((L73-(Input!$C$9*Input!$C$38-SUM(L$51:L72)))<0,0,L73-IF(Input!$C$9*Input!$C$38>SUM(L$51:L72),(Input!$C$9*Input!$C$38-SUM(L$51:L72)),0))","v":360.99505250332453},{"$f":"IF((M73-(Input!$C$9*Input!$C$38-SUM(M$51:M72)))<0,0,M73-IF(Input!$C$9*Input!$C$38>SUM(M$51:M72),(Input!$C$9*Input!$C$38-SUM(M$51:M72)),0))","v":360.99505250332453},{"$f":"IF((N73-(Input!$C$9*Input!$C$38-SUM(N$51:N72)))<0,0,N73-IF(Input!$C$9*Input!$C$38>SUM(N$51:N72),(Input!$C$9*Input!$C$38-SUM(N$51:N72)),0))","v":360.99505250332453},{"$f":"IF((O73-(Input!$C$9*Input!$C$38-SUM(O$51:O72)))<0,0,O73-IF(Input!$C$9*Input!$C$38>SUM(O$51:O72),(Input!$C$9*Input!$C$38-SUM(O$51:O72)),0))","v":360.99505250332453},{"$f":"IF((P73-(Input!$C$9*Input!$C$38-SUM(P$51:P72)))<0,0,P73-IF(Input!$C$9*Input!$C$38>SUM(P$51:P72),(Input!$C$9*Input!$C$38-SUM(P$51:P72)),0))","v":360.99505250332453},{"$f":"IF((Q73-(Input!$C$9*Input!$C$38-SUM(Q$51:Q72)))<0,0,Q73-IF(Input!$C$9*Input!$C$38>SUM(Q$51:Q72),(Input!$C$9*Input!$C$38-SUM(Q$51:Q72)),0))","v":182.87749363381704},{"$f":"IF((R73-(Input!$C$9*Input!$C$38-SUM(R$51:R72)))<0,0,R73-IF(Input!$C$9*Input!$C$38>SUM(R$51:R72),(Input!$C$9*Input!$C$38-SUM(R$51:R72)),0))","v":0},{"$f":"IF((S73-(Input!$C$9*Input!$C$38-SUM(S$51:S72)))<0,0,S73-IF(Input!$C$9*Input!$C$38>SUM(S$51:S72),(Input!$C$9*Input!$C$38-SUM(S$51:S72)),0))","v":0},{"$f":"IF((T73-(Input!$C$9*Input!$C$38-SUM(T$51:T72)))<0,0,T73-IF(Input!$C$9*Input!$C$38>SUM(T$51:T72),(Input!$C$9*Input!$C$38-SUM(T$51:T72)),0))","v":0},{"$f":"IF((U73-(Input!$C$9*Input!$C$38-SUM(U$51:U72)))<0,0,U73-IF(Input!$C$9*Input!$C$38>SUM(U$51:U72),(Input!$C$9*Input!$C$38-SUM(U$51:U72)),0))","v":0},{"$f":"IF((V73-(Input!$C$9*Input!$C$38-SUM(V$51:V72)))<0,0,V73-IF(Input!$C$9*Input!$C$38>SUM(V$51:V72),(Input!$C$9*Input!$C$38-SUM(V$51:V72)),0))","v":0},{"$f":"IF((W73-(Input!$C$9*Input!$C$38-SUM(W$51:W72)))<0,0,W73-IF(Input!$C$9*Input!$C$38>SUM(W$51:W72),(Input!$C$9*Input!$C$38-SUM(W$51:W72)),0))","v":0},{"$f":"IF((X73-(Input!$C$9*Input!$C$38-SUM(X$51:X72)))<0,0,X73-IF(Input!$C$9*Input!$C$38>SUM(X$51:X72),(Input!$C$9*Input!$C$38-SUM(X$51:X72)),0))","v":0},{"$f":"IF((Y73-(Input!$C$9*Input!$C$38-SUM(Y$51:Y72)))<0,0,Y73-IF(Input!$C$9*Input!$C$38>SUM(Y$51:Y72),(Input!$C$9*Input!$C$38-SUM(Y$51:Y72)),0))","v":0},{"$f":"IF((Z73-(Input!$C$9*Input!$C$38-SUM(Z$51:Z72)))<0,0,Z73-IF(Input!$C$9*Input!$C$38>SUM(Z$51:Z72),(Input!$C$9*Input!$C$38-SUM(Z$51:Z72)),0))","v":0},{"$f":"IF((AA73-(Input!$C$9*Input!$C$38-SUM(AA$51:AA72)))<0,0,AA73-IF(Input!$C$9*Input!$C$38>SUM(AA$51:AA72),(Input!$C$9*Input!$C$38-SUM(AA$51:AA72)),0))","v":0},{"$f":"IF((AB73-(Input!$C$9*Input!$C$38-SUM(AB$51:AB72)))<0,0,AB73-IF(Input!$C$9*Input!$C$38>SUM(AB$51:AB72),(Input!$C$9*Input!$C$38-SUM(AB$51:AB72)),0))","v":0},{"$f":"IF((AC73-(Input!$C$9*Input!$C$38-SUM(AC$51:AC72)))<0,0,AC73-IF(Input!$C$9*Input!$C$38>SUM(AC$51:AC72),(Input!$C$9*Input!$C$38-SUM(AC$51:AC72)),0))","v":0},{"$f":"IF((AD73-(Input!$C$9*Input!$C$38-SUM(AD$51:AD72)))<0,0,AD73-IF(Input!$C$9*Input!$C$38>SUM(AD$51:AD72),(Input!$C$9*Input!$C$38-SUM(AD$51:AD72)),0))","v":0},{"$f":"IF((AE73-(Input!$C$9*Input!$C$38-SUM(AE$51:AE72)))<0,0,AE73-IF(Input!$C$9*Input!$C$38>SUM(AE$51:AE72),(Input!$C$9*Input!$C$38-SUM(AE$51:AE72)),0))","v":0},{"$f":"IF((AF73-(Input!$C$9*Input!$C$38-SUM(AF$51:AF72)))<0,0,AF73-IF(Input!$C$9*Input!$C$38>SUM(AF$51:AF72),(Input!$C$9*Input!$C$38-SUM(AF$51:AF72)),0))","v":0},{"$f":"IF((AG73-(Input!$C$9*Input!$C$38-SUM(AG$51:AG72)))<0,0,AG73-IF(Input!$C$9*Input!$C$38>SUM(AG$51:AG72),(Input!$C$9*Input!$C$38-SUM(AG$51:AG72)),0))","v":0},{"$f":"IF((AH73-(Input!$C$9*Input!$C$38-SUM(AH$51:AH72)))<0,0,AH73-IF(Input!$C$9*Input!$C$38>SUM(AH$51:AH72),(Input!$C$9*Input!$C$38-SUM(AH$51:AH72)),0))","v":0},{"$f":"IF((AI73-(Input!$C$9*Input!$C$38-SUM(AI$51:AI72)))<0,0,AI73-IF(Input!$C$9*Input!$C$38>SUM(AI$51:AI72),(Input!$C$9*Input!$C$38-SUM(AI$51:AI72)),0))","v":0},{"$f":"IF((AJ73-(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ72)))<0,0,AJ73-IF(Input!$C$9*Input!$C$38>SUM(AJ$51:AJ72),(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ72)),0))","v":0},{"$f":"IF((AK73-(Input!$C$9*Input!$C$38-SUM(AK$51:AK72)))<0,0,AK73-IF(Input!$C$9*Input!$C$38>SUM(AK$51:AK72),(Input!$C$9*Input!$C$38-SUM(AK$51:AK72)),0))","v":0},{"$f":"IF((AL73-(Input!$C$9*Input!$C$38-SUM(AL$51:AL72)))<0,0,AL73-IF(Input!$C$9*Input!$C$38>SUM(AL$51:AL72),(Input!$C$9*Input!$C$38-SUM(AL$51:AL72)),0))","v":0},{"$f":"IF((AM73-(Input!$C$9*Input!$C$38-SUM(AM$51:AM72)))<0,0,AM73-IF(Input!$C$9*Input!$C$38>SUM(AM$51:AM72),(Input!$C$9*Input!$C$38-SUM(AM$51:AM72)),0))","v":0},{"$f":"IF((AN73-(Input!$C$9*Input!$C$38-SUM(AN$51:AN72)))<0,0,AN73-IF(Input!$C$9*Input!$C$38>SUM(AN$51:AN72),(Input!$C$9*Input!$C$38-SUM(AN$51:AN72)),0))","v":0},{"$f":"IF((AO73-(Input!$C$9*Input!$C$38-SUM(AO$51:AO72)))<0,0,AO73-IF(Input!$C$9*Input!$C$38>SUM(AO$51:AO72),(Input!$C$9*Input!$C$38-SUM(AO$51:AO72)),0))","v":0},{"$f":"IF((AP73-(Input!$C$9*Input!$C$38-SUM(AP$51:AP72)))<0,0,AP73-IF(Input!$C$9*Input!$C$38>SUM(AP$51:AP72),(Input!$C$9*Input!$C$38-SUM(AP$51:AP72)),0))","v":0},{"$f":"IF((AQ73-(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ72)))<0,0,AQ73-IF(Input!$C$9*Input!$C$38>SUM(AQ$51:AQ72),(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ72)),0))","v":0},{"$f":"IF((AR73-(Input!$C$9*Input!$C$38-SUM(AR$51:AR72)))<0,0,AR73-IF(Input!$C$9*Input!$C$38>SUM(AR$51:AR72),(Input!$C$9*Input!$C$38-SUM(AR$51:AR72)),0))","v":0},{"$f":"IF((AS73-(Input!$C$9*Input!$C$38-SUM(AS$51:AS72)))<0,0,AS73-IF(Input!$C$9*Input!$C$38>SUM(AS$51:AS72),(Input!$C$9*Input!$C$38-SUM(AS$51:AS72)),0))","v":0},{"$f":"IF((AT73-(Input!$C$9*Input!$C$38-SUM(AT$51:AT72)))<0,0,AT73-IF(Input!$C$9*Input!$C$38>SUM(AT$51:AT72),(Input!$C$9*Input!$C$38-SUM(AT$51:AT72)),0))","v":0},{"$f":"IF((AU73-(Input!$C$9*Input!$C$38-SUM(AU$51:AU72)))<0,0,AU73-IF(Input!$C$9*Input!$C$38>SUM(AU$51:AU72),(Input!$C$9*Input!$C$38-SUM(AU$51:AU72)),0))","v":0},{"$f":"IF((AV73-(Input!$C$9*Input!$C$38-SUM(AV$51:AV72)))<0,0,AV73-IF(Input!$C$9*Input!$C$38>SUM(AV$51:AV72),(Input!$C$9*Input!$C$38-SUM(AV$51:AV72)),0))","v":0},{"$f":"IF((AW73-(Input!$C$9*Input!$C$38-SUM(AW$51:AW72)))<0,0,AW73-IF(Input!$C$9*Input!$C$38>SUM(AW$51:AW72),(Input!$C$9*Input!$C$38-SUM(AW$51:AW72)),0))","v":0},{"$f":"IF((AX73-(Input!$C$9*Input!$C$38-SUM(AX$51:AX72)))<0,0,AX73-IF(Input!$C$9*Input!$C$38>SUM(AX$51:AX72),(Input!$C$9*Input!$C$38-SUM(AX$51:AX72)),0))","v":0},{"$f":"IF((AY73-(Input!$C$9*Input!$C$38-SUM(AY$51:AY72)))<0,0,AY73-IF(Input!$C$9*Input!$C$38>SUM(AY$51:AY72),(Input!$C$9*Input!$C$38-SUM(AY$51:AY72)),0))","v":0},{"$f":"IF((AZ73-(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ72)))<0,0,AZ73-IF(Input!$C$9*Input!$C$38>SUM(AZ$51:AZ72),(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ72)),0))","v":0},{"$f":"IF((BA73-(Input!$C$9*Input!$C$38-SUM(BA$51:BA72)))<0,0,BA73-IF(Input!$C$9*Input!$C$38>SUM(BA$51:BA72),(Input!$C$9*Input!$C$38-SUM(BA$51:BA72)),0))","v":0},{"$f":"IF((BB73-(Input!$C$9*Input!$C$38-SUM(BB$51:BB72)))<0,0,BB73-IF(Input!$C$9*Input!$C$38>SUM(BB$51:BB72),(Input!$C$9*Input!$C$38-SUM(BB$51:BB72)),0))","v":0},{"$f":"IF((BC73-(Input!$C$9*Input!$C$38-SUM(BC$51:BC72)))<0,0,BC73-IF(Input!$C$9*Input!$C$38>SUM(BC$51:BC72),(Input!$C$9*Input!$C$38-SUM(BC$51:BC72)),0))","v":0}]
[24,null,{"$f":"ROUND(NORMDIST(A74,Reeksen!$B$46,Reeksen!$B$47,FALSE)*Reeksen!$B$45,0)","v":365},365,6.0350529100529099E-2,-5.0023165832218308E-3,364.99499768341678,{"$f":"IF((G74-(Input!$C$9*Input!$C$38-SUM(G$51:G73)))<0,0,G74-IF(Input!$C$9*Input!$C$38>SUM(G$51:G73),(Input!$C$9*Input!$C$38-SUM(G$51:G73)),0))","v":364.99499768341678},{"$f":"IF((H74-(Input!$C$9*Input!$C$38-SUM(H$51:H73)))<0,0,H74-IF(Input!$C$9*Input!$C$38>SUM(H$51:H73),(Input!$C$9*Input!$C$38-SUM(H$51:H73)),0))","v":364.99499768341678},{"$f":"IF((I74-(Input!$C$9*Input!$C$38-SUM(I$51:I73)))<0,0,I74-IF(Input!$C$9*Input!$C$38>SUM(I$51:I73),(Input!$C$9*Input!$C$38-SUM(I$51:I73)),0))","v":364.99499768341678},{"$f":"IF((J74-(Input!$C$9*Input!$C$38-SUM(J$51:J73)))<0,0,J74-IF(Input!$C$9*Input!$C$38>SUM(J$51:J73),(Input!$C$9*Input!$C$38-SUM(J$51:J73)),0))","v":364.99499768341678},{"$f":"IF((K74-(Input!$C$9*Input!$C$38-SUM(K$51:K73)))<0,0,K74-IF(Input!$C$9*Input!$C$38>SUM(K$51:K73),(Input!$C$9*Input!$C$38-SUM(K$51:K73)),0))","v":364.99499768341678},{"$f":"IF((L74-(Input!$C$9*Input!$C$38-SUM(L$51:L73)))<0,0,L74-IF(Input!$C$9*Input!$C$38>SUM(L$51:L73),(Input!$C$9*Input!$C$38-SUM(L$51:L73)),0))","v":364.99499768341678},{"$f":"IF((M74-(Input!$C$9*Input!$C$38-SUM(M$51:M73)))<0,0,M74-IF(Input!$C$9*Input!$C$38>SUM(M$51:M73),(Input!$C$9*Input!$C$38-SUM(M$51:M73)),0))","v":364.99499768341678},{"$f":"IF((N74-(Input!$C$9*Input!$C$38-SUM(N$51:N73)))<0,0,N74-IF(Input!$C$9*Input!$C$38>SUM(N$51:N73),(Input!$C$9*Input!$C$38-SUM(N$51:N73)),0))","v":364.99499768341678},{"$f":"IF((O74-(Input!$C$9*Input!$C$38-SUM(O$51:O73)))<0,0,O74-IF(Input!$C$9*Input!$C$38>SUM(O$51:O73),(Input!$C$9*Input!$C$38-SUM(O$51:O73)),0))","v":364.99499768341678},{"$f":"IF((P74-(Input!$C$9*Input!$C$38-SUM(P$51:P73)))<0,0,P74-IF(Input!$C$9*Input!$C$38>SUM(P$51:P73),(Input!$C$9*Input!$C$38-SUM(P$51:P73)),0))","v":364.99499768341678},{"$f":"IF((Q74-(Input!$C$9*Input!$C$38-SUM(Q$51:Q73)))<0,0,Q74-IF(Input!$C$9*Input!$C$38>SUM(Q$51:Q73),(Input!$C$9*Input!$C$38-SUM(Q$51:Q73)),0))","v":364.99499768341678},{"$f":"IF((R74-(Input!$C$9*Input!$C$38-SUM(R$51:R73)))<0,0,R74-IF(Input!$C$9*Input!$C$38>SUM(R$51:R73),(Input!$C$9*Input!$C$38-SUM(R$51:R73)),0))","v":305.95580682525519},{"$f":"IF((S74-(Input!$C$9*Input!$C$38-SUM(S$51:S73)))<0,0,S74-IF(Input!$C$9*Input!$C$38>SUM(S$51:S73),(Input!$C$9*Input!$C$38-SUM(S$51:S73)),0))","v":64.039122333276595},{"$f":"IF((T74-(Input!$C$9*Input!$C$38-SUM(T$51:T73)))<0,0,T74-IF(Input!$C$9*Input!$C$38>SUM(T$51:T73),(Input!$C$9*Input!$C$38-SUM(T$51:T73)),0))","v":0},{"$f":"IF((U74-(Input!$C$9*Input!$C$38-SUM(U$51:U73)))<0,0,U74-IF(Input!$C$9*Input!$C$38>SUM(U$51:U73),(Input!$C$9*Input!$C$38-SUM(U$51:U73)),0))","v":0},{"$f":"IF((V74-(Input!$C$9*Input!$C$38-SUM(V$51:V73)))<0,0,V74-IF(Input!$C$9*Input!$C$38>SUM(V$51:V73),(Input!$C$9*Input!$C$38-SUM(V$51:V73)),0))","v":0},{"$f":"IF((W74-(Input!$C$9*Input!$C$38-SUM(W$51:W73)))<0,0,W74-IF(Input!$C$9*Input!$C$38>SUM(W$51:W73),(Input!$C$9*Input!$C$38-SUM(W$51:W73)),0))","v":0},{"$f":"IF((X74-(Input!$C$9*Input!$C$38-SUM(X$51:X73)))<0,0,X74-IF(Input!$C$9*Input!$C$38>SUM(X$51:X73),(Input!$C$9*Input!$C$38-SUM(X$51:X73)),0))","v":0},{"$f":"IF((Y74-(Input!$C$9*Input!$C$38-SUM(Y$51:Y73)))<0,0,Y74-IF(Input!$C$9*Input!$C$38>SUM(Y$51:Y73),(Input!$C$9*Input!$C$38-SUM(Y$51:Y73)),0))","v":0},{"$f":"IF((Z74-(Input!$C$9*Input!$C$38-SUM(Z$51:Z73)))<0,0,Z74-IF(Input!$C$9*Input!$C$38>SUM(Z$51:Z73),(Input!$C$9*Input!$C$38-SUM(Z$51:Z73)),0))","v":0},{"$f":"IF((AA74-(Input!$C$9*Input!$C$38-SUM(AA$51:AA73)))<0,0,AA74-IF(Input!$C$9*Input!$C$38>SUM(AA$51:AA73),(Input!$C$9*Input!$C$38-SUM(AA$51:AA73)),0))","v":0},{"$f":"IF((AB74-(Input!$C$9*Input!$C$38-SUM(AB$51:AB73)))<0,0,AB74-IF(Input!$C$9*Input!$C$38>SUM(AB$51:AB73),(Input!$C$9*Input!$C$38-SUM(AB$51:AB73)),0))","v":0},{"$f":"IF((AC74-(Input!$C$9*Input!$C$38-SUM(AC$51:AC73)))<0,0,AC74-IF(Input!$C$9*Input!$C$38>SUM(AC$51:AC73),(Input!$C$9*Input!$C$38-SUM(AC$51:AC73)),0))","v":0},{"$f":"IF((AD74-(Input!$C$9*Input!$C$38-SUM(AD$51:AD73)))<0,0,AD74-IF(Input!$C$9*Input!$C$38>SUM(AD$51:AD73),(Input!$C$9*Input!$C$38-SUM(AD$51:AD73)),0))","v":0},{"$f":"IF((AE74-(Input!$C$9*Input!$C$38-SUM(AE$51:AE73)))<0,0,AE74-IF(Input!$C$9*Input!$C$38>SUM(AE$51:AE73),(Input!$C$9*Input!$C$38-SUM(AE$51:AE73)),0))","v":0},{"$f":"IF((AF74-(Input!$C$9*Input!$C$38-SUM(AF$51:AF73)))<0,0,AF74-IF(Input!$C$9*Input!$C$38>SUM(AF$51:AF73),(Input!$C$9*Input!$C$38-SUM(AF$51:AF73)),0))","v":0},{"$f":"IF((AG74-(Input!$C$9*Input!$C$38-SUM(AG$51:AG73)))<0,0,AG74-IF(Input!$C$9*Input!$C$38>SUM(AG$51:AG73),(Input!$C$9*Input!$C$38-SUM(AG$51:AG73)),0))","v":0},{"$f":"IF((AH74-(Input!$C$9*Input!$C$38-SUM(AH$51:AH73)))<0,0,AH74-IF(Input!$C$9*Input!$C$38>SUM(AH$51:AH73),(Input!$C$9*Input!$C$38-SUM(AH$51:AH73)),0))","v":0},{"$f":"IF((AI74-(Input!$C$9*Input!$C$38-SUM(AI$51:AI73)))<0,0,AI74-IF(Input!$C$9*Input!$C$38>SUM(AI$51:AI73),(Input!$C$9*Input!$C$38-SUM(AI$51:AI73)),0))","v":0},{"$f":"IF((AJ74-(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ73)))<0,0,AJ74-IF(Input!$C$9*Input!$C$38>SUM(AJ$51:AJ73),(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ73)),0))","v":0},{"$f":"IF((AK74-(Input!$C$9*Input!$C$38-SUM(AK$51:AK73)))<0,0,AK74-IF(Input!$C$9*Input!$C$38>SUM(AK$51:AK73),(Input!$C$9*Input!$C$38-SUM(AK$51:AK73)),0))","v":0},{"$f":"IF((AL74-(Input!$C$9*Input!$C$38-SUM(AL$51:AL73)))<0,0,AL74-IF(Input!$C$9*Input!$C$38>SUM(AL$51:AL73),(Input!$C$9*Input!$C$38-SUM(AL$51:AL73)),0))","v":0},{"$f":"IF((AM74-(Input!$C$9*Input!$C$38-SUM(AM$51:AM73)))<0,0,AM74-IF(Input!$C$9*Input!$C$38>SUM(AM$51:AM73),(Input!$C$9*Input!$C$38-SUM(AM$51:AM73)),0))","v":0},{"$f":"IF((AN74-(Input!$C$9*Input!$C$38-SUM(AN$51:AN73)))<0,0,AN74-IF(Input!$C$9*Input!$C$38>SUM(AN$51:AN73),(Input!$C$9*Input!$C$38-SUM(AN$51:AN73)),0))","v":0},{"$f":"IF((AO74-(Input!$C$9*Input!$C$38-SUM(AO$51:AO73)))<0,0,AO74-IF(Input!$C$9*Input!$C$38>SUM(AO$51:AO73),(Input!$C$9*Input!$C$38-SUM(AO$51:AO73)),0))","v":0},{"$f":"IF((AP74-(Input!$C$9*Input!$C$38-SUM(AP$51:AP73)))<0,0,AP74-IF(Input!$C$9*Input!$C$38>SUM(AP$51:AP73),(Input!$C$9*Input!$C$38-SUM(AP$51:AP73)),0))","v":0},{"$f":"IF((AQ74-(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ73)))<0,0,AQ74-IF(Input!$C$9*Input!$C$38>SUM(AQ$51:AQ73),(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ73)),0))","v":0},{"$f":"IF((AR74-(Input!$C$9*Input!$C$38-SUM(AR$51:AR73)))<0,0,AR74-IF(Input!$C$9*Input!$C$38>SUM(AR$51:AR73),(Input!$C$9*Input!$C$38-SUM(AR$51:AR73)),0))","v":0},{"$f":"IF((AS74-(Input!$C$9*Input!$C$38-SUM(AS$51:AS73)))<0,0,AS74-IF(Input!$C$9*Input!$C$38>SUM(AS$51:AS73),(Input!$C$9*Input!$C$38-SUM(AS$51:AS73)),0))","v":0},{"$f":"IF((AT74-(Input!$C$9*Input!$C$38-SUM(AT$51:AT73)))<0,0,AT74-IF(Input!$C$9*Input!$C$38>SUM(AT$51:AT73),(Input!$C$9*Input!$C$38-SUM(AT$51:AT73)),0))","v":0},{"$f":"IF((AU74-(Input!$C$9*Input!$C$38-SUM(AU$51:AU73)))<0,0,AU74-IF(Input!$C$9*Input!$C$38>SUM(AU$51:AU73),(Input!$C$9*Input!$C$38-SUM(AU$51:AU73)),0))","v":0},{"$f":"IF((AV74-(Input!$C$9*Input!$C$38-SUM(AV$51:AV73)))<0,0,AV74-IF(Input!$C$9*Input!$C$38>SUM(AV$51:AV73),(Input!$C$9*Input!$C$38-SUM(AV$51:AV73)),0))","v":0},{"$f":"IF((AW74-(Input!$C$9*Input!$C$38-SUM(AW$51:AW73)))<0,0,AW74-IF(Input!$C$9*Input!$C$38>SUM(AW$51:AW73),(Input!$C$9*Input!$C$38-SUM(AW$51:AW73)),0))","v":0},{"$f":"IF((AX74-(Input!$C$9*Input!$C$38-SUM(AX$51:AX73)))<0,0,AX74-IF(Input!$C$9*Input!$C$38>SUM(AX$51:AX73),(Input!$C$9*Input!$C$38-SUM(AX$51:AX73)),0))","v":0},{"$f":"IF((AY74-(Input!$C$9*Input!$C$38-SUM(AY$51:AY73)))<0,0,AY74-IF(Input!$C$9*Input!$C$38>SUM(AY$51:AY73),(Input!$C$9*Input!$C$38-SUM(AY$51:AY73)),0))","v":0},{"$f":"IF((AZ74-(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ73)))<0,0,AZ74-IF(Input!$C$9*Input!$C$38>SUM(AZ$51:AZ73),(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ73)),0))","v":0},{"$f":"IF((BA74-(Input!$C$9*Input!$C$38-SUM(BA$51:BA73)))<0,0,BA74-IF(Input!$C$9*Input!$C$38>SUM(BA$51:BA73),(Input!$C$9*Input!$C$38-SUM(BA$51:BA73)),0))","v":0},{"$f":"IF((BB74-(Input!$C$9*Input!$C$38-SUM(BB$51:BB73)))<0,0,BB74-IF(Input!$C$9*Input!$C$38>SUM(BB$51:BB73),(Input!$C$9*Input!$C$38-SUM(BB$51:BB73)),0))","v":0},{"$f":"IF((BC74-(Input!$C$9*Input!$C$38-SUM(BC$51:BC73)))<0,0,BC74-IF(Input!$C$9*Input!$C$38>SUM(BC$51:BC73),(Input!$C$9*Input!$C$38-SUM(BC$51:BC73)),0))","v":0}]
[25,null,{"$f":"ROUND(NORMDIST(A75,Reeksen!$B$46,Reeksen!$B$47,FALSE)*Reeksen!$B$45,0)","v":361},{"$f":"IF($B$39=0,0,C75)","v":361},5.9689153439153438E-2,-4.9474966754604957E-3,360.99505250332453,{"$f":"IF((G75-(Input!$C$9*Input!$C$38-SUM(G$51:G74)))<0,0,G75-IF(Input!$C$9*Input!$C$38>SUM(G$51:G74),(Input!$C$9*Input!$C$38-SUM(G$51:G74)),0))","v":360.99505250332453},{"$f":"IF((H75-(Input!$C$9*Input!$C$38-SUM(H$51:H74)))<0,0,H75-IF(Input!$C$9*Input!$C$38>SUM(H$51:H74),(Input!$C$9*Input!$C$38-SUM(H$51:H74)),0))","v":360.99505250332453},{"$f":"IF((I75-(Input!$C$9*Input!$C$38-SUM(I$51:I74)))<0,0,I75-IF(Input!$C$9*Input!$C$38>SUM(I$51:I74),(Input!$C$9*Input!$C$38-SUM(I$51:I74)),0))","v":360.99505250332453},{"$f":"IF((J75-(Input!$C$9*Input!$C$38-SUM(J$51:J74)))<0,0,J75-IF(Input!$C$9*Input!$C$38>SUM(J$51:J74),(Input!$C$9*Input!$C$38-SUM(J$51:J74)),0))","v":360.99505250332453},{"$f":"IF((K75-(Input!$C$9*Input!$C$38-SUM(K$51:K74)))<0,0,K75-IF(Input!$C$9*Input!$C$38>SUM(K$51:K74),(Input!$C$9*Input!$C$38-SUM(K$51:K74)),0))","v":360.99505250332453},{"$f":"IF((L75-(Input!$C$9*Input!$C$38-SUM(L$51:L74)))<0,0,L75-IF(Input!$C$9*Input!$C$38>SUM(L$51:L74),(Input!$C$9*Input!$C$38-SUM(L$51:L74)),0))","v":360.99505250332453},{"$f":"IF((M75-(Input!$C$9*Input!$C$38-SUM(M$51:M74)))<0,0,M75-IF(Input!$C$9*Input!$C$38>SUM(M$51:M74),(Input!$C$9*Input!$C$38-SUM(M$51:M74)),0))","v":360.99505250332453},{"$f":"IF((N75-(Input!$C$9*Input!$C$38-SUM(N$51:N74)))<0,0,N75-IF(Input!$C$9*Input!$C$38>SUM(N$51:N74),(Input!$C$9*Input!$C$38-SUM(N$51:N74)),0))","v":360.99505250332453},{"$f":"IF((O75-(Input!$C$9*Input!$C$38-SUM(O$51:O74)))<0,0,O75-IF(Input!$C$9*Input!$C$38>SUM(O$51:O74),(Input!$C$9*Input!$C$38-SUM(O$51:O74)),0))","v":360.99505250332453},{"$f":"IF((P75-(Input!$C$9*Input!$C$38-SUM(P$51:P74)))<0,0,P75-IF(Input!$C$9*Input!$C$38>SUM(P$51:P74),(Input!$C$9*Input!$C$38-SUM(P$51:P74)),0))","v":360.99505250332453},{"$f":"IF((Q75-(Input!$C$9*Input!$C$38-SUM(Q$51:Q74)))<0,0,Q75-IF(Input!$C$9*Input!$C$38>SUM(Q$51:Q74),(Input!$C$9*Input!$C$38-SUM(Q$51:Q74)),0))","v":360.99505250332453},{"$f":"IF((R75-(Input!$C$9*Input!$C$38-SUM(R$51:R74)))<0,0,R75-IF(Input!$C$9*Input!$C$38>SUM(R$51:R74),(Input!$C$9*Input!$C$38-SUM(R$51:R74)),0))","v":360.99505250332453},{"$f":"IF((S75-(Input!$C$9*Input!$C$38-SUM(S$51:S74)))<0,0,S75-IF(Input!$C$9*Input!$C$38>SUM(S$51:S74),(Input!$C$9*Input!$C$38-SUM(S$51:S74)),0))","v":360.99505250332453},{"$f":"IF((T75-(Input!$C$9*Input!$C$38-SUM(T$51:T74)))<0,0,T75-IF(Input!$C$9*Input!$C$38>SUM(T$51:T74),(Input!$C$9*Input!$C$38-SUM(T$51:T74)),0))","v":183.11749034462252},{"$f":"IF((U75-(Input!$C$9*Input!$C$38-SUM(U$51:U74)))<0,0,U75-IF(Input!$C$9*Input!$C$38>SUM(U$51:U74),(Input!$C$9*Input!$C$38-SUM(U$51:U74)),0))","v":0},{"$f":"IF((V75-(Input!$C$9*Input!$C$38-SUM(V$51:V74)))<0,0,V75-IF(Input!$C$9*Input!$C$38>SUM(V$51:V74),(Input!$C$9*Input!$C$38-SUM(V$51:V74)),0))","v":0},{"$f":"IF((W75-(Input!$C$9*Input!$C$38-SUM(W$51:W74)))<0,0,W75-IF(Input!$C$9*Input!$C$38>SUM(W$51:W74),(Input!$C$9*Input!$C$38-SUM(W$51:W74)),0))","v":0},{"$f":"IF((X75-(Input!$C$9*Input!$C$38-SUM(X$51:X74)))<0,0,X75-IF(Input!$C$9*Input!$C$38>SUM(X$51:X74),(Input!$C$9*Input!$C$38-SUM(X$51:X74)),0))","v":0},{"$f":"IF((Y75-(Input!$C$9*Input!$C$38-SUM(Y$51:Y74)))<0,0,Y75-IF(Input!$C$9*Input!$C$38>SUM(Y$51:Y74),(Input!$C$9*Input!$C$38-SUM(Y$51:Y74)),0))","v":0},{"$f":"IF((Z75-(Input!$C$9*Input!$C$38-SUM(Z$51:Z74)))<0,0,Z75-IF(Input!$C$9*Input!$C$38>SUM(Z$51:Z74),(Input!$C$9*Input!$C$38-SUM(Z$51:Z74)),0))","v":0},{"$f":"IF((AA75-(Input!$C$9*Input!$C$38-SUM(AA$51:AA74)))<0,0,AA75-IF(Input!$C$9*Input!$C$38>SUM(AA$51:AA74),(Input!$C$9*Input!$C$38-SUM(AA$51:AA74)),0))","v":0},{"$f":"IF((AB75-(Input!$C$9*Input!$C$38-SUM(AB$51:AB74)))<0,0,AB75-IF(Input!$C$9*Input!$C$38>SUM(AB$51:AB74),(Input!$C$9*Input!$C$38-SUM(AB$51:AB74)),0))","v":0},{"$f":"IF((AC75-(Input!$C$9*Input!$C$38-SUM(AC$51:AC74)))<0,0,AC75-IF(Input!$C$9*Input!$C$38>SUM(AC$51:AC74),(Input!$C$9*Input!$C$38-SUM(AC$51:AC74)),0))","v":0},{"$f":"IF((AD75-(Input!$C$9*Input!$C$38-SUM(AD$51:AD74)))<0,0,AD75-IF(Input!$C$9*Input!$C$38>SUM(AD$51:AD74),(Input!$C$9*Input!$C$38-SUM(AD$51:AD74)),0))","v":0},{"$f":"IF((AE75-(Input!$C$9*Input!$C$38-SUM(AE$51:AE74)))<0,0,AE75-IF(Input!$C$9*Input!$C$38>SUM(AE$51:AE74),(Input!$C$9*Input!$C$38-SUM(AE$51:AE74)),0))","v":0},{"$f":"IF((AF75-(Input!$C$9*Input!$C$38-SUM(AF$51:AF74)))<0,0,AF75-IF(Input!$C$9*Input!$C$38>SUM(AF$51:AF74),(Input!$C$9*Input!$C$38-SUM(AF$51:AF74)),0))","v":0},{"$f":"IF((AG75-(Input!$C$9*Input!$C$38-SUM(AG$51:AG74)))<0,0,AG75-IF(Input!$C$9*Input!$C$38>SUM(AG$51:AG74),(Input!$C$9*Input!$C$38-SUM(AG$51:AG74)),0))","v":0},{"$f":"IF((AH75-(Input!$C$9*Input!$C$38-SUM(AH$51:AH74)))<0,0,AH75-IF(Input!$C$9*Input!$C$38>SUM(AH$51:AH74),(Input!$C$9*Input!$C$38-SUM(AH$51:AH74)),0))","v":0},{"$f":"IF((AI75-(Input!$C$9*Input!$C$38-SUM(AI$51:AI74)))<0,0,AI75-IF(Input!$C$9*Input!$C$38>SUM(AI$51:AI74),(Input!$C$9*Input!$C$38-SUM(AI$51:AI74)),0))","v":0},{"$f":"IF((AJ75-(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ74)))<0,0,AJ75-IF(Input!$C$9*Input!$C$38>SUM(AJ$51:AJ74),(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ74)),0))","v":0},{"$f":"IF((AK75-(Input!$C$9*Input!$C$38-SUM(AK$51:AK74)))<0,0,AK75-IF(Input!$C$9*Input!$C$38>SUM(AK$51:AK74),(Input!$C$9*Input!$C$38-SUM(AK$51:AK74)),0))","v":0},{"$f":"IF((AL75-(Input!$C$9*Input!$C$38-SUM(AL$51:AL74)))<0,0,AL75-IF(Input!$C$9*Input!$C$38>SUM(AL$51:AL74),(Input!$C$9*Input!$C$38-SUM(AL$51:AL74)),0))","v":0},{"$f":"IF((AM75-(Input!$C$9*Input!$C$38-SUM(AM$51:AM74)))<0,0,AM75-IF(Input!$C$9*Input!$C$38>SUM(AM$51:AM74),(Input!$C$9*Input!$C$38-SUM(AM$51:AM74)),0))","v":0},{"$f":"IF((AN75-(Input!$C$9*Input!$C$38-SUM(AN$51:AN74)))<0,0,AN75-IF(Input!$C$9*Input!$C$38>SUM(AN$51:AN74),(Input!$C$9*Input!$C$38-SUM(AN$51:AN74)),0))","v":0},{"$f":"IF((AO75-(Input!$C$9*Input!$C$38-SUM(AO$51:AO74)))<0,0,AO75-IF(Input!$C$9*Input!$C$38>SUM(AO$51:AO74),(Input!$C$9*Input!$C$38-SUM(AO$51:AO74)),0))","v":0},{"$f":"IF((AP75-(Input!$C$9*Input!$C$38-SUM(AP$51:AP74)))<0,0,AP75-IF(Input!$C$9*Input!$C$38>SUM(AP$51:AP74),(Input!$C$9*Input!$C$38-SUM(AP$51:AP74)),0))","v":0},{"$f":"IF((AQ75-(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ74)))<0,0,AQ75-IF(Input!$C$9*Input!$C$38>SUM(AQ$51:AQ74),(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ74)),0))","v":0},{"$f":"IF((AR75-(Input!$C$9*Input!$C$38-SUM(AR$51:AR74)))<0,0,AR75-IF(Input!$C$9*Input!$C$38>SUM(AR$51:AR74),(Input!$C$9*Input!$C$38-SUM(AR$51:AR74)),0))","v":0},{"$f":"IF((AS75-(Input!$C$9*Input!$C$38-SUM(AS$51:AS74)))<0,0,AS75-IF(Input!$C$9*Input!$C$38>SUM(AS$51:AS74),(Input!$C$9*Input!$C$38-SUM(AS$51:AS74)),0))","v":0},{"$f":"IF((AT75-(Input!$C$9*Input!$C$38-SUM(AT$51:AT74)))<0,0,AT75-IF(Input!$C$9*Input!$C$38>SUM(AT$51:AT74),(Input!$C$9*Input!$C$38-SUM(AT$51:AT74)),0))","v":0},{"$f":"IF((AU75-(Input!$C$9*Input!$C$38-SUM(AU$51:AU74)))<0,0,AU75-IF(Input!$C$9*Input!$C$38>SUM(AU$51:AU74),(Input!$C$9*Input!$C$38-SUM(AU$51:AU74)),0))","v":0},{"$f":"IF((AV75-(Input!$C$9*Input!$C$38-SUM(AV$51:AV74)))<0,0,AV75-IF(Input!$C$9*Input!$C$38>SUM(AV$51:AV74),(Input!$C$9*Input!$C$38-SUM(AV$51:AV74)),0))","v":0},{"$f":"IF((AW75-(Input!$C$9*Input!$C$38-SUM(AW$51:AW74)))<0,0,AW75-IF(Input!$C$9*Input!$C$38>SUM(AW$51:AW74),(Input!$C$9*Input!$C$38-SUM(AW$51:AW74)),0))","v":0},{"$f":"IF((AX75-(Input!$C$9*Input!$C$38-SUM(AX$51:AX74)))<0,0,AX75-IF(Input!$C$9*Input!$C$38>SUM(AX$51:AX74),(Input!$C$9*Input!$C$38-SUM(AX$51:AX74)),0))","v":0},{"$f":"IF((AY75-(Input!$C$9*Input!$C$38-SUM(AY$51:AY74)))<0,0,AY75-IF(Input!$C$9*Input!$C$38>SUM(AY$51:AY74),(Input!$C$9*Input!$C$38-SUM(AY$51:AY74)),0))","v":0},{"$f":"IF((AZ75-(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ74)))<0,0,AZ75-IF(Input!$C$9*Input!$C$38>SUM(AZ$51:AZ74),(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ74)),0))","v":0},{"$f":"IF((BA75-(Input!$C$9*Input!$C$38-SUM(BA$51:BA74)))<0,0,BA75-IF(Input!$C$9*Input!$C$38>SUM(BA$51:BA74),(Input!$C$9*Input!$C$38-SUM(BA$51:BA74)),0))","v":0},{"$f":"IF((BB75-(Input!$C$9*Input!$C$38-SUM(BB$51:BB74)))<0,0,BB75-IF(Input!$C$9*Input!$C$38>SUM(BB$51:BB74),(Input!$C$9*Input!$C$38-SUM(BB$51:BB74)),0))","v":0},{"$f":"IF((BC75-(Input!$C$9*Input!$C$38-SUM(BC$51:BC74)))<0,0,BC75-IF(Input!$C$9*Input!$C$38>SUM(BC$51:BC74),(Input!$C$9*Input!$C$38-SUM(BC$51:BC74)),0))","v":0}]
[26,null,{"$f":"ROUND(NORMDIST(A76,Reeksen!$B$46,Reeksen!$B$47,FALSE)*Reeksen!$B$45,0)","v":349},{"$f":"IF($B$39=0,0,C76)","v":349},5.7705026455026454E-2,-4.7830369521764905E-3,348.99521696304782,{"$f":"IF((G76-(Input!$C$9*Input!$C$38-SUM(G$51:G75)))<0,0,G76-IF(Input!$C$9*Input!$C$38>SUM(G$51:G75),(Input!$C$9*Input!$C$38-SUM(G$51:G75)),0))","v":348.99521696304782},{"$f":"IF((H76-(Input!$C$9*Input!$C$38-SUM(H$51:H75)))<0,0,H76-IF(Input!$C$9*Input!$C$38>SUM(H$51:H75),(Input!$C$9*Input!$C$38-SUM(H$51:H75)),0))","v":348.99521696304782},{"$f":"IF((I76-(Input!$C$9*Input!$C$38-SUM(I$51:I75)))<0,0,I76-IF(Input!$C$9*Input!$C$38>SUM(I$51:I75),(Input!$C$9*Input!$C$38-SUM(I$51:I75)),0))","v":348.99521696304782},{"$f":"IF((J76-(Input!$C$9*Input!$C$38-SUM(J$51:J75)))<0,0,J76-IF(Input!$C$9*Input!$C$38>SUM(J$51:J75),(Input!$C$9*Input!$C$38-SUM(J$51:J75)),0))","v":348.99521696304782},{"$f":"IF((K76-(Input!$C$9*Input!$C$38-SUM(K$51:K75)))<0,0,K76-IF(Input!$C$9*Input!$C$38>SUM(K$51:K75),(Input!$C$9*Input!$C$38-SUM(K$51:K75)),0))","v":348.99521696304782},{"$f":"IF((L76-(Input!$C$9*Input!$C$38-SUM(L$51:L75)))<0,0,L76-IF(Input!$C$9*Input!$C$38>SUM(L$51:L75),(Input!$C$9*Input!$C$38-SUM(L$51:L75)),0))","v":348.99521696304782},{"$f":"IF((M76-(Input!$C$9*Input!$C$38-SUM(M$51:M75)))<0,0,M76-IF(Input!$C$9*Input!$C$38>SUM(M$51:M75),(Input!$C$9*Input!$C$38-SUM(M$51:M75)),0))","v":348.99521696304782},{"$f":"IF((N76-(Input!$C$9*Input!$C$38-SUM(N$51:N75)))<0,0,N76-IF(Input!$C$9*Input!$C$38>SUM(N$51:N75),(Input!$C$9*Input!$C$38-SUM(N$51:N75)),0))","v":348.99521696304782},{"$f":"IF((O76-(Input!$C$9*Input!$C$38-SUM(O$51:O75)))<0,0,O76-IF(Input!$C$9*Input!$C$38>SUM(O$51:O75),(Input!$C$9*Input!$C$38-SUM(O$51:O75)),0))","v":348.99521696304782},{"$f":"IF((P76-(Input!$C$9*Input!$C$38-SUM(P$51:P75)))<0,0,P76-IF(Input!$C$9*Input!$C$38>SUM(P$51:P75),(Input!$C$9*Input!$C$38-SUM(P$51:P75)),0))","v":348.99521696304782},{"$f":"IF((Q76-(Input!$C$9*Input!$C$38-SUM(Q$51:Q75)))<0,0,Q76-IF(Input!$C$9*Input!$C$38>SUM(Q$51:Q75),(Input!$C$9*Input!$C$38-SUM(Q$51:Q75)),0))","v":348.99521696304782},{"$f":"IF((R76-(Input!$C$9*Input!$C$38-SUM(R$51:R75)))<0,0,R76-IF(Input!$C$9*Input!$C$38>SUM(R$51:R75),(Input!$C$9*Input!$C$38-SUM(R$51:R75)),0))","v":348.99521696304782},{"$f":"IF((S76-(Input!$C$9*Input!$C$38-SUM(S$51:S75)))<0,0,S76-IF(Input!$C$9*Input!$C$38>SUM(S$51:S75),(Input!$C$9*Input!$C$38-SUM(S$51:S75)),0))","v":348.99521696304782},{"$f":"IF((T76-(Input!$C$9*Input!$C$38-SUM(T$51:T75)))<0,0,T76-IF(Input!$C$9*Input!$C$38>SUM(T$51:T75),(Input!$C$9*Input!$C$38-SUM(T$51:T75)),0))","v":348.99521696304782},{"$f":"IF((U76-(Input!$C$9*Input!$C$38-SUM(U$51:U75)))<0,0,U76-IF(Input!$C$9*Input!$C$38>SUM(U$51:U75),(Input!$C$9*Input!$C$38-SUM(U$51:U75)),0))","v":290.19602281569178},{"$f":"IF((V76-(Input!$C$9*Input!$C$38-SUM(V$51:V75)))<0,0,V76-IF(Input!$C$9*Input!$C$38>SUM(V$51:V75),(Input!$C$9*Input!$C$38-SUM(V$51:V75)),0))","v":48.279338323713176},{"$f":"IF((W76-(Input!$C$9*Input!$C$38-SUM(W$51:W75)))<0,0,W76-IF(Input!$C$9*Input!$C$38>SUM(W$51:W75),(Input!$C$9*Input!$C$38-SUM(W$51:W75)),0))","v":0},{"$f":"IF((X76-(Input!$C$9*Input!$C$38-SUM(X$51:X75)))<0,0,X76-IF(Input!$C$9*Input!$C$38>SUM(X$51:X75),(Input!$C$9*Input!$C$38-SUM(X$51:X75)),0))","v":0},{"$f":"IF((Y76-(Input!$C$9*Input!$C$38-SUM(Y$51:Y75)))<0,0,Y76-IF(Input!$C$9*Input!$C$38>SUM(Y$51:Y75),(Input!$C$9*Input!$C$38-SUM(Y$51:Y75)),0))","v":0},{"$f":"IF((Z76-(Input!$C$9*Input!$C$38-SUM(Z$51:Z75)))<0,0,Z76-IF(Input!$C$9*Input!$C$38>SUM(Z$51:Z75),(Input!$C$9*Input!$C$38-SUM(Z$51:Z75)),0))","v":0},{"$f":"IF((AA76-(Input!$C$9*Input!$C$38-SUM(AA$51:AA75)))<0,0,AA76-IF(Input!$C$9*Input!$C$38>SUM(AA$51:AA75),(Input!$C$9*Input!$C$38-SUM(AA$51:AA75)),0))","v":0},{"$f":"IF((AB76-(Input!$C$9*Input!$C$38-SUM(AB$51:AB75)))<0,0,AB76-IF(Input!$C$9*Input!$C$38>SUM(AB$51:AB75),(Input!$C$9*Input!$C$38-SUM(AB$51:AB75)),0))","v":0},{"$f":"IF((AC76-(Input!$C$9*Input!$C$38-SUM(AC$51:AC75)))<0,0,AC76-IF(Input!$C$9*Input!$C$38>SUM(AC$51:AC75),(Input!$C$9*Input!$C$38-SUM(AC$51:AC75)),0))","v":0},{"$f":"IF((AD76-(Input!$C$9*Input!$C$38-SUM(AD$51:AD75)))<0,0,AD76-IF(Input!$C$9*Input!$C$38>SUM(AD$51:AD75),(Input!$C$9*Input!$C$38-SUM(AD$51:AD75)),0))","v":0},{"$f":"IF((AE76-(Input!$C$9*Input!$C$38-SUM(AE$51:AE75)))<0,0,AE76-IF(Input!$C$9*Input!$C$38>SUM(AE$51:AE75),(Input!$C$9*Input!$C$38-SUM(AE$51:AE75)),0))","v":0},{"$f":"IF((AF76-(Input!$C$9*Input!$C$38-SUM(AF$51:AF75)))<0,0,AF76-IF(Input!$C$9*Input!$C$38>SUM(AF$51:AF75),(Input!$C$9*Input!$C$38-SUM(AF$51:AF75)),0))","v":0},{"$f":"IF((AG76-(Input!$C$9*Input!$C$38-SUM(AG$51:AG75)))<0,0,AG76-IF(Input!$C$9*Input!$C$38>SUM(AG$51:AG75),(Input!$C$9*Input!$C$38-SUM(AG$51:AG75)),0))","v":0},{"$f":"IF((AH76-(Input!$C$9*Input!$C$38-SUM(AH$51:AH75)))<0,0,AH76-IF(Input!$C$9*Input!$C$38>SUM(AH$51:AH75),(Input!$C$9*Input!$C$38-SUM(AH$51:AH75)),0))","v":0},{"$f":"IF((AI76-(Input!$C$9*Input!$C$38-SUM(AI$51:AI75)))<0,0,AI76-IF(Input!$C$9*Input!$C$38>SUM(AI$51:AI75),(Input!$C$9*Input!$C$38-SUM(AI$51:AI75)),0))","v":0},{"$f":"IF((AJ76-(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ75)))<0,0,AJ76-IF(Input!$C$9*Input!$C$38>SUM(AJ$51:AJ75),(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ75)),0))","v":0},{"$f":"IF((AK76-(Input!$C$9*Input!$C$38-SUM(AK$51:AK75)))<0,0,AK76-IF(Input!$C$9*Input!$C$38>SUM(AK$51:AK75),(Input!$C$9*Input!$C$38-SUM(AK$51:AK75)),0))","v":0},{"$f":"IF((AL76-(Input!$C$9*Input!$C$38-SUM(AL$51:AL75)))<0,0,AL76-IF(Input!$C$9*Input!$C$38>SUM(AL$51:AL75),(Input!$C$9*Input!$C$38-SUM(AL$51:AL75)),0))","v":0},{"$f":"IF((AM76-(Input!$C$9*Input!$C$38-SUM(AM$51:AM75)))<0,0,AM76-IF(Input!$C$9*Input!$C$38>SUM(AM$51:AM75),(Input!$C$9*Input!$C$38-SUM(AM$51:AM75)),0))","v":0},{"$f":"IF((AN76-(Input!$C$9*Input!$C$38-SUM(AN$51:AN75)))<0,0,AN76-IF(Input!$C$9*Input!$C$38>SUM(AN$51:AN75),(Input!$C$9*Input!$C$38-SUM(AN$51:AN75)),0))","v":0},{"$f":"IF((AO76-(Input!$C$9*Input!$C$38-SUM(AO$51:AO75)))<0,0,AO76-IF(Input!$C$9*Input!$C$38>SUM(AO$51:AO75),(Input!$C$9*Input!$C$38-SUM(AO$51:AO75)),0))","v":0},{"$f":"IF((AP76-(Input!$C$9*Input!$C$38-SUM(AP$51:AP75)))<0,0,AP76-IF(Input!$C$9*Input!$C$38>SUM(AP$51:AP75),(Input!$C$9*Input!$C$38-SUM(AP$51:AP75)),0))","v":0},{"$f":"IF((AQ76-(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ75)))<0,0,AQ76-IF(Input!$C$9*Input!$C$38>SUM(AQ$51:AQ75),(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ75)),0))","v":0},{"$f":"IF((AR76-(Input!$C$9*Input!$C$38-SUM(AR$51:AR75)))<0,0,AR76-IF(Input!$C$9*Input!$C$38>SUM(AR$51:AR75),(Input!$C$9*Input!$C$38-SUM(AR$51:AR75)),0))","v":0},{"$f":"IF((AS76-(Input!$C$9*Input!$C$38-SUM(AS$51:AS75)))<0,0,AS76-IF(Input!$C$9*Input!$C$38>SUM(AS$51:AS75),(Input!$C$9*Input!$C$38-SUM(AS$51:AS75)),0))","v":0},{"$f":"IF((AT76-(Input!$C$9*Input!$C$38-SUM(AT$51:AT75)))<0,0,AT76-IF(Input!$C$9*Input!$C$38>SUM(AT$51:AT75),(Input!$C$9*Input!$C$38-SUM(AT$51:AT75)),0))","v":0},{"$f":"IF((AU76-(Input!$C$9*Input!$C$38-SUM(AU$51:AU75)))<0,0,AU76-IF(Input!$C$9*Input!$C$38>SUM(AU$51:AU75),(Input!$C$9*Input!$C$38-SUM(AU$51:AU75)),0))","v":0},{"$f":"IF((AV76-(Input!$C$9*Input!$C$38-SUM(AV$51:AV75)))<0,0,AV76-IF(Input!$C$9*Input!$C$38>SUM(AV$51:AV75),(Input!$C$9*Input!$C$38-SUM(AV$51:AV75)),0))","v":0},{"$f":"IF((AW76-(Input!$C$9*Input!$C$38-SUM(AW$51:AW75)))<0,0,AW76-IF(Input!$C$9*Input!$C$38>SUM(AW$51:AW75),(Input!$C$9*Input!$C$38-SUM(AW$51:AW75)),0))","v":0},{"$f":"IF((AX76-(Input!$C$9*Input!$C$38-SUM(AX$51:AX75)))<0,0,AX76-IF(Input!$C$9*Input!$C$38>SUM(AX$51:AX75),(Input!$C$9*Input!$C$38-SUM(AX$51:AX75)),0))","v":0},{"$f":"IF((AY76-(Input!$C$9*Input!$C$38-SUM(AY$51:AY75)))<0,0,AY76-IF(Input!$C$9*Input!$C$38>SUM(AY$51:AY75),(Input!$C$9*Input!$C$38-SUM(AY$51:AY75)),0))","v":0},{"$f":"IF((AZ76-(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ75)))<0,0,AZ76-IF(Input!$C$9*Input!$C$38>SUM(AZ$51:AZ75),(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ75)),0))","v":0},{"$f":"IF((BA76-(Input!$C$9*Input!$C$38-SUM(BA$51:BA75)))<0,0,BA76-IF(Input!$C$9*Input!$C$38>SUM(BA$51:BA75),(Input!$C$9*Input!$C$38-SUM(BA$51:BA75)),0))","v":0},{"$f":"IF((BB76-(Input!$C$9*Input!$C$38-SUM(BB$51:BB75)))<0,0,BB76-IF(Input!$C$9*Input!$C$38>SUM(BB$51:BB75),(Input!$C$9*Input!$C$38-SUM(BB$51:BB75)),0))","v":0},{"$f":"IF((BC76-(Input!$C$9*Input!$C$38-SUM(BC$51:BC75)))<0,0,BC76-IF(Input!$C$9*Input!$C$38>SUM(BC$51:BC75),(Input!$C$9*Input!$C$38-SUM(BC$51:BC75)),0))","v":0}]
[27,null,{"$f":"ROUND(NORMDIST(A77,Reeksen!$B$46,Reeksen!$B$47,FALSE)*Reeksen!$B$45,0)","v":329},{"$f":"IF($B$39=0,0,C77)","v":329},{"$f":"D77/SUM($D$51:$D$100)","v":5.4398148148148147E-2},-4.5089374133698143E-3,328.99549106258661,{"$f":"IF((G77-(Input!$C$9*Input!$C$38-SUM(G$51:G76)))<0,0,G77-IF(Input!$C$9*Input!$C$38>SUM(G$51:G76),(Input!$C$9*Input!$C$38-SUM(G$51:G76)),0))","v":328.99549106258661},{"$f":"IF((H77-(Input!$C$9*Input!$C$38-SUM(H$51:H76)))<0,0,H77-IF(Input!$C$9*Input!$C$38>SUM(H$51:H76),(Input!$C$9*Input!$C$38-SUM(H$51:H76)),0))","v":328.99549106258661},{"$f":"IF((I77-(Input!$C$9*Input!$C$38-SUM(I$51:I76)))<0,0,I77-IF(Input!$C$9*Input!$C$38>SUM(I$51:I76),(Input!$C$9*Input!$C$38-SUM(I$51:I76)),0))","v":328.99549106258661},{"$f":"IF((J77-(Input!$C$9*Input!$C$38-SUM(J$51:J76)))<0,0,J77-IF(Input!$C$9*Input!$C$38>SUM(J$51:J76),(Input!$C$9*Input!$C$38-SUM(J$51:J76)),0))","v":328.99549106258661},{"$f":"IF((K77-(Input!$C$9*Input!$C$38-SUM(K$51:K76)))<0,0,K77-IF(Input!$C$9*Input!$C$38>SUM(K$51:K76),(Input!$C$9*Input!$C$38-SUM(K$51:K76)),0))","v":328.99549106258661},{"$f":"IF((L77-(Input!$C$9*Input!$C$38-SUM(L$51:L76)))<0,0,L77-IF(Input!$C$9*Input!$C$38>SUM(L$51:L76),(Input!$C$9*Input!$C$38-SUM(L$51:L76)),0))","v":328.99549106258661},{"$f":"IF((M77-(Input!$C$9*Input!$C$38-SUM(M$51:M76)))<0,0,M77-IF(Input!$C$9*Input!$C$38>SUM(M$51:M76),(Input!$C$9*Input!$C$38-SUM(M$51:M76)),0))","v":328.99549106258661},{"$f":"IF((N77-(Input!$C$9*Input!$C$38-SUM(N$51:N76)))<0,0,N77-IF(Input!$C$9*Input!$C$38>SUM(N$51:N76),(Input!$C$9*Input!$C$38-SUM(N$51:N76)),0))","v":328.99549106258661},{"$f":"IF((O77-(Input!$C$9*Input!$C$38-SUM(O$51:O76)))<0,0,O77-IF(Input!$C$9*Input!$C$38>SUM(O$51:O76),(Input!$C$9*Input!$C$38-SUM(O$51:O76)),0))","v":328.99549106258661},{"$f":"IF((P77-(Input!$C$9*Input!$C$38-SUM(P$51:P76)))<0,0,P77-IF(Input!$C$9*Input!$C$38>SUM(P$51:P76),(Input!$C$9*Input!$C$38-SUM(P$51:P76)),0))","v":328.99549106258661},{"$f":"IF((Q77-(Input!$C$9*Input!$C$38-SUM(Q$51:Q76)))<0,0,Q77-IF(Input!$C$9*Input!$C$38>SUM(Q$51:Q76),(Input!$C$9*Input!$C$38-SUM(Q$51:Q76)),0))","v":328.99549106258661},{"$f":"IF((R77-(Input!$C$9*Input!$C$38-SUM(R$51:R76)))<0,0,R77-IF(Input!$C$9*Input!$C$38>SUM(R$51:R76),(Input!$C$9*Input!$C$38-SUM(R$51:R76)),0))","v":328.99549106258661},{"$f":"IF((S77-(Input!$C$9*Input!$C$38-SUM(S$51:S76)))<0,0,S77-IF(Input!$C$9*Input!$C$38>SUM(S$51:S76),(Input!$C$9*Input!$C$38-SUM(S$51:S76)),0))","v":328.99549106258661},{"$f":"IF((T77-(Input!$C$9*Input!$C$38-SUM(T$51:T76)))<0,0,T77-IF(Input!$C$9*Input!$C$38>SUM(T$51:T76),(Input!$C$9*Input!$C$38-SUM(T$51:T76)),0))","v":328.99549106258661},{"$f":"IF((U77-(Input!$C$9*Input!$C$38-SUM(U$51:U76)))<0,0,U77-IF(Input!$C$9*Input!$C$38>SUM(U$51:U76),(Input!$C$9*Input!$C$38-SUM(U$51:U76)),0))","v":328.99549106258661},{"$f":"IF((V77-(Input!$C$9*Input!$C$38-SUM(V$51:V76)))<0,0,V77-IF(Input!$C$9*Input!$C$38>SUM(V$51:V76),(Input!$C$9*Input!$C$38-SUM(V$51:V76)),0))","v":328.99549106258661},{"$f":"IF((W77-(Input!$C$9*Input!$C$38-SUM(W$51:W76)))<0,0,W77-IF(Input!$C$9*Input!$C$38>SUM(W$51:W76),(Input!$C$9*Input!$C$38-SUM(W$51:W76)),0))","v":135.35814489432119},{"$f":"IF((X77-(Input!$C$9*Input!$C$38-SUM(X$51:X76)))<0,0,X77-IF(Input!$C$9*Input!$C$38>SUM(X$51:X76),(Input!$C$9*Input!$C$38-SUM(X$51:X76)),0))","v":0},{"$f":"IF((Y77-(Input!$C$9*Input!$C$38-SUM(Y$51:Y76)))<0,0,Y77-IF(Input!$C$9*Input!$C$38>SUM(Y$51:Y76),(Input!$C$9*Input!$C$38-SUM(Y$51:Y76)),0))","v":0},{"$f":"IF((Z77-(Input!$C$9*Input!$C$38-SUM(Z$51:Z76)))<0,0,Z77-IF(Input!$C$9*Input!$C$38>SUM(Z$51:Z76),(Input!$C$9*Input!$C$38-SUM(Z$51:Z76)),0))","v":0},{"$f":"IF((AA77-(Input!$C$9*Input!$C$38-SUM(AA$51:AA76)))<0,0,AA77-IF(Input!$C$9*Input!$C$38>SUM(AA$51:AA76),(Input!$C$9*Input!$C$38-SUM(AA$51:AA76)),0))","v":0},{"$f":"IF((AB77-(Input!$C$9*Input!$C$38-SUM(AB$51:AB76)))<0,0,AB77-IF(Input!$C$9*Input!$C$38>SUM(AB$51:AB76),(Input!$C$9*Input!$C$38-SUM(AB$51:AB76)),0))","v":0},{"$f":"IF((AC77-(Input!$C$9*Input!$C$38-SUM(AC$51:AC76)))<0,0,AC77-IF(Input!$C$9*Input!$C$38>SUM(AC$51:AC76),(Input!$C$9*Input!$C$38-SUM(AC$51:AC76)),0))","v":0},{"$f":"IF((AD77-(Input!$C$9*Input!$C$38-SUM(AD$51:AD76)))<0,0,AD77-IF(Input!$C$9*Input!$C$38>SUM(AD$51:AD76),(Input!$C$9*Input!$C$38-SUM(AD$51:AD76)),0))","v":0},{"$f":"IF((AE77-(Input!$C$9*Input!$C$38-SUM(AE$51:AE76)))<0,0,AE77-IF(Input!$C$9*Input!$C$38>SUM(AE$51:AE76),(Input!$C$9*Input!$C$38-SUM(AE$51:AE76)),0))","v":0},{"$f":"IF((AF77-(Input!$C$9*Input!$C$38-SUM(AF$51:AF76)))<0,0,AF77-IF(Input!$C$9*Input!$C$38>SUM(AF$51:AF76),(Input!$C$9*Input!$C$38-SUM(AF$51:AF76)),0))","v":0},{"$f":"IF((AG77-(Input!$C$9*Input!$C$38-SUM(AG$51:AG76)))<0,0,AG77-IF(Input!$C$9*Input!$C$38>SUM(AG$51:AG76),(Input!$C$9*Input!$C$38-SUM(AG$51:AG76)),0))","v":0},{"$f":"IF((AH77-(Input!$C$9*Input!$C$38-SUM(AH$51:AH76)))<0,0,AH77-IF(Input!$C$9*Input!$C$38>SUM(AH$51:AH76),(Input!$C$9*Input!$C$38-SUM(AH$51:AH76)),0))","v":0},{"$f":"IF((AI77-(Input!$C$9*Input!$C$38-SUM(AI$51:AI76)))<0,0,AI77-IF(Input!$C$9*Input!$C$38>SUM(AI$51:AI76),(Input!$C$9*Input!$C$38-SUM(AI$51:AI76)),0))","v":0},{"$f":"IF((AJ77-(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ76)))<0,0,AJ77-IF(Input!$C$9*Input!$C$38>SUM(AJ$51:AJ76),(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ76)),0))","v":0},{"$f":"IF((AK77-(Input!$C$9*Input!$C$38-SUM(AK$51:AK76)))<0,0,AK77-IF(Input!$C$9*Input!$C$38>SUM(AK$51:AK76),(Input!$C$9*Input!$C$38-SUM(AK$51:AK76)),0))","v":0},{"$f":"IF((AL77-(Input!$C$9*Input!$C$38-SUM(AL$51:AL76)))<0,0,AL77-IF(Input!$C$9*Input!$C$38>SUM(AL$51:AL76),(Input!$C$9*Input!$C$38-SUM(AL$51:AL76)),0))","v":0},{"$f":"IF((AM77-(Input!$C$9*Input!$C$38-SUM(AM$51:AM76)))<0,0,AM77-IF(Input!$C$9*Input!$C$38>SUM(AM$51:AM76),(Input!$C$9*Input!$C$38-SUM(AM$51:AM76)),0))","v":0},{"$f":"IF((AN77-(Input!$C$9*Input!$C$38-SUM(AN$51:AN76)))<0,0,AN77-IF(Input!$C$9*Input!$C$38>SUM(AN$51:AN76),(Input!$C$9*Input!$C$38-SUM(AN$51:AN76)),0))","v":0},{"$f":"IF((AO77-(Input!$C$9*Input!$C$38-SUM(AO$51:AO76)))<0,0,AO77-IF(Input!$C$9*Input!$C$38>SUM(AO$51:AO76),(Input!$C$9*Input!$C$38-SUM(AO$51:AO76)),0))","v":0},{"$f":"IF((AP77-(Input!$C$9*Input!$C$38-SUM(AP$51:AP76)))<0,0,AP77-IF(Input!$C$9*Input!$C$38>SUM(AP$51:AP76),(Input!$C$9*Input!$C$38-SUM(AP$51:AP76)),0))","v":0},{"$f":"IF((AQ77-(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ76)))<0,0,AQ77-IF(Input!$C$9*Input!$C$38>SUM(AQ$51:AQ76),(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ76)),0))","v":0},{"$f":"IF((AR77-(Input!$C$9*Input!$C$38-SUM(AR$51:AR76)))<0,0,AR77-IF(Input!$C$9*Input!$C$38>SUM(AR$51:AR76),(Input!$C$9*Input!$C$38-SUM(AR$51:AR76)),0))","v":0},{"$f":"IF((AS77-(Input!$C$9*Input!$C$38-SUM(AS$51:AS76)))<0,0,AS77-IF(Input!$C$9*Input!$C$38>SUM(AS$51:AS76),(Input!$C$9*Input!$C$38-SUM(AS$51:AS76)),0))","v":0},{"$f":"IF((AT77-(Input!$C$9*Input!$C$38-SUM(AT$51:AT76)))<0,0,AT77-IF(Input!$C$9*Input!$C$38>SUM(AT$51:AT76),(Input!$C$9*Input!$C$38-SUM(AT$51:AT76)),0))","v":0},{"$f":"IF((AU77-(Input!$C$9*Input!$C$38-SUM(AU$51:AU76)))<0,0,AU77-IF(Input!$C$9*Input!$C$38>SUM(AU$51:AU76),(Input!$C$9*Input!$C$38-SUM(AU$51:AU76)),0))","v":0},{"$f":"IF((AV77-(Input!$C$9*Input!$C$38-SUM(AV$51:AV76)))<0,0,AV77-IF(Input!$C$9*Input!$C$38>SUM(AV$51:AV76),(Input!$C$9*Input!$C$38-SUM(AV$51:AV76)),0))","v":0},{"$f":"IF((AW77-(Input!$C$9*Input!$C$38-SUM(AW$51:AW76)))<0,0,AW77-IF(Input!$C$9*Input!$C$38>SUM(AW$51:AW76),(Input!$C$9*Input!$C$38-SUM(AW$51:AW76)),0))","v":0},{"$f":"IF((AX77-(Input!$C$9*Input!$C$38-SUM(AX$51:AX76)))<0,0,AX77-IF(Input!$C$9*Input!$C$38>SUM(AX$51:AX76),(Input!$C$9*Input!$C$38-SUM(AX$51:AX76)),0))","v":0},{"$f":"IF((AY77-(Input!$C$9*Input!$C$38-SUM(AY$51:AY76)))<0,0,AY77-IF(Input!$C$9*Input!$C$38>SUM(AY$51:AY76),(Input!$C$9*Input!$C$38-SUM(AY$51:AY76)),0))","v":0},{"$f":"IF((AZ77-(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ76)))<0,0,AZ77-IF(Input!$C$9*Input!$C$38>SUM(AZ$51:AZ76),(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ76)),0))","v":0},{"$f":"IF((BA77-(Input!$C$9*Input!$C$38-SUM(BA$51:BA76)))<0,0,BA77-IF(Input!$C$9*Input!$C$38>SUM(BA$51:BA76),(Input!$C$9*Input!$C$38-SUM(BA$51:BA76)),0))","v":0},{"$f":"IF((BB77-(Input!$C$9*Input!$C$38-SUM(BB$51:BB76)))<0,0,BB77-IF(Input!$C$9*Input!$C$38>SUM(BB$51:BB76),(Input!$C$9*Input!$C$38-SUM(BB$51:BB76)),0))","v":0},{"$f":"IF((BC77-(Input!$C$9*Input!$C$38-SUM(BC$51:BC76)))<0,0,BC77-IF(Input!$C$9*Input!$C$38>SUM(BC$51:BC76),(Input!$C$9*Input!$C$38-SUM(BC$51:BC76)),0))","v":0}]
[28,null,{"$f":"ROUND(NORMDIST(A78,Reeksen!$B$46,Reeksen!$B$47,FALSE)*Reeksen!$B$45,0)","v":304},304,5.0264550264550262E-2,-4.1663129898614698E-3,303.99583368701013,{"$f":"IF((G78-(Input!$C$9*Input!$C$38-SUM(G$51:G77)))<0,0,G78-IF(Input!$C$9*Input!$C$38>SUM(G$51:G77),(Input!$C$9*Input!$C$38-SUM(G$51:G77)),0))","v":303.99583368701013},{"$f":"IF((H78-(Input!$C$9*Input!$C$38-SUM(H$51:H77)))<0,0,H78-IF(Input!$C$9*Input!$C$38>SUM(H$51:H77),(Input!$C$9*Input!$C$38-SUM(H$51:H77)),0))","v":303.99583368701013},{"$f":"IF((I78-(Input!$C$9*Input!$C$38-SUM(I$51:I77)))<0,0,I78-IF(Input!$C$9*Input!$C$38>SUM(I$51:I77),(Input!$C$9*Input!$C$38-SUM(I$51:I77)),0))","v":303.99583368701013},{"$f":"IF((J78-(Input!$C$9*Input!$C$38-SUM(J$51:J77)))<0,0,J78-IF(Input!$C$9*Input!$C$38>SUM(J$51:J77),(Input!$C$9*Input!$C$38-SUM(J$51:J77)),0))","v":303.99583368701013},{"$f":"IF((K78-(Input!$C$9*Input!$C$38-SUM(K$51:K77)))<0,0,K78-IF(Input!$C$9*Input!$C$38>SUM(K$51:K77),(Input!$C$9*Input!$C$38-SUM(K$51:K77)),0))","v":303.99583368701013},{"$f":"IF((L78-(Input!$C$9*Input!$C$38-SUM(L$51:L77)))<0,0,L78-IF(Input!$C$9*Input!$C$38>SUM(L$51:L77),(Input!$C$9*Input!$C$38-SUM(L$51:L77)),0))","v":303.99583368701013},{"$f":"IF((M78-(Input!$C$9*Input!$C$38-SUM(M$51:M77)))<0,0,M78-IF(Input!$C$9*Input!$C$38>SUM(M$51:M77),(Input!$C$9*Input!$C$38-SUM(M$51:M77)),0))","v":303.99583368701013},{"$f":"IF((N78-(Input!$C$9*Input!$C$38-SUM(N$51:N77)))<0,0,N78-IF(Input!$C$9*Input!$C$38>SUM(N$51:N77),(Input!$C$9*Input!$C$38-SUM(N$51:N77)),0))","v":303.99583368701013},{"$f":"IF((O78-(Input!$C$9*Input!$C$38-SUM(O$51:O77)))<0,0,O78-IF(Input!$C$9*Input!$C$38>SUM(O$51:O77),(Input!$C$9*Input!$C$38-SUM(O$51:O77)),0))","v":303.99583368701013},{"$f":"IF((P78-(Input!$C$9*Input!$C$38-SUM(P$51:P77)))<0,0,P78-IF(Input!$C$9*Input!$C$38>SUM(P$51:P77),(Input!$C$9*Input!$C$38-SUM(P$51:P77)),0))","v":303.99583368701013},{"$f":"IF((Q78-(Input!$C$9*Input!$C$38-SUM(Q$51:Q77)))<0,0,Q78-IF(Input!$C$9*Input!$C$38>SUM(Q$51:Q77),(Input!$C$9*Input!$C$38-SUM(Q$51:Q77)),0))","v":303.99583368701013},{"$f":"IF((R78-(Input!$C$9*Input!$C$38-SUM(R$51:R77)))<0,0,R78-IF(Input!$C$9*Input!$C$38>SUM(R$51:R77),(Input!$C$9*Input!$C$38-SUM(R$51:R77)),0))","v":303.99583368701013},{"$f":"IF((S78-(Input!$C$9*Input!$C$38-SUM(S$51:S77)))<0,0,S78-IF(Input!$C$9*Input!$C$38>SUM(S$51:S77),(Input!$C$9*Input!$C$38-SUM(S$51:S77)),0))","v":303.99583368701013},{"$f":"IF((T78-(Input!$C$9*Input!$C$38-SUM(T$51:T77)))<0,0,T78-IF(Input!$C$9*Input!$C$38>SUM(T$51:T77),(Input!$C$9*Input!$C$38-SUM(T$51:T77)),0))","v":303.99583368701013},{"$f":"IF((U78-(Input!$C$9*Input!$C$38-SUM(U$51:U77)))<0,0,U78-IF(Input!$C$9*Input!$C$38>SUM(U$51:U77),(Input!$C$9*Input!$C$38-SUM(U$51:U77)),0))","v":303.99583368701013},{"$f":"IF((V78-(Input!$C$9*Input!$C$38-SUM(V$51:V77)))<0,0,V78-IF(Input!$C$9*Input!$C$38>SUM(V$51:V77),(Input!$C$9*Input!$C$38-SUM(V$51:V77)),0))","v":303.99583368701013},{"$f":"IF((W78-(Input!$C$9*Input!$C$38-SUM(W$51:W77)))<0,0,W78-IF(Input!$C$9*Input!$C$38>SUM(W$51:W77),(Input!$C$9*Input!$C$38-SUM(W$51:W77)),0))","v":303.99583368701013},{"$f":"IF((X78-(Input!$C$9*Input!$C$38-SUM(X$51:X77)))<0,0,X78-IF(Input!$C$9*Input!$C$38>SUM(X$51:X77),(Input!$C$9*Input!$C$38-SUM(X$51:X77)),0))","v":197.43729408935272},{"$f":"IF((Y78-(Input!$C$9*Input!$C$38-SUM(Y$51:Y77)))<0,0,Y78-IF(Input!$C$9*Input!$C$38>SUM(Y$51:Y77),(Input!$C$9*Input!$C$38-SUM(Y$51:Y77)),0))","v":0},{"$f":"IF((Z78-(Input!$C$9*Input!$C$38-SUM(Z$51:Z77)))<0,0,Z78-IF(Input!$C$9*Input!$C$38>SUM(Z$51:Z77),(Input!$C$9*Input!$C$38-SUM(Z$51:Z77)),0))","v":0},{"$f":"IF((AA78-(Input!$C$9*Input!$C$38-SUM(AA$51:AA77)))<0,0,AA78-IF(Input!$C$9*Input!$C$38>SUM(AA$51:AA77),(Input!$C$9*Input!$C$38-SUM(AA$51:AA77)),0))","v":0},{"$f":"IF((AB78-(Input!$C$9*Input!$C$38-SUM(AB$51:AB77)))<0,0,AB78-IF(Input!$C$9*Input!$C$38>SUM(AB$51:AB77),(Input!$C$9*Input!$C$38-SUM(AB$51:AB77)),0))","v":0},{"$f":"IF((AC78-(Input!$C$9*Input!$C$38-SUM(AC$51:AC77)))<0,0,AC78-IF(Input!$C$9*Input!$C$38>SUM(AC$51:AC77),(Input!$C$9*Input!$C$38-SUM(AC$51:AC77)),0))","v":0},{"$f":"IF((AD78-(Input!$C$9*Input!$C$38-SUM(AD$51:AD77)))<0,0,AD78-IF(Input!$C$9*Input!$C$38>SUM(AD$51:AD77),(Input!$C$9*Input!$C$38-SUM(AD$51:AD77)),0))","v":0},{"$f":"IF((AE78-(Input!$C$9*Input!$C$38-SUM(AE$51:AE77)))<0,0,AE78-IF(Input!$C$9*Input!$C$38>SUM(AE$51:AE77),(Input!$C$9*Input!$C$38-SUM(AE$51:AE77)),0))","v":0},{"$f":"IF((AF78-(Input!$C$9*Input!$C$38-SUM(AF$51:AF77)))<0,0,AF78-IF(Input!$C$9*Input!$C$38>SUM(AF$51:AF77),(Input!$C$9*Input!$C$38-SUM(AF$51:AF77)),0))","v":0},{"$f":"IF((AG78-(Input!$C$9*Input!$C$38-SUM(AG$51:AG77)))<0,0,AG78-IF(Input!$C$9*Input!$C$38>SUM(AG$51:AG77),(Input!$C$9*Input!$C$38-SUM(AG$51:AG77)),0))","v":0},{"$f":"IF((AH78-(Input!$C$9*Input!$C$38-SUM(AH$51:AH77)))<0,0,AH78-IF(Input!$C$9*Input!$C$38>SUM(AH$51:AH77),(Input!$C$9*Input!$C$38-SUM(AH$51:AH77)),0))","v":0},{"$f":"IF((AI78-(Input!$C$9*Input!$C$38-SUM(AI$51:AI77)))<0,0,AI78-IF(Input!$C$9*Input!$C$38>SUM(AI$51:AI77),(Input!$C$9*Input!$C$38-SUM(AI$51:AI77)),0))","v":0},{"$f":"IF((AJ78-(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ77)))<0,0,AJ78-IF(Input!$C$9*Input!$C$38>SUM(AJ$51:AJ77),(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ77)),0))","v":0},{"$f":"IF((AK78-(Input!$C$9*Input!$C$38-SUM(AK$51:AK77)))<0,0,AK78-IF(Input!$C$9*Input!$C$38>SUM(AK$51:AK77),(Input!$C$9*Input!$C$38-SUM(AK$51:AK77)),0))","v":0},{"$f":"IF((AL78-(Input!$C$9*Input!$C$38-SUM(AL$51:AL77)))<0,0,AL78-IF(Input!$C$9*Input!$C$38>SUM(AL$51:AL77),(Input!$C$9*Input!$C$38-SUM(AL$51:AL77)),0))","v":0},{"$f":"IF((AM78-(Input!$C$9*Input!$C$38-SUM(AM$51:AM77)))<0,0,AM78-IF(Input!$C$9*Input!$C$38>SUM(AM$51:AM77),(Input!$C$9*Input!$C$38-SUM(AM$51:AM77)),0))","v":0},{"$f":"IF((AN78-(Input!$C$9*Input!$C$38-SUM(AN$51:AN77)))<0,0,AN78-IF(Input!$C$9*Input!$C$38>SUM(AN$51:AN77),(Input!$C$9*Input!$C$38-SUM(AN$51:AN77)),0))","v":0},{"$f":"IF((AO78-(Input!$C$9*Input!$C$38-SUM(AO$51:AO77)))<0,0,AO78-IF(Input!$C$9*Input!$C$38>SUM(AO$51:AO77),(Input!$C$9*Input!$C$38-SUM(AO$51:AO77)),0))","v":0},{"$f":"IF((AP78-(Input!$C$9*Input!$C$38-SUM(AP$51:AP77)))<0,0,AP78-IF(Input!$C$9*Input!$C$38>SUM(AP$51:AP77),(Input!$C$9*Input!$C$38-SUM(AP$51:AP77)),0))","v":0},{"$f":"IF((AQ78-(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ77)))<0,0,AQ78-IF(Input!$C$9*Input!$C$38>SUM(AQ$51:AQ77),(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ77)),0))","v":0},{"$f":"IF((AR78-(Input!$C$9*Input!$C$38-SUM(AR$51:AR77)))<0,0,AR78-IF(Input!$C$9*Input!$C$38>SUM(AR$51:AR77),(Input!$C$9*Input!$C$38-SUM(AR$51:AR77)),0))","v":0},{"$f":"IF((AS78-(Input!$C$9*Input!$C$38-SUM(AS$51:AS77)))<0,0,AS78-IF(Input!$C$9*Input!$C$38>SUM(AS$51:AS77),(Input!$C$9*Input!$C$38-SUM(AS$51:AS77)),0))","v":0},{"$f":"IF((AT78-(Input!$C$9*Input!$C$38-SUM(AT$51:AT77)))<0,0,AT78-IF(Input!$C$9*Input!$C$38>SUM(AT$51:AT77),(Input!$C$9*Input!$C$38-SUM(AT$51:AT77)),0))","v":0},{"$f":"IF((AU78-(Input!$C$9*Input!$C$38-SUM(AU$51:AU77)))<0,0,AU78-IF(Input!$C$9*Input!$C$38>SUM(AU$51:AU77),(Input!$C$9*Input!$C$38-SUM(AU$51:AU77)),0))","v":0},{"$f":"IF((AV78-(Input!$C$9*Input!$C$38-SUM(AV$51:AV77)))<0,0,AV78-IF(Input!$C$9*Input!$C$38>SUM(AV$51:AV77),(Input!$C$9*Input!$C$38-SUM(AV$51:AV77)),0))","v":0},{"$f":"IF((AW78-(Input!$C$9*Input!$C$38-SUM(AW$51:AW77)))<0,0,AW78-IF(Input!$C$9*Input!$C$38>SUM(AW$51:AW77),(Input!$C$9*Input!$C$38-SUM(AW$51:AW77)),0))","v":0},{"$f":"IF((AX78-(Input!$C$9*Input!$C$38-SUM(AX$51:AX77)))<0,0,AX78-IF(Input!$C$9*Input!$C$38>SUM(AX$51:AX77),(Input!$C$9*Input!$C$38-SUM(AX$51:AX77)),0))","v":0},{"$f":"IF((AY78-(Input!$C$9*Input!$C$38-SUM(AY$51:AY77)))<0,0,AY78-IF(Input!$C$9*Input!$C$38>SUM(AY$51:AY77),(Input!$C$9*Input!$C$38-SUM(AY$51:AY77)),0))","v":0},{"$f":"IF((AZ78-(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ77)))<0,0,AZ78-IF(Input!$C$9*Input!$C$38>SUM(AZ$51:AZ77),(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ77)),0))","v":0},{"$f":"IF((BA78-(Input!$C$9*Input!$C$38-SUM(BA$51:BA77)))<0,0,BA78-IF(Input!$C$9*Input!$C$38>SUM(BA$51:BA77),(Input!$C$9*Input!$C$38-SUM(BA$51:BA77)),0))","v":0},{"$f":"IF((BB78-(Input!$C$9*Input!$C$38-SUM(BB$51:BB77)))<0,0,BB78-IF(Input!$C$9*Input!$C$38>SUM(BB$51:BB77),(Input!$C$9*Input!$C$38-SUM(BB$51:BB77)),0))","v":0},{"$f":"IF((BC78-(Input!$C$9*Input!$C$38-SUM(BC$51:BC77)))<0,0,BC78-IF(Input!$C$9*Input!$C$38>SUM(BC$51:BC77),(Input!$C$9*Input!$C$38-SUM(BC$51:BC77)),0))","v":0}]
[29,null,{"$f":"ROUND(NORMDIST(A79,Reeksen!$B$46,Reeksen!$B$47,FALSE)*Reeksen!$B$45,0)","v":274},274,4.5304232804232805E-2,-3.7551636816514568E-3,273.99624483631834,{"$f":"IF((G79-(Input!$C$9*Input!$C$38-SUM(G$51:G78)))<0,0,G79-IF(Input!$C$9*Input!$C$38>SUM(G$51:G78),(Input!$C$9*Input!$C$38-SUM(G$51:G78)),0))","v":273.99624483631834},{"$f":"IF((H79-(Input!$C$9*Input!$C$38-SUM(H$51:H78)))<0,0,H79-IF(Input!$C$9*Input!$C$38>SUM(H$51:H78),(Input!$C$9*Input!$C$38-SUM(H$51:H78)),0))","v":273.99624483631834},{"$f":"IF((I79-(Input!$C$9*Input!$C$38-SUM(I$51:I78)))<0,0,I79-IF(Input!$C$9*Input!$C$38>SUM(I$51:I78),(Input!$C$9*Input!$C$38-SUM(I$51:I78)),0))","v":273.99624483631834},{"$f":"IF((J79-(Input!$C$9*Input!$C$38-SUM(J$51:J78)))<0,0,J79-IF(Input!$C$9*Input!$C$38>SUM(J$51:J78),(Input!$C$9*Input!$C$38-SUM(J$51:J78)),0))","v":273.99624483631834},{"$f":"IF((K79-(Input!$C$9*Input!$C$38-SUM(K$51:K78)))<0,0,K79-IF(Input!$C$9*Input!$C$38>SUM(K$51:K78),(Input!$C$9*Input!$C$38-SUM(K$51:K78)),0))","v":273.99624483631834},{"$f":"IF((L79-(Input!$C$9*Input!$C$38-SUM(L$51:L78)))<0,0,L79-IF(Input!$C$9*Input!$C$38>SUM(L$51:L78),(Input!$C$9*Input!$C$38-SUM(L$51:L78)),0))","v":273.99624483631834},{"$f":"IF((M79-(Input!$C$9*Input!$C$38-SUM(M$51:M78)))<0,0,M79-IF(Input!$C$9*Input!$C$38>SUM(M$51:M78),(Input!$C$9*Input!$C$38-SUM(M$51:M78)),0))","v":273.99624483631834},{"$f":"IF((N79-(Input!$C$9*Input!$C$38-SUM(N$51:N78)))<0,0,N79-IF(Input!$C$9*Input!$C$38>SUM(N$51:N78),(Input!$C$9*Input!$C$38-SUM(N$51:N78)),0))","v":273.99624483631834},{"$f":"IF((O79-(Input!$C$9*Input!$C$38-SUM(O$51:O78)))<0,0,O79-IF(Input!$C$9*Input!$C$38>SUM(O$51:O78),(Input!$C$9*Input!$C$38-SUM(O$51:O78)),0))","v":273.99624483631834},{"$f":"IF((P79-(Input!$C$9*Input!$C$38-SUM(P$51:P78)))<0,0,P79-IF(Input!$C$9*Input!$C$38>SUM(P$51:P78),(Input!$C$9*Input!$C$38-SUM(P$51:P78)),0))","v":273.99624483631834},{"$f":"IF((Q79-(Input!$C$9*Input!$C$38-SUM(Q$51:Q78)))<0,0,Q79-IF(Input!$C$9*Input!$C$38>SUM(Q$51:Q78),(Input!$C$9*Input!$C$38-SUM(Q$51:Q78)),0))","v":273.99624483631834},{"$f":"IF((R79-(Input!$C$9*Input!$C$38-SUM(R$51:R78)))<0,0,R79-IF(Input!$C$9*Input!$C$38>SUM(R$51:R78),(Input!$C$9*Input!$C$38-SUM(R$51:R78)),0))","v":273.99624483631834},{"$f":"IF((S79-(Input!$C$9*Input!$C$38-SUM(S$51:S78)))<0,0,S79-IF(Input!$C$9*Input!$C$38>SUM(S$51:S78),(Input!$C$9*Input!$C$38-SUM(S$51:S78)),0))","v":273.99624483631834},{"$f":"IF((T79-(Input!$C$9*Input!$C$38-SUM(T$51:T78)))<0,0,T79-IF(Input!$C$9*Input!$C$38>SUM(T$51:T78),(Input!$C$9*Input!$C$38-SUM(T$51:T78)),0))","v":273.99624483631834},{"$f":"IF((U79-(Input!$C$9*Input!$C$38-SUM(U$51:U78)))<0,0,U79-IF(Input!$C$9*Input!$C$38>SUM(U$51:U78),(Input!$C$9*Input!$C$38-SUM(U$51:U78)),0))","v":273.99624483631834},{"$f":"IF((V79-(Input!$C$9*Input!$C$38-SUM(V$51:V78)))<0,0,V79-IF(Input!$C$9*Input!$C$38>SUM(V$51:V78),(Input!$C$9*Input!$C$38-SUM(V$51:V78)),0))","v":273.99624483631834},{"$f":"IF((W79-(Input!$C$9*Input!$C$38-SUM(W$51:W78)))<0,0,W79-IF(Input!$C$9*Input!$C$38>SUM(W$51:W78),(Input!$C$9*Input!$C$38-SUM(W$51:W78)),0))","v":273.99624483631834},{"$f":"IF((X79-(Input!$C$9*Input!$C$38-SUM(X$51:X78)))<0,0,X79-IF(Input!$C$9*Input!$C$38>SUM(X$51:X78),(Input!$C$9*Input!$C$38-SUM(X$51:X78)),0))","v":273.99624483631834},{"$f":"IF((Y79-(Input!$C$9*Input!$C$38-SUM(Y$51:Y78)))<0,0,Y79-IF(Input!$C$9*Input!$C$38>SUM(Y$51:Y78),(Input!$C$9*Input!$C$38-SUM(Y$51:Y78)),0))","v":229.51685443369246},{"$f":"IF((Z79-(Input!$C$9*Input!$C$38-SUM(Z$51:Z78)))<0,0,Z79-IF(Input!$C$9*Input!$C$38>SUM(Z$51:Z78),(Input!$C$9*Input!$C$38-SUM(Z$51:Z78)),0))","v":0},{"$f":"IF((AA79-(Input!$C$9*Input!$C$38-SUM(AA$51:AA78)))<0,0,AA79-IF(Input!$C$9*Input!$C$38>SUM(AA$51:AA78),(Input!$C$9*Input!$C$38-SUM(AA$51:AA78)),0))","v":0},{"$f":"IF((AB79-(Input!$C$9*Input!$C$38-SUM(AB$51:AB78)))<0,0,AB79-IF(Input!$C$9*Input!$C$38>SUM(AB$51:AB78),(Input!$C$9*Input!$C$38-SUM(AB$51:AB78)),0))","v":0},{"$f":"IF((AC79-(Input!$C$9*Input!$C$38-SUM(AC$51:AC78)))<0,0,AC79-IF(Input!$C$9*Input!$C$38>SUM(AC$51:AC78),(Input!$C$9*Input!$C$38-SUM(AC$51:AC78)),0))","v":0},{"$f":"IF((AD79-(Input!$C$9*Input!$C$38-SUM(AD$51:AD78)))<0,0,AD79-IF(Input!$C$9*Input!$C$38>SUM(AD$51:AD78),(Input!$C$9*Input!$C$38-SUM(AD$51:AD78)),0))","v":0},{"$f":"IF((AE79-(Input!$C$9*Input!$C$38-SUM(AE$51:AE78)))<0,0,AE79-IF(Input!$C$9*Input!$C$38>SUM(AE$51:AE78),(Input!$C$9*Input!$C$38-SUM(AE$51:AE78)),0))","v":0},{"$f":"IF((AF79-(Input!$C$9*Input!$C$38-SUM(AF$51:AF78)))<0,0,AF79-IF(Input!$C$9*Input!$C$38>SUM(AF$51:AF78),(Input!$C$9*Input!$C$38-SUM(AF$51:AF78)),0))","v":0},{"$f":"IF((AG79-(Input!$C$9*Input!$C$38-SUM(AG$51:AG78)))<0,0,AG79-IF(Input!$C$9*Input!$C$38>SUM(AG$51:AG78),(Input!$C$9*Input!$C$38-SUM(AG$51:AG78)),0))","v":0},{"$f":"IF((AH79-(Input!$C$9*Input!$C$38-SUM(AH$51:AH78)))<0,0,AH79-IF(Input!$C$9*Input!$C$38>SUM(AH$51:AH78),(Input!$C$9*Input!$C$38-SUM(AH$51:AH78)),0))","v":0},{"$f":"IF((AI79-(Input!$C$9*Input!$C$38-SUM(AI$51:AI78)))<0,0,AI79-IF(Input!$C$9*Input!$C$38>SUM(AI$51:AI78),(Input!$C$9*Input!$C$38-SUM(AI$51:AI78)),0))","v":0},{"$f":"IF((AJ79-(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ78)))<0,0,AJ79-IF(Input!$C$9*Input!$C$38>SUM(AJ$51:AJ78),(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ78)),0))","v":0},{"$f":"IF((AK79-(Input!$C$9*Input!$C$38-SUM(AK$51:AK78)))<0,0,AK79-IF(Input!$C$9*Input!$C$38>SUM(AK$51:AK78),(Input!$C$9*Input!$C$38-SUM(AK$51:AK78)),0))","v":0},{"$f":"IF((AL79-(Input!$C$9*Input!$C$38-SUM(AL$51:AL78)))<0,0,AL79-IF(Input!$C$9*Input!$C$38>SUM(AL$51:AL78),(Input!$C$9*Input!$C$38-SUM(AL$51:AL78)),0))","v":0},{"$f":"IF((AM79-(Input!$C$9*Input!$C$38-SUM(AM$51:AM78)))<0,0,AM79-IF(Input!$C$9*Input!$C$38>SUM(AM$51:AM78),(Input!$C$9*Input!$C$38-SUM(AM$51:AM78)),0))","v":0},{"$f":"IF((AN79-(Input!$C$9*Input!$C$38-SUM(AN$51:AN78)))<0,0,AN79-IF(Input!$C$9*Input!$C$38>SUM(AN$51:AN78),(Input!$C$9*Input!$C$38-SUM(AN$51:AN78)),0))","v":0},{"$f":"IF((AO79-(Input!$C$9*Input!$C$38-SUM(AO$51:AO78)))<0,0,AO79-IF(Input!$C$9*Input!$C$38>SUM(AO$51:AO78),(Input!$C$9*Input!$C$38-SUM(AO$51:AO78)),0))","v":0},{"$f":"IF((AP79-(Input!$C$9*Input!$C$38-SUM(AP$51:AP78)))<0,0,AP79-IF(Input!$C$9*Input!$C$38>SUM(AP$51:AP78),(Input!$C$9*Input!$C$38-SUM(AP$51:AP78)),0))","v":0},{"$f":"IF((AQ79-(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ78)))<0,0,AQ79-IF(Input!$C$9*Input!$C$38>SUM(AQ$51:AQ78),(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ78)),0))","v":0},{"$f":"IF((AR79-(Input!$C$9*Input!$C$38-SUM(AR$51:AR78)))<0,0,AR79-IF(Input!$C$9*Input!$C$38>SUM(AR$51:AR78),(Input!$C$9*Input!$C$38-SUM(AR$51:AR78)),0))","v":0},{"$f":"IF((AS79-(Input!$C$9*Input!$C$38-SUM(AS$51:AS78)))<0,0,AS79-IF(Input!$C$9*Input!$C$38>SUM(AS$51:AS78),(Input!$C$9*Input!$C$38-SUM(AS$51:AS78)),0))","v":0},{"$f":"IF((AT79-(Input!$C$9*Input!$C$38-SUM(AT$51:AT78)))<0,0,AT79-IF(Input!$C$9*Input!$C$38>SUM(AT$51:AT78),(Input!$C$9*Input!$C$38-SUM(AT$51:AT78)),0))","v":0},{"$f":"IF((AU79-(Input!$C$9*Input!$C$38-SUM(AU$51:AU78)))<0,0,AU79-IF(Input!$C$9*Input!$C$38>SUM(AU$51:AU78),(Input!$C$9*Input!$C$38-SUM(AU$51:AU78)),0))","v":0},{"$f":"IF((AV79-(Input!$C$9*Input!$C$38-SUM(AV$51:AV78)))<0,0,AV79-IF(Input!$C$9*Input!$C$38>SUM(AV$51:AV78),(Input!$C$9*Input!$C$38-SUM(AV$51:AV78)),0))","v":0},{"$f":"IF((AW79-(Input!$C$9*Input!$C$38-SUM(AW$51:AW78)))<0,0,AW79-IF(Input!$C$9*Input!$C$38>SUM(AW$51:AW78),(Input!$C$9*Input!$C$38-SUM(AW$51:AW78)),0))","v":0},{"$f":"IF((AX79-(Input!$C$9*Input!$C$38-SUM(AX$51:AX78)))<0,0,AX79-IF(Input!$C$9*Input!$C$38>SUM(AX$51:AX78),(Input!$C$9*Input!$C$38-SUM(AX$51:AX78)),0))","v":0},{"$f":"IF((AY79-(Input!$C$9*Input!$C$38-SUM(AY$51:AY78)))<0,0,AY79-IF(Input!$C$9*Input!$C$38>SUM(AY$51:AY78),(Input!$C$9*Input!$C$38-SUM(AY$51:AY78)),0))","v":0},{"$f":"IF((AZ79-(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ78)))<0,0,AZ79-IF(Input!$C$9*Input!$C$38>SUM(AZ$51:AZ78),(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ78)),0))","v":0},{"$f":"IF((BA79-(Input!$C$9*Input!$C$38-SUM(BA$51:BA78)))<0,0,BA79-IF(Input!$C$9*Input!$C$38>SUM(BA$51:BA78),(Input!$C$9*Input!$C$38-SUM(BA$51:BA78)),0))","v":0},{"$f":"IF((BB79-(Input!$C$9*Input!$C$38-SUM(BB$51:BB78)))<0,0,BB79-IF(Input!$C$9*Input!$C$38>SUM(BB$51:BB78),(Input!$C$9*Input!$C$38-SUM(BB$51:BB78)),0))","v":0},{"$f":"IF((BC79-(Input!$C$9*Input!$C$38-SUM(BC$51:BC78)))<0,0,BC79-IF(Input!$C$9*Input!$C$38>SUM(BC$51:BC78),(Input!$C$9*Input!$C$38-SUM(BC$51:BC78)),0))","v":0}]
[30,null,{"$f":"ROUND(NORMDIST(A80,Reeksen!$B$46,Reeksen!$B$47,FALSE)*Reeksen!$B$45,0)","v":242},{"$f":"IF($B$40=0,0,C80)","v":242},4.0013227513227514E-2,-3.3166044195607758E-3,241.99668339558045,{"$f":"IF((G80-(Input!$C$9*Input!$C$38-SUM(G$51:G79)))<0,0,G80-IF(Input!$C$9*Input!$C$38>SUM(G$51:G79),(Input!$C$9*Input!$C$38-SUM(G$51:G79)),0))","v":241.99668339558045},{"$f":"IF((H80-(Input!$C$9*Input!$C$38-SUM(H$51:H79)))<0,0,H80-IF(Input!$C$9*Input!$C$38>SUM(H$51:H79),(Input!$C$9*Input!$C$38-SUM(H$51:H79)),0))","v":241.99668339558045},{"$f":"IF((I80-(Input!$C$9*Input!$C$38-SUM(I$51:I79)))<0,0,I80-IF(Input!$C$9*Input!$C$38>SUM(I$51:I79),(Input!$C$9*Input!$C$38-SUM(I$51:I79)),0))","v":241.99668339558045},{"$f":"IF((J80-(Input!$C$9*Input!$C$38-SUM(J$51:J79)))<0,0,J80-IF(Input!$C$9*Input!$C$38>SUM(J$51:J79),(Input!$C$9*Input!$C$38-SUM(J$51:J79)),0))","v":241.99668339558045},{"$f":"IF((K80-(Input!$C$9*Input!$C$38-SUM(K$51:K79)))<0,0,K80-IF(Input!$C$9*Input!$C$38>SUM(K$51:K79),(Input!$C$9*Input!$C$38-SUM(K$51:K79)),0))","v":241.99668339558045},{"$f":"IF((L80-(Input!$C$9*Input!$C$38-SUM(L$51:L79)))<0,0,L80-IF(Input!$C$9*Input!$C$38>SUM(L$51:L79),(Input!$C$9*Input!$C$38-SUM(L$51:L79)),0))","v":241.99668339558045},{"$f":"IF((M80-(Input!$C$9*Input!$C$38-SUM(M$51:M79)))<0,0,M80-IF(Input!$C$9*Input!$C$38>SUM(M$51:M79),(Input!$C$9*Input!$C$38-SUM(M$51:M79)),0))","v":241.99668339558045},{"$f":"IF((N80-(Input!$C$9*Input!$C$38-SUM(N$51:N79)))<0,0,N80-IF(Input!$C$9*Input!$C$38>SUM(N$51:N79),(Input!$C$9*Input!$C$38-SUM(N$51:N79)),0))","v":241.99668339558045},{"$f":"IF((O80-(Input!$C$9*Input!$C$38-SUM(O$51:O79)))<0,0,O80-IF(Input!$C$9*Input!$C$38>SUM(O$51:O79),(Input!$C$9*Input!$C$38-SUM(O$51:O79)),0))","v":241.99668339558045},{"$f":"IF((P80-(Input!$C$9*Input!$C$38-SUM(P$51:P79)))<0,0,P80-IF(Input!$C$9*Input!$C$38>SUM(P$51:P79),(Input!$C$9*Input!$C$38-SUM(P$51:P79)),0))","v":241.99668339558045},{"$f":"IF((Q80-(Input!$C$9*Input!$C$38-SUM(Q$51:Q79)))<0,0,Q80-IF(Input!$C$9*Input!$C$38>SUM(Q$51:Q79),(Input!$C$9*Input!$C$38-SUM(Q$51:Q79)),0))","v":241.99668339558045},{"$f":"IF((R80-(Input!$C$9*Input!$C$38-SUM(R$51:R79)))<0,0,R80-IF(Input!$C$9*Input!$C$38>SUM(R$51:R79),(Input!$C$9*Input!$C$38-SUM(R$51:R79)),0))","v":241.99668339558045},{"$f":"IF((S80-(Input!$C$9*Input!$C$38-SUM(S$51:S79)))<0,0,S80-IF(Input!$C$9*Input!$C$38>SUM(S$51:S79),(Input!$C$9*Input!$C$38-SUM(S$51:S79)),0))","v":241.99668339558045},{"$f":"IF((T80-(Input!$C$9*Input!$C$38-SUM(T$51:T79)))<0,0,T80-IF(Input!$C$9*Input!$C$38>SUM(T$51:T79),(Input!$C$9*Input!$C$38-SUM(T$51:T79)),0))","v":241.99668339558045},{"$f":"IF((U80-(Input!$C$9*Input!$C$38-SUM(U$51:U79)))<0,0,U80-IF(Input!$C$9*Input!$C$38>SUM(U$51:U79),(Input!$C$9*Input!$C$38-SUM(U$51:U79)),0))","v":241.99668339558045},{"$f":"IF((V80-(Input!$C$9*Input!$C$38-SUM(V$51:V79)))<0,0,V80-IF(Input!$C$9*Input!$C$38>SUM(V$51:V79),(Input!$C$9*Input!$C$38-SUM(V$51:V79)),0))","v":241.99668339558045},{"$f":"IF((W80-(Input!$C$9*Input!$C$38-SUM(W$51:W79)))<0,0,W80-IF(Input!$C$9*Input!$C$38>SUM(W$51:W79),(Input!$C$9*Input!$C$38-SUM(W$51:W79)),0))","v":241.99668339558045},{"$f":"IF((X80-(Input!$C$9*Input!$C$38-SUM(X$51:X79)))<0,0,X80-IF(Input!$C$9*Input!$C$38>SUM(X$51:X79),(Input!$C$9*Input!$C$38-SUM(X$51:X79)),0))","v":241.99668339558045},{"$f":"IF((Y80-(Input!$C$9*Input!$C$38-SUM(Y$51:Y79)))<0,0,Y80-IF(Input!$C$9*Input!$C$38>SUM(Y$51:Y79),(Input!$C$9*Input!$C$38-SUM(Y$51:Y79)),0))","v":241.99668339558045},{"$f":"IF((Z80-(Input!$C$9*Input!$C$38-SUM(Z$51:Z79)))<0,0,Z80-IF(Input!$C$9*Input!$C$38>SUM(Z$51:Z79),(Input!$C$9*Input!$C$38-SUM(Z$51:Z79)),0))","v":229.59685333729431},{"$f":"IF((AA80-(Input!$C$9*Input!$C$38-SUM(AA$51:AA79)))<0,0,AA80-IF(Input!$C$9*Input!$C$38>SUM(AA$51:AA79),(Input!$C$9*Input!$C$38-SUM(AA$51:AA79)),0))","v":0},{"$f":"IF((AB80-(Input!$C$9*Input!$C$38-SUM(AB$51:AB79)))<0,0,AB80-IF(Input!$C$9*Input!$C$38>SUM(AB$51:AB79),(Input!$C$9*Input!$C$38-SUM(AB$51:AB79)),0))","v":0},{"$f":"IF((AC80-(Input!$C$9*Input!$C$38-SUM(AC$51:AC79)))<0,0,AC80-IF(Input!$C$9*Input!$C$38>SUM(AC$51:AC79),(Input!$C$9*Input!$C$38-SUM(AC$51:AC79)),0))","v":0},{"$f":"IF((AD80-(Input!$C$9*Input!$C$38-SUM(AD$51:AD79)))<0,0,AD80-IF(Input!$C$9*Input!$C$38>SUM(AD$51:AD79),(Input!$C$9*Input!$C$38-SUM(AD$51:AD79)),0))","v":0},{"$f":"IF((AE80-(Input!$C$9*Input!$C$38-SUM(AE$51:AE79)))<0,0,AE80-IF(Input!$C$9*Input!$C$38>SUM(AE$51:AE79),(Input!$C$9*Input!$C$38-SUM(AE$51:AE79)),0))","v":0},{"$f":"IF((AF80-(Input!$C$9*Input!$C$38-SUM(AF$51:AF79)))<0,0,AF80-IF(Input!$C$9*Input!$C$38>SUM(AF$51:AF79),(Input!$C$9*Input!$C$38-SUM(AF$51:AF79)),0))","v":0},{"$f":"IF((AG80-(Input!$C$9*Input!$C$38-SUM(AG$51:AG79)))<0,0,AG80-IF(Input!$C$9*Input!$C$38>SUM(AG$51:AG79),(Input!$C$9*Input!$C$38-SUM(AG$51:AG79)),0))","v":0},{"$f":"IF((AH80-(Input!$C$9*Input!$C$38-SUM(AH$51:AH79)))<0,0,AH80-IF(Input!$C$9*Input!$C$38>SUM(AH$51:AH79),(Input!$C$9*Input!$C$38-SUM(AH$51:AH79)),0))","v":0},{"$f":"IF((AI80-(Input!$C$9*Input!$C$38-SUM(AI$51:AI79)))<0,0,AI80-IF(Input!$C$9*Input!$C$38>SUM(AI$51:AI79),(Input!$C$9*Input!$C$38-SUM(AI$51:AI79)),0))","v":0},{"$f":"IF((AJ80-(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ79)))<0,0,AJ80-IF(Input!$C$9*Input!$C$38>SUM(AJ$51:AJ79),(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ79)),0))","v":0},{"$f":"IF((AK80-(Input!$C$9*Input!$C$38-SUM(AK$51:AK79)))<0,0,AK80-IF(Input!$C$9*Input!$C$38>SUM(AK$51:AK79),(Input!$C$9*Input!$C$38-SUM(AK$51:AK79)),0))","v":0},{"$f":"IF((AL80-(Input!$C$9*Input!$C$38-SUM(AL$51:AL79)))<0,0,AL80-IF(Input!$C$9*Input!$C$38>SUM(AL$51:AL79),(Input!$C$9*Input!$C$38-SUM(AL$51:AL79)),0))","v":0},{"$f":"IF((AM80-(Input!$C$9*Input!$C$38-SUM(AM$51:AM79)))<0,0,AM80-IF(Input!$C$9*Input!$C$38>SUM(AM$51:AM79),(Input!$C$9*Input!$C$38-SUM(AM$51:AM79)),0))","v":0},{"$f":"IF((AN80-(Input!$C$9*Input!$C$38-SUM(AN$51:AN79)))<0,0,AN80-IF(Input!$C$9*Input!$C$38>SUM(AN$51:AN79),(Input!$C$9*Input!$C$38-SUM(AN$51:AN79)),0))","v":0},{"$f":"IF((AO80-(Input!$C$9*Input!$C$38-SUM(AO$51:AO79)))<0,0,AO80-IF(Input!$C$9*Input!$C$38>SUM(AO$51:AO79),(Input!$C$9*Input!$C$38-SUM(AO$51:AO79)),0))","v":0},{"$f":"IF((AP80-(Input!$C$9*Input!$C$38-SUM(AP$51:AP79)))<0,0,AP80-IF(Input!$C$9*Input!$C$38>SUM(AP$51:AP79),(Input!$C$9*Input!$C$38-SUM(AP$51:AP79)),0))","v":0},{"$f":"IF((AQ80-(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ79)))<0,0,AQ80-IF(Input!$C$9*Input!$C$38>SUM(AQ$51:AQ79),(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ79)),0))","v":0},{"$f":"IF((AR80-(Input!$C$9*Input!$C$38-SUM(AR$51:AR79)))<0,0,AR80-IF(Input!$C$9*Input!$C$38>SUM(AR$51:AR79),(Input!$C$9*Input!$C$38-SUM(AR$51:AR79)),0))","v":0},{"$f":"IF((AS80-(Input!$C$9*Input!$C$38-SUM(AS$51:AS79)))<0,0,AS80-IF(Input!$C$9*Input!$C$38>SUM(AS$51:AS79),(Input!$C$9*Input!$C$38-SUM(AS$51:AS79)),0))","v":0},{"$f":"IF((AT80-(Input!$C$9*Input!$C$38-SUM(AT$51:AT79)))<0,0,AT80-IF(Input!$C$9*Input!$C$38>SUM(AT$51:AT79),(Input!$C$9*Input!$C$38-SUM(AT$51:AT79)),0))","v":0},{"$f":"IF((AU80-(Input!$C$9*Input!$C$38-SUM(AU$51:AU79)))<0,0,AU80-IF(Input!$C$9*Input!$C$38>SUM(AU$51:AU79),(Input!$C$9*Input!$C$38-SUM(AU$51:AU79)),0))","v":0},{"$f":"IF((AV80-(Input!$C$9*Input!$C$38-SUM(AV$51:AV79)))<0,0,AV80-IF(Input!$C$9*Input!$C$38>SUM(AV$51:AV79),(Input!$C$9*Input!$C$38-SUM(AV$51:AV79)),0))","v":0},{"$f":"IF((AW80-(Input!$C$9*Input!$C$38-SUM(AW$51:AW79)))<0,0,AW80-IF(Input!$C$9*Input!$C$38>SUM(AW$51:AW79),(Input!$C$9*Input!$C$38-SUM(AW$51:AW79)),0))","v":0},{"$f":"IF((AX80-(Input!$C$9*Input!$C$38-SUM(AX$51:AX79)))<0,0,AX80-IF(Input!$C$9*Input!$C$38>SUM(AX$51:AX79),(Input!$C$9*Input!$C$38-SUM(AX$51:AX79)),0))","v":0},{"$f":"IF((AY80-(Input!$C$9*Input!$C$38-SUM(AY$51:AY79)))<0,0,AY80-IF(Input!$C$9*Input!$C$38>SUM(AY$51:AY79),(Input!$C$9*Input!$C$38-SUM(AY$51:AY79)),0))","v":0},{"$f":"IF((AZ80-(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ79)))<0,0,AZ80-IF(Input!$C$9*Input!$C$38>SUM(AZ$51:AZ79),(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ79)),0))","v":0},{"$f":"IF((BA80-(Input!$C$9*Input!$C$38-SUM(BA$51:BA79)))<0,0,BA80-IF(Input!$C$9*Input!$C$38>SUM(BA$51:BA79),(Input!$C$9*Input!$C$38-SUM(BA$51:BA79)),0))","v":0},{"$f":"IF((BB80-(Input!$C$9*Input!$C$38-SUM(BB$51:BB79)))<0,0,BB80-IF(Input!$C$9*Input!$C$38>SUM(BB$51:BB79),(Input!$C$9*Input!$C$38-SUM(BB$51:BB79)),0))","v":0},{"$f":"IF((BC80-(Input!$C$9*Input!$C$38-SUM(BC$51:BC79)))<0,0,BC80-IF(Input!$C$9*Input!$C$38>SUM(BC$51:BC79),(Input!$C$9*Input!$C$38-SUM(BC$51:BC79)),0))","v":0}]
[31,null,{"$f":"ROUND(NORMDIST(A81,Reeksen!$B$46,Reeksen!$B$47,FALSE)*Reeksen!$B$45,0)","v":208},{"$f":"IF($B$40=0,0,C81)","v":208},3.439153439153439E-2,-2.8506352035894268E-3,207.9971493647964,{"$f":"IF((G81-(Input!$C$9*Input!$C$38-SUM(G$51:G80)))<0,0,G81-IF(Input!$C$9*Input!$C$38>SUM(G$51:G80),(Input!$C$9*Input!$C$38-SUM(G$51:G80)),0))","v":207.9971493647964},{"$f":"IF((H81-(Input!$C$9*Input!$C$38-SUM(H$51:H80)))<0,0,H81-IF(Input!$C$9*Input!$C$38>SUM(H$51:H80),(Input!$C$9*Input!$C$38-SUM(H$51:H80)),0))","v":207.9971493647964},{"$f":"IF((I81-(Input!$C$9*Input!$C$38-SUM(I$51:I80)))<0,0,I81-IF(Input!$C$9*Input!$C$38>SUM(I$51:I80),(Input!$C$9*Input!$C$38-SUM(I$51:I80)),0))","v":207.9971493647964},{"$f":"IF((J81-(Input!$C$9*Input!$C$38-SUM(J$51:J80)))<0,0,J81-IF(Input!$C$9*Input!$C$38>SUM(J$51:J80),(Input!$C$9*Input!$C$38-SUM(J$51:J80)),0))","v":207.9971493647964},{"$f":"IF((K81-(Input!$C$9*Input!$C$38-SUM(K$51:K80)))<0,0,K81-IF(Input!$C$9*Input!$C$38>SUM(K$51:K80),(Input!$C$9*Input!$C$38-SUM(K$51:K80)),0))","v":207.9971493647964},{"$f":"IF((L81-(Input!$C$9*Input!$C$38-SUM(L$51:L80)))<0,0,L81-IF(Input!$C$9*Input!$C$38>SUM(L$51:L80),(Input!$C$9*Input!$C$38-SUM(L$51:L80)),0))","v":207.9971493647964},{"$f":"IF((M81-(Input!$C$9*Input!$C$38-SUM(M$51:M80)))<0,0,M81-IF(Input!$C$9*Input!$C$38>SUM(M$51:M80),(Input!$C$9*Input!$C$38-SUM(M$51:M80)),0))","v":207.9971493647964},{"$f":"IF((N81-(Input!$C$9*Input!$C$38-SUM(N$51:N80)))<0,0,N81-IF(Input!$C$9*Input!$C$38>SUM(N$51:N80),(Input!$C$9*Input!$C$38-SUM(N$51:N80)),0))","v":207.9971493647964},{"$f":"IF((O81-(Input!$C$9*Input!$C$38-SUM(O$51:O80)))<0,0,O81-IF(Input!$C$9*Input!$C$38>SUM(O$51:O80),(Input!$C$9*Input!$C$38-SUM(O$51:O80)),0))","v":207.9971493647964},{"$f":"IF((P81-(Input!$C$9*Input!$C$38-SUM(P$51:P80)))<0,0,P81-IF(Input!$C$9*Input!$C$38>SUM(P$51:P80),(Input!$C$9*Input!$C$38-SUM(P$51:P80)),0))","v":207.9971493647964},{"$f":"IF((Q81-(Input!$C$9*Input!$C$38-SUM(Q$51:Q80)))<0,0,Q81-IF(Input!$C$9*Input!$C$38>SUM(Q$51:Q80),(Input!$C$9*Input!$C$38-SUM(Q$51:Q80)),0))","v":207.9971493647964},{"$f":"IF((R81-(Input!$C$9*Input!$C$38-SUM(R$51:R80)))<0,0,R81-IF(Input!$C$9*Input!$C$38>SUM(R$51:R80),(Input!$C$9*Input!$C$38-SUM(R$51:R80)),0))","v":207.9971493647964},{"$f":"IF((S81-(Input!$C$9*Input!$C$38-SUM(S$51:S80)))<0,0,S81-IF(Input!$C$9*Input!$C$38>SUM(S$51:S80),(Input!$C$9*Input!$C$38-SUM(S$51:S80)),0))","v":207.9971493647964},{"$f":"IF((T81-(Input!$C$9*Input!$C$38-SUM(T$51:T80)))<0,0,T81-IF(Input!$C$9*Input!$C$38>SUM(T$51:T80),(Input!$C$9*Input!$C$38-SUM(T$51:T80)),0))","v":207.9971493647964},{"$f":"IF((U81-(Input!$C$9*Input!$C$38-SUM(U$51:U80)))<0,0,U81-IF(Input!$C$9*Input!$C$38>SUM(U$51:U80),(Input!$C$9*Input!$C$38-SUM(U$51:U80)),0))","v":207.9971493647964},{"$f":"IF((V81-(Input!$C$9*Input!$C$38-SUM(V$51:V80)))<0,0,V81-IF(Input!$C$9*Input!$C$38>SUM(V$51:V80),(Input!$C$9*Input!$C$38-SUM(V$51:V80)),0))","v":207.9971493647964},{"$f":"IF((W81-(Input!$C$9*Input!$C$38-SUM(W$51:W80)))<0,0,W81-IF(Input!$C$9*Input!$C$38>SUM(W$51:W80),(Input!$C$9*Input!$C$38-SUM(W$51:W80)),0))","v":207.9971493647964},{"$f":"IF((X81-(Input!$C$9*Input!$C$38-SUM(X$51:X80)))<0,0,X81-IF(Input!$C$9*Input!$C$38>SUM(X$51:X80),(Input!$C$9*Input!$C$38-SUM(X$51:X80)),0))","v":207.9971493647964},{"$f":"IF((Y81-(Input!$C$9*Input!$C$38-SUM(Y$51:Y80)))<0,0,Y81-IF(Input!$C$9*Input!$C$38>SUM(Y$51:Y80),(Input!$C$9*Input!$C$38-SUM(Y$51:Y80)),0))","v":207.9971493647964},{"$f":"IF((Z81-(Input!$C$9*Input!$C$38-SUM(Z$51:Z80)))<0,0,Z81-IF(Input!$C$9*Input!$C$38>SUM(Z$51:Z80),(Input!$C$9*Input!$C$38-SUM(Z$51:Z80)),0))","v":207.9971493647964},{"$f":"IF((AA81-(Input!$C$9*Input!$C$38-SUM(AA$51:AA80)))<0,0,AA81-IF(Input!$C$9*Input!$C$38>SUM(AA$51:AA80),(Input!$C$9*Input!$C$38-SUM(AA$51:AA80)),0))","v":195.67731821011211},{"$f":"IF((AB81-(Input!$C$9*Input!$C$38-SUM(AB$51:AB80)))<0,0,AB81-IF(Input!$C$9*Input!$C$38>SUM(AB$51:AB80),(Input!$C$9*Input!$C$38-SUM(AB$51:AB80)),0))","v":0},{"$f":"IF((AC81-(Input!$C$9*Input!$C$38-SUM(AC$51:AC80)))<0,0,AC81-IF(Input!$C$9*Input!$C$38>SUM(AC$51:AC80),(Input!$C$9*Input!$C$38-SUM(AC$51:AC80)),0))","v":0},{"$f":"IF((AD81-(Input!$C$9*Input!$C$38-SUM(AD$51:AD80)))<0,0,AD81-IF(Input!$C$9*Input!$C$38>SUM(AD$51:AD80),(Input!$C$9*Input!$C$38-SUM(AD$51:AD80)),0))","v":0},{"$f":"IF((AE81-(Input!$C$9*Input!$C$38-SUM(AE$51:AE80)))<0,0,AE81-IF(Input!$C$9*Input!$C$38>SUM(AE$51:AE80),(Input!$C$9*Input!$C$38-SUM(AE$51:AE80)),0))","v":0},{"$f":"IF((AF81-(Input!$C$9*Input!$C$38-SUM(AF$51:AF80)))<0,0,AF81-IF(Input!$C$9*Input!$C$38>SUM(AF$51:AF80),(Input!$C$9*Input!$C$38-SUM(AF$51:AF80)),0))","v":0},{"$f":"IF((AG81-(Input!$C$9*Input!$C$38-SUM(AG$51:AG80)))<0,0,AG81-IF(Input!$C$9*Input!$C$38>SUM(AG$51:AG80),(Input!$C$9*Input!$C$38-SUM(AG$51:AG80)),0))","v":0},{"$f":"IF((AH81-(Input!$C$9*Input!$C$38-SUM(AH$51:AH80)))<0,0,AH81-IF(Input!$C$9*Input!$C$38>SUM(AH$51:AH80),(Input!$C$9*Input!$C$38-SUM(AH$51:AH80)),0))","v":0},{"$f":"IF((AI81-(Input!$C$9*Input!$C$38-SUM(AI$51:AI80)))<0,0,AI81-IF(Input!$C$9*Input!$C$38>SUM(AI$51:AI80),(Input!$C$9*Input!$C$38-SUM(AI$51:AI80)),0))","v":0},{"$f":"IF((AJ81-(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ80)))<0,0,AJ81-IF(Input!$C$9*Input!$C$38>SUM(AJ$51:AJ80),(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ80)),0))","v":0},{"$f":"IF((AK81-(Input!$C$9*Input!$C$38-SUM(AK$51:AK80)))<0,0,AK81-IF(Input!$C$9*Input!$C$38>SUM(AK$51:AK80),(Input!$C$9*Input!$C$38-SUM(AK$51:AK80)),0))","v":0},{"$f":"IF((AL81-(Input!$C$9*Input!$C$38-SUM(AL$51:AL80)))<0,0,AL81-IF(Input!$C$9*Input!$C$38>SUM(AL$51:AL80),(Input!$C$9*Input!$C$38-SUM(AL$51:AL80)),0))","v":0},{"$f":"IF((AM81-(Input!$C$9*Input!$C$38-SUM(AM$51:AM80)))<0,0,AM81-IF(Input!$C$9*Input!$C$38>SUM(AM$51:AM80),(Input!$C$9*Input!$C$38-SUM(AM$51:AM80)),0))","v":0},{"$f":"IF((AN81-(Input!$C$9*Input!$C$38-SUM(AN$51:AN80)))<0,0,AN81-IF(Input!$C$9*Input!$C$38>SUM(AN$51:AN80),(Input!$C$9*Input!$C$38-SUM(AN$51:AN80)),0))","v":0},{"$f":"IF((AO81-(Input!$C$9*Input!$C$38-SUM(AO$51:AO80)))<0,0,AO81-IF(Input!$C$9*Input!$C$38>SUM(AO$51:AO80),(Input!$C$9*Input!$C$38-SUM(AO$51:AO80)),0))","v":0},{"$f":"IF((AP81-(Input!$C$9*Input!$C$38-SUM(AP$51:AP80)))<0,0,AP81-IF(Input!$C$9*Input!$C$38>SUM(AP$51:AP80),(Input!$C$9*Input!$C$38-SUM(AP$51:AP80)),0))","v":0},{"$f":"IF((AQ81-(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ80)))<0,0,AQ81-IF(Input!$C$9*Input!$C$38>SUM(AQ$51:AQ80),(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ80)),0))","v":0},{"$f":"IF((AR81-(Input!$C$9*Input!$C$38-SUM(AR$51:AR80)))<0,0,AR81-IF(Input!$C$9*Input!$C$38>SUM(AR$51:AR80),(Input!$C$9*Input!$C$38-SUM(AR$51:AR80)),0))","v":0},{"$f":"IF((AS81-(Input!$C$9*Input!$C$38-SUM(AS$51:AS80)))<0,0,AS81-IF(Input!$C$9*Input!$C$38>SUM(AS$51:AS80),(Input!$C$9*Input!$C$38-SUM(AS$51:AS80)),0))","v":0},{"$f":"IF((AT81-(Input!$C$9*Input!$C$38-SUM(AT$51:AT80)))<0,0,AT81-IF(Input!$C$9*Input!$C$38>SUM(AT$51:AT80),(Input!$C$9*Input!$C$38-SUM(AT$51:AT80)),0))","v":0},{"$f":"IF((AU81-(Input!$C$9*Input!$C$38-SUM(AU$51:AU80)))<0,0,AU81-IF(Input!$C$9*Input!$C$38>SUM(AU$51:AU80),(Input!$C$9*Input!$C$38-SUM(AU$51:AU80)),0))","v":0},{"$f":"IF((AV81-(Input!$C$9*Input!$C$38-SUM(AV$51:AV80)))<0,0,AV81-IF(Input!$C$9*Input!$C$38>SUM(AV$51:AV80),(Input!$C$9*Input!$C$38-SUM(AV$51:AV80)),0))","v":0},{"$f":"IF((AW81-(Input!$C$9*Input!$C$38-SUM(AW$51:AW80)))<0,0,AW81-IF(Input!$C$9*Input!$C$38>SUM(AW$51:AW80),(Input!$C$9*Input!$C$38-SUM(AW$51:AW80)),0))","v":0},{"$f":"IF((AX81-(Input!$C$9*Input!$C$38-SUM(AX$51:AX80)))<0,0,AX81-IF(Input!$C$9*Input!$C$38>SUM(AX$51:AX80),(Input!$C$9*Input!$C$38-SUM(AX$51:AX80)),0))","v":0},{"$f":"IF((AY81-(Input!$C$9*Input!$C$38-SUM(AY$51:AY80)))<0,0,AY81-IF(Input!$C$9*Input!$C$38>SUM(AY$51:AY80),(Input!$C$9*Input!$C$38-SUM(AY$51:AY80)),0))","v":0},{"$f":"IF((AZ81-(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ80)))<0,0,AZ81-IF(Input!$C$9*Input!$C$38>SUM(AZ$51:AZ80),(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ80)),0))","v":0},{"$f":"IF((BA81-(Input!$C$9*Input!$C$38-SUM(BA$51:BA80)))<0,0,BA81-IF(Input!$C$9*Input!$C$38>SUM(BA$51:BA80),(Input!$C$9*Input!$C$38-SUM(BA$51:BA80)),0))","v":0},{"$f":"IF((BB81-(Input!$C$9*Input!$C$38-SUM(BB$51:BB80)))<0,0,BB81-IF(Input!$C$9*Input!$C$38>SUM(BB$51:BB80),(Input!$C$9*Input!$C$38-SUM(BB$51:BB80)),0))","v":0},{"$f":"IF((BC81-(Input!$C$9*Input!$C$38-SUM(BC$51:BC80)))<0,0,BC81-IF(Input!$C$9*Input!$C$38>SUM(BC$51:BC80),(Input!$C$9*Input!$C$38-SUM(BC$51:BC80)),0))","v":0}]
[32,null,{"$f":"ROUND(NORMDIST(A82,Reeksen!$B$46,Reeksen!$B$47,FALSE)*Reeksen!$B$45,0)","v":175},{"$f":"IF($B$40=0,0,C82)","v":175},2.8935185185185185E-2,-2.3983709645584122E-3,174.99760162903544,{"$f":"IF((G82-(Input!$C$9*Input!$C$38-SUM(G$51:G81)))<0,0,G82-IF(Input!$C$9*Input!$C$38>SUM(G$51:G81),(Input!$C$9*Input!$C$38-SUM(G$51:G81)),0))","v":174.99760162903544},{"$f":"IF((H82-(Input!$C$9*Input!$C$38-SUM(H$51:H81)))<0,0,H82-IF(Input!$C$9*Input!$C$38>SUM(H$51:H81),(Input!$C$9*Input!$C$38-SUM(H$51:H81)),0))","v":174.99760162903544},{"$f":"IF((I82-(Input!$C$9*Input!$C$38-SUM(I$51:I81)))<0,0,I82-IF(Input!$C$9*Input!$C$38>SUM(I$51:I81),(Input!$C$9*Input!$C$38-SUM(I$51:I81)),0))","v":174.99760162903544},{"$f":"IF((J82-(Input!$C$9*Input!$C$38-SUM(J$51:J81)))<0,0,J82-IF(Input!$C$9*Input!$C$38>SUM(J$51:J81),(Input!$C$9*Input!$C$38-SUM(J$51:J81)),0))","v":174.99760162903544},{"$f":"IF((K82-(Input!$C$9*Input!$C$38-SUM(K$51:K81)))<0,0,K82-IF(Input!$C$9*Input!$C$38>SUM(K$51:K81),(Input!$C$9*Input!$C$38-SUM(K$51:K81)),0))","v":174.99760162903544},{"$f":"IF((L82-(Input!$C$9*Input!$C$38-SUM(L$51:L81)))<0,0,L82-IF(Input!$C$9*Input!$C$38>SUM(L$51:L81),(Input!$C$9*Input!$C$38-SUM(L$51:L81)),0))","v":174.99760162903544},{"$f":"IF((M82-(Input!$C$9*Input!$C$38-SUM(M$51:M81)))<0,0,M82-IF(Input!$C$9*Input!$C$38>SUM(M$51:M81),(Input!$C$9*Input!$C$38-SUM(M$51:M81)),0))","v":174.99760162903544},{"$f":"IF((N82-(Input!$C$9*Input!$C$38-SUM(N$51:N81)))<0,0,N82-IF(Input!$C$9*Input!$C$38>SUM(N$51:N81),(Input!$C$9*Input!$C$38-SUM(N$51:N81)),0))","v":174.99760162903544},{"$f":"IF((O82-(Input!$C$9*Input!$C$38-SUM(O$51:O81)))<0,0,O82-IF(Input!$C$9*Input!$C$38>SUM(O$51:O81),(Input!$C$9*Input!$C$38-SUM(O$51:O81)),0))","v":174.99760162903544},{"$f":"IF((P82-(Input!$C$9*Input!$C$38-SUM(P$51:P81)))<0,0,P82-IF(Input!$C$9*Input!$C$38>SUM(P$51:P81),(Input!$C$9*Input!$C$38-SUM(P$51:P81)),0))","v":174.99760162903544},{"$f":"IF((Q82-(Input!$C$9*Input!$C$38-SUM(Q$51:Q81)))<0,0,Q82-IF(Input!$C$9*Input!$C$38>SUM(Q$51:Q81),(Input!$C$9*Input!$C$38-SUM(Q$51:Q81)),0))","v":174.99760162903544},{"$f":"IF((R82-(Input!$C$9*Input!$C$38-SUM(R$51:R81)))<0,0,R82-IF(Input!$C$9*Input!$C$38>SUM(R$51:R81),(Input!$C$9*Input!$C$38-SUM(R$51:R81)),0))","v":174.99760162903544},{"$f":"IF((S82-(Input!$C$9*Input!$C$38-SUM(S$51:S81)))<0,0,S82-IF(Input!$C$9*Input!$C$38>SUM(S$51:S81),(Input!$C$9*Input!$C$38-SUM(S$51:S81)),0))","v":174.99760162903544},{"$f":"IF((T82-(Input!$C$9*Input!$C$38-SUM(T$51:T81)))<0,0,T82-IF(Input!$C$9*Input!$C$38>SUM(T$51:T81),(Input!$C$9*Input!$C$38-SUM(T$51:T81)),0))","v":174.99760162903544},{"$f":"IF((U82-(Input!$C$9*Input!$C$38-SUM(U$51:U81)))<0,0,U82-IF(Input!$C$9*Input!$C$38>SUM(U$51:U81),(Input!$C$9*Input!$C$38-SUM(U$51:U81)),0))","v":174.99760162903544},{"$f":"IF((V82-(Input!$C$9*Input!$C$38-SUM(V$51:V81)))<0,0,V82-IF(Input!$C$9*Input!$C$38>SUM(V$51:V81),(Input!$C$9*Input!$C$38-SUM(V$51:V81)),0))","v":174.99760162903544},{"$f":"IF((W82-(Input!$C$9*Input!$C$38-SUM(W$51:W81)))<0,0,W82-IF(Input!$C$9*Input!$C$38>SUM(W$51:W81),(Input!$C$9*Input!$C$38-SUM(W$51:W81)),0))","v":174.99760162903544},{"$f":"IF((X82-(Input!$C$9*Input!$C$38-SUM(X$51:X81)))<0,0,X82-IF(Input!$C$9*Input!$C$38>SUM(X$51:X81),(Input!$C$9*Input!$C$38-SUM(X$51:X81)),0))","v":174.99760162903544},{"$f":"IF((Y82-(Input!$C$9*Input!$C$38-SUM(Y$51:Y81)))<0,0,Y82-IF(Input!$C$9*Input!$C$38>SUM(Y$51:Y81),(Input!$C$9*Input!$C$38-SUM(Y$51:Y81)),0))","v":174.99760162903544},{"$f":"IF((Z82-(Input!$C$9*Input!$C$38-SUM(Z$51:Z81)))<0,0,Z82-IF(Input!$C$9*Input!$C$38>SUM(Z$51:Z81),(Input!$C$9*Input!$C$38-SUM(Z$51:Z81)),0))","v":174.99760162903544},{"$f":"IF((AA82-(Input!$C$9*Input!$C$38-SUM(AA$51:AA81)))<0,0,AA82-IF(Input!$C$9*Input!$C$38>SUM(AA$51:AA81),(Input!$C$9*Input!$C$38-SUM(AA$51:AA81)),0))","v":174.99760162903544},{"$f":"IF((AB82-(Input!$C$9*Input!$C$38-SUM(AB$51:AB81)))<0,0,AB82-IF(Input!$C$9*Input!$C$38>SUM(AB$51:AB81),(Input!$C$9*Input!$C$38-SUM(AB$51:AB81)),0))","v":128.75823534716895},{"$f":"IF((AC82-(Input!$C$9*Input!$C$38-SUM(AC$51:AC81)))<0,0,AC82-IF(Input!$C$9*Input!$C$38>SUM(AC$51:AC81),(Input!$C$9*Input!$C$38-SUM(AC$51:AC81)),0))","v":0},{"$f":"IF((AD82-(Input!$C$9*Input!$C$38-SUM(AD$51:AD81)))<0,0,AD82-IF(Input!$C$9*Input!$C$38>SUM(AD$51:AD81),(Input!$C$9*Input!$C$38-SUM(AD$51:AD81)),0))","v":0},{"$f":"IF((AE82-(Input!$C$9*Input!$C$38-SUM(AE$51:AE81)))<0,0,AE82-IF(Input!$C$9*Input!$C$38>SUM(AE$51:AE81),(Input!$C$9*Input!$C$38-SUM(AE$51:AE81)),0))","v":0},{"$f":"IF((AF82-(Input!$C$9*Input!$C$38-SUM(AF$51:AF81)))<0,0,AF82-IF(Input!$C$9*Input!$C$38>SUM(AF$51:AF81),(Input!$C$9*Input!$C$38-SUM(AF$51:AF81)),0))","v":0},{"$f":"IF((AG82-(Input!$C$9*Input!$C$38-SUM(AG$51:AG81)))<0,0,AG82-IF(Input!$C$9*Input!$C$38>SUM(AG$51:AG81),(Input!$C$9*Input!$C$38-SUM(AG$51:AG81)),0))","v":0},{"$f":"IF((AH82-(Input!$C$9*Input!$C$38-SUM(AH$51:AH81)))<0,0,AH82-IF(Input!$C$9*Input!$C$38>SUM(AH$51:AH81),(Input!$C$9*Input!$C$38-SUM(AH$51:AH81)),0))","v":0},{"$f":"IF((AI82-(Input!$C$9*Input!$C$38-SUM(AI$51:AI81)))<0,0,AI82-IF(Input!$C$9*Input!$C$38>SUM(AI$51:AI81),(Input!$C$9*Input!$C$38-SUM(AI$51:AI81)),0))","v":0},{"$f":"IF((AJ82-(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ81)))<0,0,AJ82-IF(Input!$C$9*Input!$C$38>SUM(AJ$51:AJ81),(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ81)),0))","v":0},{"$f":"IF((AK82-(Input!$C$9*Input!$C$38-SUM(AK$51:AK81)))<0,0,AK82-IF(Input!$C$9*Input!$C$38>SUM(AK$51:AK81),(Input!$C$9*Input!$C$38-SUM(AK$51:AK81)),0))","v":0},{"$f":"IF((AL82-(Input!$C$9*Input!$C$38-SUM(AL$51:AL81)))<0,0,AL82-IF(Input!$C$9*Input!$C$38>SUM(AL$51:AL81),(Input!$C$9*Input!$C$38-SUM(AL$51:AL81)),0))","v":0},{"$f":"IF((AM82-(Input!$C$9*Input!$C$38-SUM(AM$51:AM81)))<0,0,AM82-IF(Input!$C$9*Input!$C$38>SUM(AM$51:AM81),(Input!$C$9*Input!$C$38-SUM(AM$51:AM81)),0))","v":0},{"$f":"IF((AN82-(Input!$C$9*Input!$C$38-SUM(AN$51:AN81)))<0,0,AN82-IF(Input!$C$9*Input!$C$38>SUM(AN$51:AN81),(Input!$C$9*Input!$C$38-SUM(AN$51:AN81)),0))","v":0},{"$f":"IF((AO82-(Input!$C$9*Input!$C$38-SUM(AO$51:AO81)))<0,0,AO82-IF(Input!$C$9*Input!$C$38>SUM(AO$51:AO81),(Input!$C$9*Input!$C$38-SUM(AO$51:AO81)),0))","v":0},{"$f":"IF((AP82-(Input!$C$9*Input!$C$38-SUM(AP$51:AP81)))<0,0,AP82-IF(Input!$C$9*Input!$C$38>SUM(AP$51:AP81),(Input!$C$9*Input!$C$38-SUM(AP$51:AP81)),0))","v":0},{"$f":"IF((AQ82-(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ81)))<0,0,AQ82-IF(Input!$C$9*Input!$C$38>SUM(AQ$51:AQ81),(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ81)),0))","v":0},{"$f":"IF((AR82-(Input!$C$9*Input!$C$38-SUM(AR$51:AR81)))<0,0,AR82-IF(Input!$C$9*Input!$C$38>SUM(AR$51:AR81),(Input!$C$9*Input!$C$38-SUM(AR$51:AR81)),0))","v":0},{"$f":"IF((AS82-(Input!$C$9*Input!$C$38-SUM(AS$51:AS81)))<0,0,AS82-IF(Input!$C$9*Input!$C$38>SUM(AS$51:AS81),(Input!$C$9*Input!$C$38-SUM(AS$51:AS81)),0))","v":0},{"$f":"IF((AT82-(Input!$C$9*Input!$C$38-SUM(AT$51:AT81)))<0,0,AT82-IF(Input!$C$9*Input!$C$38>SUM(AT$51:AT81),(Input!$C$9*Input!$C$38-SUM(AT$51:AT81)),0))","v":0},{"$f":"IF((AU82-(Input!$C$9*Input!$C$38-SUM(AU$51:AU81)))<0,0,AU82-IF(Input!$C$9*Input!$C$38>SUM(AU$51:AU81),(Input!$C$9*Input!$C$38-SUM(AU$51:AU81)),0))","v":0},{"$f":"IF((AV82-(Input!$C$9*Input!$C$38-SUM(AV$51:AV81)))<0,0,AV82-IF(Input!$C$9*Input!$C$38>SUM(AV$51:AV81),(Input!$C$9*Input!$C$38-SUM(AV$51:AV81)),0))","v":0},{"$f":"IF((AW82-(Input!$C$9*Input!$C$38-SUM(AW$51:AW81)))<0,0,AW82-IF(Input!$C$9*Input!$C$38>SUM(AW$51:AW81),(Input!$C$9*Input!$C$38-SUM(AW$51:AW81)),0))","v":0},{"$f":"IF((AX82-(Input!$C$9*Input!$C$38-SUM(AX$51:AX81)))<0,0,AX82-IF(Input!$C$9*Input!$C$38>SUM(AX$51:AX81),(Input!$C$9*Input!$C$38-SUM(AX$51:AX81)),0))","v":0},{"$f":"IF((AY82-(Input!$C$9*Input!$C$38-SUM(AY$51:AY81)))<0,0,AY82-IF(Input!$C$9*Input!$C$38>SUM(AY$51:AY81),(Input!$C$9*Input!$C$38-SUM(AY$51:AY81)),0))","v":0},{"$f":"IF((AZ82-(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ81)))<0,0,AZ82-IF(Input!$C$9*Input!$C$38>SUM(AZ$51:AZ81),(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ81)),0))","v":0},{"$f":"IF((BA82-(Input!$C$9*Input!$C$38-SUM(BA$51:BA81)))<0,0,BA82-IF(Input!$C$9*Input!$C$38>SUM(BA$51:BA81),(Input!$C$9*Input!$C$38-SUM(BA$51:BA81)),0))","v":0},{"$f":"IF((BB82-(Input!$C$9*Input!$C$38-SUM(BB$51:BB81)))<0,0,BB82-IF(Input!$C$9*Input!$C$38>SUM(BB$51:BB81),(Input!$C$9*Input!$C$38-SUM(BB$51:BB81)),0))","v":0},{"$f":"IF((BC82-(Input!$C$9*Input!$C$38-SUM(BC$51:BC81)))<0,0,BC82-IF(Input!$C$9*Input!$C$38>SUM(BC$51:BC81),(Input!$C$9*Input!$C$38-SUM(BC$51:BC81)),0))","v":0}]
[33,null,{"$f":"ROUND(NORMDIST(A83,Reeksen!$B$46,Reeksen!$B$47,FALSE)*Reeksen!$B$45,0)","v":144},144,2.3809523809523808E-2,-1.9735166794080648E-3,143.99802648332059,{"$f":"IF((G83-(Input!$C$9*Input!$C$38-SUM(G$51:G82)))<0,0,G83-IF(Input!$C$9*Input!$C$38>SUM(G$51:G82),(Input!$C$9*Input!$C$38-SUM(G$51:G82)),0))","v":143.99802648332059},{"$f":"IF((H83-(Input!$C$9*Input!$C$38-SUM(H$51:H82)))<0,0,H83-IF(Input!$C$9*Input!$C$38>SUM(H$51:H82),(Input!$C$9*Input!$C$38-SUM(H$51:H82)),0))","v":143.99802648332059},{"$f":"IF((I83-(Input!$C$9*Input!$C$38-SUM(I$51:I82)))<0,0,I83-IF(Input!$C$9*Input!$C$38>SUM(I$51:I82),(Input!$C$9*Input!$C$38-SUM(I$51:I82)),0))","v":143.99802648332059},{"$f":"IF((J83-(Input!$C$9*Input!$C$38-SUM(J$51:J82)))<0,0,J83-IF(Input!$C$9*Input!$C$38>SUM(J$51:J82),(Input!$C$9*Input!$C$38-SUM(J$51:J82)),0))","v":143.99802648332059},{"$f":"IF((K83-(Input!$C$9*Input!$C$38-SUM(K$51:K82)))<0,0,K83-IF(Input!$C$9*Input!$C$38>SUM(K$51:K82),(Input!$C$9*Input!$C$38-SUM(K$51:K82)),0))","v":143.99802648332059},{"$f":"IF((L83-(Input!$C$9*Input!$C$38-SUM(L$51:L82)))<0,0,L83-IF(Input!$C$9*Input!$C$38>SUM(L$51:L82),(Input!$C$9*Input!$C$38-SUM(L$51:L82)),0))","v":143.99802648332059},{"$f":"IF((M83-(Input!$C$9*Input!$C$38-SUM(M$51:M82)))<0,0,M83-IF(Input!$C$9*Input!$C$38>SUM(M$51:M82),(Input!$C$9*Input!$C$38-SUM(M$51:M82)),0))","v":143.99802648332059},{"$f":"IF((N83-(Input!$C$9*Input!$C$38-SUM(N$51:N82)))<0,0,N83-IF(Input!$C$9*Input!$C$38>SUM(N$51:N82),(Input!$C$9*Input!$C$38-SUM(N$51:N82)),0))","v":143.99802648332059},{"$f":"IF((O83-(Input!$C$9*Input!$C$38-SUM(O$51:O82)))<0,0,O83-IF(Input!$C$9*Input!$C$38>SUM(O$51:O82),(Input!$C$9*Input!$C$38-SUM(O$51:O82)),0))","v":143.99802648332059},{"$f":"IF((P83-(Input!$C$9*Input!$C$38-SUM(P$51:P82)))<0,0,P83-IF(Input!$C$9*Input!$C$38>SUM(P$51:P82),(Input!$C$9*Input!$C$38-SUM(P$51:P82)),0))","v":143.99802648332059},{"$f":"IF((Q83-(Input!$C$9*Input!$C$38-SUM(Q$51:Q82)))<0,0,Q83-IF(Input!$C$9*Input!$C$38>SUM(Q$51:Q82),(Input!$C$9*Input!$C$38-SUM(Q$51:Q82)),0))","v":143.99802648332059},{"$f":"IF((R83-(Input!$C$9*Input!$C$38-SUM(R$51:R82)))<0,0,R83-IF(Input!$C$9*Input!$C$38>SUM(R$51:R82),(Input!$C$9*Input!$C$38-SUM(R$51:R82)),0))","v":143.99802648332059},{"$f":"IF((S83-(Input!$C$9*Input!$C$38-SUM(S$51:S82)))<0,0,S83-IF(Input!$C$9*Input!$C$38>SUM(S$51:S82),(Input!$C$9*Input!$C$38-SUM(S$51:S82)),0))","v":143.99802648332059},{"$f":"IF((T83-(Input!$C$9*Input!$C$38-SUM(T$51:T82)))<0,0,T83-IF(Input!$C$9*Input!$C$38>SUM(T$51:T82),(Input!$C$9*Input!$C$38-SUM(T$51:T82)),0))","v":143.99802648332059},{"$f":"IF((U83-(Input!$C$9*Input!$C$38-SUM(U$51:U82)))<0,0,U83-IF(Input!$C$9*Input!$C$38>SUM(U$51:U82),(Input!$C$9*Input!$C$38-SUM(U$51:U82)),0))","v":143.99802648332059},{"$f":"IF((V83-(Input!$C$9*Input!$C$38-SUM(V$51:V82)))<0,0,V83-IF(Input!$C$9*Input!$C$38>SUM(V$51:V82),(Input!$C$9*Input!$C$38-SUM(V$51:V82)),0))","v":143.99802648332059},{"$f":"IF((W83-(Input!$C$9*Input!$C$38-SUM(W$51:W82)))<0,0,W83-IF(Input!$C$9*Input!$C$38>SUM(W$51:W82),(Input!$C$9*Input!$C$38-SUM(W$51:W82)),0))","v":143.99802648332059},{"$f":"IF((X83-(Input!$C$9*Input!$C$38-SUM(X$51:X82)))<0,0,X83-IF(Input!$C$9*Input!$C$38>SUM(X$51:X82),(Input!$C$9*Input!$C$38-SUM(X$51:X82)),0))","v":143.99802648332059},{"$f":"IF((Y83-(Input!$C$9*Input!$C$38-SUM(Y$51:Y82)))<0,0,Y83-IF(Input!$C$9*Input!$C$38>SUM(Y$51:Y82),(Input!$C$9*Input!$C$38-SUM(Y$51:Y82)),0))","v":143.99802648332059},{"$f":"IF((Z83-(Input!$C$9*Input!$C$38-SUM(Z$51:Z82)))<0,0,Z83-IF(Input!$C$9*Input!$C$38>SUM(Z$51:Z82),(Input!$C$9*Input!$C$38-SUM(Z$51:Z82)),0))","v":143.99802648332059},{"$f":"IF((AA83-(Input!$C$9*Input!$C$38-SUM(AA$51:AA82)))<0,0,AA83-IF(Input!$C$9*Input!$C$38>SUM(AA$51:AA82),(Input!$C$9*Input!$C$38-SUM(AA$51:AA82)),0))","v":143.99802648332059},{"$f":"IF((AB83-(Input!$C$9*Input!$C$38-SUM(AB$51:AB82)))<0,0,AB83-IF(Input!$C$9*Input!$C$38>SUM(AB$51:AB82),(Input!$C$9*Input!$C$38-SUM(AB$51:AB82)),0))","v":143.99802648332059},{"$f":"IF((AC83-(Input!$C$9*Input!$C$38-SUM(AC$51:AC82)))<0,0,AC83-IF(Input!$C$9*Input!$C$38>SUM(AC$51:AC82),(Input!$C$9*Input!$C$38-SUM(AC$51:AC82)),0))","v":30.839577338510935},{"$f":"IF((AD83-(Input!$C$9*Input!$C$38-SUM(AD$51:AD82)))<0,0,AD83-IF(Input!$C$9*Input!$C$38>SUM(AD$51:AD82),(Input!$C$9*Input!$C$38-SUM(AD$51:AD82)),0))","v":0},{"$f":"IF((AE83-(Input!$C$9*Input!$C$38-SUM(AE$51:AE82)))<0,0,AE83-IF(Input!$C$9*Input!$C$38>SUM(AE$51:AE82),(Input!$C$9*Input!$C$38-SUM(AE$51:AE82)),0))","v":0},{"$f":"IF((AF83-(Input!$C$9*Input!$C$38-SUM(AF$51:AF82)))<0,0,AF83-IF(Input!$C$9*Input!$C$38>SUM(AF$51:AF82),(Input!$C$9*Input!$C$38-SUM(AF$51:AF82)),0))","v":0},{"$f":"IF((AG83-(Input!$C$9*Input!$C$38-SUM(AG$51:AG82)))<0,0,AG83-IF(Input!$C$9*Input!$C$38>SUM(AG$51:AG82),(Input!$C$9*Input!$C$38-SUM(AG$51:AG82)),0))","v":0},{"$f":"IF((AH83-(Input!$C$9*Input!$C$38-SUM(AH$51:AH82)))<0,0,AH83-IF(Input!$C$9*Input!$C$38>SUM(AH$51:AH82),(Input!$C$9*Input!$C$38-SUM(AH$51:AH82)),0))","v":0},{"$f":"IF((AI83-(Input!$C$9*Input!$C$38-SUM(AI$51:AI82)))<0,0,AI83-IF(Input!$C$9*Input!$C$38>SUM(AI$51:AI82),(Input!$C$9*Input!$C$38-SUM(AI$51:AI82)),0))","v":0},{"$f":"IF((AJ83-(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ82)))<0,0,AJ83-IF(Input!$C$9*Input!$C$38>SUM(AJ$51:AJ82),(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ82)),0))","v":0},{"$f":"IF((AK83-(Input!$C$9*Input!$C$38-SUM(AK$51:AK82)))<0,0,AK83-IF(Input!$C$9*Input!$C$38>SUM(AK$51:AK82),(Input!$C$9*Input!$C$38-SUM(AK$51:AK82)),0))","v":0},{"$f":"IF((AL83-(Input!$C$9*Input!$C$38-SUM(AL$51:AL82)))<0,0,AL83-IF(Input!$C$9*Input!$C$38>SUM(AL$51:AL82),(Input!$C$9*Input!$C$38-SUM(AL$51:AL82)),0))","v":0},{"$f":"IF((AM83-(Input!$C$9*Input!$C$38-SUM(AM$51:AM82)))<0,0,AM83-IF(Input!$C$9*Input!$C$38>SUM(AM$51:AM82),(Input!$C$9*Input!$C$38-SUM(AM$51:AM82)),0))","v":0},{"$f":"IF((AN83-(Input!$C$9*Input!$C$38-SUM(AN$51:AN82)))<0,0,AN83-IF(Input!$C$9*Input!$C$38>SUM(AN$51:AN82),(Input!$C$9*Input!$C$38-SUM(AN$51:AN82)),0))","v":0},{"$f":"IF((AO83-(Input!$C$9*Input!$C$38-SUM(AO$51:AO82)))<0,0,AO83-IF(Input!$C$9*Input!$C$38>SUM(AO$51:AO82),(Input!$C$9*Input!$C$38-SUM(AO$51:AO82)),0))","v":0},{"$f":"IF((AP83-(Input!$C$9*Input!$C$38-SUM(AP$51:AP82)))<0,0,AP83-IF(Input!$C$9*Input!$C$38>SUM(AP$51:AP82),(Input!$C$9*Input!$C$38-SUM(AP$51:AP82)),0))","v":0},{"$f":"IF((AQ83-(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ82)))<0,0,AQ83-IF(Input!$C$9*Input!$C$38>SUM(AQ$51:AQ82),(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ82)),0))","v":0},{"$f":"IF((AR83-(Input!$C$9*Input!$C$38-SUM(AR$51:AR82)))<0,0,AR83-IF(Input!$C$9*Input!$C$38>SUM(AR$51:AR82),(Input!$C$9*Input!$C$38-SUM(AR$51:AR82)),0))","v":0},{"$f":"IF((AS83-(Input!$C$9*Input!$C$38-SUM(AS$51:AS82)))<0,0,AS83-IF(Input!$C$9*Input!$C$38>SUM(AS$51:AS82),(Input!$C$9*Input!$C$38-SUM(AS$51:AS82)),0))","v":0},{"$f":"IF((AT83-(Input!$C$9*Input!$C$38-SUM(AT$51:AT82)))<0,0,AT83-IF(Input!$C$9*Input!$C$38>SUM(AT$51:AT82),(Input!$C$9*Input!$C$38-SUM(AT$51:AT82)),0))","v":0},{"$f":"IF((AU83-(Input!$C$9*Input!$C$38-SUM(AU$51:AU82)))<0,0,AU83-IF(Input!$C$9*Input!$C$38>SUM(AU$51:AU82),(Input!$C$9*Input!$C$38-SUM(AU$51:AU82)),0))","v":0},{"$f":"IF((AV83-(Input!$C$9*Input!$C$38-SUM(AV$51:AV82)))<0,0,AV83-IF(Input!$C$9*Input!$C$38>SUM(AV$51:AV82),(Input!$C$9*Input!$C$38-SUM(AV$51:AV82)),0))","v":0},{"$f":"IF((AW83-(Input!$C$9*Input!$C$38-SUM(AW$51:AW82)))<0,0,AW83-IF(Input!$C$9*Input!$C$38>SUM(AW$51:AW82),(Input!$C$9*Input!$C$38-SUM(AW$51:AW82)),0))","v":0},{"$f":"IF((AX83-(Input!$C$9*Input!$C$38-SUM(AX$51:AX82)))<0,0,AX83-IF(Input!$C$9*Input!$C$38>SUM(AX$51:AX82),(Input!$C$9*Input!$C$38-SUM(AX$51:AX82)),0))","v":0},{"$f":"IF((AY83-(Input!$C$9*Input!$C$38-SUM(AY$51:AY82)))<0,0,AY83-IF(Input!$C$9*Input!$C$38>SUM(AY$51:AY82),(Input!$C$9*Input!$C$38-SUM(AY$51:AY82)),0))","v":0},{"$f":"IF((AZ83-(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ82)))<0,0,AZ83-IF(Input!$C$9*Input!$C$38>SUM(AZ$51:AZ82),(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ82)),0))","v":0},{"$f":"IF((BA83-(Input!$C$9*Input!$C$38-SUM(BA$51:BA82)))<0,0,BA83-IF(Input!$C$9*Input!$C$38>SUM(BA$51:BA82),(Input!$C$9*Input!$C$38-SUM(BA$51:BA82)),0))","v":0},{"$f":"IF((BB83-(Input!$C$9*Input!$C$38-SUM(BB$51:BB82)))<0,0,BB83-IF(Input!$C$9*Input!$C$38>SUM(BB$51:BB82),(Input!$C$9*Input!$C$38-SUM(BB$51:BB82)),0))","v":0},{"$f":"IF((BC83-(Input!$C$9*Input!$C$38-SUM(BC$51:BC82)))<0,0,BC83-IF(Input!$C$9*Input!$C$38>SUM(BC$51:BC82),(Input!$C$9*Input!$C$38-SUM(BC$51:BC82)),0))","v":0}]
[34,null,{"$f":"ROUND(NORMDIST(A84,Reeksen!$B$46,Reeksen!$B$47,FALSE)*Reeksen!$B$45,0)","v":116},116,1.9179894179894179E-2,-1.5897773250787188E-3,115.99841022267492,{"$f":"IF((G84-(Input!$C$9*Input!$C$38-SUM(G$51:G83)))<0,0,G84-IF(Input!$C$9*Input!$C$38>SUM(G$51:G83),(Input!$C$9*Input!$C$38-SUM(G$51:G83)),0))","v":115.99841022267492},{"$f":"IF((H84-(Input!$C$9*Input!$C$38-SUM(H$51:H83)))<0,0,H84-IF(Input!$C$9*Input!$C$38>SUM(H$51:H83),(Input!$C$9*Input!$C$38-SUM(H$51:H83)),0))","v":115.99841022267492},{"$f":"IF((I84-(Input!$C$9*Input!$C$38-SUM(I$51:I83)))<0,0,I84-IF(Input!$C$9*Input!$C$38>SUM(I$51:I83),(Input!$C$9*Input!$C$38-SUM(I$51:I83)),0))","v":115.99841022267492},{"$f":"IF((J84-(Input!$C$9*Input!$C$38-SUM(J$51:J83)))<0,0,J84-IF(Input!$C$9*Input!$C$38>SUM(J$51:J83),(Input!$C$9*Input!$C$38-SUM(J$51:J83)),0))","v":115.99841022267492},{"$f":"IF((K84-(Input!$C$9*Input!$C$38-SUM(K$51:K83)))<0,0,K84-IF(Input!$C$9*Input!$C$38>SUM(K$51:K83),(Input!$C$9*Input!$C$38-SUM(K$51:K83)),0))","v":115.99841022267492},{"$f":"IF((L84-(Input!$C$9*Input!$C$38-SUM(L$51:L83)))<0,0,L84-IF(Input!$C$9*Input!$C$38>SUM(L$51:L83),(Input!$C$9*Input!$C$38-SUM(L$51:L83)),0))","v":115.99841022267492},{"$f":"IF((M84-(Input!$C$9*Input!$C$38-SUM(M$51:M83)))<0,0,M84-IF(Input!$C$9*Input!$C$38>SUM(M$51:M83),(Input!$C$9*Input!$C$38-SUM(M$51:M83)),0))","v":115.99841022267492},{"$f":"IF((N84-(Input!$C$9*Input!$C$38-SUM(N$51:N83)))<0,0,N84-IF(Input!$C$9*Input!$C$38>SUM(N$51:N83),(Input!$C$9*Input!$C$38-SUM(N$51:N83)),0))","v":115.99841022267492},{"$f":"IF((O84-(Input!$C$9*Input!$C$38-SUM(O$51:O83)))<0,0,O84-IF(Input!$C$9*Input!$C$38>SUM(O$51:O83),(Input!$C$9*Input!$C$38-SUM(O$51:O83)),0))","v":115.99841022267492},{"$f":"IF((P84-(Input!$C$9*Input!$C$38-SUM(P$51:P83)))<0,0,P84-IF(Input!$C$9*Input!$C$38>SUM(P$51:P83),(Input!$C$9*Input!$C$38-SUM(P$51:P83)),0))","v":115.99841022267492},{"$f":"IF((Q84-(Input!$C$9*Input!$C$38-SUM(Q$51:Q83)))<0,0,Q84-IF(Input!$C$9*Input!$C$38>SUM(Q$51:Q83),(Input!$C$9*Input!$C$38-SUM(Q$51:Q83)),0))","v":115.99841022267492},{"$f":"IF((R84-(Input!$C$9*Input!$C$38-SUM(R$51:R83)))<0,0,R84-IF(Input!$C$9*Input!$C$38>SUM(R$51:R83),(Input!$C$9*Input!$C$38-SUM(R$51:R83)),0))","v":115.99841022267492},{"$f":"IF((S84-(Input!$C$9*Input!$C$38-SUM(S$51:S83)))<0,0,S84-IF(Input!$C$9*Input!$C$38>SUM(S$51:S83),(Input!$C$9*Input!$C$38-SUM(S$51:S83)),0))","v":115.99841022267492},{"$f":"IF((T84-(Input!$C$9*Input!$C$38-SUM(T$51:T83)))<0,0,T84-IF(Input!$C$9*Input!$C$38>SUM(T$51:T83),(Input!$C$9*Input!$C$38-SUM(T$51:T83)),0))","v":115.99841022267492},{"$f":"IF((U84-(Input!$C$9*Input!$C$38-SUM(U$51:U83)))<0,0,U84-IF(Input!$C$9*Input!$C$38>SUM(U$51:U83),(Input!$C$9*Input!$C$38-SUM(U$51:U83)),0))","v":115.99841022267492},{"$f":"IF((V84-(Input!$C$9*Input!$C$38-SUM(V$51:V83)))<0,0,V84-IF(Input!$C$9*Input!$C$38>SUM(V$51:V83),(Input!$C$9*Input!$C$38-SUM(V$51:V83)),0))","v":115.99841022267492},{"$f":"IF((W84-(Input!$C$9*Input!$C$38-SUM(W$51:W83)))<0,0,W84-IF(Input!$C$9*Input!$C$38>SUM(W$51:W83),(Input!$C$9*Input!$C$38-SUM(W$51:W83)),0))","v":115.99841022267492},{"$f":"IF((X84-(Input!$C$9*Input!$C$38-SUM(X$51:X83)))<0,0,X84-IF(Input!$C$9*Input!$C$38>SUM(X$51:X83),(Input!$C$9*Input!$C$38-SUM(X$51:X83)),0))","v":115.99841022267492},{"$f":"IF((Y84-(Input!$C$9*Input!$C$38-SUM(Y$51:Y83)))<0,0,Y84-IF(Input!$C$9*Input!$C$38>SUM(Y$51:Y83),(Input!$C$9*Input!$C$38-SUM(Y$51:Y83)),0))","v":115.99841022267492},{"$f":"IF((Z84-(Input!$C$9*Input!$C$38-SUM(Z$51:Z83)))<0,0,Z84-IF(Input!$C$9*Input!$C$38>SUM(Z$51:Z83),(Input!$C$9*Input!$C$38-SUM(Z$51:Z83)),0))","v":115.99841022267492},{"$f":"IF((AA84-(Input!$C$9*Input!$C$38-SUM(AA$51:AA83)))<0,0,AA84-IF(Input!$C$9*Input!$C$38>SUM(AA$51:AA83),(Input!$C$9*Input!$C$38-SUM(AA$51:AA83)),0))","v":115.99841022267492},{"$f":"IF((AB84-(Input!$C$9*Input!$C$38-SUM(AB$51:AB83)))<0,0,AB84-IF(Input!$C$9*Input!$C$38>SUM(AB$51:AB83),(Input!$C$9*Input!$C$38-SUM(AB$51:AB83)),0))","v":115.99841022267492},{"$f":"IF((AC84-(Input!$C$9*Input!$C$38-SUM(AC$51:AC83)))<0,0,AC84-IF(Input!$C$9*Input!$C$38>SUM(AC$51:AC83),(Input!$C$9*Input!$C$38-SUM(AC$51:AC83)),0))","v":115.99841022267492},{"$f":"IF((AD84-(Input!$C$9*Input!$C$38-SUM(AD$51:AD83)))<0,0,AD84-IF(Input!$C$9*Input!$C$38>SUM(AD$51:AD83),(Input!$C$9*Input!$C$38-SUM(AD$51:AD83)),0))","v":0},{"$f":"IF((AE84-(Input!$C$9*Input!$C$38-SUM(AE$51:AE83)))<0,0,AE84-IF(Input!$C$9*Input!$C$38>SUM(AE$51:AE83),(Input!$C$9*Input!$C$38-SUM(AE$51:AE83)),0))","v":0},{"$f":"IF((AF84-(Input!$C$9*Input!$C$38-SUM(AF$51:AF83)))<0,0,AF84-IF(Input!$C$9*Input!$C$38>SUM(AF$51:AF83),(Input!$C$9*Input!$C$38-SUM(AF$51:AF83)),0))","v":0},{"$f":"IF((AG84-(Input!$C$9*Input!$C$38-SUM(AG$51:AG83)))<0,0,AG84-IF(Input!$C$9*Input!$C$38>SUM(AG$51:AG83),(Input!$C$9*Input!$C$38-SUM(AG$51:AG83)),0))","v":0},{"$f":"IF((AH84-(Input!$C$9*Input!$C$38-SUM(AH$51:AH83)))<0,0,AH84-IF(Input!$C$9*Input!$C$38>SUM(AH$51:AH83),(Input!$C$9*Input!$C$38-SUM(AH$51:AH83)),0))","v":0},{"$f":"IF((AI84-(Input!$C$9*Input!$C$38-SUM(AI$51:AI83)))<0,0,AI84-IF(Input!$C$9*Input!$C$38>SUM(AI$51:AI83),(Input!$C$9*Input!$C$38-SUM(AI$51:AI83)),0))","v":0},{"$f":"IF((AJ84-(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ83)))<0,0,AJ84-IF(Input!$C$9*Input!$C$38>SUM(AJ$51:AJ83),(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ83)),0))","v":0},{"$f":"IF((AK84-(Input!$C$9*Input!$C$38-SUM(AK$51:AK83)))<0,0,AK84-IF(Input!$C$9*Input!$C$38>SUM(AK$51:AK83),(Input!$C$9*Input!$C$38-SUM(AK$51:AK83)),0))","v":0},{"$f":"IF((AL84-(Input!$C$9*Input!$C$38-SUM(AL$51:AL83)))<0,0,AL84-IF(Input!$C$9*Input!$C$38>SUM(AL$51:AL83),(Input!$C$9*Input!$C$38-SUM(AL$51:AL83)),0))","v":0},{"$f":"IF((AM84-(Input!$C$9*Input!$C$38-SUM(AM$51:AM83)))<0,0,AM84-IF(Input!$C$9*Input!$C$38>SUM(AM$51:AM83),(Input!$C$9*Input!$C$38-SUM(AM$51:AM83)),0))","v":0},{"$f":"IF((AN84-(Input!$C$9*Input!$C$38-SUM(AN$51:AN83)))<0,0,AN84-IF(Input!$C$9*Input!$C$38>SUM(AN$51:AN83),(Input!$C$9*Input!$C$38-SUM(AN$51:AN83)),0))","v":0},{"$f":"IF((AO84-(Input!$C$9*Input!$C$38-SUM(AO$51:AO83)))<0,0,AO84-IF(Input!$C$9*Input!$C$38>SUM(AO$51:AO83),(Input!$C$9*Input!$C$38-SUM(AO$51:AO83)),0))","v":0},{"$f":"IF((AP84-(Input!$C$9*Input!$C$38-SUM(AP$51:AP83)))<0,0,AP84-IF(Input!$C$9*Input!$C$38>SUM(AP$51:AP83),(Input!$C$9*Input!$C$38-SUM(AP$51:AP83)),0))","v":0},{"$f":"IF((AQ84-(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ83)))<0,0,AQ84-IF(Input!$C$9*Input!$C$38>SUM(AQ$51:AQ83),(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ83)),0))","v":0},{"$f":"IF((AR84-(Input!$C$9*Input!$C$38-SUM(AR$51:AR83)))<0,0,AR84-IF(Input!$C$9*Input!$C$38>SUM(AR$51:AR83),(Input!$C$9*Input!$C$38-SUM(AR$51:AR83)),0))","v":0},{"$f":"IF((AS84-(Input!$C$9*Input!$C$38-SUM(AS$51:AS83)))<0,0,AS84-IF(Input!$C$9*Input!$C$38>SUM(AS$51:AS83),(Input!$C$9*Input!$C$38-SUM(AS$51:AS83)),0))","v":0},{"$f":"IF((AT84-(Input!$C$9*Input!$C$38-SUM(AT$51:AT83)))<0,0,AT84-IF(Input!$C$9*Input!$C$38>SUM(AT$51:AT83),(Input!$C$9*Input!$C$38-SUM(AT$51:AT83)),0))","v":0},{"$f":"IF((AU84-(Input!$C$9*Input!$C$38-SUM(AU$51:AU83)))<0,0,AU84-IF(Input!$C$9*Input!$C$38>SUM(AU$51:AU83),(Input!$C$9*Input!$C$38-SUM(AU$51:AU83)),0))","v":0},{"$f":"IF((AV84-(Input!$C$9*Input!$C$38-SUM(AV$51:AV83)))<0,0,AV84-IF(Input!$C$9*Input!$C$38>SUM(AV$51:AV83),(Input!$C$9*Input!$C$38-SUM(AV$51:AV83)),0))","v":0},{"$f":"IF((AW84-(Input!$C$9*Input!$C$38-SUM(AW$51:AW83)))<0,0,AW84-IF(Input!$C$9*Input!$C$38>SUM(AW$51:AW83),(Input!$C$9*Input!$C$38-SUM(AW$51:AW83)),0))","v":0},{"$f":"IF((AX84-(Input!$C$9*Input!$C$38-SUM(AX$51:AX83)))<0,0,AX84-IF(Input!$C$9*Input!$C$38>SUM(AX$51:AX83),(Input!$C$9*Input!$C$38-SUM(AX$51:AX83)),0))","v":0},{"$f":"IF((AY84-(Input!$C$9*Input!$C$38-SUM(AY$51:AY83)))<0,0,AY84-IF(Input!$C$9*Input!$C$38>SUM(AY$51:AY83),(Input!$C$9*Input!$C$38-SUM(AY$51:AY83)),0))","v":0},{"$f":"IF((AZ84-(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ83)))<0,0,AZ84-IF(Input!$C$9*Input!$C$38>SUM(AZ$51:AZ83),(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ83)),0))","v":0},{"$f":"IF((BA84-(Input!$C$9*Input!$C$38-SUM(BA$51:BA83)))<0,0,BA84-IF(Input!$C$9*Input!$C$38>SUM(BA$51:BA83),(Input!$C$9*Input!$C$38-SUM(BA$51:BA83)),0))","v":0},{"$f":"IF((BB84-(Input!$C$9*Input!$C$38-SUM(BB$51:BB83)))<0,0,BB84-IF(Input!$C$9*Input!$C$38>SUM(BB$51:BB83),(Input!$C$9*Input!$C$38-SUM(BB$51:BB83)),0))","v":0},{"$f":"IF((BC84-(Input!$C$9*Input!$C$38-SUM(BC$51:BC83)))<0,0,BC84-IF(Input!$C$9*Input!$C$38>SUM(BC$51:BC83),(Input!$C$9*Input!$C$38-SUM(BC$51:BC83)),0))","v":0}]
[35,null,{"$f":"ROUND(NORMDIST(A85,Reeksen!$B$46,Reeksen!$B$47,FALSE)*Reeksen!$B$45,0)","v":91},{"$f":"IF($B$41=0,0,C85)","v":91},1.5046296296296295E-2,-1.2471529015703742E-3,90.99875284709843,{"$f":"IF((G85-(Input!$C$9*Input!$C$38-SUM(G$51:G84)))<0,0,G85-IF(Input!$C$9*Input!$C$38>SUM(G$51:G84),(Input!$C$9*Input!$C$38-SUM(G$51:G84)),0))","v":90.99875284709843},{"$f":"IF((H85-(Input!$C$9*Input!$C$38-SUM(H$51:H84)))<0,0,H85-IF(Input!$C$9*Input!$C$38>SUM(H$51:H84),(Input!$C$9*Input!$C$38-SUM(H$51:H84)),0))","v":90.99875284709843},{"$f":"IF((I85-(Input!$C$9*Input!$C$38-SUM(I$51:I84)))<0,0,I85-IF(Input!$C$9*Input!$C$38>SUM(I$51:I84),(Input!$C$9*Input!$C$38-SUM(I$51:I84)),0))","v":90.99875284709843},{"$f":"IF((J85-(Input!$C$9*Input!$C$38-SUM(J$51:J84)))<0,0,J85-IF(Input!$C$9*Input!$C$38>SUM(J$51:J84),(Input!$C$9*Input!$C$38-SUM(J$51:J84)),0))","v":90.99875284709843},{"$f":"IF((K85-(Input!$C$9*Input!$C$38-SUM(K$51:K84)))<0,0,K85-IF(Input!$C$9*Input!$C$38>SUM(K$51:K84),(Input!$C$9*Input!$C$38-SUM(K$51:K84)),0))","v":90.99875284709843},{"$f":"IF((L85-(Input!$C$9*Input!$C$38-SUM(L$51:L84)))<0,0,L85-IF(Input!$C$9*Input!$C$38>SUM(L$51:L84),(Input!$C$9*Input!$C$38-SUM(L$51:L84)),0))","v":90.99875284709843},{"$f":"IF((M85-(Input!$C$9*Input!$C$38-SUM(M$51:M84)))<0,0,M85-IF(Input!$C$9*Input!$C$38>SUM(M$51:M84),(Input!$C$9*Input!$C$38-SUM(M$51:M84)),0))","v":90.99875284709843},{"$f":"IF((N85-(Input!$C$9*Input!$C$38-SUM(N$51:N84)))<0,0,N85-IF(Input!$C$9*Input!$C$38>SUM(N$51:N84),(Input!$C$9*Input!$C$38-SUM(N$51:N84)),0))","v":90.99875284709843},{"$f":"IF((O85-(Input!$C$9*Input!$C$38-SUM(O$51:O84)))<0,0,O85-IF(Input!$C$9*Input!$C$38>SUM(O$51:O84),(Input!$C$9*Input!$C$38-SUM(O$51:O84)),0))","v":90.99875284709843},{"$f":"IF((P85-(Input!$C$9*Input!$C$38-SUM(P$51:P84)))<0,0,P85-IF(Input!$C$9*Input!$C$38>SUM(P$51:P84),(Input!$C$9*Input!$C$38-SUM(P$51:P84)),0))","v":90.99875284709843},{"$f":"IF((Q85-(Input!$C$9*Input!$C$38-SUM(Q$51:Q84)))<0,0,Q85-IF(Input!$C$9*Input!$C$38>SUM(Q$51:Q84),(Input!$C$9*Input!$C$38-SUM(Q$51:Q84)),0))","v":90.99875284709843},{"$f":"IF((R85-(Input!$C$9*Input!$C$38-SUM(R$51:R84)))<0,0,R85-IF(Input!$C$9*Input!$C$38>SUM(R$51:R84),(Input!$C$9*Input!$C$38-SUM(R$51:R84)),0))","v":90.99875284709843},{"$f":"IF((S85-(Input!$C$9*Input!$C$38-SUM(S$51:S84)))<0,0,S85-IF(Input!$C$9*Input!$C$38>SUM(S$51:S84),(Input!$C$9*Input!$C$38-SUM(S$51:S84)),0))","v":90.99875284709843},{"$f":"IF((T85-(Input!$C$9*Input!$C$38-SUM(T$51:T84)))<0,0,T85-IF(Input!$C$9*Input!$C$38>SUM(T$51:T84),(Input!$C$9*Input!$C$38-SUM(T$51:T84)),0))","v":90.99875284709843},{"$f":"IF((U85-(Input!$C$9*Input!$C$38-SUM(U$51:U84)))<0,0,U85-IF(Input!$C$9*Input!$C$38>SUM(U$51:U84),(Input!$C$9*Input!$C$38-SUM(U$51:U84)),0))","v":90.99875284709843},{"$f":"IF((V85-(Input!$C$9*Input!$C$38-SUM(V$51:V84)))<0,0,V85-IF(Input!$C$9*Input!$C$38>SUM(V$51:V84),(Input!$C$9*Input!$C$38-SUM(V$51:V84)),0))","v":90.99875284709843},{"$f":"IF((W85-(Input!$C$9*Input!$C$38-SUM(W$51:W84)))<0,0,W85-IF(Input!$C$9*Input!$C$38>SUM(W$51:W84),(Input!$C$9*Input!$C$38-SUM(W$51:W84)),0))","v":90.99875284709843},{"$f":"IF((X85-(Input!$C$9*Input!$C$38-SUM(X$51:X84)))<0,0,X85-IF(Input!$C$9*Input!$C$38>SUM(X$51:X84),(Input!$C$9*Input!$C$38-SUM(X$51:X84)),0))","v":90.99875284709843},{"$f":"IF((Y85-(Input!$C$9*Input!$C$38-SUM(Y$51:Y84)))<0,0,Y85-IF(Input!$C$9*Input!$C$38>SUM(Y$51:Y84),(Input!$C$9*Input!$C$38-SUM(Y$51:Y84)),0))","v":90.99875284709843},{"$f":"IF((Z85-(Input!$C$9*Input!$C$38-SUM(Z$51:Z84)))<0,0,Z85-IF(Input!$C$9*Input!$C$38>SUM(Z$51:Z84),(Input!$C$9*Input!$C$38-SUM(Z$51:Z84)),0))","v":90.99875284709843},{"$f":"IF((AA85-(Input!$C$9*Input!$C$38-SUM(AA$51:AA84)))<0,0,AA85-IF(Input!$C$9*Input!$C$38>SUM(AA$51:AA84),(Input!$C$9*Input!$C$38-SUM(AA$51:AA84)),0))","v":90.99875284709843},{"$f":"IF((AB85-(Input!$C$9*Input!$C$38-SUM(AB$51:AB84)))<0,0,AB85-IF(Input!$C$9*Input!$C$38>SUM(AB$51:AB84),(Input!$C$9*Input!$C$38-SUM(AB$51:AB84)),0))","v":90.99875284709843},{"$f":"IF((AC85-(Input!$C$9*Input!$C$38-SUM(AC$51:AC84)))<0,0,AC85-IF(Input!$C$9*Input!$C$38>SUM(AC$51:AC84),(Input!$C$9*Input!$C$38-SUM(AC$51:AC84)),0))","v":90.99875284709843},{"$f":"IF((AD85-(Input!$C$9*Input!$C$38-SUM(AD$51:AD84)))<0,0,AD85-IF(Input!$C$9*Input!$C$38>SUM(AD$51:AD84),(Input!$C$9*Input!$C$38-SUM(AD$51:AD84)),0))","v":0},{"$f":"IF((AE85-(Input!$C$9*Input!$C$38-SUM(AE$51:AE84)))<0,0,AE85-IF(Input!$C$9*Input!$C$38>SUM(AE$51:AE84),(Input!$C$9*Input!$C$38-SUM(AE$51:AE84)),0))","v":0},{"$f":"IF((AF85-(Input!$C$9*Input!$C$38-SUM(AF$51:AF84)))<0,0,AF85-IF(Input!$C$9*Input!$C$38>SUM(AF$51:AF84),(Input!$C$9*Input!$C$38-SUM(AF$51:AF84)),0))","v":0},{"$f":"IF((AG85-(Input!$C$9*Input!$C$38-SUM(AG$51:AG84)))<0,0,AG85-IF(Input!$C$9*Input!$C$38>SUM(AG$51:AG84),(Input!$C$9*Input!$C$38-SUM(AG$51:AG84)),0))","v":0},{"$f":"IF((AH85-(Input!$C$9*Input!$C$38-SUM(AH$51:AH84)))<0,0,AH85-IF(Input!$C$9*Input!$C$38>SUM(AH$51:AH84),(Input!$C$9*Input!$C$38-SUM(AH$51:AH84)),0))","v":0},{"$f":"IF((AI85-(Input!$C$9*Input!$C$38-SUM(AI$51:AI84)))<0,0,AI85-IF(Input!$C$9*Input!$C$38>SUM(AI$51:AI84),(Input!$C$9*Input!$C$38-SUM(AI$51:AI84)),0))","v":0},{"$f":"IF((AJ85-(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ84)))<0,0,AJ85-IF(Input!$C$9*Input!$C$38>SUM(AJ$51:AJ84),(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ84)),0))","v":0},{"$f":"IF((AK85-(Input!$C$9*Input!$C$38-SUM(AK$51:AK84)))<0,0,AK85-IF(Input!$C$9*Input!$C$38>SUM(AK$51:AK84),(Input!$C$9*Input!$C$38-SUM(AK$51:AK84)),0))","v":0},{"$f":"IF((AL85-(Input!$C$9*Input!$C$38-SUM(AL$51:AL84)))<0,0,AL85-IF(Input!$C$9*Input!$C$38>SUM(AL$51:AL84),(Input!$C$9*Input!$C$38-SUM(AL$51:AL84)),0))","v":0},{"$f":"IF((AM85-(Input!$C$9*Input!$C$38-SUM(AM$51:AM84)))<0,0,AM85-IF(Input!$C$9*Input!$C$38>SUM(AM$51:AM84),(Input!$C$9*Input!$C$38-SUM(AM$51:AM84)),0))","v":0},{"$f":"IF((AN85-(Input!$C$9*Input!$C$38-SUM(AN$51:AN84)))<0,0,AN85-IF(Input!$C$9*Input!$C$38>SUM(AN$51:AN84),(Input!$C$9*Input!$C$38-SUM(AN$51:AN84)),0))","v":0},{"$f":"IF((AO85-(Input!$C$9*Input!$C$38-SUM(AO$51:AO84)))<0,0,AO85-IF(Input!$C$9*Input!$C$38>SUM(AO$51:AO84),(Input!$C$9*Input!$C$38-SUM(AO$51:AO84)),0))","v":0},{"$f":"IF((AP85-(Input!$C$9*Input!$C$38-SUM(AP$51:AP84)))<0,0,AP85-IF(Input!$C$9*Input!$C$38>SUM(AP$51:AP84),(Input!$C$9*Input!$C$38-SUM(AP$51:AP84)),0))","v":0},{"$f":"IF((AQ85-(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ84)))<0,0,AQ85-IF(Input!$C$9*Input!$C$38>SUM(AQ$51:AQ84),(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ84)),0))","v":0},{"$f":"IF((AR85-(Input!$C$9*Input!$C$38-SUM(AR$51:AR84)))<0,0,AR85-IF(Input!$C$9*Input!$C$38>SUM(AR$51:AR84),(Input!$C$9*Input!$C$38-SUM(AR$51:AR84)),0))","v":0},{"$f":"IF((AS85-(Input!$C$9*Input!$C$38-SUM(AS$51:AS84)))<0,0,AS85-IF(Input!$C$9*Input!$C$38>SUM(AS$51:AS84),(Input!$C$9*Input!$C$38-SUM(AS$51:AS84)),0))","v":0},{"$f":"IF((AT85-(Input!$C$9*Input!$C$38-SUM(AT$51:AT84)))<0,0,AT85-IF(Input!$C$9*Input!$C$38>SUM(AT$51:AT84),(Input!$C$9*Input!$C$38-SUM(AT$51:AT84)),0))","v":0},{"$f":"IF((AU85-(Input!$C$9*Input!$C$38-SUM(AU$51:AU84)))<0,0,AU85-IF(Input!$C$9*Input!$C$38>SUM(AU$51:AU84),(Input!$C$9*Input!$C$38-SUM(AU$51:AU84)),0))","v":0},{"$f":"IF((AV85-(Input!$C$9*Input!$C$38-SUM(AV$51:AV84)))<0,0,AV85-IF(Input!$C$9*Input!$C$38>SUM(AV$51:AV84),(Input!$C$9*Input!$C$38-SUM(AV$51:AV84)),0))","v":0},{"$f":"IF((AW85-(Input!$C$9*Input!$C$38-SUM(AW$51:AW84)))<0,0,AW85-IF(Input!$C$9*Input!$C$38>SUM(AW$51:AW84),(Input!$C$9*Input!$C$38-SUM(AW$51:AW84)),0))","v":0},{"$f":"IF((AX85-(Input!$C$9*Input!$C$38-SUM(AX$51:AX84)))<0,0,AX85-IF(Input!$C$9*Input!$C$38>SUM(AX$51:AX84),(Input!$C$9*Input!$C$38-SUM(AX$51:AX84)),0))","v":0},{"$f":"IF((AY85-(Input!$C$9*Input!$C$38-SUM(AY$51:AY84)))<0,0,AY85-IF(Input!$C$9*Input!$C$38>SUM(AY$51:AY84),(Input!$C$9*Input!$C$38-SUM(AY$51:AY84)),0))","v":0},{"$f":"IF((AZ85-(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ84)))<0,0,AZ85-IF(Input!$C$9*Input!$C$38>SUM(AZ$51:AZ84),(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ84)),0))","v":0},{"$f":"IF((BA85-(Input!$C$9*Input!$C$38-SUM(BA$51:BA84)))<0,0,BA85-IF(Input!$C$9*Input!$C$38>SUM(BA$51:BA84),(Input!$C$9*Input!$C$38-SUM(BA$51:BA84)),0))","v":0},{"$f":"IF((BB85-(Input!$C$9*Input!$C$38-SUM(BB$51:BB84)))<0,0,BB85-IF(Input!$C$9*Input!$C$38>SUM(BB$51:BB84),(Input!$C$9*Input!$C$38-SUM(BB$51:BB84)),0))","v":0},{"$f":"IF((BC85-(Input!$C$9*Input!$C$38-SUM(BC$51:BC84)))<0,0,BC85-IF(Input!$C$9*Input!$C$38>SUM(BC$51:BC84),(Input!$C$9*Input!$C$38-SUM(BC$51:BC84)),0))","v":0}]
[36,null,{"$f":"ROUND(NORMDIST(A86,Reeksen!$B$46,Reeksen!$B$47,FALSE)*Reeksen!$B$45,0)","v":70},{"$f":"IF($B$41=0,0,C86)","v":70},1.1574074074074073E-2,-9.5934838582336474E-4,69.99904065161418,{"$f":"IF((G86-(Input!$C$9*Input!$C$38-SUM(G$51:G85)))<0,0,G86-IF(Input!$C$9*Input!$C$38>SUM(G$51:G85),(Input!$C$9*Input!$C$38-SUM(G$51:G85)),0))","v":69.99904065161418},{"$f":"IF((H86-(Input!$C$9*Input!$C$38-SUM(H$51:H85)))<0,0,H86-IF(Input!$C$9*Input!$C$38>SUM(H$51:H85),(Input!$C$9*Input!$C$38-SUM(H$51:H85)),0))","v":69.99904065161418},{"$f":"IF((I86-(Input!$C$9*Input!$C$38-SUM(I$51:I85)))<0,0,I86-IF(Input!$C$9*Input!$C$38>SUM(I$51:I85),(Input!$C$9*Input!$C$38-SUM(I$51:I85)),0))","v":69.99904065161418},{"$f":"IF((J86-(Input!$C$9*Input!$C$38-SUM(J$51:J85)))<0,0,J86-IF(Input!$C$9*Input!$C$38>SUM(J$51:J85),(Input!$C$9*Input!$C$38-SUM(J$51:J85)),0))","v":69.99904065161418},{"$f":"IF((K86-(Input!$C$9*Input!$C$38-SUM(K$51:K85)))<0,0,K86-IF(Input!$C$9*Input!$C$38>SUM(K$51:K85),(Input!$C$9*Input!$C$38-SUM(K$51:K85)),0))","v":69.99904065161418},{"$f":"IF((L86-(Input!$C$9*Input!$C$38-SUM(L$51:L85)))<0,0,L86-IF(Input!$C$9*Input!$C$38>SUM(L$51:L85),(Input!$C$9*Input!$C$38-SUM(L$51:L85)),0))","v":69.99904065161418},{"$f":"IF((M86-(Input!$C$9*Input!$C$38-SUM(M$51:M85)))<0,0,M86-IF(Input!$C$9*Input!$C$38>SUM(M$51:M85),(Input!$C$9*Input!$C$38-SUM(M$51:M85)),0))","v":69.99904065161418},{"$f":"IF((N86-(Input!$C$9*Input!$C$38-SUM(N$51:N85)))<0,0,N86-IF(Input!$C$9*Input!$C$38>SUM(N$51:N85),(Input!$C$9*Input!$C$38-SUM(N$51:N85)),0))","v":69.99904065161418},{"$f":"IF((O86-(Input!$C$9*Input!$C$38-SUM(O$51:O85)))<0,0,O86-IF(Input!$C$9*Input!$C$38>SUM(O$51:O85),(Input!$C$9*Input!$C$38-SUM(O$51:O85)),0))","v":69.99904065161418},{"$f":"IF((P86-(Input!$C$9*Input!$C$38-SUM(P$51:P85)))<0,0,P86-IF(Input!$C$9*Input!$C$38>SUM(P$51:P85),(Input!$C$9*Input!$C$38-SUM(P$51:P85)),0))","v":69.99904065161418},{"$f":"IF((Q86-(Input!$C$9*Input!$C$38-SUM(Q$51:Q85)))<0,0,Q86-IF(Input!$C$9*Input!$C$38>SUM(Q$51:Q85),(Input!$C$9*Input!$C$38-SUM(Q$51:Q85)),0))","v":69.99904065161418},{"$f":"IF((R86-(Input!$C$9*Input!$C$38-SUM(R$51:R85)))<0,0,R86-IF(Input!$C$9*Input!$C$38>SUM(R$51:R85),(Input!$C$9*Input!$C$38-SUM(R$51:R85)),0))","v":69.99904065161418},{"$f":"IF((S86-(Input!$C$9*Input!$C$38-SUM(S$51:S85)))<0,0,S86-IF(Input!$C$9*Input!$C$38>SUM(S$51:S85),(Input!$C$9*Input!$C$38-SUM(S$51:S85)),0))","v":69.99904065161418},{"$f":"IF((T86-(Input!$C$9*Input!$C$38-SUM(T$51:T85)))<0,0,T86-IF(Input!$C$9*Input!$C$38>SUM(T$51:T85),(Input!$C$9*Input!$C$38-SUM(T$51:T85)),0))","v":69.99904065161418},{"$f":"IF((U86-(Input!$C$9*Input!$C$38-SUM(U$51:U85)))<0,0,U86-IF(Input!$C$9*Input!$C$38>SUM(U$51:U85),(Input!$C$9*Input!$C$38-SUM(U$51:U85)),0))","v":69.99904065161418},{"$f":"IF((V86-(Input!$C$9*Input!$C$38-SUM(V$51:V85)))<0,0,V86-IF(Input!$C$9*Input!$C$38>SUM(V$51:V85),(Input!$C$9*Input!$C$38-SUM(V$51:V85)),0))","v":69.99904065161418},{"$f":"IF((W86-(Input!$C$9*Input!$C$38-SUM(W$51:W85)))<0,0,W86-IF(Input!$C$9*Input!$C$38>SUM(W$51:W85),(Input!$C$9*Input!$C$38-SUM(W$51:W85)),0))","v":69.99904065161418},{"$f":"IF((X86-(Input!$C$9*Input!$C$38-SUM(X$51:X85)))<0,0,X86-IF(Input!$C$9*Input!$C$38>SUM(X$51:X85),(Input!$C$9*Input!$C$38-SUM(X$51:X85)),0))","v":69.99904065161418},{"$f":"IF((Y86-(Input!$C$9*Input!$C$38-SUM(Y$51:Y85)))<0,0,Y86-IF(Input!$C$9*Input!$C$38>SUM(Y$51:Y85),(Input!$C$9*Input!$C$38-SUM(Y$51:Y85)),0))","v":69.99904065161418},{"$f":"IF((Z86-(Input!$C$9*Input!$C$38-SUM(Z$51:Z85)))<0,0,Z86-IF(Input!$C$9*Input!$C$38>SUM(Z$51:Z85),(Input!$C$9*Input!$C$38-SUM(Z$51:Z85)),0))","v":69.99904065161418},{"$f":"IF((AA86-(Input!$C$9*Input!$C$38-SUM(AA$51:AA85)))<0,0,AA86-IF(Input!$C$9*Input!$C$38>SUM(AA$51:AA85),(Input!$C$9*Input!$C$38-SUM(AA$51:AA85)),0))","v":69.99904065161418},{"$f":"IF((AB86-(Input!$C$9*Input!$C$38-SUM(AB$51:AB85)))<0,0,AB86-IF(Input!$C$9*Input!$C$38>SUM(AB$51:AB85),(Input!$C$9*Input!$C$38-SUM(AB$51:AB85)),0))","v":69.99904065161418},{"$f":"IF((AC86-(Input!$C$9*Input!$C$38-SUM(AC$51:AC85)))<0,0,AC86-IF(Input!$C$9*Input!$C$38>SUM(AC$51:AC85),(Input!$C$9*Input!$C$38-SUM(AC$51:AC85)),0))","v":69.99904065161418},{"$f":"IF((AD86-(Input!$C$9*Input!$C$38-SUM(AD$51:AD85)))<0,0,AD86-IF(Input!$C$9*Input!$C$38>SUM(AD$51:AD85),(Input!$C$9*Input!$C$38-SUM(AD$51:AD85)),0))","v":65.91909656791988},{"$f":"IF((AE86-(Input!$C$9*Input!$C$38-SUM(AE$51:AE85)))<0,0,AE86-IF(Input!$C$9*Input!$C$38>SUM(AE$51:AE85),(Input!$C$9*Input!$C$38-SUM(AE$51:AE85)),0))","v":0},{"$f":"IF((AF86-(Input!$C$9*Input!$C$38-SUM(AF$51:AF85)))<0,0,AF86-IF(Input!$C$9*Input!$C$38>SUM(AF$51:AF85),(Input!$C$9*Input!$C$38-SUM(AF$51:AF85)),0))","v":0},{"$f":"IF((AG86-(Input!$C$9*Input!$C$38-SUM(AG$51:AG85)))<0,0,AG86-IF(Input!$C$9*Input!$C$38>SUM(AG$51:AG85),(Input!$C$9*Input!$C$38-SUM(AG$51:AG85)),0))","v":0},{"$f":"IF((AH86-(Input!$C$9*Input!$C$38-SUM(AH$51:AH85)))<0,0,AH86-IF(Input!$C$9*Input!$C$38>SUM(AH$51:AH85),(Input!$C$9*Input!$C$38-SUM(AH$51:AH85)),0))","v":0},{"$f":"IF((AI86-(Input!$C$9*Input!$C$38-SUM(AI$51:AI85)))<0,0,AI86-IF(Input!$C$9*Input!$C$38>SUM(AI$51:AI85),(Input!$C$9*Input!$C$38-SUM(AI$51:AI85)),0))","v":0},{"$f":"IF((AJ86-(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ85)))<0,0,AJ86-IF(Input!$C$9*Input!$C$38>SUM(AJ$51:AJ85),(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ85)),0))","v":0},{"$f":"IF((AK86-(Input!$C$9*Input!$C$38-SUM(AK$51:AK85)))<0,0,AK86-IF(Input!$C$9*Input!$C$38>SUM(AK$51:AK85),(Input!$C$9*Input!$C$38-SUM(AK$51:AK85)),0))","v":0},{"$f":"IF((AL86-(Input!$C$9*Input!$C$38-SUM(AL$51:AL85)))<0,0,AL86-IF(Input!$C$9*Input!$C$38>SUM(AL$51:AL85),(Input!$C$9*Input!$C$38-SUM(AL$51:AL85)),0))","v":0},{"$f":"IF((AM86-(Input!$C$9*Input!$C$38-SUM(AM$51:AM85)))<0,0,AM86-IF(Input!$C$9*Input!$C$38>SUM(AM$51:AM85),(Input!$C$9*Input!$C$38-SUM(AM$51:AM85)),0))","v":0},{"$f":"IF((AN86-(Input!$C$9*Input!$C$38-SUM(AN$51:AN85)))<0,0,AN86-IF(Input!$C$9*Input!$C$38>SUM(AN$51:AN85),(Input!$C$9*Input!$C$38-SUM(AN$51:AN85)),0))","v":0},{"$f":"IF((AO86-(Input!$C$9*Input!$C$38-SUM(AO$51:AO85)))<0,0,AO86-IF(Input!$C$9*Input!$C$38>SUM(AO$51:AO85),(Input!$C$9*Input!$C$38-SUM(AO$51:AO85)),0))","v":0},{"$f":"IF((AP86-(Input!$C$9*Input!$C$38-SUM(AP$51:AP85)))<0,0,AP86-IF(Input!$C$9*Input!$C$38>SUM(AP$51:AP85),(Input!$C$9*Input!$C$38-SUM(AP$51:AP85)),0))","v":0},{"$f":"IF((AQ86-(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ85)))<0,0,AQ86-IF(Input!$C$9*Input!$C$38>SUM(AQ$51:AQ85),(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ85)),0))","v":0},{"$f":"IF((AR86-(Input!$C$9*Input!$C$38-SUM(AR$51:AR85)))<0,0,AR86-IF(Input!$C$9*Input!$C$38>SUM(AR$51:AR85),(Input!$C$9*Input!$C$38-SUM(AR$51:AR85)),0))","v":0},{"$f":"IF((AS86-(Input!$C$9*Input!$C$38-SUM(AS$51:AS85)))<0,0,AS86-IF(Input!$C$9*Input!$C$38>SUM(AS$51:AS85),(Input!$C$9*Input!$C$38-SUM(AS$51:AS85)),0))","v":0},{"$f":"IF((AT86-(Input!$C$9*Input!$C$38-SUM(AT$51:AT85)))<0,0,AT86-IF(Input!$C$9*Input!$C$38>SUM(AT$51:AT85),(Input!$C$9*Input!$C$38-SUM(AT$51:AT85)),0))","v":0},{"$f":"IF((AU86-(Input!$C$9*Input!$C$38-SUM(AU$51:AU85)))<0,0,AU86-IF(Input!$C$9*Input!$C$38>SUM(AU$51:AU85),(Input!$C$9*Input!$C$38-SUM(AU$51:AU85)),0))","v":0},{"$f":"IF((AV86-(Input!$C$9*Input!$C$38-SUM(AV$51:AV85)))<0,0,AV86-IF(Input!$C$9*Input!$C$38>SUM(AV$51:AV85),(Input!$C$9*Input!$C$38-SUM(AV$51:AV85)),0))","v":0},{"$f":"IF((AW86-(Input!$C$9*Input!$C$38-SUM(AW$51:AW85)))<0,0,AW86-IF(Input!$C$9*Input!$C$38>SUM(AW$51:AW85),(Input!$C$9*Input!$C$38-SUM(AW$51:AW85)),0))","v":0},{"$f":"IF((AX86-(Input!$C$9*Input!$C$38-SUM(AX$51:AX85)))<0,0,AX86-IF(Input!$C$9*Input!$C$38>SUM(AX$51:AX85),(Input!$C$9*Input!$C$38-SUM(AX$51:AX85)),0))","v":0},{"$f":"IF((AY86-(Input!$C$9*Input!$C$38-SUM(AY$51:AY85)))<0,0,AY86-IF(Input!$C$9*Input!$C$38>SUM(AY$51:AY85),(Input!$C$9*Input!$C$38-SUM(AY$51:AY85)),0))","v":0},{"$f":"IF((AZ86-(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ85)))<0,0,AZ86-IF(Input!$C$9*Input!$C$38>SUM(AZ$51:AZ85),(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ85)),0))","v":0},{"$f":"IF((BA86-(Input!$C$9*Input!$C$38-SUM(BA$51:BA85)))<0,0,BA86-IF(Input!$C$9*Input!$C$38>SUM(BA$51:BA85),(Input!$C$9*Input!$C$38-SUM(BA$51:BA85)),0))","v":0},{"$f":"IF((BB86-(Input!$C$9*Input!$C$38-SUM(BB$51:BB85)))<0,0,BB86-IF(Input!$C$9*Input!$C$38>SUM(BB$51:BB85),(Input!$C$9*Input!$C$38-SUM(BB$51:BB85)),0))","v":0},{"$f":"IF((BC86-(Input!$C$9*Input!$C$38-SUM(BC$51:BC85)))<0,0,BC86-IF(Input!$C$9*Input!$C$38>SUM(BC$51:BC85),(Input!$C$9*Input!$C$38-SUM(BC$51:BC85)),0))","v":0}]
[37,null,{"$f":"ROUND(NORMDIST(A87,Reeksen!$B$46,Reeksen!$B$47,FALSE)*Reeksen!$B$45,0)","v":53},{"$f":"IF($B$41=0,0,C87)","v":53},8.7632275132275127E-3,-7.2636377783769047E-4,52.999273636222163,{"$f":"IF((G87-(Input!$C$9*Input!$C$38-SUM(G$51:G86)))<0,0,G87-IF(Input!$C$9*Input!$C$38>SUM(G$51:G86),(Input!$C$9*Input!$C$38-SUM(G$51:G86)),0))","v":52.999273636222163},{"$f":"IF((H87-(Input!$C$9*Input!$C$38-SUM(H$51:H86)))<0,0,H87-IF(Input!$C$9*Input!$C$38>SUM(H$51:H86),(Input!$C$9*Input!$C$38-SUM(H$51:H86)),0))","v":52.999273636222163},{"$f":"IF((I87-(Input!$C$9*Input!$C$38-SUM(I$51:I86)))<0,0,I87-IF(Input!$C$9*Input!$C$38>SUM(I$51:I86),(Input!$C$9*Input!$C$38-SUM(I$51:I86)),0))","v":52.999273636222163},{"$f":"IF((J87-(Input!$C$9*Input!$C$38-SUM(J$51:J86)))<0,0,J87-IF(Input!$C$9*Input!$C$38>SUM(J$51:J86),(Input!$C$9*Input!$C$38-SUM(J$51:J86)),0))","v":52.999273636222163},{"$f":"IF((K87-(Input!$C$9*Input!$C$38-SUM(K$51:K86)))<0,0,K87-IF(Input!$C$9*Input!$C$38>SUM(K$51:K86),(Input!$C$9*Input!$C$38-SUM(K$51:K86)),0))","v":52.999273636222163},{"$f":"IF((L87-(Input!$C$9*Input!$C$38-SUM(L$51:L86)))<0,0,L87-IF(Input!$C$9*Input!$C$38>SUM(L$51:L86),(Input!$C$9*Input!$C$38-SUM(L$51:L86)),0))","v":52.999273636222163},{"$f":"IF((M87-(Input!$C$9*Input!$C$38-SUM(M$51:M86)))<0,0,M87-IF(Input!$C$9*Input!$C$38>SUM(M$51:M86),(Input!$C$9*Input!$C$38-SUM(M$51:M86)),0))","v":52.999273636222163},{"$f":"IF((N87-(Input!$C$9*Input!$C$38-SUM(N$51:N86)))<0,0,N87-IF(Input!$C$9*Input!$C$38>SUM(N$51:N86),(Input!$C$9*Input!$C$38-SUM(N$51:N86)),0))","v":52.999273636222163},{"$f":"IF((O87-(Input!$C$9*Input!$C$38-SUM(O$51:O86)))<0,0,O87-IF(Input!$C$9*Input!$C$38>SUM(O$51:O86),(Input!$C$9*Input!$C$38-SUM(O$51:O86)),0))","v":52.999273636222163},{"$f":"IF((P87-(Input!$C$9*Input!$C$38-SUM(P$51:P86)))<0,0,P87-IF(Input!$C$9*Input!$C$38>SUM(P$51:P86),(Input!$C$9*Input!$C$38-SUM(P$51:P86)),0))","v":52.999273636222163},{"$f":"IF((Q87-(Input!$C$9*Input!$C$38-SUM(Q$51:Q86)))<0,0,Q87-IF(Input!$C$9*Input!$C$38>SUM(Q$51:Q86),(Input!$C$9*Input!$C$38-SUM(Q$51:Q86)),0))","v":52.999273636222163},{"$f":"IF((R87-(Input!$C$9*Input!$C$38-SUM(R$51:R86)))<0,0,R87-IF(Input!$C$9*Input!$C$38>SUM(R$51:R86),(Input!$C$9*Input!$C$38-SUM(R$51:R86)),0))","v":52.999273636222163},{"$f":"IF((S87-(Input!$C$9*Input!$C$38-SUM(S$51:S86)))<0,0,S87-IF(Input!$C$9*Input!$C$38>SUM(S$51:S86),(Input!$C$9*Input!$C$38-SUM(S$51:S86)),0))","v":52.999273636222163},{"$f":"IF((T87-(Input!$C$9*Input!$C$38-SUM(T$51:T86)))<0,0,T87-IF(Input!$C$9*Input!$C$38>SUM(T$51:T86),(Input!$C$9*Input!$C$38-SUM(T$51:T86)),0))","v":52.999273636222163},{"$f":"IF((U87-(Input!$C$9*Input!$C$38-SUM(U$51:U86)))<0,0,U87-IF(Input!$C$9*Input!$C$38>SUM(U$51:U86),(Input!$C$9*Input!$C$38-SUM(U$51:U86)),0))","v":52.999273636222163},{"$f":"IF((V87-(Input!$C$9*Input!$C$38-SUM(V$51:V86)))<0,0,V87-IF(Input!$C$9*Input!$C$38>SUM(V$51:V86),(Input!$C$9*Input!$C$38-SUM(V$51:V86)),0))","v":52.999273636222163},{"$f":"IF((W87-(Input!$C$9*Input!$C$38-SUM(W$51:W86)))<0,0,W87-IF(Input!$C$9*Input!$C$38>SUM(W$51:W86),(Input!$C$9*Input!$C$38-SUM(W$51:W86)),0))","v":52.999273636222163},{"$f":"IF((X87-(Input!$C$9*Input!$C$38-SUM(X$51:X86)))<0,0,X87-IF(Input!$C$9*Input!$C$38>SUM(X$51:X86),(Input!$C$9*Input!$C$38-SUM(X$51:X86)),0))","v":52.999273636222163},{"$f":"IF((Y87-(Input!$C$9*Input!$C$38-SUM(Y$51:Y86)))<0,0,Y87-IF(Input!$C$9*Input!$C$38>SUM(Y$51:Y86),(Input!$C$9*Input!$C$38-SUM(Y$51:Y86)),0))","v":52.999273636222163},{"$f":"IF((Z87-(Input!$C$9*Input!$C$38-SUM(Z$51:Z86)))<0,0,Z87-IF(Input!$C$9*Input!$C$38>SUM(Z$51:Z86),(Input!$C$9*Input!$C$38-SUM(Z$51:Z86)),0))","v":52.999273636222163},{"$f":"IF((AA87-(Input!$C$9*Input!$C$38-SUM(AA$51:AA86)))<0,0,AA87-IF(Input!$C$9*Input!$C$38>SUM(AA$51:AA86),(Input!$C$9*Input!$C$38-SUM(AA$51:AA86)),0))","v":52.999273636222163},{"$f":"IF((AB87-(Input!$C$9*Input!$C$38-SUM(AB$51:AB86)))<0,0,AB87-IF(Input!$C$9*Input!$C$38>SUM(AB$51:AB86),(Input!$C$9*Input!$C$38-SUM(AB$51:AB86)),0))","v":52.999273636222163},{"$f":"IF((AC87-(Input!$C$9*Input!$C$38-SUM(AC$51:AC86)))<0,0,AC87-IF(Input!$C$9*Input!$C$38>SUM(AC$51:AC86),(Input!$C$9*Input!$C$38-SUM(AC$51:AC86)),0))","v":52.999273636222163},{"$f":"IF((AD87-(Input!$C$9*Input!$C$38-SUM(AD$51:AD86)))<0,0,AD87-IF(Input!$C$9*Input!$C$38>SUM(AD$51:AD86),(Input!$C$9*Input!$C$38-SUM(AD$51:AD86)),0))","v":52.999273636222163},{"$f":"IF((AE87-(Input!$C$9*Input!$C$38-SUM(AE$51:AE86)))<0,0,AE87-IF(Input!$C$9*Input!$C$38>SUM(AE$51:AE86),(Input!$C$9*Input!$C$38-SUM(AE$51:AE86)),0))","v":0},{"$f":"IF((AF87-(Input!$C$9*Input!$C$38-SUM(AF$51:AF86)))<0,0,AF87-IF(Input!$C$9*Input!$C$38>SUM(AF$51:AF86),(Input!$C$9*Input!$C$38-SUM(AF$51:AF86)),0))","v":0},{"$f":"IF((AG87-(Input!$C$9*Input!$C$38-SUM(AG$51:AG86)))<0,0,AG87-IF(Input!$C$9*Input!$C$38>SUM(AG$51:AG86),(Input!$C$9*Input!$C$38-SUM(AG$51:AG86)),0))","v":0},{"$f":"IF((AH87-(Input!$C$9*Input!$C$38-SUM(AH$51:AH86)))<0,0,AH87-IF(Input!$C$9*Input!$C$38>SUM(AH$51:AH86),(Input!$C$9*Input!$C$38-SUM(AH$51:AH86)),0))","v":0},{"$f":"IF((AI87-(Input!$C$9*Input!$C$38-SUM(AI$51:AI86)))<0,0,AI87-IF(Input!$C$9*Input!$C$38>SUM(AI$51:AI86),(Input!$C$9*Input!$C$38-SUM(AI$51:AI86)),0))","v":0},{"$f":"IF((AJ87-(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ86)))<0,0,AJ87-IF(Input!$C$9*Input!$C$38>SUM(AJ$51:AJ86),(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ86)),0))","v":0},{"$f":"IF((AK87-(Input!$C$9*Input!$C$38-SUM(AK$51:AK86)))<0,0,AK87-IF(Input!$C$9*Input!$C$38>SUM(AK$51:AK86),(Input!$C$9*Input!$C$38-SUM(AK$51:AK86)),0))","v":0},{"$f":"IF((AL87-(Input!$C$9*Input!$C$38-SUM(AL$51:AL86)))<0,0,AL87-IF(Input!$C$9*Input!$C$38>SUM(AL$51:AL86),(Input!$C$9*Input!$C$38-SUM(AL$51:AL86)),0))","v":0},{"$f":"IF((AM87-(Input!$C$9*Input!$C$38-SUM(AM$51:AM86)))<0,0,AM87-IF(Input!$C$9*Input!$C$38>SUM(AM$51:AM86),(Input!$C$9*Input!$C$38-SUM(AM$51:AM86)),0))","v":0},{"$f":"IF((AN87-(Input!$C$9*Input!$C$38-SUM(AN$51:AN86)))<0,0,AN87-IF(Input!$C$9*Input!$C$38>SUM(AN$51:AN86),(Input!$C$9*Input!$C$38-SUM(AN$51:AN86)),0))","v":0},{"$f":"IF((AO87-(Input!$C$9*Input!$C$38-SUM(AO$51:AO86)))<0,0,AO87-IF(Input!$C$9*Input!$C$38>SUM(AO$51:AO86),(Input!$C$9*Input!$C$38-SUM(AO$51:AO86)),0))","v":0},{"$f":"IF((AP87-(Input!$C$9*Input!$C$38-SUM(AP$51:AP86)))<0,0,AP87-IF(Input!$C$9*Input!$C$38>SUM(AP$51:AP86),(Input!$C$9*Input!$C$38-SUM(AP$51:AP86)),0))","v":0},{"$f":"IF((AQ87-(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ86)))<0,0,AQ87-IF(Input!$C$9*Input!$C$38>SUM(AQ$51:AQ86),(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ86)),0))","v":0},{"$f":"IF((AR87-(Input!$C$9*Input!$C$38-SUM(AR$51:AR86)))<0,0,AR87-IF(Input!$C$9*Input!$C$38>SUM(AR$51:AR86),(Input!$C$9*Input!$C$38-SUM(AR$51:AR86)),0))","v":0},{"$f":"IF((AS87-(Input!$C$9*Input!$C$38-SUM(AS$51:AS86)))<0,0,AS87-IF(Input!$C$9*Input!$C$38>SUM(AS$51:AS86),(Input!$C$9*Input!$C$38-SUM(AS$51:AS86)),0))","v":0},{"$f":"IF((AT87-(Input!$C$9*Input!$C$38-SUM(AT$51:AT86)))<0,0,AT87-IF(Input!$C$9*Input!$C$38>SUM(AT$51:AT86),(Input!$C$9*Input!$C$38-SUM(AT$51:AT86)),0))","v":0},{"$f":"IF((AU87-(Input!$C$9*Input!$C$38-SUM(AU$51:AU86)))<0,0,AU87-IF(Input!$C$9*Input!$C$38>SUM(AU$51:AU86),(Input!$C$9*Input!$C$38-SUM(AU$51:AU86)),0))","v":0},{"$f":"IF((AV87-(Input!$C$9*Input!$C$38-SUM(AV$51:AV86)))<0,0,AV87-IF(Input!$C$9*Input!$C$38>SUM(AV$51:AV86),(Input!$C$9*Input!$C$38-SUM(AV$51:AV86)),0))","v":0},{"$f":"IF((AW87-(Input!$C$9*Input!$C$38-SUM(AW$51:AW86)))<0,0,AW87-IF(Input!$C$9*Input!$C$38>SUM(AW$51:AW86),(Input!$C$9*Input!$C$38-SUM(AW$51:AW86)),0))","v":0},{"$f":"IF((AX87-(Input!$C$9*Input!$C$38-SUM(AX$51:AX86)))<0,0,AX87-IF(Input!$C$9*Input!$C$38>SUM(AX$51:AX86),(Input!$C$9*Input!$C$38-SUM(AX$51:AX86)),0))","v":0},{"$f":"IF((AY87-(Input!$C$9*Input!$C$38-SUM(AY$51:AY86)))<0,0,AY87-IF(Input!$C$9*Input!$C$38>SUM(AY$51:AY86),(Input!$C$9*Input!$C$38-SUM(AY$51:AY86)),0))","v":0},{"$f":"IF((AZ87-(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ86)))<0,0,AZ87-IF(Input!$C$9*Input!$C$38>SUM(AZ$51:AZ86),(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ86)),0))","v":0},{"$f":"IF((BA87-(Input!$C$9*Input!$C$38-SUM(BA$51:BA86)))<0,0,BA87-IF(Input!$C$9*Input!$C$38>SUM(BA$51:BA86),(Input!$C$9*Input!$C$38-SUM(BA$51:BA86)),0))","v":0},{"$f":"IF((BB87-(Input!$C$9*Input!$C$38-SUM(BB$51:BB86)))<0,0,BB87-IF(Input!$C$9*Input!$C$38>SUM(BB$51:BB86),(Input!$C$9*Input!$C$38-SUM(BB$51:BB86)),0))","v":0},{"$f":"IF((BC87-(Input!$C$9*Input!$C$38-SUM(BC$51:BC86)))<0,0,BC87-IF(Input!$C$9*Input!$C$38>SUM(BC$51:BC86),(Input!$C$9*Input!$C$38-SUM(BC$51:BC86)),0))","v":0}]
[38,null,{"$f":"ROUND(NORMDIST(A88,Reeksen!$B$46,Reeksen!$B$47,FALSE)*Reeksen!$B$45,0)","v":39},39,6.4484126984126981E-3,-5.344941006730175E-4,38.99946550589933,{"$f":"IF((G88-(Input!$C$9*Input!$C$38-SUM(G$51:G87)))<0,0,G88-IF(Input!$C$9*Input!$C$38>SUM(G$51:G87),(Input!$C$9*Input!$C$38-SUM(G$51:G87)),0))","v":38.99946550589933},{"$f":"IF((H88-(Input!$C$9*Input!$C$38-SUM(H$51:H87)))<0,0,H88-IF(Input!$C$9*Input!$C$38>SUM(H$51:H87),(Input!$C$9*Input!$C$38-SUM(H$51:H87)),0))","v":38.99946550589933},{"$f":"IF((I88-(Input!$C$9*Input!$C$38-SUM(I$51:I87)))<0,0,I88-IF(Input!$C$9*Input!$C$38>SUM(I$51:I87),(Input!$C$9*Input!$C$38-SUM(I$51:I87)),0))","v":38.99946550589933},{"$f":"IF((J88-(Input!$C$9*Input!$C$38-SUM(J$51:J87)))<0,0,J88-IF(Input!$C$9*Input!$C$38>SUM(J$51:J87),(Input!$C$9*Input!$C$38-SUM(J$51:J87)),0))","v":38.99946550589933},{"$f":"IF((K88-(Input!$C$9*Input!$C$38-SUM(K$51:K87)))<0,0,K88-IF(Input!$C$9*Input!$C$38>SUM(K$51:K87),(Input!$C$9*Input!$C$38-SUM(K$51:K87)),0))","v":38.99946550589933},{"$f":"IF((L88-(Input!$C$9*Input!$C$38-SUM(L$51:L87)))<0,0,L88-IF(Input!$C$9*Input!$C$38>SUM(L$51:L87),(Input!$C$9*Input!$C$38-SUM(L$51:L87)),0))","v":38.99946550589933},{"$f":"IF((M88-(Input!$C$9*Input!$C$38-SUM(M$51:M87)))<0,0,M88-IF(Input!$C$9*Input!$C$38>SUM(M$51:M87),(Input!$C$9*Input!$C$38-SUM(M$51:M87)),0))","v":38.99946550589933},{"$f":"IF((N88-(Input!$C$9*Input!$C$38-SUM(N$51:N87)))<0,0,N88-IF(Input!$C$9*Input!$C$38>SUM(N$51:N87),(Input!$C$9*Input!$C$38-SUM(N$51:N87)),0))","v":38.99946550589933},{"$f":"IF((O88-(Input!$C$9*Input!$C$38-SUM(O$51:O87)))<0,0,O88-IF(Input!$C$9*Input!$C$38>SUM(O$51:O87),(Input!$C$9*Input!$C$38-SUM(O$51:O87)),0))","v":38.99946550589933},{"$f":"IF((P88-(Input!$C$9*Input!$C$38-SUM(P$51:P87)))<0,0,P88-IF(Input!$C$9*Input!$C$38>SUM(P$51:P87),(Input!$C$9*Input!$C$38-SUM(P$51:P87)),0))","v":38.99946550589933},{"$f":"IF((Q88-(Input!$C$9*Input!$C$38-SUM(Q$51:Q87)))<0,0,Q88-IF(Input!$C$9*Input!$C$38>SUM(Q$51:Q87),(Input!$C$9*Input!$C$38-SUM(Q$51:Q87)),0))","v":38.99946550589933},{"$f":"IF((R88-(Input!$C$9*Input!$C$38-SUM(R$51:R87)))<0,0,R88-IF(Input!$C$9*Input!$C$38>SUM(R$51:R87),(Input!$C$9*Input!$C$38-SUM(R$51:R87)),0))","v":38.99946550589933},{"$f":"IF((S88-(Input!$C$9*Input!$C$38-SUM(S$51:S87)))<0,0,S88-IF(Input!$C$9*Input!$C$38>SUM(S$51:S87),(Input!$C$9*Input!$C$38-SUM(S$51:S87)),0))","v":38.99946550589933},{"$f":"IF((T88-(Input!$C$9*Input!$C$38-SUM(T$51:T87)))<0,0,T88-IF(Input!$C$9*Input!$C$38>SUM(T$51:T87),(Input!$C$9*Input!$C$38-SUM(T$51:T87)),0))","v":38.99946550589933},{"$f":"IF((U88-(Input!$C$9*Input!$C$38-SUM(U$51:U87)))<0,0,U88-IF(Input!$C$9*Input!$C$38>SUM(U$51:U87),(Input!$C$9*Input!$C$38-SUM(U$51:U87)),0))","v":38.99946550589933},{"$f":"IF((V88-(Input!$C$9*Input!$C$38-SUM(V$51:V87)))<0,0,V88-IF(Input!$C$9*Input!$C$38>SUM(V$51:V87),(Input!$C$9*Input!$C$38-SUM(V$51:V87)),0))","v":38.99946550589933},{"$f":"IF((W88-(Input!$C$9*Input!$C$38-SUM(W$51:W87)))<0,0,W88-IF(Input!$C$9*Input!$C$38>SUM(W$51:W87),(Input!$C$9*Input!$C$38-SUM(W$51:W87)),0))","v":38.99946550589933},{"$f":"IF((X88-(Input!$C$9*Input!$C$38-SUM(X$51:X87)))<0,0,X88-IF(Input!$C$9*Input!$C$38>SUM(X$51:X87),(Input!$C$9*Input!$C$38-SUM(X$51:X87)),0))","v":38.99946550589933},{"$f":"IF((Y88-(Input!$C$9*Input!$C$38-SUM(Y$51:Y87)))<0,0,Y88-IF(Input!$C$9*Input!$C$38>SUM(Y$51:Y87),(Input!$C$9*Input!$C$38-SUM(Y$51:Y87)),0))","v":38.99946550589933},{"$f":"IF((Z88-(Input!$C$9*Input!$C$38-SUM(Z$51:Z87)))<0,0,Z88-IF(Input!$C$9*Input!$C$38>SUM(Z$51:Z87),(Input!$C$9*Input!$C$38-SUM(Z$51:Z87)),0))","v":38.99946550589933},{"$f":"IF((AA88-(Input!$C$9*Input!$C$38-SUM(AA$51:AA87)))<0,0,AA88-IF(Input!$C$9*Input!$C$38>SUM(AA$51:AA87),(Input!$C$9*Input!$C$38-SUM(AA$51:AA87)),0))","v":38.99946550589933},{"$f":"IF((AB88-(Input!$C$9*Input!$C$38-SUM(AB$51:AB87)))<0,0,AB88-IF(Input!$C$9*Input!$C$38>SUM(AB$51:AB87),(Input!$C$9*Input!$C$38-SUM(AB$51:AB87)),0))","v":38.99946550589933},{"$f":"IF((AC88-(Input!$C$9*Input!$C$38-SUM(AC$51:AC87)))<0,0,AC88-IF(Input!$C$9*Input!$C$38>SUM(AC$51:AC87),(Input!$C$9*Input!$C$38-SUM(AC$51:AC87)),0))","v":38.99946550589933},{"$f":"IF((AD88-(Input!$C$9*Input!$C$38-SUM(AD$51:AD87)))<0,0,AD88-IF(Input!$C$9*Input!$C$38>SUM(AD$51:AD87),(Input!$C$9*Input!$C$38-SUM(AD$51:AD87)),0))","v":38.99946550589933},{"$f":"IF((AE88-(Input!$C$9*Input!$C$38-SUM(AE$51:AE87)))<0,0,AE88-IF(Input!$C$9*Input!$C$38>SUM(AE$51:AE87),(Input!$C$9*Input!$C$38-SUM(AE$51:AE87)),0))","v":0},{"$f":"IF((AF88-(Input!$C$9*Input!$C$38-SUM(AF$51:AF87)))<0,0,AF88-IF(Input!$C$9*Input!$C$38>SUM(AF$51:AF87),(Input!$C$9*Input!$C$38-SUM(AF$51:AF87)),0))","v":0},{"$f":"IF((AG88-(Input!$C$9*Input!$C$38-SUM(AG$51:AG87)))<0,0,AG88-IF(Input!$C$9*Input!$C$38>SUM(AG$51:AG87),(Input!$C$9*Input!$C$38-SUM(AG$51:AG87)),0))","v":0},{"$f":"IF((AH88-(Input!$C$9*Input!$C$38-SUM(AH$51:AH87)))<0,0,AH88-IF(Input!$C$9*Input!$C$38>SUM(AH$51:AH87),(Input!$C$9*Input!$C$38-SUM(AH$51:AH87)),0))","v":0},{"$f":"IF((AI88-(Input!$C$9*Input!$C$38-SUM(AI$51:AI87)))<0,0,AI88-IF(Input!$C$9*Input!$C$38>SUM(AI$51:AI87),(Input!$C$9*Input!$C$38-SUM(AI$51:AI87)),0))","v":0},{"$f":"IF((AJ88-(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ87)))<0,0,AJ88-IF(Input!$C$9*Input!$C$38>SUM(AJ$51:AJ87),(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ87)),0))","v":0},{"$f":"IF((AK88-(Input!$C$9*Input!$C$38-SUM(AK$51:AK87)))<0,0,AK88-IF(Input!$C$9*Input!$C$38>SUM(AK$51:AK87),(Input!$C$9*Input!$C$38-SUM(AK$51:AK87)),0))","v":0},{"$f":"IF((AL88-(Input!$C$9*Input!$C$38-SUM(AL$51:AL87)))<0,0,AL88-IF(Input!$C$9*Input!$C$38>SUM(AL$51:AL87),(Input!$C$9*Input!$C$38-SUM(AL$51:AL87)),0))","v":0},{"$f":"IF((AM88-(Input!$C$9*Input!$C$38-SUM(AM$51:AM87)))<0,0,AM88-IF(Input!$C$9*Input!$C$38>SUM(AM$51:AM87),(Input!$C$9*Input!$C$38-SUM(AM$51:AM87)),0))","v":0},{"$f":"IF((AN88-(Input!$C$9*Input!$C$38-SUM(AN$51:AN87)))<0,0,AN88-IF(Input!$C$9*Input!$C$38>SUM(AN$51:AN87),(Input!$C$9*Input!$C$38-SUM(AN$51:AN87)),0))","v":0},{"$f":"IF((AO88-(Input!$C$9*Input!$C$38-SUM(AO$51:AO87)))<0,0,AO88-IF(Input!$C$9*Input!$C$38>SUM(AO$51:AO87),(Input!$C$9*Input!$C$38-SUM(AO$51:AO87)),0))","v":0},{"$f":"IF((AP88-(Input!$C$9*Input!$C$38-SUM(AP$51:AP87)))<0,0,AP88-IF(Input!$C$9*Input!$C$38>SUM(AP$51:AP87),(Input!$C$9*Input!$C$38-SUM(AP$51:AP87)),0))","v":0},{"$f":"IF((AQ88-(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ87)))<0,0,AQ88-IF(Input!$C$9*Input!$C$38>SUM(AQ$51:AQ87),(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ87)),0))","v":0},{"$f":"IF((AR88-(Input!$C$9*Input!$C$38-SUM(AR$51:AR87)))<0,0,AR88-IF(Input!$C$9*Input!$C$38>SUM(AR$51:AR87),(Input!$C$9*Input!$C$38-SUM(AR$51:AR87)),0))","v":0},{"$f":"IF((AS88-(Input!$C$9*Input!$C$38-SUM(AS$51:AS87)))<0,0,AS88-IF(Input!$C$9*Input!$C$38>SUM(AS$51:AS87),(Input!$C$9*Input!$C$38-SUM(AS$51:AS87)),0))","v":0},{"$f":"IF((AT88-(Input!$C$9*Input!$C$38-SUM(AT$51:AT87)))<0,0,AT88-IF(Input!$C$9*Input!$C$38>SUM(AT$51:AT87),(Input!$C$9*Input!$C$38-SUM(AT$51:AT87)),0))","v":0},{"$f":"IF((AU88-(Input!$C$9*Input!$C$38-SUM(AU$51:AU87)))<0,0,AU88-IF(Input!$C$9*Input!$C$38>SUM(AU$51:AU87),(Input!$C$9*Input!$C$38-SUM(AU$51:AU87)),0))","v":0},{"$f":"IF((AV88-(Input!$C$9*Input!$C$38-SUM(AV$51:AV87)))<0,0,AV88-IF(Input!$C$9*Input!$C$38>SUM(AV$51:AV87),(Input!$C$9*Input!$C$38-SUM(AV$51:AV87)),0))","v":0},{"$f":"IF((AW88-(Input!$C$9*Input!$C$38-SUM(AW$51:AW87)))<0,0,AW88-IF(Input!$C$9*Input!$C$38>SUM(AW$51:AW87),(Input!$C$9*Input!$C$38-SUM(AW$51:AW87)),0))","v":0},{"$f":"IF((AX88-(Input!$C$9*Input!$C$38-SUM(AX$51:AX87)))<0,0,AX88-IF(Input!$C$9*Input!$C$38>SUM(AX$51:AX87),(Input!$C$9*Input!$C$38-SUM(AX$51:AX87)),0))","v":0},{"$f":"IF((AY88-(Input!$C$9*Input!$C$38-SUM(AY$51:AY87)))<0,0,AY88-IF(Input!$C$9*Input!$C$38>SUM(AY$51:AY87),(Input!$C$9*Input!$C$38-SUM(AY$51:AY87)),0))","v":0},{"$f":"IF((AZ88-(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ87)))<0,0,AZ88-IF(Input!$C$9*Input!$C$38>SUM(AZ$51:AZ87),(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ87)),0))","v":0},{"$f":"IF((BA88-(Input!$C$9*Input!$C$38-SUM(BA$51:BA87)))<0,0,BA88-IF(Input!$C$9*Input!$C$38>SUM(BA$51:BA87),(Input!$C$9*Input!$C$38-SUM(BA$51:BA87)),0))","v":0},{"$f":"IF((BB88-(Input!$C$9*Input!$C$38-SUM(BB$51:BB87)))<0,0,BB88-IF(Input!$C$9*Input!$C$38>SUM(BB$51:BB87),(Input!$C$9*Input!$C$38-SUM(BB$51:BB87)),0))","v":0},{"$f":"IF((BC88-(Input!$C$9*Input!$C$38-SUM(BC$51:BC87)))<0,0,BC88-IF(Input!$C$9*Input!$C$38>SUM(BC$51:BC87),(Input!$C$9*Input!$C$38-SUM(BC$51:BC87)),0))","v":0}]
[39,null,{"$f":"ROUND(NORMDIST(A89,Reeksen!$B$46,Reeksen!$B$47,FALSE)*Reeksen!$B$45,0)","v":28},28,4.6296296296296294E-3,-3.8373935432934589E-4,27.99961626064567,{"$f":"IF((G89-(Input!$C$9*Input!$C$38-SUM(G$51:G88)))<0,0,G89-IF(Input!$C$9*Input!$C$38>SUM(G$51:G88),(Input!$C$9*Input!$C$38-SUM(G$51:G88)),0))","v":27.99961626064567},{"$f":"IF((H89-(Input!$C$9*Input!$C$38-SUM(H$51:H88)))<0,0,H89-IF(Input!$C$9*Input!$C$38>SUM(H$51:H88),(Input!$C$9*Input!$C$38-SUM(H$51:H88)),0))","v":27.99961626064567},{"$f":"IF((I89-(Input!$C$9*Input!$C$38-SUM(I$51:I88)))<0,0,I89-IF(Input!$C$9*Input!$C$38>SUM(I$51:I88),(Input!$C$9*Input!$C$38-SUM(I$51:I88)),0))","v":27.99961626064567},{"$f":"IF((J89-(Input!$C$9*Input!$C$38-SUM(J$51:J88)))<0,0,J89-IF(Input!$C$9*Input!$C$38>SUM(J$51:J88),(Input!$C$9*Input!$C$38-SUM(J$51:J88)),0))","v":27.99961626064567},{"$f":"IF((K89-(Input!$C$9*Input!$C$38-SUM(K$51:K88)))<0,0,K89-IF(Input!$C$9*Input!$C$38>SUM(K$51:K88),(Input!$C$9*Input!$C$38-SUM(K$51:K88)),0))","v":27.99961626064567},{"$f":"IF((L89-(Input!$C$9*Input!$C$38-SUM(L$51:L88)))<0,0,L89-IF(Input!$C$9*Input!$C$38>SUM(L$51:L88),(Input!$C$9*Input!$C$38-SUM(L$51:L88)),0))","v":27.99961626064567},{"$f":"IF((M89-(Input!$C$9*Input!$C$38-SUM(M$51:M88)))<0,0,M89-IF(Input!$C$9*Input!$C$38>SUM(M$51:M88),(Input!$C$9*Input!$C$38-SUM(M$51:M88)),0))","v":27.99961626064567},{"$f":"IF((N89-(Input!$C$9*Input!$C$38-SUM(N$51:N88)))<0,0,N89-IF(Input!$C$9*Input!$C$38>SUM(N$51:N88),(Input!$C$9*Input!$C$38-SUM(N$51:N88)),0))","v":27.99961626064567},{"$f":"IF((O89-(Input!$C$9*Input!$C$38-SUM(O$51:O88)))<0,0,O89-IF(Input!$C$9*Input!$C$38>SUM(O$51:O88),(Input!$C$9*Input!$C$38-SUM(O$51:O88)),0))","v":27.99961626064567},{"$f":"IF((P89-(Input!$C$9*Input!$C$38-SUM(P$51:P88)))<0,0,P89-IF(Input!$C$9*Input!$C$38>SUM(P$51:P88),(Input!$C$9*Input!$C$38-SUM(P$51:P88)),0))","v":27.99961626064567},{"$f":"IF((Q89-(Input!$C$9*Input!$C$38-SUM(Q$51:Q88)))<0,0,Q89-IF(Input!$C$9*Input!$C$38>SUM(Q$51:Q88),(Input!$C$9*Input!$C$38-SUM(Q$51:Q88)),0))","v":27.99961626064567},{"$f":"IF((R89-(Input!$C$9*Input!$C$38-SUM(R$51:R88)))<0,0,R89-IF(Input!$C$9*Input!$C$38>SUM(R$51:R88),(Input!$C$9*Input!$C$38-SUM(R$51:R88)),0))","v":27.99961626064567},{"$f":"IF((S89-(Input!$C$9*Input!$C$38-SUM(S$51:S88)))<0,0,S89-IF(Input!$C$9*Input!$C$38>SUM(S$51:S88),(Input!$C$9*Input!$C$38-SUM(S$51:S88)),0))","v":27.99961626064567},{"$f":"IF((T89-(Input!$C$9*Input!$C$38-SUM(T$51:T88)))<0,0,T89-IF(Input!$C$9*Input!$C$38>SUM(T$51:T88),(Input!$C$9*Input!$C$38-SUM(T$51:T88)),0))","v":27.99961626064567},{"$f":"IF((U89-(Input!$C$9*Input!$C$38-SUM(U$51:U88)))<0,0,U89-IF(Input!$C$9*Input!$C$38>SUM(U$51:U88),(Input!$C$9*Input!$C$38-SUM(U$51:U88)),0))","v":27.99961626064567},{"$f":"IF((V89-(Input!$C$9*Input!$C$38-SUM(V$51:V88)))<0,0,V89-IF(Input!$C$9*Input!$C$38>SUM(V$51:V88),(Input!$C$9*Input!$C$38-SUM(V$51:V88)),0))","v":27.99961626064567},{"$f":"IF((W89-(Input!$C$9*Input!$C$38-SUM(W$51:W88)))<0,0,W89-IF(Input!$C$9*Input!$C$38>SUM(W$51:W88),(Input!$C$9*Input!$C$38-SUM(W$51:W88)),0))","v":27.99961626064567},{"$f":"IF((X89-(Input!$C$9*Input!$C$38-SUM(X$51:X88)))<0,0,X89-IF(Input!$C$9*Input!$C$38>SUM(X$51:X88),(Input!$C$9*Input!$C$38-SUM(X$51:X88)),0))","v":27.99961626064567},{"$f":"IF((Y89-(Input!$C$9*Input!$C$38-SUM(Y$51:Y88)))<0,0,Y89-IF(Input!$C$9*Input!$C$38>SUM(Y$51:Y88),(Input!$C$9*Input!$C$38-SUM(Y$51:Y88)),0))","v":27.99961626064567},{"$f":"IF((Z89-(Input!$C$9*Input!$C$38-SUM(Z$51:Z88)))<0,0,Z89-IF(Input!$C$9*Input!$C$38>SUM(Z$51:Z88),(Input!$C$9*Input!$C$38-SUM(Z$51:Z88)),0))","v":27.99961626064567},{"$f":"IF((AA89-(Input!$C$9*Input!$C$38-SUM(AA$51:AA88)))<0,0,AA89-IF(Input!$C$9*Input!$C$38>SUM(AA$51:AA88),(Input!$C$9*Input!$C$38-SUM(AA$51:AA88)),0))","v":27.99961626064567},{"$f":"IF((AB89-(Input!$C$9*Input!$C$38-SUM(AB$51:AB88)))<0,0,AB89-IF(Input!$C$9*Input!$C$38>SUM(AB$51:AB88),(Input!$C$9*Input!$C$38-SUM(AB$51:AB88)),0))","v":27.99961626064567},{"$f":"IF((AC89-(Input!$C$9*Input!$C$38-SUM(AC$51:AC88)))<0,0,AC89-IF(Input!$C$9*Input!$C$38>SUM(AC$51:AC88),(Input!$C$9*Input!$C$38-SUM(AC$51:AC88)),0))","v":27.99961626064567},{"$f":"IF((AD89-(Input!$C$9*Input!$C$38-SUM(AD$51:AD88)))<0,0,AD89-IF(Input!$C$9*Input!$C$38>SUM(AD$51:AD88),(Input!$C$9*Input!$C$38-SUM(AD$51:AD88)),0))","v":27.99961626064567},{"$f":"IF((AE89-(Input!$C$9*Input!$C$38-SUM(AE$51:AE88)))<0,0,AE89-IF(Input!$C$9*Input!$C$38>SUM(AE$51:AE88),(Input!$C$9*Input!$C$38-SUM(AE$51:AE88)),0))","v":0},{"$f":"IF((AF89-(Input!$C$9*Input!$C$38-SUM(AF$51:AF88)))<0,0,AF89-IF(Input!$C$9*Input!$C$38>SUM(AF$51:AF88),(Input!$C$9*Input!$C$38-SUM(AF$51:AF88)),0))","v":0},{"$f":"IF((AG89-(Input!$C$9*Input!$C$38-SUM(AG$51:AG88)))<0,0,AG89-IF(Input!$C$9*Input!$C$38>SUM(AG$51:AG88),(Input!$C$9*Input!$C$38-SUM(AG$51:AG88)),0))","v":0},{"$f":"IF((AH89-(Input!$C$9*Input!$C$38-SUM(AH$51:AH88)))<0,0,AH89-IF(Input!$C$9*Input!$C$38>SUM(AH$51:AH88),(Input!$C$9*Input!$C$38-SUM(AH$51:AH88)),0))","v":0},{"$f":"IF((AI89-(Input!$C$9*Input!$C$38-SUM(AI$51:AI88)))<0,0,AI89-IF(Input!$C$9*Input!$C$38>SUM(AI$51:AI88),(Input!$C$9*Input!$C$38-SUM(AI$51:AI88)),0))","v":0},{"$f":"IF((AJ89-(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ88)))<0,0,AJ89-IF(Input!$C$9*Input!$C$38>SUM(AJ$51:AJ88),(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ88)),0))","v":0},{"$f":"IF((AK89-(Input!$C$9*Input!$C$38-SUM(AK$51:AK88)))<0,0,AK89-IF(Input!$C$9*Input!$C$38>SUM(AK$51:AK88),(Input!$C$9*Input!$C$38-SUM(AK$51:AK88)),0))","v":0},{"$f":"IF((AL89-(Input!$C$9*Input!$C$38-SUM(AL$51:AL88)))<0,0,AL89-IF(Input!$C$9*Input!$C$38>SUM(AL$51:AL88),(Input!$C$9*Input!$C$38-SUM(AL$51:AL88)),0))","v":0},{"$f":"IF((AM89-(Input!$C$9*Input!$C$38-SUM(AM$51:AM88)))<0,0,AM89-IF(Input!$C$9*Input!$C$38>SUM(AM$51:AM88),(Input!$C$9*Input!$C$38-SUM(AM$51:AM88)),0))","v":0},{"$f":"IF((AN89-(Input!$C$9*Input!$C$38-SUM(AN$51:AN88)))<0,0,AN89-IF(Input!$C$9*Input!$C$38>SUM(AN$51:AN88),(Input!$C$9*Input!$C$38-SUM(AN$51:AN88)),0))","v":0},{"$f":"IF((AO89-(Input!$C$9*Input!$C$38-SUM(AO$51:AO88)))<0,0,AO89-IF(Input!$C$9*Input!$C$38>SUM(AO$51:AO88),(Input!$C$9*Input!$C$38-SUM(AO$51:AO88)),0))","v":0},{"$f":"IF((AP89-(Input!$C$9*Input!$C$38-SUM(AP$51:AP88)))<0,0,AP89-IF(Input!$C$9*Input!$C$38>SUM(AP$51:AP88),(Input!$C$9*Input!$C$38-SUM(AP$51:AP88)),0))","v":0},{"$f":"IF((AQ89-(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ88)))<0,0,AQ89-IF(Input!$C$9*Input!$C$38>SUM(AQ$51:AQ88),(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ88)),0))","v":0},{"$f":"IF((AR89-(Input!$C$9*Input!$C$38-SUM(AR$51:AR88)))<0,0,AR89-IF(Input!$C$9*Input!$C$38>SUM(AR$51:AR88),(Input!$C$9*Input!$C$38-SUM(AR$51:AR88)),0))","v":0},{"$f":"IF((AS89-(Input!$C$9*Input!$C$38-SUM(AS$51:AS88)))<0,0,AS89-IF(Input!$C$9*Input!$C$38>SUM(AS$51:AS88),(Input!$C$9*Input!$C$38-SUM(AS$51:AS88)),0))","v":0},{"$f":"IF((AT89-(Input!$C$9*Input!$C$38-SUM(AT$51:AT88)))<0,0,AT89-IF(Input!$C$9*Input!$C$38>SUM(AT$51:AT88),(Input!$C$9*Input!$C$38-SUM(AT$51:AT88)),0))","v":0},{"$f":"IF((AU89-(Input!$C$9*Input!$C$38-SUM(AU$51:AU88)))<0,0,AU89-IF(Input!$C$9*Input!$C$38>SUM(AU$51:AU88),(Input!$C$9*Input!$C$38-SUM(AU$51:AU88)),0))","v":0},{"$f":"IF((AV89-(Input!$C$9*Input!$C$38-SUM(AV$51:AV88)))<0,0,AV89-IF(Input!$C$9*Input!$C$38>SUM(AV$51:AV88),(Input!$C$9*Input!$C$38-SUM(AV$51:AV88)),0))","v":0},{"$f":"IF((AW89-(Input!$C$9*Input!$C$38-SUM(AW$51:AW88)))<0,0,AW89-IF(Input!$C$9*Input!$C$38>SUM(AW$51:AW88),(Input!$C$9*Input!$C$38-SUM(AW$51:AW88)),0))","v":0},{"$f":"IF((AX89-(Input!$C$9*Input!$C$38-SUM(AX$51:AX88)))<0,0,AX89-IF(Input!$C$9*Input!$C$38>SUM(AX$51:AX88),(Input!$C$9*Input!$C$38-SUM(AX$51:AX88)),0))","v":0},{"$f":"IF((AY89-(Input!$C$9*Input!$C$38-SUM(AY$51:AY88)))<0,0,AY89-IF(Input!$C$9*Input!$C$38>SUM(AY$51:AY88),(Input!$C$9*Input!$C$38-SUM(AY$51:AY88)),0))","v":0},{"$f":"IF((AZ89-(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ88)))<0,0,AZ89-IF(Input!$C$9*Input!$C$38>SUM(AZ$51:AZ88),(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ88)),0))","v":0},{"$f":"IF((BA89-(Input!$C$9*Input!$C$38-SUM(BA$51:BA88)))<0,0,BA89-IF(Input!$C$9*Input!$C$38>SUM(BA$51:BA88),(Input!$C$9*Input!$C$38-SUM(BA$51:BA88)),0))","v":0},{"$f":"IF((BB89-(Input!$C$9*Input!$C$38-SUM(BB$51:BB88)))<0,0,BB89-IF(Input!$C$9*Input!$C$38>SUM(BB$51:BB88),(Input!$C$9*Input!$C$38-SUM(BB$51:BB88)),0))","v":0},{"$f":"IF((BC89-(Input!$C$9*Input!$C$38-SUM(BC$51:BC88)))<0,0,BC89-IF(Input!$C$9*Input!$C$38>SUM(BC$51:BC88),(Input!$C$9*Input!$C$38-SUM(BC$51:BC88)),0))","v":0}]
[40,null,{"$f":"ROUND(NORMDIST(A90,Reeksen!$B$46,Reeksen!$B$47,FALSE)*Reeksen!$B$45,0)","v":19},{"$f":"IF($B$42=0,0,C90)","v":19},3.1415343915343914E-3,-2.6039456186634187E-4,18.999739605438133,{"$f":"IF((G90-(Input!$C$9*Input!$C$38-SUM(G$51:G89)))<0,0,G90-IF(Input!$C$9*Input!$C$38>SUM(G$51:G89),(Input!$C$9*Input!$C$38-SUM(G$51:G89)),0))","v":18.999739605438133},{"$f":"IF((H90-(Input!$C$9*Input!$C$38-SUM(H$51:H89)))<0,0,H90-IF(Input!$C$9*Input!$C$38>SUM(H$51:H89),(Input!$C$9*Input!$C$38-SUM(H$51:H89)),0))","v":18.999739605438133},{"$f":"IF((I90-(Input!$C$9*Input!$C$38-SUM(I$51:I89)))<0,0,I90-IF(Input!$C$9*Input!$C$38>SUM(I$51:I89),(Input!$C$9*Input!$C$38-SUM(I$51:I89)),0))","v":18.999739605438133},{"$f":"IF((J90-(Input!$C$9*Input!$C$38-SUM(J$51:J89)))<0,0,J90-IF(Input!$C$9*Input!$C$38>SUM(J$51:J89),(Input!$C$9*Input!$C$38-SUM(J$51:J89)),0))","v":18.999739605438133},{"$f":"IF((K90-(Input!$C$9*Input!$C$38-SUM(K$51:K89)))<0,0,K90-IF(Input!$C$9*Input!$C$38>SUM(K$51:K89),(Input!$C$9*Input!$C$38-SUM(K$51:K89)),0))","v":18.999739605438133},{"$f":"IF((L90-(Input!$C$9*Input!$C$38-SUM(L$51:L89)))<0,0,L90-IF(Input!$C$9*Input!$C$38>SUM(L$51:L89),(Input!$C$9*Input!$C$38-SUM(L$51:L89)),0))","v":18.999739605438133},{"$f":"IF((M90-(Input!$C$9*Input!$C$38-SUM(M$51:M89)))<0,0,M90-IF(Input!$C$9*Input!$C$38>SUM(M$51:M89),(Input!$C$9*Input!$C$38-SUM(M$51:M89)),0))","v":18.999739605438133},{"$f":"IF((N90-(Input!$C$9*Input!$C$38-SUM(N$51:N89)))<0,0,N90-IF(Input!$C$9*Input!$C$38>SUM(N$51:N89),(Input!$C$9*Input!$C$38-SUM(N$51:N89)),0))","v":18.999739605438133},{"$f":"IF((O90-(Input!$C$9*Input!$C$38-SUM(O$51:O89)))<0,0,O90-IF(Input!$C$9*Input!$C$38>SUM(O$51:O89),(Input!$C$9*Input!$C$38-SUM(O$51:O89)),0))","v":18.999739605438133},{"$f":"IF((P90-(Input!$C$9*Input!$C$38-SUM(P$51:P89)))<0,0,P90-IF(Input!$C$9*Input!$C$38>SUM(P$51:P89),(Input!$C$9*Input!$C$38-SUM(P$51:P89)),0))","v":18.999739605438133},{"$f":"IF((Q90-(Input!$C$9*Input!$C$38-SUM(Q$51:Q89)))<0,0,Q90-IF(Input!$C$9*Input!$C$38>SUM(Q$51:Q89),(Input!$C$9*Input!$C$38-SUM(Q$51:Q89)),0))","v":18.999739605438133},{"$f":"IF((R90-(Input!$C$9*Input!$C$38-SUM(R$51:R89)))<0,0,R90-IF(Input!$C$9*Input!$C$38>SUM(R$51:R89),(Input!$C$9*Input!$C$38-SUM(R$51:R89)),0))","v":18.999739605438133},{"$f":"IF((S90-(Input!$C$9*Input!$C$38-SUM(S$51:S89)))<0,0,S90-IF(Input!$C$9*Input!$C$38>SUM(S$51:S89),(Input!$C$9*Input!$C$38-SUM(S$51:S89)),0))","v":18.999739605438133},{"$f":"IF((T90-(Input!$C$9*Input!$C$38-SUM(T$51:T89)))<0,0,T90-IF(Input!$C$9*Input!$C$38>SUM(T$51:T89),(Input!$C$9*Input!$C$38-SUM(T$51:T89)),0))","v":18.999739605438133},{"$f":"IF((U90-(Input!$C$9*Input!$C$38-SUM(U$51:U89)))<0,0,U90-IF(Input!$C$9*Input!$C$38>SUM(U$51:U89),(Input!$C$9*Input!$C$38-SUM(U$51:U89)),0))","v":18.999739605438133},{"$f":"IF((V90-(Input!$C$9*Input!$C$38-SUM(V$51:V89)))<0,0,V90-IF(Input!$C$9*Input!$C$38>SUM(V$51:V89),(Input!$C$9*Input!$C$38-SUM(V$51:V89)),0))","v":18.999739605438133},{"$f":"IF((W90-(Input!$C$9*Input!$C$38-SUM(W$51:W89)))<0,0,W90-IF(Input!$C$9*Input!$C$38>SUM(W$51:W89),(Input!$C$9*Input!$C$38-SUM(W$51:W89)),0))","v":18.999739605438133},{"$f":"IF((X90-(Input!$C$9*Input!$C$38-SUM(X$51:X89)))<0,0,X90-IF(Input!$C$9*Input!$C$38>SUM(X$51:X89),(Input!$C$9*Input!$C$38-SUM(X$51:X89)),0))","v":18.999739605438133},{"$f":"IF((Y90-(Input!$C$9*Input!$C$38-SUM(Y$51:Y89)))<0,0,Y90-IF(Input!$C$9*Input!$C$38>SUM(Y$51:Y89),(Input!$C$9*Input!$C$38-SUM(Y$51:Y89)),0))","v":18.999739605438133},{"$f":"IF((Z90-(Input!$C$9*Input!$C$38-SUM(Z$51:Z89)))<0,0,Z90-IF(Input!$C$9*Input!$C$38>SUM(Z$51:Z89),(Input!$C$9*Input!$C$38-SUM(Z$51:Z89)),0))","v":18.999739605438133},{"$f":"IF((AA90-(Input!$C$9*Input!$C$38-SUM(AA$51:AA89)))<0,0,AA90-IF(Input!$C$9*Input!$C$38>SUM(AA$51:AA89),(Input!$C$9*Input!$C$38-SUM(AA$51:AA89)),0))","v":18.999739605438133},{"$f":"IF((AB90-(Input!$C$9*Input!$C$38-SUM(AB$51:AB89)))<0,0,AB90-IF(Input!$C$9*Input!$C$38>SUM(AB$51:AB89),(Input!$C$9*Input!$C$38-SUM(AB$51:AB89)),0))","v":18.999739605438133},{"$f":"IF((AC90-(Input!$C$9*Input!$C$38-SUM(AC$51:AC89)))<0,0,AC90-IF(Input!$C$9*Input!$C$38>SUM(AC$51:AC89),(Input!$C$9*Input!$C$38-SUM(AC$51:AC89)),0))","v":18.999739605438133},{"$f":"IF((AD90-(Input!$C$9*Input!$C$38-SUM(AD$51:AD89)))<0,0,AD90-IF(Input!$C$9*Input!$C$38>SUM(AD$51:AD89),(Input!$C$9*Input!$C$38-SUM(AD$51:AD89)),0))","v":18.999739605438133},{"$f":"IF((AE90-(Input!$C$9*Input!$C$38-SUM(AE$51:AE89)))<0,0,AE90-IF(Input!$C$9*Input!$C$38>SUM(AE$51:AE89),(Input!$C$9*Input!$C$38-SUM(AE$51:AE89)),0))","v":0},{"$f":"IF((AF90-(Input!$C$9*Input!$C$38-SUM(AF$51:AF89)))<0,0,AF90-IF(Input!$C$9*Input!$C$38>SUM(AF$51:AF89),(Input!$C$9*Input!$C$38-SUM(AF$51:AF89)),0))","v":0},{"$f":"IF((AG90-(Input!$C$9*Input!$C$38-SUM(AG$51:AG89)))<0,0,AG90-IF(Input!$C$9*Input!$C$38>SUM(AG$51:AG89),(Input!$C$9*Input!$C$38-SUM(AG$51:AG89)),0))","v":0},{"$f":"IF((AH90-(Input!$C$9*Input!$C$38-SUM(AH$51:AH89)))<0,0,AH90-IF(Input!$C$9*Input!$C$38>SUM(AH$51:AH89),(Input!$C$9*Input!$C$38-SUM(AH$51:AH89)),0))","v":0},{"$f":"IF((AI90-(Input!$C$9*Input!$C$38-SUM(AI$51:AI89)))<0,0,AI90-IF(Input!$C$9*Input!$C$38>SUM(AI$51:AI89),(Input!$C$9*Input!$C$38-SUM(AI$51:AI89)),0))","v":0},{"$f":"IF((AJ90-(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ89)))<0,0,AJ90-IF(Input!$C$9*Input!$C$38>SUM(AJ$51:AJ89),(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ89)),0))","v":0},{"$f":"IF((AK90-(Input!$C$9*Input!$C$38-SUM(AK$51:AK89)))<0,0,AK90-IF(Input!$C$9*Input!$C$38>SUM(AK$51:AK89),(Input!$C$9*Input!$C$38-SUM(AK$51:AK89)),0))","v":0},{"$f":"IF((AL90-(Input!$C$9*Input!$C$38-SUM(AL$51:AL89)))<0,0,AL90-IF(Input!$C$9*Input!$C$38>SUM(AL$51:AL89),(Input!$C$9*Input!$C$38-SUM(AL$51:AL89)),0))","v":0},{"$f":"IF((AM90-(Input!$C$9*Input!$C$38-SUM(AM$51:AM89)))<0,0,AM90-IF(Input!$C$9*Input!$C$38>SUM(AM$51:AM89),(Input!$C$9*Input!$C$38-SUM(AM$51:AM89)),0))","v":0},{"$f":"IF((AN90-(Input!$C$9*Input!$C$38-SUM(AN$51:AN89)))<0,0,AN90-IF(Input!$C$9*Input!$C$38>SUM(AN$51:AN89),(Input!$C$9*Input!$C$38-SUM(AN$51:AN89)),0))","v":0},{"$f":"IF((AO90-(Input!$C$9*Input!$C$38-SUM(AO$51:AO89)))<0,0,AO90-IF(Input!$C$9*Input!$C$38>SUM(AO$51:AO89),(Input!$C$9*Input!$C$38-SUM(AO$51:AO89)),0))","v":0},{"$f":"IF((AP90-(Input!$C$9*Input!$C$38-SUM(AP$51:AP89)))<0,0,AP90-IF(Input!$C$9*Input!$C$38>SUM(AP$51:AP89),(Input!$C$9*Input!$C$38-SUM(AP$51:AP89)),0))","v":0},{"$f":"IF((AQ90-(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ89)))<0,0,AQ90-IF(Input!$C$9*Input!$C$38>SUM(AQ$51:AQ89),(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ89)),0))","v":0},{"$f":"IF((AR90-(Input!$C$9*Input!$C$38-SUM(AR$51:AR89)))<0,0,AR90-IF(Input!$C$9*Input!$C$38>SUM(AR$51:AR89),(Input!$C$9*Input!$C$38-SUM(AR$51:AR89)),0))","v":0},{"$f":"IF((AS90-(Input!$C$9*Input!$C$38-SUM(AS$51:AS89)))<0,0,AS90-IF(Input!$C$9*Input!$C$38>SUM(AS$51:AS89),(Input!$C$9*Input!$C$38-SUM(AS$51:AS89)),0))","v":0},{"$f":"IF((AT90-(Input!$C$9*Input!$C$38-SUM(AT$51:AT89)))<0,0,AT90-IF(Input!$C$9*Input!$C$38>SUM(AT$51:AT89),(Input!$C$9*Input!$C$38-SUM(AT$51:AT89)),0))","v":0},{"$f":"IF((AU90-(Input!$C$9*Input!$C$38-SUM(AU$51:AU89)))<0,0,AU90-IF(Input!$C$9*Input!$C$38>SUM(AU$51:AU89),(Input!$C$9*Input!$C$38-SUM(AU$51:AU89)),0))","v":0},{"$f":"IF((AV90-(Input!$C$9*Input!$C$38-SUM(AV$51:AV89)))<0,0,AV90-IF(Input!$C$9*Input!$C$38>SUM(AV$51:AV89),(Input!$C$9*Input!$C$38-SUM(AV$51:AV89)),0))","v":0},{"$f":"IF((AW90-(Input!$C$9*Input!$C$38-SUM(AW$51:AW89)))<0,0,AW90-IF(Input!$C$9*Input!$C$38>SUM(AW$51:AW89),(Input!$C$9*Input!$C$38-SUM(AW$51:AW89)),0))","v":0},{"$f":"IF((AX90-(Input!$C$9*Input!$C$38-SUM(AX$51:AX89)))<0,0,AX90-IF(Input!$C$9*Input!$C$38>SUM(AX$51:AX89),(Input!$C$9*Input!$C$38-SUM(AX$51:AX89)),0))","v":0},{"$f":"IF((AY90-(Input!$C$9*Input!$C$38-SUM(AY$51:AY89)))<0,0,AY90-IF(Input!$C$9*Input!$C$38>SUM(AY$51:AY89),(Input!$C$9*Input!$C$38-SUM(AY$51:AY89)),0))","v":0},{"$f":"IF((AZ90-(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ89)))<0,0,AZ90-IF(Input!$C$9*Input!$C$38>SUM(AZ$51:AZ89),(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ89)),0))","v":0},{"$f":"IF((BA90-(Input!$C$9*Input!$C$38-SUM(BA$51:BA89)))<0,0,BA90-IF(Input!$C$9*Input!$C$38>SUM(BA$51:BA89),(Input!$C$9*Input!$C$38-SUM(BA$51:BA89)),0))","v":0},{"$f":"IF((BB90-(Input!$C$9*Input!$C$38-SUM(BB$51:BB89)))<0,0,BB90-IF(Input!$C$9*Input!$C$38>SUM(BB$51:BB89),(Input!$C$9*Input!$C$38-SUM(BB$51:BB89)),0))","v":0},{"$f":"IF((BC90-(Input!$C$9*Input!$C$38-SUM(BC$51:BC89)))<0,0,BC90-IF(Input!$C$9*Input!$C$38>SUM(BC$51:BC89),(Input!$C$9*Input!$C$38-SUM(BC$51:BC89)),0))","v":0}]
[41,null,{"$f":"ROUND(NORMDIST(A91,Reeksen!$B$46,Reeksen!$B$47,FALSE)*Reeksen!$B$45,0)","v":13},{"$f":"IF($B$42=0,0,C91)","v":13},2.1494708994708994E-3,-1.7816470022433918E-4,12.999821835299775,{"$f":"IF((G91-(Input!$C$9*Input!$C$38-SUM(G$51:G90)))<0,0,G91-IF(Input!$C$9*Input!$C$38>SUM(G$51:G90),(Input!$C$9*Input!$C$38-SUM(G$51:G90)),0))","v":12.999821835299775},{"$f":"IF((H91-(Input!$C$9*Input!$C$38-SUM(H$51:H90)))<0,0,H91-IF(Input!$C$9*Input!$C$38>SUM(H$51:H90),(Input!$C$9*Input!$C$38-SUM(H$51:H90)),0))","v":12.999821835299775},{"$f":"IF((I91-(Input!$C$9*Input!$C$38-SUM(I$51:I90)))<0,0,I91-IF(Input!$C$9*Input!$C$38>SUM(I$51:I90),(Input!$C$9*Input!$C$38-SUM(I$51:I90)),0))","v":12.999821835299775},{"$f":"IF((J91-(Input!$C$9*Input!$C$38-SUM(J$51:J90)))<0,0,J91-IF(Input!$C$9*Input!$C$38>SUM(J$51:J90),(Input!$C$9*Input!$C$38-SUM(J$51:J90)),0))","v":12.999821835299775},{"$f":"IF((K91-(Input!$C$9*Input!$C$38-SUM(K$51:K90)))<0,0,K91-IF(Input!$C$9*Input!$C$38>SUM(K$51:K90),(Input!$C$9*Input!$C$38-SUM(K$51:K90)),0))","v":12.999821835299775},{"$f":"IF((L91-(Input!$C$9*Input!$C$38-SUM(L$51:L90)))<0,0,L91-IF(Input!$C$9*Input!$C$38>SUM(L$51:L90),(Input!$C$9*Input!$C$38-SUM(L$51:L90)),0))","v":12.999821835299775},{"$f":"IF((M91-(Input!$C$9*Input!$C$38-SUM(M$51:M90)))<0,0,M91-IF(Input!$C$9*Input!$C$38>SUM(M$51:M90),(Input!$C$9*Input!$C$38-SUM(M$51:M90)),0))","v":12.999821835299775},{"$f":"IF((N91-(Input!$C$9*Input!$C$38-SUM(N$51:N90)))<0,0,N91-IF(Input!$C$9*Input!$C$38>SUM(N$51:N90),(Input!$C$9*Input!$C$38-SUM(N$51:N90)),0))","v":12.999821835299775},{"$f":"IF((O91-(Input!$C$9*Input!$C$38-SUM(O$51:O90)))<0,0,O91-IF(Input!$C$9*Input!$C$38>SUM(O$51:O90),(Input!$C$9*Input!$C$38-SUM(O$51:O90)),0))","v":12.999821835299775},{"$f":"IF((P91-(Input!$C$9*Input!$C$38-SUM(P$51:P90)))<0,0,P91-IF(Input!$C$9*Input!$C$38>SUM(P$51:P90),(Input!$C$9*Input!$C$38-SUM(P$51:P90)),0))","v":12.999821835299775},{"$f":"IF((Q91-(Input!$C$9*Input!$C$38-SUM(Q$51:Q90)))<0,0,Q91-IF(Input!$C$9*Input!$C$38>SUM(Q$51:Q90),(Input!$C$9*Input!$C$38-SUM(Q$51:Q90)),0))","v":12.999821835299775},{"$f":"IF((R91-(Input!$C$9*Input!$C$38-SUM(R$51:R90)))<0,0,R91-IF(Input!$C$9*Input!$C$38>SUM(R$51:R90),(Input!$C$9*Input!$C$38-SUM(R$51:R90)),0))","v":12.999821835299775},{"$f":"IF((S91-(Input!$C$9*Input!$C$38-SUM(S$51:S90)))<0,0,S91-IF(Input!$C$9*Input!$C$38>SUM(S$51:S90),(Input!$C$9*Input!$C$38-SUM(S$51:S90)),0))","v":12.999821835299775},{"$f":"IF((T91-(Input!$C$9*Input!$C$38-SUM(T$51:T90)))<0,0,T91-IF(Input!$C$9*Input!$C$38>SUM(T$51:T90),(Input!$C$9*Input!$C$38-SUM(T$51:T90)),0))","v":12.999821835299775},{"$f":"IF((U91-(Input!$C$9*Input!$C$38-SUM(U$51:U90)))<0,0,U91-IF(Input!$C$9*Input!$C$38>SUM(U$51:U90),(Input!$C$9*Input!$C$38-SUM(U$51:U90)),0))","v":12.999821835299775},{"$f":"IF((V91-(Input!$C$9*Input!$C$38-SUM(V$51:V90)))<0,0,V91-IF(Input!$C$9*Input!$C$38>SUM(V$51:V90),(Input!$C$9*Input!$C$38-SUM(V$51:V90)),0))","v":12.999821835299775},{"$f":"IF((W91-(Input!$C$9*Input!$C$38-SUM(W$51:W90)))<0,0,W91-IF(Input!$C$9*Input!$C$38>SUM(W$51:W90),(Input!$C$9*Input!$C$38-SUM(W$51:W90)),0))","v":12.999821835299775},{"$f":"IF((X91-(Input!$C$9*Input!$C$38-SUM(X$51:X90)))<0,0,X91-IF(Input!$C$9*Input!$C$38>SUM(X$51:X90),(Input!$C$9*Input!$C$38-SUM(X$51:X90)),0))","v":12.999821835299775},{"$f":"IF((Y91-(Input!$C$9*Input!$C$38-SUM(Y$51:Y90)))<0,0,Y91-IF(Input!$C$9*Input!$C$38>SUM(Y$51:Y90),(Input!$C$9*Input!$C$38-SUM(Y$51:Y90)),0))","v":12.999821835299775},{"$f":"IF((Z91-(Input!$C$9*Input!$C$38-SUM(Z$51:Z90)))<0,0,Z91-IF(Input!$C$9*Input!$C$38>SUM(Z$51:Z90),(Input!$C$9*Input!$C$38-SUM(Z$51:Z90)),0))","v":12.999821835299775},{"$f":"IF((AA91-(Input!$C$9*Input!$C$38-SUM(AA$51:AA90)))<0,0,AA91-IF(Input!$C$9*Input!$C$38>SUM(AA$51:AA90),(Input!$C$9*Input!$C$38-SUM(AA$51:AA90)),0))","v":12.999821835299775},{"$f":"IF((AB91-(Input!$C$9*Input!$C$38-SUM(AB$51:AB90)))<0,0,AB91-IF(Input!$C$9*Input!$C$38>SUM(AB$51:AB90),(Input!$C$9*Input!$C$38-SUM(AB$51:AB90)),0))","v":12.999821835299775},{"$f":"IF((AC91-(Input!$C$9*Input!$C$38-SUM(AC$51:AC90)))<0,0,AC91-IF(Input!$C$9*Input!$C$38>SUM(AC$51:AC90),(Input!$C$9*Input!$C$38-SUM(AC$51:AC90)),0))","v":12.999821835299775},{"$f":"IF((AD91-(Input!$C$9*Input!$C$38-SUM(AD$51:AD90)))<0,0,AD91-IF(Input!$C$9*Input!$C$38>SUM(AD$51:AD90),(Input!$C$9*Input!$C$38-SUM(AD$51:AD90)),0))","v":12.999821835299775},{"$f":"IF((AE91-(Input!$C$9*Input!$C$38-SUM(AE$51:AE90)))<0,0,AE91-IF(Input!$C$9*Input!$C$38>SUM(AE$51:AE90),(Input!$C$9*Input!$C$38-SUM(AE$51:AE90)),0))","v":0},{"$f":"IF((AF91-(Input!$C$9*Input!$C$38-SUM(AF$51:AF90)))<0,0,AF91-IF(Input!$C$9*Input!$C$38>SUM(AF$51:AF90),(Input!$C$9*Input!$C$38-SUM(AF$51:AF90)),0))","v":0},{"$f":"IF((AG91-(Input!$C$9*Input!$C$38-SUM(AG$51:AG90)))<0,0,AG91-IF(Input!$C$9*Input!$C$38>SUM(AG$51:AG90),(Input!$C$9*Input!$C$38-SUM(AG$51:AG90)),0))","v":0},{"$f":"IF((AH91-(Input!$C$9*Input!$C$38-SUM(AH$51:AH90)))<0,0,AH91-IF(Input!$C$9*Input!$C$38>SUM(AH$51:AH90),(Input!$C$9*Input!$C$38-SUM(AH$51:AH90)),0))","v":0},{"$f":"IF((AI91-(Input!$C$9*Input!$C$38-SUM(AI$51:AI90)))<0,0,AI91-IF(Input!$C$9*Input!$C$38>SUM(AI$51:AI90),(Input!$C$9*Input!$C$38-SUM(AI$51:AI90)),0))","v":0},{"$f":"IF((AJ91-(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ90)))<0,0,AJ91-IF(Input!$C$9*Input!$C$38>SUM(AJ$51:AJ90),(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ90)),0))","v":0},{"$f":"IF((AK91-(Input!$C$9*Input!$C$38-SUM(AK$51:AK90)))<0,0,AK91-IF(Input!$C$9*Input!$C$38>SUM(AK$51:AK90),(Input!$C$9*Input!$C$38-SUM(AK$51:AK90)),0))","v":0},{"$f":"IF((AL91-(Input!$C$9*Input!$C$38-SUM(AL$51:AL90)))<0,0,AL91-IF(Input!$C$9*Input!$C$38>SUM(AL$51:AL90),(Input!$C$9*Input!$C$38-SUM(AL$51:AL90)),0))","v":0},{"$f":"IF((AM91-(Input!$C$9*Input!$C$38-SUM(AM$51:AM90)))<0,0,AM91-IF(Input!$C$9*Input!$C$38>SUM(AM$51:AM90),(Input!$C$9*Input!$C$38-SUM(AM$51:AM90)),0))","v":0},{"$f":"IF((AN91-(Input!$C$9*Input!$C$38-SUM(AN$51:AN90)))<0,0,AN91-IF(Input!$C$9*Input!$C$38>SUM(AN$51:AN90),(Input!$C$9*Input!$C$38-SUM(AN$51:AN90)),0))","v":0},{"$f":"IF((AO91-(Input!$C$9*Input!$C$38-SUM(AO$51:AO90)))<0,0,AO91-IF(Input!$C$9*Input!$C$38>SUM(AO$51:AO90),(Input!$C$9*Input!$C$38-SUM(AO$51:AO90)),0))","v":0},{"$f":"IF((AP91-(Input!$C$9*Input!$C$38-SUM(AP$51:AP90)))<0,0,AP91-IF(Input!$C$9*Input!$C$38>SUM(AP$51:AP90),(Input!$C$9*Input!$C$38-SUM(AP$51:AP90)),0))","v":0},{"$f":"IF((AQ91-(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ90)))<0,0,AQ91-IF(Input!$C$9*Input!$C$38>SUM(AQ$51:AQ90),(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ90)),0))","v":0},{"$f":"IF((AR91-(Input!$C$9*Input!$C$38-SUM(AR$51:AR90)))<0,0,AR91-IF(Input!$C$9*Input!$C$38>SUM(AR$51:AR90),(Input!$C$9*Input!$C$38-SUM(AR$51:AR90)),0))","v":0},{"$f":"IF((AS91-(Input!$C$9*Input!$C$38-SUM(AS$51:AS90)))<0,0,AS91-IF(Input!$C$9*Input!$C$38>SUM(AS$51:AS90),(Input!$C$9*Input!$C$38-SUM(AS$51:AS90)),0))","v":0},{"$f":"IF((AT91-(Input!$C$9*Input!$C$38-SUM(AT$51:AT90)))<0,0,AT91-IF(Input!$C$9*Input!$C$38>SUM(AT$51:AT90),(Input!$C$9*Input!$C$38-SUM(AT$51:AT90)),0))","v":0},{"$f":"IF((AU91-(Input!$C$9*Input!$C$38-SUM(AU$51:AU90)))<0,0,AU91-IF(Input!$C$9*Input!$C$38>SUM(AU$51:AU90),(Input!$C$9*Input!$C$38-SUM(AU$51:AU90)),0))","v":0},{"$f":"IF((AV91-(Input!$C$9*Input!$C$38-SUM(AV$51:AV90)))<0,0,AV91-IF(Input!$C$9*Input!$C$38>SUM(AV$51:AV90),(Input!$C$9*Input!$C$38-SUM(AV$51:AV90)),0))","v":0},{"$f":"IF((AW91-(Input!$C$9*Input!$C$38-SUM(AW$51:AW90)))<0,0,AW91-IF(Input!$C$9*Input!$C$38>SUM(AW$51:AW90),(Input!$C$9*Input!$C$38-SUM(AW$51:AW90)),0))","v":0},{"$f":"IF((AX91-(Input!$C$9*Input!$C$38-SUM(AX$51:AX90)))<0,0,AX91-IF(Input!$C$9*Input!$C$38>SUM(AX$51:AX90),(Input!$C$9*Input!$C$38-SUM(AX$51:AX90)),0))","v":0},{"$f":"IF((AY91-(Input!$C$9*Input!$C$38-SUM(AY$51:AY90)))<0,0,AY91-IF(Input!$C$9*Input!$C$38>SUM(AY$51:AY90),(Input!$C$9*Input!$C$38-SUM(AY$51:AY90)),0))","v":0},{"$f":"IF((AZ91-(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ90)))<0,0,AZ91-IF(Input!$C$9*Input!$C$38>SUM(AZ$51:AZ90),(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ90)),0))","v":0},{"$f":"IF((BA91-(Input!$C$9*Input!$C$38-SUM(BA$51:BA90)))<0,0,BA91-IF(Input!$C$9*Input!$C$38>SUM(BA$51:BA90),(Input!$C$9*Input!$C$38-SUM(BA$51:BA90)),0))","v":0},{"$f":"IF((BB91-(Input!$C$9*Input!$C$38-SUM(BB$51:BB90)))<0,0,BB91-IF(Input!$C$9*Input!$C$38>SUM(BB$51:BB90),(Input!$C$9*Input!$C$38-SUM(BB$51:BB90)),0))","v":0},{"$f":"IF((BC91-(Input!$C$9*Input!$C$38-SUM(BC$51:BC90)))<0,0,BC91-IF(Input!$C$9*Input!$C$38>SUM(BC$51:BC90),(Input!$C$9*Input!$C$38-SUM(BC$51:BC90)),0))","v":0}]
[42,null,{"$f":"ROUND(NORMDIST(A92,Reeksen!$B$46,Reeksen!$B$47,FALSE)*Reeksen!$B$45,0)","v":9},{"$f":"IF($B$42=0,0,C92)","v":9},1.488095238095238E-3,-1.2334479246300405E-4,8.9998766552075367,{"$f":"IF((G92-(Input!$C$9*Input!$C$38-SUM(G$51:G91)))<0,0,G92-IF(Input!$C$9*Input!$C$38>SUM(G$51:G91),(Input!$C$9*Input!$C$38-SUM(G$51:G91)),0))","v":8.9998766552075367},{"$f":"IF((H92-(Input!$C$9*Input!$C$38-SUM(H$51:H91)))<0,0,H92-IF(Input!$C$9*Input!$C$38>SUM(H$51:H91),(Input!$C$9*Input!$C$38-SUM(H$51:H91)),0))","v":8.9998766552075367},{"$f":"IF((I92-(Input!$C$9*Input!$C$38-SUM(I$51:I91)))<0,0,I92-IF(Input!$C$9*Input!$C$38>SUM(I$51:I91),(Input!$C$9*Input!$C$38-SUM(I$51:I91)),0))","v":8.9998766552075367},{"$f":"IF((J92-(Input!$C$9*Input!$C$38-SUM(J$51:J91)))<0,0,J92-IF(Input!$C$9*Input!$C$38>SUM(J$51:J91),(Input!$C$9*Input!$C$38-SUM(J$51:J91)),0))","v":8.9998766552075367},{"$f":"IF((K92-(Input!$C$9*Input!$C$38-SUM(K$51:K91)))<0,0,K92-IF(Input!$C$9*Input!$C$38>SUM(K$51:K91),(Input!$C$9*Input!$C$38-SUM(K$51:K91)),0))","v":8.9998766552075367},{"$f":"IF((L92-(Input!$C$9*Input!$C$38-SUM(L$51:L91)))<0,0,L92-IF(Input!$C$9*Input!$C$38>SUM(L$51:L91),(Input!$C$9*Input!$C$38-SUM(L$51:L91)),0))","v":8.9998766552075367},{"$f":"IF((M92-(Input!$C$9*Input!$C$38-SUM(M$51:M91)))<0,0,M92-IF(Input!$C$9*Input!$C$38>SUM(M$51:M91),(Input!$C$9*Input!$C$38-SUM(M$51:M91)),0))","v":8.9998766552075367},{"$f":"IF((N92-(Input!$C$9*Input!$C$38-SUM(N$51:N91)))<0,0,N92-IF(Input!$C$9*Input!$C$38>SUM(N$51:N91),(Input!$C$9*Input!$C$38-SUM(N$51:N91)),0))","v":8.9998766552075367},{"$f":"IF((O92-(Input!$C$9*Input!$C$38-SUM(O$51:O91)))<0,0,O92-IF(Input!$C$9*Input!$C$38>SUM(O$51:O91),(Input!$C$9*Input!$C$38-SUM(O$51:O91)),0))","v":8.9998766552075367},{"$f":"IF((P92-(Input!$C$9*Input!$C$38-SUM(P$51:P91)))<0,0,P92-IF(Input!$C$9*Input!$C$38>SUM(P$51:P91),(Input!$C$9*Input!$C$38-SUM(P$51:P91)),0))","v":8.9998766552075367},{"$f":"IF((Q92-(Input!$C$9*Input!$C$38-SUM(Q$51:Q91)))<0,0,Q92-IF(Input!$C$9*Input!$C$38>SUM(Q$51:Q91),(Input!$C$9*Input!$C$38-SUM(Q$51:Q91)),0))","v":8.9998766552075367},{"$f":"IF((R92-(Input!$C$9*Input!$C$38-SUM(R$51:R91)))<0,0,R92-IF(Input!$C$9*Input!$C$38>SUM(R$51:R91),(Input!$C$9*Input!$C$38-SUM(R$51:R91)),0))","v":8.9998766552075367},{"$f":"IF((S92-(Input!$C$9*Input!$C$38-SUM(S$51:S91)))<0,0,S92-IF(Input!$C$9*Input!$C$38>SUM(S$51:S91),(Input!$C$9*Input!$C$38-SUM(S$51:S91)),0))","v":8.9998766552075367},{"$f":"IF((T92-(Input!$C$9*Input!$C$38-SUM(T$51:T91)))<0,0,T92-IF(Input!$C$9*Input!$C$38>SUM(T$51:T91),(Input!$C$9*Input!$C$38-SUM(T$51:T91)),0))","v":8.9998766552075367},{"$f":"IF((U92-(Input!$C$9*Input!$C$38-SUM(U$51:U91)))<0,0,U92-IF(Input!$C$9*Input!$C$38>SUM(U$51:U91),(Input!$C$9*Input!$C$38-SUM(U$51:U91)),0))","v":8.9998766552075367},{"$f":"IF((V92-(Input!$C$9*Input!$C$38-SUM(V$51:V91)))<0,0,V92-IF(Input!$C$9*Input!$C$38>SUM(V$51:V91),(Input!$C$9*Input!$C$38-SUM(V$51:V91)),0))","v":8.9998766552075367},{"$f":"IF((W92-(Input!$C$9*Input!$C$38-SUM(W$51:W91)))<0,0,W92-IF(Input!$C$9*Input!$C$38>SUM(W$51:W91),(Input!$C$9*Input!$C$38-SUM(W$51:W91)),0))","v":8.9998766552075367},{"$f":"IF((X92-(Input!$C$9*Input!$C$38-SUM(X$51:X91)))<0,0,X92-IF(Input!$C$9*Input!$C$38>SUM(X$51:X91),(Input!$C$9*Input!$C$38-SUM(X$51:X91)),0))","v":8.9998766552075367},{"$f":"IF((Y92-(Input!$C$9*Input!$C$38-SUM(Y$51:Y91)))<0,0,Y92-IF(Input!$C$9*Input!$C$38>SUM(Y$51:Y91),(Input!$C$9*Input!$C$38-SUM(Y$51:Y91)),0))","v":8.9998766552075367},{"$f":"IF((Z92-(Input!$C$9*Input!$C$38-SUM(Z$51:Z91)))<0,0,Z92-IF(Input!$C$9*Input!$C$38>SUM(Z$51:Z91),(Input!$C$9*Input!$C$38-SUM(Z$51:Z91)),0))","v":8.9998766552075367},{"$f":"IF((AA92-(Input!$C$9*Input!$C$38-SUM(AA$51:AA91)))<0,0,AA92-IF(Input!$C$9*Input!$C$38>SUM(AA$51:AA91),(Input!$C$9*Input!$C$38-SUM(AA$51:AA91)),0))","v":8.9998766552075367},{"$f":"IF((AB92-(Input!$C$9*Input!$C$38-SUM(AB$51:AB91)))<0,0,AB92-IF(Input!$C$9*Input!$C$38>SUM(AB$51:AB91),(Input!$C$9*Input!$C$38-SUM(AB$51:AB91)),0))","v":8.9998766552075367},{"$f":"IF((AC92-(Input!$C$9*Input!$C$38-SUM(AC$51:AC91)))<0,0,AC92-IF(Input!$C$9*Input!$C$38>SUM(AC$51:AC91),(Input!$C$9*Input!$C$38-SUM(AC$51:AC91)),0))","v":8.9998766552075367},{"$f":"IF((AD92-(Input!$C$9*Input!$C$38-SUM(AD$51:AD91)))<0,0,AD92-IF(Input!$C$9*Input!$C$38>SUM(AD$51:AD91),(Input!$C$9*Input!$C$38-SUM(AD$51:AD91)),0))","v":8.9998766552075367},{"$f":"IF((AE92-(Input!$C$9*Input!$C$38-SUM(AE$51:AE91)))<0,0,AE92-IF(Input!$C$9*Input!$C$38>SUM(AE$51:AE91),(Input!$C$9*Input!$C$38-SUM(AE$51:AE91)),0))","v":0},{"$f":"IF((AF92-(Input!$C$9*Input!$C$38-SUM(AF$51:AF91)))<0,0,AF92-IF(Input!$C$9*Input!$C$38>SUM(AF$51:AF91),(Input!$C$9*Input!$C$38-SUM(AF$51:AF91)),0))","v":0},{"$f":"IF((AG92-(Input!$C$9*Input!$C$38-SUM(AG$51:AG91)))<0,0,AG92-IF(Input!$C$9*Input!$C$38>SUM(AG$51:AG91),(Input!$C$9*Input!$C$38-SUM(AG$51:AG91)),0))","v":0},{"$f":"IF((AH92-(Input!$C$9*Input!$C$38-SUM(AH$51:AH91)))<0,0,AH92-IF(Input!$C$9*Input!$C$38>SUM(AH$51:AH91),(Input!$C$9*Input!$C$38-SUM(AH$51:AH91)),0))","v":0},{"$f":"IF((AI92-(Input!$C$9*Input!$C$38-SUM(AI$51:AI91)))<0,0,AI92-IF(Input!$C$9*Input!$C$38>SUM(AI$51:AI91),(Input!$C$9*Input!$C$38-SUM(AI$51:AI91)),0))","v":0},{"$f":"IF((AJ92-(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ91)))<0,0,AJ92-IF(Input!$C$9*Input!$C$38>SUM(AJ$51:AJ91),(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ91)),0))","v":0},{"$f":"IF((AK92-(Input!$C$9*Input!$C$38-SUM(AK$51:AK91)))<0,0,AK92-IF(Input!$C$9*Input!$C$38>SUM(AK$51:AK91),(Input!$C$9*Input!$C$38-SUM(AK$51:AK91)),0))","v":0},{"$f":"IF((AL92-(Input!$C$9*Input!$C$38-SUM(AL$51:AL91)))<0,0,AL92-IF(Input!$C$9*Input!$C$38>SUM(AL$51:AL91),(Input!$C$9*Input!$C$38-SUM(AL$51:AL91)),0))","v":0},{"$f":"IF((AM92-(Input!$C$9*Input!$C$38-SUM(AM$51:AM91)))<0,0,AM92-IF(Input!$C$9*Input!$C$38>SUM(AM$51:AM91),(Input!$C$9*Input!$C$38-SUM(AM$51:AM91)),0))","v":0},{"$f":"IF((AN92-(Input!$C$9*Input!$C$38-SUM(AN$51:AN91)))<0,0,AN92-IF(Input!$C$9*Input!$C$38>SUM(AN$51:AN91),(Input!$C$9*Input!$C$38-SUM(AN$51:AN91)),0))","v":0},{"$f":"IF((AO92-(Input!$C$9*Input!$C$38-SUM(AO$51:AO91)))<0,0,AO92-IF(Input!$C$9*Input!$C$38>SUM(AO$51:AO91),(Input!$C$9*Input!$C$38-SUM(AO$51:AO91)),0))","v":0},{"$f":"IF((AP92-(Input!$C$9*Input!$C$38-SUM(AP$51:AP91)))<0,0,AP92-IF(Input!$C$9*Input!$C$38>SUM(AP$51:AP91),(Input!$C$9*Input!$C$38-SUM(AP$51:AP91)),0))","v":0},{"$f":"IF((AQ92-(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ91)))<0,0,AQ92-IF(Input!$C$9*Input!$C$38>SUM(AQ$51:AQ91),(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ91)),0))","v":0},{"$f":"IF((AR92-(Input!$C$9*Input!$C$38-SUM(AR$51:AR91)))<0,0,AR92-IF(Input!$C$9*Input!$C$38>SUM(AR$51:AR91),(Input!$C$9*Input!$C$38-SUM(AR$51:AR91)),0))","v":0},{"$f":"IF((AS92-(Input!$C$9*Input!$C$38-SUM(AS$51:AS91)))<0,0,AS92-IF(Input!$C$9*Input!$C$38>SUM(AS$51:AS91),(Input!$C$9*Input!$C$38-SUM(AS$51:AS91)),0))","v":0},{"$f":"IF((AT92-(Input!$C$9*Input!$C$38-SUM(AT$51:AT91)))<0,0,AT92-IF(Input!$C$9*Input!$C$38>SUM(AT$51:AT91),(Input!$C$9*Input!$C$38-SUM(AT$51:AT91)),0))","v":0},{"$f":"IF((AU92-(Input!$C$9*Input!$C$38-SUM(AU$51:AU91)))<0,0,AU92-IF(Input!$C$9*Input!$C$38>SUM(AU$51:AU91),(Input!$C$9*Input!$C$38-SUM(AU$51:AU91)),0))","v":0},{"$f":"IF((AV92-(Input!$C$9*Input!$C$38-SUM(AV$51:AV91)))<0,0,AV92-IF(Input!$C$9*Input!$C$38>SUM(AV$51:AV91),(Input!$C$9*Input!$C$38-SUM(AV$51:AV91)),0))","v":0},{"$f":"IF((AW92-(Input!$C$9*Input!$C$38-SUM(AW$51:AW91)))<0,0,AW92-IF(Input!$C$9*Input!$C$38>SUM(AW$51:AW91),(Input!$C$9*Input!$C$38-SUM(AW$51:AW91)),0))","v":0},{"$f":"IF((AX92-(Input!$C$9*Input!$C$38-SUM(AX$51:AX91)))<0,0,AX92-IF(Input!$C$9*Input!$C$38>SUM(AX$51:AX91),(Input!$C$9*Input!$C$38-SUM(AX$51:AX91)),0))","v":0},{"$f":"IF((AY92-(Input!$C$9*Input!$C$38-SUM(AY$51:AY91)))<0,0,AY92-IF(Input!$C$9*Input!$C$38>SUM(AY$51:AY91),(Input!$C$9*Input!$C$38-SUM(AY$51:AY91)),0))","v":0},{"$f":"IF((AZ92-(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ91)))<0,0,AZ92-IF(Input!$C$9*Input!$C$38>SUM(AZ$51:AZ91),(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ91)),0))","v":0},{"$f":"IF((BA92-(Input!$C$9*Input!$C$38-SUM(BA$51:BA91)))<0,0,BA92-IF(Input!$C$9*Input!$C$38>SUM(BA$51:BA91),(Input!$C$9*Input!$C$38-SUM(BA$51:BA91)),0))","v":0},{"$f":"IF((BB92-(Input!$C$9*Input!$C$38-SUM(BB$51:BB91)))<0,0,BB92-IF(Input!$C$9*Input!$C$38>SUM(BB$51:BB91),(Input!$C$9*Input!$C$38-SUM(BB$51:BB91)),0))","v":0},{"$f":"IF((BC92-(Input!$C$9*Input!$C$38-SUM(BC$51:BC91)))<0,0,BC92-IF(Input!$C$9*Input!$C$38>SUM(BC$51:BC91),(Input!$C$9*Input!$C$38-SUM(BC$51:BC91)),0))","v":0}]
[43,null,{"$f":"ROUND(NORMDIST(A93,Reeksen!$B$46,Reeksen!$B$47,FALSE)*Reeksen!$B$45,0)","v":6},6,9.9206349206349201E-4,-8.222986164200269E-5,5.9999177701383584,{"$f":"IF((G93-(Input!$C$9*Input!$C$38-SUM(G$51:G92)))<0,0,G93-IF(Input!$C$9*Input!$C$38>SUM(G$51:G92),(Input!$C$9*Input!$C$38-SUM(G$51:G92)),0))","v":5.9999177701383584},{"$f":"IF((H93-(Input!$C$9*Input!$C$38-SUM(H$51:H92)))<0,0,H93-IF(Input!$C$9*Input!$C$38>SUM(H$51:H92),(Input!$C$9*Input!$C$38-SUM(H$51:H92)),0))","v":5.9999177701383584},{"$f":"IF((I93-(Input!$C$9*Input!$C$38-SUM(I$51:I92)))<0,0,I93-IF(Input!$C$9*Input!$C$38>SUM(I$51:I92),(Input!$C$9*Input!$C$38-SUM(I$51:I92)),0))","v":5.9999177701383584},{"$f":"IF((J93-(Input!$C$9*Input!$C$38-SUM(J$51:J92)))<0,0,J93-IF(Input!$C$9*Input!$C$38>SUM(J$51:J92),(Input!$C$9*Input!$C$38-SUM(J$51:J92)),0))","v":5.9999177701383584},{"$f":"IF((K93-(Input!$C$9*Input!$C$38-SUM(K$51:K92)))<0,0,K93-IF(Input!$C$9*Input!$C$38>SUM(K$51:K92),(Input!$C$9*Input!$C$38-SUM(K$51:K92)),0))","v":5.9999177701383584},{"$f":"IF((L93-(Input!$C$9*Input!$C$38-SUM(L$51:L92)))<0,0,L93-IF(Input!$C$9*Input!$C$38>SUM(L$51:L92),(Input!$C$9*Input!$C$38-SUM(L$51:L92)),0))","v":5.9999177701383584},{"$f":"IF((M93-(Input!$C$9*Input!$C$38-SUM(M$51:M92)))<0,0,M93-IF(Input!$C$9*Input!$C$38>SUM(M$51:M92),(Input!$C$9*Input!$C$38-SUM(M$51:M92)),0))","v":5.9999177701383584},{"$f":"IF((N93-(Input!$C$9*Input!$C$38-SUM(N$51:N92)))<0,0,N93-IF(Input!$C$9*Input!$C$38>SUM(N$51:N92),(Input!$C$9*Input!$C$38-SUM(N$51:N92)),0))","v":5.9999177701383584},{"$f":"IF((O93-(Input!$C$9*Input!$C$38-SUM(O$51:O92)))<0,0,O93-IF(Input!$C$9*Input!$C$38>SUM(O$51:O92),(Input!$C$9*Input!$C$38-SUM(O$51:O92)),0))","v":5.9999177701383584},{"$f":"IF((P93-(Input!$C$9*Input!$C$38-SUM(P$51:P92)))<0,0,P93-IF(Input!$C$9*Input!$C$38>SUM(P$51:P92),(Input!$C$9*Input!$C$38-SUM(P$51:P92)),0))","v":5.9999177701383584},{"$f":"IF((Q93-(Input!$C$9*Input!$C$38-SUM(Q$51:Q92)))<0,0,Q93-IF(Input!$C$9*Input!$C$38>SUM(Q$51:Q92),(Input!$C$9*Input!$C$38-SUM(Q$51:Q92)),0))","v":5.9999177701383584},{"$f":"IF((R93-(Input!$C$9*Input!$C$38-SUM(R$51:R92)))<0,0,R93-IF(Input!$C$9*Input!$C$38>SUM(R$51:R92),(Input!$C$9*Input!$C$38-SUM(R$51:R92)),0))","v":5.9999177701383584},{"$f":"IF((S93-(Input!$C$9*Input!$C$38-SUM(S$51:S92)))<0,0,S93-IF(Input!$C$9*Input!$C$38>SUM(S$51:S92),(Input!$C$9*Input!$C$38-SUM(S$51:S92)),0))","v":5.9999177701383584},{"$f":"IF((T93-(Input!$C$9*Input!$C$38-SUM(T$51:T92)))<0,0,T93-IF(Input!$C$9*Input!$C$38>SUM(T$51:T92),(Input!$C$9*Input!$C$38-SUM(T$51:T92)),0))","v":5.9999177701383584},{"$f":"IF((U93-(Input!$C$9*Input!$C$38-SUM(U$51:U92)))<0,0,U93-IF(Input!$C$9*Input!$C$38>SUM(U$51:U92),(Input!$C$9*Input!$C$38-SUM(U$51:U92)),0))","v":5.9999177701383584},{"$f":"IF((V93-(Input!$C$9*Input!$C$38-SUM(V$51:V92)))<0,0,V93-IF(Input!$C$9*Input!$C$38>SUM(V$51:V92),(Input!$C$9*Input!$C$38-SUM(V$51:V92)),0))","v":5.9999177701383584},{"$f":"IF((W93-(Input!$C$9*Input!$C$38-SUM(W$51:W92)))<0,0,W93-IF(Input!$C$9*Input!$C$38>SUM(W$51:W92),(Input!$C$9*Input!$C$38-SUM(W$51:W92)),0))","v":5.9999177701383584},{"$f":"IF((X93-(Input!$C$9*Input!$C$38-SUM(X$51:X92)))<0,0,X93-IF(Input!$C$9*Input!$C$38>SUM(X$51:X92),(Input!$C$9*Input!$C$38-SUM(X$51:X92)),0))","v":5.9999177701383584},{"$f":"IF((Y93-(Input!$C$9*Input!$C$38-SUM(Y$51:Y92)))<0,0,Y93-IF(Input!$C$9*Input!$C$38>SUM(Y$51:Y92),(Input!$C$9*Input!$C$38-SUM(Y$51:Y92)),0))","v":5.9999177701383584},{"$f":"IF((Z93-(Input!$C$9*Input!$C$38-SUM(Z$51:Z92)))<0,0,Z93-IF(Input!$C$9*Input!$C$38>SUM(Z$51:Z92),(Input!$C$9*Input!$C$38-SUM(Z$51:Z92)),0))","v":5.9999177701383584},{"$f":"IF((AA93-(Input!$C$9*Input!$C$38-SUM(AA$51:AA92)))<0,0,AA93-IF(Input!$C$9*Input!$C$38>SUM(AA$51:AA92),(Input!$C$9*Input!$C$38-SUM(AA$51:AA92)),0))","v":5.9999177701383584},{"$f":"IF((AB93-(Input!$C$9*Input!$C$38-SUM(AB$51:AB92)))<0,0,AB93-IF(Input!$C$9*Input!$C$38>SUM(AB$51:AB92),(Input!$C$9*Input!$C$38-SUM(AB$51:AB92)),0))","v":5.9999177701383584},{"$f":"IF((AC93-(Input!$C$9*Input!$C$38-SUM(AC$51:AC92)))<0,0,AC93-IF(Input!$C$9*Input!$C$38>SUM(AC$51:AC92),(Input!$C$9*Input!$C$38-SUM(AC$51:AC92)),0))","v":5.9999177701383584},{"$f":"IF((AD93-(Input!$C$9*Input!$C$38-SUM(AD$51:AD92)))<0,0,AD93-IF(Input!$C$9*Input!$C$38>SUM(AD$51:AD92),(Input!$C$9*Input!$C$38-SUM(AD$51:AD92)),0))","v":5.9999177701383584},{"$f":"IF((AE93-(Input!$C$9*Input!$C$38-SUM(AE$51:AE92)))<0,0,AE93-IF(Input!$C$9*Input!$C$38>SUM(AE$51:AE92),(Input!$C$9*Input!$C$38-SUM(AE$51:AE92)),0))","v":0},{"$f":"IF((AF93-(Input!$C$9*Input!$C$38-SUM(AF$51:AF92)))<0,0,AF93-IF(Input!$C$9*Input!$C$38>SUM(AF$51:AF92),(Input!$C$9*Input!$C$38-SUM(AF$51:AF92)),0))","v":0},{"$f":"IF((AG93-(Input!$C$9*Input!$C$38-SUM(AG$51:AG92)))<0,0,AG93-IF(Input!$C$9*Input!$C$38>SUM(AG$51:AG92),(Input!$C$9*Input!$C$38-SUM(AG$51:AG92)),0))","v":0},{"$f":"IF((AH93-(Input!$C$9*Input!$C$38-SUM(AH$51:AH92)))<0,0,AH93-IF(Input!$C$9*Input!$C$38>SUM(AH$51:AH92),(Input!$C$9*Input!$C$38-SUM(AH$51:AH92)),0))","v":0},{"$f":"IF((AI93-(Input!$C$9*Input!$C$38-SUM(AI$51:AI92)))<0,0,AI93-IF(Input!$C$9*Input!$C$38>SUM(AI$51:AI92),(Input!$C$9*Input!$C$38-SUM(AI$51:AI92)),0))","v":0},{"$f":"IF((AJ93-(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ92)))<0,0,AJ93-IF(Input!$C$9*Input!$C$38>SUM(AJ$51:AJ92),(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ92)),0))","v":0},{"$f":"IF((AK93-(Input!$C$9*Input!$C$38-SUM(AK$51:AK92)))<0,0,AK93-IF(Input!$C$9*Input!$C$38>SUM(AK$51:AK92),(Input!$C$9*Input!$C$38-SUM(AK$51:AK92)),0))","v":0},{"$f":"IF((AL93-(Input!$C$9*Input!$C$38-SUM(AL$51:AL92)))<0,0,AL93-IF(Input!$C$9*Input!$C$38>SUM(AL$51:AL92),(Input!$C$9*Input!$C$38-SUM(AL$51:AL92)),0))","v":0},{"$f":"IF((AM93-(Input!$C$9*Input!$C$38-SUM(AM$51:AM92)))<0,0,AM93-IF(Input!$C$9*Input!$C$38>SUM(AM$51:AM92),(Input!$C$9*Input!$C$38-SUM(AM$51:AM92)),0))","v":0},{"$f":"IF((AN93-(Input!$C$9*Input!$C$38-SUM(AN$51:AN92)))<0,0,AN93-IF(Input!$C$9*Input!$C$38>SUM(AN$51:AN92),(Input!$C$9*Input!$C$38-SUM(AN$51:AN92)),0))","v":0},{"$f":"IF((AO93-(Input!$C$9*Input!$C$38-SUM(AO$51:AO92)))<0,0,AO93-IF(Input!$C$9*Input!$C$38>SUM(AO$51:AO92),(Input!$C$9*Input!$C$38-SUM(AO$51:AO92)),0))","v":0},{"$f":"IF((AP93-(Input!$C$9*Input!$C$38-SUM(AP$51:AP92)))<0,0,AP93-IF(Input!$C$9*Input!$C$38>SUM(AP$51:AP92),(Input!$C$9*Input!$C$38-SUM(AP$51:AP92)),0))","v":0},{"$f":"IF((AQ93-(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ92)))<0,0,AQ93-IF(Input!$C$9*Input!$C$38>SUM(AQ$51:AQ92),(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ92)),0))","v":0},{"$f":"IF((AR93-(Input!$C$9*Input!$C$38-SUM(AR$51:AR92)))<0,0,AR93-IF(Input!$C$9*Input!$C$38>SUM(AR$51:AR92),(Input!$C$9*Input!$C$38-SUM(AR$51:AR92)),0))","v":0},{"$f":"IF((AS93-(Input!$C$9*Input!$C$38-SUM(AS$51:AS92)))<0,0,AS93-IF(Input!$C$9*Input!$C$38>SUM(AS$51:AS92),(Input!$C$9*Input!$C$38-SUM(AS$51:AS92)),0))","v":0},{"$f":"IF((AT93-(Input!$C$9*Input!$C$38-SUM(AT$51:AT92)))<0,0,AT93-IF(Input!$C$9*Input!$C$38>SUM(AT$51:AT92),(Input!$C$9*Input!$C$38-SUM(AT$51:AT92)),0))","v":0},{"$f":"IF((AU93-(Input!$C$9*Input!$C$38-SUM(AU$51:AU92)))<0,0,AU93-IF(Input!$C$9*Input!$C$38>SUM(AU$51:AU92),(Input!$C$9*Input!$C$38-SUM(AU$51:AU92)),0))","v":0},{"$f":"IF((AV93-(Input!$C$9*Input!$C$38-SUM(AV$51:AV92)))<0,0,AV93-IF(Input!$C$9*Input!$C$38>SUM(AV$51:AV92),(Input!$C$9*Input!$C$38-SUM(AV$51:AV92)),0))","v":0},{"$f":"IF((AW93-(Input!$C$9*Input!$C$38-SUM(AW$51:AW92)))<0,0,AW93-IF(Input!$C$9*Input!$C$38>SUM(AW$51:AW92),(Input!$C$9*Input!$C$38-SUM(AW$51:AW92)),0))","v":0},{"$f":"IF((AX93-(Input!$C$9*Input!$C$38-SUM(AX$51:AX92)))<0,0,AX93-IF(Input!$C$9*Input!$C$38>SUM(AX$51:AX92),(Input!$C$9*Input!$C$38-SUM(AX$51:AX92)),0))","v":0},{"$f":"IF((AY93-(Input!$C$9*Input!$C$38-SUM(AY$51:AY92)))<0,0,AY93-IF(Input!$C$9*Input!$C$38>SUM(AY$51:AY92),(Input!$C$9*Input!$C$38-SUM(AY$51:AY92)),0))","v":0},{"$f":"IF((AZ93-(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ92)))<0,0,AZ93-IF(Input!$C$9*Input!$C$38>SUM(AZ$51:AZ92),(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ92)),0))","v":0},{"$f":"IF((BA93-(Input!$C$9*Input!$C$38-SUM(BA$51:BA92)))<0,0,BA93-IF(Input!$C$9*Input!$C$38>SUM(BA$51:BA92),(Input!$C$9*Input!$C$38-SUM(BA$51:BA92)),0))","v":0},{"$f":"IF((BB93-(Input!$C$9*Input!$C$38-SUM(BB$51:BB92)))<0,0,BB93-IF(Input!$C$9*Input!$C$38>SUM(BB$51:BB92),(Input!$C$9*Input!$C$38-SUM(BB$51:BB92)),0))","v":0},{"$f":"IF((BC93-(Input!$C$9*Input!$C$38-SUM(BC$51:BC92)))<0,0,BC93-IF(Input!$C$9*Input!$C$38>SUM(BC$51:BC92),(Input!$C$9*Input!$C$38-SUM(BC$51:BC92)),0))","v":0}]
[44,null,{"$f":"ROUND(NORMDIST(A94,Reeksen!$B$46,Reeksen!$B$47,FALSE)*Reeksen!$B$45,0)","v":4},4,6.6137566137566134E-4,-5.4819907761335127E-5,3.9999451800922388,{"$f":"IF((G94-(Input!$C$9*Input!$C$38-SUM(G$51:G93)))<0,0,G94-IF(Input!$C$9*Input!$C$38>SUM(G$51:G93),(Input!$C$9*Input!$C$38-SUM(G$51:G93)),0))","v":3.9999451800922388},{"$f":"IF((H94-(Input!$C$9*Input!$C$38-SUM(H$51:H93)))<0,0,H94-IF(Input!$C$9*Input!$C$38>SUM(H$51:H93),(Input!$C$9*Input!$C$38-SUM(H$51:H93)),0))","v":3.9999451800922388},{"$f":"IF((I94-(Input!$C$9*Input!$C$38-SUM(I$51:I93)))<0,0,I94-IF(Input!$C$9*Input!$C$38>SUM(I$51:I93),(Input!$C$9*Input!$C$38-SUM(I$51:I93)),0))","v":3.9999451800922388},{"$f":"IF((J94-(Input!$C$9*Input!$C$38-SUM(J$51:J93)))<0,0,J94-IF(Input!$C$9*Input!$C$38>SUM(J$51:J93),(Input!$C$9*Input!$C$38-SUM(J$51:J93)),0))","v":3.9999451800922388},{"$f":"IF((K94-(Input!$C$9*Input!$C$38-SUM(K$51:K93)))<0,0,K94-IF(Input!$C$9*Input!$C$38>SUM(K$51:K93),(Input!$C$9*Input!$C$38-SUM(K$51:K93)),0))","v":3.9999451800922388},{"$f":"IF((L94-(Input!$C$9*Input!$C$38-SUM(L$51:L93)))<0,0,L94-IF(Input!$C$9*Input!$C$38>SUM(L$51:L93),(Input!$C$9*Input!$C$38-SUM(L$51:L93)),0))","v":3.9999451800922388},{"$f":"IF((M94-(Input!$C$9*Input!$C$38-SUM(M$51:M93)))<0,0,M94-IF(Input!$C$9*Input!$C$38>SUM(M$51:M93),(Input!$C$9*Input!$C$38-SUM(M$51:M93)),0))","v":3.9999451800922388},{"$f":"IF((N94-(Input!$C$9*Input!$C$38-SUM(N$51:N93)))<0,0,N94-IF(Input!$C$9*Input!$C$38>SUM(N$51:N93),(Input!$C$9*Input!$C$38-SUM(N$51:N93)),0))","v":3.9999451800922388},{"$f":"IF((O94-(Input!$C$9*Input!$C$38-SUM(O$51:O93)))<0,0,O94-IF(Input!$C$9*Input!$C$38>SUM(O$51:O93),(Input!$C$9*Input!$C$38-SUM(O$51:O93)),0))","v":3.9999451800922388},{"$f":"IF((P94-(Input!$C$9*Input!$C$38-SUM(P$51:P93)))<0,0,P94-IF(Input!$C$9*Input!$C$38>SUM(P$51:P93),(Input!$C$9*Input!$C$38-SUM(P$51:P93)),0))","v":3.9999451800922388},{"$f":"IF((Q94-(Input!$C$9*Input!$C$38-SUM(Q$51:Q93)))<0,0,Q94-IF(Input!$C$9*Input!$C$38>SUM(Q$51:Q93),(Input!$C$9*Input!$C$38-SUM(Q$51:Q93)),0))","v":3.9999451800922388},{"$f":"IF((R94-(Input!$C$9*Input!$C$38-SUM(R$51:R93)))<0,0,R94-IF(Input!$C$9*Input!$C$38>SUM(R$51:R93),(Input!$C$9*Input!$C$38-SUM(R$51:R93)),0))","v":3.9999451800922388},{"$f":"IF((S94-(Input!$C$9*Input!$C$38-SUM(S$51:S93)))<0,0,S94-IF(Input!$C$9*Input!$C$38>SUM(S$51:S93),(Input!$C$9*Input!$C$38-SUM(S$51:S93)),0))","v":3.9999451800922388},{"$f":"IF((T94-(Input!$C$9*Input!$C$38-SUM(T$51:T93)))<0,0,T94-IF(Input!$C$9*Input!$C$38>SUM(T$51:T93),(Input!$C$9*Input!$C$38-SUM(T$51:T93)),0))","v":3.9999451800922388},{"$f":"IF((U94-(Input!$C$9*Input!$C$38-SUM(U$51:U93)))<0,0,U94-IF(Input!$C$9*Input!$C$38>SUM(U$51:U93),(Input!$C$9*Input!$C$38-SUM(U$51:U93)),0))","v":3.9999451800922388},{"$f":"IF((V94-(Input!$C$9*Input!$C$38-SUM(V$51:V93)))<0,0,V94-IF(Input!$C$9*Input!$C$38>SUM(V$51:V93),(Input!$C$9*Input!$C$38-SUM(V$51:V93)),0))","v":3.9999451800922388},{"$f":"IF((W94-(Input!$C$9*Input!$C$38-SUM(W$51:W93)))<0,0,W94-IF(Input!$C$9*Input!$C$38>SUM(W$51:W93),(Input!$C$9*Input!$C$38-SUM(W$51:W93)),0))","v":3.9999451800922388},{"$f":"IF((X94-(Input!$C$9*Input!$C$38-SUM(X$51:X93)))<0,0,X94-IF(Input!$C$9*Input!$C$38>SUM(X$51:X93),(Input!$C$9*Input!$C$38-SUM(X$51:X93)),0))","v":3.9999451800922388},{"$f":"IF((Y94-(Input!$C$9*Input!$C$38-SUM(Y$51:Y93)))<0,0,Y94-IF(Input!$C$9*Input!$C$38>SUM(Y$51:Y93),(Input!$C$9*Input!$C$38-SUM(Y$51:Y93)),0))","v":3.9999451800922388},{"$f":"IF((Z94-(Input!$C$9*Input!$C$38-SUM(Z$51:Z93)))<0,0,Z94-IF(Input!$C$9*Input!$C$38>SUM(Z$51:Z93),(Input!$C$9*Input!$C$38-SUM(Z$51:Z93)),0))","v":3.9999451800922388},{"$f":"IF((AA94-(Input!$C$9*Input!$C$38-SUM(AA$51:AA93)))<0,0,AA94-IF(Input!$C$9*Input!$C$38>SUM(AA$51:AA93),(Input!$C$9*Input!$C$38-SUM(AA$51:AA93)),0))","v":3.9999451800922388},{"$f":"IF((AB94-(Input!$C$9*Input!$C$38-SUM(AB$51:AB93)))<0,0,AB94-IF(Input!$C$9*Input!$C$38>SUM(AB$51:AB93),(Input!$C$9*Input!$C$38-SUM(AB$51:AB93)),0))","v":3.9999451800922388},{"$f":"IF((AC94-(Input!$C$9*Input!$C$38-SUM(AC$51:AC93)))<0,0,AC94-IF(Input!$C$9*Input!$C$38>SUM(AC$51:AC93),(Input!$C$9*Input!$C$38-SUM(AC$51:AC93)),0))","v":3.9999451800922388},{"$f":"IF((AD94-(Input!$C$9*Input!$C$38-SUM(AD$51:AD93)))<0,0,AD94-IF(Input!$C$9*Input!$C$38>SUM(AD$51:AD93),(Input!$C$9*Input!$C$38-SUM(AD$51:AD93)),0))","v":3.9999451800922388},{"$f":"IF((AE94-(Input!$C$9*Input!$C$38-SUM(AE$51:AE93)))<0,0,AE94-IF(Input!$C$9*Input!$C$38>SUM(AE$51:AE93),(Input!$C$9*Input!$C$38-SUM(AE$51:AE93)),0))","v":0},{"$f":"IF((AF94-(Input!$C$9*Input!$C$38-SUM(AF$51:AF93)))<0,0,AF94-IF(Input!$C$9*Input!$C$38>SUM(AF$51:AF93),(Input!$C$9*Input!$C$38-SUM(AF$51:AF93)),0))","v":0},{"$f":"IF((AG94-(Input!$C$9*Input!$C$38-SUM(AG$51:AG93)))<0,0,AG94-IF(Input!$C$9*Input!$C$38>SUM(AG$51:AG93),(Input!$C$9*Input!$C$38-SUM(AG$51:AG93)),0))","v":0},{"$f":"IF((AH94-(Input!$C$9*Input!$C$38-SUM(AH$51:AH93)))<0,0,AH94-IF(Input!$C$9*Input!$C$38>SUM(AH$51:AH93),(Input!$C$9*Input!$C$38-SUM(AH$51:AH93)),0))","v":0},{"$f":"IF((AI94-(Input!$C$9*Input!$C$38-SUM(AI$51:AI93)))<0,0,AI94-IF(Input!$C$9*Input!$C$38>SUM(AI$51:AI93),(Input!$C$9*Input!$C$38-SUM(AI$51:AI93)),0))","v":0},{"$f":"IF((AJ94-(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ93)))<0,0,AJ94-IF(Input!$C$9*Input!$C$38>SUM(AJ$51:AJ93),(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ93)),0))","v":0},{"$f":"IF((AK94-(Input!$C$9*Input!$C$38-SUM(AK$51:AK93)))<0,0,AK94-IF(Input!$C$9*Input!$C$38>SUM(AK$51:AK93),(Input!$C$9*Input!$C$38-SUM(AK$51:AK93)),0))","v":0},{"$f":"IF((AL94-(Input!$C$9*Input!$C$38-SUM(AL$51:AL93)))<0,0,AL94-IF(Input!$C$9*Input!$C$38>SUM(AL$51:AL93),(Input!$C$9*Input!$C$38-SUM(AL$51:AL93)),0))","v":0},{"$f":"IF((AM94-(Input!$C$9*Input!$C$38-SUM(AM$51:AM93)))<0,0,AM94-IF(Input!$C$9*Input!$C$38>SUM(AM$51:AM93),(Input!$C$9*Input!$C$38-SUM(AM$51:AM93)),0))","v":0},{"$f":"IF((AN94-(Input!$C$9*Input!$C$38-SUM(AN$51:AN93)))<0,0,AN94-IF(Input!$C$9*Input!$C$38>SUM(AN$51:AN93),(Input!$C$9*Input!$C$38-SUM(AN$51:AN93)),0))","v":0},{"$f":"IF((AO94-(Input!$C$9*Input!$C$38-SUM(AO$51:AO93)))<0,0,AO94-IF(Input!$C$9*Input!$C$38>SUM(AO$51:AO93),(Input!$C$9*Input!$C$38-SUM(AO$51:AO93)),0))","v":0},{"$f":"IF((AP94-(Input!$C$9*Input!$C$38-SUM(AP$51:AP93)))<0,0,AP94-IF(Input!$C$9*Input!$C$38>SUM(AP$51:AP93),(Input!$C$9*Input!$C$38-SUM(AP$51:AP93)),0))","v":0},{"$f":"IF((AQ94-(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ93)))<0,0,AQ94-IF(Input!$C$9*Input!$C$38>SUM(AQ$51:AQ93),(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ93)),0))","v":0},{"$f":"IF((AR94-(Input!$C$9*Input!$C$38-SUM(AR$51:AR93)))<0,0,AR94-IF(Input!$C$9*Input!$C$38>SUM(AR$51:AR93),(Input!$C$9*Input!$C$38-SUM(AR$51:AR93)),0))","v":0},{"$f":"IF((AS94-(Input!$C$9*Input!$C$38-SUM(AS$51:AS93)))<0,0,AS94-IF(Input!$C$9*Input!$C$38>SUM(AS$51:AS93),(Input!$C$9*Input!$C$38-SUM(AS$51:AS93)),0))","v":0},{"$f":"IF((AT94-(Input!$C$9*Input!$C$38-SUM(AT$51:AT93)))<0,0,AT94-IF(Input!$C$9*Input!$C$38>SUM(AT$51:AT93),(Input!$C$9*Input!$C$38-SUM(AT$51:AT93)),0))","v":0},{"$f":"IF((AU94-(Input!$C$9*Input!$C$38-SUM(AU$51:AU93)))<0,0,AU94-IF(Input!$C$9*Input!$C$38>SUM(AU$51:AU93),(Input!$C$9*Input!$C$38-SUM(AU$51:AU93)),0))","v":0},{"$f":"IF((AV94-(Input!$C$9*Input!$C$38-SUM(AV$51:AV93)))<0,0,AV94-IF(Input!$C$9*Input!$C$38>SUM(AV$51:AV93),(Input!$C$9*Input!$C$38-SUM(AV$51:AV93)),0))","v":0},{"$f":"IF((AW94-(Input!$C$9*Input!$C$38-SUM(AW$51:AW93)))<0,0,AW94-IF(Input!$C$9*Input!$C$38>SUM(AW$51:AW93),(Input!$C$9*Input!$C$38-SUM(AW$51:AW93)),0))","v":0},{"$f":"IF((AX94-(Input!$C$9*Input!$C$38-SUM(AX$51:AX93)))<0,0,AX94-IF(Input!$C$9*Input!$C$38>SUM(AX$51:AX93),(Input!$C$9*Input!$C$38-SUM(AX$51:AX93)),0))","v":0},{"$f":"IF((AY94-(Input!$C$9*Input!$C$38-SUM(AY$51:AY93)))<0,0,AY94-IF(Input!$C$9*Input!$C$38>SUM(AY$51:AY93),(Input!$C$9*Input!$C$38-SUM(AY$51:AY93)),0))","v":0},{"$f":"IF((AZ94-(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ93)))<0,0,AZ94-IF(Input!$C$9*Input!$C$38>SUM(AZ$51:AZ93),(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ93)),0))","v":0},{"$f":"IF((BA94-(Input!$C$9*Input!$C$38-SUM(BA$51:BA93)))<0,0,BA94-IF(Input!$C$9*Input!$C$38>SUM(BA$51:BA93),(Input!$C$9*Input!$C$38-SUM(BA$51:BA93)),0))","v":0},{"$f":"IF((BB94-(Input!$C$9*Input!$C$38-SUM(BB$51:BB93)))<0,0,BB94-IF(Input!$C$9*Input!$C$38>SUM(BB$51:BB93),(Input!$C$9*Input!$C$38-SUM(BB$51:BB93)),0))","v":0},{"$f":"IF((BC94-(Input!$C$9*Input!$C$38-SUM(BC$51:BC93)))<0,0,BC94-IF(Input!$C$9*Input!$C$38>SUM(BC$51:BC93),(Input!$C$9*Input!$C$38-SUM(BC$51:BC93)),0))","v":0}]
[45,null,{"$f":"ROUND(NORMDIST(A95,Reeksen!$B$46,Reeksen!$B$47,FALSE)*Reeksen!$B$45,0)","v":2},{"$f":"IF($B$43=0,0,C95)","v":2},3.3068783068783067E-4,-2.7409953880667563E-5,1.9999725900461194,{"$f":"IF((G95-(Input!$C$9*Input!$C$38-SUM(G$51:G94)))<0,0,G95-IF(Input!$C$9*Input!$C$38>SUM(G$51:G94),(Input!$C$9*Input!$C$38-SUM(G$51:G94)),0))","v":1.9999725900461194},{"$f":"IF((H95-(Input!$C$9*Input!$C$38-SUM(H$51:H94)))<0,0,H95-IF(Input!$C$9*Input!$C$38>SUM(H$51:H94),(Input!$C$9*Input!$C$38-SUM(H$51:H94)),0))","v":1.9999725900461194},{"$f":"IF((I95-(Input!$C$9*Input!$C$38-SUM(I$51:I94)))<0,0,I95-IF(Input!$C$9*Input!$C$38>SUM(I$51:I94),(Input!$C$9*Input!$C$38-SUM(I$51:I94)),0))","v":1.9999725900461194},{"$f":"IF((J95-(Input!$C$9*Input!$C$38-SUM(J$51:J94)))<0,0,J95-IF(Input!$C$9*Input!$C$38>SUM(J$51:J94),(Input!$C$9*Input!$C$38-SUM(J$51:J94)),0))","v":1.9999725900461194},{"$f":"IF((K95-(Input!$C$9*Input!$C$38-SUM(K$51:K94)))<0,0,K95-IF(Input!$C$9*Input!$C$38>SUM(K$51:K94),(Input!$C$9*Input!$C$38-SUM(K$51:K94)),0))","v":1.9999725900461194},{"$f":"IF((L95-(Input!$C$9*Input!$C$38-SUM(L$51:L94)))<0,0,L95-IF(Input!$C$9*Input!$C$38>SUM(L$51:L94),(Input!$C$9*Input!$C$38-SUM(L$51:L94)),0))","v":1.9999725900461194},{"$f":"IF((M95-(Input!$C$9*Input!$C$38-SUM(M$51:M94)))<0,0,M95-IF(Input!$C$9*Input!$C$38>SUM(M$51:M94),(Input!$C$9*Input!$C$38-SUM(M$51:M94)),0))","v":1.9999725900461194},{"$f":"IF((N95-(Input!$C$9*Input!$C$38-SUM(N$51:N94)))<0,0,N95-IF(Input!$C$9*Input!$C$38>SUM(N$51:N94),(Input!$C$9*Input!$C$38-SUM(N$51:N94)),0))","v":1.9999725900461194},{"$f":"IF((O95-(Input!$C$9*Input!$C$38-SUM(O$51:O94)))<0,0,O95-IF(Input!$C$9*Input!$C$38>SUM(O$51:O94),(Input!$C$9*Input!$C$38-SUM(O$51:O94)),0))","v":1.9999725900461194},{"$f":"IF((P95-(Input!$C$9*Input!$C$38-SUM(P$51:P94)))<0,0,P95-IF(Input!$C$9*Input!$C$38>SUM(P$51:P94),(Input!$C$9*Input!$C$38-SUM(P$51:P94)),0))","v":1.9999725900461194},{"$f":"IF((Q95-(Input!$C$9*Input!$C$38-SUM(Q$51:Q94)))<0,0,Q95-IF(Input!$C$9*Input!$C$38>SUM(Q$51:Q94),(Input!$C$9*Input!$C$38-SUM(Q$51:Q94)),0))","v":1.9999725900461194},{"$f":"IF((R95-(Input!$C$9*Input!$C$38-SUM(R$51:R94)))<0,0,R95-IF(Input!$C$9*Input!$C$38>SUM(R$51:R94),(Input!$C$9*Input!$C$38-SUM(R$51:R94)),0))","v":1.9999725900461194},{"$f":"IF((S95-(Input!$C$9*Input!$C$38-SUM(S$51:S94)))<0,0,S95-IF(Input!$C$9*Input!$C$38>SUM(S$51:S94),(Input!$C$9*Input!$C$38-SUM(S$51:S94)),0))","v":1.9999725900461194},{"$f":"IF((T95-(Input!$C$9*Input!$C$38-SUM(T$51:T94)))<0,0,T95-IF(Input!$C$9*Input!$C$38>SUM(T$51:T94),(Input!$C$9*Input!$C$38-SUM(T$51:T94)),0))","v":1.9999725900461194},{"$f":"IF((U95-(Input!$C$9*Input!$C$38-SUM(U$51:U94)))<0,0,U95-IF(Input!$C$9*Input!$C$38>SUM(U$51:U94),(Input!$C$9*Input!$C$38-SUM(U$51:U94)),0))","v":1.9999725900461194},{"$f":"IF((V95-(Input!$C$9*Input!$C$38-SUM(V$51:V94)))<0,0,V95-IF(Input!$C$9*Input!$C$38>SUM(V$51:V94),(Input!$C$9*Input!$C$38-SUM(V$51:V94)),0))","v":1.9999725900461194},{"$f":"IF((W95-(Input!$C$9*Input!$C$38-SUM(W$51:W94)))<0,0,W95-IF(Input!$C$9*Input!$C$38>SUM(W$51:W94),(Input!$C$9*Input!$C$38-SUM(W$51:W94)),0))","v":1.9999725900461194},{"$f":"IF((X95-(Input!$C$9*Input!$C$38-SUM(X$51:X94)))<0,0,X95-IF(Input!$C$9*Input!$C$38>SUM(X$51:X94),(Input!$C$9*Input!$C$38-SUM(X$51:X94)),0))","v":1.9999725900461194},{"$f":"IF((Y95-(Input!$C$9*Input!$C$38-SUM(Y$51:Y94)))<0,0,Y95-IF(Input!$C$9*Input!$C$38>SUM(Y$51:Y94),(Input!$C$9*Input!$C$38-SUM(Y$51:Y94)),0))","v":1.9999725900461194},{"$f":"IF((Z95-(Input!$C$9*Input!$C$38-SUM(Z$51:Z94)))<0,0,Z95-IF(Input!$C$9*Input!$C$38>SUM(Z$51:Z94),(Input!$C$9*Input!$C$38-SUM(Z$51:Z94)),0))","v":1.9999725900461194},{"$f":"IF((AA95-(Input!$C$9*Input!$C$38-SUM(AA$51:AA94)))<0,0,AA95-IF(Input!$C$9*Input!$C$38>SUM(AA$51:AA94),(Input!$C$9*Input!$C$38-SUM(AA$51:AA94)),0))","v":1.9999725900461194},{"$f":"IF((AB95-(Input!$C$9*Input!$C$38-SUM(AB$51:AB94)))<0,0,AB95-IF(Input!$C$9*Input!$C$38>SUM(AB$51:AB94),(Input!$C$9*Input!$C$38-SUM(AB$51:AB94)),0))","v":1.9999725900461194},{"$f":"IF((AC95-(Input!$C$9*Input!$C$38-SUM(AC$51:AC94)))<0,0,AC95-IF(Input!$C$9*Input!$C$38>SUM(AC$51:AC94),(Input!$C$9*Input!$C$38-SUM(AC$51:AC94)),0))","v":1.9999725900461194},{"$f":"IF((AD95-(Input!$C$9*Input!$C$38-SUM(AD$51:AD94)))<0,0,AD95-IF(Input!$C$9*Input!$C$38>SUM(AD$51:AD94),(Input!$C$9*Input!$C$38-SUM(AD$51:AD94)),0))","v":1.9999725900461194},{"$f":"IF((AE95-(Input!$C$9*Input!$C$38-SUM(AE$51:AE94)))<0,0,AE95-IF(Input!$C$9*Input!$C$38>SUM(AE$51:AE94),(Input!$C$9*Input!$C$38-SUM(AE$51:AE94)),0))","v":0},{"$f":"IF((AF95-(Input!$C$9*Input!$C$38-SUM(AF$51:AF94)))<0,0,AF95-IF(Input!$C$9*Input!$C$38>SUM(AF$51:AF94),(Input!$C$9*Input!$C$38-SUM(AF$51:AF94)),0))","v":0},{"$f":"IF((AG95-(Input!$C$9*Input!$C$38-SUM(AG$51:AG94)))<0,0,AG95-IF(Input!$C$9*Input!$C$38>SUM(AG$51:AG94),(Input!$C$9*Input!$C$38-SUM(AG$51:AG94)),0))","v":0},{"$f":"IF((AH95-(Input!$C$9*Input!$C$38-SUM(AH$51:AH94)))<0,0,AH95-IF(Input!$C$9*Input!$C$38>SUM(AH$51:AH94),(Input!$C$9*Input!$C$38-SUM(AH$51:AH94)),0))","v":0},{"$f":"IF((AI95-(Input!$C$9*Input!$C$38-SUM(AI$51:AI94)))<0,0,AI95-IF(Input!$C$9*Input!$C$38>SUM(AI$51:AI94),(Input!$C$9*Input!$C$38-SUM(AI$51:AI94)),0))","v":0},{"$f":"IF((AJ95-(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ94)))<0,0,AJ95-IF(Input!$C$9*Input!$C$38>SUM(AJ$51:AJ94),(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ94)),0))","v":0},{"$f":"IF((AK95-(Input!$C$9*Input!$C$38-SUM(AK$51:AK94)))<0,0,AK95-IF(Input!$C$9*Input!$C$38>SUM(AK$51:AK94),(Input!$C$9*Input!$C$38-SUM(AK$51:AK94)),0))","v":0},{"$f":"IF((AL95-(Input!$C$9*Input!$C$38-SUM(AL$51:AL94)))<0,0,AL95-IF(Input!$C$9*Input!$C$38>SUM(AL$51:AL94),(Input!$C$9*Input!$C$38-SUM(AL$51:AL94)),0))","v":0},{"$f":"IF((AM95-(Input!$C$9*Input!$C$38-SUM(AM$51:AM94)))<0,0,AM95-IF(Input!$C$9*Input!$C$38>SUM(AM$51:AM94),(Input!$C$9*Input!$C$38-SUM(AM$51:AM94)),0))","v":0},{"$f":"IF((AN95-(Input!$C$9*Input!$C$38-SUM(AN$51:AN94)))<0,0,AN95-IF(Input!$C$9*Input!$C$38>SUM(AN$51:AN94),(Input!$C$9*Input!$C$38-SUM(AN$51:AN94)),0))","v":0},{"$f":"IF((AO95-(Input!$C$9*Input!$C$38-SUM(AO$51:AO94)))<0,0,AO95-IF(Input!$C$9*Input!$C$38>SUM(AO$51:AO94),(Input!$C$9*Input!$C$38-SUM(AO$51:AO94)),0))","v":0},{"$f":"IF((AP95-(Input!$C$9*Input!$C$38-SUM(AP$51:AP94)))<0,0,AP95-IF(Input!$C$9*Input!$C$38>SUM(AP$51:AP94),(Input!$C$9*Input!$C$38-SUM(AP$51:AP94)),0))","v":0},{"$f":"IF((AQ95-(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ94)))<0,0,AQ95-IF(Input!$C$9*Input!$C$38>SUM(AQ$51:AQ94),(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ94)),0))","v":0},{"$f":"IF((AR95-(Input!$C$9*Input!$C$38-SUM(AR$51:AR94)))<0,0,AR95-IF(Input!$C$9*Input!$C$38>SUM(AR$51:AR94),(Input!$C$9*Input!$C$38-SUM(AR$51:AR94)),0))","v":0},{"$f":"IF((AS95-(Input!$C$9*Input!$C$38-SUM(AS$51:AS94)))<0,0,AS95-IF(Input!$C$9*Input!$C$38>SUM(AS$51:AS94),(Input!$C$9*Input!$C$38-SUM(AS$51:AS94)),0))","v":0},{"$f":"IF((AT95-(Input!$C$9*Input!$C$38-SUM(AT$51:AT94)))<0,0,AT95-IF(Input!$C$9*Input!$C$38>SUM(AT$51:AT94),(Input!$C$9*Input!$C$38-SUM(AT$51:AT94)),0))","v":0},{"$f":"IF((AU95-(Input!$C$9*Input!$C$38-SUM(AU$51:AU94)))<0,0,AU95-IF(Input!$C$9*Input!$C$38>SUM(AU$51:AU94),(Input!$C$9*Input!$C$38-SUM(AU$51:AU94)),0))","v":0},{"$f":"IF((AV95-(Input!$C$9*Input!$C$38-SUM(AV$51:AV94)))<0,0,AV95-IF(Input!$C$9*Input!$C$38>SUM(AV$51:AV94),(Input!$C$9*Input!$C$38-SUM(AV$51:AV94)),0))","v":0},{"$f":"IF((AW95-(Input!$C$9*Input!$C$38-SUM(AW$51:AW94)))<0,0,AW95-IF(Input!$C$9*Input!$C$38>SUM(AW$51:AW94),(Input!$C$9*Input!$C$38-SUM(AW$51:AW94)),0))","v":0},{"$f":"IF((AX95-(Input!$C$9*Input!$C$38-SUM(AX$51:AX94)))<0,0,AX95-IF(Input!$C$9*Input!$C$38>SUM(AX$51:AX94),(Input!$C$9*Input!$C$38-SUM(AX$51:AX94)),0))","v":0},{"$f":"IF((AY95-(Input!$C$9*Input!$C$38-SUM(AY$51:AY94)))<0,0,AY95-IF(Input!$C$9*Input!$C$38>SUM(AY$51:AY94),(Input!$C$9*Input!$C$38-SUM(AY$51:AY94)),0))","v":0},{"$f":"IF((AZ95-(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ94)))<0,0,AZ95-IF(Input!$C$9*Input!$C$38>SUM(AZ$51:AZ94),(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ94)),0))","v":0},{"$f":"IF((BA95-(Input!$C$9*Input!$C$38-SUM(BA$51:BA94)))<0,0,BA95-IF(Input!$C$9*Input!$C$38>SUM(BA$51:BA94),(Input!$C$9*Input!$C$38-SUM(BA$51:BA94)),0))","v":0},{"$f":"IF((BB95-(Input!$C$9*Input!$C$38-SUM(BB$51:BB94)))<0,0,BB95-IF(Input!$C$9*Input!$C$38>SUM(BB$51:BB94),(Input!$C$9*Input!$C$38-SUM(BB$51:BB94)),0))","v":0},{"$f":"IF((BC95-(Input!$C$9*Input!$C$38-SUM(BC$51:BC94)))<0,0,BC95-IF(Input!$C$9*Input!$C$38>SUM(BC$51:BC94),(Input!$C$9*Input!$C$38-SUM(BC$51:BC94)),0))","v":0}]
[46,null,{"$f":"ROUND(NORMDIST(A96,Reeksen!$B$46,Reeksen!$B$47,FALSE)*Reeksen!$B$45,0)","v":1},{"$f":"IF($B$43=0,0,C96)","v":1},1.6534391534391533E-4,-1.3704976940333782E-5,0.99998629502305969,{"$f":"IF((G96-(Input!$C$9*Input!$C$38-SUM(G$51:G95)))<0,0,G96-IF(Input!$C$9*Input!$C$38>SUM(G$51:G95),(Input!$C$9*Input!$C$38-SUM(G$51:G95)),0))","v":0.99998629502305969},{"$f":"IF((H96-(Input!$C$9*Input!$C$38-SUM(H$51:H95)))<0,0,H96-IF(Input!$C$9*Input!$C$38>SUM(H$51:H95),(Input!$C$9*Input!$C$38-SUM(H$51:H95)),0))","v":0.99998629502305969},{"$f":"IF((I96-(Input!$C$9*Input!$C$38-SUM(I$51:I95)))<0,0,I96-IF(Input!$C$9*Input!$C$38>SUM(I$51:I95),(Input!$C$9*Input!$C$38-SUM(I$51:I95)),0))","v":0.99998629502305969},{"$f":"IF((J96-(Input!$C$9*Input!$C$38-SUM(J$51:J95)))<0,0,J96-IF(Input!$C$9*Input!$C$38>SUM(J$51:J95),(Input!$C$9*Input!$C$38-SUM(J$51:J95)),0))","v":0.99998629502305969},{"$f":"IF((K96-(Input!$C$9*Input!$C$38-SUM(K$51:K95)))<0,0,K96-IF(Input!$C$9*Input!$C$38>SUM(K$51:K95),(Input!$C$9*Input!$C$38-SUM(K$51:K95)),0))","v":0.99998629502305969},{"$f":"IF((L96-(Input!$C$9*Input!$C$38-SUM(L$51:L95)))<0,0,L96-IF(Input!$C$9*Input!$C$38>SUM(L$51:L95),(Input!$C$9*Input!$C$38-SUM(L$51:L95)),0))","v":0.99998629502305969},{"$f":"IF((M96-(Input!$C$9*Input!$C$38-SUM(M$51:M95)))<0,0,M96-IF(Input!$C$9*Input!$C$38>SUM(M$51:M95),(Input!$C$9*Input!$C$38-SUM(M$51:M95)),0))","v":0.99998629502305969},{"$f":"IF((N96-(Input!$C$9*Input!$C$38-SUM(N$51:N95)))<0,0,N96-IF(Input!$C$9*Input!$C$38>SUM(N$51:N95),(Input!$C$9*Input!$C$38-SUM(N$51:N95)),0))","v":0.99998629502305969},{"$f":"IF((O96-(Input!$C$9*Input!$C$38-SUM(O$51:O95)))<0,0,O96-IF(Input!$C$9*Input!$C$38>SUM(O$51:O95),(Input!$C$9*Input!$C$38-SUM(O$51:O95)),0))","v":0.99998629502305969},{"$f":"IF((P96-(Input!$C$9*Input!$C$38-SUM(P$51:P95)))<0,0,P96-IF(Input!$C$9*Input!$C$38>SUM(P$51:P95),(Input!$C$9*Input!$C$38-SUM(P$51:P95)),0))","v":0.99998629502305969},{"$f":"IF((Q96-(Input!$C$9*Input!$C$38-SUM(Q$51:Q95)))<0,0,Q96-IF(Input!$C$9*Input!$C$38>SUM(Q$51:Q95),(Input!$C$9*Input!$C$38-SUM(Q$51:Q95)),0))","v":0.99998629502305969},{"$f":"IF((R96-(Input!$C$9*Input!$C$38-SUM(R$51:R95)))<0,0,R96-IF(Input!$C$9*Input!$C$38>SUM(R$51:R95),(Input!$C$9*Input!$C$38-SUM(R$51:R95)),0))","v":0.99998629502305969},{"$f":"IF((S96-(Input!$C$9*Input!$C$38-SUM(S$51:S95)))<0,0,S96-IF(Input!$C$9*Input!$C$38>SUM(S$51:S95),(Input!$C$9*Input!$C$38-SUM(S$51:S95)),0))","v":0.99998629502305969},{"$f":"IF((T96-(Input!$C$9*Input!$C$38-SUM(T$51:T95)))<0,0,T96-IF(Input!$C$9*Input!$C$38>SUM(T$51:T95),(Input!$C$9*Input!$C$38-SUM(T$51:T95)),0))","v":0.99998629502305969},{"$f":"IF((U96-(Input!$C$9*Input!$C$38-SUM(U$51:U95)))<0,0,U96-IF(Input!$C$9*Input!$C$38>SUM(U$51:U95),(Input!$C$9*Input!$C$38-SUM(U$51:U95)),0))","v":0.99998629502305969},{"$f":"IF((V96-(Input!$C$9*Input!$C$38-SUM(V$51:V95)))<0,0,V96-IF(Input!$C$9*Input!$C$38>SUM(V$51:V95),(Input!$C$9*Input!$C$38-SUM(V$51:V95)),0))","v":0.99998629502305969},{"$f":"IF((W96-(Input!$C$9*Input!$C$38-SUM(W$51:W95)))<0,0,W96-IF(Input!$C$9*Input!$C$38>SUM(W$51:W95),(Input!$C$9*Input!$C$38-SUM(W$51:W95)),0))","v":0.99998629502305969},{"$f":"IF((X96-(Input!$C$9*Input!$C$38-SUM(X$51:X95)))<0,0,X96-IF(Input!$C$9*Input!$C$38>SUM(X$51:X95),(Input!$C$9*Input!$C$38-SUM(X$51:X95)),0))","v":0.99998629502305969},{"$f":"IF((Y96-(Input!$C$9*Input!$C$38-SUM(Y$51:Y95)))<0,0,Y96-IF(Input!$C$9*Input!$C$38>SUM(Y$51:Y95),(Input!$C$9*Input!$C$38-SUM(Y$51:Y95)),0))","v":0.99998629502305969},{"$f":"IF((Z96-(Input!$C$9*Input!$C$38-SUM(Z$51:Z95)))<0,0,Z96-IF(Input!$C$9*Input!$C$38>SUM(Z$51:Z95),(Input!$C$9*Input!$C$38-SUM(Z$51:Z95)),0))","v":0.99998629502305969},{"$f":"IF((AA96-(Input!$C$9*Input!$C$38-SUM(AA$51:AA95)))<0,0,AA96-IF(Input!$C$9*Input!$C$38>SUM(AA$51:AA95),(Input!$C$9*Input!$C$38-SUM(AA$51:AA95)),0))","v":0.99998629502305969},{"$f":"IF((AB96-(Input!$C$9*Input!$C$38-SUM(AB$51:AB95)))<0,0,AB96-IF(Input!$C$9*Input!$C$38>SUM(AB$51:AB95),(Input!$C$9*Input!$C$38-SUM(AB$51:AB95)),0))","v":0.99998629502305969},{"$f":"IF((AC96-(Input!$C$9*Input!$C$38-SUM(AC$51:AC95)))<0,0,AC96-IF(Input!$C$9*Input!$C$38>SUM(AC$51:AC95),(Input!$C$9*Input!$C$38-SUM(AC$51:AC95)),0))","v":0.99998629502305969},{"$f":"IF((AD96-(Input!$C$9*Input!$C$38-SUM(AD$51:AD95)))<0,0,AD96-IF(Input!$C$9*Input!$C$38>SUM(AD$51:AD95),(Input!$C$9*Input!$C$38-SUM(AD$51:AD95)),0))","v":0.99998629502305969},{"$f":"IF((AE96-(Input!$C$9*Input!$C$38-SUM(AE$51:AE95)))<0,0,AE96-IF(Input!$C$9*Input!$C$38>SUM(AE$51:AE95),(Input!$C$9*Input!$C$38-SUM(AE$51:AE95)),0))","v":0},{"$f":"IF((AF96-(Input!$C$9*Input!$C$38-SUM(AF$51:AF95)))<0,0,AF96-IF(Input!$C$9*Input!$C$38>SUM(AF$51:AF95),(Input!$C$9*Input!$C$38-SUM(AF$51:AF95)),0))","v":0},{"$f":"IF((AG96-(Input!$C$9*Input!$C$38-SUM(AG$51:AG95)))<0,0,AG96-IF(Input!$C$9*Input!$C$38>SUM(AG$51:AG95),(Input!$C$9*Input!$C$38-SUM(AG$51:AG95)),0))","v":0},{"$f":"IF((AH96-(Input!$C$9*Input!$C$38-SUM(AH$51:AH95)))<0,0,AH96-IF(Input!$C$9*Input!$C$38>SUM(AH$51:AH95),(Input!$C$9*Input!$C$38-SUM(AH$51:AH95)),0))","v":0},{"$f":"IF((AI96-(Input!$C$9*Input!$C$38-SUM(AI$51:AI95)))<0,0,AI96-IF(Input!$C$9*Input!$C$38>SUM(AI$51:AI95),(Input!$C$9*Input!$C$38-SUM(AI$51:AI95)),0))","v":0},{"$f":"IF((AJ96-(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ95)))<0,0,AJ96-IF(Input!$C$9*Input!$C$38>SUM(AJ$51:AJ95),(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ95)),0))","v":0},{"$f":"IF((AK96-(Input!$C$9*Input!$C$38-SUM(AK$51:AK95)))<0,0,AK96-IF(Input!$C$9*Input!$C$38>SUM(AK$51:AK95),(Input!$C$9*Input!$C$38-SUM(AK$51:AK95)),0))","v":0},{"$f":"IF((AL96-(Input!$C$9*Input!$C$38-SUM(AL$51:AL95)))<0,0,AL96-IF(Input!$C$9*Input!$C$38>SUM(AL$51:AL95),(Input!$C$9*Input!$C$38-SUM(AL$51:AL95)),0))","v":0},{"$f":"IF((AM96-(Input!$C$9*Input!$C$38-SUM(AM$51:AM95)))<0,0,AM96-IF(Input!$C$9*Input!$C$38>SUM(AM$51:AM95),(Input!$C$9*Input!$C$38-SUM(AM$51:AM95)),0))","v":0},{"$f":"IF((AN96-(Input!$C$9*Input!$C$38-SUM(AN$51:AN95)))<0,0,AN96-IF(Input!$C$9*Input!$C$38>SUM(AN$51:AN95),(Input!$C$9*Input!$C$38-SUM(AN$51:AN95)),0))","v":0},{"$f":"IF((AO96-(Input!$C$9*Input!$C$38-SUM(AO$51:AO95)))<0,0,AO96-IF(Input!$C$9*Input!$C$38>SUM(AO$51:AO95),(Input!$C$9*Input!$C$38-SUM(AO$51:AO95)),0))","v":0},{"$f":"IF((AP96-(Input!$C$9*Input!$C$38-SUM(AP$51:AP95)))<0,0,AP96-IF(Input!$C$9*Input!$C$38>SUM(AP$51:AP95),(Input!$C$9*Input!$C$38-SUM(AP$51:AP95)),0))","v":0},{"$f":"IF((AQ96-(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ95)))<0,0,AQ96-IF(Input!$C$9*Input!$C$38>SUM(AQ$51:AQ95),(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ95)),0))","v":0},{"$f":"IF((AR96-(Input!$C$9*Input!$C$38-SUM(AR$51:AR95)))<0,0,AR96-IF(Input!$C$9*Input!$C$38>SUM(AR$51:AR95),(Input!$C$9*Input!$C$38-SUM(AR$51:AR95)),0))","v":0},{"$f":"IF((AS96-(Input!$C$9*Input!$C$38-SUM(AS$51:AS95)))<0,0,AS96-IF(Input!$C$9*Input!$C$38>SUM(AS$51:AS95),(Input!$C$9*Input!$C$38-SUM(AS$51:AS95)),0))","v":0},{"$f":"IF((AT96-(Input!$C$9*Input!$C$38-SUM(AT$51:AT95)))<0,0,AT96-IF(Input!$C$9*Input!$C$38>SUM(AT$51:AT95),(Input!$C$9*Input!$C$38-SUM(AT$51:AT95)),0))","v":0},{"$f":"IF((AU96-(Input!$C$9*Input!$C$38-SUM(AU$51:AU95)))<0,0,AU96-IF(Input!$C$9*Input!$C$38>SUM(AU$51:AU95),(Input!$C$9*Input!$C$38-SUM(AU$51:AU95)),0))","v":0},{"$f":"IF((AV96-(Input!$C$9*Input!$C$38-SUM(AV$51:AV95)))<0,0,AV96-IF(Input!$C$9*Input!$C$38>SUM(AV$51:AV95),(Input!$C$9*Input!$C$38-SUM(AV$51:AV95)),0))","v":0},{"$f":"IF((AW96-(Input!$C$9*Input!$C$38-SUM(AW$51:AW95)))<0,0,AW96-IF(Input!$C$9*Input!$C$38>SUM(AW$51:AW95),(Input!$C$9*Input!$C$38-SUM(AW$51:AW95)),0))","v":0},{"$f":"IF((AX96-(Input!$C$9*Input!$C$38-SUM(AX$51:AX95)))<0,0,AX96-IF(Input!$C$9*Input!$C$38>SUM(AX$51:AX95),(Input!$C$9*Input!$C$38-SUM(AX$51:AX95)),0))","v":0},{"$f":"IF((AY96-(Input!$C$9*Input!$C$38-SUM(AY$51:AY95)))<0,0,AY96-IF(Input!$C$9*Input!$C$38>SUM(AY$51:AY95),(Input!$C$9*Input!$C$38-SUM(AY$51:AY95)),0))","v":0},{"$f":"IF((AZ96-(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ95)))<0,0,AZ96-IF(Input!$C$9*Input!$C$38>SUM(AZ$51:AZ95),(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ95)),0))","v":0},{"$f":"IF((BA96-(Input!$C$9*Input!$C$38-SUM(BA$51:BA95)))<0,0,BA96-IF(Input!$C$9*Input!$C$38>SUM(BA$51:BA95),(Input!$C$9*Input!$C$38-SUM(BA$51:BA95)),0))","v":0},{"$f":"IF((BB96-(Input!$C$9*Input!$C$38-SUM(BB$51:BB95)))<0,0,BB96-IF(Input!$C$9*Input!$C$38>SUM(BB$51:BB95),(Input!$C$9*Input!$C$38-SUM(BB$51:BB95)),0))","v":0},{"$f":"IF((BC96-(Input!$C$9*Input!$C$38-SUM(BC$51:BC95)))<0,0,BC96-IF(Input!$C$9*Input!$C$38>SUM(BC$51:BC95),(Input!$C$9*Input!$C$38-SUM(BC$51:BC95)),0))","v":0}]
[47,null,{"$f":"ROUND(NORMDIST(A97,Reeksen!$B$46,Reeksen!$B$47,FALSE)*Reeksen!$B$45,0)","v":1},{"$f":"IF($B$43=0,0,C97)","v":1},1.6534391534391533E-4,-1.3704976940333782E-5,0.99998629502305969,{"$f":"IF((G97-(Input!$C$9*Input!$C$38-SUM(G$51:G96)))<0,0,G97-IF(Input!$C$9*Input!$C$38>SUM(G$51:G96),(Input!$C$9*Input!$C$38-SUM(G$51:G96)),0))","v":0.99998629502305969},{"$f":"IF((H97-(Input!$C$9*Input!$C$38-SUM(H$51:H96)))<0,0,H97-IF(Input!$C$9*Input!$C$38>SUM(H$51:H96),(Input!$C$9*Input!$C$38-SUM(H$51:H96)),0))","v":0.99998629502305969},{"$f":"IF((I97-(Input!$C$9*Input!$C$38-SUM(I$51:I96)))<0,0,I97-IF(Input!$C$9*Input!$C$38>SUM(I$51:I96),(Input!$C$9*Input!$C$38-SUM(I$51:I96)),0))","v":0.99998629502305969},{"$f":"IF((J97-(Input!$C$9*Input!$C$38-SUM(J$51:J96)))<0,0,J97-IF(Input!$C$9*Input!$C$38>SUM(J$51:J96),(Input!$C$9*Input!$C$38-SUM(J$51:J96)),0))","v":0.99998629502305969},{"$f":"IF((K97-(Input!$C$9*Input!$C$38-SUM(K$51:K96)))<0,0,K97-IF(Input!$C$9*Input!$C$38>SUM(K$51:K96),(Input!$C$9*Input!$C$38-SUM(K$51:K96)),0))","v":0.99998629502305969},{"$f":"IF((L97-(Input!$C$9*Input!$C$38-SUM(L$51:L96)))<0,0,L97-IF(Input!$C$9*Input!$C$38>SUM(L$51:L96),(Input!$C$9*Input!$C$38-SUM(L$51:L96)),0))","v":0.99998629502305969},{"$f":"IF((M97-(Input!$C$9*Input!$C$38-SUM(M$51:M96)))<0,0,M97-IF(Input!$C$9*Input!$C$38>SUM(M$51:M96),(Input!$C$9*Input!$C$38-SUM(M$51:M96)),0))","v":0.99998629502305969},{"$f":"IF((N97-(Input!$C$9*Input!$C$38-SUM(N$51:N96)))<0,0,N97-IF(Input!$C$9*Input!$C$38>SUM(N$51:N96),(Input!$C$9*Input!$C$38-SUM(N$51:N96)),0))","v":0.99998629502305969},{"$f":"IF((O97-(Input!$C$9*Input!$C$38-SUM(O$51:O96)))<0,0,O97-IF(Input!$C$9*Input!$C$38>SUM(O$51:O96),(Input!$C$9*Input!$C$38-SUM(O$51:O96)),0))","v":0.99998629502305969},{"$f":"IF((P97-(Input!$C$9*Input!$C$38-SUM(P$51:P96)))<0,0,P97-IF(Input!$C$9*Input!$C$38>SUM(P$51:P96),(Input!$C$9*Input!$C$38-SUM(P$51:P96)),0))","v":0.99998629502305969},{"$f":"IF((Q97-(Input!$C$9*Input!$C$38-SUM(Q$51:Q96)))<0,0,Q97-IF(Input!$C$9*Input!$C$38>SUM(Q$51:Q96),(Input!$C$9*Input!$C$38-SUM(Q$51:Q96)),0))","v":0.99998629502305969},{"$f":"IF((R97-(Input!$C$9*Input!$C$38-SUM(R$51:R96)))<0,0,R97-IF(Input!$C$9*Input!$C$38>SUM(R$51:R96),(Input!$C$9*Input!$C$38-SUM(R$51:R96)),0))","v":0.99998629502305969},{"$f":"IF((S97-(Input!$C$9*Input!$C$38-SUM(S$51:S96)))<0,0,S97-IF(Input!$C$9*Input!$C$38>SUM(S$51:S96),(Input!$C$9*Input!$C$38-SUM(S$51:S96)),0))","v":0.99998629502305969},{"$f":"IF((T97-(Input!$C$9*Input!$C$38-SUM(T$51:T96)))<0,0,T97-IF(Input!$C$9*Input!$C$38>SUM(T$51:T96),(Input!$C$9*Input!$C$38-SUM(T$51:T96)),0))","v":0.99998629502305969},{"$f":"IF((U97-(Input!$C$9*Input!$C$38-SUM(U$51:U96)))<0,0,U97-IF(Input!$C$9*Input!$C$38>SUM(U$51:U96),(Input!$C$9*Input!$C$38-SUM(U$51:U96)),0))","v":0.99998629502305969},{"$f":"IF((V97-(Input!$C$9*Input!$C$38-SUM(V$51:V96)))<0,0,V97-IF(Input!$C$9*Input!$C$38>SUM(V$51:V96),(Input!$C$9*Input!$C$38-SUM(V$51:V96)),0))","v":0.99998629502305969},{"$f":"IF((W97-(Input!$C$9*Input!$C$38-SUM(W$51:W96)))<0,0,W97-IF(Input!$C$9*Input!$C$38>SUM(W$51:W96),(Input!$C$9*Input!$C$38-SUM(W$51:W96)),0))","v":0.99998629502305969},{"$f":"IF((X97-(Input!$C$9*Input!$C$38-SUM(X$51:X96)))<0,0,X97-IF(Input!$C$9*Input!$C$38>SUM(X$51:X96),(Input!$C$9*Input!$C$38-SUM(X$51:X96)),0))","v":0.99998629502305969},{"$f":"IF((Y97-(Input!$C$9*Input!$C$38-SUM(Y$51:Y96)))<0,0,Y97-IF(Input!$C$9*Input!$C$38>SUM(Y$51:Y96),(Input!$C$9*Input!$C$38-SUM(Y$51:Y96)),0))","v":0.99998629502305969},{"$f":"IF((Z97-(Input!$C$9*Input!$C$38-SUM(Z$51:Z96)))<0,0,Z97-IF(Input!$C$9*Input!$C$38>SUM(Z$51:Z96),(Input!$C$9*Input!$C$38-SUM(Z$51:Z96)),0))","v":0.99998629502305969},{"$f":"IF((AA97-(Input!$C$9*Input!$C$38-SUM(AA$51:AA96)))<0,0,AA97-IF(Input!$C$9*Input!$C$38>SUM(AA$51:AA96),(Input!$C$9*Input!$C$38-SUM(AA$51:AA96)),0))","v":0.99998629502305969},{"$f":"IF((AB97-(Input!$C$9*Input!$C$38-SUM(AB$51:AB96)))<0,0,AB97-IF(Input!$C$9*Input!$C$38>SUM(AB$51:AB96),(Input!$C$9*Input!$C$38-SUM(AB$51:AB96)),0))","v":0.99998629502305969},{"$f":"IF((AC97-(Input!$C$9*Input!$C$38-SUM(AC$51:AC96)))<0,0,AC97-IF(Input!$C$9*Input!$C$38>SUM(AC$51:AC96),(Input!$C$9*Input!$C$38-SUM(AC$51:AC96)),0))","v":0.99998629502305969},{"$f":"IF((AD97-(Input!$C$9*Input!$C$38-SUM(AD$51:AD96)))<0,0,AD97-IF(Input!$C$9*Input!$C$38>SUM(AD$51:AD96),(Input!$C$9*Input!$C$38-SUM(AD$51:AD96)),0))","v":0.99998629502305969},{"$f":"IF((AE97-(Input!$C$9*Input!$C$38-SUM(AE$51:AE96)))<0,0,AE97-IF(Input!$C$9*Input!$C$38>SUM(AE$51:AE96),(Input!$C$9*Input!$C$38-SUM(AE$51:AE96)),0))","v":0},{"$f":"IF((AF97-(Input!$C$9*Input!$C$38-SUM(AF$51:AF96)))<0,0,AF97-IF(Input!$C$9*Input!$C$38>SUM(AF$51:AF96),(Input!$C$9*Input!$C$38-SUM(AF$51:AF96)),0))","v":0},{"$f":"IF((AG97-(Input!$C$9*Input!$C$38-SUM(AG$51:AG96)))<0,0,AG97-IF(Input!$C$9*Input!$C$38>SUM(AG$51:AG96),(Input!$C$9*Input!$C$38-SUM(AG$51:AG96)),0))","v":0},{"$f":"IF((AH97-(Input!$C$9*Input!$C$38-SUM(AH$51:AH96)))<0,0,AH97-IF(Input!$C$9*Input!$C$38>SUM(AH$51:AH96),(Input!$C$9*Input!$C$38-SUM(AH$51:AH96)),0))","v":0},{"$f":"IF((AI97-(Input!$C$9*Input!$C$38-SUM(AI$51:AI96)))<0,0,AI97-IF(Input!$C$9*Input!$C$38>SUM(AI$51:AI96),(Input!$C$9*Input!$C$38-SUM(AI$51:AI96)),0))","v":0},{"$f":"IF((AJ97-(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ96)))<0,0,AJ97-IF(Input!$C$9*Input!$C$38>SUM(AJ$51:AJ96),(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ96)),0))","v":0},{"$f":"IF((AK97-(Input!$C$9*Input!$C$38-SUM(AK$51:AK96)))<0,0,AK97-IF(Input!$C$9*Input!$C$38>SUM(AK$51:AK96),(Input!$C$9*Input!$C$38-SUM(AK$51:AK96)),0))","v":0},{"$f":"IF((AL97-(Input!$C$9*Input!$C$38-SUM(AL$51:AL96)))<0,0,AL97-IF(Input!$C$9*Input!$C$38>SUM(AL$51:AL96),(Input!$C$9*Input!$C$38-SUM(AL$51:AL96)),0))","v":0},{"$f":"IF((AM97-(Input!$C$9*Input!$C$38-SUM(AM$51:AM96)))<0,0,AM97-IF(Input!$C$9*Input!$C$38>SUM(AM$51:AM96),(Input!$C$9*Input!$C$38-SUM(AM$51:AM96)),0))","v":0},{"$f":"IF((AN97-(Input!$C$9*Input!$C$38-SUM(AN$51:AN96)))<0,0,AN97-IF(Input!$C$9*Input!$C$38>SUM(AN$51:AN96),(Input!$C$9*Input!$C$38-SUM(AN$51:AN96)),0))","v":0},{"$f":"IF((AO97-(Input!$C$9*Input!$C$38-SUM(AO$51:AO96)))<0,0,AO97-IF(Input!$C$9*Input!$C$38>SUM(AO$51:AO96),(Input!$C$9*Input!$C$38-SUM(AO$51:AO96)),0))","v":0},{"$f":"IF((AP97-(Input!$C$9*Input!$C$38-SUM(AP$51:AP96)))<0,0,AP97-IF(Input!$C$9*Input!$C$38>SUM(AP$51:AP96),(Input!$C$9*Input!$C$38-SUM(AP$51:AP96)),0))","v":0},{"$f":"IF((AQ97-(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ96)))<0,0,AQ97-IF(Input!$C$9*Input!$C$38>SUM(AQ$51:AQ96),(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ96)),0))","v":0},{"$f":"IF((AR97-(Input!$C$9*Input!$C$38-SUM(AR$51:AR96)))<0,0,AR97-IF(Input!$C$9*Input!$C$38>SUM(AR$51:AR96),(Input!$C$9*Input!$C$38-SUM(AR$51:AR96)),0))","v":0},{"$f":"IF((AS97-(Input!$C$9*Input!$C$38-SUM(AS$51:AS96)))<0,0,AS97-IF(Input!$C$9*Input!$C$38>SUM(AS$51:AS96),(Input!$C$9*Input!$C$38-SUM(AS$51:AS96)),0))","v":0},{"$f":"IF((AT97-(Input!$C$9*Input!$C$38-SUM(AT$51:AT96)))<0,0,AT97-IF(Input!$C$9*Input!$C$38>SUM(AT$51:AT96),(Input!$C$9*Input!$C$38-SUM(AT$51:AT96)),0))","v":0},{"$f":"IF((AU97-(Input!$C$9*Input!$C$38-SUM(AU$51:AU96)))<0,0,AU97-IF(Input!$C$9*Input!$C$38>SUM(AU$51:AU96),(Input!$C$9*Input!$C$38-SUM(AU$51:AU96)),0))","v":0},{"$f":"IF((AV97-(Input!$C$9*Input!$C$38-SUM(AV$51:AV96)))<0,0,AV97-IF(Input!$C$9*Input!$C$38>SUM(AV$51:AV96),(Input!$C$9*Input!$C$38-SUM(AV$51:AV96)),0))","v":0},{"$f":"IF((AW97-(Input!$C$9*Input!$C$38-SUM(AW$51:AW96)))<0,0,AW97-IF(Input!$C$9*Input!$C$38>SUM(AW$51:AW96),(Input!$C$9*Input!$C$38-SUM(AW$51:AW96)),0))","v":0},{"$f":"IF((AX97-(Input!$C$9*Input!$C$38-SUM(AX$51:AX96)))<0,0,AX97-IF(Input!$C$9*Input!$C$38>SUM(AX$51:AX96),(Input!$C$9*Input!$C$38-SUM(AX$51:AX96)),0))","v":0},{"$f":"IF((AY97-(Input!$C$9*Input!$C$38-SUM(AY$51:AY96)))<0,0,AY97-IF(Input!$C$9*Input!$C$38>SUM(AY$51:AY96),(Input!$C$9*Input!$C$38-SUM(AY$51:AY96)),0))","v":0},{"$f":"IF((AZ97-(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ96)))<0,0,AZ97-IF(Input!$C$9*Input!$C$38>SUM(AZ$51:AZ96),(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ96)),0))","v":0},{"$f":"IF((BA97-(Input!$C$9*Input!$C$38-SUM(BA$51:BA96)))<0,0,BA97-IF(Input!$C$9*Input!$C$38>SUM(BA$51:BA96),(Input!$C$9*Input!$C$38-SUM(BA$51:BA96)),0))","v":0},{"$f":"IF((BB97-(Input!$C$9*Input!$C$38-SUM(BB$51:BB96)))<0,0,BB97-IF(Input!$C$9*Input!$C$38>SUM(BB$51:BB96),(Input!$C$9*Input!$C$38-SUM(BB$51:BB96)),0))","v":0},{"$f":"IF((BC97-(Input!$C$9*Input!$C$38-SUM(BC$51:BC96)))<0,0,BC97-IF(Input!$C$9*Input!$C$38>SUM(BC$51:BC96),(Input!$C$9*Input!$C$38-SUM(BC$51:BC96)),0))","v":0}]
[48,null,{"$f":"ROUND(NORMDIST(A98,Reeksen!$B$46,Reeksen!$B$47,FALSE)*Reeksen!$B$45,0)","v":1},1,1.6534391534391533E-4,-1.3704976940333782E-5,0.99998629502305969,{"$f":"IF((G98-(Input!$C$9*Input!$C$38-SUM(G$51:G97)))<0,0,G98-IF(Input!$C$9*Input!$C$38>SUM(G$51:G97),(Input!$C$9*Input!$C$38-SUM(G$51:G97)),0))","v":0.99998629502305969},{"$f":"IF((H98-(Input!$C$9*Input!$C$38-SUM(H$51:H97)))<0,0,H98-IF(Input!$C$9*Input!$C$38>SUM(H$51:H97),(Input!$C$9*Input!$C$38-SUM(H$51:H97)),0))","v":0.99998629502305969},{"$f":"IF((I98-(Input!$C$9*Input!$C$38-SUM(I$51:I97)))<0,0,I98-IF(Input!$C$9*Input!$C$38>SUM(I$51:I97),(Input!$C$9*Input!$C$38-SUM(I$51:I97)),0))","v":0.99998629502305969},{"$f":"IF((J98-(Input!$C$9*Input!$C$38-SUM(J$51:J97)))<0,0,J98-IF(Input!$C$9*Input!$C$38>SUM(J$51:J97),(Input!$C$9*Input!$C$38-SUM(J$51:J97)),0))","v":0.99998629502305969},{"$f":"IF((K98-(Input!$C$9*Input!$C$38-SUM(K$51:K97)))<0,0,K98-IF(Input!$C$9*Input!$C$38>SUM(K$51:K97),(Input!$C$9*Input!$C$38-SUM(K$51:K97)),0))","v":0.99998629502305969},{"$f":"IF((L98-(Input!$C$9*Input!$C$38-SUM(L$51:L97)))<0,0,L98-IF(Input!$C$9*Input!$C$38>SUM(L$51:L97),(Input!$C$9*Input!$C$38-SUM(L$51:L97)),0))","v":0.99998629502305969},{"$f":"IF((M98-(Input!$C$9*Input!$C$38-SUM(M$51:M97)))<0,0,M98-IF(Input!$C$9*Input!$C$38>SUM(M$51:M97),(Input!$C$9*Input!$C$38-SUM(M$51:M97)),0))","v":0.99998629502305969},{"$f":"IF((N98-(Input!$C$9*Input!$C$38-SUM(N$51:N97)))<0,0,N98-IF(Input!$C$9*Input!$C$38>SUM(N$51:N97),(Input!$C$9*Input!$C$38-SUM(N$51:N97)),0))","v":0.99998629502305969},{"$f":"IF((O98-(Input!$C$9*Input!$C$38-SUM(O$51:O97)))<0,0,O98-IF(Input!$C$9*Input!$C$38>SUM(O$51:O97),(Input!$C$9*Input!$C$38-SUM(O$51:O97)),0))","v":0.99998629502305969},{"$f":"IF((P98-(Input!$C$9*Input!$C$38-SUM(P$51:P97)))<0,0,P98-IF(Input!$C$9*Input!$C$38>SUM(P$51:P97),(Input!$C$9*Input!$C$38-SUM(P$51:P97)),0))","v":0.99998629502305969},{"$f":"IF((Q98-(Input!$C$9*Input!$C$38-SUM(Q$51:Q97)))<0,0,Q98-IF(Input!$C$9*Input!$C$38>SUM(Q$51:Q97),(Input!$C$9*Input!$C$38-SUM(Q$51:Q97)),0))","v":0.99998629502305969},{"$f":"IF((R98-(Input!$C$9*Input!$C$38-SUM(R$51:R97)))<0,0,R98-IF(Input!$C$9*Input!$C$38>SUM(R$51:R97),(Input!$C$9*Input!$C$38-SUM(R$51:R97)),0))","v":0.99998629502305969},{"$f":"IF((S98-(Input!$C$9*Input!$C$38-SUM(S$51:S97)))<0,0,S98-IF(Input!$C$9*Input!$C$38>SUM(S$51:S97),(Input!$C$9*Input!$C$38-SUM(S$51:S97)),0))","v":0.99998629502305969},{"$f":"IF((T98-(Input!$C$9*Input!$C$38-SUM(T$51:T97)))<0,0,T98-IF(Input!$C$9*Input!$C$38>SUM(T$51:T97),(Input!$C$9*Input!$C$38-SUM(T$51:T97)),0))","v":0.99998629502305969},{"$f":"IF((U98-(Input!$C$9*Input!$C$38-SUM(U$51:U97)))<0,0,U98-IF(Input!$C$9*Input!$C$38>SUM(U$51:U97),(Input!$C$9*Input!$C$38-SUM(U$51:U97)),0))","v":0.99998629502305969},{"$f":"IF((V98-(Input!$C$9*Input!$C$38-SUM(V$51:V97)))<0,0,V98-IF(Input!$C$9*Input!$C$38>SUM(V$51:V97),(Input!$C$9*Input!$C$38-SUM(V$51:V97)),0))","v":0.99998629502305969},{"$f":"IF((W98-(Input!$C$9*Input!$C$38-SUM(W$51:W97)))<0,0,W98-IF(Input!$C$9*Input!$C$38>SUM(W$51:W97),(Input!$C$9*Input!$C$38-SUM(W$51:W97)),0))","v":0.99998629502305969},{"$f":"IF((X98-(Input!$C$9*Input!$C$38-SUM(X$51:X97)))<0,0,X98-IF(Input!$C$9*Input!$C$38>SUM(X$51:X97),(Input!$C$9*Input!$C$38-SUM(X$51:X97)),0))","v":0.99998629502305969},{"$f":"IF((Y98-(Input!$C$9*Input!$C$38-SUM(Y$51:Y97)))<0,0,Y98-IF(Input!$C$9*Input!$C$38>SUM(Y$51:Y97),(Input!$C$9*Input!$C$38-SUM(Y$51:Y97)),0))","v":0.99998629502305969},{"$f":"IF((Z98-(Input!$C$9*Input!$C$38-SUM(Z$51:Z97)))<0,0,Z98-IF(Input!$C$9*Input!$C$38>SUM(Z$51:Z97),(Input!$C$9*Input!$C$38-SUM(Z$51:Z97)),0))","v":0.99998629502305969},{"$f":"IF((AA98-(Input!$C$9*Input!$C$38-SUM(AA$51:AA97)))<0,0,AA98-IF(Input!$C$9*Input!$C$38>SUM(AA$51:AA97),(Input!$C$9*Input!$C$38-SUM(AA$51:AA97)),0))","v":0.99998629502305969},{"$f":"IF((AB98-(Input!$C$9*Input!$C$38-SUM(AB$51:AB97)))<0,0,AB98-IF(Input!$C$9*Input!$C$38>SUM(AB$51:AB97),(Input!$C$9*Input!$C$38-SUM(AB$51:AB97)),0))","v":0.99998629502305969},{"$f":"IF((AC98-(Input!$C$9*Input!$C$38-SUM(AC$51:AC97)))<0,0,AC98-IF(Input!$C$9*Input!$C$38>SUM(AC$51:AC97),(Input!$C$9*Input!$C$38-SUM(AC$51:AC97)),0))","v":0.99998629502305969},{"$f":"IF((AD98-(Input!$C$9*Input!$C$38-SUM(AD$51:AD97)))<0,0,AD98-IF(Input!$C$9*Input!$C$38>SUM(AD$51:AD97),(Input!$C$9*Input!$C$38-SUM(AD$51:AD97)),0))","v":0.99998629502305969},{"$f":"IF((AE98-(Input!$C$9*Input!$C$38-SUM(AE$51:AE97)))<0,0,AE98-IF(Input!$C$9*Input!$C$38>SUM(AE$51:AE97),(Input!$C$9*Input!$C$38-SUM(AE$51:AE97)),0))","v":0},{"$f":"IF((AF98-(Input!$C$9*Input!$C$38-SUM(AF$51:AF97)))<0,0,AF98-IF(Input!$C$9*Input!$C$38>SUM(AF$51:AF97),(Input!$C$9*Input!$C$38-SUM(AF$51:AF97)),0))","v":0},{"$f":"IF((AG98-(Input!$C$9*Input!$C$38-SUM(AG$51:AG97)))<0,0,AG98-IF(Input!$C$9*Input!$C$38>SUM(AG$51:AG97),(Input!$C$9*Input!$C$38-SUM(AG$51:AG97)),0))","v":0},{"$f":"IF((AH98-(Input!$C$9*Input!$C$38-SUM(AH$51:AH97)))<0,0,AH98-IF(Input!$C$9*Input!$C$38>SUM(AH$51:AH97),(Input!$C$9*Input!$C$38-SUM(AH$51:AH97)),0))","v":0},{"$f":"IF((AI98-(Input!$C$9*Input!$C$38-SUM(AI$51:AI97)))<0,0,AI98-IF(Input!$C$9*Input!$C$38>SUM(AI$51:AI97),(Input!$C$9*Input!$C$38-SUM(AI$51:AI97)),0))","v":0},{"$f":"IF((AJ98-(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ97)))<0,0,AJ98-IF(Input!$C$9*Input!$C$38>SUM(AJ$51:AJ97),(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ97)),0))","v":0},{"$f":"IF((AK98-(Input!$C$9*Input!$C$38-SUM(AK$51:AK97)))<0,0,AK98-IF(Input!$C$9*Input!$C$38>SUM(AK$51:AK97),(Input!$C$9*Input!$C$38-SUM(AK$51:AK97)),0))","v":0},{"$f":"IF((AL98-(Input!$C$9*Input!$C$38-SUM(AL$51:AL97)))<0,0,AL98-IF(Input!$C$9*Input!$C$38>SUM(AL$51:AL97),(Input!$C$9*Input!$C$38-SUM(AL$51:AL97)),0))","v":0},{"$f":"IF((AM98-(Input!$C$9*Input!$C$38-SUM(AM$51:AM97)))<0,0,AM98-IF(Input!$C$9*Input!$C$38>SUM(AM$51:AM97),(Input!$C$9*Input!$C$38-SUM(AM$51:AM97)),0))","v":0},{"$f":"IF((AN98-(Input!$C$9*Input!$C$38-SUM(AN$51:AN97)))<0,0,AN98-IF(Input!$C$9*Input!$C$38>SUM(AN$51:AN97),(Input!$C$9*Input!$C$38-SUM(AN$51:AN97)),0))","v":0},{"$f":"IF((AO98-(Input!$C$9*Input!$C$38-SUM(AO$51:AO97)))<0,0,AO98-IF(Input!$C$9*Input!$C$38>SUM(AO$51:AO97),(Input!$C$9*Input!$C$38-SUM(AO$51:AO97)),0))","v":0},{"$f":"IF((AP98-(Input!$C$9*Input!$C$38-SUM(AP$51:AP97)))<0,0,AP98-IF(Input!$C$9*Input!$C$38>SUM(AP$51:AP97),(Input!$C$9*Input!$C$38-SUM(AP$51:AP97)),0))","v":0},{"$f":"IF((AQ98-(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ97)))<0,0,AQ98-IF(Input!$C$9*Input!$C$38>SUM(AQ$51:AQ97),(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ97)),0))","v":0},{"$f":"IF((AR98-(Input!$C$9*Input!$C$38-SUM(AR$51:AR97)))<0,0,AR98-IF(Input!$C$9*Input!$C$38>SUM(AR$51:AR97),(Input!$C$9*Input!$C$38-SUM(AR$51:AR97)),0))","v":0},{"$f":"IF((AS98-(Input!$C$9*Input!$C$38-SUM(AS$51:AS97)))<0,0,AS98-IF(Input!$C$9*Input!$C$38>SUM(AS$51:AS97),(Input!$C$9*Input!$C$38-SUM(AS$51:AS97)),0))","v":0},{"$f":"IF((AT98-(Input!$C$9*Input!$C$38-SUM(AT$51:AT97)))<0,0,AT98-IF(Input!$C$9*Input!$C$38>SUM(AT$51:AT97),(Input!$C$9*Input!$C$38-SUM(AT$51:AT97)),0))","v":0},{"$f":"IF((AU98-(Input!$C$9*Input!$C$38-SUM(AU$51:AU97)))<0,0,AU98-IF(Input!$C$9*Input!$C$38>SUM(AU$51:AU97),(Input!$C$9*Input!$C$38-SUM(AU$51:AU97)),0))","v":0},{"$f":"IF((AV98-(Input!$C$9*Input!$C$38-SUM(AV$51:AV97)))<0,0,AV98-IF(Input!$C$9*Input!$C$38>SUM(AV$51:AV97),(Input!$C$9*Input!$C$38-SUM(AV$51:AV97)),0))","v":0},{"$f":"IF((AW98-(Input!$C$9*Input!$C$38-SUM(AW$51:AW97)))<0,0,AW98-IF(Input!$C$9*Input!$C$38>SUM(AW$51:AW97),(Input!$C$9*Input!$C$38-SUM(AW$51:AW97)),0))","v":0},{"$f":"IF((AX98-(Input!$C$9*Input!$C$38-SUM(AX$51:AX97)))<0,0,AX98-IF(Input!$C$9*Input!$C$38>SUM(AX$51:AX97),(Input!$C$9*Input!$C$38-SUM(AX$51:AX97)),0))","v":0},{"$f":"IF((AY98-(Input!$C$9*Input!$C$38-SUM(AY$51:AY97)))<0,0,AY98-IF(Input!$C$9*Input!$C$38>SUM(AY$51:AY97),(Input!$C$9*Input!$C$38-SUM(AY$51:AY97)),0))","v":0},{"$f":"IF((AZ98-(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ97)))<0,0,AZ98-IF(Input!$C$9*Input!$C$38>SUM(AZ$51:AZ97),(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ97)),0))","v":0},{"$f":"IF((BA98-(Input!$C$9*Input!$C$38-SUM(BA$51:BA97)))<0,0,BA98-IF(Input!$C$9*Input!$C$38>SUM(BA$51:BA97),(Input!$C$9*Input!$C$38-SUM(BA$51:BA97)),0))","v":0},{"$f":"IF((BB98-(Input!$C$9*Input!$C$38-SUM(BB$51:BB97)))<0,0,BB98-IF(Input!$C$9*Input!$C$38>SUM(BB$51:BB97),(Input!$C$9*Input!$C$38-SUM(BB$51:BB97)),0))","v":0},{"$f":"IF((BC98-(Input!$C$9*Input!$C$38-SUM(BC$51:BC97)))<0,0,BC98-IF(Input!$C$9*Input!$C$38>SUM(BC$51:BC97),(Input!$C$9*Input!$C$38-SUM(BC$51:BC97)),0))","v":0}]
[49,null,{"$f":"ROUND(NORMDIST(A99,Reeksen!$B$46,Reeksen!$B$47,FALSE)*Reeksen!$B$45,0)","v":0},0,0,0,0,{"$f":"IF((G99-(Input!$C$9*Input!$C$38-SUM(G$51:G98)))<0,0,G99-IF(Input!$C$9*Input!$C$38>SUM(G$51:G98),(Input!$C$9*Input!$C$38-SUM(G$51:G98)),0))","v":0},{"$f":"IF((H99-(Input!$C$9*Input!$C$38-SUM(H$51:H98)))<0,0,H99-IF(Input!$C$9*Input!$C$38>SUM(H$51:H98),(Input!$C$9*Input!$C$38-SUM(H$51:H98)),0))","v":0},{"$f":"IF((I99-(Input!$C$9*Input!$C$38-SUM(I$51:I98)))<0,0,I99-IF(Input!$C$9*Input!$C$38>SUM(I$51:I98),(Input!$C$9*Input!$C$38-SUM(I$51:I98)),0))","v":0},{"$f":"IF((J99-(Input!$C$9*Input!$C$38-SUM(J$51:J98)))<0,0,J99-IF(Input!$C$9*Input!$C$38>SUM(J$51:J98),(Input!$C$9*Input!$C$38-SUM(J$51:J98)),0))","v":0},{"$f":"IF((K99-(Input!$C$9*Input!$C$38-SUM(K$51:K98)))<0,0,K99-IF(Input!$C$9*Input!$C$38>SUM(K$51:K98),(Input!$C$9*Input!$C$38-SUM(K$51:K98)),0))","v":0},{"$f":"IF((L99-(Input!$C$9*Input!$C$38-SUM(L$51:L98)))<0,0,L99-IF(Input!$C$9*Input!$C$38>SUM(L$51:L98),(Input!$C$9*Input!$C$38-SUM(L$51:L98)),0))","v":0},{"$f":"IF((M99-(Input!$C$9*Input!$C$38-SUM(M$51:M98)))<0,0,M99-IF(Input!$C$9*Input!$C$38>SUM(M$51:M98),(Input!$C$9*Input!$C$38-SUM(M$51:M98)),0))","v":0},{"$f":"IF((N99-(Input!$C$9*Input!$C$38-SUM(N$51:N98)))<0,0,N99-IF(Input!$C$9*Input!$C$38>SUM(N$51:N98),(Input!$C$9*Input!$C$38-SUM(N$51:N98)),0))","v":0},{"$f":"IF((O99-(Input!$C$9*Input!$C$38-SUM(O$51:O98)))<0,0,O99-IF(Input!$C$9*Input!$C$38>SUM(O$51:O98),(Input!$C$9*Input!$C$38-SUM(O$51:O98)),0))","v":0},{"$f":"IF((P99-(Input!$C$9*Input!$C$38-SUM(P$51:P98)))<0,0,P99-IF(Input!$C$9*Input!$C$38>SUM(P$51:P98),(Input!$C$9*Input!$C$38-SUM(P$51:P98)),0))","v":0},{"$f":"IF((Q99-(Input!$C$9*Input!$C$38-SUM(Q$51:Q98)))<0,0,Q99-IF(Input!$C$9*Input!$C$38>SUM(Q$51:Q98),(Input!$C$9*Input!$C$38-SUM(Q$51:Q98)),0))","v":0},{"$f":"IF((R99-(Input!$C$9*Input!$C$38-SUM(R$51:R98)))<0,0,R99-IF(Input!$C$9*Input!$C$38>SUM(R$51:R98),(Input!$C$9*Input!$C$38-SUM(R$51:R98)),0))","v":0},{"$f":"IF((S99-(Input!$C$9*Input!$C$38-SUM(S$51:S98)))<0,0,S99-IF(Input!$C$9*Input!$C$38>SUM(S$51:S98),(Input!$C$9*Input!$C$38-SUM(S$51:S98)),0))","v":0},{"$f":"IF((T99-(Input!$C$9*Input!$C$38-SUM(T$51:T98)))<0,0,T99-IF(Input!$C$9*Input!$C$38>SUM(T$51:T98),(Input!$C$9*Input!$C$38-SUM(T$51:T98)),0))","v":0},{"$f":"IF((U99-(Input!$C$9*Input!$C$38-SUM(U$51:U98)))<0,0,U99-IF(Input!$C$9*Input!$C$38>SUM(U$51:U98),(Input!$C$9*Input!$C$38-SUM(U$51:U98)),0))","v":0},{"$f":"IF((V99-(Input!$C$9*Input!$C$38-SUM(V$51:V98)))<0,0,V99-IF(Input!$C$9*Input!$C$38>SUM(V$51:V98),(Input!$C$9*Input!$C$38-SUM(V$51:V98)),0))","v":0},{"$f":"IF((W99-(Input!$C$9*Input!$C$38-SUM(W$51:W98)))<0,0,W99-IF(Input!$C$9*Input!$C$38>SUM(W$51:W98),(Input!$C$9*Input!$C$38-SUM(W$51:W98)),0))","v":0},{"$f":"IF((X99-(Input!$C$9*Input!$C$38-SUM(X$51:X98)))<0,0,X99-IF(Input!$C$9*Input!$C$38>SUM(X$51:X98),(Input!$C$9*Input!$C$38-SUM(X$51:X98)),0))","v":0},{"$f":"IF((Y99-(Input!$C$9*Input!$C$38-SUM(Y$51:Y98)))<0,0,Y99-IF(Input!$C$9*Input!$C$38>SUM(Y$51:Y98),(Input!$C$9*Input!$C$38-SUM(Y$51:Y98)),0))","v":0},{"$f":"IF((Z99-(Input!$C$9*Input!$C$38-SUM(Z$51:Z98)))<0,0,Z99-IF(Input!$C$9*Input!$C$38>SUM(Z$51:Z98),(Input!$C$9*Input!$C$38-SUM(Z$51:Z98)),0))","v":0},{"$f":"IF((AA99-(Input!$C$9*Input!$C$38-SUM(AA$51:AA98)))<0,0,AA99-IF(Input!$C$9*Input!$C$38>SUM(AA$51:AA98),(Input!$C$9*Input!$C$38-SUM(AA$51:AA98)),0))","v":0},{"$f":"IF((AB99-(Input!$C$9*Input!$C$38-SUM(AB$51:AB98)))<0,0,AB99-IF(Input!$C$9*Input!$C$38>SUM(AB$51:AB98),(Input!$C$9*Input!$C$38-SUM(AB$51:AB98)),0))","v":0},{"$f":"IF((AC99-(Input!$C$9*Input!$C$38-SUM(AC$51:AC98)))<0,0,AC99-IF(Input!$C$9*Input!$C$38>SUM(AC$51:AC98),(Input!$C$9*Input!$C$38-SUM(AC$51:AC98)),0))","v":0},{"$f":"IF((AD99-(Input!$C$9*Input!$C$38-SUM(AD$51:AD98)))<0,0,AD99-IF(Input!$C$9*Input!$C$38>SUM(AD$51:AD98),(Input!$C$9*Input!$C$38-SUM(AD$51:AD98)),0))","v":0},{"$f":"IF((AE99-(Input!$C$9*Input!$C$38-SUM(AE$51:AE98)))<0,0,AE99-IF(Input!$C$9*Input!$C$38>SUM(AE$51:AE98),(Input!$C$9*Input!$C$38-SUM(AE$51:AE98)),0))","v":0},{"$f":"IF((AF99-(Input!$C$9*Input!$C$38-SUM(AF$51:AF98)))<0,0,AF99-IF(Input!$C$9*Input!$C$38>SUM(AF$51:AF98),(Input!$C$9*Input!$C$38-SUM(AF$51:AF98)),0))","v":0},{"$f":"IF((AG99-(Input!$C$9*Input!$C$38-SUM(AG$51:AG98)))<0,0,AG99-IF(Input!$C$9*Input!$C$38>SUM(AG$51:AG98),(Input!$C$9*Input!$C$38-SUM(AG$51:AG98)),0))","v":0},{"$f":"IF((AH99-(Input!$C$9*Input!$C$38-SUM(AH$51:AH98)))<0,0,AH99-IF(Input!$C$9*Input!$C$38>SUM(AH$51:AH98),(Input!$C$9*Input!$C$38-SUM(AH$51:AH98)),0))","v":0},{"$f":"IF((AI99-(Input!$C$9*Input!$C$38-SUM(AI$51:AI98)))<0,0,AI99-IF(Input!$C$9*Input!$C$38>SUM(AI$51:AI98),(Input!$C$9*Input!$C$38-SUM(AI$51:AI98)),0))","v":0},{"$f":"IF((AJ99-(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ98)))<0,0,AJ99-IF(Input!$C$9*Input!$C$38>SUM(AJ$51:AJ98),(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ98)),0))","v":0},{"$f":"IF((AK99-(Input!$C$9*Input!$C$38-SUM(AK$51:AK98)))<0,0,AK99-IF(Input!$C$9*Input!$C$38>SUM(AK$51:AK98),(Input!$C$9*Input!$C$38-SUM(AK$51:AK98)),0))","v":0},{"$f":"IF((AL99-(Input!$C$9*Input!$C$38-SUM(AL$51:AL98)))<0,0,AL99-IF(Input!$C$9*Input!$C$38>SUM(AL$51:AL98),(Input!$C$9*Input!$C$38-SUM(AL$51:AL98)),0))","v":0},{"$f":"IF((AM99-(Input!$C$9*Input!$C$38-SUM(AM$51:AM98)))<0,0,AM99-IF(Input!$C$9*Input!$C$38>SUM(AM$51:AM98),(Input!$C$9*Input!$C$38-SUM(AM$51:AM98)),0))","v":0},{"$f":"IF((AN99-(Input!$C$9*Input!$C$38-SUM(AN$51:AN98)))<0,0,AN99-IF(Input!$C$9*Input!$C$38>SUM(AN$51:AN98),(Input!$C$9*Input!$C$38-SUM(AN$51:AN98)),0))","v":0},{"$f":"IF((AO99-(Input!$C$9*Input!$C$38-SUM(AO$51:AO98)))<0,0,AO99-IF(Input!$C$9*Input!$C$38>SUM(AO$51:AO98),(Input!$C$9*Input!$C$38-SUM(AO$51:AO98)),0))","v":0},{"$f":"IF((AP99-(Input!$C$9*Input!$C$38-SUM(AP$51:AP98)))<0,0,AP99-IF(Input!$C$9*Input!$C$38>SUM(AP$51:AP98),(Input!$C$9*Input!$C$38-SUM(AP$51:AP98)),0))","v":0},{"$f":"IF((AQ99-(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ98)))<0,0,AQ99-IF(Input!$C$9*Input!$C$38>SUM(AQ$51:AQ98),(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ98)),0))","v":0},{"$f":"IF((AR99-(Input!$C$9*Input!$C$38-SUM(AR$51:AR98)))<0,0,AR99-IF(Input!$C$9*Input!$C$38>SUM(AR$51:AR98),(Input!$C$9*Input!$C$38-SUM(AR$51:AR98)),0))","v":0},{"$f":"IF((AS99-(Input!$C$9*Input!$C$38-SUM(AS$51:AS98)))<0,0,AS99-IF(Input!$C$9*Input!$C$38>SUM(AS$51:AS98),(Input!$C$9*Input!$C$38-SUM(AS$51:AS98)),0))","v":0},{"$f":"IF((AT99-(Input!$C$9*Input!$C$38-SUM(AT$51:AT98)))<0,0,AT99-IF(Input!$C$9*Input!$C$38>SUM(AT$51:AT98),(Input!$C$9*Input!$C$38-SUM(AT$51:AT98)),0))","v":0},{"$f":"IF((AU99-(Input!$C$9*Input!$C$38-SUM(AU$51:AU98)))<0,0,AU99-IF(Input!$C$9*Input!$C$38>SUM(AU$51:AU98),(Input!$C$9*Input!$C$38-SUM(AU$51:AU98)),0))","v":0},{"$f":"IF((AV99-(Input!$C$9*Input!$C$38-SUM(AV$51:AV98)))<0,0,AV99-IF(Input!$C$9*Input!$C$38>SUM(AV$51:AV98),(Input!$C$9*Input!$C$38-SUM(AV$51:AV98)),0))","v":0},{"$f":"IF((AW99-(Input!$C$9*Input!$C$38-SUM(AW$51:AW98)))<0,0,AW99-IF(Input!$C$9*Input!$C$38>SUM(AW$51:AW98),(Input!$C$9*Input!$C$38-SUM(AW$51:AW98)),0))","v":0},{"$f":"IF((AX99-(Input!$C$9*Input!$C$38-SUM(AX$51:AX98)))<0,0,AX99-IF(Input!$C$9*Input!$C$38>SUM(AX$51:AX98),(Input!$C$9*Input!$C$38-SUM(AX$51:AX98)),0))","v":0},{"$f":"IF((AY99-(Input!$C$9*Input!$C$38-SUM(AY$51:AY98)))<0,0,AY99-IF(Input!$C$9*Input!$C$38>SUM(AY$51:AY98),(Input!$C$9*Input!$C$38-SUM(AY$51:AY98)),0))","v":0},{"$f":"IF((AZ99-(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ98)))<0,0,AZ99-IF(Input!$C$9*Input!$C$38>SUM(AZ$51:AZ98),(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ98)),0))","v":0},{"$f":"IF((BA99-(Input!$C$9*Input!$C$38-SUM(BA$51:BA98)))<0,0,BA99-IF(Input!$C$9*Input!$C$38>SUM(BA$51:BA98),(Input!$C$9*Input!$C$38-SUM(BA$51:BA98)),0))","v":0},{"$f":"IF((BB99-(Input!$C$9*Input!$C$38-SUM(BB$51:BB98)))<0,0,BB99-IF(Input!$C$9*Input!$C$38>SUM(BB$51:BB98),(Input!$C$9*Input!$C$38-SUM(BB$51:BB98)),0))","v":0},{"$f":"IF((BC99-(Input!$C$9*Input!$C$38-SUM(BC$51:BC98)))<0,0,BC99-IF(Input!$C$9*Input!$C$38>SUM(BC$51:BC98),(Input!$C$9*Input!$C$38-SUM(BC$51:BC98)),0))","v":0}]
[50,null,{"$f":"ROUND(NORMDIST(A100,Reeksen!$B$46,Reeksen!$B$47,FALSE)*Reeksen!$B$45,0)","v":0},0,0,0,0,{"$f":"IF((G100-(Input!$C$9*Input!$C$38-SUM(G$51:G99)))<0,0,G100-IF(Input!$C$9*Input!$C$38>SUM(G$51:G99),(Input!$C$9*Input!$C$38-SUM(G$51:G99)),0))","v":0},{"$f":"IF((H100-(Input!$C$9*Input!$C$38-SUM(H$51:H99)))<0,0,H100-IF(Input!$C$9*Input!$C$38>SUM(H$51:H99),(Input!$C$9*Input!$C$38-SUM(H$51:H99)),0))","v":0},{"$f":"IF((I100-(Input!$C$9*Input!$C$38-SUM(I$51:I99)))<0,0,I100-IF(Input!$C$9*Input!$C$38>SUM(I$51:I99),(Input!$C$9*Input!$C$38-SUM(I$51:I99)),0))","v":0},{"$f":"IF((J100-(Input!$C$9*Input!$C$38-SUM(J$51:J99)))<0,0,J100-IF(Input!$C$9*Input!$C$38>SUM(J$51:J99),(Input!$C$9*Input!$C$38-SUM(J$51:J99)),0))","v":0},{"$f":"IF((K100-(Input!$C$9*Input!$C$38-SUM(K$51:K99)))<0,0,K100-IF(Input!$C$9*Input!$C$38>SUM(K$51:K99),(Input!$C$9*Input!$C$38-SUM(K$51:K99)),0))","v":0},{"$f":"IF((L100-(Input!$C$9*Input!$C$38-SUM(L$51:L99)))<0,0,L100-IF(Input!$C$9*Input!$C$38>SUM(L$51:L99),(Input!$C$9*Input!$C$38-SUM(L$51:L99)),0))","v":0},{"$f":"IF((M100-(Input!$C$9*Input!$C$38-SUM(M$51:M99)))<0,0,M100-IF(Input!$C$9*Input!$C$38>SUM(M$51:M99),(Input!$C$9*Input!$C$38-SUM(M$51:M99)),0))","v":0},{"$f":"IF((N100-(Input!$C$9*Input!$C$38-SUM(N$51:N99)))<0,0,N100-IF(Input!$C$9*Input!$C$38>SUM(N$51:N99),(Input!$C$9*Input!$C$38-SUM(N$51:N99)),0))","v":0},{"$f":"IF((O100-(Input!$C$9*Input!$C$38-SUM(O$51:O99)))<0,0,O100-IF(Input!$C$9*Input!$C$38>SUM(O$51:O99),(Input!$C$9*Input!$C$38-SUM(O$51:O99)),0))","v":0},{"$f":"IF((P100-(Input!$C$9*Input!$C$38-SUM(P$51:P99)))<0,0,P100-IF(Input!$C$9*Input!$C$38>SUM(P$51:P99),(Input!$C$9*Input!$C$38-SUM(P$51:P99)),0))","v":0},{"$f":"IF((Q100-(Input!$C$9*Input!$C$38-SUM(Q$51:Q99)))<0,0,Q100-IF(Input!$C$9*Input!$C$38>SUM(Q$51:Q99),(Input!$C$9*Input!$C$38-SUM(Q$51:Q99)),0))","v":0},{"$f":"IF((R100-(Input!$C$9*Input!$C$38-SUM(R$51:R99)))<0,0,R100-IF(Input!$C$9*Input!$C$38>SUM(R$51:R99),(Input!$C$9*Input!$C$38-SUM(R$51:R99)),0))","v":0},{"$f":"IF((S100-(Input!$C$9*Input!$C$38-SUM(S$51:S99)))<0,0,S100-IF(Input!$C$9*Input!$C$38>SUM(S$51:S99),(Input!$C$9*Input!$C$38-SUM(S$51:S99)),0))","v":0},{"$f":"IF((T100-(Input!$C$9*Input!$C$38-SUM(T$51:T99)))<0,0,T100-IF(Input!$C$9*Input!$C$38>SUM(T$51:T99),(Input!$C$9*Input!$C$38-SUM(T$51:T99)),0))","v":0},{"$f":"IF((U100-(Input!$C$9*Input!$C$38-SUM(U$51:U99)))<0,0,U100-IF(Input!$C$9*Input!$C$38>SUM(U$51:U99),(Input!$C$9*Input!$C$38-SUM(U$51:U99)),0))","v":0},{"$f":"IF((V100-(Input!$C$9*Input!$C$38-SUM(V$51:V99)))<0,0,V100-IF(Input!$C$9*Input!$C$38>SUM(V$51:V99),(Input!$C$9*Input!$C$38-SUM(V$51:V99)),0))","v":0},{"$f":"IF((W100-(Input!$C$9*Input!$C$38-SUM(W$51:W99)))<0,0,W100-IF(Input!$C$9*Input!$C$38>SUM(W$51:W99),(Input!$C$9*Input!$C$38-SUM(W$51:W99)),0))","v":0},{"$f":"IF((X100-(Input!$C$9*Input!$C$38-SUM(X$51:X99)))<0,0,X100-IF(Input!$C$9*Input!$C$38>SUM(X$51:X99),(Input!$C$9*Input!$C$38-SUM(X$51:X99)),0))","v":0},{"$f":"IF((Y100-(Input!$C$9*Input!$C$38-SUM(Y$51:Y99)))<0,0,Y100-IF(Input!$C$9*Input!$C$38>SUM(Y$51:Y99),(Input!$C$9*Input!$C$38-SUM(Y$51:Y99)),0))","v":0},{"$f":"IF((Z100-(Input!$C$9*Input!$C$38-SUM(Z$51:Z99)))<0,0,Z100-IF(Input!$C$9*Input!$C$38>SUM(Z$51:Z99),(Input!$C$9*Input!$C$38-SUM(Z$51:Z99)),0))","v":0},{"$f":"IF((AA100-(Input!$C$9*Input!$C$38-SUM(AA$51:AA99)))<0,0,AA100-IF(Input!$C$9*Input!$C$38>SUM(AA$51:AA99),(Input!$C$9*Input!$C$38-SUM(AA$51:AA99)),0))","v":0},{"$f":"IF((AB100-(Input!$C$9*Input!$C$38-SUM(AB$51:AB99)))<0,0,AB100-IF(Input!$C$9*Input!$C$38>SUM(AB$51:AB99),(Input!$C$9*Input!$C$38-SUM(AB$51:AB99)),0))","v":0},{"$f":"IF((AC100-(Input!$C$9*Input!$C$38-SUM(AC$51:AC99)))<0,0,AC100-IF(Input!$C$9*Input!$C$38>SUM(AC$51:AC99),(Input!$C$9*Input!$C$38-SUM(AC$51:AC99)),0))","v":0},{"$f":"IF((AD100-(Input!$C$9*Input!$C$38-SUM(AD$51:AD99)))<0,0,AD100-IF(Input!$C$9*Input!$C$38>SUM(AD$51:AD99),(Input!$C$9*Input!$C$38-SUM(AD$51:AD99)),0))","v":0},{"$f":"IF((AE100-(Input!$C$9*Input!$C$38-SUM(AE$51:AE99)))<0,0,AE100-IF(Input!$C$9*Input!$C$38>SUM(AE$51:AE99),(Input!$C$9*Input!$C$38-SUM(AE$51:AE99)),0))","v":0},{"$f":"IF((AF100-(Input!$C$9*Input!$C$38-SUM(AF$51:AF99)))<0,0,AF100-IF(Input!$C$9*Input!$C$38>SUM(AF$51:AF99),(Input!$C$9*Input!$C$38-SUM(AF$51:AF99)),0))","v":0},{"$f":"IF((AG100-(Input!$C$9*Input!$C$38-SUM(AG$51:AG99)))<0,0,AG100-IF(Input!$C$9*Input!$C$38>SUM(AG$51:AG99),(Input!$C$9*Input!$C$38-SUM(AG$51:AG99)),0))","v":0},{"$f":"IF((AH100-(Input!$C$9*Input!$C$38-SUM(AH$51:AH99)))<0,0,AH100-IF(Input!$C$9*Input!$C$38>SUM(AH$51:AH99),(Input!$C$9*Input!$C$38-SUM(AH$51:AH99)),0))","v":0},{"$f":"IF((AI100-(Input!$C$9*Input!$C$38-SUM(AI$51:AI99)))<0,0,AI100-IF(Input!$C$9*Input!$C$38>SUM(AI$51:AI99),(Input!$C$9*Input!$C$38-SUM(AI$51:AI99)),0))","v":0},{"$f":"IF((AJ100-(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ99)))<0,0,AJ100-IF(Input!$C$9*Input!$C$38>SUM(AJ$51:AJ99),(Input!$C$9*Input!$C$38-SUM(AJ$51:AJ99)),0))","v":0},{"$f":"IF((AK100-(Input!$C$9*Input!$C$38-SUM(AK$51:AK99)))<0,0,AK100-IF(Input!$C$9*Input!$C$38>SUM(AK$51:AK99),(Input!$C$9*Input!$C$38-SUM(AK$51:AK99)),0))","v":0},{"$f":"IF((AL100-(Input!$C$9*Input!$C$38-SUM(AL$51:AL99)))<0,0,AL100-IF(Input!$C$9*Input!$C$38>SUM(AL$51:AL99),(Input!$C$9*Input!$C$38-SUM(AL$51:AL99)),0))","v":0},{"$f":"IF((AM100-(Input!$C$9*Input!$C$38-SUM(AM$51:AM99)))<0,0,AM100-IF(Input!$C$9*Input!$C$38>SUM(AM$51:AM99),(Input!$C$9*Input!$C$38-SUM(AM$51:AM99)),0))","v":0},{"$f":"IF((AN100-(Input!$C$9*Input!$C$38-SUM(AN$51:AN99)))<0,0,AN100-IF(Input!$C$9*Input!$C$38>SUM(AN$51:AN99),(Input!$C$9*Input!$C$38-SUM(AN$51:AN99)),0))","v":0},{"$f":"IF((AO100-(Input!$C$9*Input!$C$38-SUM(AO$51:AO99)))<0,0,AO100-IF(Input!$C$9*Input!$C$38>SUM(AO$51:AO99),(Input!$C$9*Input!$C$38-SUM(AO$51:AO99)),0))","v":0},{"$f":"IF((AP100-(Input!$C$9*Input!$C$38-SUM(AP$51:AP99)))<0,0,AP100-IF(Input!$C$9*Input!$C$38>SUM(AP$51:AP99),(Input!$C$9*Input!$C$38-SUM(AP$51:AP99)),0))","v":0},{"$f":"IF((AQ100-(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ99)))<0,0,AQ100-IF(Input!$C$9*Input!$C$38>SUM(AQ$51:AQ99),(Input!$C$9*Input!$C$38-SUM(AQ$51:AQ99)),0))","v":0},{"$f":"IF((AR100-(Input!$C$9*Input!$C$38-SUM(AR$51:AR99)))<0,0,AR100-IF(Input!$C$9*Input!$C$38>SUM(AR$51:AR99),(Input!$C$9*Input!$C$38-SUM(AR$51:AR99)),0))","v":0},{"$f":"IF((AS100-(Input!$C$9*Input!$C$38-SUM(AS$51:AS99)))<0,0,AS100-IF(Input!$C$9*Input!$C$38>SUM(AS$51:AS99),(Input!$C$9*Input!$C$38-SUM(AS$51:AS99)),0))","v":0},{"$f":"IF((AT100-(Input!$C$9*Input!$C$38-SUM(AT$51:AT99)))<0,0,AT100-IF(Input!$C$9*Input!$C$38>SUM(AT$51:AT99),(Input!$C$9*Input!$C$38-SUM(AT$51:AT99)),0))","v":0},{"$f":"IF((AU100-(Input!$C$9*Input!$C$38-SUM(AU$51:AU99)))<0,0,AU100-IF(Input!$C$9*Input!$C$38>SUM(AU$51:AU99),(Input!$C$9*Input!$C$38-SUM(AU$51:AU99)),0))","v":0},{"$f":"IF((AV100-(Input!$C$9*Input!$C$38-SUM(AV$51:AV99)))<0,0,AV100-IF(Input!$C$9*Input!$C$38>SUM(AV$51:AV99),(Input!$C$9*Input!$C$38-SUM(AV$51:AV99)),0))","v":0},{"$f":"IF((AW100-(Input!$C$9*Input!$C$38-SUM(AW$51:AW99)))<0,0,AW100-IF(Input!$C$9*Input!$C$38>SUM(AW$51:AW99),(Input!$C$9*Input!$C$38-SUM(AW$51:AW99)),0))","v":0},{"$f":"IF((AX100-(Input!$C$9*Input!$C$38-SUM(AX$51:AX99)))<0,0,AX100-IF(Input!$C$9*Input!$C$38>SUM(AX$51:AX99),(Input!$C$9*Input!$C$38-SUM(AX$51:AX99)),0))","v":0},{"$f":"IF((AY100-(Input!$C$9*Input!$C$38-SUM(AY$51:AY99)))<0,0,AY100-IF(Input!$C$9*Input!$C$38>SUM(AY$51:AY99),(Input!$C$9*Input!$C$38-SUM(AY$51:AY99)),0))","v":0},{"$f":"IF((AZ100-(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ99)))<0,0,AZ100-IF(Input!$C$9*Input!$C$38>SUM(AZ$51:AZ99),(Input!$C$9*Input!$C$38-SUM(AZ$51:AZ99)),0))","v":0},{"$f":"IF((BA100-(Input!$C$9*Input!$C$38-SUM(BA$51:BA99)))<0,0,BA100-IF(Input!$C$9*Input!$C$38>SUM(BA$51:BA99),(Input!$C$9*Input!$C$38-SUM(BA$51:BA99)),0))","v":0},{"$f":"IF((BB100-(Input!$C$9*Input!$C$38-SUM(BB$51:BB99)))<0,0,BB100-IF(Input!$C$9*Input!$C$38>SUM(BB$51:BB99),(Input!$C$9*Input!$C$38-SUM(BB$51:BB99)),0))","v":0},{"$f":"IF((BC100-(Input!$C$9*Input!$C$38-SUM(BC$51:BC99)))<0,0,BC100-IF(Input!$C$9*Input!$C$38>SUM(BC$51:BC99),(Input!$C$9*Input!$C$38-SUM(BC$51:BC99)),0))","v":0}]
[]
["Som niet gerenoveerde woningen",null,{"$f":"SUM(C51:C100)","v":6042},6048,1.0000000000000002,-8.2887700535138734E-2,6047.917112299463,{"$f":"SUM(H51:H100)","v":5806.000427807483},5564.0837433155048,5322.1670588235265,5080.2503743315465,4838.3336898395683,4596.41700534759,4354.5003208556118,4112.5836363636354,3870.6669518716576,3628.7502673796794,3386.8335828877011,3144.916898395722,2903.0002139037438,2661.0835294117646,2419.1668449197859,{"$f":"SUM(W51:W100)","v":2177.2501604278073},1935.3334759358288,1693.4167914438501,1451.5001069518714,1209.583422459893,967.66673796791429,725.75005347593572,483.83336898395697,{"$f":"SUM(AE51:AE100)","v":241.91668449197837},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["Portefeuille opbouw gemiddelde resterende levensduur ",null,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067,2068,2069,2070,2071,2072,2073,2074,2075,2076,2077,2078]
[]
[1,null,{"$f":"G51*AZ163","v":0},{"$f":"H51*BA163","v":0},{"$f":"I51*BB103","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2,null,{"$f":"G52*AY163","v":0},{"$f":"H52*AZ163","v":0},{"$f":"I52*BA163","v":0},{"$f":"J52*BB103","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[3,null,{"$f":"G53*AX163","v":0},{"$f":"H53*AY163","v":0},{"$f":"I53*AZ163","v":0},{"$f":"J53*BA163","v":0},{"$f":"K53*BB103","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[4,null,{"$f":"G54*AW163","v":0},{"$f":"H54*AX163","v":0},{"$f":"I54*AY163","v":0},{"$f":"J54*AZ163","v":0},{"$f":"K54*BA163","v":0},{"$f":"L54*BB103","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[5,null,{"$f":"G55*AV163","v":0},0,0,0,0,0,{"$f":"M55*BB103","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[6,null,{"$f":"G56*AU163","v":0},0,0,0,0,0,0,{"$f":"N56*BB103","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[7,null,{"$f":"G57*AT163","v":0},0,0,0,0,0,0,0,{"$f":"O57*BB103","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[8,null,{"$f":"G58*AS163","v":0},0,0,0,0,0,0,0,0,{"$f":"P58*BB103","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9,null,{"$f":"G59*AR163","v":0},0,0,0,0,0,0,0,0,0,{"$f":"Q59*BB103","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[10,null,{"$f":"G60*AQ163","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"R60*BB103","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[11,null,{"$f":"G61*AP163","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"S61*BB103","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[12,null,{"$f":"G62*AO163","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"T62*BB103","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[13,null,{"$f":"G63*AN163","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"U63*BB103","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[14,null,{"$f":"G64*AM163","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"V64*BB103","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[15,null,{"$f":"G65*AL163","v":9029.8762440582286},5401.1259766785497,1772.3757092988708,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"W65*BB103","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[16,null,{"$f":"G66*AK163","v":2799.9616260645671},2624.9640244355314,2624.9640244355314,768.5894663547233,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X66*BB103","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,null,{"$f":"G67*AJ163","v":3535.9515392015387},3327.9543898367424,3119.9572404719461,3119.9572404719461,259.79643944699035,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Y67*BB103","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,{"$f":"G68*AI163","v":4355.9403011204477},4113.9436177248672,3871.9469343292872,3629.9502509337067,3629.9502509337067,260.99642300101806,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Z68*BB103","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,{"$f":"G69*AH163","v":5205.9286518900481},4931.9324070537305,4657.9361622174119,4383.9399173810934,4109.9436725447749,4109.9436725447749,742.18982816611413,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA69*BB103","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,{"$f":"G70*AG163","v":6079.9166737402029},5775.9208400531925,5471.9250063661821,5167.9291726791726,4863.9333389921621,4559.9375053051517,4559.9375053051517,1673.377066091587,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AB70*BB103","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,null,{"$f":"G71*AF163","v":6908.9053123143185},6579.909821251732,6250.9143301891454,5921.9188391265589,5592.9233480639723,5263.9278570013857,4934.9323659387992,4934.9323659387992,{"$f":"O71*AN163","v":2979.5591646507073},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AC71*BB103","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,null,{"$f":"G72*AE163","v":7677.8947731870521},7328.8995562240043,6979.9043392609565,6630.9091222979087,6281.9139053348608,5932.918688371813,5583.9234714087652,5234.9282544457174,5234.9282544457174,4585.7371517167458,956.98688433706661,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AD72*BB103","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,null,{"$f":"G73*AD163","v":8302.8862075764646},7941.89115507314,7580.8961025698154,7219.9010500664908,6858.9059975631662,6497.9109450598417,6136.9158925565171,5775.9208400531925,5414.9257875498679,5414.9257875498679,5414.9257875498679,2743.1624045072558,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AE73*BB103","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,null,{"$f":"G74*AC163","v":8759.8799444020024},8394.8849467185864,8029.8899490351696,7664.8949513517528,7299.8999536683359,6934.9049559849191,6569.9099583015022,6204.9149606180854,5839.9199629346685,5474.9249652512517,5474.9249652512517,5474.9249652512517,4589.3371023788277,960.58683499914889,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF74*BB103","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,null,{"$f":"G75*AB163","v":9024.8763125831138},8663.8812600797883,8302.8862075764646,7941.89115507314,7580.8961025698154,7219.9010500664908,6858.9059975631662,6497.9109450598417,6136.9158925565171,5775.9208400531925,5414.9257875498679,5414.9257875498679,5414.9257875498679,5414.9257875498679,2746.7623551693378,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AG75*BB103","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,null,{"$f":"G76*AA163","v":9073.8756410392434},8724.8804240761965,8375.8852071131478,8026.8899901500999,7677.8947731870521,7328.8995562240043,6979.9043392609565,6630.9091222979087,6281.9139053348608,5932.918688371813,5583.9234714087652,5234.9282544457174,5234.9282544457174,5234.9282544457174,5234.9282544457174,4352.9403422353771,724.19007485569762,0,0,0,0,0,0,0,0,0,0,{"$f":"AH76*BB103","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,null,{"$f":"G77*Z163","v":8882.8782586898378},8553.8827676272522,8224.8872765646647,7895.8917855020791,7566.8962944394916,7237.9008033769051,6908.9053123143185,6579.909821251732,6250.9143301891454,5921.9188391265589,5592.9233480639723,5263.9278570013857,4934.9323659387992,4934.9323659387992,4934.9323659387992,4934.9323659387992,4934.9323659387992,2030.3721734148178,0,0,0,0,0,0,0,0,0,0,{"$f":"AI77*BB103","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,null,{"$f":"G78*Y163","v":8511.8833432362844},8207.8875095492731,7903.8916758622636,7599.8958421752532,7295.9000084882427,6991.9041748012332,6687.9083411142228,6383.9125074272124,6079.9166737402029,5775.9208400531925,5471.9250063661821,5167.9291726791726,4863.9333389921621,4559.9375053051517,4559.9375053051517,4559.9375053051517,4559.9375053051517,4559.9375053051517,2961.5594113402908,0,0,0,0,0,0,0,0,0,0,{"$f":"AJ78*BB103","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,null,{"$f":"G79*X163","v":7945.8911002532323},7671.8948554169137,7397.8986105805952,7123.9023657442767,6849.9061209079582,6575.9098760716406,6301.9136312353221,6027.9173863990036,5753.9211415626851,5479.9248967263666,5205.9286518900481,4931.9324070537305,4657.9361622174119,4383.9399173810934,4109.9436725447749,4109.9436725447749,4109.9436725447749,4109.9436725447749,4109.9436725447749,3442.7528165053868,0,0,0,0,0,0,0,0,0,0,{"$f":"AK79*BB103","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,null,{"$f":"G80*W163","v":7259.9005018674134},7017.9038184718329,6775.9071350762524,6533.9104516806719,6291.9137682850915,{"$f":"L80*AB163","v":6049.917084889511},5807.9204014939305,5565.92371809835,{"$f":"O80*AE163","v":5323.9270347027696},5081.9303513071891,4839.9336679116086,4597.9369845160281,4355.9403011204477,4113.9436177248672,3871.9469343292872,3629.9502509337067,3629.9502509337067,3629.9502509337067,3629.9502509337067,3629.9502509337067,3443.9528000594146,0,0,0,0,0,0,0,0,0,0,{"$f":"AL80*BB103","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,{"$f":"G81*V163","v":6447.9116303086885},6239.9144809438922,6031.9173315790958,5823.9201822142995,5615.9230328495032,5407.925883484706,5199.9287341199097,4991.9315847551134,4783.934435390317,4575.9372860255207,4367.9401366607244,4159.9429872959281,3951.9458379311318,3743.948688566335,3535.9515392015387,3327.9543898367424,3119.9572404719461,3119.9572404719461,3119.9572404719461,3119.9572404719461,3119.9572404719461,2935.1597731516817,0,0,0,0,0,0,0,0,0,0,{"$f":"AM81*BB103","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,{"$f":"G82*U163","v":5599.9232521291342},5424.9256505000985,5249.9280488710629,5074.9304472420281,4899.9328456129924,4724.9352439839568,4549.937642354922,4374.9400407258863,4199.9424390968506,4024.944837467815,3849.9472358387798,3674.9496342097445,3499.9520325807089,3324.9544309516732,3149.956829322638,2974.9592276936028,2799.9616260645671,2624.9640244355314,2624.9640244355314,2624.9640244355314,2624.9640244355314,2624.9640244355314,1931.3735302075343,0,0,0,0,0,0,0,0,0,0,{"$f":"AN82*BB103","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,{"$f":"G83*T163","v":4751.934873949579},4607.9368474662588,4463.9388209829385,4319.9407944996174,4175.9427680162971,4031.9447415329764,3887.9467150496557,3743.9486885663355,3599.9506620830148,3455.9526355996941,3311.9546091163734,3167.9565826330527,3023.9585561497324,2879.9605296664117,2735.962503183091,2591.9644766997708,2447.9664502164501,2303.9684237331294,2159.9703972498087,2159.9703972498087,2159.9703972498087,2159.9703972498087,2159.9703972498087,462.59366007766403,0,0,0,0,0,0,0,0,0,0,{"$f":"AO83*BB103","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,null,{"$f":"G84*S163","v":3943.9459475709473},3827.9475373482724,3711.9491271255974,3595.9507169029225,3479.9523066802476,3363.9538964575727,3247.9554862348978,3131.9570760122228,3015.9586657895479,2899.960255566873,2783.9618453441981,2667.9634351215232,2551.9650248988482,2435.9666146761733,2319.9682044534984,2203.9697942308235,2087.9713840081486,1971.9729737854736,1855.9745635627987,1739.9761533401238,1739.9761533401238,1739.9761533401238,1739.9761533401238,1739.9761533401238,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AP84*BB103","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,null,{"$f":"G85*R163","v":3184.9563496484452},3093.9575968013464,3002.9588439542481,2911.9600911071498,2820.9613382600514,2729.9625854129531,2638.9638325658543,2547.965079718756,2456.9663268716577,2365.9675740245593,2274.9688211774605,2183.9700683303622,2092.9713154832639,2001.9725626361655,1910.973809789067,1819.9750569419687,1728.9763040948701,1637.9775512477718,1546.9787984006732,1455.9800455535749,1364.9812927064766,1364.9812927064766,1364.9812927064766,1364.9812927064766,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AQ85*BB103","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,{"$f":"G86*Q163","v":2519.9654634581107},2449.9664228064962,2379.9673821548822,2309.9683415032678,2239.9693008516538,2169.9702602000398,2099.9712195484253,2029.9721788968113,1959.9731382451971,1889.9740975935829,1819.9750569419687,1749.9760162903544,1679.9769756387404,1609.9779349871262,1539.978894335512,1469.9798536838978,1399.9808130322835,1329.9817723806693,1259.9827317290553,1189.9836910774411,1119.9846504258269,1049.9856097742127,1049.9856097742127,1049.9856097742127,988.78644851879824,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AR86*BB103","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[37,null,{"$f":"G87*P163","v":1960.9731245402199},1907.9738509039978,1854.9745772677757,1801.9753036315535,1748.9760299953314,1695.9767563591092,1642.9774827228871,1589.9782090866649,1536.9789354504428,1483.9796618142207,1430.9803881779985,1377.9811145417762,1324.981840905554,1271.9825672693319,1218.9832936331097,1165.9840199968876,1112.9847463606654,1059.9854727244433,1006.9861990882212,953.9869254519989,900.98765181577676,847.98837817955462,794.98910454333247,794.98910454333247,794.98910454333247,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AS87*BB103","v":0},0,0,0,0,0,0,0,0,0,0,0]
[38,null,{"$f":"G88*O163","v":1481.9796892241745},1442.9802237182753,1403.9807582123758,1364.9812927064766,1325.9818272005773,1286.9823616946778,1247.9828961887786,1208.9834306828793,1169.9839651769798,1130.9844996710806,1091.9850341651813,1052.9855686592819,1013.9861031533826,974.98663764748324,935.98717214158387,896.98770663568462,857.98824112978525,818.98877562388589,779.98931011798663,740.98984461208727,701.9903791061879,662.99091360028865,623.99144809438928,584.99198258848992,584.99198258848992,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AT88*BB103","v":0},0,0,0,0,0,0,0,0,0,0]
[39,null,{"$f":"G89*N163","v":1091.9850341651811},1063.9854179045356,1035.9858016438898,1007.9861853832441,979.98656912259844,951.98695286195277,923.98733660130711,895.98772034066144,867.98810408001577,839.98848781937011,811.98887155872444,783.98925529807877,755.98963903743311,727.99002277678744,699.99040651614177,671.99079025549611,643.99117399485044,615.99155773420478,587.99194147355911,559.99232521291344,531.99270895226778,503.99309269162205,475.99347643097639,447.99386017033072,419.99424390968505,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AU89*BB103","v":0},0,0,0,0,0,0,0,0,0]
[40,null,{"$f":"G90*M163","v":759.98958421752536},740.98984461208715,721.99010500664906,702.99036540121097,683.99062579577276,664.99088619033466,645.99114658489657,626.99140697945836,607.99166737402027,588.99192776858217,569.99218816314396,550.99244855770587,531.99270895226778,512.99296934682957,493.99322974139147,474.99349013595332,455.99375053051517,436.99401092507708,417.99427131963893,398.99453171420078,379.99479210876268,360.99505250332453,341.99531289788638,322.99557329244828,303.99583368701013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AV90*BB103","v":0},0,0,0,0,0,0,0,0]
[41,null,{"$f":"G91*L163","v":532.99269524729073},519.99287341199101,506.99305157669124,493.99322974139147,480.99340790609165,467.99358607079188,454.99376423549211,441.99394240019234,428.99412056489257,415.9942987295928,402.99447689429303,389.99465505899326,376.99483322369349,363.99501138839372,350.99518955309395,337.99536771779412,324.99554588249435,311.99572404719459,298.99590221189482,285.99608037659505,272.99625854129528,259.99643670599551,246.99661487069574,233.99679303539594,220.99697120009617,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AW91*BB103","v":0},0,0,0,0,0,0,0]
[42,null,{"$f":"G92*K163","v":377.99481951871655},368.99494286350898,359.99506620830147,350.99518955309395,341.99531289788638,332.99543624267886,323.99555958747135,314.99568293226378,305.99580627705626,296.99592962184869,287.99605296664117,278.99617631143366,269.99629965622609,260.99642300101857,251.99654634581103,242.99666969060348,233.99679303539597,224.99691638018842,215.99703972498088,206.99716306977334,197.99728641456579,188.99740975935828,179.99753310415073,170.99765644894319,161.99777979373567,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AX92*BB103","v":0},0,0,0,0,0,0]
[43,null,{"$f":"G93*J163","v":257.99646411594944},251.99654634581105,245.9966285756727,239.99671080553435,233.99679303539597,227.99687526525761,221.99695749511926,215.99703972498091,209.99712195484256,203.99720418470417,197.99728641456582,191.99736864442747,185.99745087428911,179.99753310415076,173.99761533401238,167.99769756387403,161.99777979373567,155.99786202359732,149.99794425345897,143.99802648332059,137.99810871318223,131.99819094304388,125.99827317290553,119.99835540276717,113.99843763262881,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AY93*BB103","v":0},0,0,0,0,0]
[44,null,{"$f":"G94*I163","v":175.99758792405851},171.99764274396625,167.99769756387403,163.9977523837818,159.99780720368955,155.99786202359732,151.99791684350507,147.99797166341284,143.99802648332059,139.99808130322836,135.99813612313611,131.99819094304388,127.99824576295164,123.9983005828594,119.99835540276716,115.99841022267492,111.99846504258268,107.99851986249044,103.99857468239821,99.998629502305974,95.998684322213734,91.998739142121494,87.998793962029254,83.998848781937014,79.998903601844773,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AZ94*BB103","v":0},0,0,0,0]
[45,null,{"$f":"G95*H163","v":89.998766552075367},87.998793962029254,85.998821371983126,83.998848781937014,81.998876191890901,79.998903601844773,77.998931011798661,75.998958421752533,73.99898583170642,71.999013241660293,69.99904065161418,67.999068061568053,65.99909547152194,63.99912288147582,61.9991502914297,59.99917770138358,57.99920511133746,55.99923252129134,53.99925993124522,51.999287341199107,49.999314751152987,47.999342161106867,45.999369571060747,43.999396981014627,41.999424390968507,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BA95*BB103","v":0},0,0,0]
[46,null,{"$f":"G96*G163","v":45.999369571060747},44.999383276037683,43.999396981014627,42.999410685991563,41.999424390968507,40.99943809594545,39.999451800922387,38.99946550589933,37.999479210876267,36.99949291585321,35.999506620830147,34.99952032580709,33.999534030784027,32.99954773576097,31.99956144073791,30.99957514571485,29.99958885069179,28.99960255566873,27.99961626064567,26.99962996562261,25.999643670599554,24.999657375576493,23.999671080553433,22.999684785530373,21.999698490507313,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BB96*BB103","v":0},0,0]
[47,null,{"$f":"G97*F163","v":46.999355866083803},45.999369571060747,44.999383276037683,43.999396981014627,42.999410685991563,41.999424390968507,40.99943809594545,39.999451800922387,38.99946550589933,37.999479210876267,36.99949291585321,35.999506620830147,34.99952032580709,33.999534030784027,32.99954773576097,31.99956144073791,30.99957514571485,29.99958885069179,28.99960255566873,27.99961626064567,26.99962996562261,25.999643670599554,24.999657375576493,23.999671080553433,22.999684785530373,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BC97*BB103","v":0},0]
[48,null,{"$f":"G98*E163","v":47.999342161106867},46.999355866083803,45.999369571060747,44.999383276037683,43.999396981014627,42.999410685991563,41.999424390968507,40.99943809594545,39.999451800922387,38.99946550589933,37.999479210876267,36.99949291585321,35.999506620830147,34.99952032580709,33.999534030784027,32.99954773576097,31.99956144073791,30.99957514571485,29.99958885069179,28.99960255566873,27.99961626064567,26.99962996562261,25.999643670599554,24.999657375576493,23.999671080553433,0,0,0,0,0,0,0,{"$f":"AM98*AK163","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BD98*BB103","v":0}]
[49,null,{"$f":"G99*D163","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AM99*AJ163","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,null,{"$f":"G100*C163","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AM100*AI163","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["Gewogen gemiddelde resterende levensduur niet-gerenoveerd",null,{"$f":"IFERROR(SUM(C106:C155)/G102,0)","v":24.25231481481482},{"$f":"IFERROR((SUM(D106:D155)/H102),0)","v":23.699845679012359},{"$f":"IFERROR((SUM(E106:E155)/I102),0)","v":23.130787037037045},22.549077080327088,21.959600970017654,21.367807539682556,20.779857630186598,20.202132936507951,19.641300964830375,19.103629298941797,18.594852292768959,18.119980631141342,17.683022995522993,17.286568562610224,16.932269119769114,16.62037037037037,16.350308641975307,16.120205026455022,15.92769746787604,15.770227072310396,15.645667989417984,15.552868716931211,15.494653880070544,15.487764550264549,15.62830687830688]
["Gewogen gemiddelde resterende levensduur NOM",null,{"$f":"'Waarde NOM'!C382","v":0},{"$f":"'Waarde NOM'!D382","v":40},{"$f":"'Waarde NOM'!E382","v":39.5},{"$f":"'Waarde NOM'!F382","v":39},{"$f":"'Waarde NOM'!G382","v":38.5},{"$f":"'Waarde NOM'!H382","v":38},{"$f":"'Waarde NOM'!I382","v":37.499999999999993},{"$f":"'Waarde NOM'!J382","v":37},{"$f":"'Waarde NOM'!K382","v":36.5},{"$f":"'Waarde NOM'!L382","v":36},{"$f":"'Waarde NOM'!M382","v":35.499999999999993},{"$f":"'Waarde NOM'!N382","v":34.999999999999993},{"$f":"'Waarde NOM'!O382","v":34.499999999999993},{"$f":"'Waarde NOM'!P382","v":33.999999999999993},{"$f":"'Waarde NOM'!Q382","v":33.5},{"$f":"'Waarde NOM'!R382","v":33}]
["Gewogen gemiddelde resterende levensduur B label",null,{"$f":"'Waarde B label'!C382","v":0},{"$f":"'Waarde B label'!D382","v":25},{"$f":"'Waarde B label'!E382","v":24.5},{"$f":"'Waarde B label'!F382","v":24.000000000000004},{"$f":"'Waarde B label'!G382","v":23.5},{"$f":"'Waarde B label'!H382","v":23.000000000000004},{"$f":"'Waarde B label'!I382","v":22.499999999999996},{"$f":"'Waarde B label'!J382","v":22},{"$f":"'Waarde B label'!K382","v":21.5},{"$f":"'Waarde B label'!L382","v":20.999999999999996},{"$f":"'Waarde B label'!M382","v":20.499999999999996},{"$f":"'Waarde B label'!N382","v":20},{"$f":"'Waarde B label'!O382","v":19.499999999999996},{"$f":"'Waarde B label'!P382","v":18.999999999999996},{"$f":"'Waarde B label'!Q382","v":18.5},{"$f":"'Waarde B label'!R382","v":18}]
["Gewogen gemiddelde resterende levensduur totaal (NOM)",null,{"$f":"(C157*G102+C158*'Waarde NOM'!C381)/('Waarde NOM'!C381+Reeksen!G102)","v":24.25231481481482},{"$f":"(D157*H102+D158*'Waarde NOM'!D381)/('Waarde NOM'!D381+Reeksen!H102)","v":24.351851851851865},{"$f":"(E157*I102+E158*'Waarde NOM'!E381)/('Waarde NOM'!E381+Reeksen!I102)","v":24.440324074074084},{"$f":"(F157*J102+F158*'Waarde NOM'!F381)/('Waarde NOM'!F381+Reeksen!J102)","v":24.523187830687839},{"$f":"(G157*K102+G158*'Waarde NOM'!G381)/('Waarde NOM'!G381+Reeksen!K102)","v":24.606064814814832},{"$f":"(H157*L102+H158*'Waarde NOM'!H381)/('Waarde NOM'!H381+Reeksen!L102)","v":24.694246031746047},{"$f":"(I157*M102+I158*'Waarde NOM'!I381)/('Waarde NOM'!I381+Reeksen!M102)","v":24.792691798941817},{"$f":"(J157*N102+J158*'Waarde NOM'!J381)/('Waarde NOM'!J381+Reeksen!N102)","v":24.905535714285726},{"$f":"(K157*O102+K158*'Waarde NOM'!K381)/('Waarde NOM'!K381+Reeksen!O102)","v":25.036084656084654},{"$f":"(L157*P102+L158*'Waarde NOM'!L381)/('Waarde NOM'!L381+Reeksen!P102)","v":25.186322751322756},{"$f":"(M157*Q102+M158*'Waarde NOM'!M381)/('Waarde NOM'!M381+Reeksen!Q102)","v":25.356911375661372},{"$f":"(N157*R102+N158*'Waarde NOM'!N381)/('Waarde NOM'!N381+Reeksen!R102)","v":25.547189153439145},{"$f":"(O157*S102+O158*'Waarde NOM'!O381)/('Waarde NOM'!O381+Reeksen!S102)","v":25.755171957671955},{"$f":"(P157*T102+P158*'Waarde NOM'!P381)/('Waarde NOM'!P381+Reeksen!T102)","v":25.977552910052903},{"$f":"(Q157*U102+Q158*'Waarde NOM'!Q381)/('Waarde NOM'!Q381+Reeksen!U102)","v":26.210198412698411},{"$f":"(R157*V102+R158*'Waarde NOM'!R381)/('Waarde NOM'!R381+Reeksen!V102)","v":26.44814814814815}]
["Gewogen gemiddelde resterende levensduur totaal (B label)",null,{"$f":"(C157*G102+C159*'Waarde B label'!C381)/('Waarde B label'!C381+Reeksen!G102)","v":24.25231481481482},{"$f":"(D157*H102+D159*'Waarde B label'!D381)/('Waarde B label'!D381+Reeksen!H102)","v":23.751851851851868},{"$f":"(E157*I102+E159*'Waarde B label'!E381)/('Waarde B label'!E381+Reeksen!I102)","v":23.240324074074081},{"$f":"(F157*J102+F159*'Waarde B label'!F381)/('Waarde B label'!F381+Reeksen!J102)","v":22.723187830687838},{"$f":"(G157*K102+G159*'Waarde B label'!G381)/('Waarde B label'!G381+Reeksen!K102)","v":22.206064814814827},{"$f":"(H157*L102+H159*'Waarde B label'!H381)/('Waarde B label'!H381+Reeksen!L102)","v":21.694246031746047},{"$f":"(I157*M102+I159*'Waarde B label'!I381)/('Waarde B label'!I381+Reeksen!M102)","v":21.192691798941816},{"$f":"(J157*N102+J159*'Waarde B label'!J381)/('Waarde B label'!J381+Reeksen!N102)","v":20.705535714285727},{"$f":"(K157*O102+K159*'Waarde B label'!K381)/('Waarde B label'!K381+Reeksen!O102)","v":20.236084656084657},{"$f":"(L157*P102+L159*'Waarde B label'!L381)/('Waarde B label'!L381+Reeksen!P102)","v":19.78632275132275},{"$f":"(M157*Q102+M159*'Waarde B label'!M381)/('Waarde B label'!M381+Reeksen!Q102)","v":19.356911375661376},{"$f":"(N157*R102+N159*'Waarde B label'!N381)/('Waarde B label'!N381+Reeksen!R102)","v":18.947189153439147},{"$f":"(O157*S102+O159*'Waarde B label'!O381)/('Waarde B label'!O381+Reeksen!S102)","v":18.555171957671952},{"$f":"(P157*T102+P159*'Waarde B label'!P381)/('Waarde B label'!P381+Reeksen!T102)","v":18.177552910052903},{"$f":"(Q157*U102+Q159*'Waarde B label'!Q381)/('Waarde B label'!Q381+Reeksen!U102)","v":17.810198412698412},{"$f":"(R157*V102+R159*'Waarde B label'!R381)/('Waarde B label'!R381+Reeksen!V102)","v":17.44814814814815}]
[]
["Hulprij",null,50,{"$f":"C163-1","v":49},{"$f":"D163-1","v":48},47,46,45,44,43,42,41,{"$f":"L163-1","v":40},39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15]

{"sheet":"CBC 2014","index":3,"n_rows":378,"n_cols":13,"rows_kept":378,"cut":false,"hidden":false,"merged":[]}
["Zoeken","Zoeken","Naam","Totaal huurwoningen","Gemiddelde huurprijs per maand","Huur in % van maximaal toegestane huur DAEB ","Gemiddeld aantal WWS-punten huurwoningen DAEB","Totaal onderhoud in € per vhe","WOZ huurwoningen","Restant levensduur na uniformering","Loan to value (volkshuisvestelijke exploitatiewaarde)","Netto bedrijfslasten","Rentelasten op leningenportefeuille in %"]
[{"$f":"Input!C2","v":"Gemiddelde"},null,"Indexatie","NVT",3.9E-2,"NVT","NVT",0.01,-7.0000000000000001E-3,"NVT","NVT",0.01,"NVT"]
[{"$f":"IFERROR(VLOOKUP(ROWS($A$3:A3),$B$3:$C$370,2,FALSE),\"\")","v":"Gemiddelde"},{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C3))=TRUE,MAX($A$2:A2)+1,0)","v":0},"Eigen invoer",2391,478.18189739300101,66.67,143,1065.6441039994063,127721.16687578452,27.435960000000001,0.75162827277386801,1466.2370184871472,4.3653230301255501E-2]
[{"$f":"IFERROR(VLOOKUP(ROWS($A$3:A4),$B$3:$C$370,2,FALSE),\"\")","v":""},{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C4))=TRUE,MAX($B$2:B3)+1,0)","v":1},"Gemiddelde",{"$f":"AVERAGE(D5:D378)","v":6047.9171122994649},481.80479395671375,65.371925133689871,144.98449197860961,1296.1819569090073,144043.37713522723,23.772843796791449,0.63380592196313978,1329.9335679433939,4.1384953673961763E-2]
[{"$f":"IFERROR(VLOOKUP(ROWS($A$3:A5),$B$3:$C$370,2,FALSE),\"\")","v":""},{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C5))=TRUE,MAX($B$2:B4)+1,0)","v":0},"Algemene Woningbouwvereniging Monnickendam",{"$f":"VLOOKUP($C5,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":897},{"$f":"VLOOKUP($C5,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":557.24145299145266},{"$f":"VLOOKUP($C5,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":65.59},{"$f":"VLOOKUP($C5,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":156.69999999999999},{"$f":"VLOOKUP($C5,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":719.20501647358924},{"$f":"VLOOKUP($C5,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":178624.86956521691},{"$f":"VLOOKUP($C5,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":24.146070000000002},{"$f":"VLOOKUP($C5,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":1.29882684972411},{"$f":"VLOOKUP($C5,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1333.2128812838769},{"$f":"VLOOKUP($C5,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.5501433099285704E-2}]
[{"$f":"IFERROR(VLOOKUP(ROWS($A$3:A6),$B$3:$C$370,2,FALSE),\"\")","v":""},{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C6))=TRUE,MAX($B$2:B5)+1,0)","v":0},"Almelose Woningstichting Beter Wonen",{"$f":"VLOOKUP($C6,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":6330},{"$f":"VLOOKUP($C6,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":499.96745655608174},{"$f":"VLOOKUP($C6,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":67.900000000000006},{"$f":"VLOOKUP($C6,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":139},{"$f":"VLOOKUP($C6,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":727.97471417337113},{"$f":"VLOOKUP($C6,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":103891.01706161111},{"$f":"VLOOKUP($C6,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":22.619289999999999},{"$f":"VLOOKUP($C6,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.72530616631582701},{"$f":"VLOOKUP($C6,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1482.9849978827651},{"$f":"VLOOKUP($C6,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.6208302560315098E-2}]
[{"$f":"IFERROR(VLOOKUP(ROWS($A$3:A7),$B$3:$C$370,2,FALSE),\"\")","v":""},{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C7))=TRUE,MAX($B$2:B6)+1,0)","v":0},"Baston Wonen",{"$f":"VLOOKUP($C7,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":3759},{"$f":"VLOOKUP($C7,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":508.92757382282497},{"$f":"VLOOKUP($C7,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":74.83},{"$f":"VLOOKUP($C7,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":141},{"$f":"VLOOKUP($C7,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":953.55998436889445},{"$f":"VLOOKUP($C7,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":128206.89305666354},{"$f":"VLOOKUP($C7,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":25.38794},{"$f":"VLOOKUP($C7,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.51871765857736696},{"$f":"VLOOKUP($C7,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1707.1460205809553},{"$f":"VLOOKUP($C7,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":5.0958751708097702E-2}]
[{"$f":"IFERROR(VLOOKUP(ROWS($A$3:A8),$B$3:$C$370,2,FALSE),\"\")","v":""},{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C8))=TRUE,MAX($B$2:B7)+1,0)","v":0},"Bernardus Wonen",{"$f":"VLOOKUP($C8,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":3939},{"$f":"VLOOKUP($C8,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":469.60302953372258},{"$f":"VLOOKUP($C8,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":63.36},{"$f":"VLOOKUP($C8,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":145},{"$f":"VLOOKUP($C8,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1315.5808044489163},{"$f":"VLOOKUP($C8,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":146599.471439452},{"$f":"VLOOKUP($C8,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":21.410990000000002},{"$f":"VLOOKUP($C8,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.64521598185939999},{"$f":"VLOOKUP($C8,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1127.2256579893574},{"$f":"VLOOKUP($C8,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.5537498913704698E-2}]
[{"$f":"IFERROR(VLOOKUP(ROWS($A$3:A9),$B$3:$C$370,2,FALSE),\"\")","v":""},{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C9))=TRUE,MAX($B$2:B8)+1,0)","v":0},"Bouwvereniging \"Huis en Hof\" voor de gemeente Nijmegen",{"$f":"VLOOKUP($C9,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":31},{"$f":"VLOOKUP($C9,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":472.01881720430083},{"$f":"VLOOKUP($C9,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":56},{"$f":"VLOOKUP($C9,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":168},{"$f":"VLOOKUP($C9,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":6450.9677419354857},{"$f":"VLOOKUP($C9,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":248250},{"$f":"VLOOKUP($C9,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":19.72616},{"$f":"VLOOKUP($C9,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.19047981866321301},{"$f":"VLOOKUP($C9,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1433.5483870967737},{"$f":"VLOOKUP($C9,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.6822742474916398E-2}]
[{"$f":"IFERROR(VLOOKUP(ROWS($A$3:A10),$B$3:$C$370,2,FALSE),\"\")","v":""},{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C10))=TRUE,MAX($B$2:B9)+1,0)","v":0},"Bouwvereniging Ambt Delden",{"$f":"VLOOKUP($C10,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":236},{"$f":"VLOOKUP($C10,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":446.85805084745772},{"$f":"VLOOKUP($C10,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":61.09},{"$f":"VLOOKUP($C10,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":146},{"$f":"VLOOKUP($C10,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":2384.1928721174045},{"$f":"VLOOKUP($C10,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":163836.5847457629},{"$f":"VLOOKUP($C10,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":22},{"$f":"VLOOKUP($C10,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.33932794651346598},{"$f":"VLOOKUP($C10,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1003.6477987421384},{"$f":"VLOOKUP($C10,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.8673053042398403E-2}]
[{"$f":"IFERROR(VLOOKUP(ROWS($A$3:A11),$B$3:$C$370,2,FALSE),\"\")","v":""},{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C11))=TRUE,MAX($B$2:B10)+1,0)","v":0},"Bouwvereniging Huis en Erf",{"$f":"VLOOKUP($C11,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":3444},{"$f":"VLOOKUP($C11,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":455.5681136275644},{"$f":"VLOOKUP($C11,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":52.22},{"$f":"VLOOKUP($C11,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":172},{"$f":"VLOOKUP($C11,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1757.7856939298911},{"$f":"VLOOKUP($C11,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":161986.15243902459},{"$f":"VLOOKUP($C11,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":23.558060000000001},{"$f":"VLOOKUP($C11,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.42716745385958799},{"$f":"VLOOKUP($C11,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1922.7130236534647},{"$f":"VLOOKUP($C11,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.78382155812639E-2}]
[{"$f":"IFERROR(VLOOKUP(ROWS($A$3:A12),$B$3:$C$370,2,FALSE),\"\")","v":""},{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C12))=TRUE,MAX($B$2:B11)+1,0)","v":0},"Bouwvereniging Huis en Hof",{"$f":"VLOOKUP($C12,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":22},{"$f":"VLOOKUP($C12,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":247.94318181818218},{"$f":"VLOOKUP($C12,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":0},{"$f":"VLOOKUP($C12,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":0},{"$f":"VLOOKUP($C12,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":964.09090909090946},{"$f":"VLOOKUP($C12,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":259488.95454545473},{"$f":"VLOOKUP($C12,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":15},{"$f":"VLOOKUP($C12,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0},{"$f":"VLOOKUP($C12,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1285.4545454545453},{"$f":"VLOOKUP($C12,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":0}]
[{"$f":"IFERROR(VLOOKUP(ROWS($A$3:A13),$B$3:$C$370,2,FALSE),\"\")","v":""},{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C13))=TRUE,MAX($B$2:B12)+1,0)","v":0},"Bouwvereniging Onze Woning",{"$f":"VLOOKUP($C13,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1325},{"$f":"VLOOKUP($C13,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":516.23270440251599},{"$f":"VLOOKUP($C13,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":78.92},{"$f":"VLOOKUP($C13,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":123},{"$f":"VLOOKUP($C13,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":945.4136750989735},{"$f":"VLOOKUP($C13,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":122742.29433962233},{"$f":"VLOOKUP($C13,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":26.786110000000001},{"$f":"VLOOKUP($C13,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.80180936895560595},{"$f":"VLOOKUP($C13,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":2212.0646849627592},{"$f":"VLOOKUP($C13,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":5.1526027871977E-2}]
[{"$f":"IFERROR(VLOOKUP(ROWS($A$3:A14),$B$3:$C$370,2,FALSE),\"\")","v":""},{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C14))=TRUE,MAX($B$2:B13)+1,0)","v":0},"Bouwvereniging Woningbelang",{"$f":"VLOOKUP($C14,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":3756},{"$f":"VLOOKUP($C14,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":463.87551029463941},{"$f":"VLOOKUP($C14,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":56},{"$f":"VLOOKUP($C14,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":169},{"$f":"VLOOKUP($C14,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1554.0291554345806},{"$f":"VLOOKUP($C14,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":170272.00479233218},{"$f":"VLOOKUP($C14,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":21.30132},{"$f":"VLOOKUP($C14,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.65784383211441599},{"$f":"VLOOKUP($C14,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1245.0208066162447},{"$f":"VLOOKUP($C14,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.2013621557595499E-2}]
[{"$f":"IFERROR(VLOOKUP(ROWS($A$3:A15),$B$3:$C$370,2,FALSE),\"\")","v":""},{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C15))=TRUE,MAX($B$2:B14)+1,0)","v":0},"BrabantWonen",{"$f":"VLOOKUP($C15,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":14444},{"$f":"VLOOKUP($C15,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":487.21407966398931},{"$f":"VLOOKUP($C15,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":57.6},{"$f":"VLOOKUP($C15,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":167.7},{"$f":"VLOOKUP($C15,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1682.3464227039869},{"$f":"VLOOKUP($C15,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":145688.85710329507},{"$f":"VLOOKUP($C15,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":26.225729999999999},{"$f":"VLOOKUP($C15,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.54433153137282997},{"$f":"VLOOKUP($C15,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1618.8370969300679},{"$f":"VLOOKUP($C15,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.6566037452395797E-2}]
[{"$f":"IFERROR(VLOOKUP(ROWS($A$3:A16),$B$3:$C$370,2,FALSE),\"\")","v":""},{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C16))=TRUE,MAX($B$2:B15)+1,0)","v":0},"Brederode Wonen",{"$f":"VLOOKUP($C16,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1583},{"$f":"VLOOKUP($C16,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":494.50405348494394},{"$f":"VLOOKUP($C16,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":63.7},{"$f":"VLOOKUP($C16,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":145.6},{"$f":"VLOOKUP($C16,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1380.2059425593952},{"$f":"VLOOKUP($C16,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":216643.99557801607},{"$f":"VLOOKUP($C16,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":25.29515},{"$f":"VLOOKUP($C16,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.60582346207070603},{"$f":"VLOOKUP($C16,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1368.3022145028231},{"$f":"VLOOKUP($C16,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.7258563102336094E-2}]
[{"$f":"IFERROR(VLOOKUP(ROWS($A$3:A17),$B$3:$C$370,2,FALSE),\"\")","v":""},{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C17))=TRUE,MAX($B$2:B16)+1,0)","v":0},"Casade Woonstichting",{"$f":"VLOOKUP($C17,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":7953},{"$f":"VLOOKUP($C17,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":492.80537742570976},{"$f":"VLOOKUP($C17,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":65.56},{"$f":"VLOOKUP($C17,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":149},{"$f":"VLOOKUP($C17,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1036.6508632042755},{"$f":"VLOOKUP($C17,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":156579.23161071274},{"$f":"VLOOKUP($C17,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":23.39913},{"$f":"VLOOKUP($C17,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.64950894623681699},{"$f":"VLOOKUP($C17,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1361.4431434523394},{"$f":"VLOOKUP($C17,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.3196416352728695E-2}]
[{"$f":"IFERROR(VLOOKUP(ROWS($A$3:A18),$B$3:$C$370,2,FALSE),\"\")","v":""},{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C18))=TRUE,MAX($B$2:B17)+1,0)","v":0},"Charlotte Elisabeth van Beuningen Stichting",{"$f":"VLOOKUP($C18,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":144},{"$f":"VLOOKUP($C18,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":439.53067129629585},{"$f":"VLOOKUP($C18,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":68.88},{"$f":"VLOOKUP($C18,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":133},{"$f":"VLOOKUP($C18,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":810.28248587570647},{"$f":"VLOOKUP($C18,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":179836.43750000035},{"$f":"VLOOKUP($C18,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":28},{"$f":"VLOOKUP($C18,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":1.0617910706965501},{"$f":"VLOOKUP($C18,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1495.0282485875705},{"$f":"VLOOKUP($C18,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.0944687673429098E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C19))=TRUE,MAX($B$2:B18)+1,0)","v":0},"Christelijke Stichting BCM Wonen",{"$f":"VLOOKUP($C19,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":590},{"$f":"VLOOKUP($C19,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":572.037005649717},{"$f":"VLOOKUP($C19,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":63.33},{"$f":"VLOOKUP($C19,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":170},{"$f":"VLOOKUP($C19,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":745.02555366269166},{"$f":"VLOOKUP($C19,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":109605.32033898313},{"$f":"VLOOKUP($C19,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":33.811660000000003},{"$f":"VLOOKUP($C19,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.80767789315153704},{"$f":"VLOOKUP($C19,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1204.4293015332198},{"$f":"VLOOKUP($C19,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.8614336584610597E-2}]
[{"$f":"OFFSET($A$3,,,$A$21,)","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C20))=TRUE,MAX($B$2:B19)+1,0)","v":0},"Christelijke Woningstichting De Goede Woning",{"$f":"VLOOKUP($C20,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1337},{"$f":"VLOOKUP($C20,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":477.34162303664971},{"$f":"VLOOKUP($C20,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":60.34},{"$f":"VLOOKUP($C20,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":153},{"$f":"VLOOKUP($C20,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1207.3750642107623},{"$f":"VLOOKUP($C20,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":154140.04038893044},{"$f":"VLOOKUP($C20,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":21.594799999999999},{"$f":"VLOOKUP($C20,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.65335263290409895},{"$f":"VLOOKUP($C20,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1094.7163719087107},{"$f":"VLOOKUP($C20,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.2618908330230997E-2}]
[{"$f":"COUNTIF(A2:A15,\"?*\")","v":2},{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C21))=TRUE,MAX($B$2:B20)+1,0)","v":0},"Christelijke Woningstichting Patrimonium",{"$f":"VLOOKUP($C21,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":6359},{"$f":"VLOOKUP($C21,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":452.7277611783822},{"$f":"VLOOKUP($C21,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":77.12},{"$f":"VLOOKUP($C21,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":119},{"$f":"VLOOKUP($C21,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1278.8961038961077},{"$f":"VLOOKUP($C21,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":113893.30539392991},{"$f":"VLOOKUP($C21,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":19.465499999999999},{"$f":"VLOOKUP($C21,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.58287160779459901},{"$f":"VLOOKUP($C21,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":759.73326242723226},{"$f":"VLOOKUP($C21,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.66214889019839E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C22))=TRUE,MAX($B$2:B21)+1,0)","v":0},"Christelijke Woongroep Marenland",{"$f":"VLOOKUP($C22,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":2259},{"$f":"VLOOKUP($C22,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":462.92762284196533},{"$f":"VLOOKUP($C22,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":60.4},{"$f":"VLOOKUP($C22,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":151},{"$f":"VLOOKUP($C22,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1097.4342705317795},{"$f":"VLOOKUP($C22,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":112840.66932270931},{"$f":"VLOOKUP($C22,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":24.531980000000001},{"$f":"VLOOKUP($C22,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.79819325718945699},{"$f":"VLOOKUP($C22,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1378.6017369235019},{"$f":"VLOOKUP($C22,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.0201128682984401E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C23))=TRUE,MAX($B$2:B22)+1,0)","v":0},"Christelijke Woonstichting Patrimonium",{"$f":"VLOOKUP($C23,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":837},{"$f":"VLOOKUP($C23,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":499.63859020310633},{"$f":"VLOOKUP($C23,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":65.95},{"$f":"VLOOKUP($C23,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":151},{"$f":"VLOOKUP($C23,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1299.7610228223227},{"$f":"VLOOKUP($C23,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":145807.27956989279},{"$f":"VLOOKUP($C23,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":27.791419999999999},{"$f":"VLOOKUP($C23,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.76594287157835295},{"$f":"VLOOKUP($C23,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1129.5973234556102},{"$f":"VLOOKUP($C23,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.1082043753459606E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C24))=TRUE,MAX($B$2:B23)+1,0)","v":0},"de Woningstichting",{"$f":"VLOOKUP($C24,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":5017},{"$f":"VLOOKUP($C24,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":477.52856953026418},{"$f":"VLOOKUP($C24,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":57.98},{"$f":"VLOOKUP($C24,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":153},{"$f":"VLOOKUP($C24,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1565.5332768521132},{"$f":"VLOOKUP($C24,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":168389.80087701822},{"$f":"VLOOKUP($C24,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":22.23488},{"$f":"VLOOKUP($C24,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.73555903716357796},{"$f":"VLOOKUP($C24,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1504.6841758448663},{"$f":"VLOOKUP($C24,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.2829909672361895E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C25))=TRUE,MAX($B$2:B24)+1,0)","v":0},"de Woonmensen/SJA",{"$f":"VLOOKUP($C25,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":5186},{"$f":"VLOOKUP($C25,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":526.71249517932881},{"$f":"VLOOKUP($C25,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":68.099999999999994},{"$f":"VLOOKUP($C25,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":150.9},{"$f":"VLOOKUP($C25,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":679.86483533110322},{"$f":"VLOOKUP($C25,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":158329.31199382999},{"$f":"VLOOKUP($C25,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":26.810590000000001},{"$f":"VLOOKUP($C25,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.67376065042928801},{"$f":"VLOOKUP($C25,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1593.5393305650348},{"$f":"VLOOKUP($C25,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.9081038038001198E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C26))=TRUE,MAX($B$2:B25)+1,0)","v":0},"Domesta",{"$f":"VLOOKUP($C26,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":9055},{"$f":"VLOOKUP($C26,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":471.22178354500227},{"$f":"VLOOKUP($C26,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":66.02},{"$f":"VLOOKUP($C26,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":146},{"$f":"VLOOKUP($C26,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":966.38807453416098},{"$f":"VLOOKUP($C26,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":105865.86294864722},{"$f":"VLOOKUP($C26,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":21.804369999999999},{"$f":"VLOOKUP($C26,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.66119916100575404},{"$f":"VLOOKUP($C26,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1287.9821118012476},{"$f":"VLOOKUP($C26,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.1274371262036605E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C27))=TRUE,MAX($B$2:B26)+1,0)","v":0},"DUWO",{"$f":"VLOOKUP($C27,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":9025},{"$f":"VLOOKUP($C27,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":423.6011634349033},{"$f":"VLOOKUP($C27,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":81.98},{"$f":"VLOOKUP($C27,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":96},{"$f":"VLOOKUP($C27,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":619.14786194129294},{"$f":"VLOOKUP($C27,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":94692.70005540167},{"$f":"VLOOKUP($C27,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":27.112439999999999},{"$f":"VLOOKUP($C27,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.58999092841483003},{"$f":"VLOOKUP($C27,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":382.54678391278327},{"$f":"VLOOKUP($C27,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.2283145275035301E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C28))=TRUE,MAX($B$2:B27)+1,0)","v":0},"Elan Wonen",{"$f":"VLOOKUP($C28,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":6858},{"$f":"VLOOKUP($C28,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":508.11210751433833},{"$f":"VLOOKUP($C28,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":66},{"$f":"VLOOKUP($C28,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":148},{"$f":"VLOOKUP($C28,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1194.1499035923816},{"$f":"VLOOKUP($C28,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":167467.32152230944},{"$f":"VLOOKUP($C28,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":22.857970000000002},{"$f":"VLOOKUP($C28,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.70374262916961605},{"$f":"VLOOKUP($C28,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1456.2938449546677},{"$f":"VLOOKUP($C28,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.4997662459093E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C29))=TRUE,MAX($B$2:B28)+1,0)","v":0},"FidesWonen",{"$f":"VLOOKUP($C29,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":2200},{"$f":"VLOOKUP($C29,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":449.56428030303033},{"$f":"VLOOKUP($C29,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":57.55},{"$f":"VLOOKUP($C29,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":147},{"$f":"VLOOKUP($C29,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1047.4236186348833},{"$f":"VLOOKUP($C29,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":137920.92954545471},{"$f":"VLOOKUP($C29,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":20.249009999999998},{"$f":"VLOOKUP($C29,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.739145700045443},{"$f":"VLOOKUP($C29,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1444.8580715059609},{"$f":"VLOOKUP($C29,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.2565171634837702E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C30))=TRUE,MAX($B$2:B29)+1,0)","v":0},"Groen Wonen Vlist",{"$f":"VLOOKUP($C30,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1026},{"$f":"VLOOKUP($C30,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":461.10266406757597},{"$f":"VLOOKUP($C30,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":68},{"$f":"VLOOKUP($C30,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":133},{"$f":"VLOOKUP($C30,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":2074.8512761466159},{"$f":"VLOOKUP($C30,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":170495.00292397669},{"$f":"VLOOKUP($C30,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":26.12331},{"$f":"VLOOKUP($C30,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.420706675266939},{"$f":"VLOOKUP($C30,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1333.4868547303774},{"$f":"VLOOKUP($C30,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.4911634568659001E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C31))=TRUE,MAX($B$2:B30)+1,0)","v":0},"Harmonisch Wonen",{"$f":"VLOOKUP($C31,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":212},{"$f":"VLOOKUP($C31,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":520.31682389937146},{"$f":"VLOOKUP($C31,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":71.98},{"$f":"VLOOKUP($C31,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":142.19999999999999},{"$f":"VLOOKUP($C31,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1144.7294776119406},{"$f":"VLOOKUP($C31,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":112527.50943396213},{"$f":"VLOOKUP($C31,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":23.353770000000001},{"$f":"VLOOKUP($C31,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.61684670566449895},{"$f":"VLOOKUP($C31,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1432.0895522388059},{"$f":"VLOOKUP($C31,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.2199803149606294E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C32))=TRUE,MAX($B$2:B31)+1,0)","v":0},"HW Wonen",{"$f":"VLOOKUP($C32,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":9394},{"$f":"VLOOKUP($C32,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":490.91846746150026},{"$f":"VLOOKUP($C32,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":68.959999999999994},{"$f":"VLOOKUP($C32,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":141.6},{"$f":"VLOOKUP($C32,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1449.06103055945},{"$f":"VLOOKUP($C32,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":149797.23174366585},{"$f":"VLOOKUP($C32,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":23.917059999999999},{"$f":"VLOOKUP($C32,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.70057297854406797},{"$f":"VLOOKUP($C32,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1394.2316942680193},{"$f":"VLOOKUP($C32,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.1119172965266799E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C33))=TRUE,MAX($B$2:B32)+1,0)","v":0},"IJsselsteinse Woningbouwvereniging",{"$f":"VLOOKUP($C33,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":3574},{"$f":"VLOOKUP($C33,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":508.40454206304764},{"$f":"VLOOKUP($C33,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":69.23},{"$f":"VLOOKUP($C33,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":146},{"$f":"VLOOKUP($C33,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":709.75368917658716},{"$f":"VLOOKUP($C33,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":158252.08170117566},{"$f":"VLOOKUP($C33,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":26.911519999999999},{"$f":"VLOOKUP($C33,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.62124137986352201},{"$f":"VLOOKUP($C33,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1444.4401777387684},{"$f":"VLOOKUP($C33,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.8996010402715504E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C34))=TRUE,MAX($B$2:B33)+1,0)","v":0},"Jutphaas Wonen",{"$f":"VLOOKUP($C34,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1617},{"$f":"VLOOKUP($C34,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":553.07312925170061},{"$f":"VLOOKUP($C34,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":65},{"$f":"VLOOKUP($C34,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":168},{"$f":"VLOOKUP($C34,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":2686.3485477178442},{"$f":"VLOOKUP($C34,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":168136.33209647491},{"$f":"VLOOKUP($C34,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":24.90906},{"$f":"VLOOKUP($C34,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.461561255600549},{"$f":"VLOOKUP($C34,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1303.9596917605215},{"$f":"VLOOKUP($C34,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.4115788143091902E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C35))=TRUE,MAX($B$2:B34)+1,0)","v":0},"Laris Wonen en diensten",{"$f":"VLOOKUP($C35,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":2480},{"$f":"VLOOKUP($C35,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":529.69448924731159},{"$f":"VLOOKUP($C35,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":71.739999999999995},{"$f":"VLOOKUP($C35,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":154},{"$f":"VLOOKUP($C35,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1091.5311924401403},{"$f":"VLOOKUP($C35,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":130266.38467741951},{"$f":"VLOOKUP($C35,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":28.022590000000001},{"$f":"VLOOKUP($C35,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.60605250615917305},{"$f":"VLOOKUP($C35,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1328.9260831264512},{"$f":"VLOOKUP($C35,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.6852353136724102E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C36))=TRUE,MAX($B$2:B35)+1,0)","v":0},"Laurentius",{"$f":"VLOOKUP($C36,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":7857},{"$f":"VLOOKUP($C36,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":578.56664969666156},{"$f":"VLOOKUP($C36,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":69.2},{"$f":"VLOOKUP($C36,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":150},{"$f":"VLOOKUP($C36,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":893.40346854593031},{"$f":"VLOOKUP($C36,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":158832.60595647158},{"$f":"VLOOKUP($C36,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":29.405390000000001},{"$f":"VLOOKUP($C36,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.80329629719960505},{"$f":"VLOOKUP($C36,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1928.1395061312119},{"$f":"VLOOKUP($C36,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.8574035536092899E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C37))=TRUE,MAX($B$2:B36)+1,0)","v":0},"l'escaut woonservice",{"$f":"VLOOKUP($C37,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":6142},{"$f":"VLOOKUP($C37,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":458.17836209703648},{"$f":"VLOOKUP($C37,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":69.97},{"$f":"VLOOKUP($C37,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":133.69999999999999},{"$f":"VLOOKUP($C37,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":875.51385165326201},{"$f":"VLOOKUP($C37,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":100683.11869098029},{"$f":"VLOOKUP($C37,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":22.130299999999998},{"$f":"VLOOKUP($C37,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.54206776177112403},{"$f":"VLOOKUP($C37,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1320.7405010631405},{"$f":"VLOOKUP($C37,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.8485289576992598E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C38))=TRUE,MAX($B$2:B37)+1,0)","v":0},"Lyaemer Wonen",{"$f":"VLOOKUP($C38,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1591},{"$f":"VLOOKUP($C38,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":447.06604860674668},{"$f":"VLOOKUP($C38,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":62.32},{"$f":"VLOOKUP($C38,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":151},{"$f":"VLOOKUP($C38,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":923.36833057039382},{"$f":"VLOOKUP($C38,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":123055.85543683245},{"$f":"VLOOKUP($C38,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":23.318629999999999},{"$f":"VLOOKUP($C38,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.56261862535734897},{"$f":"VLOOKUP($C38,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1341.3335789279795},{"$f":"VLOOKUP($C38,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.3557571816062096E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C39))=TRUE,MAX($B$2:B38)+1,0)","v":0},"Maaskant Wonen",{"$f":"VLOOKUP($C39,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1910},{"$f":"VLOOKUP($C39,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":449.05471204188461},{"$f":"VLOOKUP($C39,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":66},{"$f":"VLOOKUP($C39,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":143},{"$f":"VLOOKUP($C39,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1303.2426832426829},{"$f":"VLOOKUP($C39,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":111118.25968586361},{"$f":"VLOOKUP($C39,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":22.605499999999999},{"$f":"VLOOKUP($C39,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.57871177870418},{"$f":"VLOOKUP($C39,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1452.3491323491328},{"$f":"VLOOKUP($C39,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.8750732116568799E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C40))=TRUE,MAX($B$2:B39)+1,0)","v":0},"Mercatus",{"$f":"VLOOKUP($C40,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":4728},{"$f":"VLOOKUP($C40,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":479.59621756909218},{"$f":"VLOOKUP($C40,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":64.59},{"$f":"VLOOKUP($C40,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":146.5},{"$f":"VLOOKUP($C40,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":2032.4468618910976},{"$f":"VLOOKUP($C40,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":112841.17639593896},{"$f":"VLOOKUP($C40,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":20.374960000000002},{"$f":"VLOOKUP($C40,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.50642471782884502},{"$f":"VLOOKUP($C40,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1445.7820685225656},{"$f":"VLOOKUP($C40,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.1602923210689105E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C41))=TRUE,MAX($B$2:B40)+1,0)","v":0},"Mijande Wonen",{"$f":"VLOOKUP($C41,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":4947},{"$f":"VLOOKUP($C41,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":458.17232666262368},{"$f":"VLOOKUP($C41,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":60.52},{"$f":"VLOOKUP($C41,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":150.69999999999999},{"$f":"VLOOKUP($C41,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":973.17204094934971},{"$f":"VLOOKUP($C41,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":136449.4808975138},{"$f":"VLOOKUP($C41,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":26.261659999999999},{"$f":"VLOOKUP($C41,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.60304425765903802},{"$f":"VLOOKUP($C41,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1471.1820865764355},{"$f":"VLOOKUP($C41,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.97473222270157E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C42))=TRUE,MAX($B$2:B41)+1,0)","v":0},"Mitros",{"$f":"VLOOKUP($C42,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":27728},{"$f":"VLOOKUP($C42,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":489.7479082515863},{"$f":"VLOOKUP($C42,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":65},{"$f":"VLOOKUP($C42,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":148},{"$f":"VLOOKUP($C42,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1631.2451533909214},{"$f":"VLOOKUP($C42,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":157003.19132285059},{"$f":"VLOOKUP($C42,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":20.92455},{"$f":"VLOOKUP($C42,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.68087496925068802},{"$f":"VLOOKUP($C42,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":2057.27127406299},{"$f":"VLOOKUP($C42,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.6821632974416797E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C43))=TRUE,MAX($B$2:B42)+1,0)","v":0},"Noordwijkse Woningstichting",{"$f":"VLOOKUP($C43,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":2250},{"$f":"VLOOKUP($C43,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":492.90929629629585},{"$f":"VLOOKUP($C43,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":57},{"$f":"VLOOKUP($C43,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":163},{"$f":"VLOOKUP($C43,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":887.39388794567094},{"$f":"VLOOKUP($C43,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":201916.17866666711},{"$f":"VLOOKUP($C43,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":25.155539999999998},{"$f":"VLOOKUP($C43,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.68578292446256905},{"$f":"VLOOKUP($C43,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1510.7130730050928},{"$f":"VLOOKUP($C43,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.9780566685431097E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C44))=TRUE,MAX($B$2:B43)+1,0)","v":0},"Omnia Wonen",{"$f":"VLOOKUP($C44,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":7281},{"$f":"VLOOKUP($C44,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":495.89501213203289},{"$f":"VLOOKUP($C44,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":60.74},{"$f":"VLOOKUP($C44,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":158},{"$f":"VLOOKUP($C44,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1447.703111555224},{"$f":"VLOOKUP($C44,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":155390.52080758102},{"$f":"VLOOKUP($C44,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":24.378979999999999},{"$f":"VLOOKUP($C44,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.56301574506345198},{"$f":"VLOOKUP($C44,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1208.2882282732387},{"$f":"VLOOKUP($C44,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.9682662419003097E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C45))=TRUE,MAX($B$2:B44)+1,0)","v":0},"Ons Huis', Woningstichting",{"$f":"VLOOKUP($C45,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":5033},{"$f":"VLOOKUP($C45,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":538.59546989866874},{"$f":"VLOOKUP($C45,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":71},{"$f":"VLOOKUP($C45,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":146},{"$f":"VLOOKUP($C45,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1243.2234093681816},{"$f":"VLOOKUP($C45,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":141173.70315914947},{"$f":"VLOOKUP($C45,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":25.47343},{"$f":"VLOOKUP($C45,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.74809869745132096},{"$f":"VLOOKUP($C45,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1475.2892898073828},{"$f":"VLOOKUP($C45,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.2405986619067498E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C46))=TRUE,MAX($B$2:B45)+1,0)","v":0},"Oosterpoort Wooncombinatie",{"$f":"VLOOKUP($C46,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":4821},{"$f":"VLOOKUP($C46,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":479.05493327801969},{"$f":"VLOOKUP($C46,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":61.7},{"$f":"VLOOKUP($C46,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":153},{"$f":"VLOOKUP($C46,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1351.6417004048576},{"$f":"VLOOKUP($C46,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":159149.61978842589},{"$f":"VLOOKUP($C46,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":24.1633},{"$f":"VLOOKUP($C46,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.66469568241919597},{"$f":"VLOOKUP($C46,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1531.5607287449398},{"$f":"VLOOKUP($C46,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.9445280107124898E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C47))=TRUE,MAX($B$2:B46)+1,0)","v":0},"Patrimonium woonstichting",{"$f":"VLOOKUP($C47,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":6215},{"$f":"VLOOKUP($C47,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":510.12420219898064},{"$f":"VLOOKUP($C47,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":72.81},{"$f":"VLOOKUP($C47,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":138},{"$f":"VLOOKUP($C47,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":922.73756876280902},{"$f":"VLOOKUP($C47,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":139828.77972646811},{"$f":"VLOOKUP($C47,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":24.517029999999998},{"$f":"VLOOKUP($C47,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.756888515488637},{"$f":"VLOOKUP($C47,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1268.8614265682536},{"$f":"VLOOKUP($C47,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.7113311013159296E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C48))=TRUE,MAX($B$2:B47)+1,0)","v":0},"Pré Wonen",{"$f":"VLOOKUP($C48,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":13334},{"$f":"VLOOKUP($C48,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":487.9159792010401},{"$f":"VLOOKUP($C48,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":65.2},{"$f":"VLOOKUP($C48,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":146},{"$f":"VLOOKUP($C48,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1265.2111667859747},{"$f":"VLOOKUP($C48,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":156872.7756862161},{"$f":"VLOOKUP($C48,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":22.37358},{"$f":"VLOOKUP($C48,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.73868847799116499},{"$f":"VLOOKUP($C48,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1647.9762756928087},{"$f":"VLOOKUP($C48,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.36496887546583E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C49))=TRUE,MAX($B$2:B48)+1,0)","v":0},"R&B Wonen",{"$f":"VLOOKUP($C49,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":4194},{"$f":"VLOOKUP($C49,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":457.64886345573058},{"$f":"VLOOKUP($C49,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":65.900000000000006},{"$f":"VLOOKUP($C49,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":153},{"$f":"VLOOKUP($C49,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1310.6690313396932},{"$f":"VLOOKUP($C49,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":126788.38984263268},{"$f":"VLOOKUP($C49,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":24.69706},{"$f":"VLOOKUP($C49,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.82071398503186999},{"$f":"VLOOKUP($C49,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1746.2231349030455},{"$f":"VLOOKUP($C49,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.3566855138395401E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C50))=TRUE,MAX($B$2:B49)+1,0)","v":0},"R. K. Woningbouwvereniging Zeist",{"$f":"VLOOKUP($C50,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":875},{"$f":"VLOOKUP($C50,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":505.84457142857156},{"$f":"VLOOKUP($C50,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":68.44},{"$f":"VLOOKUP($C50,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":152.4},{"$f":"VLOOKUP($C50,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1256.4063185607738},{"$f":"VLOOKUP($C50,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":165941.081142857},{"$f":"VLOOKUP($C50,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":22.399889999999999},{"$f":"VLOOKUP($C50,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.432215417162294},{"$f":"VLOOKUP($C50,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1648.6178148310671},{"$f":"VLOOKUP($C50,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.4421463322913503E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C51))=TRUE,MAX($B$2:B50)+1,0)","v":0},"R.K. Woningbouwstichting \"De Goede Woning\"",{"$f":"VLOOKUP($C51,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":6308},{"$f":"VLOOKUP($C51,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":514.7370931092787},{"$f":"VLOOKUP($C51,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":68},{"$f":"VLOOKUP($C51,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":150},{"$f":"VLOOKUP($C51,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1406.2153682863286},{"$f":"VLOOKUP($C51,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":144119.90821179433},{"$f":"VLOOKUP($C51,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":22.05453},{"$f":"VLOOKUP($C51,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.65276291867789704},{"$f":"VLOOKUP($C51,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1230.5960947133469},{"$f":"VLOOKUP($C51,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.0226631758771593E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C52))=TRUE,MAX($B$2:B51)+1,0)","v":0},"R.K. Woningstichting Ons Huis",{"$f":"VLOOKUP($C52,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":4977},{"$f":"VLOOKUP($C52,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":511.81066238028308},{"$f":"VLOOKUP($C52,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":66.489999999999995},{"$f":"VLOOKUP($C52,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":145},{"$f":"VLOOKUP($C52,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1101.6502153283279},{"$f":"VLOOKUP($C52,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":119369.89270644954},{"$f":"VLOOKUP($C52,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":27.670369999999998},{"$f":"VLOOKUP($C52,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.78204817400572502},{"$f":"VLOOKUP($C52,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1172.6685468196165},{"$f":"VLOOKUP($C52,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.3321222647091898E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C53))=TRUE,MAX($B$2:B52)+1,0)","v":0},"Regionale Woningbouwvereniging Samenwerking",{"$f":"VLOOKUP($C53,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":6424},{"$f":"VLOOKUP($C53,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":468.2697306973846},{"$f":"VLOOKUP($C53,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":65.3},{"$f":"VLOOKUP($C53,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":141.80000000000001},{"$f":"VLOOKUP($C53,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1472.818158478942},{"$f":"VLOOKUP($C53,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":138620.26494395969},{"$f":"VLOOKUP($C53,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":24.71218},{"$f":"VLOOKUP($C53,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.64367661301731405},{"$f":"VLOOKUP($C53,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":412.28536478546897},{"$f":"VLOOKUP($C53,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.9915905042777505E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C54))=TRUE,MAX($B$2:B53)+1,0)","v":0},"Rentree",{"$f":"VLOOKUP($C54,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":3768},{"$f":"VLOOKUP($C54,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":454.53952140835065},{"$f":"VLOOKUP($C54,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":68.42},{"$f":"VLOOKUP($C54,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":134},{"$f":"VLOOKUP($C54,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1314.6261180679808},{"$f":"VLOOKUP($C54,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":123946.85031847119},{"$f":"VLOOKUP($C54,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":24.562830000000002},{"$f":"VLOOKUP($C54,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.889391694539589},{"$f":"VLOOKUP($C54,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1610.700059630291},{"$f":"VLOOKUP($C54,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.8755065517454203E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C55))=TRUE,MAX($B$2:B54)+1,0)","v":0},"Ressort Wonen",{"$f":"VLOOKUP($C55,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":2375},{"$f":"VLOOKUP($C55,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":478.88785964912239},{"$f":"VLOOKUP($C55,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":70.05},{"$f":"VLOOKUP($C55,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":134},{"$f":"VLOOKUP($C55,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1788.1411437226197},{"$f":"VLOOKUP($C55,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":127335.21221052615},{"$f":"VLOOKUP($C55,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":19.41516},{"$f":"VLOOKUP($C55,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.57249572108088198},{"$f":"VLOOKUP($C55,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1339.9688894346878},{"$f":"VLOOKUP($C55,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.5088624635405E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C56))=TRUE,MAX($B$2:B55)+1,0)","v":0},"Rhenense Woningstichting",{"$f":"VLOOKUP($C56,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":2155},{"$f":"VLOOKUP($C56,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":449.6306651198762},{"$f":"VLOOKUP($C56,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":59.28},{"$f":"VLOOKUP($C56,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":156},{"$f":"VLOOKUP($C56,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1332.5467638932953},{"$f":"VLOOKUP($C56,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":150193.66914153172},{"$f":"VLOOKUP($C56,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":19.415389999999999},{"$f":"VLOOKUP($C56,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.201179962926848},{"$f":"VLOOKUP($C56,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1182.9611848362722},{"$f":"VLOOKUP($C56,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.1227797701409094E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C57))=TRUE,MAX($B$2:B56)+1,0)","v":0},"Rijnhart Wonen",{"$f":"VLOOKUP($C57,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":3430},{"$f":"VLOOKUP($C57,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":524.49810495626798},{"$f":"VLOOKUP($C57,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":66.14},{"$f":"VLOOKUP($C57,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":157},{"$f":"VLOOKUP($C57,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1374.2840378866229},{"$f":"VLOOKUP($C57,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":170201.93702623903},{"$f":"VLOOKUP($C57,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":25.51408},{"$f":"VLOOKUP($C57,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.62195705336687301},{"$f":"VLOOKUP($C57,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1560.5319773127317},{"$f":"VLOOKUP($C57,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.4453047764557899E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C58))=TRUE,MAX($B$2:B57)+1,0)","v":0},"Rondom Wonen",{"$f":"VLOOKUP($C58,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":2423},{"$f":"VLOOKUP($C58,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":527.54013619479963},{"$f":"VLOOKUP($C58,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":70},{"$f":"VLOOKUP($C58,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":153},{"$f":"VLOOKUP($C58,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1276.6228464113688},{"$f":"VLOOKUP($C58,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":169615.30127940595},{"$f":"VLOOKUP($C58,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":31.639500000000002},{"$f":"VLOOKUP($C58,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.78909872507102297},{"$f":"VLOOKUP($C58,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":973.96097003348029},{"$f":"VLOOKUP($C58,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.74915258326397E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C59))=TRUE,MAX($B$2:B58)+1,0)","v":0},"SCW Tiel",{"$f":"VLOOKUP($C59,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":3532},{"$f":"VLOOKUP($C59,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":466.45177425443524},{"$f":"VLOOKUP($C59,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":59},{"$f":"VLOOKUP($C59,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":159},{"$f":"VLOOKUP($C59,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1772.8596541862321},{"$f":"VLOOKUP($C59,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":135977.74263873181},{"$f":"VLOOKUP($C59,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":21.573409999999999},{"$f":"VLOOKUP($C59,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.82076940820177802},{"$f":"VLOOKUP($C59,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1628.6988691522574},{"$f":"VLOOKUP($C59,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.7432893069875205E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C60))=TRUE,MAX($B$2:B59)+1,0)","v":0},"Sité Woondiensten",{"$f":"VLOOKUP($C60,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":7125},{"$f":"VLOOKUP($C60,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":489.73963742690069},{"$f":"VLOOKUP($C60,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":66.150000000000006},{"$f":"VLOOKUP($C60,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":147.30000000000001},{"$f":"VLOOKUP($C60,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1313.2656895903838},{"$f":"VLOOKUP($C60,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":131990.53557894702},{"$f":"VLOOKUP($C60,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":23.16151},{"$f":"VLOOKUP($C60,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.43173100133451198},{"$f":"VLOOKUP($C60,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1243.4543941590196},{"$f":"VLOOKUP($C60,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.09610263541079E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C61))=TRUE,MAX($B$2:B60)+1,0)","v":0},"Stadgenoot",{"$f":"VLOOKUP($C61,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":30300},{"$f":"VLOOKUP($C61,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":482.85496149614988},{"$f":"VLOOKUP($C61,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":68.16},{"$f":"VLOOKUP($C61,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":135},{"$f":"VLOOKUP($C61,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1297.3324907713711},{"$f":"VLOOKUP($C61,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":168713.61673267288},{"$f":"VLOOKUP($C61,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":24.926960000000001},{"$f":"VLOOKUP($C61,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.80425064122191303},{"$f":"VLOOKUP($C61,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1124.4587921435889},{"$f":"VLOOKUP($C61,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.6504057948121102E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C62))=TRUE,MAX($B$2:B61)+1,0)","v":0},"Staedion",{"$f":"VLOOKUP($C62,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":34158},{"$f":"VLOOKUP($C62,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":504.43828190565404},{"$f":"VLOOKUP($C62,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":81.3},{"$f":"VLOOKUP($C62,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":118.2},{"$f":"VLOOKUP($C62,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1367.5144801836611},{"$f":"VLOOKUP($C62,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":119650.80212541709},{"$f":"VLOOKUP($C62,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":24.054670000000002},{"$f":"VLOOKUP($C62,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.70446317545939896},{"$f":"VLOOKUP($C62,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1211.1150078639407},{"$f":"VLOOKUP($C62,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.2359090312897897E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C63))=TRUE,MAX($B$2:B62)+1,0)","v":0},"Standvast Wonen",{"$f":"VLOOKUP($C63,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":8495},{"$f":"VLOOKUP($C63,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":480.2699529134789},{"$f":"VLOOKUP($C63,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":65.16},{"$f":"VLOOKUP($C63,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":148},{"$f":"VLOOKUP($C63,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1061.2879949490384},{"$f":"VLOOKUP($C63,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":145324.46874632168},{"$f":"VLOOKUP($C63,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":23.30958},{"$f":"VLOOKUP($C63,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.67918489581012897},{"$f":"VLOOKUP($C63,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1618.2364480923618},{"$f":"VLOOKUP($C63,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.2932588054984802E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C64))=TRUE,MAX($B$2:B63)+1,0)","v":0},"Stichting  Zayaz",{"$f":"VLOOKUP($C64,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":12264},{"$f":"VLOOKUP($C64,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":497.79768699717334},{"$f":"VLOOKUP($C64,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":59.44},{"$f":"VLOOKUP($C64,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":165},{"$f":"VLOOKUP($C64,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1216.6803287607604},{"$f":"VLOOKUP($C64,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":155403.85225048906},{"$f":"VLOOKUP($C64,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":23.20607},{"$f":"VLOOKUP($C64,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.74733624525229703},{"$f":"VLOOKUP($C64,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1342.114311829436},{"$f":"VLOOKUP($C64,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.5903027555502296E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C65))=TRUE,MAX($B$2:B64)+1,0)","v":0},"stichting 3B-Wonen",{"$f":"VLOOKUP($C65,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":4069},{"$f":"VLOOKUP($C65,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":506.6050626689605},{"$f":"VLOOKUP($C65,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":63.34},{"$f":"VLOOKUP($C65,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":155},{"$f":"VLOOKUP($C65,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1252.7682164153832},{"$f":"VLOOKUP($C65,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":164116.37281887472},{"$f":"VLOOKUP($C65,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":26.69586},{"$f":"VLOOKUP($C65,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.77943658510061697},{"$f":"VLOOKUP($C65,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1347.270567702531},{"$f":"VLOOKUP($C65,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.0806109856334496E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C66))=TRUE,MAX($B$2:B65)+1,0)","v":0},"Stichting Acantus Groep",{"$f":"VLOOKUP($C66,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":13103},{"$f":"VLOOKUP($C66,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":473.70063471469609},{"$f":"VLOOKUP($C66,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":67.25},{"$f":"VLOOKUP($C66,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":140.1},{"$f":"VLOOKUP($C66,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1789.2510484432698},{"$f":"VLOOKUP($C66,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":94437.460199954236},{"$f":"VLOOKUP($C66,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":20.132950000000001},{"$f":"VLOOKUP($C66,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.45297796120091899},{"$f":"VLOOKUP($C66,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1422.0313866125289},{"$f":"VLOOKUP($C66,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.8095834943580396E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C67))=TRUE,MAX($B$2:B66)+1,0)","v":0},"Stichting Accolade",{"$f":"VLOOKUP($C67,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":15987},{"$f":"VLOOKUP($C67,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":463.23464377306578},{"$f":"VLOOKUP($C67,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":65.400000000000006},{"$f":"VLOOKUP($C67,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":145},{"$f":"VLOOKUP($C67,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1468.9925559507276},{"$f":"VLOOKUP($C67,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":114638.3623569148},{"$f":"VLOOKUP($C67,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":21.239249999999998},{"$f":"VLOOKUP($C67,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.67271712709258702},{"$f":"VLOOKUP($C67,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1227.999735215715},{"$f":"VLOOKUP($C67,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.9034520961464397E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C68))=TRUE,MAX($B$2:B67)+1,0)","v":0},"Stichting Actium",{"$f":"VLOOKUP($C68,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":15033},{"$f":"VLOOKUP($C68,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":454.3767544734917},{"$f":"VLOOKUP($C68,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":59.6},{"$f":"VLOOKUP($C68,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":149},{"$f":"VLOOKUP($C68,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1236.0671049758578},{"$f":"VLOOKUP($C68,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":117875.56675314337},{"$f":"VLOOKUP($C68,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":25.403359999999999},{"$f":"VLOOKUP($C68,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.478746242012069},{"$f":"VLOOKUP($C68,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1227.0008976442884},{"$f":"VLOOKUP($C68,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.8438634771248398E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C69))=TRUE,MAX($B$2:B68)+1,0)","v":0},"Stichting AlleeWonen",{"$f":"VLOOKUP($C69,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":17051},{"$f":"VLOOKUP($C69,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":492.53633217993035},{"$f":"VLOOKUP($C69,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":72.599999999999994},{"$f":"VLOOKUP($C69,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":135.9},{"$f":"VLOOKUP($C69,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1205.7735365084886},{"$f":"VLOOKUP($C69,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":137372.53199225853},{"$f":"VLOOKUP($C69,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":24.263439999999999},{"$f":"VLOOKUP($C69,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.75285387653210201},{"$f":"VLOOKUP($C69,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1205.6088733343536},{"$f":"VLOOKUP($C69,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.2885585985099201E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C70))=TRUE,MAX($B$2:B69)+1,0)","v":0},"Stichting Antares Woonservice",{"$f":"VLOOKUP($C70,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":5326},{"$f":"VLOOKUP($C70,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":514.10276630366775},{"$f":"VLOOKUP($C70,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":71.42},{"$f":"VLOOKUP($C70,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":142.69999999999999},{"$f":"VLOOKUP($C70,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":903.57385733204478},{"$f":"VLOOKUP($C70,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":117215.57698084856},{"$f":"VLOOKUP($C70,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":23.95722},{"$f":"VLOOKUP($C70,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.640336758451721},{"$f":"VLOOKUP($C70,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1576.6902895593976},{"$f":"VLOOKUP($C70,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.7406021874107002E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C71))=TRUE,MAX($B$2:B70)+1,0)","v":0},"Stichting Arcade mensen en wonen",{"$f":"VLOOKUP($C71,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":6507},{"$f":"VLOOKUP($C71,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":508.20305056093423},{"$f":"VLOOKUP($C71,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":73.319999999999993},{"$f":"VLOOKUP($C71,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":136.9},{"$f":"VLOOKUP($C71,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1003.4115618204999},{"$f":"VLOOKUP($C71,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":162236.54449054849},{"$f":"VLOOKUP($C71,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":26.05284},{"$f":"VLOOKUP($C71,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.81803800194377696},{"$f":"VLOOKUP($C71,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1134.8774087126035},{"$f":"VLOOKUP($C71,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.84334656634822E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C72))=TRUE,MAX($B$2:B71)+1,0)","v":0},"Stichting Area",{"$f":"VLOOKUP($C72,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":7837},{"$f":"VLOOKUP($C72,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":492.91846369784332},{"$f":"VLOOKUP($C72,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":61},{"$f":"VLOOKUP($C72,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":156},{"$f":"VLOOKUP($C72,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1169.7867181314325},{"$f":"VLOOKUP($C72,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":144173.28607885673},{"$f":"VLOOKUP($C72,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":22.733709999999999},{"$f":"VLOOKUP($C72,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.472173734428942},{"$f":"VLOOKUP($C72,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1419.5627969121131},{"$f":"VLOOKUP($C72,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.1770609133106901E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C73))=TRUE,MAX($B$2:B72)+1,0)","v":0},"Stichting Beter Wonen",{"$f":"VLOOKUP($C73,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1009},{"$f":"VLOOKUP($C73,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":482.94449950445977},{"$f":"VLOOKUP($C73,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":63.41},{"$f":"VLOOKUP($C73,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":148},{"$f":"VLOOKUP($C73,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1102.2495257024079},{"$f":"VLOOKUP($C73,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":143394.51437066452},{"$f":"VLOOKUP($C73,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":21.786840000000002},{"$f":"VLOOKUP($C73,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.64896111030050896},{"$f":"VLOOKUP($C73,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":-350.38395519016495},{"$f":"VLOOKUP($C73,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.7476132121177598E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C74))=TRUE,MAX($B$2:B73)+1,0)","v":0},"Stichting Bo-Ex '91",{"$f":"VLOOKUP($C74,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":8081},{"$f":"VLOOKUP($C74,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":490.87103493792057},{"$f":"VLOOKUP($C74,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":65.88},{"$f":"VLOOKUP($C74,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":146},{"$f":"VLOOKUP($C74,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1059.7419180698857},{"$f":"VLOOKUP($C74,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":154098.46108154941},{"$f":"VLOOKUP($C74,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":27.313389999999998},{"$f":"VLOOKUP($C74,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.85728148515951497},{"$f":"VLOOKUP($C74,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1207.5836222826683},{"$f":"VLOOKUP($C74,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.8952651585046301E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C75))=TRUE,MAX($B$2:B74)+1,0)","v":0},"Stichting Clavis",{"$f":"VLOOKUP($C75,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":2436},{"$f":"VLOOKUP($C75,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":485.76946496989643},{"$f":"VLOOKUP($C75,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":67.7},{"$f":"VLOOKUP($C75,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":146},{"$f":"VLOOKUP($C75,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1629.0322580645147},{"$f":"VLOOKUP($C75,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":90465.724137931073},{"$f":"VLOOKUP($C75,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":19.102730000000001},{"$f":"VLOOKUP($C75,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.66164382179995396},{"$f":"VLOOKUP($C75,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1506.094082673844},{"$f":"VLOOKUP($C75,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.8578759540493397E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C76))=TRUE,MAX($B$2:B75)+1,0)","v":0},"Stichting de Alliantie",{"$f":"VLOOKUP($C76,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":54124},{"$f":"VLOOKUP($C76,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":509.97845687680092},{"$f":"VLOOKUP($C76,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":65.77},{"$f":"VLOOKUP($C76,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":146.30000000000001},{"$f":"VLOOKUP($C76,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1473.930409717937},{"$f":"VLOOKUP($C76,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":168797.7443647919},{"$f":"VLOOKUP($C76,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":21.935590000000001},{"$f":"VLOOKUP($C76,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.60966832303306895},{"$f":"VLOOKUP($C76,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1369.8181319058388},{"$f":"VLOOKUP($C76,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.1140745573298602E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C77))=TRUE,MAX($B$2:B76)+1,0)","v":0},"Stichting De Delthe",{"$f":"VLOOKUP($C77,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":541},{"$f":"VLOOKUP($C77,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":440.59873690696236},{"$f":"VLOOKUP($C77,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":63.71},{"$f":"VLOOKUP($C77,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":155},{"$f":"VLOOKUP($C77,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1472.2222222222244},{"$f":"VLOOKUP($C77,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":96383.406654343853},{"$f":"VLOOKUP($C77,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":24.399159999999998},{"$f":"VLOOKUP($C77,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.46969618839861599},{"$f":"VLOOKUP($C77,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1172.2222222222231},{"$f":"VLOOKUP($C77,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.8461538461538498E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C78))=TRUE,MAX($B$2:B77)+1,0)","v":0},"Stichting De Goede Woning",{"$f":"VLOOKUP($C78,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":231},{"$f":"VLOOKUP($C78,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":474.52164502164527},{"$f":"VLOOKUP($C78,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":64},{"$f":"VLOOKUP($C78,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":160},{"$f":"VLOOKUP($C78,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":692.32104121475038},{"$f":"VLOOKUP($C78,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":173340.83116883162},{"$f":"VLOOKUP($C78,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":25.091339999999999},{"$f":"VLOOKUP($C78,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.670009418714548},{"$f":"VLOOKUP($C78,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1651.9305856832971},{"$f":"VLOOKUP($C78,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.6518259129564801E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C79))=TRUE,MAX($B$2:B78)+1,0)","v":0},"Stichting De Huismeesters",{"$f":"VLOOKUP($C79,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":6865},{"$f":"VLOOKUP($C79,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":457.35927409565465},{"$f":"VLOOKUP($C79,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":74.900000000000006},{"$f":"VLOOKUP($C79,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":124.2},{"$f":"VLOOKUP($C79,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1348.037807806392},{"$f":"VLOOKUP($C79,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":114879.46846321909},{"$f":"VLOOKUP($C79,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":22.513860000000001},{"$f":"VLOOKUP($C79,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.74106108334944398},{"$f":"VLOOKUP($C79,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":458.06417439615853},{"$f":"VLOOKUP($C79,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.81201922403284E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C80))=TRUE,MAX($B$2:B79)+1,0)","v":0},"Stichting De Leeuw van Putten",{"$f":"VLOOKUP($C80,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":3899},{"$f":"VLOOKUP($C80,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":531.29167735316764},{"$f":"VLOOKUP($C80,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":74.55},{"$f":"VLOOKUP($C80,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":142.6},{"$f":"VLOOKUP($C80,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1832.2281032113635},{"$f":"VLOOKUP($C80,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":123412.9127981535},{"$f":"VLOOKUP($C80,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":26.675049999999999},{"$f":"VLOOKUP($C80,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.58328276175961502},{"$f":"VLOOKUP($C80,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1244.1879993892824},{"$f":"VLOOKUP($C80,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.3006720701491197E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C81))=TRUE,MAX($B$2:B80)+1,0)","v":0},"Stichting De Seyster Veste",{"$f":"VLOOKUP($C81,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":4071},{"$f":"VLOOKUP($C81,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":498.61450912961629},{"$f":"VLOOKUP($C81,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":66.5},{"$f":"VLOOKUP($C81,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":150},{"$f":"VLOOKUP($C81,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1300.3789615969522},{"$f":"VLOOKUP($C81,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":151274.5615327931},{"$f":"VLOOKUP($C81,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":17.423169999999999},{"$f":"VLOOKUP($C81,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.598890565069368},{"$f":"VLOOKUP($C81,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1850.8580945714355},{"$f":"VLOOKUP($C81,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.44391718513832E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C82))=TRUE,MAX($B$2:B81)+1,0)","v":0},"Stichting De Woonmaat",{"$f":"VLOOKUP($C82,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":799},{"$f":"VLOOKUP($C82,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":474.74541093032985},{"$f":"VLOOKUP($C82,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":76.52},{"$f":"VLOOKUP($C82,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":144.6},{"$f":"VLOOKUP($C82,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1116.8269230769224},{"$f":"VLOOKUP($C82,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":145237.74593241551},{"$f":"VLOOKUP($C82,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":23},{"$f":"VLOOKUP($C82,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.828640433536734},{"$f":"VLOOKUP($C82,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1398.2125246548326},{"$f":"VLOOKUP($C82,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.6713375365527996E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C83))=TRUE,MAX($B$2:B82)+1,0)","v":0},"Stichting De Woonschakel Westfriesland",{"$f":"VLOOKUP($C83,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":5621},{"$f":"VLOOKUP($C83,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":485.07307418608832},{"$f":"VLOOKUP($C83,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":62},{"$f":"VLOOKUP($C83,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":154},{"$f":"VLOOKUP($C83,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1180.6712962962947},{"$f":"VLOOKUP($C83,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":137821.72229140747},{"$f":"VLOOKUP($C83,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":24.4343},{"$f":"VLOOKUP($C83,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.61267557837999898},{"$f":"VLOOKUP($C83,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1132.6907131011569},{"$f":"VLOOKUP($C83,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.3094835203548294E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C84))=TRUE,MAX($B$2:B83)+1,0)","v":0},"Stichting De Zoutvliet",{"$f":"VLOOKUP($C84,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":84},{"$f":"VLOOKUP($C84,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":588.56051587301579},{"$f":"VLOOKUP($C84,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":75},{"$f":"VLOOKUP($C84,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":155},{"$f":"VLOOKUP($C84,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1896.5555555555579},{"$f":"VLOOKUP($C84,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":107716.85714285666},{"$f":"VLOOKUP($C84,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":35},{"$f":"VLOOKUP($C84,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.62415398574977299},{"$f":"VLOOKUP($C84,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1144.6666666666633},{"$f":"VLOOKUP($C84,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.831891223733E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C85))=TRUE,MAX($B$2:B84)+1,0)","v":0},"Stichting deltaWonen",{"$f":"VLOOKUP($C85,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":12792},{"$f":"VLOOKUP($C85,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":478.67208672086673},{"$f":"VLOOKUP($C85,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":67},{"$f":"VLOOKUP($C85,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":143.1},{"$f":"VLOOKUP($C85,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1512.1395378002012},{"$f":"VLOOKUP($C85,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":138313.90806754271},{"$f":"VLOOKUP($C85,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":23.924689999999998},{"$f":"VLOOKUP($C85,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.67424297851714299},{"$f":"VLOOKUP($C85,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1437.0568030599638},{"$f":"VLOOKUP($C85,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.1573784341589599E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C86))=TRUE,MAX($B$2:B85)+1,0)","v":0},"Stichting Destion",{"$f":"VLOOKUP($C86,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":2281},{"$f":"VLOOKUP($C86,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":490.57562472599693},{"$f":"VLOOKUP($C86,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":68},{"$f":"VLOOKUP($C86,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":147},{"$f":"VLOOKUP($C86,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1193.0233476869562},{"$f":"VLOOKUP($C86,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":141103.07978956625},{"$f":"VLOOKUP($C86,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":22},{"$f":"VLOOKUP($C86,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.75986681147139901},{"$f":"VLOOKUP($C86,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":406.98455339154611},{"$f":"VLOOKUP($C86,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.77620834252924E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C87))=TRUE,MAX($B$2:B86)+1,0)","v":0},"Stichting Dudok Wonen",{"$f":"VLOOKUP($C87,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":5818},{"$f":"VLOOKUP($C87,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":520.40780050418255},{"$f":"VLOOKUP($C87,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":67.400000000000006},{"$f":"VLOOKUP($C87,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":149},{"$f":"VLOOKUP($C87,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1639.4515561305045},{"$f":"VLOOKUP($C87,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":174611.31832244774},{"$f":"VLOOKUP($C87,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":25.297889999999999},{"$f":"VLOOKUP($C87,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.84599558362214},{"$f":"VLOOKUP($C87,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":2365.210066336736},{"$f":"VLOOKUP($C87,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.0197951480258905E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C88))=TRUE,MAX($B$2:B87)+1,0)","v":0},"Stichting Dunavie",{"$f":"VLOOKUP($C88,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":7311},{"$f":"VLOOKUP($C88,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":489.75067250262157},{"$f":"VLOOKUP($C88,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":63.93},{"$f":"VLOOKUP($C88,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":148},{"$f":"VLOOKUP($C88,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1226.3786872627149},{"$f":"VLOOKUP($C88,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":175579.40500615476},{"$f":"VLOOKUP($C88,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":21.544170000000001},{"$f":"VLOOKUP($C88,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.50975495133594095},{"$f":"VLOOKUP($C88,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1338.1192187765009},{"$f":"VLOOKUP($C88,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.1591266258735401E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C89))=TRUE,MAX($B$2:B88)+1,0)","v":0},"Stichting Eelder Woningbouw",{"$f":"VLOOKUP($C89,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":946},{"$f":"VLOOKUP($C89,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":483.25581395348792},{"$f":"VLOOKUP($C89,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":65.2},{"$f":"VLOOKUP($C89,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":150},{"$f":"VLOOKUP($C89,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1216.9185558354279},{"$f":"VLOOKUP($C89,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":133264.58879492577},{"$f":"VLOOKUP($C89,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":28.15222},{"$f":"VLOOKUP($C89,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.68796347364156996},{"$f":"VLOOKUP($C89,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1387.5839630562557},{"$f":"VLOOKUP($C89,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":5.4570259208731195E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C90))=TRUE,MAX($B$2:B89)+1,0)","v":0},"Stichting Eemland Wonen",{"$f":"VLOOKUP($C90,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":2663},{"$f":"VLOOKUP($C90,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":437.01336212291932},{"$f":"VLOOKUP($C90,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":59},{"$f":"VLOOKUP($C90,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":154},{"$f":"VLOOKUP($C90,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1272.2232361207418},{"$f":"VLOOKUP($C90,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":169298.11002628575},{"$f":"VLOOKUP($C90,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":23.120239999999999},{"$f":"VLOOKUP($C90,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.804480365013302},{"$f":"VLOOKUP($C90,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1250.4726794904579},{"$f":"VLOOKUP($C90,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.8430862848196599E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C91))=TRUE,MAX($B$2:B90)+1,0)","v":0},"Stichting Elkien",{"$f":"VLOOKUP($C91,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":17664},{"$f":"VLOOKUP($C91,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":437.02917893266954},{"$f":"VLOOKUP($C91,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":64.5},{"$f":"VLOOKUP($C91,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":138},{"$f":"VLOOKUP($C91,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1370.7767991312812},{"$f":"VLOOKUP($C91,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":99154.681555706527},{"$f":"VLOOKUP($C91,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":22.736719999999998},{"$f":"VLOOKUP($C91,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.61804653813473898},{"$f":"VLOOKUP($C91,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1400.4667156599294},{"$f":"VLOOKUP($C91,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.7488823604547201E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C92))=TRUE,MAX($B$2:B91)+1,0)","v":0},"Stichting Goed Wonen",{"$f":"VLOOKUP($C92,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":2545},{"$f":"VLOOKUP($C92,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":485.24089718402098},{"$f":"VLOOKUP($C92,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":53.97},{"$f":"VLOOKUP($C92,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":178},{"$f":"VLOOKUP($C92,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1948.6476132097187},{"$f":"VLOOKUP($C92,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":151052.2726915516},{"$f":"VLOOKUP($C92,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":26.419180000000001},{"$f":"VLOOKUP($C92,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.487765464265972},{"$f":"VLOOKUP($C92,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1466.5159757872959},{"$f":"VLOOKUP($C92,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.7037037037037E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C93))=TRUE,MAX($B$2:B92)+1,0)","v":0},"Stichting Goed Wonen Liempde",{"$f":"VLOOKUP($C93,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":227},{"$f":"VLOOKUP($C93,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":476.78046989721008},{"$f":"VLOOKUP($C93,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":63.4},{"$f":"VLOOKUP($C93,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":150.80000000000001},{"$f":"VLOOKUP($C93,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":472.95404814004422},{"$f":"VLOOKUP($C93,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":186255.30396475771},{"$f":"VLOOKUP($C93,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":24.800879999999999},{"$f":"VLOOKUP($C93,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.398249040233566},{"$f":"VLOOKUP($C93,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1189.0153172866521},{"$f":"VLOOKUP($C93,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.169079328315E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C94))=TRUE,MAX($B$2:B93)+1,0)","v":0},"Stichting Goed Wonen Zederik",{"$f":"VLOOKUP($C94,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1106},{"$f":"VLOOKUP($C94,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":477.06946955997626},{"$f":"VLOOKUP($C94,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":66.69},{"$f":"VLOOKUP($C94,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":141},{"$f":"VLOOKUP($C94,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1078.9395786174512},{"$f":"VLOOKUP($C94,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":169412.44394213395},{"$f":"VLOOKUP($C94,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":26.001390000000001},{"$f":"VLOOKUP($C94,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.71856448305889598},{"$f":"VLOOKUP($C94,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1387.5848859481107},{"$f":"VLOOKUP($C94,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.1824321575328505E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C95))=TRUE,MAX($B$2:B94)+1,0)","v":0},"Stichting GroenWest",{"$f":"VLOOKUP($C95,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":11526},{"$f":"VLOOKUP($C95,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":502.2674677540632},{"$f":"VLOOKUP($C95,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":73},{"$f":"VLOOKUP($C95,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":145},{"$f":"VLOOKUP($C95,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1268.815109109164},{"$f":"VLOOKUP($C95,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":175926.58615304576},{"$f":"VLOOKUP($C95,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":23.344809999999999},{"$f":"VLOOKUP($C95,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.49609870904108599},{"$f":"VLOOKUP($C95,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1439.8874745889948},{"$f":"VLOOKUP($C95,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.2080305641947105E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C96))=TRUE,MAX($B$2:B95)+1,0)","v":0},"Stichting Habion",{"$f":"VLOOKUP($C96,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":4918},{"$f":"VLOOKUP($C96,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":534.88711535854645},{"$f":"VLOOKUP($C96,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":76.38},{"$f":"VLOOKUP($C96,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":137.5},{"$f":"VLOOKUP($C96,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1377.5557898086593},{"$f":"VLOOKUP($C96,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":132442.73790158596},{"$f":"VLOOKUP($C96,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":23.066030000000001},{"$f":"VLOOKUP($C96,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.67891407268149695},{"$f":"VLOOKUP($C96,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1085.3713353753133},{"$f":"VLOOKUP($C96,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.87174028738691E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C97))=TRUE,MAX($B$2:B96)+1,0)","v":0},"Stichting Havensteder",{"$f":"VLOOKUP($C97,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":44659},{"$f":"VLOOKUP($C97,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":486.76200392604665},{"$f":"VLOOKUP($C97,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":76.27},{"$f":"VLOOKUP($C97,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":125.4},{"$f":"VLOOKUP($C97,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1248.654697621341},{"$f":"VLOOKUP($C97,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":119948.08076759402},{"$f":"VLOOKUP($C97,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":19.010020000000001},{"$f":"VLOOKUP($C97,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.807725266077302},{"$f":"VLOOKUP($C97,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1479.1446958249207},{"$f":"VLOOKUP($C97,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.9898239455956996E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C98))=TRUE,MAX($B$2:B97)+1,0)","v":0},"Stichting Heuvelrug Wonen",{"$f":"VLOOKUP($C98,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":3296},{"$f":"VLOOKUP($C98,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":503.79100930420736},{"$f":"VLOOKUP($C98,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":63.1},{"$f":"VLOOKUP($C98,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":156.80000000000001},{"$f":"VLOOKUP($C98,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1415.1343147670377},{"$f":"VLOOKUP($C98,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":163868.80066747579},{"$f":"VLOOKUP($C98,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":20.69106},{"$f":"VLOOKUP($C98,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.51942827726470997},{"$f":"VLOOKUP($C98,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1368.8420094096223},{"$f":"VLOOKUP($C98,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.3118435703262896E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C99))=TRUE,MAX($B$2:B98)+1,0)","v":0},"Stichting Huisvesting Bejaarden Oosterhout",{"$f":"VLOOKUP($C99,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":260},{"$f":"VLOOKUP($C99,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":499.85224358974398},{"$f":"VLOOKUP($C99,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":82.4},{"$f":"VLOOKUP($C99,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":122},{"$f":"VLOOKUP($C99,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":334.07692307692332},{"$f":"VLOOKUP($C99,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":153002.2038461536},{"$f":"VLOOKUP($C99,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":29},{"$f":"VLOOKUP($C99,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.30908529097739901},{"$f":"VLOOKUP($C99,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1375.1538461538421},{"$f":"VLOOKUP($C99,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.2072774528914898E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C100))=TRUE,MAX($B$2:B99)+1,0)","v":0},"Stichting Huisvesting Vredewold",{"$f":"VLOOKUP($C100,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":476},{"$f":"VLOOKUP($C100,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":448.19607843137271},{"$f":"VLOOKUP($C100,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":58.58},{"$f":"VLOOKUP($C100,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":150.69999999999999},{"$f":"VLOOKUP($C100,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1011.946050096336},{"$f":"VLOOKUP($C100,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":98563.594537815094},{"$f":"VLOOKUP($C100,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":22.437580000000001},{"$f":"VLOOKUP($C100,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.56880436061434003},{"$f":"VLOOKUP($C100,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1106.0051380860641},{"$f":"VLOOKUP($C100,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.1906341850442702E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C101))=TRUE,MAX($B$2:B100)+1,0)","v":0},"Stichting Humanitas Huisvesting",{"$f":"VLOOKUP($C101,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1935},{"$f":"VLOOKUP($C101,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":541.15701981050779},{"$f":"VLOOKUP($C101,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":74.239999999999995},{"$f":"VLOOKUP($C101,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":137},{"$f":"VLOOKUP($C101,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1181.9425385934828},{"$f":"VLOOKUP($C101,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":106954.05426356559},{"$f":"VLOOKUP($C101,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":24.798580000000001},{"$f":"VLOOKUP($C101,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.95354946411105901},{"$f":"VLOOKUP($C101,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":3379.5154373927994},{"$f":"VLOOKUP($C101,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.1988014833706497E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C102))=TRUE,MAX($B$2:B101)+1,0)","v":0},"Stichting Idealis",{"$f":"VLOOKUP($C102,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1014},{"$f":"VLOOKUP($C102,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":340.52695595003325},{"$f":"VLOOKUP($C102,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":72.849999999999994},{"$f":"VLOOKUP($C102,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":94},{"$f":"VLOOKUP($C102,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":505.31436608028037},{"$f":"VLOOKUP($C102,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":54708.032544378664},{"$f":"VLOOKUP($C102,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":21.002659999999999},{"$f":"VLOOKUP($C102,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.28047994768421203},{"$f":"VLOOKUP($C102,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":936.11232794595992},{"$f":"VLOOKUP($C102,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.7866334108043798E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C103))=TRUE,MAX($B$2:B102)+1,0)","v":0},"Stichting IJsseldal Wonen",{"$f":"VLOOKUP($C103,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":3200},{"$f":"VLOOKUP($C103,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":508.29828124999995},{"$f":"VLOOKUP($C103,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":54.34},{"$f":"VLOOKUP($C103,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":166},{"$f":"VLOOKUP($C103,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1171.1689529839418},{"$f":"VLOOKUP($C103,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":173621.08499999999},{"$f":"VLOOKUP($C103,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":28.300809999999998},{"$f":"VLOOKUP($C103,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.63379381742315599},{"$f":"VLOOKUP($C103,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1822.4762574744998},{"$f":"VLOOKUP($C103,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.6982323875503001E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C104))=TRUE,MAX($B$2:B103)+1,0)","v":0},"Stichting Intermaris",{"$f":"VLOOKUP($C104,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":16608},{"$f":"VLOOKUP($C104,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":505.87751384874809},{"$f":"VLOOKUP($C104,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":66.900000000000006},{"$f":"VLOOKUP($C104,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":144},{"$f":"VLOOKUP($C104,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1295.2762513038924},{"$f":"VLOOKUP($C104,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":139166.60621387302},{"$f":"VLOOKUP($C104,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":21.6721},{"$f":"VLOOKUP($C104,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.74513130083439205},{"$f":"VLOOKUP($C104,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1599.1573475679029},{"$f":"VLOOKUP($C104,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.22495747196533E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C105))=TRUE,MAX($B$2:B104)+1,0)","v":0},"Stichting Jongeren Huisvesting Twente",{"$f":"VLOOKUP($C105,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":385},{"$f":"VLOOKUP($C105,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":265.82207792207805},{"$f":"VLOOKUP($C105,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":61.93},{"$f":"VLOOKUP($C105,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":86.2},{"$f":"VLOOKUP($C105,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":516.87894434882332},{"$f":"VLOOKUP($C105,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":70631.961038961017},{"$f":"VLOOKUP($C105,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":26.97494},{"$f":"VLOOKUP($C105,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.229228421627477},{"$f":"VLOOKUP($C105,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1000.1491681009771},{"$f":"VLOOKUP($C105,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.03245676380005E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C106))=TRUE,MAX($B$2:B105)+1,0)","v":0},"Stichting KleurrijkWonen",{"$f":"VLOOKUP($C106,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":10691},{"$f":"VLOOKUP($C106,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":489.75342967605121},{"$f":"VLOOKUP($C106,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":57.5},{"$f":"VLOOKUP($C106,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":162},{"$f":"VLOOKUP($C106,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1146.9189352209091},{"$f":"VLOOKUP($C106,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":162846.9843793842},{"$f":"VLOOKUP($C106,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":25.461320000000001},{"$f":"VLOOKUP($C106,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.55211895880211304},{"$f":"VLOOKUP($C106,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1389.1677089154452},{"$f":"VLOOKUP($C106,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.2420283511229305E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C107))=TRUE,MAX($B$2:B106)+1,0)","v":0},"Stichting Laurens Wonen",{"$f":"VLOOKUP($C107,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1735},{"$f":"VLOOKUP($C107,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":469.89548511047025},{"$f":"VLOOKUP($C107,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":85.15},{"$f":"VLOOKUP($C107,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":112},{"$f":"VLOOKUP($C107,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1811.3174695298892},{"$f":"VLOOKUP($C107,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":98984.07146974068},{"$f":"VLOOKUP($C107,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":21.871310000000001},{"$f":"VLOOKUP($C107,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.73461688637355904},{"$f":"VLOOKUP($C107,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":150.7337700024913},{"$f":"VLOOKUP($C107,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.6981748804062702E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C108))=TRUE,MAX($B$2:B107)+1,0)","v":0},"Stichting Lefier",{"$f":"VLOOKUP($C108,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":24881},{"$f":"VLOOKUP($C108,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":476.32143000683214},{"$f":"VLOOKUP($C108,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":72},{"$f":"VLOOKUP($C108,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":133.80000000000001},{"$f":"VLOOKUP($C108,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1522.8029733567178},{"$f":"VLOOKUP($C108,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":110596.6371528476},{"$f":"VLOOKUP($C108,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":21.55799},{"$f":"VLOOKUP($C108,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.70458742653915396},{"$f":"VLOOKUP($C108,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1262.9513071076572},{"$f":"VLOOKUP($C108,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.18878154258472E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C109))=TRUE,MAX($B$2:B108)+1,0)","v":0},"Stichting Maasdelta Groep",{"$f":"VLOOKUP($C109,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":16608},{"$f":"VLOOKUP($C109,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":516.96631141618479},{"$f":"VLOOKUP($C109,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":75.540000000000006},{"$f":"VLOOKUP($C109,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":131},{"$f":"VLOOKUP($C109,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1233.5103837129175},{"$f":"VLOOKUP($C109,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":136881.89306358426},{"$f":"VLOOKUP($C109,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":21.972650000000002},{"$f":"VLOOKUP($C109,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.61757538976239401},{"$f":"VLOOKUP($C109,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1517.363972777043},{"$f":"VLOOKUP($C109,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.92860742160984E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C110))=TRUE,MAX($B$2:B109)+1,0)","v":0},"Stichting Mooiland",{"$f":"VLOOKUP($C110,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":26691},{"$f":"VLOOKUP($C110,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":516.79781886528508},{"$f":"VLOOKUP($C110,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":68.37},{"$f":"VLOOKUP($C110,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":141},{"$f":"VLOOKUP($C110,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1456.300657094888},{"$f":"VLOOKUP($C110,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":138784.46431381317},{"$f":"VLOOKUP($C110,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":23.202459999999999},{"$f":"VLOOKUP($C110,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.75329342455189696},{"$f":"VLOOKUP($C110,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1722.0959011173518},{"$f":"VLOOKUP($C110,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.3459904294432201E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C111))=TRUE,MAX($B$2:B110)+1,0)","v":0},"Stichting Mozaïek Wonen",{"$f":"VLOOKUP($C111,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":8869},{"$f":"VLOOKUP($C111,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":483.99390198068141},{"$f":"VLOOKUP($C111,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":71.8},{"$f":"VLOOKUP($C111,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":135.6},{"$f":"VLOOKUP($C111,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1193.7890884896824},{"$f":"VLOOKUP($C111,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":141017.42022775978},{"$f":"VLOOKUP($C111,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":25.995059999999999},{"$f":"VLOOKUP($C111,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.70201103270066501},{"$f":"VLOOKUP($C111,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1311.9472166777578},{"$f":"VLOOKUP($C111,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.0854453356204801E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C112))=TRUE,MAX($B$2:B111)+1,0)","v":0},"Stichting Nijestee",{"$f":"VLOOKUP($C112,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":12926},{"$f":"VLOOKUP($C112,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":446.96318144308594},{"$f":"VLOOKUP($C112,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":72.5},{"$f":"VLOOKUP($C112,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":121.2},{"$f":"VLOOKUP($C112,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1092.5201380897556},{"$f":"VLOOKUP($C112,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":112719.94251895419},{"$f":"VLOOKUP($C112,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":22.79655},{"$f":"VLOOKUP($C112,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.81534107947341905},{"$f":"VLOOKUP($C112,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1281.8118667377696},{"$f":"VLOOKUP($C112,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.9165357098656005E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C113))=TRUE,MAX($B$2:B112)+1,0)","v":0},"Stichting Omnivera",{"$f":"VLOOKUP($C113,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":2122},{"$f":"VLOOKUP($C113,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":473.14813069431358},{"$f":"VLOOKUP($C113,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":63.3},{"$f":"VLOOKUP($C113,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":148.1},{"$f":"VLOOKUP($C113,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":856.94233348234206},{"$f":"VLOOKUP($C113,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":155794.77426955718},{"$f":"VLOOKUP($C113,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":20.25874},{"$f":"VLOOKUP($C113,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.80302020874972202},{"$f":"VLOOKUP($C113,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1443.4376396960217},{"$f":"VLOOKUP($C113,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.2357263200150798E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C114))=TRUE,MAX($B$2:B113)+1,0)","v":0},"Stichting Oost Flevoland Woondiensten",{"$f":"VLOOKUP($C114,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":4410},{"$f":"VLOOKUP($C114,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":512.39270597127745},{"$f":"VLOOKUP($C114,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":66},{"$f":"VLOOKUP($C114,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":159},{"$f":"VLOOKUP($C114,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1080.7624681960203},{"$f":"VLOOKUP($C114,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":121966.51972789087},{"$f":"VLOOKUP($C114,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":27.178339999999999},{"$f":"VLOOKUP($C114,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.78249973509012904},{"$f":"VLOOKUP($C114,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1123.382909624971},{"$f":"VLOOKUP($C114,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.9728207407069803E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C115))=TRUE,MAX($B$2:B114)+1,0)","v":0},"Stichting Ouderenhuisvesting Rotterdam",{"$f":"VLOOKUP($C115,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":5368},{"$f":"VLOOKUP($C115,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":573.14682687531047},{"$f":"VLOOKUP($C115,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":73.930000000000007},{"$f":"VLOOKUP($C115,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":133.30000000000001},{"$f":"VLOOKUP($C115,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":932.92513776600367},{"$f":"VLOOKUP($C115,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":134466.22187034256},{"$f":"VLOOKUP($C115,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":29.929680000000001},{"$f":"VLOOKUP($C115,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.87962136850251704},{"$f":"VLOOKUP($C115,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":3526.6135179376965},{"$f":"VLOOKUP($C115,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":5.2141855696140799E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C116))=TRUE,MAX($B$2:B115)+1,0)","v":0},"Stichting Parteon",{"$f":"VLOOKUP($C116,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":16146},{"$f":"VLOOKUP($C116,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":472.77631714769439},{"$f":"VLOOKUP($C116,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":74.55},{"$f":"VLOOKUP($C116,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":126},{"$f":"VLOOKUP($C116,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1406.9746478209329},{"$f":"VLOOKUP($C116,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":136003.60720921637},{"$f":"VLOOKUP($C116,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":22.23771},{"$f":"VLOOKUP($C116,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.69514973272688696},{"$f":"VLOOKUP($C116,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1463.9224882017811},{"$f":"VLOOKUP($C116,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.28279861721143E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C117))=TRUE,MAX($B$2:B116)+1,0)","v":0},"Stichting PeelrandWonen",{"$f":"VLOOKUP($C117,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":609},{"$f":"VLOOKUP($C117,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":486.2315270935955},{"$f":"VLOOKUP($C117,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":60.67},{"$f":"VLOOKUP($C117,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":159},{"$f":"VLOOKUP($C117,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1187.2706608215592},{"$f":"VLOOKUP($C117,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":145659.56650246284},{"$f":"VLOOKUP($C117,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":27.62247},{"$f":"VLOOKUP($C117,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.87118057543196203},{"$f":"VLOOKUP($C117,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1415.2135086864762},{"$f":"VLOOKUP($C117,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.1522202264087898E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C118))=TRUE,MAX($B$2:B117)+1,0)","v":0},"Stichting Poort 6",{"$f":"VLOOKUP($C118,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":7113},{"$f":"VLOOKUP($C118,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":490.39543793054941},{"$f":"VLOOKUP($C118,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":72.67},{"$f":"VLOOKUP($C118,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":134},{"$f":"VLOOKUP($C118,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1143.8727131126257},{"$f":"VLOOKUP($C118,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":142678.31083930857},{"$f":"VLOOKUP($C118,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":23.061520000000002},{"$f":"VLOOKUP($C118,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.76209049783850702},{"$f":"VLOOKUP($C118,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1499.4958258754743},{"$f":"VLOOKUP($C118,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.9852945287819103E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C119))=TRUE,MAX($B$2:B118)+1,0)","v":0},"Stichting Portaal",{"$f":"VLOOKUP($C119,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":50163},{"$f":"VLOOKUP($C119,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":491.96448743761948},{"$f":"VLOOKUP($C119,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":65.75},{"$f":"VLOOKUP($C119,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":146.69999999999999},{"$f":"VLOOKUP($C119,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1731.366019740412},{"$f":"VLOOKUP($C119,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":148408.01991507725},{"$f":"VLOOKUP($C119,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":23.675730000000001},{"$f":"VLOOKUP($C119,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.73757681502777195},{"$f":"VLOOKUP($C119,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1563.6196477223039},{"$f":"VLOOKUP($C119,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":6.6852288312960195E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C120))=TRUE,MAX($B$2:B119)+1,0)","v":0},"Stichting QuaWonen",{"$f":"VLOOKUP($C120,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":8366},{"$f":"VLOOKUP($C120,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":491.21500717188655},{"$f":"VLOOKUP($C120,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":64.97},{"$f":"VLOOKUP($C120,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":144.69999999999999},{"$f":"VLOOKUP($C120,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1389.3670973219853},{"$f":"VLOOKUP($C120,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":158794.65849868525},{"$f":"VLOOKUP($C120,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":24.551960000000001},{"$f":"VLOOKUP($C120,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.67511781057048603},{"$f":"VLOOKUP($C120,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1312.6500218004971},{"$f":"VLOOKUP($C120,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.5909602254374499E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C121))=TRUE,MAX($B$2:B120)+1,0)","v":0},"Stichting Rhiant",{"$f":"VLOOKUP($C121,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1914},{"$f":"VLOOKUP($C121,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":513.16684082201311},{"$f":"VLOOKUP($C121,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":70.59},{"$f":"VLOOKUP($C121,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":140.5},{"$f":"VLOOKUP($C121,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":833.1411355254271},{"$f":"VLOOKUP($C121,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":144317.03761755509},{"$f":"VLOOKUP($C121,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":26.985990000000001},{"$f":"VLOOKUP($C121,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.62542040779281405},{"$f":"VLOOKUP($C121,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1575.5181549010442},{"$f":"VLOOKUP($C121,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.9891319176026598E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C122))=TRUE,MAX($B$2:B121)+1,0)","v":0},"Stichting Rijswijk Wonen",{"$f":"VLOOKUP($C122,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":6035},{"$f":"VLOOKUP($C122,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":475.23991991162677},{"$f":"VLOOKUP($C122,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":72.319999999999993},{"$f":"VLOOKUP($C122,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":126},{"$f":"VLOOKUP($C122,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1149.874331891069},{"$f":"VLOOKUP($C122,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":138261.14067937073},{"$f":"VLOOKUP($C122,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":21.252749999999999},{"$f":"VLOOKUP($C122,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.25165955862057399},{"$f":"VLOOKUP($C122,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1577.7233392720789},{"$f":"VLOOKUP($C122,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.0246582485938799E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C123))=TRUE,MAX($B$2:B122)+1,0)","v":0},"Stichting SIB Woonservice",{"$f":"VLOOKUP($C123,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1097},{"$f":"VLOOKUP($C123,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":471.27537222728688},{"$f":"VLOOKUP($C123,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":67.5},{"$f":"VLOOKUP($C123,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":138},{"$f":"VLOOKUP($C123,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1031.9198664440744},{"$f":"VLOOKUP($C123,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":119649.71103008198},{"$f":"VLOOKUP($C123,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":25.444839999999999},{"$f":"VLOOKUP($C123,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.97544284749147703},{"$f":"VLOOKUP($C123,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1628.8146911519189},{"$f":"VLOOKUP($C123,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.3609418682710004E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C124))=TRUE,MAX($B$2:B123)+1,0)","v":0},"Stichting Slagenland Wonen",{"$f":"VLOOKUP($C124,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":808},{"$f":"VLOOKUP($C124,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":471.92202970297006},{"$f":"VLOOKUP($C124,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":60.4},{"$f":"VLOOKUP($C124,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":149},{"$f":"VLOOKUP($C124,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":907.86516853932585},{"$f":"VLOOKUP($C124,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":156689.99257425786},{"$f":"VLOOKUP($C124,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":24.614370000000001},{"$f":"VLOOKUP($C124,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.64248212184303399},{"$f":"VLOOKUP($C124,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1870.1076779026216},{"$f":"VLOOKUP($C124,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.8098914641208001E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C125))=TRUE,MAX($B$2:B124)+1,0)","v":0},"stichting Sprengenland Wonen",{"$f":"VLOOKUP($C125,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":2568},{"$f":"VLOOKUP($C125,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":500.38288551401899},{"$f":"VLOOKUP($C125,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":61.8},{"$f":"VLOOKUP($C125,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":159},{"$f":"VLOOKUP($C125,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1561.0380722544387},{"$f":"VLOOKUP($C125,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":163946.69742990646},{"$f":"VLOOKUP($C125,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":22.685970000000001},{"$f":"VLOOKUP($C125,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.81073902238169504},{"$f":"VLOOKUP($C125,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1107.3875301660489},{"$f":"VLOOKUP($C125,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.8924117405355001E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C126))=TRUE,MAX($B$2:B125)+1,0)","v":0},"stichting SSHN",{"$f":"VLOOKUP($C126,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1589},{"$f":"VLOOKUP($C126,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":409.86773652192153},{"$f":"VLOOKUP($C126,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":92.32},{"$f":"VLOOKUP($C126,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":96.5},{"$f":"VLOOKUP($C126,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":858.19746720254773},{"$f":"VLOOKUP($C126,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":88828.818124606667},{"$f":"VLOOKUP($C126,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":25},{"$f":"VLOOKUP($C126,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.383457704294624},{"$f":"VLOOKUP($C126,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":937.85167210131101},{"$f":"VLOOKUP($C126,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.6893753538403497E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C127))=TRUE,MAX($B$2:B126)+1,0)","v":0},"Stichting Stadlander",{"$f":"VLOOKUP($C127,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":14576},{"$f":"VLOOKUP($C127,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":481.63167192645403},{"$f":"VLOOKUP($C127,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":69.41},{"$f":"VLOOKUP($C127,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":139},{"$f":"VLOOKUP($C127,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1442.6374002931741},{"$f":"VLOOKUP($C127,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":128957.97242041717},{"$f":"VLOOKUP($C127,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":23.004280000000001},{"$f":"VLOOKUP($C127,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.68596263279124203},{"$f":"VLOOKUP($C127,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":919.39373171644218},{"$f":"VLOOKUP($C127,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.0826539687418902E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C128))=TRUE,MAX($B$2:B127)+1,0)","v":0},"Stichting Steelande wonen",{"$f":"VLOOKUP($C128,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":3495},{"$f":"VLOOKUP($C128,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":486.94763948497882},{"$f":"VLOOKUP($C128,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":65.099999999999994},{"$f":"VLOOKUP($C128,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":148.4},{"$f":"VLOOKUP($C128,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1236.4443962948919},{"$f":"VLOOKUP($C128,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":114411.78369098726},{"$f":"VLOOKUP($C128,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":25.222750000000001},{"$f":"VLOOKUP($C128,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.77931915744315305},{"$f":"VLOOKUP($C128,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1410.9690699312064},{"$f":"VLOOKUP($C128,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.9082469657504698E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C129))=TRUE,MAX($B$2:B128)+1,0)","v":0},"Stichting Studenten Huisvesting",{"$f":"VLOOKUP($C129,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":2567},{"$f":"VLOOKUP($C129,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":423.84346188806671},{"$f":"VLOOKUP($C129,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":80},{"$f":"VLOOKUP($C129,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":99.2},{"$f":"VLOOKUP($C129,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":482.5616078012697},{"$f":"VLOOKUP($C129,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":131152.97974289017},{"$f":"VLOOKUP($C129,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":26.55264},{"$f":"VLOOKUP($C129,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.81373772727857596},{"$f":"VLOOKUP($C129,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":441.87569477310365},{"$f":"VLOOKUP($C129,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.9817169409741199E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C130))=TRUE,MAX($B$2:B129)+1,0)","v":0},"Stichting Tablis Wonen",{"$f":"VLOOKUP($C130,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":4598},{"$f":"VLOOKUP($C130,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":467.80986298390633},{"$f":"VLOOKUP($C130,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":66.48},{"$f":"VLOOKUP($C130,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":137},{"$f":"VLOOKUP($C130,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1460.9191100020748},{"$f":"VLOOKUP($C130,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":126071.694649848},{"$f":"VLOOKUP($C130,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":21.24681},{"$f":"VLOOKUP($C130,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.579172506819985},{"$f":"VLOOKUP($C130,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1477.0908712830094},{"$f":"VLOOKUP($C130,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.4814252471407597E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C131))=TRUE,MAX($B$2:B130)+1,0)","v":0},"Stichting Talis",{"$f":"VLOOKUP($C131,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":13840},{"$f":"VLOOKUP($C131,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":505.31759995183023},{"$f":"VLOOKUP($C131,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":77.08},{"$f":"VLOOKUP($C131,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":142.5},{"$f":"VLOOKUP($C131,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":2021.3446058618049},{"$f":"VLOOKUP($C131,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":142511.35643063535},{"$f":"VLOOKUP($C131,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":24.303000000000001},{"$f":"VLOOKUP($C131,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.58028360965681103},{"$f":"VLOOKUP($C131,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1463.2638636316872},{"$f":"VLOOKUP($C131,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.0640592005680896E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C132))=TRUE,MAX($B$2:B131)+1,0)","v":0},"Stichting TBV",{"$f":"VLOOKUP($C132,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":6477},{"$f":"VLOOKUP($C132,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":472.51213267459229},{"$f":"VLOOKUP($C132,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":73.83},{"$f":"VLOOKUP($C132,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":133},{"$f":"VLOOKUP($C132,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":938.76733348488278},{"$f":"VLOOKUP($C132,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":126197.0078740154},{"$f":"VLOOKUP($C132,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":25.731010000000001},{"$f":"VLOOKUP($C132,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.80459807621157997},{"$f":"VLOOKUP($C132,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1288.1862355080698},{"$f":"VLOOKUP($C132,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.0974788343701801E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C133))=TRUE,MAX($B$2:B132)+1,0)","v":0},"Stichting Thuisvester",{"$f":"VLOOKUP($C133,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":13068},{"$f":"VLOOKUP($C133,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":502.90949903071095},{"$f":"VLOOKUP($C133,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":64.55},{"$f":"VLOOKUP($C133,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":150},{"$f":"VLOOKUP($C133,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1849.2698870253855},{"$f":"VLOOKUP($C133,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":156675.30899908129},{"$f":"VLOOKUP($C133,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":22.23601},{"$f":"VLOOKUP($C133,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.71640762863025198},{"$f":"VLOOKUP($C133,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1339.6968902865144},{"$f":"VLOOKUP($C133,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.1920465627339497E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C134))=TRUE,MAX($B$2:B133)+1,0)","v":0},"Stichting Thús Wonen",{"$f":"VLOOKUP($C134,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":6483},{"$f":"VLOOKUP($C134,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":431.72803228957787},{"$f":"VLOOKUP($C134,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":66},{"$f":"VLOOKUP($C134,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":141},{"$f":"VLOOKUP($C134,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":2659.0875093492882},{"$f":"VLOOKUP($C134,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":105279.59694585868},{"$f":"VLOOKUP($C134,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":24.200900000000001},{"$f":"VLOOKUP($C134,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.53327071239287405},{"$f":"VLOOKUP($C134,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1442.8571428571424},{"$f":"VLOOKUP($C134,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.4548305034609201E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C135))=TRUE,MAX($B$2:B134)+1,0)","v":0},"Stichting tot Behoud en Ondersteuning van Monumenten te Goes",{"$f":"VLOOKUP($C135,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":185},{"$f":"VLOOKUP($C135,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":446.02117117117086},{"$f":"VLOOKUP($C135,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":79},{"$f":"VLOOKUP($C135,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":114},{"$f":"VLOOKUP($C135,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1354.6445497630316},{"$f":"VLOOKUP($C135,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":109047.50270270248},{"$f":"VLOOKUP($C135,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":20.577259999999999},{"$f":"VLOOKUP($C135,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":1.13362080192037},{"$f":"VLOOKUP($C135,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":722.79620853080587},{"$f":"VLOOKUP($C135,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.5754455201331902E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C136))=TRUE,MAX($B$2:B135)+1,0)","v":0},"Stichting Trivire",{"$f":"VLOOKUP($C136,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":13871},{"$f":"VLOOKUP($C136,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":493.43948405546348},{"$f":"VLOOKUP($C136,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":75.930000000000007},{"$f":"VLOOKUP($C136,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":129.9},{"$f":"VLOOKUP($C136,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1333.2377815727375},{"$f":"VLOOKUP($C136,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":114133.64890779373},{"$f":"VLOOKUP($C136,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":26.20242},{"$f":"VLOOKUP($C136,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.66431403249982102},{"$f":"VLOOKUP($C136,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1541.1048765281457},{"$f":"VLOOKUP($C136,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.9547277471388302E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C137))=TRUE,MAX($B$2:B136)+1,0)","v":0},"Stichting Trudo",{"$f":"VLOOKUP($C137,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":5381},{"$f":"VLOOKUP($C137,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":438.33918726382916},{"$f":"VLOOKUP($C137,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":61},{"$f":"VLOOKUP($C137,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":151},{"$f":"VLOOKUP($C137,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":880.06737605882506},{"$f":"VLOOKUP($C137,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":148925.64095892955},{"$f":"VLOOKUP($C137,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":21.295470000000002},{"$f":"VLOOKUP($C137,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.62777640280058999},{"$f":"VLOOKUP($C137,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":2168.4336685940111},{"$f":"VLOOKUP($C137,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.2805530016685396E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C138))=TRUE,MAX($B$2:B137)+1,0)","v":0},"Stichting Uithuizer Woningbouw",{"$f":"VLOOKUP($C138,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":809},{"$f":"VLOOKUP($C138,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":486.32220848784476},{"$f":"VLOOKUP($C138,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":67},{"$f":"VLOOKUP($C138,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":148},{"$f":"VLOOKUP($C138,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1832.9583384843613},{"$f":"VLOOKUP($C138,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":103064.56242274374},{"$f":"VLOOKUP($C138,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":21.524480000000001},{"$f":"VLOOKUP($C138,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.41992443648255701},{"$f":"VLOOKUP($C138,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1236.1231301767832},{"$f":"VLOOKUP($C138,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.0621266427718003E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C139))=TRUE,MAX($B$2:B138)+1,0)","v":0},"Stichting UWOON",{"$f":"VLOOKUP($C139,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":8538},{"$f":"VLOOKUP($C139,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":490.61860701179091},{"$f":"VLOOKUP($C139,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":59},{"$f":"VLOOKUP($C139,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":165},{"$f":"VLOOKUP($C139,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1375.2485615396515},{"$f":"VLOOKUP($C139,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":173233.02529866449},{"$f":"VLOOKUP($C139,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":26.62707},{"$f":"VLOOKUP($C139,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.51169734976297199},{"$f":"VLOOKUP($C139,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1073.4353299089512},{"$f":"VLOOKUP($C139,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.0203000287191794E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C140))=TRUE,MAX($B$2:B139)+1,0)","v":0},"Stichting Velison Wonen",{"$f":"VLOOKUP($C140,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":3621},{"$f":"VLOOKUP($C140,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":500.75342907115879},{"$f":"VLOOKUP($C140,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":70.02},{"$f":"VLOOKUP($C140,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":140.80000000000001},{"$f":"VLOOKUP($C140,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1090.6472118659979},{"$f":"VLOOKUP($C140,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":158814.73239436571},{"$f":"VLOOKUP($C140,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":24.475650000000002},{"$f":"VLOOKUP($C140,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.57480729325804703},{"$f":"VLOOKUP($C140,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1410.3103291044083},{"$f":"VLOOKUP($C140,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.0861017389047502E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C141))=TRUE,MAX($B$2:B140)+1,0)","v":0},"Stichting Verzorgd Wonen SHBB",{"$f":"VLOOKUP($C141,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":101},{"$f":"VLOOKUP($C141,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":511.78465346534693},{"$f":"VLOOKUP($C141,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":65.8},{"$f":"VLOOKUP($C141,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":151},{"$f":"VLOOKUP($C141,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1430.283224400873},{"$f":"VLOOKUP($C141,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":68192.55445544557},{"$f":"VLOOKUP($C141,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":24.97766},{"$f":"VLOOKUP($C141,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.44169752821228297},{"$f":"VLOOKUP($C141,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":655.72984749455384},{"$f":"VLOOKUP($C141,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.89272424986145E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C142))=TRUE,MAX($B$2:B141)+1,0)","v":0},"Stichting Vestia",{"$f":"VLOOKUP($C142,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":78677},{"$f":"VLOOKUP($C142,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":511.96493786833099},{"$f":"VLOOKUP($C142,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":79.14},{"$f":"VLOOKUP($C142,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":124},{"$f":"VLOOKUP($C142,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1180.3116724825554},{"$f":"VLOOKUP($C142,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":122495.30976015885},{"$f":"VLOOKUP($C142,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":24.633579999999998},{"$f":"VLOOKUP($C142,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":1.21238425093889},{"$f":"VLOOKUP($C142,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1461.554176706217},{"$f":"VLOOKUP($C142,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.3578623473410098E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C143))=TRUE,MAX($B$2:B142)+1,0)","v":0},"Stichting Vidomes",{"$f":"VLOOKUP($C143,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":17460},{"$f":"VLOOKUP($C143,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":508.69443967162994},{"$f":"VLOOKUP($C143,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":86.05},{"$f":"VLOOKUP($C143,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":130.5},{"$f":"VLOOKUP($C143,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1143.0298628615346},{"$f":"VLOOKUP($C143,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":140329.66804123751},{"$f":"VLOOKUP($C143,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":22.581800000000001},{"$f":"VLOOKUP($C143,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.79006779189786502},{"$f":"VLOOKUP($C143,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1074.6379288247078},{"$f":"VLOOKUP($C143,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.3735945705415197E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C144))=TRUE,MAX($B$2:B143)+1,0)","v":0},"Stichting Vitaal Wonen",{"$f":"VLOOKUP($C144,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":275},{"$f":"VLOOKUP($C144,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":508.79515151515176},{"$f":"VLOOKUP($C144,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":78.2},{"$f":"VLOOKUP($C144,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":162},{"$f":"VLOOKUP($C144,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":853.57019661952393},{"$f":"VLOOKUP($C144,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":115711.58181818208},{"$f":"VLOOKUP($C144,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":25.55273},{"$f":"VLOOKUP($C144,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.975152352476643},{"$f":"VLOOKUP($C144,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":3689.5136253880655},{"$f":"VLOOKUP($C144,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.4834548975975601E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C145))=TRUE,MAX($B$2:B144)+1,0)","v":0},"Stichting Vitalis Sociale Woonvormen",{"$f":"VLOOKUP($C145,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1001},{"$f":"VLOOKUP($C145,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":582.46969696969734},{"$f":"VLOOKUP($C145,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":65.98},{"$f":"VLOOKUP($C145,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":155.5},{"$f":"VLOOKUP($C145,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":510.22396304107627},{"$f":"VLOOKUP($C145,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":126513.75524475485},{"$f":"VLOOKUP($C145,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":34.102969999999999},{"$f":"VLOOKUP($C145,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.74085678823870005},{"$f":"VLOOKUP($C145,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1121.8841016370391},{"$f":"VLOOKUP($C145,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.6095311096709201E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C146))=TRUE,MAX($B$2:B145)+1,0)","v":0},"Stichting Viverion",{"$f":"VLOOKUP($C146,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":5380},{"$f":"VLOOKUP($C146,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":461.82069392812917},{"$f":"VLOOKUP($C146,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":65.069999999999993},{"$f":"VLOOKUP($C146,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":141.5},{"$f":"VLOOKUP($C146,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1430.2040388512298},{"$f":"VLOOKUP($C146,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":147059.05483271356},{"$f":"VLOOKUP($C146,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":24.999040000000001},{"$f":"VLOOKUP($C146,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.67771221891383404},{"$f":"VLOOKUP($C146,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1824.8951855216267},{"$f":"VLOOKUP($C146,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.4392493462281697E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C147))=TRUE,MAX($B$2:B146)+1,0)","v":0},"Stichting Volksbelang Vianen",{"$f":"VLOOKUP($C147,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":2985},{"$f":"VLOOKUP($C147,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":481.73400335008347},{"$f":"VLOOKUP($C147,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":57.7},{"$f":"VLOOKUP($C147,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":162.80000000000001},{"$f":"VLOOKUP($C147,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":985.9376594225082},{"$f":"VLOOKUP($C147,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":152407.36984924614},{"$f":"VLOOKUP($C147,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":24.485890000000001},{"$f":"VLOOKUP($C147,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.63576751379148},{"$f":"VLOOKUP($C147,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":690.4397510458117},{"$f":"VLOOKUP($C147,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.3698354516868196E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C148))=TRUE,MAX($B$2:B147)+1,0)","v":0},"Stichting Volkshuisvesting Arnhem",{"$f":"VLOOKUP($C148,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":12472},{"$f":"VLOOKUP($C148,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":460.94933985460739},{"$f":"VLOOKUP($C148,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":61.4},{"$f":"VLOOKUP($C148,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":137},{"$f":"VLOOKUP($C148,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1609.2757672857631},{"$f":"VLOOKUP($C148,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":123816.55853110942},{"$f":"VLOOKUP($C148,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":21.001349999999999},{"$f":"VLOOKUP($C148,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.925964547725875},{"$f":"VLOOKUP($C148,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1265.8552142021865},{"$f":"VLOOKUP($C148,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.8513653006936301E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C149))=TRUE,MAX($B$2:B148)+1,0)","v":0},"Stichting Volkshuisvesting Tiel",{"$f":"VLOOKUP($C149,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":3641},{"$f":"VLOOKUP($C149,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":459.66927583997051},{"$f":"VLOOKUP($C149,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":65.83},{"$f":"VLOOKUP($C149,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":141},{"$f":"VLOOKUP($C149,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":920.74468085106446},{"$f":"VLOOKUP($C149,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":141245.99999999971},{"$f":"VLOOKUP($C149,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":25.643129999999999},{"$f":"VLOOKUP($C149,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.69076775803869805},{"$f":"VLOOKUP($C149,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1295.7446808510631},{"$f":"VLOOKUP($C149,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.9641296849850495E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C150))=TRUE,MAX($B$2:B149)+1,0)","v":0},"Stichting Volkshuisvestingsgroep Wooncompagnie",{"$f":"VLOOKUP($C150,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":13042},{"$f":"VLOOKUP($C150,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":496.09156315493516},{"$f":"VLOOKUP($C150,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":64.55},{"$f":"VLOOKUP($C150,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":150.9},{"$f":"VLOOKUP($C150,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1073.7697653636214},{"$f":"VLOOKUP($C150,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":160604.69222511855},{"$f":"VLOOKUP($C150,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":23.456209999999999},{"$f":"VLOOKUP($C150,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.65577236338274802},{"$f":"VLOOKUP($C150,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1204.5317242856383},{"$f":"VLOOKUP($C150,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.1310688368959798E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C151))=TRUE,MAX($B$2:B150)+1,0)","v":0},"Stichting voorheen De Bouwvereniging",{"$f":"VLOOKUP($C151,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":2407},{"$f":"VLOOKUP($C151,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":441.65773438581948},{"$f":"VLOOKUP($C151,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":63.67},{"$f":"VLOOKUP($C151,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":139.9},{"$f":"VLOOKUP($C151,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1714.9082475485184},{"$f":"VLOOKUP($C151,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":100514.95014540946},{"$f":"VLOOKUP($C151,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":24.818940000000001},{"$f":"VLOOKUP($C151,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.37044053219273698},{"$f":"VLOOKUP($C151,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1526.6916222484424},{"$f":"VLOOKUP($C151,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":2.9394890074341703E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C152))=TRUE,MAX($B$2:B151)+1,0)","v":0},"Stichting Waardwonen",{"$f":"VLOOKUP($C152,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":3789},{"$f":"VLOOKUP($C152,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":488.69653382598767},{"$f":"VLOOKUP($C152,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":64.2},{"$f":"VLOOKUP($C152,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":153},{"$f":"VLOOKUP($C152,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1158.9822826534801},{"$f":"VLOOKUP($C152,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":138046.65558194747},{"$f":"VLOOKUP($C152,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":24.354800000000001},{"$f":"VLOOKUP($C152,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.45536456164070999},{"$f":"VLOOKUP($C152,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1412.0544911413281},{"$f":"VLOOKUP($C152,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.03516187194701E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C153))=TRUE,MAX($B$2:B152)+1,0)","v":0},"Stichting WBO Wonen",{"$f":"VLOOKUP($C153,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":4263},{"$f":"VLOOKUP($C153,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":478.43232465399961},{"$f":"VLOOKUP($C153,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":66.62},{"$f":"VLOOKUP($C153,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":138.19999999999999},{"$f":"VLOOKUP($C153,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1124.9610195918915},{"$f":"VLOOKUP($C153,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":128895.03377902845},{"$f":"VLOOKUP($C153,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":23.513300000000001},{"$f":"VLOOKUP($C153,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.76383277784445502},{"$f":"VLOOKUP($C153,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1543.0840846948274},{"$f":"VLOOKUP($C153,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.7527415961684796E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C154))=TRUE,MAX($B$2:B153)+1,0)","v":0},"Stichting Weller Wonen",{"$f":"VLOOKUP($C154,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":9474},{"$f":"VLOOKUP($C154,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":472.10490113292559},{"$f":"VLOOKUP($C154,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":67.44},{"$f":"VLOOKUP($C154,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":139.69999999999999},{"$f":"VLOOKUP($C154,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1245.9688543270065},{"$f":"VLOOKUP($C154,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":89364.130462317975},{"$f":"VLOOKUP($C154,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":22.355340000000002},{"$f":"VLOOKUP($C154,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.73676895944959697},{"$f":"VLOOKUP($C154,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1501.9870859404632},{"$f":"VLOOKUP($C154,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.9670933277048299E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C155))=TRUE,MAX($B$2:B154)+1,0)","v":0},"Stichting Wetland Wonen Groep",{"$f":"VLOOKUP($C155,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":3162},{"$f":"VLOOKUP($C155,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":488.17446763651657},{"$f":"VLOOKUP($C155,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":61.4},{"$f":"VLOOKUP($C155,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":154},{"$f":"VLOOKUP($C155,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1824.038154880983},{"$f":"VLOOKUP($C155,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":131929.25142314986},{"$f":"VLOOKUP($C155,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":21.740200000000002},{"$f":"VLOOKUP($C155,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.64024406659200594},{"$f":"VLOOKUP($C155,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1706.6133194166655},{"$f":"VLOOKUP($C155,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.5895842648698899E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C156))=TRUE,MAX($B$2:B155)+1,0)","v":0},"Stichting woCom",{"$f":"VLOOKUP($C156,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":6140},{"$f":"VLOOKUP($C156,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":483.34370249728545},{"$f":"VLOOKUP($C156,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":59.33},{"$f":"VLOOKUP($C156,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":156},{"$f":"VLOOKUP($C156,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1115.7254960023724},{"$f":"VLOOKUP($C156,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":146853.86433224782},{"$f":"VLOOKUP($C156,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":22.484570000000001},{"$f":"VLOOKUP($C156,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.735960568736436},{"$f":"VLOOKUP($C156,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1229.3766656795976},{"$f":"VLOOKUP($C156,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.16376295682419E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C157))=TRUE,MAX($B$2:B156)+1,0)","v":0},"Stichting Wold en Waard",{"$f":"VLOOKUP($C157,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":4666},{"$f":"VLOOKUP($C157,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":451.3615516502357},{"$f":"VLOOKUP($C157,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":58.5},{"$f":"VLOOKUP($C157,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":157.30000000000001},{"$f":"VLOOKUP($C157,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1828.6501159081499},{"$f":"VLOOKUP($C157,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":110199.80304329148},{"$f":"VLOOKUP($C157,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":23.004270000000002},{"$f":"VLOOKUP($C157,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.608904083474194},{"$f":"VLOOKUP($C157,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1057.4072239503894},{"$f":"VLOOKUP($C157,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.4316960079036599E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C158))=TRUE,MAX($B$2:B157)+1,0)","v":0},"Stichting Wonen Delden",{"$f":"VLOOKUP($C158,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":735},{"$f":"VLOOKUP($C158,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":515.4947845804985},{"$f":"VLOOKUP($C158,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":61.9},{"$f":"VLOOKUP($C158,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":162.80000000000001},{"$f":"VLOOKUP($C158,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1377.64},{"$f":"VLOOKUP($C158,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":151014.35918367363},{"$f":"VLOOKUP($C158,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":24.063949999999998},{"$f":"VLOOKUP($C158,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.43140425054445097},{"$f":"VLOOKUP($C158,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1101.573333333333},{"$f":"VLOOKUP($C158,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.2192581983111002E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C159))=TRUE,MAX($B$2:B158)+1,0)","v":0},"Stichting Wonen Midden-Delfland",{"$f":"VLOOKUP($C159,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1590},{"$f":"VLOOKUP($C159,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":509.69811320754712},{"$f":"VLOOKUP($C159,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":68},{"$f":"VLOOKUP($C159,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":147},{"$f":"VLOOKUP($C159,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1184.2192588951073},{"$f":"VLOOKUP($C159,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":174611.24339622652},{"$f":"VLOOKUP($C159,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":24.917359999999999},{"$f":"VLOOKUP($C159,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.80179269935061603},{"$f":"VLOOKUP($C159,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1233.8720580102038},{"$f":"VLOOKUP($C159,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.1383817828018005E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C160))=TRUE,MAX($B$2:B159)+1,0)","v":0},"Stichting Wonen Vierlingsbeek",{"$f":"VLOOKUP($C160,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":494},{"$f":"VLOOKUP($C160,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":479.36319163292853},{"$f":"VLOOKUP($C160,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":62},{"$f":"VLOOKUP($C160,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":150},{"$f":"VLOOKUP($C160,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1357.6915302203311},{"$f":"VLOOKUP($C160,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":159089.05263157847},{"$f":"VLOOKUP($C160,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":23},{"$f":"VLOOKUP($C160,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.68057373004398003},{"$f":"VLOOKUP($C160,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1743.5617545987473},{"$f":"VLOOKUP($C160,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.5675490252129703E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C161))=TRUE,MAX($B$2:B160)+1,0)","v":0},"Stichting Wonen Wierden-Enter",{"$f":"VLOOKUP($C161,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1639},{"$f":"VLOOKUP($C161,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":498.10509456986011},{"$f":"VLOOKUP($C161,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":62.4},{"$f":"VLOOKUP($C161,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":155.19999999999999},{"$f":"VLOOKUP($C161,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1290.9027817939968},{"$f":"VLOOKUP($C161,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":128105.48200122056},{"$f":"VLOOKUP($C161,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":21.05527},{"$f":"VLOOKUP($C161,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.551395412560019},{"$f":"VLOOKUP($C161,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":990.66566421838718},{"$f":"VLOOKUP($C161,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.0849842848917899E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C162))=TRUE,MAX($B$2:B161)+1,0)","v":0},"Stichting Wonen Wittem",{"$f":"VLOOKUP($C162,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":437},{"$f":"VLOOKUP($C162,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":528.61403508771889},{"$f":"VLOOKUP($C162,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":69.150000000000006},{"$f":"VLOOKUP($C162,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":145.19999999999999},{"$f":"VLOOKUP($C162,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":803.63243243243278},{"$f":"VLOOKUP($C162,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":128196.98169336401},{"$f":"VLOOKUP($C162,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":25.34966},{"$f":"VLOOKUP($C162,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.56190002942709205},{"$f":"VLOOKUP($C162,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1589.7945945945951},{"$f":"VLOOKUP($C162,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.5053034871758504E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C163))=TRUE,MAX($B$2:B162)+1,0)","v":0},"Stichting Wonen Zuid",{"$f":"VLOOKUP($C163,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":13559},{"$f":"VLOOKUP($C163,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":467.07362883201858},{"$f":"VLOOKUP($C163,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":68.66},{"$f":"VLOOKUP($C163,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":140.6},{"$f":"VLOOKUP($C163,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1151.1765191545619},{"$f":"VLOOKUP($C163,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":109752.38874548266},{"$f":"VLOOKUP($C163,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":22.3},{"$f":"VLOOKUP($C163,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.70713396896554603},{"$f":"VLOOKUP($C163,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1526.0767558344344},{"$f":"VLOOKUP($C163,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.9490461329220801E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C164))=TRUE,MAX($B$2:B163)+1,0)","v":0},"Stichting Wonen Zuidwest Friesland",{"$f":"VLOOKUP($C164,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":2131},{"$f":"VLOOKUP($C164,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":427.95976067573957},{"$f":"VLOOKUP($C164,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":57},{"$f":"VLOOKUP($C164,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":155},{"$f":"VLOOKUP($C164,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1940.3940886699486},{"$f":"VLOOKUP($C164,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":115830.58423275421},{"$f":"VLOOKUP($C164,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":21.469449999999998},{"$f":"VLOOKUP($C164,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.58937710427316803},{"$f":"VLOOKUP($C164,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1262.3869234214069},{"$f":"VLOOKUP($C164,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.96387517007167E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C165))=TRUE,MAX($B$2:B164)+1,0)","v":0},"Stichting WonenBreburg",{"$f":"VLOOKUP($C165,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":25263},{"$f":"VLOOKUP($C165,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":461.28767697159168},{"$f":"VLOOKUP($C165,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":70.680000000000007},{"$f":"VLOOKUP($C165,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":133.5},{"$f":"VLOOKUP($C165,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1063.3440014145569},{"$f":"VLOOKUP($C165,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":125308.47927799544},{"$f":"VLOOKUP($C165,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":23.988769999999999},{"$f":"VLOOKUP($C165,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.68282098733700003},{"$f":"VLOOKUP($C165,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1273.8983290602016},{"$f":"VLOOKUP($C165,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.9531138534539004E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C166))=TRUE,MAX($B$2:B165)+1,0)","v":0},"Stichting wonenCentraal",{"$f":"VLOOKUP($C166,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":8172},{"$f":"VLOOKUP($C166,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":521.84152186327333},{"$f":"VLOOKUP($C166,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":76.53},{"$f":"VLOOKUP($C166,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":133},{"$f":"VLOOKUP($C166,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1905.1574313110864},{"$f":"VLOOKUP($C166,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":140544.49559471378},{"$f":"VLOOKUP($C166,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":24.337720000000001},{"$f":"VLOOKUP($C166,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.594682495786925},{"$f":"VLOOKUP($C166,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1668.5114327862775},{"$f":"VLOOKUP($C166,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.1472077812499404E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C167))=TRUE,MAX($B$2:B166)+1,0)","v":0},"Stichting Woningbedrijf Velsen",{"$f":"VLOOKUP($C167,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":6575},{"$f":"VLOOKUP($C167,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":433.70678073510777},{"$f":"VLOOKUP($C167,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":71.75},{"$f":"VLOOKUP($C167,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":122.9},{"$f":"VLOOKUP($C167,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1041.1283068783112},{"$f":"VLOOKUP($C167,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":126619.65764258595},{"$f":"VLOOKUP($C167,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":18.65335},{"$f":"VLOOKUP($C167,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.43955002772135399},{"$f":"VLOOKUP($C167,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1331.1693121693088},{"$f":"VLOOKUP($C167,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.1785556602592401E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C168))=TRUE,MAX($B$2:B167)+1,0)","v":0},"Stichting Woningbedrijf Warnsveld",{"$f":"VLOOKUP($C168,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":621},{"$f":"VLOOKUP($C168,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":493.70625335480406},{"$f":"VLOOKUP($C168,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":64},{"$f":"VLOOKUP($C168,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":145},{"$f":"VLOOKUP($C168,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1539.3569131832801},{"$f":"VLOOKUP($C168,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":155122.27053140127},{"$f":"VLOOKUP($C168,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":24.560870000000001},{"$f":"VLOOKUP($C168,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.48787586076667799},{"$f":"VLOOKUP($C168,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1333.1350482315163},{"$f":"VLOOKUP($C168,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":5.0082710626889494E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C169))=TRUE,MAX($B$2:B168)+1,0)","v":0},"Stichting Woningbeheer Betuwe",{"$f":"VLOOKUP($C169,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":3795},{"$f":"VLOOKUP($C169,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":488.51708388230094},{"$f":"VLOOKUP($C169,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":62.45},{"$f":"VLOOKUP($C169,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":155.5},{"$f":"VLOOKUP($C169,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1039.9555245261542},{"$f":"VLOOKUP($C169,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":157093.64664031588},{"$f":"VLOOKUP($C169,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":23.628740000000001},{"$f":"VLOOKUP($C169,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.48270390060254798},{"$f":"VLOOKUP($C169,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1716.6317585912702},{"$f":"VLOOKUP($C169,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.5105780614608499E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C170))=TRUE,MAX($B$2:B169)+1,0)","v":0},"Stichting Woningbeheer Born-Grevenbicht",{"$f":"VLOOKUP($C170,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":855},{"$f":"VLOOKUP($C170,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":482.74005847953242},{"$f":"VLOOKUP($C170,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":63.25},{"$f":"VLOOKUP($C170,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":152.30000000000001},{"$f":"VLOOKUP($C170,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":628.87010167942435},{"$f":"VLOOKUP($C170,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":112995.27017543852},{"$f":"VLOOKUP($C170,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":23.034680000000002},{"$f":"VLOOKUP($C170,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.58808333130692603},{"$f":"VLOOKUP($C170,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1307.3574774363083},{"$f":"VLOOKUP($C170,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.6734023533325002E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C171))=TRUE,MAX($B$2:B170)+1,0)","v":0},"Stichting Woningbeheer De Vooruitgang",{"$f":"VLOOKUP($C171,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1159},{"$f":"VLOOKUP($C171,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":484.61266896750055},{"$f":"VLOOKUP($C171,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":59.4},{"$f":"VLOOKUP($C171,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":157},{"$f":"VLOOKUP($C171,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1061.4734618431507},{"$f":"VLOOKUP($C171,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":164200.56082830022},{"$f":"VLOOKUP($C171,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":28.380410000000001},{"$f":"VLOOKUP($C171,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.54496836616247701},{"$f":"VLOOKUP($C171,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1123.7038993046388},{"$f":"VLOOKUP($C171,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":2.8244071409538999E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C172))=TRUE,MAX($B$2:B171)+1,0)","v":0},"Stichting Woningbouw Achtkarspelen",{"$f":"VLOOKUP($C172,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":2951},{"$f":"VLOOKUP($C172,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":372.03546820286903},{"$f":"VLOOKUP($C172,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":53.3},{"$f":"VLOOKUP($C172,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":144.30000000000001},{"$f":"VLOOKUP($C172,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1675.9855175447547},{"$f":"VLOOKUP($C172,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":109346.7641477461},{"$f":"VLOOKUP($C172,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":19},{"$f":"VLOOKUP($C172,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.295099788561002},{"$f":"VLOOKUP($C172,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":621.65939160153277},{"$f":"VLOOKUP($C172,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.9505606816054396E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C173))=TRUE,MAX($B$2:B172)+1,0)","v":0},"Stichting Woningbouw Slochteren",{"$f":"VLOOKUP($C173,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1203},{"$f":"VLOOKUP($C173,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":459.33070102521469},{"$f":"VLOOKUP($C173,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":66.11},{"$f":"VLOOKUP($C173,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":137},{"$f":"VLOOKUP($C173,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":994.57826406466882},{"$f":"VLOOKUP($C173,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":102072.64089775586},{"$f":"VLOOKUP($C173,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":26.11281},{"$f":"VLOOKUP($C173,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.77692185019033},{"$f":"VLOOKUP($C173,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1491.0427043357558},{"$f":"VLOOKUP($C173,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.3080987853656695E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C174))=TRUE,MAX($B$2:B173)+1,0)","v":0},"Stichting Woningcorporatie WoonGenoot",{"$f":"VLOOKUP($C174,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1514},{"$f":"VLOOKUP($C174,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":514.06709599295505},{"$f":"VLOOKUP($C174,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":69.05},{"$f":"VLOOKUP($C174,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":147.80000000000001},{"$f":"VLOOKUP($C174,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":875.38891358181456},{"$f":"VLOOKUP($C174,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":136603.08784676396},{"$f":"VLOOKUP($C174,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":22.541609999999999},{"$f":"VLOOKUP($C174,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.68548756843442005},{"$f":"VLOOKUP($C174,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1320.4584418058296},{"$f":"VLOOKUP($C174,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.2681236239093201E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C175))=TRUE,MAX($B$2:B174)+1,0)","v":0},"Stichting Woningcorporaties Het Gooi en Omstreken",{"$f":"VLOOKUP($C175,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":7094},{"$f":"VLOOKUP($C175,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":511.01742082511038},{"$f":"VLOOKUP($C175,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":65.5},{"$f":"VLOOKUP($C175,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":152.4},{"$f":"VLOOKUP($C175,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1451.497825409514},{"$f":"VLOOKUP($C175,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":171316.71609811074},{"$f":"VLOOKUP($C175,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":23.72448},{"$f":"VLOOKUP($C175,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.52345846936293094},{"$f":"VLOOKUP($C175,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1085.5786036554769},{"$f":"VLOOKUP($C175,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.2899919085928696E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C176))=TRUE,MAX($B$2:B175)+1,0)","v":0},"Stichting Wonion",{"$f":"VLOOKUP($C176,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":3925},{"$f":"VLOOKUP($C176,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":521.37505307855599},{"$f":"VLOOKUP($C176,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":63.28},{"$f":"VLOOKUP($C176,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":157.6},{"$f":"VLOOKUP($C176,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1094.172817851837},{"$f":"VLOOKUP($C176,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":133536.61605095593},{"$f":"VLOOKUP($C176,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":27.38213},{"$f":"VLOOKUP($C176,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.69272619162997295},{"$f":"VLOOKUP($C176,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1071.290409023366},{"$f":"VLOOKUP($C176,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.3292363849855103E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C177))=TRUE,MAX($B$2:B176)+1,0)","v":0},"Stichting Woonbedrijf ieder1",{"$f":"VLOOKUP($C177,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":13787},{"$f":"VLOOKUP($C177,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":492.25077367568434},{"$f":"VLOOKUP($C177,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":69.510000000000005},{"$f":"VLOOKUP($C177,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":137.5},{"$f":"VLOOKUP($C177,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1259.1839146879581},{"$f":"VLOOKUP($C177,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":124485.91412199882},{"$f":"VLOOKUP($C177,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":25.005659999999999},{"$f":"VLOOKUP($C177,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.58935787792958105},{"$f":"VLOOKUP($C177,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1848.7569300273167},{"$f":"VLOOKUP($C177,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.8310055992667402E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C178))=TRUE,MAX($B$2:B177)+1,0)","v":0},"Stichting Woonbedrijf SWS.Hhvl",{"$f":"VLOOKUP($C178,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":29756},{"$f":"VLOOKUP($C178,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":478.1491547923103},{"$f":"VLOOKUP($C178,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":56.45},{"$f":"VLOOKUP($C178,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":168.9},{"$f":"VLOOKUP($C178,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1651.1922597145353},{"$f":"VLOOKUP($C178,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":159313.69498588546},{"$f":"VLOOKUP($C178,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":24.81465},{"$f":"VLOOKUP($C178,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.34316581133354901},{"$f":"VLOOKUP($C178,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1703.1075854546868},{"$f":"VLOOKUP($C178,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.1991298456587597E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C179))=TRUE,MAX($B$2:B178)+1,0)","v":0},"Stichting Woonborg",{"$f":"VLOOKUP($C179,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":4759},{"$f":"VLOOKUP($C179,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":469.52218603348086},{"$f":"VLOOKUP($C179,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":60},{"$f":"VLOOKUP($C179,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":158},{"$f":"VLOOKUP($C179,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1839.7431702928204},{"$f":"VLOOKUP($C179,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":130444.6030678714},{"$f":"VLOOKUP($C179,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":22.86544},{"$f":"VLOOKUP($C179,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.54952436944497296},{"$f":"VLOOKUP($C179,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1361.2199411091119},{"$f":"VLOOKUP($C179,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.1417305559279895E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C180))=TRUE,MAX($B$2:B179)+1,0)","v":0},"Stichting Woonburg",{"$f":"VLOOKUP($C180,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1947},{"$f":"VLOOKUP($C180,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":476.05268789590764},{"$f":"VLOOKUP($C180,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":65.3},{"$f":"VLOOKUP($C180,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":143.69999999999999},{"$f":"VLOOKUP($C180,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1025.5059316120064},{"$f":"VLOOKUP($C180,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":126750.04930662551},{"$f":"VLOOKUP($C180,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":25.473739999999999},{"$f":"VLOOKUP($C180,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.48212934191413198},{"$f":"VLOOKUP($C180,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1366.3343634732303},{"$f":"VLOOKUP($C180,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.05797985497411E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C181))=TRUE,MAX($B$2:B180)+1,0)","v":0},"Stichting Woonconcept",{"$f":"VLOOKUP($C181,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":10937},{"$f":"VLOOKUP($C181,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":468.52531925269011},{"$f":"VLOOKUP($C181,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":66.92},{"$f":"VLOOKUP($C181,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":115.6},{"$f":"VLOOKUP($C181,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1163.6573157956027},{"$f":"VLOOKUP($C181,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":129380.62750297161},{"$f":"VLOOKUP($C181,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":20.94943},{"$f":"VLOOKUP($C181,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.66629422403919902},{"$f":"VLOOKUP($C181,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1600.998719590265},{"$f":"VLOOKUP($C181,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.7111325812728801E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C182))=TRUE,MAX($B$2:B181)+1,0)","v":0},"Stichting Woondiensten Aarwoude",{"$f":"VLOOKUP($C182,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1943},{"$f":"VLOOKUP($C182,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":496.19424429576264},{"$f":"VLOOKUP($C182,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":72.5},{"$f":"VLOOKUP($C182,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":153},{"$f":"VLOOKUP($C182,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":720.03159396657134},{"$f":"VLOOKUP($C182,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":172296.48790530112},{"$f":"VLOOKUP($C182,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":21.79467},{"$f":"VLOOKUP($C182,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.34683558118173502},{"$f":"VLOOKUP($C182,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1503.3683245006109},{"$f":"VLOOKUP($C182,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.1729958318649701E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C183))=TRUE,MAX($B$2:B182)+1,0)","v":0},"Stichting Woondiensten Enkhuizen",{"$f":"VLOOKUP($C183,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":2232},{"$f":"VLOOKUP($C183,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":495.25511499402637},{"$f":"VLOOKUP($C183,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":62.85},{"$f":"VLOOKUP($C183,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":155.1},{"$f":"VLOOKUP($C183,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1720.4308202154143},{"$f":"VLOOKUP($C183,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":130621.31989247362},{"$f":"VLOOKUP($C183,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":26.63345},{"$f":"VLOOKUP($C183,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.641843913618938},{"$f":"VLOOKUP($C183,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1070.6669428334706},{"$f":"VLOOKUP($C183,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.1090352220520696E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C184))=TRUE,MAX($B$2:B183)+1,0)","v":0},"Stichting WoonGoed 2-Duizend",{"$f":"VLOOKUP($C184,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":4940},{"$f":"VLOOKUP($C184,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":460.34640688259088},{"$f":"VLOOKUP($C184,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":66},{"$f":"VLOOKUP($C184,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":151},{"$f":"VLOOKUP($C184,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1083.524904214559},{"$f":"VLOOKUP($C184,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":120499.94696356314},{"$f":"VLOOKUP($C184,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":26.63231},{"$f":"VLOOKUP($C184,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.78674049660874801},{"$f":"VLOOKUP($C184,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1369.1036693191859},{"$f":"VLOOKUP($C184,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.3587495611185696E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C185))=TRUE,MAX($B$2:B184)+1,0)","v":0},"Stichting Woongoed Middelburg",{"$f":"VLOOKUP($C185,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":6079},{"$f":"VLOOKUP($C185,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":520.91005922026648},{"$f":"VLOOKUP($C185,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":72},{"$f":"VLOOKUP($C185,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":141},{"$f":"VLOOKUP($C185,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1287.3664342902355},{"$f":"VLOOKUP($C185,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":111775.63447935524},{"$f":"VLOOKUP($C185,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":25.902149999999999},{"$f":"VLOOKUP($C185,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.53783273680547306},{"$f":"VLOOKUP($C185,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1018.1786355748986},{"$f":"VLOOKUP($C185,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.37468065639222E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C186))=TRUE,MAX($B$2:B185)+1,0)","v":0},"Stichting Wooninvest",{"$f":"VLOOKUP($C186,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":7942},{"$f":"VLOOKUP($C186,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":530.40195584655419},{"$f":"VLOOKUP($C186,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":76},{"$f":"VLOOKUP($C186,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":133},{"$f":"VLOOKUP($C186,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1336.4729391045184},{"$f":"VLOOKUP($C186,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":154777.96726265419},{"$f":"VLOOKUP($C186,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":27.585889999999999},{"$f":"VLOOKUP($C186,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.78625531208285004},{"$f":"VLOOKUP($C186,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1110.4777710040869},{"$f":"VLOOKUP($C186,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.8923469794908599E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C187))=TRUE,MAX($B$2:B186)+1,0)","v":0},"Stichting Woonkracht10",{"$f":"VLOOKUP($C187,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":11254},{"$f":"VLOOKUP($C187,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":480.67059860197867},{"$f":"VLOOKUP($C187,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":75},{"$f":"VLOOKUP($C187,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":131},{"$f":"VLOOKUP($C187,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1405.1959166208219},{"$f":"VLOOKUP($C187,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":126582.26470588196},{"$f":"VLOOKUP($C187,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":21.252469999999999},{"$f":"VLOOKUP($C187,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.49694600102640502},{"$f":"VLOOKUP($C187,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1132.9237728467569},{"$f":"VLOOKUP($C187,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":5.6701834992484199E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C188))=TRUE,MAX($B$2:B187)+1,0)","v":0},"Stichting Woonlinie",{"$f":"VLOOKUP($C188,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":4075},{"$f":"VLOOKUP($C188,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":483.03938650306776},{"$f":"VLOOKUP($C188,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":57.73},{"$f":"VLOOKUP($C188,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":163},{"$f":"VLOOKUP($C188,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1138.7680234043053},{"$f":"VLOOKUP($C188,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":154608.27239263759},{"$f":"VLOOKUP($C188,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":22.659700000000001},{"$f":"VLOOKUP($C188,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.61937124070344696},{"$f":"VLOOKUP($C188,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1192.7047296199121},{"$f":"VLOOKUP($C188,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.3229005905714296E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C189))=TRUE,MAX($B$2:B188)+1,0)","v":0},"Stichting WOONopMAAT",{"$f":"VLOOKUP($C189,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":8399},{"$f":"VLOOKUP($C189,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":513.43844505298205},{"$f":"VLOOKUP($C189,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":72.5},{"$f":"VLOOKUP($C189,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":138.6},{"$f":"VLOOKUP($C189,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1434.49086330471},{"$f":"VLOOKUP($C189,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":147168.65329205838},{"$f":"VLOOKUP($C189,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":22.39471},{"$f":"VLOOKUP($C189,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.64519632976214603},{"$f":"VLOOKUP($C189,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1158.6272357461091},{"$f":"VLOOKUP($C189,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.67318406841487E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C190))=TRUE,MAX($B$2:B189)+1,0)","v":0},"Stichting Woonpalet Zeewolde",{"$f":"VLOOKUP($C190,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1893},{"$f":"VLOOKUP($C190,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":535.69149498151103},{"$f":"VLOOKUP($C190,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":64.7},{"$f":"VLOOKUP($C190,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":163},{"$f":"VLOOKUP($C190,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1209.946632782722},{"$f":"VLOOKUP($C190,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":161703.72900158522},{"$f":"VLOOKUP($C190,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":31.457080000000001},{"$f":"VLOOKUP($C190,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.73899898759631399},{"$f":"VLOOKUP($C190,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1144.7522236340531},{"$f":"VLOOKUP($C190,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.1007654260621001E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C191))=TRUE,MAX($B$2:B190)+1,0)","v":0},"Stichting Woonpartners",{"$f":"VLOOKUP($C191,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":7173},{"$f":"VLOOKUP($C191,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":469.96173149309959},{"$f":"VLOOKUP($C191,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":59},{"$f":"VLOOKUP($C191,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":154.6},{"$f":"VLOOKUP($C191,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1186.3839052884155},{"$f":"VLOOKUP($C191,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":132276.79213718089},{"$f":"VLOOKUP($C191,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":26.504960000000001},{"$f":"VLOOKUP($C191,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.61707061274144004},{"$f":"VLOOKUP($C191,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1045.7403254407018},{"$f":"VLOOKUP($C191,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.2966383061830503E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C192))=TRUE,MAX($B$2:B191)+1,0)","v":0},"Stichting Woonplus Schiedam",{"$f":"VLOOKUP($C192,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":11756},{"$f":"VLOOKUP($C192,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":471.17801548145593},{"$f":"VLOOKUP($C192,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":78.010000000000005},{"$f":"VLOOKUP($C192,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":120},{"$f":"VLOOKUP($C192,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1300.232575462878},{"$f":"VLOOKUP($C192,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":108864.59356924135},{"$f":"VLOOKUP($C192,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":19.333960000000001},{"$f":"VLOOKUP($C192,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.68678824820210804},{"$f":"VLOOKUP($C192,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":956.90898105461531},{"$f":"VLOOKUP($C192,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.6209638416455395E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C193))=TRUE,MAX($B$2:B192)+1,0)","v":0},"Stichting Woonpunt",{"$f":"VLOOKUP($C193,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":16226},{"$f":"VLOOKUP($C193,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":489.15367825300996},{"$f":"VLOOKUP($C193,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":69.94},{"$f":"VLOOKUP($C193,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":135.30000000000001},{"$f":"VLOOKUP($C193,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":964.55},{"$f":"VLOOKUP($C193,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":104421.11629483533},{"$f":"VLOOKUP($C193,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":20.788679999999999},{"$f":"VLOOKUP($C193,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.84597142071812503},{"$f":"VLOOKUP($C193,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1529.0812766260362},{"$f":"VLOOKUP($C193,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.1868493067118102E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C194))=TRUE,MAX($B$2:B193)+1,0)","v":0},"Stichting Woonservice Drenthe",{"$f":"VLOOKUP($C194,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":4847},{"$f":"VLOOKUP($C194,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":426.25366205900525},{"$f":"VLOOKUP($C194,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":53},{"$f":"VLOOKUP($C194,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":158},{"$f":"VLOOKUP($C194,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1384.2103145059104},{"$f":"VLOOKUP($C194,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":120959.15948009091},{"$f":"VLOOKUP($C194,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":21.90859},{"$f":"VLOOKUP($C194,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.43464228524770598},{"$f":"VLOOKUP($C194,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1021.4419381451584},{"$f":"VLOOKUP($C194,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.0936294316006899E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C195))=TRUE,MAX($B$2:B194)+1,0)","v":0},"Stichting Woonservice IJsselland",{"$f":"VLOOKUP($C195,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":2024},{"$f":"VLOOKUP($C195,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":480.05838274044766},{"$f":"VLOOKUP($C195,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":69.2},{"$f":"VLOOKUP($C195,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":156},{"$f":"VLOOKUP($C195,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1000.6061727823795},{"$f":"VLOOKUP($C195,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":140958.4105731223},{"$f":"VLOOKUP($C195,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":22.774049999999999},{"$f":"VLOOKUP($C195,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.512046051204605},{"$f":"VLOOKUP($C195,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":968.35870621443212},{"$f":"VLOOKUP($C195,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.3652470878628502E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C196))=TRUE,MAX($B$2:B195)+1,0)","v":0},"Stichting Woonservice Meander",{"$f":"VLOOKUP($C196,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":2054},{"$f":"VLOOKUP($C196,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":464.06811911716932},{"$f":"VLOOKUP($C196,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":64.91},{"$f":"VLOOKUP($C196,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":143.30000000000001},{"$f":"VLOOKUP($C196,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1722.4907948884563},{"$f":"VLOOKUP($C196,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":158261.67137293101},{"$f":"VLOOKUP($C196,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":21.912120000000002},{"$f":"VLOOKUP($C196,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.84187437070078597},{"$f":"VLOOKUP($C196,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1771.9298245614013},{"$f":"VLOOKUP($C196,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.3634963958289606E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C197))=TRUE,MAX($B$2:B196)+1,0)","v":0},"Stichting Woonservice Urbanus",{"$f":"VLOOKUP($C197,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":755},{"$f":"VLOOKUP($C197,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":484.52262693156723},{"$f":"VLOOKUP($C197,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":61.1},{"$f":"VLOOKUP($C197,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":158},{"$f":"VLOOKUP($C197,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":543.84615384615336},{"$f":"VLOOKUP($C197,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":136148.84900662233},{"$f":"VLOOKUP($C197,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":22.938849999999999},{"$f":"VLOOKUP($C197,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.47107261436822301},{"$f":"VLOOKUP($C197,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1616.2547288776793},{"$f":"VLOOKUP($C197,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.6292573660329704E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C198))=TRUE,MAX($B$2:B197)+1,0)","v":0},"Stichting Woonstad Rotterdam",{"$f":"VLOOKUP($C198,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":44639},{"$f":"VLOOKUP($C198,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":470.15182538437966},{"$f":"VLOOKUP($C198,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":78},{"$f":"VLOOKUP($C198,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":120},{"$f":"VLOOKUP($C198,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1504.500093866209},{"$f":"VLOOKUP($C198,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":104087.30596563494},{"$f":"VLOOKUP($C198,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":17.004850000000001},{"$f":"VLOOKUP($C198,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.68131390190149199},{"$f":"VLOOKUP($C198,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1606.9532715011635},{"$f":"VLOOKUP($C198,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.5270958922683201E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C199))=TRUE,MAX($B$2:B198)+1,0)","v":0},"Stichting Woonstede",{"$f":"VLOOKUP($C199,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":9070},{"$f":"VLOOKUP($C199,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":510.79393605292131},{"$f":"VLOOKUP($C199,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":64.56},{"$f":"VLOOKUP($C199,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":157.80000000000001},{"$f":"VLOOKUP($C199,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1279.8708840362842},{"$f":"VLOOKUP($C199,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":147652.20264608623},{"$f":"VLOOKUP($C199,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":23.229790000000001},{"$f":"VLOOKUP($C199,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.675140344810781},{"$f":"VLOOKUP($C199,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1614.554319734654},{"$f":"VLOOKUP($C199,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.9903031218544299E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C200))=TRUE,MAX($B$2:B199)+1,0)","v":0},"Stichting Woontij",{"$f":"VLOOKUP($C200,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":2156},{"$f":"VLOOKUP($C200,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":491.83027983920823},{"$f":"VLOOKUP($C200,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":74.86},{"$f":"VLOOKUP($C200,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":129},{"$f":"VLOOKUP($C200,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1108.2158570530682},{"$f":"VLOOKUP($C200,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":138161.48794063096},{"$f":"VLOOKUP($C200,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":28.697780000000002},{"$f":"VLOOKUP($C200,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.56302139177279698},{"$f":"VLOOKUP($C200,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1389.3508126066263},{"$f":"VLOOKUP($C200,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.3289211988203798E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C201))=TRUE,MAX($B$2:B200)+1,0)","v":0},"Stichting Woonveste",{"$f":"VLOOKUP($C201,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":5370},{"$f":"VLOOKUP($C201,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":532.68904407200478},{"$f":"VLOOKUP($C201,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":59.47},{"$f":"VLOOKUP($C201,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":171.2},{"$f":"VLOOKUP($C201,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1919.6593912449882},{"$f":"VLOOKUP($C201,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":188243.76815642448},{"$f":"VLOOKUP($C201,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":27.053059999999999},{"$f":"VLOOKUP($C201,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.71763069433174898},{"$f":"VLOOKUP($C201,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1188.4952654332869},{"$f":"VLOOKUP($C201,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.24421567628172E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C202))=TRUE,MAX($B$2:B201)+1,0)","v":0},"Stichting Woonvisie",{"$f":"VLOOKUP($C202,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":8826},{"$f":"VLOOKUP($C202,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":509.01307689402472},{"$f":"VLOOKUP($C202,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":69.099999999999994},{"$f":"VLOOKUP($C202,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":144.5},{"$f":"VLOOKUP($C202,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1710.1981377219602},{"$f":"VLOOKUP($C202,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":152528.78280081533},{"$f":"VLOOKUP($C202,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":19.825030000000002},{"$f":"VLOOKUP($C202,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.45095908610858298},{"$f":"VLOOKUP($C202,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1769.46838458207},{"$f":"VLOOKUP($C202,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.2694928084784298E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C203))=TRUE,MAX($B$2:B202)+1,0)","v":0},"Stichting Woonwaard Noord-Kennemerland",{"$f":"VLOOKUP($C203,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":13366},{"$f":"VLOOKUP($C203,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":484.18908050276826},{"$f":"VLOOKUP($C203,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":63.3},{"$f":"VLOOKUP($C203,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":152},{"$f":"VLOOKUP($C203,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1256.7303250200794},{"$f":"VLOOKUP($C203,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":131790.25273080982},{"$f":"VLOOKUP($C203,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":24.374960000000002},{"$f":"VLOOKUP($C203,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.61645827852831903},{"$f":"VLOOKUP($C203,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1365.7709010014287},{"$f":"VLOOKUP($C203,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.9721904236533795E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C204))=TRUE,MAX($B$2:B203)+1,0)","v":0},"Stichting Woonwijze",{"$f":"VLOOKUP($C204,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":2955},{"$f":"VLOOKUP($C204,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":484.51505922165779},{"$f":"VLOOKUP($C204,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":57.97},{"$f":"VLOOKUP($C204,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":164.9},{"$f":"VLOOKUP($C204,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1140.6798245614029},{"$f":"VLOOKUP($C204,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":191952.78071066024},{"$f":"VLOOKUP($C204,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":23.15756},{"$f":"VLOOKUP($C204,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.75343302855956895},{"$f":"VLOOKUP($C204,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1667.2248803827754},{"$f":"VLOOKUP($C204,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.9124522566840597E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C205))=TRUE,MAX($B$2:B204)+1,0)","v":0},"Stichting Woonzorg Nederland",{"$f":"VLOOKUP($C205,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":27541},{"$f":"VLOOKUP($C205,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":512.98290730184112},{"$f":"VLOOKUP($C205,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":78},{"$f":"VLOOKUP($C205,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":127},{"$f":"VLOOKUP($C205,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":828.54943623869758},{"$f":"VLOOKUP($C205,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":135477.16666061548},{"$f":"VLOOKUP($C205,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":23.084240000000001},{"$f":"VLOOKUP($C205,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.71675094219344904},{"$f":"VLOOKUP($C205,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":979.01809988163711},{"$f":"VLOOKUP($C205,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.8021711394261304E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C206))=TRUE,MAX($B$2:B205)+1,0)","v":0},"Stichting Wormerwonen",{"$f":"VLOOKUP($C206,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1915},{"$f":"VLOOKUP($C206,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":456.29190600522213},{"$f":"VLOOKUP($C206,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":69},{"$f":"VLOOKUP($C206,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":133},{"$f":"VLOOKUP($C206,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1074.740958959771},{"$f":"VLOOKUP($C206,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":143702.91540469934},{"$f":"VLOOKUP($C206,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":19.492830000000001},{"$f":"VLOOKUP($C206,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.36376386152791601},{"$f":"VLOOKUP($C206,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1401.010767980496},{"$f":"VLOOKUP($C206,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.3136435672093401E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C207))=TRUE,MAX($B$2:B206)+1,0)","v":0},"Stichting Ymere",{"$f":"VLOOKUP($C207,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":74504},{"$f":"VLOOKUP($C207,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":508.09718046458357},{"$f":"VLOOKUP($C207,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":69.25},{"$f":"VLOOKUP($C207,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":137},{"$f":"VLOOKUP($C207,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1214.1563280134008},{"$f":"VLOOKUP($C207,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":174762.18892945352},{"$f":"VLOOKUP($C207,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":24.242570000000001},{"$f":"VLOOKUP($C207,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.76345828631429702},{"$f":"VLOOKUP($C207,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1227.6950862019432},{"$f":"VLOOKUP($C207,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.3207549612585598E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C208))=TRUE,MAX($B$2:B207)+1,0)","v":0},"Stichting Zaandams Volkshuisvesting",{"$f":"VLOOKUP($C208,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":5046},{"$f":"VLOOKUP($C208,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":487.94495640110932},{"$f":"VLOOKUP($C208,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":74.3},{"$f":"VLOOKUP($C208,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":125},{"$f":"VLOOKUP($C208,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1275.8187003883063},{"$f":"VLOOKUP($C208,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":128053.50951248489},{"$f":"VLOOKUP($C208,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":25.0883},{"$f":"VLOOKUP($C208,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.768947693730756},{"$f":"VLOOKUP($C208,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1230.3529088347523},{"$f":"VLOOKUP($C208,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.5567487376315099E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C209))=TRUE,MAX($B$2:B208)+1,0)","v":0},"Stichting ZO Wonen",{"$f":"VLOOKUP($C209,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":13363},{"$f":"VLOOKUP($C209,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":470.30242086357839},{"$f":"VLOOKUP($C209,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":68.739999999999995},{"$f":"VLOOKUP($C209,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":139},{"$f":"VLOOKUP($C209,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1111.4509246088171},{"$f":"VLOOKUP($C209,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":96189.992067649524},{"$f":"VLOOKUP($C209,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":21.10135},{"$f":"VLOOKUP($C209,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.67358945854792796},{"$f":"VLOOKUP($C209,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1767.3541963015653},{"$f":"VLOOKUP($C209,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.2672796408811407E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C210))=TRUE,MAX($B$2:B209)+1,0)","v":0},"Stichting ZorgGoedBrabant",{"$f":"VLOOKUP($C210,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":758},{"$f":"VLOOKUP($C210,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":408.01539138082717},{"$f":"VLOOKUP($C210,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":74},{"$f":"VLOOKUP($C210,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":137},{"$f":"VLOOKUP($C210,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1946.2341049885874},{"$f":"VLOOKUP($C210,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":128441.53693931355},{"$f":"VLOOKUP($C210,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":32.724649999999997},{"$f":"VLOOKUP($C210,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.71765242814806296},{"$f":"VLOOKUP($C210,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":-7528.8963156178734},{"$f":"VLOOKUP($C210,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.12059623642618E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C211))=TRUE,MAX($B$2:B210)+1,0)","v":0},"TIWOS, Tilburgse Woonstichting",{"$f":"VLOOKUP($C211,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":7103},{"$f":"VLOOKUP($C211,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":477.37244826129825},{"$f":"VLOOKUP($C211,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":68},{"$f":"VLOOKUP($C211,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":142},{"$f":"VLOOKUP($C211,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1429.4910881801143},{"$f":"VLOOKUP($C211,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":133880.94889483269},{"$f":"VLOOKUP($C211,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":25.937460000000002},{"$f":"VLOOKUP($C211,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.80110011921444002},{"$f":"VLOOKUP($C211,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1335.9287054409008},{"$f":"VLOOKUP($C211,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.9408629737825399E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C212))=TRUE,MAX($B$2:B211)+1,0)","v":0},"Trifolium Woondiensten Boskoop",{"$f":"VLOOKUP($C212,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1907},{"$f":"VLOOKUP($C212,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":446.1743139311306},{"$f":"VLOOKUP($C212,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":65.7},{"$f":"VLOOKUP($C212,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":139.30000000000001},{"$f":"VLOOKUP($C212,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1582.0676318402745},{"$f":"VLOOKUP($C212,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":141897.46093340288},{"$f":"VLOOKUP($C212,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":23.231780000000001},{"$f":"VLOOKUP($C212,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.536536431000189},{"$f":"VLOOKUP($C212,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1332.9064966288609},{"$f":"VLOOKUP($C212,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.7891287812298897E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C213))=TRUE,MAX($B$2:B212)+1,0)","v":0},"Vallei Wonen",{"$f":"VLOOKUP($C213,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1088},{"$f":"VLOOKUP($C213,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":544.80652573529426},{"$f":"VLOOKUP($C213,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":62.9},{"$f":"VLOOKUP($C213,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":177.8},{"$f":"VLOOKUP($C213,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1011.1842698656038},{"$f":"VLOOKUP($C213,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":196220.63327205917},{"$f":"VLOOKUP($C213,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":31.416370000000001},{"$f":"VLOOKUP($C213,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.58899028725817304},{"$f":"VLOOKUP($C213,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1704.4376296563544},{"$f":"VLOOKUP($C213,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.4955741166436101E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C214))=TRUE,MAX($B$2:B213)+1,0)","v":0},"Veenendaalse Woningstichting",{"$f":"VLOOKUP($C214,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1239},{"$f":"VLOOKUP($C214,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":536.76076136669371},{"$f":"VLOOKUP($C214,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":61.88},{"$f":"VLOOKUP($C214,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":166},{"$f":"VLOOKUP($C214,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1510.6284065405614},{"$f":"VLOOKUP($C214,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":160296.96852300203},{"$f":"VLOOKUP($C214,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":28.110690000000002},{"$f":"VLOOKUP($C214,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.60373198063446198},{"$f":"VLOOKUP($C214,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1292.0487335684434},{"$f":"VLOOKUP($C214,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.7640008895027E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C215))=TRUE,MAX($B$2:B214)+1,0)","v":0},"Vereniging tot Verbetering der Volkshuisvesting Rijsoord",{"$f":"VLOOKUP($C215,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":32},{"$f":"VLOOKUP($C215,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":278.69010416666703},{"$f":"VLOOKUP($C215,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":0},{"$f":"VLOOKUP($C215,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":0},{"$f":"VLOOKUP($C215,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":2556.5625},{"$f":"VLOOKUP($C215,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":163658.8125},{"$f":"VLOOKUP($C215,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":15},{"$f":"VLOOKUP($C215,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0},{"$f":"VLOOKUP($C215,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1010},{"$f":"VLOOKUP($C215,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":0}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C216))=TRUE,MAX($B$2:B215)+1,0)","v":0},"Vereniging tot Verbetering der Volkshuisvesting Vooruitgang",{"$f":"VLOOKUP($C216,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":55},{"$f":"VLOOKUP($C216,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":261.32424242424293},{"$f":"VLOOKUP($C216,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":0},{"$f":"VLOOKUP($C216,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":0},{"$f":"VLOOKUP($C216,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1707.8181818181811},{"$f":"VLOOKUP($C216,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":195296.01818181793},{"$f":"VLOOKUP($C216,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":15},{"$f":"VLOOKUP($C216,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0},{"$f":"VLOOKUP($C216,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":697.81818181818176},{"$f":"VLOOKUP($C216,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":0}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C217))=TRUE,MAX($B$2:B216)+1,0)","v":0},"Vieya Wooncorporatie",{"$f":"VLOOKUP($C217,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1922},{"$f":"VLOOKUP($C217,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":485.93882240721462},{"$f":"VLOOKUP($C217,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":66.5},{"$f":"VLOOKUP($C217,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":147},{"$f":"VLOOKUP($C217,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":903.99065699234677},{"$f":"VLOOKUP($C217,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":143261.69094693},{"$f":"VLOOKUP($C217,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":23.03285},{"$f":"VLOOKUP($C217,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.70338856572434105},{"$f":"VLOOKUP($C217,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1502.3009641188742},{"$f":"VLOOKUP($C217,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.3034449355209795E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C218))=TRUE,MAX($B$2:B217)+1,0)","v":0},"Vivare",{"$f":"VLOOKUP($C218,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":22695},{"$f":"VLOOKUP($C218,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":500.22238011309372},{"$f":"VLOOKUP($C218,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":69.45},{"$f":"VLOOKUP($C218,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":143},{"$f":"VLOOKUP($C218,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1448.8915377413364},{"$f":"VLOOKUP($C218,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":139540.2366159948},{"$f":"VLOOKUP($C218,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":21.02965},{"$f":"VLOOKUP($C218,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.50361992226195296},{"$f":"VLOOKUP($C218,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1382.8226501631184},{"$f":"VLOOKUP($C218,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.8018317437469203E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C219))=TRUE,MAX($B$2:B218)+1,0)","v":0},"Viveste",{"$f":"VLOOKUP($C219,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":4874},{"$f":"VLOOKUP($C219,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":574.60494460402151},{"$f":"VLOOKUP($C219,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":64.91},{"$f":"VLOOKUP($C219,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":167.1},{"$f":"VLOOKUP($C219,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1068.3276518949303},{"$f":"VLOOKUP($C219,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":174718.90008206849},{"$f":"VLOOKUP($C219,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":27.07292},{"$f":"VLOOKUP($C219,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.76812321909473402},{"$f":"VLOOKUP($C219,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1298.1953078002807},{"$f":"VLOOKUP($C219,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.26526747425423E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C220))=TRUE,MAX($B$2:B219)+1,0)","v":0},"Wassenaarsche Bouwstichting",{"$f":"VLOOKUP($C220,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":2231},{"$f":"VLOOKUP($C220,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":473.20062005079944},{"$f":"VLOOKUP($C220,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":72.8},{"$f":"VLOOKUP($C220,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":131},{"$f":"VLOOKUP($C220,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1120.5453866268235},{"$f":"VLOOKUP($C220,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":166653.52980726107},{"$f":"VLOOKUP($C220,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":27.989809999999999},{"$f":"VLOOKUP($C220,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.76021087552000199},{"$f":"VLOOKUP($C220,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1286.5521105715263},{"$f":"VLOOKUP($C220,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.09905644175994E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C221))=TRUE,MAX($B$2:B220)+1,0)","v":0},"Waterweg Wonen",{"$f":"VLOOKUP($C221,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":11804},{"$f":"VLOOKUP($C221,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":450.15411442448902},{"$f":"VLOOKUP($C221,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":76.5},{"$f":"VLOOKUP($C221,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":117},{"$f":"VLOOKUP($C221,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1304.4792069115758},{"$f":"VLOOKUP($C221,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":120839.95679430675},{"$f":"VLOOKUP($C221,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":21.2224},{"$f":"VLOOKUP($C221,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.71191594302491401},{"$f":"VLOOKUP($C221,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1466.3767663233348},{"$f":"VLOOKUP($C221,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.8873866455585201E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C222))=TRUE,MAX($B$2:B221)+1,0)","v":0},"Welbions",{"$f":"VLOOKUP($C222,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":12667},{"$f":"VLOOKUP($C222,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":461.00994052788064},{"$f":"VLOOKUP($C222,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":66.599999999999994},{"$f":"VLOOKUP($C222,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":135.6},{"$f":"VLOOKUP($C222,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1559.7576333431355},{"$f":"VLOOKUP($C222,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":113374.22870450804},{"$f":"VLOOKUP($C222,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":24.209599999999998},{"$f":"VLOOKUP($C222,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.74967507048309401},{"$f":"VLOOKUP($C222,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1425.9379076834896},{"$f":"VLOOKUP($C222,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.3361581248840195E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C223))=TRUE,MAX($B$2:B222)+1,0)","v":0},"Wonen Limburg",{"$f":"VLOOKUP($C223,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":23510},{"$f":"VLOOKUP($C223,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":464.09918828867154},{"$f":"VLOOKUP($C223,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":68.08},{"$f":"VLOOKUP($C223,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":140.19999999999999},{"$f":"VLOOKUP($C223,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1166.8195031075898},{"$f":"VLOOKUP($C223,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":124509.95116971465},{"$f":"VLOOKUP($C223,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":23.33784},{"$f":"VLOOKUP($C223,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.60181917205301505},{"$f":"VLOOKUP($C223,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1602.8257343376119},{"$f":"VLOOKUP($C223,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.8973871709096997E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C224))=TRUE,MAX($B$2:B223)+1,0)","v":0},"Wonen Noordwest Friesland",{"$f":"VLOOKUP($C224,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":3946},{"$f":"VLOOKUP($C224,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":439.1043250549082},{"$f":"VLOOKUP($C224,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":63},{"$f":"VLOOKUP($C224,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":141},{"$f":"VLOOKUP($C224,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1270.8575853713332},{"$f":"VLOOKUP($C224,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":97788.606690319284},{"$f":"VLOOKUP($C224,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":24.258859999999999},{"$f":"VLOOKUP($C224,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.40575282095106402},{"$f":"VLOOKUP($C224,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1332.6721790612276},{"$f":"VLOOKUP($C224,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.1375954256516294E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C225))=TRUE,MAX($B$2:B224)+1,0)","v":0},"Wonen Wateringen",{"$f":"VLOOKUP($C225,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":2010},{"$f":"VLOOKUP($C225,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":544.5703980099504},{"$f":"VLOOKUP($C225,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":80},{"$f":"VLOOKUP($C225,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":131.9},{"$f":"VLOOKUP($C225,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1265.5148886397922},{"$f":"VLOOKUP($C225,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":170907.65074626839},{"$f":"VLOOKUP($C225,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":25.371390000000002},{"$f":"VLOOKUP($C225,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.79349636409491997},{"$f":"VLOOKUP($C225,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1243.364686388225},{"$f":"VLOOKUP($C225,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.1140293343219198E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C226))=TRUE,MAX($B$2:B225)+1,0)","v":0},"Wonen Wijdemeren",{"$f":"VLOOKUP($C226,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":455},{"$f":"VLOOKUP($C226,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":480.87051282051294},{"$f":"VLOOKUP($C226,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":59.9},{"$f":"VLOOKUP($C226,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":163.19999999999999},{"$f":"VLOOKUP($C226,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":4287.1767007172375},{"$f":"VLOOKUP($C226,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":197262.17802197777},{"$f":"VLOOKUP($C226,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":21},{"$f":"VLOOKUP($C226,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.36230999136792302},{"$f":"VLOOKUP($C226,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1587.1114975005439},{"$f":"VLOOKUP($C226,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.7161531279178296E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C227))=TRUE,MAX($B$2:B226)+1,0)","v":0},"Woningbouwstichting Cothen",{"$f":"VLOOKUP($C227,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":291},{"$f":"VLOOKUP($C227,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":508.19358533791541},{"$f":"VLOOKUP($C227,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":59.9},{"$f":"VLOOKUP($C227,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":164.6},{"$f":"VLOOKUP($C227,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":919.7187813860063},{"$f":"VLOOKUP($C227,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":189345.64948453606},{"$f":"VLOOKUP($C227,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":26.639189999999999},{"$f":"VLOOKUP($C227,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.83421542589328901},{"$f":"VLOOKUP($C227,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1930.7331771007698},{"$f":"VLOOKUP($C227,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.0978189028420403E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C228))=TRUE,MAX($B$2:B227)+1,0)","v":0},"Woningbouwstichting De Gemeenschap",{"$f":"VLOOKUP($C228,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":2176},{"$f":"VLOOKUP($C228,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":495.58612898284315},{"$f":"VLOOKUP($C228,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":71.3},{"$f":"VLOOKUP($C228,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":142},{"$f":"VLOOKUP($C228,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1388.1473881429297},{"$f":"VLOOKUP($C228,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":148620.06479779386},{"$f":"VLOOKUP($C228,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":20.663319999999999},{"$f":"VLOOKUP($C228,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.71386513121779704},{"$f":"VLOOKUP($C228,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1313.8064861489058},{"$f":"VLOOKUP($C228,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.4176518312470996E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C229))=TRUE,MAX($B$2:B228)+1,0)","v":0},"Woningbouwstichting Kamerik",{"$f":"VLOOKUP($C229,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":330},{"$f":"VLOOKUP($C229,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":492.21313131313156},{"$f":"VLOOKUP($C229,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":66},{"$f":"VLOOKUP($C229,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":148},{"$f":"VLOOKUP($C229,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1465.9784283513084},{"$f":"VLOOKUP($C229,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":187971.89090909119},{"$f":"VLOOKUP($C229,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":22.566669999999998},{"$f":"VLOOKUP($C229,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.36189303905537501},{"$f":"VLOOKUP($C229,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1945.3004622496146},{"$f":"VLOOKUP($C229,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.5405351036008899E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C230))=TRUE,MAX($B$2:B229)+1,0)","v":0},"Woningbouwstichting 'Lek en Waard Wonen'",{"$f":"VLOOKUP($C230,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":935},{"$f":"VLOOKUP($C230,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":484.12584670231695},{"$f":"VLOOKUP($C230,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":65},{"$f":"VLOOKUP($C230,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":148},{"$f":"VLOOKUP($C230,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1304.7495323217656},{"$f":"VLOOKUP($C230,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":169173.21497326248},{"$f":"VLOOKUP($C230,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":21.851299999999998},{"$f":"VLOOKUP($C230,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.73420103339152698},{"$f":"VLOOKUP($C230,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1887.32072334234},{"$f":"VLOOKUP($C230,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.3501214232921602E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C231))=TRUE,MAX($B$2:B230)+1,0)","v":0},"Woningbouwstichting 'Samenwerking'",{"$f":"VLOOKUP($C231,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":249},{"$f":"VLOOKUP($C231,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":501.07061579651986},{"$f":"VLOOKUP($C231,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":67.08},{"$f":"VLOOKUP($C231,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":149},{"$f":"VLOOKUP($C231,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":2145.7429718875487},{"$f":"VLOOKUP($C231,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":165751.240963855},{"$f":"VLOOKUP($C231,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":19.57863},{"$f":"VLOOKUP($C231,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.47968234929900599},{"$f":"VLOOKUP($C231,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":916.70682730923727},{"$f":"VLOOKUP($C231,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.8688767936664996E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C232))=TRUE,MAX($B$2:B231)+1,0)","v":0},"Woningbouwvereniging Amerongen",{"$f":"VLOOKUP($C232,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":579},{"$f":"VLOOKUP($C232,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":485.25546919976955},{"$f":"VLOOKUP($C232,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":56},{"$f":"VLOOKUP($C232,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":167},{"$f":"VLOOKUP($C232,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":680.53837150978063},{"$f":"VLOOKUP($C232,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":175675.24870466287},{"$f":"VLOOKUP($C232,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":22.65371},{"$f":"VLOOKUP($C232,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":1.0813893258951099},{"$f":"VLOOKUP($C232,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1406.6711252298944},{"$f":"VLOOKUP($C232,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.1622442261960699E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C233))=TRUE,MAX($B$2:B232)+1,0)","v":0},"Woningbouwvereniging Anna Paulowna",{"$f":"VLOOKUP($C233,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1352},{"$f":"VLOOKUP($C233,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":418.37937623274189},{"$f":"VLOOKUP($C233,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":59.13},{"$f":"VLOOKUP($C233,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":142},{"$f":"VLOOKUP($C233,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":2232.2409992652492},{"$f":"VLOOKUP($C233,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":136658.68713017719},{"$f":"VLOOKUP($C233,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":21},{"$f":"VLOOKUP($C233,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.55042138897425097},{"$f":"VLOOKUP($C233,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":827.4430565760465},{"$f":"VLOOKUP($C233,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.5764057650200904E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C234))=TRUE,MAX($B$2:B233)+1,0)","v":0},"Woningbouwvereniging Arnemuiden",{"$f":"VLOOKUP($C234,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":377},{"$f":"VLOOKUP($C234,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":449.22281167108719},{"$f":"VLOOKUP($C234,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":62.87},{"$f":"VLOOKUP($C234,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":144.5},{"$f":"VLOOKUP($C234,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1529.7347480106146},{"$f":"VLOOKUP($C234,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":111331.89389920468},{"$f":"VLOOKUP($C234,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":19},{"$f":"VLOOKUP($C234,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.339785914768021},{"$f":"VLOOKUP($C234,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1334.1644562334243},{"$f":"VLOOKUP($C234,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.9556213017751496E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C235))=TRUE,MAX($B$2:B234)+1,0)","v":0},"Woningbouwvereniging Bergopwaarts",{"$f":"VLOOKUP($C235,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":4765},{"$f":"VLOOKUP($C235,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":474.3640083945433},{"$f":"VLOOKUP($C235,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":60.46},{"$f":"VLOOKUP($C235,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":157.4},{"$f":"VLOOKUP($C235,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1077.2625235100172},{"$f":"VLOOKUP($C235,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":169094.66694648517},{"$f":"VLOOKUP($C235,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":27.14396},{"$f":"VLOOKUP($C235,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.65253428284057002},{"$f":"VLOOKUP($C235,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1425.5242987441104},{"$f":"VLOOKUP($C235,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":5.2094227800189304E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C236))=TRUE,MAX($B$2:B235)+1,0)","v":0},"Woningbouwvereniging Beter Wonen",{"$f":"VLOOKUP($C236,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":383},{"$f":"VLOOKUP($C236,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":384.53851174934761},{"$f":"VLOOKUP($C236,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":53.7},{"$f":"VLOOKUP($C236,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":142},{"$f":"VLOOKUP($C236,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1367.0340938221018},{"$f":"VLOOKUP($C236,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":129974.10704960789},{"$f":"VLOOKUP($C236,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":19},{"$f":"VLOOKUP($C236,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.59156218308679798},{"$f":"VLOOKUP($C236,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1121.071520123045},{"$f":"VLOOKUP($C236,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.5278950678285898E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C237))=TRUE,MAX($B$2:B236)+1,0)","v":0},"Woningbouwvereniging Beter Wonen",{"$f":"VLOOKUP($C237,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":383},{"$f":"VLOOKUP($C237,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":384.53851174934761},{"$f":"VLOOKUP($C237,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":53.7},{"$f":"VLOOKUP($C237,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":142},{"$f":"VLOOKUP($C237,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1367.0340938221018},{"$f":"VLOOKUP($C237,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":129974.10704960789},{"$f":"VLOOKUP($C237,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":19},{"$f":"VLOOKUP($C237,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.59156218308679798},{"$f":"VLOOKUP($C237,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1121.071520123045},{"$f":"VLOOKUP($C237,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.5278950678285898E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C238))=TRUE,MAX($B$2:B237)+1,0)","v":0},"Woningbouwvereniging Beter Wonen",{"$f":"VLOOKUP($C238,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":383},{"$f":"VLOOKUP($C238,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":384.53851174934761},{"$f":"VLOOKUP($C238,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":53.7},{"$f":"VLOOKUP($C238,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":142},{"$f":"VLOOKUP($C238,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1367.0340938221018},{"$f":"VLOOKUP($C238,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":129974.10704960789},{"$f":"VLOOKUP($C238,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":19},{"$f":"VLOOKUP($C238,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.59156218308679798},{"$f":"VLOOKUP($C238,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1121.071520123045},{"$f":"VLOOKUP($C238,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.5278950678285898E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C239))=TRUE,MAX($B$2:B238)+1,0)","v":0},"Woningbouwvereniging Beter Wonen",{"$f":"VLOOKUP($C239,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":383},{"$f":"VLOOKUP($C239,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":384.53851174934761},{"$f":"VLOOKUP($C239,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":53.7},{"$f":"VLOOKUP($C239,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":142},{"$f":"VLOOKUP($C239,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1367.0340938221018},{"$f":"VLOOKUP($C239,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":129974.10704960789},{"$f":"VLOOKUP($C239,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":19},{"$f":"VLOOKUP($C239,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.59156218308679798},{"$f":"VLOOKUP($C239,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1121.071520123045},{"$f":"VLOOKUP($C239,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.5278950678285898E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C240))=TRUE,MAX($B$2:B239)+1,0)","v":0},"Woningbouwvereniging 'Beter Wonen'",{"$f":"VLOOKUP($C240,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1076},{"$f":"VLOOKUP($C240,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":452.30940210656763},{"$f":"VLOOKUP($C240,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":64.2},{"$f":"VLOOKUP($C240,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":142.5},{"$f":"VLOOKUP($C240,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1532.78883007848},{"$f":"VLOOKUP($C240,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":116816.85223048356},{"$f":"VLOOKUP($C240,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":20.6},{"$f":"VLOOKUP($C240,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.400727335893513},{"$f":"VLOOKUP($C240,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1137.3790837744114},{"$f":"VLOOKUP($C240,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":2.9118826947018998E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C241))=TRUE,MAX($B$2:B240)+1,0)","v":0},"Woningbouwvereniging Bolnes",{"$f":"VLOOKUP($C241,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":36},{"$f":"VLOOKUP($C241,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":211.64814814814844},{"$f":"VLOOKUP($C241,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":0},{"$f":"VLOOKUP($C241,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":0},{"$f":"VLOOKUP($C241,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1038.0555555555579},{"$f":"VLOOKUP($C241,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":147129.50000000035},{"$f":"VLOOKUP($C241,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":15},{"$f":"VLOOKUP($C241,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0},{"$f":"VLOOKUP($C241,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":785.55555555555566},{"$f":"VLOOKUP($C241,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":0}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C242))=TRUE,MAX($B$2:B241)+1,0)","v":0},"Woningbouwvereniging Compaen",{"$f":"VLOOKUP($C242,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":3391},{"$f":"VLOOKUP($C242,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":492.10279661850029},{"$f":"VLOOKUP($C242,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":57},{"$f":"VLOOKUP($C242,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":174},{"$f":"VLOOKUP($C242,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1251.8697020383825},{"$f":"VLOOKUP($C242,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":162911.1524624002},{"$f":"VLOOKUP($C242,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":25.755269999999999},{"$f":"VLOOKUP($C242,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.74182454264254205},{"$f":"VLOOKUP($C242,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1002.1829728120655},{"$f":"VLOOKUP($C242,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.2861782405196294E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C243))=TRUE,MAX($B$2:B242)+1,0)","v":0},"Woningbouwvereniging De Goede Woning",{"$f":"VLOOKUP($C243,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":100},{"$f":"VLOOKUP($C243,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":294.38333333333293},{"$f":"VLOOKUP($C243,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":64},{"$f":"VLOOKUP($C243,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":91},{"$f":"VLOOKUP($C243,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":289.99999999999989},{"$f":"VLOOKUP($C243,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":148572.66},{"$f":"VLOOKUP($C243,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":15},{"$f":"VLOOKUP($C243,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":9.9936640170132109E-4},{"$f":"VLOOKUP($C243,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1240},{"$f":"VLOOKUP($C243,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":0.25}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C244))=TRUE,MAX($B$2:B243)+1,0)","v":0},"Woningbouwvereniging De Goede Woning - Neerijnen",{"$f":"VLOOKUP($C244,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":714},{"$f":"VLOOKUP($C244,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":442.98167600373517},{"$f":"VLOOKUP($C244,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":62.6},{"$f":"VLOOKUP($C244,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":155},{"$f":"VLOOKUP($C244,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":2403.1520223151983},{"$f":"VLOOKUP($C244,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":155798.08403361309},{"$f":"VLOOKUP($C244,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":17.381969999999999},{"$f":"VLOOKUP($C244,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.17281915786114899},{"$f":"VLOOKUP($C244,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1102.9707112970718},{"$f":"VLOOKUP($C244,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.3448433569631802E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C245))=TRUE,MAX($B$2:B244)+1,0)","v":0},"Woningbouwvereniging De Goede Woning Driemond",{"$f":"VLOOKUP($C245,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":110},{"$f":"VLOOKUP($C245,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":430.55530303030258},{"$f":"VLOOKUP($C245,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":55.1},{"$f":"VLOOKUP($C245,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":156},{"$f":"VLOOKUP($C245,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":2295.4545454545423},{"$f":"VLOOKUP($C245,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":169766.89090909055},{"$f":"VLOOKUP($C245,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":17.00648},{"$f":"VLOOKUP($C245,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.88386363973703896},{"$f":"VLOOKUP($C245,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1028.363636363636},{"$f":"VLOOKUP($C245,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.4904334244435802E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C246))=TRUE,MAX($B$2:B245)+1,0)","v":0},"Woningbouwvereniging de Kombinatie",{"$f":"VLOOKUP($C246,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":3510},{"$f":"VLOOKUP($C246,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":490.6635565052236},{"$f":"VLOOKUP($C246,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":92},{"$f":"VLOOKUP($C246,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":135.4},{"$f":"VLOOKUP($C246,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1332.7292588650537},{"$f":"VLOOKUP($C246,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":162411.23247863213},{"$f":"VLOOKUP($C246,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":21.282389999999999},{"$f":"VLOOKUP($C246,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.67680082059573299},{"$f":"VLOOKUP($C246,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1303.0250406139628},{"$f":"VLOOKUP($C246,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.7758308073468097E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C247))=TRUE,MAX($B$2:B246)+1,0)","v":0},"Woningbouwvereniging De Sleutels",{"$f":"VLOOKUP($C247,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":7396},{"$f":"VLOOKUP($C247,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":495.93425500270428},{"$f":"VLOOKUP($C247,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":66.739999999999995},{"$f":"VLOOKUP($C247,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":142.4},{"$f":"VLOOKUP($C247,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":2815.1273465513573},{"$f":"VLOOKUP($C247,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":144888.58166576573},{"$f":"VLOOKUP($C247,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":20.526879999999998},{"$f":"VLOOKUP($C247,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.46767641772443302},{"$f":"VLOOKUP($C247,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1333.0679181607268},{"$f":"VLOOKUP($C247,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.1819982719015394E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C248))=TRUE,MAX($B$2:B247)+1,0)","v":0},"Woningbouwvereniging Gelderland",{"$f":"VLOOKUP($C248,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":4},{"$f":"VLOOKUP($C248,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":173.166666666667},{"$f":"VLOOKUP($C248,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":33.26},{"$f":"VLOOKUP($C248,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":115},{"$f":"VLOOKUP($C248,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":465.23622047244038},{"$f":"VLOOKUP($C248,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":172533.75},{"$f":"VLOOKUP($C248,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":25},{"$f":"VLOOKUP($C248,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.563664790027954},{"$f":"VLOOKUP($C248,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1037.8346456692875},{"$f":"VLOOKUP($C248,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.96480441004982E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C249))=TRUE,MAX($B$2:B248)+1,0)","v":0},"Woningbouwvereniging Goed Wonen",{"$f":"VLOOKUP($C249,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":288},{"$f":"VLOOKUP($C249,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":494.8478009259257},{"$f":"VLOOKUP($C249,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":58.5},{"$f":"VLOOKUP($C249,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":166},{"$f":"VLOOKUP($C249,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":967.6223776223776},{"$f":"VLOOKUP($C249,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":161441.80208333323},{"$f":"VLOOKUP($C249,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":21.279170000000001},{"$f":"VLOOKUP($C249,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.63197866946504999},{"$f":"VLOOKUP($C249,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1288.9860139860139},{"$f":"VLOOKUP($C249,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.7397462678962698E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C250))=TRUE,MAX($B$2:B249)+1,0)","v":0},"Woningbouwvereniging Habeko Wonen",{"$f":"VLOOKUP($C250,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1801},{"$f":"VLOOKUP($C250,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":494.06824912085887},{"$f":"VLOOKUP($C250,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":64.7},{"$f":"VLOOKUP($C250,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":150.5},{"$f":"VLOOKUP($C250,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1222.6945012374861},{"$f":"VLOOKUP($C250,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":176143.6440866183},{"$f":"VLOOKUP($C250,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":22.861660000000001},{"$f":"VLOOKUP($C250,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.50430745048916104},{"$f":"VLOOKUP($C250,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1141.9717337284471},{"$f":"VLOOKUP($C250,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.9743977857544396E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C251))=TRUE,MAX($B$2:B250)+1,0)","v":0},"Woningbouwvereniging Heerjansdam",{"$f":"VLOOKUP($C251,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":499},{"$f":"VLOOKUP($C251,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":457.90263861055394},{"$f":"VLOOKUP($C251,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":75},{"$f":"VLOOKUP($C251,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":122},{"$f":"VLOOKUP($C251,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":737.06502286736929},{"$f":"VLOOKUP($C251,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":139905.54108216407},{"$f":"VLOOKUP($C251,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":19.840720000000001},{"$f":"VLOOKUP($C251,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.52479997660877598},{"$f":"VLOOKUP($C251,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1128.6935772519387},{"$f":"VLOOKUP($C251,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.6255346915101893E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C252))=TRUE,MAX($B$2:B251)+1,0)","v":0},"Woningbouwvereniging Helpt Elkander",{"$f":"VLOOKUP($C252,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1385},{"$f":"VLOOKUP($C252,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":516.87436823104724},{"$f":"VLOOKUP($C252,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":65.739999999999995},{"$f":"VLOOKUP($C252,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":146.9},{"$f":"VLOOKUP($C252,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1703.3521107170168},{"$f":"VLOOKUP($C252,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":164293.10469314066},{"$f":"VLOOKUP($C252,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":25.259930000000001},{"$f":"VLOOKUP($C252,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.80631486624762505},{"$f":"VLOOKUP($C252,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1680.1724737464358},{"$f":"VLOOKUP($C252,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.0335384795110493E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C253))=TRUE,MAX($B$2:B252)+1,0)","v":0},"Woningbouwvereniging Hoek van Holland",{"$f":"VLOOKUP($C253,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1992},{"$f":"VLOOKUP($C253,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":494.15959672021444},{"$f":"VLOOKUP($C253,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":74.59},{"$f":"VLOOKUP($C253,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":130},{"$f":"VLOOKUP($C253,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":2376.069447793584},{"$f":"VLOOKUP($C253,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":163533.93975903635},{"$f":"VLOOKUP($C253,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":19.373169999999998},{"$f":"VLOOKUP($C253,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.83512644361678801},{"$f":"VLOOKUP($C253,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1623.9884253677346},{"$f":"VLOOKUP($C253,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.8984024285898505E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C254))=TRUE,MAX($B$2:B253)+1,0)","v":0},"Woningbouwvereniging Langedijk",{"$f":"VLOOKUP($C254,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1311},{"$f":"VLOOKUP($C254,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":468.11797609966919},{"$f":"VLOOKUP($C254,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":65.5},{"$f":"VLOOKUP($C254,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":151},{"$f":"VLOOKUP($C254,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1305.0261146014684},{"$f":"VLOOKUP($C254,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":152612.20823798605},{"$f":"VLOOKUP($C254,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":29.366489999999999},{"$f":"VLOOKUP($C254,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.67106396527835399},{"$f":"VLOOKUP($C254,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1542.7900991597912},{"$f":"VLOOKUP($C254,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.3972050891048504E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C255))=TRUE,MAX($B$2:B254)+1,0)","v":0},"Woningbouwvereniging Laren",{"$f":"VLOOKUP($C255,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":614},{"$f":"VLOOKUP($C255,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":484.38721498371291},{"$f":"VLOOKUP($C255,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":64.02},{"$f":"VLOOKUP($C255,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":151.6},{"$f":"VLOOKUP($C255,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":2239.9193548387084},{"$f":"VLOOKUP($C255,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":224126.89250814283},{"$f":"VLOOKUP($C255,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":22.55968},{"$f":"VLOOKUP($C255,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.54099417789244997},{"$f":"VLOOKUP($C255,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1381.4193548387102},{"$f":"VLOOKUP($C255,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.9641629847815399E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C256))=TRUE,MAX($B$2:B255)+1,0)","v":0},"Woningbouwvereniging Lopik",{"$f":"VLOOKUP($C256,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":644},{"$f":"VLOOKUP($C256,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":484.94733436852954},{"$f":"VLOOKUP($C256,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":59.08},{"$f":"VLOOKUP($C256,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":165.1},{"$f":"VLOOKUP($C256,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":2329.7333333333368},{"$f":"VLOOKUP($C256,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":160330.95186335442},{"$f":"VLOOKUP($C256,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":21.85934},{"$f":"VLOOKUP($C256,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.54201163528503404},{"$f":"VLOOKUP($C256,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1829.9703703703699},{"$f":"VLOOKUP($C256,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.0514534589283897E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C257))=TRUE,MAX($B$2:B256)+1,0)","v":0},"Woningbouwvereniging Maarn",{"$f":"VLOOKUP($C257,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":312},{"$f":"VLOOKUP($C257,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":510.61965811965763},{"$f":"VLOOKUP($C257,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":61.37},{"$f":"VLOOKUP($C257,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":167},{"$f":"VLOOKUP($C257,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1207.4679487179483},{"$f":"VLOOKUP($C257,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":197909.35576923061},{"$f":"VLOOKUP($C257,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":25.562439999999999},{"$f":"VLOOKUP($C257,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.871974429892997},{"$f":"VLOOKUP($C257,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1275.4487179487178},{"$f":"VLOOKUP($C257,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.1843200479922002E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C258))=TRUE,MAX($B$2:B257)+1,0)","v":0},"Woningbouwvereniging Nieuw-Lekkerland",{"$f":"VLOOKUP($C258,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1334},{"$f":"VLOOKUP($C258,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":465.75862068965563},{"$f":"VLOOKUP($C258,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":63.84},{"$f":"VLOOKUP($C258,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":143.19999999999999},{"$f":"VLOOKUP($C258,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1031.4206856478838},{"$f":"VLOOKUP($C258,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":147983.05322338807},{"$f":"VLOOKUP($C258,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":19.493320000000001},{"$f":"VLOOKUP($C258,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.72972173639131199},{"$f":"VLOOKUP($C258,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1571.3393375944215},{"$f":"VLOOKUP($C258,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.1890440386681001E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C259))=TRUE,MAX($B$2:B258)+1,0)","v":0},"Woningbouwvereniging Oostzaanse Volkshuisvesting",{"$f":"VLOOKUP($C259,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1010},{"$f":"VLOOKUP($C259,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":439.77475247524723},{"$f":"VLOOKUP($C259,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":56.16},{"$f":"VLOOKUP($C259,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":156.6},{"$f":"VLOOKUP($C259,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1390.885572139307},{"$f":"VLOOKUP($C259,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":176794.30990099016},{"$f":"VLOOKUP($C259,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":20.912279999999999},{"$f":"VLOOKUP($C259,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.49922483770568599},{"$f":"VLOOKUP($C259,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1074.318407960199},{"$f":"VLOOKUP($C259,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.9162293296366002E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C260))=TRUE,MAX($B$2:B259)+1,0)","v":0},"Woningbouwvereniging Oudewater",{"$f":"VLOOKUP($C260,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":924},{"$f":"VLOOKUP($C260,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":480.98728354978306},{"$f":"VLOOKUP($C260,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":59.17},{"$f":"VLOOKUP($C260,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":155.9},{"$f":"VLOOKUP($C260,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":861.42336107734059},{"$f":"VLOOKUP($C260,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":178472.40584415535},{"$f":"VLOOKUP($C260,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":20.260660000000001},{"$f":"VLOOKUP($C260,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.446854202547256},{"$f":"VLOOKUP($C260,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1987.3188066959699},{"$f":"VLOOKUP($C260,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.5041432771986099E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C261))=TRUE,MAX($B$2:B260)+1,0)","v":0},"Woningbouwvereniging Patrimonium",{"$f":"VLOOKUP($C261,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":2500},{"$f":"VLOOKUP($C261,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":500.86726666666698},{"$f":"VLOOKUP($C261,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":68.489999999999995},{"$f":"VLOOKUP($C261,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":146.1},{"$f":"VLOOKUP($C261,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":919.39313984168916},{"$f":"VLOOKUP($C261,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":159456.73439999999},{"$f":"VLOOKUP($C261,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":25.62848},{"$f":"VLOOKUP($C261,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.53511215707055204},{"$f":"VLOOKUP($C261,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1308.5480366288964},{"$f":"VLOOKUP($C261,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.9879624712338503E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C262))=TRUE,MAX($B$2:B261)+1,0)","v":0},"Woningbouwvereniging Poortugaal",{"$f":"VLOOKUP($C262,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1175},{"$f":"VLOOKUP($C262,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":517.36304964539056},{"$f":"VLOOKUP($C262,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":72},{"$f":"VLOOKUP($C262,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":142.80000000000001},{"$f":"VLOOKUP($C262,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1978.6499746235843},{"$f":"VLOOKUP($C262,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":161939.28510638318},{"$f":"VLOOKUP($C262,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":20.995200000000001},{"$f":"VLOOKUP($C262,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.70398299565941402},{"$f":"VLOOKUP($C262,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1281.5090509220095},{"$f":"VLOOKUP($C262,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.7618422606937993E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C263))=TRUE,MAX($B$2:B262)+1,0)","v":0},"Woningbouwvereniging Reeuwijk",{"$f":"VLOOKUP($C263,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1048},{"$f":"VLOOKUP($C263,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":459.60217875318017},{"$f":"VLOOKUP($C263,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":61.18},{"$f":"VLOOKUP($C263,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":149},{"$f":"VLOOKUP($C263,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1451.8447532343125},{"$f":"VLOOKUP($C263,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":169599.2833969463},{"$f":"VLOOKUP($C263,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":24.458549999999999},{"$f":"VLOOKUP($C263,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.28707642994765298},{"$f":"VLOOKUP($C263,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1674.4609487302346},{"$f":"VLOOKUP($C263,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.3397547095164198E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C264))=TRUE,MAX($B$2:B263)+1,0)","v":0},"Woningbouwvereniging Rosehaghe",{"$f":"VLOOKUP($C264,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":140},{"$f":"VLOOKUP($C264,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":520.7369047619045},{"$f":"VLOOKUP($C264,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":58},{"$f":"VLOOKUP($C264,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":161.1},{"$f":"VLOOKUP($C264,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":2638.5438972162715},{"$f":"VLOOKUP($C264,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":279579.15000000002},{"$f":"VLOOKUP($C264,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":19.939409999999999},{"$f":"VLOOKUP($C264,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0},{"$f":"VLOOKUP($C264,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1412.9907209136331},{"$f":"VLOOKUP($C264,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":2.8776978417266199E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C265))=TRUE,MAX($B$2:B264)+1,0)","v":0},"Woningbouwvereniging Samenwerking Slikkerveer",{"$f":"VLOOKUP($C265,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":169},{"$f":"VLOOKUP($C265,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":360.16617357001979},{"$f":"VLOOKUP($C265,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":66},{"$f":"VLOOKUP($C265,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":135},{"$f":"VLOOKUP($C265,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1509.0588235294083},{"$f":"VLOOKUP($C265,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":150953.62721893497},{"$f":"VLOOKUP($C265,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":15},{"$f":"VLOOKUP($C265,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":3.57359612765124E-2},{"$f":"VLOOKUP($C265,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1324.8823529411764},{"$f":"VLOOKUP($C265,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":0}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C266))=TRUE,MAX($B$2:B265)+1,0)","v":0},"Woningbouwvereniging St. Willibrordus",{"$f":"VLOOKUP($C266,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1285},{"$f":"VLOOKUP($C266,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":455.89325551232167},{"$f":"VLOOKUP($C266,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":64.75},{"$f":"VLOOKUP($C266,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":142},{"$f":"VLOOKUP($C266,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1333.6011521261291},{"$f":"VLOOKUP($C266,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":186468.39922178996},{"$f":"VLOOKUP($C266,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":24.017119999999998},{"$f":"VLOOKUP($C266,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.67784863342889701},{"$f":"VLOOKUP($C266,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1343.5533995300541},{"$f":"VLOOKUP($C266,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.5310422419965198E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C267))=TRUE,MAX($B$2:B266)+1,0)","v":0},"Woningbouwvereniging 't Goede Woonhuys",{"$f":"VLOOKUP($C267,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":71},{"$f":"VLOOKUP($C267,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":556.08450704225368},{"$f":"VLOOKUP($C267,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":52.22},{"$f":"VLOOKUP($C267,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":190.5},{"$f":"VLOOKUP($C267,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":4537.8873239436589},{"$f":"VLOOKUP($C267,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":294711.21126760542},{"$f":"VLOOKUP($C267,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":20.094139999999999},{"$f":"VLOOKUP($C267,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.48954321659456301},{"$f":"VLOOKUP($C267,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":896.19718309859161},{"$f":"VLOOKUP($C267,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.7837837837837805E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C268))=TRUE,MAX($B$2:B267)+1,0)","v":0},"Woningbouwvereniging Utrecht",{"$f":"VLOOKUP($C268,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":91},{"$f":"VLOOKUP($C268,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":586.10256410256397},{"$f":"VLOOKUP($C268,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":78.569999999999993},{"$f":"VLOOKUP($C268,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":154.6},{"$f":"VLOOKUP($C268,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":987.80219780219784},{"$f":"VLOOKUP($C268,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":249668.57142857101},{"$f":"VLOOKUP($C268,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":20.225539999999999},{"$f":"VLOOKUP($C268,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.39713625483055198},{"$f":"VLOOKUP($C268,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1176.4835164835163},{"$f":"VLOOKUP($C268,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.4170518746789907E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C269))=TRUE,MAX($B$2:B268)+1,0)","v":0},"Woningbouwvereniging van Erfgooiers te Laren N.H.",{"$f":"VLOOKUP($C269,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":262},{"$f":"VLOOKUP($C269,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":505.62022900763372},{"$f":"VLOOKUP($C269,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":61.38},{"$f":"VLOOKUP($C269,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":155},{"$f":"VLOOKUP($C269,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":838.31098223994195},{"$f":"VLOOKUP($C269,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":260954.33587786258},{"$f":"VLOOKUP($C269,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":25.402920000000002},{"$f":"VLOOKUP($C269,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.74957412979516402},{"$f":"VLOOKUP($C269,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1570.4603117071399},{"$f":"VLOOKUP($C269,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.4950848972296703E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C270))=TRUE,MAX($B$2:B269)+1,0)","v":0},"Woningbouwvereniging Vecht en Omstreken",{"$f":"VLOOKUP($C270,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":2059},{"$f":"VLOOKUP($C270,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":494.77391937833914},{"$f":"VLOOKUP($C270,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":67.069999999999993},{"$f":"VLOOKUP($C270,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":147},{"$f":"VLOOKUP($C270,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1160.0741601143698},{"$f":"VLOOKUP($C270,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":175384.3448275858},{"$f":"VLOOKUP($C270,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":20.950510000000001},{"$f":"VLOOKUP($C270,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.72147512500393096},{"$f":"VLOOKUP($C270,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1230.0125089349533},{"$f":"VLOOKUP($C270,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.4295458068516494E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C271))=TRUE,MAX($B$2:B270)+1,0)","v":0},"Woningbouwvereniging Volksbelang",{"$f":"VLOOKUP($C271,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":2741},{"$f":"VLOOKUP($C271,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":473.66548096801671},{"$f":"VLOOKUP($C271,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":64.2},{"$f":"VLOOKUP($C271,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":150},{"$f":"VLOOKUP($C271,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":806.91369847876581},{"$f":"VLOOKUP($C271,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":137789.34658883605},{"$f":"VLOOKUP($C271,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":26.360420000000001},{"$f":"VLOOKUP($C271,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.84159144685926901},{"$f":"VLOOKUP($C271,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1125.735754539762},{"$f":"VLOOKUP($C271,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.1755260296904899E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C272))=TRUE,MAX($B$2:B271)+1,0)","v":0},"Woningcorporatie De Woningbouw",{"$f":"VLOOKUP($C272,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":4102},{"$f":"VLOOKUP($C272,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":472.53561270924763},{"$f":"VLOOKUP($C272,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":72.94},{"$f":"VLOOKUP($C272,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":128.69999999999999},{"$f":"VLOOKUP($C272,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":738.21898234482126},{"$f":"VLOOKUP($C272,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":161515.97684056521},{"$f":"VLOOKUP($C272,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":21.669499999999999},{"$f":"VLOOKUP($C272,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.81320454281827703},{"$f":"VLOOKUP($C272,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1660.6258022329323},{"$f":"VLOOKUP($C272,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.2338243742035202E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C273))=TRUE,MAX($B$2:B272)+1,0)","v":0},"Woningcorporatie Domijn",{"$f":"VLOOKUP($C273,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":14825},{"$f":"VLOOKUP($C273,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":491.40202922990454},{"$f":"VLOOKUP($C273,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":68.02},{"$f":"VLOOKUP($C273,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":142},{"$f":"VLOOKUP($C273,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1999.9154198932401},{"$f":"VLOOKUP($C273,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":111391.29045531203},{"$f":"VLOOKUP($C273,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":25.97475},{"$f":"VLOOKUP($C273,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.69371855932764004},{"$f":"VLOOKUP($C273,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1333.4667819462243},{"$f":"VLOOKUP($C273,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.9084584985974502E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C274))=TRUE,MAX($B$2:B273)+1,0)","v":0},"Woningcorporatie Plicht Getrouw",{"$f":"VLOOKUP($C274,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":811},{"$f":"VLOOKUP($C274,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":528.89498561446771},{"$f":"VLOOKUP($C274,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":60.32},{"$f":"VLOOKUP($C274,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":174.2},{"$f":"VLOOKUP($C274,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":952.45579567779953},{"$f":"VLOOKUP($C274,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":164939.62638717622},{"$f":"VLOOKUP($C274,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":24.8},{"$f":"VLOOKUP($C274,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.76164484590701997},{"$f":"VLOOKUP($C274,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1312.1070726915523},{"$f":"VLOOKUP($C274,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.1440173946409198E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C275))=TRUE,MAX($B$2:B274)+1,0)","v":0},"Woningstichting  Alkemade",{"$f":"VLOOKUP($C275,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1837},{"$f":"VLOOKUP($C275,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":491.31446198512037},{"$f":"VLOOKUP($C275,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":70.11},{"$f":"VLOOKUP($C275,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":137.30000000000001},{"$f":"VLOOKUP($C275,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":2144.4874993364811},{"$f":"VLOOKUP($C275,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":178656.75449101831},{"$f":"VLOOKUP($C275,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":23.456959999999999},{"$f":"VLOOKUP($C275,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.26476184295080701},{"$f":"VLOOKUP($C275,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1193.9434152555882},{"$f":"VLOOKUP($C275,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":5.0168161434977598E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C276))=TRUE,MAX($B$2:B275)+1,0)","v":0},"Woningstichting Barneveld",{"$f":"VLOOKUP($C276,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":3909},{"$f":"VLOOKUP($C276,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":504.85902191523871},{"$f":"VLOOKUP($C276,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":54.27},{"$f":"VLOOKUP($C276,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":176.1},{"$f":"VLOOKUP($C276,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":976.12391755092142},{"$f":"VLOOKUP($C276,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":182374.14121258596},{"$f":"VLOOKUP($C276,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":26.080369999999998},{"$f":"VLOOKUP($C276,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.57261467657652498},{"$f":"VLOOKUP($C276,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1443.2442980851331},{"$f":"VLOOKUP($C276,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.8424782143944299E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C277))=TRUE,MAX($B$2:B276)+1,0)","v":0},"Woningstichting Berg en Terblijt",{"$f":"VLOOKUP($C277,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":276},{"$f":"VLOOKUP($C277,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":518.87258454106325},{"$f":"VLOOKUP($C277,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":66.650000000000006},{"$f":"VLOOKUP($C277,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":148.80000000000001},{"$f":"VLOOKUP($C277,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":975.2983725135623},{"$f":"VLOOKUP($C277,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":145337.78260869594},{"$f":"VLOOKUP($C277,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":22},{"$f":"VLOOKUP($C277,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.57663136178848096},{"$f":"VLOOKUP($C277,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":924.15913200723332},{"$f":"VLOOKUP($C277,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.50307268489087E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C278))=TRUE,MAX($B$2:B277)+1,0)","v":0},"Woningstichting Bergh",{"$f":"VLOOKUP($C278,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1548},{"$f":"VLOOKUP($C278,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":478.6693583117999},{"$f":"VLOOKUP($C278,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":58.94},{"$f":"VLOOKUP($C278,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":161},{"$f":"VLOOKUP($C278,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1350.9635433120661},{"$f":"VLOOKUP($C278,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":118716.74224806159},{"$f":"VLOOKUP($C278,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":21.456109999999999},{"$f":"VLOOKUP($C278,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.65947734627494403},{"$f":"VLOOKUP($C278,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1626.6443419472992},{"$f":"VLOOKUP($C278,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.0189649060616804E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C279))=TRUE,MAX($B$2:B278)+1,0)","v":0},"Woningstichting Beter Wonen Vechtdal",{"$f":"VLOOKUP($C279,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":3306},{"$f":"VLOOKUP($C279,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":465.15625630167398},{"$f":"VLOOKUP($C279,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":60},{"$f":"VLOOKUP($C279,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":155},{"$f":"VLOOKUP($C279,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1125.225225225221},{"$f":"VLOOKUP($C279,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":126479.54537205123},{"$f":"VLOOKUP($C279,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":24.168479999999999},{"$f":"VLOOKUP($C279,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.499839784205514},{"$f":"VLOOKUP($C279,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1434.5345345345345},{"$f":"VLOOKUP($C279,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.3359552388587706E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C280))=TRUE,MAX($B$2:B279)+1,0)","v":0},"Woningstichting Brabantse Waard",{"$f":"VLOOKUP($C280,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":3717},{"$f":"VLOOKUP($C280,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":448.45368128418966},{"$f":"VLOOKUP($C280,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":57.3},{"$f":"VLOOKUP($C280,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":149.4},{"$f":"VLOOKUP($C280,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1261.4430724152378},{"$f":"VLOOKUP($C280,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":148583.46892655414},{"$f":"VLOOKUP($C280,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":20.79682},{"$f":"VLOOKUP($C280,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.58966196944733396},{"$f":"VLOOKUP($C280,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1518.5407074089574},{"$f":"VLOOKUP($C280,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.5529117945181101E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C281))=TRUE,MAX($B$2:B280)+1,0)","v":0},"Woningstichting Brummen",{"$f":"VLOOKUP($C281,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1434},{"$f":"VLOOKUP($C281,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":479.89144583914492},{"$f":"VLOOKUP($C281,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":61.86},{"$f":"VLOOKUP($C281,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":156},{"$f":"VLOOKUP($C281,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":744.03268352312932},{"$f":"VLOOKUP($C281,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":142900.59414225945},{"$f":"VLOOKUP($C281,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":27.530670000000001},{"$f":"VLOOKUP($C281,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.62078522340620101},{"$f":"VLOOKUP($C281,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1378.8972527826031},{"$f":"VLOOKUP($C281,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.9626771109319198E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C282))=TRUE,MAX($B$2:B281)+1,0)","v":0},"Woningstichting Buitenlust",{"$f":"VLOOKUP($C282,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1463},{"$f":"VLOOKUP($C282,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":519.91427432216949},{"$f":"VLOOKUP($C282,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":61.4},{"$f":"VLOOKUP($C282,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":161.69999999999999},{"$f":"VLOOKUP($C282,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":811.7718692916585},{"$f":"VLOOKUP($C282,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":173131.55228981544},{"$f":"VLOOKUP($C282,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":27.365819999999999},{"$f":"VLOOKUP($C282,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.71387590664311695},{"$f":"VLOOKUP($C282,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1465.0158987889861},{"$f":"VLOOKUP($C282,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.2650175873097905E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C283))=TRUE,MAX($B$2:B282)+1,0)","v":0},"Woningstichting De Goede Woning",{"$f":"VLOOKUP($C283,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":7824},{"$f":"VLOOKUP($C283,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":511.76460250511298},{"$f":"VLOOKUP($C283,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":72.2},{"$f":"VLOOKUP($C283,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":142.5},{"$f":"VLOOKUP($C283,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1053.6417522391939},{"$f":"VLOOKUP($C283,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":138374.62615030716},{"$f":"VLOOKUP($C283,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":21.687560000000001},{"$f":"VLOOKUP($C283,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.71131041205482004},{"$f":"VLOOKUP($C283,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1259.8649921881545},{"$f":"VLOOKUP($C283,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":5.73407457294162E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C284))=TRUE,MAX($B$2:B283)+1,0)","v":0},"Woningstichting De Kempen",{"$f":"VLOOKUP($C284,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":706},{"$f":"VLOOKUP($C284,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":507.2360717658172},{"$f":"VLOOKUP($C284,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":78.08},{"$f":"VLOOKUP($C284,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":127},{"$f":"VLOOKUP($C284,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":916.3388197511041},{"$f":"VLOOKUP($C284,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":116647.96317280445},{"$f":"VLOOKUP($C284,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":24.567810000000001},{"$f":"VLOOKUP($C284,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.84321932646300002},{"$f":"VLOOKUP($C284,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":975.80623578214863},{"$f":"VLOOKUP($C284,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.3079147090712006E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C285))=TRUE,MAX($B$2:B284)+1,0)","v":0},"Woningstichting de Veste",{"$f":"VLOOKUP($C285,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":3226},{"$f":"VLOOKUP($C285,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":470.8673279603222},{"$f":"VLOOKUP($C285,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":62.14},{"$f":"VLOOKUP($C285,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":145},{"$f":"VLOOKUP($C285,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":853.84725605387621},{"$f":"VLOOKUP($C285,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":145693.04618722846},{"$f":"VLOOKUP($C285,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":21.272269999999999},{"$f":"VLOOKUP($C285,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.45913175038759402},{"$f":"VLOOKUP($C285,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":859.95765072996767},{"$f":"VLOOKUP($C285,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.6086775993126298E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C286))=TRUE,MAX($B$2:B285)+1,0)","v":0},"Woningstichting De Volmacht",{"$f":"VLOOKUP($C286,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1519},{"$f":"VLOOKUP($C286,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":499.49292297564205},{"$f":"VLOOKUP($C286,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":63},{"$f":"VLOOKUP($C286,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":152},{"$f":"VLOOKUP($C286,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1209.6933538619453},{"$f":"VLOOKUP($C286,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":120197.4529295587},{"$f":"VLOOKUP($C286,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":19.397970000000001},{"$f":"VLOOKUP($C286,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.71450367764082201},{"$f":"VLOOKUP($C286,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1368.437259430332},{"$f":"VLOOKUP($C286,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.83540588055031E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C287))=TRUE,MAX($B$2:B286)+1,0)","v":0},"Woningstichting De Voorzorg",{"$f":"VLOOKUP($C287,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":2740},{"$f":"VLOOKUP($C287,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":467.86599756690958},{"$f":"VLOOKUP($C287,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":67.2},{"$f":"VLOOKUP($C287,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":138},{"$f":"VLOOKUP($C287,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1340.3938600271829},{"$f":"VLOOKUP($C287,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":89200.755109489022},{"$f":"VLOOKUP($C287,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":22.4299},{"$f":"VLOOKUP($C287,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.39876049155363502},{"$f":"VLOOKUP($C287,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1036.6873321619278},{"$f":"VLOOKUP($C287,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.7121488011163504E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C288))=TRUE,MAX($B$2:B287)+1,0)","v":0},"Woningstichting de Wieren",{"$f":"VLOOKUP($C288,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":2386},{"$f":"VLOOKUP($C288,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":448.70197680916476},{"$f":"VLOOKUP($C288,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":61.62},{"$f":"VLOOKUP($C288,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":143.80000000000001},{"$f":"VLOOKUP($C288,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1200.8812875760871},{"$f":"VLOOKUP($C288,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":99879.735540653885},{"$f":"VLOOKUP($C288,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":20.651910000000001},{"$f":"VLOOKUP($C288,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.85598373640773895},{"$f":"VLOOKUP($C288,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1308.3722319728136},{"$f":"VLOOKUP($C288,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.7730017212988097E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C289))=TRUE,MAX($B$2:B288)+1,0)","v":0},"Woningstichting De Woonplaats",{"$f":"VLOOKUP($C289,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":16231},{"$f":"VLOOKUP($C289,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":521.54309140944235},{"$f":"VLOOKUP($C289,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":73.44},{"$f":"VLOOKUP($C289,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":138},{"$f":"VLOOKUP($C289,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1212.8481942086216},{"$f":"VLOOKUP($C289,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":111950.51777462904},{"$f":"VLOOKUP($C289,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":24.29514},{"$f":"VLOOKUP($C289,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.69826886616619699},{"$f":"VLOOKUP($C289,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1626.2849341471185},{"$f":"VLOOKUP($C289,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.9047299992023603E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C290))=TRUE,MAX($B$2:B289)+1,0)","v":0},"Woningstichting de Zaligheden",{"$f":"VLOOKUP($C290,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":3490},{"$f":"VLOOKUP($C290,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":489.80365329512836},{"$f":"VLOOKUP($C290,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":59},{"$f":"VLOOKUP($C290,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":174},{"$f":"VLOOKUP($C290,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":777.73519163763081},{"$f":"VLOOKUP($C290,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":178559.60974212081},{"$f":"VLOOKUP($C290,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":25.801110000000001},{"$f":"VLOOKUP($C290,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.79199034999331897},{"$f":"VLOOKUP($C290,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":965.06298579469285},{"$f":"VLOOKUP($C290,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.8179316933803997E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C291))=TRUE,MAX($B$2:B290)+1,0)","v":0},"Woningstichting Den Helder",{"$f":"VLOOKUP($C291,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":9670},{"$f":"VLOOKUP($C291,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":453.59996552912747},{"$f":"VLOOKUP($C291,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":62},{"$f":"VLOOKUP($C291,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":147},{"$f":"VLOOKUP($C291,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":2181.6702066035868},{"$f":"VLOOKUP($C291,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":115620.01147880041},{"$f":"VLOOKUP($C291,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":19.089839999999999},{"$f":"VLOOKUP($C291,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.66605756382940295},{"$f":"VLOOKUP($C291,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1228.4205445066621},{"$f":"VLOOKUP($C291,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.3999367522268497E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C292))=TRUE,MAX($B$2:B291)+1,0)","v":0},"Woningstichting Dinteloord",{"$f":"VLOOKUP($C292,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":763},{"$f":"VLOOKUP($C292,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":500.20882481432886},{"$f":"VLOOKUP($C292,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":59.83},{"$f":"VLOOKUP($C292,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":161.4},{"$f":"VLOOKUP($C292,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":919.80322906155379},{"$f":"VLOOKUP($C292,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":141602.0602883356},{"$f":"VLOOKUP($C292,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":25.517029999999998},{"$f":"VLOOKUP($C292,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.58105785355342399},{"$f":"VLOOKUP($C292,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1056.1175580221975},{"$f":"VLOOKUP($C292,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.4961923725850797E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C293))=TRUE,MAX($B$2:B292)+1,0)","v":0},"Woningstichting Dinxperlo",{"$f":"VLOOKUP($C293,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1117},{"$f":"VLOOKUP($C293,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":515.70180543121501},{"$f":"VLOOKUP($C293,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":66.66},{"$f":"VLOOKUP($C293,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":147},{"$f":"VLOOKUP($C293,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":785.14390519187373},{"$f":"VLOOKUP($C293,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":143237.36078782461},{"$f":"VLOOKUP($C293,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":29.28912},{"$f":"VLOOKUP($C293,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.88933874091330101},{"$f":"VLOOKUP($C293,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1018.8346501128677},{"$f":"VLOOKUP($C293,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.9158005744654299E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C294))=TRUE,MAX($B$2:B293)+1,0)","v":0},"Woningstichting Domus",{"$f":"VLOOKUP($C294,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":717},{"$f":"VLOOKUP($C294,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":545.82519758251942},{"$f":"VLOOKUP($C294,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":74},{"$f":"VLOOKUP($C294,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":142},{"$f":"VLOOKUP($C294,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":512.53147394925452},{"$f":"VLOOKUP($C294,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":130692.37238493744},{"$f":"VLOOKUP($C294,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":33.532220000000002},{"$f":"VLOOKUP($C294,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.66645794495859001},{"$f":"VLOOKUP($C294,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1588.4563238427272},{"$f":"VLOOKUP($C294,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.1131055593765398E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C295))=TRUE,MAX($B$2:B294)+1,0)","v":0},"Woningstichting Eendracht",{"$f":"VLOOKUP($C295,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":217},{"$f":"VLOOKUP($C295,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":598.50230414746534},{"$f":"VLOOKUP($C295,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":75},{"$f":"VLOOKUP($C295,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":153},{"$f":"VLOOKUP($C295,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":698.21739130434787},{"$f":"VLOOKUP($C295,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":130192.82488479262},{"$f":"VLOOKUP($C295,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":38.249400000000001},{"$f":"VLOOKUP($C295,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.88176176902417602},{"$f":"VLOOKUP($C295,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1558.9130434782612},{"$f":"VLOOKUP($C295,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.0688367129135497E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C296))=TRUE,MAX($B$2:B295)+1,0)","v":0},"Woningstichting Eigen Haard",{"$f":"VLOOKUP($C296,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":55254},{"$f":"VLOOKUP($C296,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":486.73861168422218},{"$f":"VLOOKUP($C296,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":66.760000000000005},{"$f":"VLOOKUP($C296,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":139},{"$f":"VLOOKUP($C296,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1404.4297269795295},{"$f":"VLOOKUP($C296,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":173589.71332392201},{"$f":"VLOOKUP($C296,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":21.951429999999998},{"$f":"VLOOKUP($C296,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.58062660412425904},{"$f":"VLOOKUP($C296,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1239.3625498007973},{"$f":"VLOOKUP($C296,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.11617801732286E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C297))=TRUE,MAX($B$2:B296)+1,0)","v":0},"Woningstichting Goed Wonen",{"$f":"VLOOKUP($C297,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":657},{"$f":"VLOOKUP($C297,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":456.90169964485},{"$f":"VLOOKUP($C297,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":57.33},{"$f":"VLOOKUP($C297,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":156},{"$f":"VLOOKUP($C297,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":820.43988269794727},{"$f":"VLOOKUP($C297,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":154966.94520547983},{"$f":"VLOOKUP($C297,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":23.448119999999999},{"$f":"VLOOKUP($C297,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.64632563981942104},{"$f":"VLOOKUP($C297,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1220.2932551319657},{"$f":"VLOOKUP($C297,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.0360018948365696E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C298))=TRUE,MAX($B$2:B297)+1,0)","v":0},"Woningstichting GoedeStede",{"$f":"VLOOKUP($C298,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":7554},{"$f":"VLOOKUP($C298,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":528.38298693848731},{"$f":"VLOOKUP($C298,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":72.099999999999994},{"$f":"VLOOKUP($C298,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":149},{"$f":"VLOOKUP($C298,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":974.63739358637963},{"$f":"VLOOKUP($C298,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":131637.70095313774},{"$f":"VLOOKUP($C298,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":31.849689999999999},{"$f":"VLOOKUP($C298,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.662844401826857},{"$f":"VLOOKUP($C298,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1068.3773923062151},{"$f":"VLOOKUP($C298,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.3553180505364802E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C299))=TRUE,MAX($B$2:B298)+1,0)","v":0},"Woningstichting Gouderak",{"$f":"VLOOKUP($C299,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":345},{"$f":"VLOOKUP($C299,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":408.823913043478},{"$f":"VLOOKUP($C299,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":63.58},{"$f":"VLOOKUP($C299,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":141.19999999999999},{"$f":"VLOOKUP($C299,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":2477.2440708495928},{"$f":"VLOOKUP($C299,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":156781.74782608682},{"$f":"VLOOKUP($C299,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":20.43478},{"$f":"VLOOKUP($C299,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.77606492582279296},{"$f":"VLOOKUP($C299,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1722.2455719003301},{"$f":"VLOOKUP($C299,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":2.5788683024536799E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C300))=TRUE,MAX($B$2:B299)+1,0)","v":0},"Woningstichting Gulpen",{"$f":"VLOOKUP($C300,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":498},{"$f":"VLOOKUP($C300,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":515.32730923694783},{"$f":"VLOOKUP($C300,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":70.73},{"$f":"VLOOKUP($C300,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":140},{"$f":"VLOOKUP($C300,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1291.3599380085204},{"$f":"VLOOKUP($C300,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":112541.99397590377},{"$f":"VLOOKUP($C300,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":21.148589999999999},{"$f":"VLOOKUP($C300,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.56079892959589395},{"$f":"VLOOKUP($C300,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1899.8643936458739},{"$f":"VLOOKUP($C300,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.2698678012460099E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C301))=TRUE,MAX($B$2:B300)+1,0)","v":0},"Woningstichting Haag Wonen",{"$f":"VLOOKUP($C301,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":22021},{"$f":"VLOOKUP($C301,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":472.21946853760835},{"$f":"VLOOKUP($C301,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":79.66},{"$f":"VLOOKUP($C301,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":118.5},{"$f":"VLOOKUP($C301,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1789.9153119414384},{"$f":"VLOOKUP($C301,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":113717.55192770573},{"$f":"VLOOKUP($C301,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":23.188559999999999},{"$f":"VLOOKUP($C301,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.72605255142683101},{"$f":"VLOOKUP($C301,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1383.173036003064},{"$f":"VLOOKUP($C301,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.0970018443153899E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C302))=TRUE,MAX($B$2:B301)+1,0)","v":0},"Woningstichting HEEMwonen",{"$f":"VLOOKUP($C302,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":10082},{"$f":"VLOOKUP($C302,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":491.03107022416162},{"$f":"VLOOKUP($C302,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":68},{"$f":"VLOOKUP($C302,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":144},{"$f":"VLOOKUP($C302,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1238.9597644749783},{"$f":"VLOOKUP($C302,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":93701.694108311814},{"$f":"VLOOKUP($C302,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":24.495920000000002},{"$f":"VLOOKUP($C302,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.65692994495306301},{"$f":"VLOOKUP($C302,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1614.0139241209479},{"$f":"VLOOKUP($C302,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.0179977789162498E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C303))=TRUE,MAX($B$2:B302)+1,0)","v":0},"Woningstichting Hellendoorn",{"$f":"VLOOKUP($C303,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":3001},{"$f":"VLOOKUP($C303,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":495.00508163945398},{"$f":"VLOOKUP($C303,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":61.68},{"$f":"VLOOKUP($C303,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":159.4},{"$f":"VLOOKUP($C303,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1318.5638450046131},{"$f":"VLOOKUP($C303,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":151168.61546151323},{"$f":"VLOOKUP($C303,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":26.318770000000001},{"$f":"VLOOKUP($C303,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.46149080745793403},{"$f":"VLOOKUP($C303,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1199.1322038208459},{"$f":"VLOOKUP($C303,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.9898390258718303E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C304))=TRUE,MAX($B$2:B303)+1,0)","v":0},"Woningstichting Het Grootslag",{"$f":"VLOOKUP($C304,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":2491},{"$f":"VLOOKUP($C304,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":476.5732972032651},{"$f":"VLOOKUP($C304,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":64},{"$f":"VLOOKUP($C304,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":148},{"$f":"VLOOKUP($C304,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1005.9286583510805},{"$f":"VLOOKUP($C304,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":130344.50461662006},{"$f":"VLOOKUP($C304,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":24.316700000000001},{"$f":"VLOOKUP($C304,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.59449824844406496},{"$f":"VLOOKUP($C304,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":0},{"$f":"VLOOKUP($C304,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.5002635904115101E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C305))=TRUE,MAX($B$2:B304)+1,0)","v":0},"Woningstichting Heteren",{"$f":"VLOOKUP($C305,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":814},{"$f":"VLOOKUP($C305,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":481.31398443898416},{"$f":"VLOOKUP($C305,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":64},{"$f":"VLOOKUP($C305,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":152},{"$f":"VLOOKUP($C305,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1537.9241956809144},{"$f":"VLOOKUP($C305,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":151000.65479115525},{"$f":"VLOOKUP($C305,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":20.533380000000001},{"$f":"VLOOKUP($C305,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.60533329343800202},{"$f":"VLOOKUP($C305,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1418.8519171441164},{"$f":"VLOOKUP($C305,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.7206409599765899E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C306))=TRUE,MAX($B$2:B305)+1,0)","v":0},"Woningstichting Kennemer Wonen",{"$f":"VLOOKUP($C306,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":10107},{"$f":"VLOOKUP($C306,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":498.02335839846967},{"$f":"VLOOKUP($C306,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":66.5},{"$f":"VLOOKUP($C306,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":150.1},{"$f":"VLOOKUP($C306,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":936.69871638440122},{"$f":"VLOOKUP($C306,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":159415.94686850725},{"$f":"VLOOKUP($C306,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":24.585629999999998},{"$f":"VLOOKUP($C306,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.58151843741759301},{"$f":"VLOOKUP($C306,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1375.2247547464497},{"$f":"VLOOKUP($C306,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.6785069090934002E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C307))=TRUE,MAX($B$2:B306)+1,0)","v":0},"Woningstichting Kessel",{"$f":"VLOOKUP($C307,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":464},{"$f":"VLOOKUP($C307,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":495.42834051724122},{"$f":"VLOOKUP($C307,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":61.2},{"$f":"VLOOKUP($C307,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":160.9},{"$f":"VLOOKUP($C307,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":855.72549808814711},{"$f":"VLOOKUP($C307,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":125387.65086206903},{"$f":"VLOOKUP($C307,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":27.30283},{"$f":"VLOOKUP($C307,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.55738764953119901},{"$f":"VLOOKUP($C307,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1849.6679412356611},{"$f":"VLOOKUP($C307,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.34494718587419E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C308))=TRUE,MAX($B$2:B307)+1,0)","v":0},"Woningstichting Kleine Meierij",{"$f":"VLOOKUP($C308,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":3252},{"$f":"VLOOKUP($C308,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":486.99131303813022},{"$f":"VLOOKUP($C308,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":58.58},{"$f":"VLOOKUP($C308,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":162.80000000000001},{"$f":"VLOOKUP($C308,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1031.900234992527},{"$f":"VLOOKUP($C308,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":159393.90498155006},{"$f":"VLOOKUP($C308,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":23.667760000000001},{"$f":"VLOOKUP($C308,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.90032463734852297},{"$f":"VLOOKUP($C308,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1711.8324076052124},{"$f":"VLOOKUP($C308,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.0566417211221395E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C309))=TRUE,MAX($B$2:B308)+1,0)","v":0},"Woningstichting Kockengen",{"$f":"VLOOKUP($C309,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":325},{"$f":"VLOOKUP($C309,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":464.61948717948695},{"$f":"VLOOKUP($C309,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":59},{"$f":"VLOOKUP($C309,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":156},{"$f":"VLOOKUP($C309,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1089.3252212389384},{"$f":"VLOOKUP($C309,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":175140.75692307731},{"$f":"VLOOKUP($C309,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":27.938549999999999},{"$f":"VLOOKUP($C309,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.57761146580091505},{"$f":"VLOOKUP($C309,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1360.2599557522128},{"$f":"VLOOKUP($C309,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.5120717709661806E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C310))=TRUE,MAX($B$2:B309)+1,0)","v":0},"Woningstichting Laarbeek",{"$f":"VLOOKUP($C310,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":2217},{"$f":"VLOOKUP($C310,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":483.84344459479814},{"$f":"VLOOKUP($C310,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":52.64},{"$f":"VLOOKUP($C310,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":178.6},{"$f":"VLOOKUP($C310,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1507.1359051495278},{"$f":"VLOOKUP($C310,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":146413.52774018937},{"$f":"VLOOKUP($C310,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":26.128329999999998},{"$f":"VLOOKUP($C310,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.77642893272635305},{"$f":"VLOOKUP($C310,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1218.4878782516366},{"$f":"VLOOKUP($C310,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.1347932078009401E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C311))=TRUE,MAX($B$2:B310)+1,0)","v":0},"Woningstichting Leusden",{"$f":"VLOOKUP($C311,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":2547},{"$f":"VLOOKUP($C311,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":543.77188849627044},{"$f":"VLOOKUP($C311,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":64},{"$f":"VLOOKUP($C311,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":168},{"$f":"VLOOKUP($C311,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":927.82856059169399},{"$f":"VLOOKUP($C311,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":178796.92108362794},{"$f":"VLOOKUP($C311,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":29.147860000000001},{"$f":"VLOOKUP($C311,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.557299497033234},{"$f":"VLOOKUP($C311,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1756.055376446046},{"$f":"VLOOKUP($C311,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.5759372416157502E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C312))=TRUE,MAX($B$2:B311)+1,0)","v":0},"Woningstichting Maasdriel",{"$f":"VLOOKUP($C312,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":959},{"$f":"VLOOKUP($C312,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":520.854275286757},{"$f":"VLOOKUP($C312,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":58.15},{"$f":"VLOOKUP($C312,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":177},{"$f":"VLOOKUP($C312,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":793.46900141978256},{"$f":"VLOOKUP($C312,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":161143.50156412943},{"$f":"VLOOKUP($C312,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":24.828189999999999},{"$f":"VLOOKUP($C312,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.929039655673919},{"$f":"VLOOKUP($C312,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1406.2565073355424},{"$f":"VLOOKUP($C312,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.1015423722991301E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C313))=TRUE,MAX($B$2:B312)+1,0)","v":0},"Woningstichting Maasvallei Maastricht",{"$f":"VLOOKUP($C313,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":3265},{"$f":"VLOOKUP($C313,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":482.34739663093387},{"$f":"VLOOKUP($C313,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":70.290000000000006},{"$f":"VLOOKUP($C313,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":125.4},{"$f":"VLOOKUP($C313,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":887.41294683010813},{"$f":"VLOOKUP($C313,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":130418.76477794808},{"$f":"VLOOKUP($C313,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":25.616569999999999},{"$f":"VLOOKUP($C313,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.77971060766042899},{"$f":"VLOOKUP($C313,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1463.8809652301288},{"$f":"VLOOKUP($C313,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.0718166083047194E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C314))=TRUE,MAX($B$2:B313)+1,0)","v":0},"Woningstichting Meerssen",{"$f":"VLOOKUP($C314,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1466},{"$f":"VLOOKUP($C314,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":481.34663483401584},{"$f":"VLOOKUP($C314,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":70},{"$f":"VLOOKUP($C314,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":136.5},{"$f":"VLOOKUP($C314,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1391.1845730027558},{"$f":"VLOOKUP($C314,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":129810.02660300134},{"$f":"VLOOKUP($C314,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":23.114509999999999},{"$f":"VLOOKUP($C314,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.72620705857357204},{"$f":"VLOOKUP($C314,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1346.7850653537307},{"$f":"VLOOKUP($C314,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":5.1297579132387E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C315))=TRUE,MAX($B$2:B314)+1,0)","v":0},"Woningstichting Naarden",{"$f":"VLOOKUP($C315,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":785},{"$f":"VLOOKUP($C315,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":546.41252653927847},{"$f":"VLOOKUP($C315,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":63.8},{"$f":"VLOOKUP($C315,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":168.4},{"$f":"VLOOKUP($C315,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1575.2521525215298},{"$f":"VLOOKUP($C315,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":164405.38089171969},{"$f":"VLOOKUP($C315,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":28.022760000000002},{"$f":"VLOOKUP($C315,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.61141613402945405},{"$f":"VLOOKUP($C315,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1146.6543665436657},{"$f":"VLOOKUP($C315,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.7336879671402599E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C316))=TRUE,MAX($B$2:B315)+1,0)","v":0},"Woningstichting Nieuwkoop",{"$f":"VLOOKUP($C316,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":955},{"$f":"VLOOKUP($C316,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":513.24424083769622},{"$f":"VLOOKUP($C316,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":62.3},{"$f":"VLOOKUP($C316,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":153},{"$f":"VLOOKUP($C316,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":952.47045305318409},{"$f":"VLOOKUP($C316,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":173276.94031413639},{"$f":"VLOOKUP($C316,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":24.66582},{"$f":"VLOOKUP($C316,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.63502470759666596},{"$f":"VLOOKUP($C316,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1750.7550886408403},{"$f":"VLOOKUP($C316,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.2074137064666998E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C317))=TRUE,MAX($B$2:B316)+1,0)","v":0},"Woningstichting Nijkerk",{"$f":"VLOOKUP($C317,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":2919},{"$f":"VLOOKUP($C317,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":484.4395340870156},{"$f":"VLOOKUP($C317,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":55.63},{"$f":"VLOOKUP($C317,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":169.2},{"$f":"VLOOKUP($C317,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1201.8657085407212},{"$f":"VLOOKUP($C317,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":164861.81294964059},{"$f":"VLOOKUP($C317,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":23.823599999999999},{"$f":"VLOOKUP($C317,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.497755645622802},{"$f":"VLOOKUP($C317,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1295.4181362692436},{"$f":"VLOOKUP($C317,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.4384304145354601E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C318))=TRUE,MAX($B$2:B317)+1,0)","v":0},"Woningstichting Obbicht en Papenhoven",{"$f":"VLOOKUP($C318,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":185},{"$f":"VLOOKUP($C318,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":437.12882882882906},{"$f":"VLOOKUP($C318,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":54.88},{"$f":"VLOOKUP($C318,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":154.80000000000001},{"$f":"VLOOKUP($C318,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1146.4864864864812},{"$f":"VLOOKUP($C318,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":132879.50270270251},{"$f":"VLOOKUP($C318,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":22.5},{"$f":"VLOOKUP($C318,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.34904407301226698},{"$f":"VLOOKUP($C318,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1075.513513513514},{"$f":"VLOOKUP($C318,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.1641879833432496E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C319))=TRUE,MAX($B$2:B318)+1,0)","v":0},"Woningstichting Ons Doel",{"$f":"VLOOKUP($C319,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":2482},{"$f":"VLOOKUP($C319,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":491.41797609454716},{"$f":"VLOOKUP($C319,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":67.19},{"$f":"VLOOKUP($C319,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":141.1},{"$f":"VLOOKUP($C319,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1583.1534170713066},{"$f":"VLOOKUP($C319,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":145105.6257050767},{"$f":"VLOOKUP($C319,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":22.662050000000001},{"$f":"VLOOKUP($C319,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.69716864100065601},{"$f":"VLOOKUP($C319,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1751.3584012199522},{"$f":"VLOOKUP($C319,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.7078778316240298E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C320))=TRUE,MAX($B$2:B319)+1,0)","v":0},"Woningstichting Openbaar Belang",{"$f":"VLOOKUP($C320,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":2391},{"$f":"VLOOKUP($C320,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":478.18189739300112},{"$f":"VLOOKUP($C320,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":66.67},{"$f":"VLOOKUP($C320,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":143},{"$f":"VLOOKUP($C320,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1065.6441039994063},{"$f":"VLOOKUP($C320,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":136373.24592220865},{"$f":"VLOOKUP($C320,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":27.435960000000001},{"$f":"VLOOKUP($C320,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.75162827277386801},{"$f":"VLOOKUP($C320,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1466.2370184871472},{"$f":"VLOOKUP($C320,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.3653230301255501E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C321))=TRUE,MAX($B$2:B320)+1,0)","v":0},"Woningstichting Putten",{"$f":"VLOOKUP($C321,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1889},{"$f":"VLOOKUP($C321,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":459.36377271925176},{"$f":"VLOOKUP($C321,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":54},{"$f":"VLOOKUP($C321,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":170},{"$f":"VLOOKUP($C321,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1596.0860957408979},{"$f":"VLOOKUP($C321,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":165645.43673901557},{"$f":"VLOOKUP($C321,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":25.97871},{"$f":"VLOOKUP($C321,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.50360254970773999},{"$f":"VLOOKUP($C321,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":970.57211025940364},{"$f":"VLOOKUP($C321,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.0807576153014405E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C322))=TRUE,MAX($B$2:B321)+1,0)","v":0},"Woningstichting Rochdale",{"$f":"VLOOKUP($C322,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":36657},{"$f":"VLOOKUP($C322,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":503.73846514081021},{"$f":"VLOOKUP($C322,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":68.8},{"$f":"VLOOKUP($C322,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":136.30000000000001},{"$f":"VLOOKUP($C322,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1103.5543263875122},{"$f":"VLOOKUP($C322,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":155234.50323267083},{"$f":"VLOOKUP($C322,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":23.791060000000002},{"$f":"VLOOKUP($C322,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.81003777438091695},{"$f":"VLOOKUP($C322,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1683.3252156804115},{"$f":"VLOOKUP($C322,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.0746597527833994E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C323))=TRUE,MAX($B$2:B322)+1,0)","v":0},"Woningstichting SallandWonen",{"$f":"VLOOKUP($C323,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":5420},{"$f":"VLOOKUP($C323,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":482.35862546125429},{"$f":"VLOOKUP($C323,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":61.6},{"$f":"VLOOKUP($C323,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":162},{"$f":"VLOOKUP($C323,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1187.4665437722647},{"$f":"VLOOKUP($C323,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":150642.8634686342},{"$f":"VLOOKUP($C323,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":26.573250000000002},{"$f":"VLOOKUP($C323,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.66765552429707298},{"$f":"VLOOKUP($C323,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1186.3923994540671},{"$f":"VLOOKUP($C323,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.8465854479632702E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C324))=TRUE,MAX($B$2:B323)+1,0)","v":0},"Woningstichting Samenwerking Vlaardingen",{"$f":"VLOOKUP($C324,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":3961},{"$f":"VLOOKUP($C324,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":534.49524530842359},{"$f":"VLOOKUP($C324,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":88.63},{"$f":"VLOOKUP($C324,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":122},{"$f":"VLOOKUP($C324,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1522.2065818852536},{"$f":"VLOOKUP($C324,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":142437.96566523614},{"$f":"VLOOKUP($C324,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":20.55499},{"$f":"VLOOKUP($C324,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.69377655011795702},{"$f":"VLOOKUP($C324,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1597.9492282302697},{"$f":"VLOOKUP($C324,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.1567926406830005E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C325))=TRUE,MAX($B$2:B324)+1,0)","v":0},"Woningstichting Servatius",{"$f":"VLOOKUP($C325,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":10844},{"$f":"VLOOKUP($C325,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":508.54533997294993},{"$f":"VLOOKUP($C325,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":66.53},{"$f":"VLOOKUP($C325,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":133},{"$f":"VLOOKUP($C325,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":984.92731508827239},{"$f":"VLOOKUP($C325,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":118179.72842124701},{"$f":"VLOOKUP($C325,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":22.259150000000002},{"$f":"VLOOKUP($C325,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.80315612092889899},{"$f":"VLOOKUP($C325,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1557.3070486316205},{"$f":"VLOOKUP($C325,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.0020774414107001E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C326))=TRUE,MAX($B$2:B325)+1,0)","v":0},"Woningstichting Simpelveld",{"$f":"VLOOKUP($C326,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1249},{"$f":"VLOOKUP($C326,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":505.98218574859919},{"$f":"VLOOKUP($C326,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":70.94},{"$f":"VLOOKUP($C326,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":142},{"$f":"VLOOKUP($C326,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1356.3853153435791},{"$f":"VLOOKUP($C326,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":92708.356285028043},{"$f":"VLOOKUP($C326,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":21.440349999999999},{"$f":"VLOOKUP($C326,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.75589321334183401},{"$f":"VLOOKUP($C326,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1261.3115782867958},{"$f":"VLOOKUP($C326,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.4633446673570998E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C327))=TRUE,MAX($B$2:B326)+1,0)","v":0},"Woningstichting Spaubeek",{"$f":"VLOOKUP($C327,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":247},{"$f":"VLOOKUP($C327,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":486.54925775978381},{"$f":"VLOOKUP($C327,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":66.56},{"$f":"VLOOKUP($C327,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":150.1},{"$f":"VLOOKUP($C327,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1087.6923076923108},{"$f":"VLOOKUP($C327,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":115413.13360323859},{"$f":"VLOOKUP($C327,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":24.929549999999999},{"$f":"VLOOKUP($C327,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.41800984003735697},{"$f":"VLOOKUP($C327,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1455.7085020242912},{"$f":"VLOOKUP($C327,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.5593501615861697E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C328))=TRUE,MAX($B$2:B327)+1,0)","v":0},"Woningstichting St. Antonius van Padua",{"$f":"VLOOKUP($C328,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1920},{"$f":"VLOOKUP($C328,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":524.09973958333296},{"$f":"VLOOKUP($C328,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":63.04},{"$f":"VLOOKUP($C328,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":169.5},{"$f":"VLOOKUP($C328,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1260.0037661237161},{"$f":"VLOOKUP($C328,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":193304.51718749999},{"$f":"VLOOKUP($C328,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":29.157440000000001},{"$f":"VLOOKUP($C328,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.68756346213396002},{"$f":"VLOOKUP($C328,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1675.0917992656057},{"$f":"VLOOKUP($C328,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.95625473011618E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C329))=TRUE,MAX($B$2:B328)+1,0)","v":0},"Woningstichting St. Joseph",{"$f":"VLOOKUP($C329,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":5145},{"$f":"VLOOKUP($C329,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":467.24708454810531},{"$f":"VLOOKUP($C329,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":64},{"$f":"VLOOKUP($C329,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":145},{"$f":"VLOOKUP($C329,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1152.5221834754698},{"$f":"VLOOKUP($C329,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":112943.76209912528},{"$f":"VLOOKUP($C329,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":22.871749999999999},{"$f":"VLOOKUP($C329,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.87099165006157597},{"$f":"VLOOKUP($C329,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1103.0038324759182},{"$f":"VLOOKUP($C329,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.9041474873719097E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C330))=TRUE,MAX($B$2:B329)+1,0)","v":0},"Woningstichting St. Joseph",{"$f":"VLOOKUP($C330,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":5145},{"$f":"VLOOKUP($C330,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":467.24708454810531},{"$f":"VLOOKUP($C330,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":64},{"$f":"VLOOKUP($C330,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":145},{"$f":"VLOOKUP($C330,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1152.5221834754698},{"$f":"VLOOKUP($C330,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":112943.76209912528},{"$f":"VLOOKUP($C330,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":22.871749999999999},{"$f":"VLOOKUP($C330,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.87099165006157597},{"$f":"VLOOKUP($C330,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1103.0038324759182},{"$f":"VLOOKUP($C330,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.9041474873719097E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C331))=TRUE,MAX($B$2:B330)+1,0)","v":0},"Woningstichting Stek",{"$f":"VLOOKUP($C331,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":5783},{"$f":"VLOOKUP($C331,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":489.57088304801454},{"$f":"VLOOKUP($C331,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":77.62},{"$f":"VLOOKUP($C331,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":157.19999999999999},{"$f":"VLOOKUP($C331,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1430.7720942824706},{"$f":"VLOOKUP($C331,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":172716.0632889499},{"$f":"VLOOKUP($C331,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":22.854849999999999},{"$f":"VLOOKUP($C331,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.57049007489620995},{"$f":"VLOOKUP($C331,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1395.0540618284565},{"$f":"VLOOKUP($C331,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.88123273931383E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C332))=TRUE,MAX($B$2:B331)+1,0)","v":0},"Woningstichting SWZ",{"$f":"VLOOKUP($C332,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":7432},{"$f":"VLOOKUP($C332,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":472.00265742734075},{"$f":"VLOOKUP($C332,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":69.290000000000006},{"$f":"VLOOKUP($C332,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":137.1},{"$f":"VLOOKUP($C332,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1097.8841240071954},{"$f":"VLOOKUP($C332,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":136134.66159849282},{"$f":"VLOOKUP($C332,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":26.936150000000001},{"$f":"VLOOKUP($C332,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.72665281084955802},{"$f":"VLOOKUP($C332,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1291.2469948519172},{"$f":"VLOOKUP($C332,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.8494722154170602E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C333))=TRUE,MAX($B$2:B332)+1,0)","v":0},"Woningstichting Tubbergen",{"$f":"VLOOKUP($C333,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":945},{"$f":"VLOOKUP($C333,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":502.64144620811271},{"$f":"VLOOKUP($C333,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":60.26},{"$f":"VLOOKUP($C333,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":165},{"$f":"VLOOKUP($C333,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1110.3900092128156},{"$f":"VLOOKUP($C333,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":129869.6888888887},{"$f":"VLOOKUP($C333,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":24.109010000000001},{"$f":"VLOOKUP($C333,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.57092259322904904},{"$f":"VLOOKUP($C333,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1254.0997031425904},{"$f":"VLOOKUP($C333,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.4900048340773997E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C334))=TRUE,MAX($B$2:B333)+1,0)","v":0},"Woningstichting Urmond",{"$f":"VLOOKUP($C334,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":542},{"$f":"VLOOKUP($C334,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":514.2283210332107},{"$f":"VLOOKUP($C334,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":72.28},{"$f":"VLOOKUP($C334,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":155},{"$f":"VLOOKUP($C334,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1171.3231418028511},{"$f":"VLOOKUP($C334,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":128351.66236162397},{"$f":"VLOOKUP($C334,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":27.660150000000002},{"$f":"VLOOKUP($C334,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.76373956644290397},{"$f":"VLOOKUP($C334,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1469.4781233526628},{"$f":"VLOOKUP($C334,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.1685034649362594E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C335))=TRUE,MAX($B$2:B334)+1,0)","v":0},"Woningstichting Vaals",{"$f":"VLOOKUP($C335,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1615},{"$f":"VLOOKUP($C335,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":451.62724458204315},{"$f":"VLOOKUP($C335,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":65.150000000000006},{"$f":"VLOOKUP($C335,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":136.1},{"$f":"VLOOKUP($C335,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1114.5254133496599},{"$f":"VLOOKUP($C335,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":95078.366563467469},{"$f":"VLOOKUP($C335,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":22.535540000000001},{"$f":"VLOOKUP($C335,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.71403495732593303},{"$f":"VLOOKUP($C335,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1702.0943049602004},{"$f":"VLOOKUP($C335,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.51308101670946E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C336))=TRUE,MAX($B$2:B335)+1,0)","v":0},"Woningstichting Van Alckmaer voor Wonen",{"$f":"VLOOKUP($C336,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":2436},{"$f":"VLOOKUP($C336,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":486.51587301587273},{"$f":"VLOOKUP($C336,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":64.3},{"$f":"VLOOKUP($C336,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":145},{"$f":"VLOOKUP($C336,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":959.96904024767821},{"$f":"VLOOKUP($C336,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":123542.89655172387},{"$f":"VLOOKUP($C336,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":22.28586},{"$f":"VLOOKUP($C336,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.73969120402768196},{"$f":"VLOOKUP($C336,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1608.4171826625354},{"$f":"VLOOKUP($C336,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.0936198267853399E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C337))=TRUE,MAX($B$2:B336)+1,0)","v":0},"Woningstichting Voerendaal",{"$f":"VLOOKUP($C337,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1101},{"$f":"VLOOKUP($C337,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":507.07478050257333},{"$f":"VLOOKUP($C337,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":62},{"$f":"VLOOKUP($C337,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":157},{"$f":"VLOOKUP($C337,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":868.87571839080442},{"$f":"VLOOKUP($C337,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":131396.17711171659},{"$f":"VLOOKUP($C337,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":22.058129999999998},{"$f":"VLOOKUP($C337,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.53518423658651904},{"$f":"VLOOKUP($C337,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1459.3121408045981},{"$f":"VLOOKUP($C337,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.3079847908745299E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C338))=TRUE,MAX($B$2:B337)+1,0)","v":0},"Woningstichting Volksbelang",{"$f":"VLOOKUP($C338,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":2006},{"$f":"VLOOKUP($C338,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":541.03792788301791},{"$f":"VLOOKUP($C338,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":61.81},{"$f":"VLOOKUP($C338,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":170},{"$f":"VLOOKUP($C338,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1505.1595451585451},{"$f":"VLOOKUP($C338,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":167233.37736789644},{"$f":"VLOOKUP($C338,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":23.284649999999999},{"$f":"VLOOKUP($C338,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.75571160275002802},{"$f":"VLOOKUP($C338,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1729.289184992236},{"$f":"VLOOKUP($C338,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.07577113696782E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C339))=TRUE,MAX($B$2:B338)+1,0)","v":0},"Woningstichting Volksbelang",{"$f":"VLOOKUP($C339,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":2006},{"$f":"VLOOKUP($C339,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":541.03792788301791},{"$f":"VLOOKUP($C339,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":61.81},{"$f":"VLOOKUP($C339,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":170},{"$f":"VLOOKUP($C339,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1505.1595451585451},{"$f":"VLOOKUP($C339,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":167233.37736789644},{"$f":"VLOOKUP($C339,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":23.284649999999999},{"$f":"VLOOKUP($C339,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.75571160275002802},{"$f":"VLOOKUP($C339,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1729.289184992236},{"$f":"VLOOKUP($C339,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.07577113696782E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C340))=TRUE,MAX($B$2:B339)+1,0)","v":0},"Woningstichting 'Warmunda'",{"$f":"VLOOKUP($C340,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":697},{"$f":"VLOOKUP($C340,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":476.02199904351988},{"$f":"VLOOKUP($C340,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":69.25},{"$f":"VLOOKUP($C340,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":138},{"$f":"VLOOKUP($C340,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1054.737874964959},{"$f":"VLOOKUP($C340,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":180224.51362984261},{"$f":"VLOOKUP($C340,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":19.244109999999999},{"$f":"VLOOKUP($C340,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.40915044702083297},{"$f":"VLOOKUP($C340,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1371.8671152228842},{"$f":"VLOOKUP($C340,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.0170998167876802E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C341))=TRUE,MAX($B$2:B340)+1,0)","v":0},"Woningstichting Weststellingwerf",{"$f":"VLOOKUP($C341,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":2738},{"$f":"VLOOKUP($C341,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":421.69055880204508},{"$f":"VLOOKUP($C341,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":58.12},{"$f":"VLOOKUP($C341,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":143},{"$f":"VLOOKUP($C341,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1674.8562448658922},{"$f":"VLOOKUP($C341,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":118679.09495982442},{"$f":"VLOOKUP($C341,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":21.909030000000001},{"$f":"VLOOKUP($C341,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.63852357462054699},{"$f":"VLOOKUP($C341,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1146.7516697024903},{"$f":"VLOOKUP($C341,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.1961657452113499E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C342))=TRUE,MAX($B$2:B341)+1,0)","v":0},"Woningstichting Wierden en Borgen",{"$f":"VLOOKUP($C342,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":5067},{"$f":"VLOOKUP($C342,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":451.25175975264744},{"$f":"VLOOKUP($C342,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":65.56},{"$f":"VLOOKUP($C342,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":140},{"$f":"VLOOKUP($C342,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1187.2346259302774},{"$f":"VLOOKUP($C342,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":105727.35760805231},{"$f":"VLOOKUP($C342,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":20.816459999999999},{"$f":"VLOOKUP($C342,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.47295621168080798},{"$f":"VLOOKUP($C342,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1108.7054445750096},{"$f":"VLOOKUP($C342,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.1366289049090302E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C343))=TRUE,MAX($B$2:B342)+1,0)","v":0},"Woningstichting Woensdrecht",{"$f":"VLOOKUP($C343,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1042},{"$f":"VLOOKUP($C343,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":495.98456493921981},{"$f":"VLOOKUP($C343,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":67.790000000000006},{"$f":"VLOOKUP($C343,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":148.80000000000001},{"$f":"VLOOKUP($C343,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1707.6923076923069},{"$f":"VLOOKUP($C343,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":137357.05854126639},{"$f":"VLOOKUP($C343,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":20.126930000000002},{"$f":"VLOOKUP($C343,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.20712101970744601},{"$f":"VLOOKUP($C343,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1068.2692307692309},{"$f":"VLOOKUP($C343,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.7445331983952002E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C344))=TRUE,MAX($B$2:B343)+1,0)","v":0},"Woningstichting WoonWENZ",{"$f":"VLOOKUP($C344,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":7527},{"$f":"VLOOKUP($C344,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":469.61134360745751},{"$f":"VLOOKUP($C344,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":64.209999999999994},{"$f":"VLOOKUP($C344,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":144.19999999999999},{"$f":"VLOOKUP($C344,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1070.8919274001285},{"$f":"VLOOKUP($C344,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":113543.81785571903},{"$f":"VLOOKUP($C344,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":20.873370000000001},{"$f":"VLOOKUP($C344,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.54048485493097898},{"$f":"VLOOKUP($C344,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1369.8226363680606},{"$f":"VLOOKUP($C344,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.2100804507695405E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C345))=TRUE,MAX($B$2:B344)+1,0)","v":0},"Woningstichting Wuta",{"$f":"VLOOKUP($C345,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":179},{"$f":"VLOOKUP($C345,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":514.66294227188087},{"$f":"VLOOKUP($C345,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":60},{"$f":"VLOOKUP($C345,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":166},{"$f":"VLOOKUP($C345,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1372.7071823204444},{"$f":"VLOOKUP($C345,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":194799.9720670392},{"$f":"VLOOKUP($C345,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":26.657520000000002},{"$f":"VLOOKUP($C345,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.64140748226926603},{"$f":"VLOOKUP($C345,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1305.7458563535909},{"$f":"VLOOKUP($C345,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.4673539518900303E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C346))=TRUE,MAX($B$2:B345)+1,0)","v":0},"Woningvereniging Nederweert",{"$f":"VLOOKUP($C346,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1426},{"$f":"VLOOKUP($C346,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":482.46224871435197},{"$f":"VLOOKUP($C346,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":61.9},{"$f":"VLOOKUP($C346,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":151},{"$f":"VLOOKUP($C346,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":476.67534777361362},{"$f":"VLOOKUP($C346,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":134238.14095371705},{"$f":"VLOOKUP($C346,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":27.641100000000002},{"$f":"VLOOKUP($C346,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.69146550148693298},{"$f":"VLOOKUP($C346,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1318.3954773550149},{"$f":"VLOOKUP($C346,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.4592271048848504E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C347))=TRUE,MAX($B$2:B346)+1,0)","v":0},"Woon Compas",{"$f":"VLOOKUP($C347,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":631},{"$f":"VLOOKUP($C347,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":532.94717379820361},{"$f":"VLOOKUP($C347,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":91.6},{"$f":"VLOOKUP($C347,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":110.7},{"$f":"VLOOKUP($C347,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":735.61396468699843},{"$f":"VLOOKUP($C347,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":107963.17749603762},{"$f":"VLOOKUP($C347,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":26.991579999999999},{"$f":"VLOOKUP($C347,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.93514319481394104},{"$f":"VLOOKUP($C347,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1408.4069020866768},{"$f":"VLOOKUP($C347,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.2334397796853496E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C348))=TRUE,MAX($B$2:B347)+1,0)","v":0},"Woonbeheer Borne",{"$f":"VLOOKUP($C348,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":2298},{"$f":"VLOOKUP($C348,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":510.34432114882526},{"$f":"VLOOKUP($C348,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":61.41},{"$f":"VLOOKUP($C348,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":160.4},{"$f":"VLOOKUP($C348,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":985.52079838980171},{"$f":"VLOOKUP($C348,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":142635.50522193228},{"$f":"VLOOKUP($C348,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":30.044799999999999},{"$f":"VLOOKUP($C348,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.86819261031782402},{"$f":"VLOOKUP($C348,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":997.80275075478085},{"$f":"VLOOKUP($C348,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.2196695378318994E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C349))=TRUE,MAX($B$2:B348)+1,0)","v":0},"Woonbron",{"$f":"VLOOKUP($C349,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":35515},{"$f":"VLOOKUP($C349,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":482.15568069829652},{"$f":"VLOOKUP($C349,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":77.16},{"$f":"VLOOKUP($C349,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":124},{"$f":"VLOOKUP($C349,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1662.7772621567831},{"$f":"VLOOKUP($C349,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":113139.0899619882},{"$f":"VLOOKUP($C349,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":25.172720000000002},{"$f":"VLOOKUP($C349,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.73523556339060203},{"$f":"VLOOKUP($C349,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1605.5327291877472},{"$f":"VLOOKUP($C349,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.7865209946486497E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C350))=TRUE,MAX($B$2:B349)+1,0)","v":0},"Wooncentrum voor Ouderen St. Zuidrandflat",{"$f":"VLOOKUP($C350,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":220},{"$f":"VLOOKUP($C350,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":464.79507575757589},{"$f":"VLOOKUP($C350,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":85.41},{"$f":"VLOOKUP($C350,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":110},{"$f":"VLOOKUP($C350,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":3392.6818181818189},{"$f":"VLOOKUP($C350,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":87943.690909090947},{"$f":"VLOOKUP($C350,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":19.794540000000001},{"$f":"VLOOKUP($C350,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.24386254585154701},{"$f":"VLOOKUP($C350,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":853.90909090909418},{"$f":"VLOOKUP($C350,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.9222614840989399E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C351))=TRUE,MAX($B$2:B350)+1,0)","v":0},"Wooncorporatie ProWonen",{"$f":"VLOOKUP($C351,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":7423},{"$f":"VLOOKUP($C351,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":465.57641789034062},{"$f":"VLOOKUP($C351,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":60.58},{"$f":"VLOOKUP($C351,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":157},{"$f":"VLOOKUP($C351,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1190.3870542900352},{"$f":"VLOOKUP($C351,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":131713.69783106557},{"$f":"VLOOKUP($C351,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":23.644749999999998},{"$f":"VLOOKUP($C351,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.46737835600146099},{"$f":"VLOOKUP($C351,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1253.5705575337774},{"$f":"VLOOKUP($C351,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.6532825129789101E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C352))=TRUE,MAX($B$2:B351)+1,0)","v":0},"WoonFriesland",{"$f":"VLOOKUP($C352,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":19270},{"$f":"VLOOKUP($C352,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":451.96320273309124},{"$f":"VLOOKUP($C352,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":69},{"$f":"VLOOKUP($C352,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":133},{"$f":"VLOOKUP($C352,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1296.5071258688433},{"$f":"VLOOKUP($C352,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":99520.964400622935},{"$f":"VLOOKUP($C352,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":22.541720000000002},{"$f":"VLOOKUP($C352,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.64667971376359101},{"$f":"VLOOKUP($C352,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1347.5760061947969},{"$f":"VLOOKUP($C352,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.4283197556461602E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C353))=TRUE,MAX($B$2:B352)+1,0)","v":0},"Woongoed Goeree-Overflakkee",{"$f":"VLOOKUP($C353,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":2535},{"$f":"VLOOKUP($C353,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":430.15009861932981},{"$f":"VLOOKUP($C353,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":62.13},{"$f":"VLOOKUP($C353,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":144.5},{"$f":"VLOOKUP($C353,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":793.19170035853267},{"$f":"VLOOKUP($C353,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":136411.95502958592},{"$f":"VLOOKUP($C353,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":24.78302},{"$f":"VLOOKUP($C353,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.62103568746704696},{"$f":"VLOOKUP($C353,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1258.9366084369519},{"$f":"VLOOKUP($C353,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.7029638550090997E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C354))=TRUE,MAX($B$2:B353)+1,0)","v":0},"Woongoed Zeeuws-Vlaanderen",{"$f":"VLOOKUP($C354,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":6123},{"$f":"VLOOKUP($C354,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":440.92028689640108},{"$f":"VLOOKUP($C354,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":65.92},{"$f":"VLOOKUP($C354,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":135.5},{"$f":"VLOOKUP($C354,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1968.9881019104234},{"$f":"VLOOKUP($C354,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":95369.192552670283},{"$f":"VLOOKUP($C354,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":19.54787},{"$f":"VLOOKUP($C354,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.44052305165076699},{"$f":"VLOOKUP($C354,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1227.7467292263782},{"$f":"VLOOKUP($C354,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.9491772903093601E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C355))=TRUE,MAX($B$2:B354)+1,0)","v":0},"Wooninc.",{"$f":"VLOOKUP($C355,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":7963},{"$f":"VLOOKUP($C355,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":466.35177278245209},{"$f":"VLOOKUP($C355,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":63.7},{"$f":"VLOOKUP($C355,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":156.5},{"$f":"VLOOKUP($C355,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":871.57298189408289},{"$f":"VLOOKUP($C355,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":151759.03152078317},{"$f":"VLOOKUP($C355,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":27.717970000000001},{"$f":"VLOOKUP($C355,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.88378190387117295},{"$f":"VLOOKUP($C355,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1240.6218144750255},{"$f":"VLOOKUP($C355,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.7638758403965002E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C356))=TRUE,MAX($B$2:B355)+1,0)","v":0},"Woonpartners Midden-Holland",{"$f":"VLOOKUP($C356,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":6671},{"$f":"VLOOKUP($C356,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":463.24873832009223},{"$f":"VLOOKUP($C356,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":72.58},{"$f":"VLOOKUP($C356,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":130},{"$f":"VLOOKUP($C356,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1451.986293579024},{"$f":"VLOOKUP($C356,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":140451.9682206561},{"$f":"VLOOKUP($C356,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":23.051500000000001},{"$f":"VLOOKUP($C356,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.57653467355507304},{"$f":"VLOOKUP($C356,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1403.0171188079391},{"$f":"VLOOKUP($C356,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":5.32721524299824E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C357))=TRUE,MAX($B$2:B356)+1,0)","v":0},"Woonstichting Centrada",{"$f":"VLOOKUP($C357,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":8329},{"$f":"VLOOKUP($C357,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":525.72684796094006},{"$f":"VLOOKUP($C357,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":65.95},{"$f":"VLOOKUP($C357,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":157},{"$f":"VLOOKUP($C357,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":854.77825779775048},{"$f":"VLOOKUP($C357,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":112686.84175771376},{"$f":"VLOOKUP($C357,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":24.079419999999999},{"$f":"VLOOKUP($C357,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.58156196002369798},{"$f":"VLOOKUP($C357,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1236.3694274893139},{"$f":"VLOOKUP($C357,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.4794606259497105E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C358))=TRUE,MAX($B$2:B357)+1,0)","v":0},"Woonstichting De Kernen",{"$f":"VLOOKUP($C358,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":4391},{"$f":"VLOOKUP($C358,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":472.74776057086501},{"$f":"VLOOKUP($C358,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":61},{"$f":"VLOOKUP($C358,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":156},{"$f":"VLOOKUP($C358,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1355.8198810535216},{"$f":"VLOOKUP($C358,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":154922.92552949206},{"$f":"VLOOKUP($C358,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":23.269629999999999},{"$f":"VLOOKUP($C358,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.62764353028791298},{"$f":"VLOOKUP($C358,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1568.3159683405634},{"$f":"VLOOKUP($C358,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.5001514094242495E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C359))=TRUE,MAX($B$2:B358)+1,0)","v":0},"Woonstichting De Key",{"$f":"VLOOKUP($C359,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":28357},{"$f":"VLOOKUP($C359,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":474.19160759835853},{"$f":"VLOOKUP($C359,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":67.67},{"$f":"VLOOKUP($C359,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":127},{"$f":"VLOOKUP($C359,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1004.9666596476454},{"$f":"VLOOKUP($C359,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":171168.20428818258},{"$f":"VLOOKUP($C359,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":25.724499999999999},{"$f":"VLOOKUP($C359,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.890084723263185},{"$f":"VLOOKUP($C359,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1590.1385554853653},{"$f":"VLOOKUP($C359,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.8465774743544401E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C360))=TRUE,MAX($B$2:B359)+1,0)","v":0},"Woonstichting De Marken",{"$f":"VLOOKUP($C360,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":998},{"$f":"VLOOKUP($C360,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":499.89295257181016},{"$f":"VLOOKUP($C360,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":63},{"$f":"VLOOKUP($C360,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":158},{"$f":"VLOOKUP($C360,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":567.3724368144965},{"$f":"VLOOKUP($C360,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":171078.57715430905},{"$f":"VLOOKUP($C360,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":29.596219999999999},{"$f":"VLOOKUP($C360,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.54746579951423002},{"$f":"VLOOKUP($C360,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1623.1282784930838},{"$f":"VLOOKUP($C360,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.3026061776061802E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C361))=TRUE,MAX($B$2:B360)+1,0)","v":0},"Woonstichting De Zes Kernen",{"$f":"VLOOKUP($C361,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1358},{"$f":"VLOOKUP($C361,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":510.63764113892955},{"$f":"VLOOKUP($C361,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":64.09},{"$f":"VLOOKUP($C361,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":152},{"$f":"VLOOKUP($C361,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":992.88135593220329},{"$f":"VLOOKUP($C361,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":162434.47201767308},{"$f":"VLOOKUP($C361,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":25.644770000000001},{"$f":"VLOOKUP($C361,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.80369918974794496},{"$f":"VLOOKUP($C361,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1289.1083271923364},{"$f":"VLOOKUP($C361,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.40970052150036E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C362))=TRUE,MAX($B$2:B361)+1,0)","v":0},"Woonstichting Etten-Leur",{"$f":"VLOOKUP($C362,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":4809},{"$f":"VLOOKUP($C362,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":496.8504193526025},{"$f":"VLOOKUP($C362,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":66.599999999999994},{"$f":"VLOOKUP($C362,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":150},{"$f":"VLOOKUP($C362,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":863.19210351022332},{"$f":"VLOOKUP($C362,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":156519.01809107946},{"$f":"VLOOKUP($C362,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":29.882739999999998},{"$f":"VLOOKUP($C362,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.59440127095300499},{"$f":"VLOOKUP($C362,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1297.2346137542643},{"$f":"VLOOKUP($C362,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.3216665843905801E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C363))=TRUE,MAX($B$2:B362)+1,0)","v":0},"Woonstichting Gendt",{"$f":"VLOOKUP($C363,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":845},{"$f":"VLOOKUP($C363,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":493.37130177514774},{"$f":"VLOOKUP($C363,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":62.63},{"$f":"VLOOKUP($C363,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":162},{"$f":"VLOOKUP($C363,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1036.6568914955983},{"$f":"VLOOKUP($C363,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":142306.88875739681},{"$f":"VLOOKUP($C363,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":24.64142},{"$f":"VLOOKUP($C363,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.69869408012324996},{"$f":"VLOOKUP($C363,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1306.7800586510259},{"$f":"VLOOKUP($C363,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.3126305993081503E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C364))=TRUE,MAX($B$2:B363)+1,0)","v":0},"Woonstichting Groninger Huis",{"$f":"VLOOKUP($C364,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":2666},{"$f":"VLOOKUP($C364,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":444.18614028507176},{"$f":"VLOOKUP($C364,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":60.8},{"$f":"VLOOKUP($C364,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":148.6},{"$f":"VLOOKUP($C364,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1477.5672831153258},{"$f":"VLOOKUP($C364,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":107541.22955738954},{"$f":"VLOOKUP($C364,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":21.01013},{"$f":"VLOOKUP($C364,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.63007672542966497},{"$f":"VLOOKUP($C364,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1632.0816418583702},{"$f":"VLOOKUP($C364,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.2162513577153907E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C365))=TRUE,MAX($B$2:B364)+1,0)","v":0},"Woonstichting Hulst",{"$f":"VLOOKUP($C365,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1340},{"$f":"VLOOKUP($C365,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":502.44179104477627},{"$f":"VLOOKUP($C365,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":61.36},{"$f":"VLOOKUP($C365,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":159},{"$f":"VLOOKUP($C365,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1405.4033745474394},{"$f":"VLOOKUP($C365,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":110221.51791044819},{"$f":"VLOOKUP($C365,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":24.54438},{"$f":"VLOOKUP($C365,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.52496043707251505},{"$f":"VLOOKUP($C365,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":958.32365598743093},{"$f":"VLOOKUP($C365,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.7421299397186895E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C366))=TRUE,MAX($B$2:B365)+1,0)","v":0},"Woonstichting Land van Altena",{"$f":"VLOOKUP($C366,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":985},{"$f":"VLOOKUP($C366,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":476.77969543147157},{"$f":"VLOOKUP($C366,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":63.01},{"$f":"VLOOKUP($C366,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":150.4},{"$f":"VLOOKUP($C366,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":861.28771823594695},{"$f":"VLOOKUP($C366,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":167465.16548223369},{"$f":"VLOOKUP($C366,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":25.305679999999999},{"$f":"VLOOKUP($C366,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.88288453106813602},{"$f":"VLOOKUP($C366,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1235.3617923100201},{"$f":"VLOOKUP($C366,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.35410892379125E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C367))=TRUE,MAX($B$2:B366)+1,0)","v":0},"Woonstichting Leystromen",{"$f":"VLOOKUP($C367,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":9626},{"$f":"VLOOKUP($C367,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":488.06339601080424},{"$f":"VLOOKUP($C367,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":63.41},{"$f":"VLOOKUP($C367,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":150},{"$f":"VLOOKUP($C367,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":876.50697211155364},{"$f":"VLOOKUP($C367,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":164885.24641595714},{"$f":"VLOOKUP($C367,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":23.860610000000001},{"$f":"VLOOKUP($C367,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.71356197113841202},{"$f":"VLOOKUP($C367,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1328.2908366533816},{"$f":"VLOOKUP($C367,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.0584240465819793E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C368))=TRUE,MAX($B$2:B367)+1,0)","v":0},"Woonstichting SSW",{"$f":"VLOOKUP($C368,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":4963},{"$f":"VLOOKUP($C368,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":507.16584391161297},{"$f":"VLOOKUP($C368,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":62},{"$f":"VLOOKUP($C368,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":163},{"$f":"VLOOKUP($C368,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1153.54977930358},{"$f":"VLOOKUP($C368,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":177649.76083014347},{"$f":"VLOOKUP($C368,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":22.72428},{"$f":"VLOOKUP($C368,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.60914724202144699},{"$f":"VLOOKUP($C368,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1296.6042177538009},{"$f":"VLOOKUP($C368,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.8965245074166405E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C369))=TRUE,MAX($B$2:B368)+1,0)","v":0},"Woonstichting St. Joseph",{"$f":"VLOOKUP($C369,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":3651},{"$f":"VLOOKUP($C369,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":472.82895097233637},{"$f":"VLOOKUP($C369,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":74.88},{"$f":"VLOOKUP($C369,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":150.80000000000001},{"$f":"VLOOKUP($C369,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":788.12203942341978},{"$f":"VLOOKUP($C369,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":148172.40838126556},{"$f":"VLOOKUP($C369,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":23.065799999999999},{"$f":"VLOOKUP($C369,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.60703440294373701},{"$f":"VLOOKUP($C369,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1215.1072174400274},{"$f":"VLOOKUP($C369,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.7876841884034299E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C370))=TRUE,MAX($B$2:B369)+1,0)","v":0},"Woonstichting 't Heem",{"$f":"VLOOKUP($C370,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":766},{"$f":"VLOOKUP($C370,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":509.66612271540419},{"$f":"VLOOKUP($C370,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":72.239999999999995},{"$f":"VLOOKUP($C370,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":150},{"$f":"VLOOKUP($C370,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":938.55470737913492},{"$f":"VLOOKUP($C370,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":170312.46344647498},{"$f":"VLOOKUP($C370,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":24.086929999999999},{"$f":"VLOOKUP($C370,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.620269022708691},{"$f":"VLOOKUP($C370,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1622.1679389312987},{"$f":"VLOOKUP($C370,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.2134320533259099E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C371))=TRUE,MAX($B$2:B370)+1,0)","v":0},"Woonstichting 'thuis",{"$f":"VLOOKUP($C371,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":10537},{"$f":"VLOOKUP($C371,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":505.57205561355244},{"$f":"VLOOKUP($C371,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":59.56},{"$f":"VLOOKUP($C371,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":164.1},{"$f":"VLOOKUP($C371,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1357.5214567912435},{"$f":"VLOOKUP($C371,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":161946.64259276824},{"$f":"VLOOKUP($C371,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":25.33943},{"$f":"VLOOKUP($C371,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.59549952340096601},{"$f":"VLOOKUP($C371,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1600.0572181099858},{"$f":"VLOOKUP($C371,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.21523269853794E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C372))=TRUE,MAX($B$2:B371)+1,0)","v":0},"Woonstichting Triada",{"$f":"VLOOKUP($C372,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":6434},{"$f":"VLOOKUP($C372,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":492.35691897212712},{"$f":"VLOOKUP($C372,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":64.3},{"$f":"VLOOKUP($C372,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":153},{"$f":"VLOOKUP($C372,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1044.3483982891175},{"$f":"VLOOKUP($C372,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":160434.47559838326},{"$f":"VLOOKUP($C372,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":23.868839999999999},{"$f":"VLOOKUP($C372,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.66510017925100295},{"$f":"VLOOKUP($C372,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1523.7759100290139},{"$f":"VLOOKUP($C372,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.34718058150022E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C373))=TRUE,MAX($B$2:B372)+1,0)","v":0},"Woonstichting Valburg",{"$f":"VLOOKUP($C373,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1143},{"$f":"VLOOKUP($C373,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":496.24445902595482},{"$f":"VLOOKUP($C373,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":64.53},{"$f":"VLOOKUP($C373,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":156},{"$f":"VLOOKUP($C373,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1400.3193841618179},{"$f":"VLOOKUP($C373,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":161243.91338582724},{"$f":"VLOOKUP($C373,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":20.96979},{"$f":"VLOOKUP($C373,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.73614329785973898},{"$f":"VLOOKUP($C373,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1435.058553763},{"$f":"VLOOKUP($C373,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.3889868438898701E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C374))=TRUE,MAX($B$2:B373)+1,0)","v":0},"Woonstichting VechtHorst",{"$f":"VLOOKUP($C374,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":2227},{"$f":"VLOOKUP($C374,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":501.03251758718727},{"$f":"VLOOKUP($C374,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":64.599999999999994},{"$f":"VLOOKUP($C374,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":155},{"$f":"VLOOKUP($C374,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1331.4021830394638},{"$f":"VLOOKUP($C374,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":162806.96497530298},{"$f":"VLOOKUP($C374,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":28.503070000000001},{"$f":"VLOOKUP($C374,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.47246278731831698},{"$f":"VLOOKUP($C374,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1061.3725750143615},{"$f":"VLOOKUP($C374,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.8943444492127999E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C375))=TRUE,MAX($B$2:B374)+1,0)","v":0},"Woonstichting Vooruitgang",{"$f":"VLOOKUP($C375,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":2048},{"$f":"VLOOKUP($C375,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":508.55025227864542},{"$f":"VLOOKUP($C375,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":64.5},{"$f":"VLOOKUP($C375,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":152.19999999999999},{"$f":"VLOOKUP($C375,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":988.76509253647828},{"$f":"VLOOKUP($C375,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":199868.88720703125},{"$f":"VLOOKUP($C375,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":21.325659999999999},{"$f":"VLOOKUP($C375,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.79915885977087997},{"$f":"VLOOKUP($C375,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1138.9632184979737},{"$f":"VLOOKUP($C375,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.1134437669120498E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C376))=TRUE,MAX($B$2:B375)+1,0)","v":0},"Woonstichting Vryleve",{"$f":"VLOOKUP($C376,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1421},{"$f":"VLOOKUP($C376,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":526.14150832746918},{"$f":"VLOOKUP($C376,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":66.14},{"$f":"VLOOKUP($C376,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":155},{"$f":"VLOOKUP($C376,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1577.9751813928237},{"$f":"VLOOKUP($C376,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":135981.60168895184},{"$f":"VLOOKUP($C376,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":28.589870000000001},{"$f":"VLOOKUP($C376,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.85687106872963203},{"$f":"VLOOKUP($C376,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1271.1466738997808},{"$f":"VLOOKUP($C376,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":4.2042413475161397E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C377))=TRUE,MAX($B$2:B376)+1,0)","v":0},"Wovesto",{"$f":"VLOOKUP($C377,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":1369},{"$f":"VLOOKUP($C377,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":504.57401996591159},{"$f":"VLOOKUP($C377,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":60.8},{"$f":"VLOOKUP($C377,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":161.9},{"$f":"VLOOKUP($C377,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":663.90009198330142},{"$f":"VLOOKUP($C377,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":180498.96639883111},{"$f":"VLOOKUP($C377,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":28.081910000000001},{"$f":"VLOOKUP($C377,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.63764085313984498},{"$f":"VLOOKUP($C377,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1151.9988678978279},{"$f":"VLOOKUP($C377,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.7406188281764299E-2}]
[null,{"$f":"IF(ISNUMBER(SEARCH(Input!$C$2,'CBC 2014'!C378))=TRUE,MAX($B$2:B377)+1,0)","v":0},"Zeeuwland",{"$f":"VLOOKUP($C378,'CBC 2013'!$A$2:$K$375,2,FALSE)","v":4019},{"$f":"VLOOKUP($C378,'CBC 2013'!$A$2:$K$375,3,FALSE)*(1+$E$2)","v":507.43563904785611},{"$f":"VLOOKUP($C378,'CBC 2013'!$A$2:$K$375,4,FALSE)","v":67.2},{"$f":"VLOOKUP($C378,'CBC 2013'!$A$2:$K$375,5,FALSE)","v":143},{"$f":"VLOOKUP($C378,'CBC 2013'!$A$2:$K$375,6,FALSE)*(1+$H$2)","v":1049.4171312721771},{"$f":"VLOOKUP($C378,'CBC 2013'!$A$2:$K$375,7,FALSE)*(1+$I$2)","v":127922.31699427697},{"$f":"VLOOKUP($C378,'CBC 2013'!$A$2:$K$375,8,FALSE)","v":21.525179999999999},{"$f":"VLOOKUP($C378,'CBC 2013'!$A$2:$K$375,9,FALSE)","v":0.82638588582954497},{"$f":"VLOOKUP($C378,'CBC 2013'!$A$2:$K$375,10,FALSE)*(1+$L$2)","v":1612.5190065889531},{"$f":"VLOOKUP($C378,'CBC 2013'!$A$2:$K$375,11,FALSE)","v":3.9639837487646899E-2}]

{"sheet":"Waarde NOM","index":4,"n_rows":440,"n_cols":83,"rows_kept":440,"cut":false,"hidden":false,"merged":[]}
[null,null,{"$f":"D1-1","v":2014},{"$f":"Input!C3","v":2015},{"$f":"D1+1","v":2016},2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,{"$f":"AJ1+1","v":2048},2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067,2068,2069,2070,2071,2072,2073,2074,2075,2076,2077,2078,2079,{"$f":"BP1+1","v":2080},2081,2082,2083,2084,2085,2086,2087,2088,2089,2090,2091,2092,2093,2094]
[null,null,0,1,{"$f":"D2+1","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,{"$f":"AJ2+1","v":34},35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,{"$f":"BP2+1","v":66},67,68,69,70,71,72,73,74,75,76,77,78,79,80]
[null,null,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80]
[null,"Kasstroomoverzicht - niet-gerenoveerde woning"]
[]
[null,"Opbrengsten"]
[null,"Huuropbrengsten",null,{"$f":"(D23+D22)*12","v":5956.0544537937776},{"$f":"(E23+E22)*12","v":6107.512075836954},6314.8864088073133,6526.0095786612274,6708.1299985695396,6892.2932197976306,7078.5896861913234,7267.1101132509611,7457.9455412183825,7651.1873877483758,7846.9275002020959,8045.2582075992286,8246.2723722651172,8450.0634412083964,8656.7254972641003,8866.3533100367422,9079.0423866771889,9294.8890225268133,9513.9903516618306,9736.4443973703292,9962.3501225940672,10191.807480366711,10424.917464279866,10661.782159007804,10902.504790921585,11147.189778822903,11395.942784827674,11648.870765429265,11906.082022770832,12167.686256156207,12433.794613828461,12704.519745045136,12979.975852479005,13260.278744973024,13545.545890678151,13835.896470602402,14131.45143259971,14432.333545826816,14738.667455696635,15050.579739356303,15368.198961718244,15691.655732072606,16021.082761309337,16356.614919778343,16698.389295816211,17046.545254967918,17401.224499932363,17762.57113126028,18130.731708833548,18505.855314154895,18888.093613477184,19277.600921801695,19674.534267774994,20079.053459514114,20491.321151390115,20911.50291180038,21339.767291959997,21776.285895743178,22221.233450605752,22674.787879620202,23137.130374654866,23608.445470729515,24088.921121579631,24578.748776462242,25078.123458236536,{"$f":"(BQ23+BQ22)*12","v":25587.243842752698},26106.312339583303,26635.535174131277,27175.122471149767,27725.288339709015,28286.250959646222,28858.232669534729,29441.460056209464,30036.164045885878,30642.579996910699,31260.947794182703,31891.511945282797,32534.52167835318,33190.231041765874,0]
[null,"Huurderving",null,{"$f":"-D7*Input!$C$25","v":-59.56054453793778},{"$f":"-E7*Input!$C$25","v":-61.075120758369543},{"$f":"-F7*Input!$C$25","v":-63.148864088073132},{"$f":"-G7*Input!$C$25","v":-65.260095786612268},{"$f":"-H7*Input!$C$25","v":-67.081299985695395},{"$f":"-I7*Input!$C$25","v":-68.922932197976309},{"$f":"-J7*Input!$C$25","v":-70.78589686191323},{"$f":"-K7*Input!$C$25","v":-72.671101132509619},{"$f":"-L7*Input!$C$25","v":-74.579455412183833},{"$f":"-M7*Input!$C$25","v":-76.511873877483765},{"$f":"-N7*Input!$C$25","v":-78.469275002020964},{"$f":"-O7*Input!$C$25","v":-80.452582075992282},{"$f":"-P7*Input!$C$25","v":-82.462723722651177},{"$f":"-Q7*Input!$C$25","v":-84.500634412083969},{"$f":"-R7*Input!$C$25","v":-86.56725497264101},{"$f":"-S7*Input!$C$25","v":-88.663533100367417},{"$f":"-T7*Input!$C$25","v":-90.790423866771889},{"$f":"-U7*Input!$C$25","v":-92.94889022526813},{"$f":"-V7*Input!$C$25","v":-95.139903516618304},{"$f":"-W7*Input!$C$25","v":-97.364443973703288},{"$f":"-X7*Input!$C$25","v":-99.623501225940672},{"$f":"-Y7*Input!$C$25","v":-101.91807480366711},{"$f":"-Z7*Input!$C$25","v":-104.24917464279866},{"$f":"-AA7*Input!$C$25","v":-106.61782159007804},{"$f":"-AB7*Input!$C$25","v":-109.02504790921584},{"$f":"-AC7*Input!$C$25","v":-111.47189778822904},{"$f":"-AD7*Input!$C$25","v":-113.95942784827673},{"$f":"-AE7*Input!$C$25","v":-116.48870765429265},{"$f":"-AF7*Input!$C$25","v":-119.06082022770832},{"$f":"-AG7*Input!$C$25","v":-121.67686256156207},{"$f":"-AH7*Input!$C$25","v":-124.33794613828461},{"$f":"-AI7*Input!$C$25","v":-127.04519745045137},{"$f":"-AJ7*Input!$C$25","v":-129.79975852479006},{"$f":"-AK7*Input!$C$25","v":-132.60278744973024},{"$f":"-AL7*Input!$C$25","v":-135.45545890678153},{"$f":"-AM7*Input!$C$25","v":-138.35896470602401},{"$f":"-AN7*Input!$C$25","v":-141.3145143259971},{"$f":"-AO7*Input!$C$25","v":-144.32333545826816},{"$f":"-AP7*Input!$C$25","v":-147.38667455696637},{"$f":"-AQ7*Input!$C$25","v":-150.50579739356303},{"$f":"-AR7*Input!$C$25","v":-153.68198961718244},{"$f":"-AS7*Input!$C$25","v":-156.91655732072607},{"$f":"-AT7*Input!$C$25","v":-160.21082761309339},{"$f":"-AU7*Input!$C$25","v":-163.56614919778343},{"$f":"-AV7*Input!$C$25","v":-166.9838929581621},{"$f":"-AW7*Input!$C$25","v":-170.46545254967918},{"$f":"-AX7*Input!$C$25","v":-174.01224499932363},{"$f":"-AY7*Input!$C$25","v":-177.62571131260279},{"$f":"-AZ7*Input!$C$25","v":-181.30731708833548},{"$f":"-BA7*Input!$C$25","v":-185.05855314154894},{"$f":"-BB7*Input!$C$25","v":-188.88093613477184},{"$f":"-BC7*Input!$C$25","v":-192.77600921801695},{"$f":"-BD7*Input!$C$25","v":-196.74534267774993},{"$f":"-BE7*Input!$C$25","v":-200.79053459514114},{"$f":"-BF7*Input!$C$25","v":-204.91321151390116},{"$f":"-BG7*Input!$C$25","v":-209.1150291180038},{"$f":"-BH7*Input!$C$25","v":-213.39767291959998},{"$f":"-BI7*Input!$C$25","v":-217.76285895743177},{"$f":"-BJ7*Input!$C$25","v":-222.21233450605752},{"$f":"-BK7*Input!$C$25","v":-226.74787879620203},{"$f":"-BL7*Input!$C$25","v":-231.37130374654865},{"$f":"-BM7*Input!$C$25","v":-236.08445470729515},{"$f":"-BN7*Input!$C$25","v":-240.88921121579631},{"$f":"-BO7*Input!$C$25","v":-245.78748776462243},{"$f":"-BP7*Input!$C$25","v":-250.78123458236536},{"$f":"-BQ7*Input!$C$25","v":-255.87243842752699},{"$f":"-BR7*Input!$C$25","v":-261.06312339583303},{"$f":"-BS7*Input!$C$25","v":-266.3553517413128},{"$f":"-BT7*Input!$C$25","v":-271.75122471149768},{"$f":"-BU7*Input!$C$25","v":-277.25288339709016},{"$f":"-BV7*Input!$C$25","v":-282.86250959646225},{"$f":"-BW7*Input!$C$25","v":-288.58232669534732},{"$f":"-BX7*Input!$C$25","v":-294.41460056209462},{"$f":"-BY7*Input!$C$25","v":-300.3616404588588},{"$f":"-BZ7*Input!$C$25","v":-306.425799969107},{"$f":"-CA7*Input!$C$25","v":-312.60947794182704},{"$f":"-CB7*Input!$C$25","v":-318.91511945282798},{"$f":"-CC7*Input!$C$25","v":-325.34521678353178},{"$f":"-CD7*Input!$C$25","v":-331.90231041765873},{"$f":"-CE7*Input!$C$25","v":0}]
[null,"Totaal opbrengsten",null,{"$f":"SUM(D7:D8)","v":5896.4939092558398},6046.4369550785841,6251.7375447192398,6460.7494828746148,6641.0486985838443,6823.3702875996541,7007.8037893294104,7194.4390121184515,7383.3660858061985,7574.6755138708922,7768.4582252000746,7964.8056255232359,8163.8096485424658,8365.5628067963116,8570.1582422914598,8777.689776936375,8988.2519628104164,9201.9401323015445,9418.8504481452128,9639.0799533966256,9862.7266213681269,10089.889405563044,10320.668289637068,10555.164337417726,10793.479743012369,11035.717881034674,11281.983356979397,11532.382057774972,11787.021202543123,12046.009393594644,12309.456667690176,12577.474547594684,{"$f":"SUM(AJ7:AJ8)","v":12850.176093954215},13127.675957523294,13410.09043177137,13697.537505896378,13990.136918273713,14288.010210368548,14591.280781139669,14900.073941962739,15214.516972101062,15534.73917475188,15860.871933696244,16193.048770580561,16531.405402858047,16876.079802418237,17227.212254933038,17584.945419947679,17949.424391745211,18320.796761013346,18699.212677342413,19084.824912583677,19477.788925097244,19878.262924918974,20286.407939876215,20702.387882682378,21126.369619040397,21558.523036785748,21999.021116099695,22448.040000823999,22905.759070908316,23372.36101602222,23848.031910363836,24332.961288697621,{"$f":"SUM(BP7:BP8)","v":24827.34222365417},25331.371404325171,25845.249216187469,26369.179822389964,26903.37124643827,27448.035456311925,28003.388450049759,28569.650342839381,29147.045455647371,29735.802405427021,30336.154196941592,30948.338316240875,31572.596825829969,32209.176461569648,32858.328731348214,0]
[]
[null,"Exploitatielasten"]
[null,"Beheerlasten",null,{"$f":"-Input!$C$31*Reeksen!D18","v":-1364.7365994829045},{"$f":"-Input!$C$31*Reeksen!E18","v":-1383.8429118756651},{"$f":"-Input!$C$31*Reeksen!F18","v":-1418.4389846725564},{"$f":"-Input!$C$31*Reeksen!G18","v":-1453.8999592893704},{"$f":"-Input!$C$31*Reeksen!H18","v":-1490.2474582716045},{"$f":"-Input!$C$31*Reeksen!I18","v":-1527.5036447283944},{"$f":"-Input!$C$31*Reeksen!J18","v":-1565.6912358466041},{"$f":"-Input!$C$31*Reeksen!K18","v":-1604.833516742769},{"$f":"-Input!$C$31*Reeksen!L18","v":-1644.9543546613384},{"$f":"-Input!$C$31*Reeksen!M18","v":-1686.0782135278719},{"$f":"-Input!$C$31*Reeksen!N18","v":-1728.2301688660687},{"$f":"-Input!$C$31*Reeksen!O18","v":-1771.4359230877201},{"$f":"-Input!$C$31*Reeksen!P18","v":-1815.7218211649131},{"$f":"-Input!$C$31*Reeksen!Q18","v":-1861.1148666940358},{"$f":"-Input!$C$31*Reeksen!R18","v":-1907.6427383613866},{"$f":"-Input!$C$31*Reeksen!S18","v":-1955.3338068204212},{"$f":"-Input!$C$31*Reeksen!T18","v":-2004.2171519909314},{"$f":"-Input!$C$31*Reeksen!U18","v":-2054.3225807907047},{"$f":"-Input!$C$31*Reeksen!V18","v":-2105.6806453104723},{"$f":"-Input!$C$31*Reeksen!W18","v":-2158.3226614432338},{"$f":"-Input!$C$31*Reeksen!X18","v":-2212.2807279793142},{"$f":"-Input!$C$31*Reeksen!Y18","v":-2267.5877461787973},{"$f":"-Input!$C$31*Reeksen!Z18","v":-2324.2774398332667},{"$f":"-Input!$C$31*Reeksen!AA18","v":-2382.3843758290982},{"$f":"-Input!$C$31*Reeksen!AB18","v":-2441.9439852248256},{"$f":"-Input!$C$31*Reeksen!AC18","v":-2502.9925848554458},{"$f":"-Input!$C$31*Reeksen!AD18","v":-2565.5673994768317},{"$f":"-Input!$C$31*Reeksen!AE18","v":-2629.7065844637523},{"$f":"-Input!$C$31*Reeksen!AF18","v":-2695.4492490753464},{"$f":"-Input!$C$31*Reeksen!AG18","v":-2762.8354803022294},{"$f":"-Input!$C$31*Reeksen!AH18","v":-2831.9063673097853},{"$f":"-Input!$C$31*Reeksen!AI18","v":-2902.7040264925299},{"$f":"-Input!$C$31*Reeksen!AJ18","v":-2975.2716271548429},{"$f":"-Input!$C$31*Reeksen!AK18","v":-3049.6534178337133},{"$f":"-Input!$C$31*Reeksen!AL18","v":-3125.894753279556},{"$f":"-Input!$C$31*Reeksen!AM18","v":-3204.0421221115448},{"$f":"-Input!$C$31*Reeksen!AN18","v":-3284.1431751643331},{"$f":"-Input!$C$31*Reeksen!AO18","v":-3366.2467545434411},{"$f":"-Input!$C$31*Reeksen!AP18","v":-3450.4029234070263},{"$f":"-Input!$C$31*Reeksen!AQ18","v":-3536.6629964922017},{"$f":"-Input!$C$31*Reeksen!AR18","v":-3625.0795714045066},{"$f":"-Input!$C$31*Reeksen!AS18","v":-3715.7065606896185},{"$f":"-Input!$C$31*Reeksen!AT18","v":-3808.5992247068584},{"$f":"-Input!$C$31*Reeksen!AU18","v":-3903.8142053245292},{"$f":"-Input!$C$31*Reeksen!AV18","v":-4001.4095604576423},{"$f":"-Input!$C$31*Reeksen!AW18","v":-4101.4447994690827},{"$f":"-Input!$C$31*Reeksen!AX18","v":-4203.9809194558093},{"$f":"-Input!$C$31*Reeksen!AY18","v":-4309.080442442204},{"$f":"-Input!$C$31*Reeksen!AZ18","v":-4416.8074535032583},{"$f":"-Input!$C$31*Reeksen!BA18","v":-4527.2276398408403},{"$f":"-Input!$C$31*Reeksen!BB18","v":-4640.4083308368608},{"$f":"-Input!$C$31*Reeksen!BC18","v":-4756.4185391077817},{"$f":"-Input!$C$31*Reeksen!BD18","v":-4875.3290025854758},{"$f":"-Input!$C$31*Reeksen!BE18","v":-4997.2122276501132},{"$f":"-Input!$C$31*Reeksen!BF18","v":-5122.1425333413654},{"$f":"-Input!$C$31*Reeksen!BG18","v":-5250.1960966748984},{"$f":"-Input!$C$31*Reeksen!BH18","v":-5381.4509990917704},{"$f":"-Input!$C$31*Reeksen!BI18","v":-5515.9872740690644},{"$f":"-Input!$C$31*Reeksen!BJ18","v":-5653.8869559207915},{"$f":"-Input!$C$31*Reeksen!BK18","v":-5795.2341298188112},{"$f":"-Input!$C$31*Reeksen!BL18","v":-5940.1149830642808},{"$f":"-Input!$C$31*Reeksen!BM18","v":-6088.6178576408875},{"$f":"-Input!$C$31*Reeksen!BN18","v":-6240.8333040819098},{"$f":"-Input!$C$31*Reeksen!BO18","v":-6396.8541366839572},{"$f":"-Input!$C$31*Reeksen!BP18","v":-6556.7754901010558},{"$f":"-Input!$C$31*Reeksen!BQ18","v":-6720.6948773535823},{"$f":"-Input!$C$31*Reeksen!BR18","v":-6888.7122492874214},{"$f":"-Input!$C$31*Reeksen!BS18","v":-7060.930055519606},{"$f":"-Input!$C$31*Reeksen!BT18","v":-7237.4533069075951},{"$f":"-Input!$C$31*Reeksen!BU18","v":-7418.3896395802849},{"$f":"-Input!$C$31*Reeksen!BV18","v":-7603.8493805697908},{"$f":"-Input!$C$31*Reeksen!BW18","v":-7793.9456150840351},{"$f":"-Input!$C$31*Reeksen!BX18","v":-7988.7942554611354},{"$f":"-Input!$C$31*Reeksen!BY18","v":-8188.5141118476631},{"$f":"-Input!$C$31*Reeksen!BZ18","v":-8393.2269646438544},{"$f":"-Input!$C$31*Reeksen!CA18","v":-8603.0576387599504},{"$f":"-Input!$C$31*Reeksen!CB18","v":-8818.1340797289486},{"$f":"-Input!$C$31*Reeksen!CC18","v":-9038.5874317221715},{"$f":"-Input!$C$31*Reeksen!CD18","v":-9264.5521175152244},{"$f":"-Input!$C$31*Reeksen!CE18","v":0}]
[null,"Onderhoud",null,{"$f":"-Input!$C$32*Reeksen!D19","v":-1330.1017425393591},{"$f":"-Input!$C$32*Reeksen!E19","v":-1348.7231669349101},{"$f":"-Input!$C$32*Reeksen!F19","v":-1382.4412461082825},{"$f":"-Input!$C$32*Reeksen!G19","v":-1417.0022772609896},{"$f":"-Input!$C$32*Reeksen!H19","v":-1452.4273341925141},{"$f":"-Input!$C$32*Reeksen!I19","v":-1488.7380175473268},{"$f":"-Input!$C$32*Reeksen!J19","v":-1525.95646798601},{"$f":"-Input!$C$32*Reeksen!K19","v":-1564.10537968566},{"$f":"-Input!$C$32*Reeksen!L19","v":-1603.2080141778015},{"$f":"-Input!$C$32*Reeksen!M19","v":-1643.2882145322467},{"$f":"-Input!$C$32*Reeksen!N19","v":-1684.3704198955527},{"$f":"-Input!$C$32*Reeksen!O19","v":-1726.4796803929414},{"$f":"-Input!$C$32*Reeksen!P19","v":-1769.6416724027649},{"$f":"-Input!$C$32*Reeksen!Q19","v":-1813.8827142128339},{"$f":"-Input!$C$32*Reeksen!R19","v":-1859.2297820681547},{"$f":"-Input!$C$32*Reeksen!S19","v":-1905.7105266198582},{"$f":"-Input!$C$32*Reeksen!T19","v":-1953.3532897853547},{"$f":"-Input!$C$32*Reeksen!U19","v":-2002.1871220299884},{"$f":"-Input!$C$32*Reeksen!V19","v":-2052.2418000807379},{"$f":"-Input!$C$32*Reeksen!W19","v":-2103.5478450827563},{"$f":"-Input!$C$32*Reeksen!X19","v":-2156.1365412098248},{"$f":"-Input!$C$32*Reeksen!Y19","v":-2210.0399547400707},{"$f":"-Input!$C$32*Reeksen!Z19","v":-2265.2909536085722},{"$f":"-Input!$C$32*Reeksen!AA19","v":-2321.9232274487858},{"$f":"-Input!$C$32*Reeksen!AB19","v":-2379.9713081350055},{"$f":"-Input!$C$32*Reeksen!AC19","v":-2439.4705908383803},{"$f":"-Input!$C$32*Reeksen!AD19","v":-2500.4573556093396},{"$f":"-Input!$C$32*Reeksen!AE19","v":-2562.9687894995732},{"$f":"-Input!$C$32*Reeksen!AF19","v":-2627.0430092370625},{"$f":"-Input!$C$32*Reeksen!AG19","v":-2692.7190844679885},{"$f":"-Input!$C$32*Reeksen!AH19","v":-2760.0370615796883},{"$f":"-Input!$C$32*Reeksen!AI19","v":-2829.0379881191802},{"$f":"-Input!$C$32*Reeksen!AJ19","v":-2899.7639378221597},{"$f":"-Input!$C$32*Reeksen!AK19","v":-2972.2580362677131},{"$f":"-Input!$C$32*Reeksen!AL19","v":-3046.5644871744057},{"$f":"-Input!$C$32*Reeksen!AM19","v":-3122.7285993537657},{"$f":"-Input!$C$32*Reeksen!AN19","v":-3200.7968143376097},{"$f":"-Input!$C$32*Reeksen!AO19","v":-3280.8167346960495},{"$f":"-Input!$C$32*Reeksen!AP19","v":-3362.8371530634504},{"$f":"-Input!$C$32*Reeksen!AQ19","v":-3446.9080818900361},{"$f":"-Input!$C$32*Reeksen!AR19","v":-3533.0807839372865},{"$f":"-Input!$C$32*Reeksen!AS19","v":-3621.4078035357184},{"$f":"-Input!$C$32*Reeksen!AT19","v":-3711.9429986241107},{"$f":"-Input!$C$32*Reeksen!AU19","v":-3804.741573589713},{"$f":"-Input!$C$32*Reeksen!AV19","v":-3899.8601129294552},{"$f":"-Input!$C$32*Reeksen!AW19","v":-3997.3566157526911},{"$f":"-Input!$C$32*Reeksen!AX19","v":-4097.2905311465083},{"$f":"-Input!$C$32*Reeksen!AY19","v":-4199.7227944251708},{"$f":"-Input!$C$32*Reeksen!AZ19","v":-4304.7158642857994},{"$f":"-Input!$C$32*Reeksen!BA19","v":-4412.3337608929442},{"$f":"-Input!$C$32*Reeksen!BB19","v":-4522.6421049152677},{"$f":"-Input!$C$32*Reeksen!BC19","v":-4635.708157538148},{"$f":"-Input!$C$32*Reeksen!BD19","v":-4751.6008614766015},{"$f":"-Input!$C$32*Reeksen!BE19","v":-4870.3908830135169},{"$f":"-Input!$C$32*Reeksen!BF19","v":-4992.1506550888544},{"$f":"-Input!$C$32*Reeksen!BG19","v":-5116.9544214660755},{"$f":"-Input!$C$32*Reeksen!BH19","v":-5244.8782820027263},{"$f":"-Input!$C$32*Reeksen!BI19","v":-5376.0002390527943},{"$f":"-Input!$C$32*Reeksen!BJ19","v":-5510.4002450291136},{"$f":"-Input!$C$32*Reeksen!BK19","v":-5648.1602511548417},{"$f":"-Input!$C$32*Reeksen!BL19","v":-5789.3642574337127},{"$f":"-Input!$C$32*Reeksen!BM19","v":-5934.0983638695552},{"$f":"-Input!$C$32*Reeksen!BN19","v":-6082.4508229662943},{"$f":"-Input!$C$32*Reeksen!BO19","v":-6234.5120935404511},{"$f":"-Input!$C$32*Reeksen!BP19","v":-6390.374895878962},{"$f":"-Input!$C$32*Reeksen!BQ19","v":-6550.1342682759359},{"$f":"-Input!$C$32*Reeksen!BR19","v":-6713.8876249828336},{"$f":"-Input!$C$32*Reeksen!BS19","v":-6881.734815607404},{"$f":"-Input!$C$32*Reeksen!BT19","v":-7053.7781859975876},{"$f":"-Input!$C$32*Reeksen!BU19","v":-7230.1226406475271},{"$f":"-Input!$C$32*Reeksen!BV19","v":-7410.8757066637145},{"$f":"-Input!$C$32*Reeksen!BW19","v":-7596.1475993303075},{"$f":"-Input!$C$32*Reeksen!BX19","v":-7786.0512893135638},{"$f":"-Input!$C$32*Reeksen!BY19","v":-7980.7025715464033},{"$f":"-Input!$C$32*Reeksen!BZ19","v":-8180.220135835063},{"$f":"-Input!$C$32*Reeksen!CA19","v":-8384.7256392309391},{"$f":"-Input!$C$32*Reeksen!CB19","v":-8594.3437802117114},{"$f":"-Input!$C$32*Reeksen!CC19","v":-8809.2023747170042},{"$f":"-Input!$C$32*Reeksen!CD19","v":-9029.4324340849271},{"$f":"-Input!$C$32*Reeksen!CE19","v":0}]
[null,"Saneringssteunheffing",null,{"$f":"-Reeksen!C3","v":0},{"$f":"-Reeksen!D3","v":-60},{"$f":"-Reeksen!E3","v":-60},{"$f":"-Reeksen!F3","v":-60},{"$f":"-Reeksen!G3","v":-60},{"$f":"-Reeksen!H3","v":0},{"$f":"-Reeksen!I3","v":0},{"$f":"-Reeksen!J3","v":0},{"$f":"-Reeksen!K3","v":0},{"$f":"-Reeksen!L3","v":0},{"$f":"-Reeksen!M3","v":0},{"$f":"-Reeksen!N3","v":0},{"$f":"-Reeksen!O3","v":0},{"$f":"-Reeksen!P3","v":0},{"$f":"-Reeksen!Q3","v":0},{"$f":"-Reeksen!R3","v":0},{"$f":"-Reeksen!S3","v":0},{"$f":"-Reeksen!T3","v":0},{"$f":"-Reeksen!U3","v":0},{"$f":"-Reeksen!V3","v":0},{"$f":"-Reeksen!W3","v":0},{"$f":"-Reeksen!X3","v":0},{"$f":"-Reeksen!Y3","v":0},{"$f":"-Reeksen!Z3","v":0},{"$f":"-Reeksen!AA3","v":0},{"$f":"-Reeksen!AB3","v":0},{"$f":"-Reeksen!AC3","v":0},{"$f":"-Reeksen!AD3","v":0},{"$f":"-Reeksen!AE3","v":0},{"$f":"-Reeksen!AF3","v":0},{"$f":"-Reeksen!AG3","v":0},{"$f":"-Reeksen!AH3","v":0},{"$f":"-Reeksen!AI3","v":0},{"$f":"-Reeksen!AJ3","v":0},{"$f":"-Reeksen!AK3","v":0},{"$f":"-Reeksen!AL3","v":0},{"$f":"-Reeksen!AM3","v":0},{"$f":"-Reeksen!AN3","v":0},{"$f":"-Reeksen!AO3","v":0},{"$f":"-Reeksen!AP3","v":0},{"$f":"-Reeksen!AQ3","v":0},{"$f":"-Reeksen!AR3","v":0},{"$f":"-Reeksen!AS3","v":0},{"$f":"-Reeksen!AT3","v":0},{"$f":"-Reeksen!AU3","v":0},{"$f":"-Reeksen!AV3","v":0},{"$f":"-Reeksen!AW3","v":0},{"$f":"-Reeksen!AX3","v":0},{"$f":"-Reeksen!AY3","v":0},{"$f":"-Reeksen!AZ3","v":0},{"$f":"-Reeksen!BA3","v":0},{"$f":"-Reeksen!BB3","v":0},{"$f":"-Reeksen!BC3","v":0},{"$f":"-Reeksen!BD3","v":0},{"$f":"-Reeksen!BE3","v":0},{"$f":"-Reeksen!BF3","v":0},{"$f":"-Reeksen!BG3","v":0},{"$f":"-Reeksen!BH3","v":0},{"$f":"-Reeksen!BI3","v":0},{"$f":"-Reeksen!BJ3","v":0},{"$f":"-Reeksen!BK3","v":0},{"$f":"-Reeksen!BL3","v":0},{"$f":"-Reeksen!BM3","v":0},{"$f":"-Reeksen!BN3","v":0},{"$f":"-Reeksen!BO3","v":0},{"$f":"-Reeksen!BP3","v":0},{"$f":"-Reeksen!BQ3","v":0},{"$f":"-Reeksen!BR3","v":0},{"$f":"-Reeksen!BS3","v":0},{"$f":"-Reeksen!BT3","v":0},{"$f":"-Reeksen!BU3","v":0},{"$f":"-Reeksen!BV3","v":0},{"$f":"-Reeksen!BW3","v":0},{"$f":"-Reeksen!BX3","v":0},{"$f":"-Reeksen!BY3","v":0},{"$f":"-Reeksen!BZ3","v":0},{"$f":"-Reeksen!CA3","v":0},{"$f":"-Reeksen!CB3","v":0},{"$f":"-Reeksen!CC3","v":0},{"$f":"-Reeksen!CD3","v":0}]
[null,"Verhuurdersheffing",null,{"$f":"-Input!$C$4*Reeksen!C4*Reeksen!D20","v":-684.81046036669272},{"$f":"-Input!$C$4*Reeksen!D4*Reeksen!E20","v":-768.3390342474105},{"$f":"-Input!$C$4*Reeksen!E4*Reeksen!F20","v":-858.04848466560907},{"$f":"-Input!$C$4*Reeksen!F4*Reeksen!G20","v":-875.20945435892122},{"$f":"-Input!$C$4*Reeksen!G4*Reeksen!H20","v":-892.7136434460997},{"$f":"-Input!$C$4*Reeksen!H4*Reeksen!I20","v":-910.56791631502176},{"$f":"-Input!$C$4*Reeksen!I4*Reeksen!J20","v":-928.77927464132222},{"$f":"-Input!$C$4*Reeksen!J4*Reeksen!K20","v":-947.35486013414868},{"$f":"-Input!$C$4*Reeksen!K4*Reeksen!L20","v":-966.30195733683172},{"$f":"-Input!$C$4*Reeksen!L4*Reeksen!M20","v":-985.6279964835685},{"$f":"-Input!$C$4*Reeksen!M4*Reeksen!N20","v":-1005.3405564132398},{"$f":"-Input!$C$4*Reeksen!N4*Reeksen!O20","v":-1025.4473675415047},{"$f":"-Input!$C$4*Reeksen!O4*Reeksen!P20","v":-1045.9563148923348},{"$f":"-Input!$C$4*Reeksen!P4*Reeksen!Q20","v":-1066.8754411901816},{"$f":"-Input!$C$4*Reeksen!Q4*Reeksen!R20","v":-1088.2129500139852},{"$f":"-Input!$C$4*Reeksen!R4*Reeksen!S20","v":-1109.9772090142649},{"$f":"-Input!$C$4*Reeksen!S4*Reeksen!T20","v":-1132.1767531945502},{"$f":"-Input!$C$4*Reeksen!T4*Reeksen!U20","v":-1154.8202882584412},{"$f":"-Input!$C$4*Reeksen!U4*Reeksen!V20","v":-1177.91669402361},{"$f":"-Input!$C$4*Reeksen!V4*Reeksen!W20","v":-1201.4750279040823},{"$f":"-Input!$C$4*Reeksen!W4*Reeksen!X20","v":-1225.504528462164},{"$f":"-Input!$C$4*Reeksen!X4*Reeksen!Y20","v":-1250.0146190314074},{"$f":"-Input!$C$4*Reeksen!Y4*Reeksen!Z20","v":-1275.0149114120356},{"$f":"-Input!$C$4*Reeksen!Z4*Reeksen!AA20","v":-1300.5152096402762},{"$f":"-Input!$C$4*Reeksen!AA4*Reeksen!AB20","v":-1326.5255138330817},{"$f":"-Input!$C$4*Reeksen!AB4*Reeksen!AC20","v":-1353.0560241097435},{"$f":"-Input!$C$4*Reeksen!AC4*Reeksen!AD20","v":-1380.1171445919385},{"$f":"-Input!$C$4*Reeksen!AD4*Reeksen!AE20","v":-1407.7194874837771},{"$f":"-Input!$C$4*Reeksen!AE4*Reeksen!AF20","v":-1435.8738772334527},{"$f":"-Input!$C$4*Reeksen!AF4*Reeksen!AG20","v":-1464.591354778122},{"$f":"-Input!$C$4*Reeksen!AG4*Reeksen!AH20","v":-1493.8831818736844},{"$f":"-Input!$C$4*Reeksen!AH4*Reeksen!AI20","v":-1523.7608455111579},{"$f":"-Input!$C$4*Reeksen!AI4*Reeksen!AJ20","v":-1554.2360624213811},{"$f":"-Input!$C$4*Reeksen!AJ4*Reeksen!AK20","v":-1585.3207836698089},{"$f":"-Input!$C$4*Reeksen!AK4*Reeksen!AL20","v":-1617.027199343205},{"$f":"-Input!$C$4*Reeksen!AL4*Reeksen!AM20","v":-1649.3677433300691},{"$f":"-Input!$C$4*Reeksen!AM4*Reeksen!AN20","v":-1682.3550981966703},{"$f":"-Input!$C$4*Reeksen!AN4*Reeksen!AO20","v":-1716.0022001606037},{"$f":"-Input!$C$4*Reeksen!AO4*Reeksen!AP20","v":-1750.3222441638159},{"$f":"-Input!$C$4*Reeksen!AP4*Reeksen!AQ20","v":-1785.328689047092},{"$f":"-Input!$C$4*Reeksen!AQ4*Reeksen!AR20","v":-1821.0352628280339},{"$f":"-Input!$C$4*Reeksen!AR4*Reeksen!AS20","v":-1857.4559680845946},{"$f":"-Input!$C$4*Reeksen!AS4*Reeksen!AT20","v":-1894.6050874462867},{"$f":"-Input!$C$4*Reeksen!AT4*Reeksen!AU20","v":-1932.4971891952123},{"$f":"-Input!$C$4*Reeksen!AU4*Reeksen!AV20","v":-1971.1471329791166},{"$f":"-Input!$C$4*Reeksen!AV4*Reeksen!AW20","v":-2010.5700756386987},{"$f":"-Input!$C$4*Reeksen!AW4*Reeksen!AX20","v":-2050.7814771514727},{"$f":"-Input!$C$4*Reeksen!AX4*Reeksen!AY20","v":-2091.7971066945024},{"$f":"-Input!$C$4*Reeksen!AY4*Reeksen!AZ20","v":-2133.6330488283925},{"$f":"-Input!$C$4*Reeksen!AZ4*Reeksen!BA20","v":-2176.3057098049603},{"$f":"-Input!$C$4*Reeksen!BA4*Reeksen!BB20","v":-2219.8318240010599},{"$f":"-Input!$C$4*Reeksen!BB4*Reeksen!BC20","v":-2264.2284604810807},{"$f":"-Input!$C$4*Reeksen!BC4*Reeksen!BD20","v":-2309.5130296907028},{"$f":"-Input!$C$4*Reeksen!BD4*Reeksen!BE20","v":-2355.7032902845167},{"$f":"-Input!$C$4*Reeksen!BE4*Reeksen!BF20","v":-2402.8173560902069},{"$f":"-Input!$C$4*Reeksen!BF4*Reeksen!BG20","v":-2450.8737032120112},{"$f":"-Input!$C$4*Reeksen!BG4*Reeksen!BH20","v":-2499.8911772762517},{"$f":"-Input!$C$4*Reeksen!BH4*Reeksen!BI20","v":-2549.8890008217768},{"$f":"-Input!$C$4*Reeksen!BI4*Reeksen!BJ20","v":-2600.886780838212},{"$f":"-Input!$C$4*Reeksen!BJ4*Reeksen!BK20","v":-2652.9045164549761},{"$f":"-Input!$C$4*Reeksen!BK4*Reeksen!BL20","v":-2705.9626067840759},{"$f":"-Input!$C$4*Reeksen!BL4*Reeksen!BM20","v":-2760.0818589197575},{"$f":"-Input!$C$4*Reeksen!BM4*Reeksen!BN20","v":-2815.2834960981527},{"$f":"-Input!$C$4*Reeksen!BN4*Reeksen!BO20","v":-2871.5891660201155},{"$f":"-Input!$C$4*Reeksen!BO4*Reeksen!BP20","v":-2929.0209493405177},{"$f":"-Input!$C$4*Reeksen!BP4*Reeksen!BQ20","v":-2987.6013683273281},{"$f":"-Input!$C$4*Reeksen!BQ4*Reeksen!BR20","v":-3047.353395693875},{"$f":"-Input!$C$4*Reeksen!BR4*Reeksen!BS20","v":-3108.3004636077526},{"$f":"-Input!$C$4*Reeksen!BS4*Reeksen!BT20","v":-3170.4664728799075},{"$f":"-Input!$C$4*Reeksen!BT4*Reeksen!BU20","v":-3233.8758023375062},{"$f":"-Input!$C$4*Reeksen!BU4*Reeksen!BV20","v":-3298.5533183842563},{"$f":"-Input!$C$4*Reeksen!BV4*Reeksen!BW20","v":-3364.5243847519419},{"$f":"-Input!$C$4*Reeksen!BW4*Reeksen!BX20","v":-3431.8148724469802},{"$f":"-Input!$C$4*Reeksen!BX4*Reeksen!BY20","v":-3500.45116989592},{"$f":"-Input!$C$4*Reeksen!BY4*Reeksen!BZ20","v":-3570.460193293839},{"$f":"-Input!$C$4*Reeksen!BZ4*Reeksen!CA20","v":-3641.8693971597154},{"$f":"-Input!$C$4*Reeksen!CA4*Reeksen!CB20","v":-3714.7067851029096},{"$f":"-Input!$C$4*Reeksen!CB4*Reeksen!CC20","v":-3789.0009208049678},{"$f":"-Input!$C$4*Reeksen!CC4*Reeksen!CD20","v":-3864.780939221067},{"$f":"-Input!$C$4*Reeksen!CD4*Reeksen!CE20","v":0}]
[null,"Bijdrage Autoriteit Woningcorporaties",null,{"$f":"-Input!$C$4*Reeksen!C5*Reeksen!D20-Reeksen!C6*Reeksen!C21","v":-7.1294758372310278},{"$f":"-Input!$C$4*Reeksen!D5*Reeksen!E20-Reeksen!D6*Reeksen!D21","v":-7.2451957089990344},{"$f":"-Input!$C$4*Reeksen!E5*Reeksen!F20-Reeksen!E6*Reeksen!E21","v":-7.3718382203060111},{"$f":"-Input!$C$4*Reeksen!F5*Reeksen!G20-Reeksen!F6*Reeksen!F21","v":-7.5192749847121307},{"$f":"-Input!$C$4*Reeksen!G5*Reeksen!H20-Reeksen!G6*Reeksen!G21","v":-7.6696604844063732},{"$f":"-Input!$C$4*Reeksen!H5*Reeksen!I20-Reeksen!H6*Reeksen!H21","v":-7.8230536940945008},{"$f":"-Input!$C$4*Reeksen!I5*Reeksen!J20-Reeksen!I6*Reeksen!I21","v":-7.9795147679763918},{"$f":"-Input!$C$4*Reeksen!J5*Reeksen!K20-Reeksen!J6*Reeksen!J21","v":-8.1391050633359203},{"$f":"-Input!$C$4*Reeksen!K5*Reeksen!L20-Reeksen!K6*Reeksen!K21","v":-8.301887164602638},{"$f":"-Input!$C$4*Reeksen!L5*Reeksen!M20-Reeksen!L6*Reeksen!L21","v":-8.467924907894691},{"$f":"-Input!$C$4*Reeksen!M5*Reeksen!N20-Reeksen!M6*Reeksen!M21","v":-8.6372834060525854},{"$f":"-Input!$C$4*Reeksen!N5*Reeksen!O20-Reeksen!N6*Reeksen!N21","v":-8.810029074173638},{"$f":"-Input!$C$4*Reeksen!O5*Reeksen!P20-Reeksen!O6*Reeksen!O21","v":-8.9862296556571124},{"$f":"-Input!$C$4*Reeksen!P5*Reeksen!Q20-Reeksen!P6*Reeksen!P21","v":-9.1659542487702534},{"$f":"-Input!$C$4*Reeksen!Q5*Reeksen!R20-Reeksen!Q6*Reeksen!Q21","v":-9.3492733337456606},{"$f":"-Input!$C$4*Reeksen!R5*Reeksen!S20-Reeksen!R6*Reeksen!R21","v":-9.5362588004205726},{"$f":"-Input!$C$4*Reeksen!S5*Reeksen!T20-Reeksen!S6*Reeksen!S21","v":-9.7269839764289845},{"$f":"-Input!$C$4*Reeksen!T5*Reeksen!U20-Reeksen!T6*Reeksen!T21","v":-9.9215236559575644},{"$f":"-Input!$C$4*Reeksen!U5*Reeksen!V20-Reeksen!U6*Reeksen!U21","v":-10.119954129076715},{"$f":"-Input!$C$4*Reeksen!V5*Reeksen!W20-Reeksen!V6*Reeksen!V21","v":-10.32235321165825},{"$f":"-Input!$C$4*Reeksen!W5*Reeksen!X20-Reeksen!W6*Reeksen!W21","v":-10.528800275891415},{"$f":"-Input!$C$4*Reeksen!X5*Reeksen!Y20-Reeksen!X6*Reeksen!X21","v":-10.739376281409243},{"$f":"-Input!$C$4*Reeksen!Y5*Reeksen!Z20-Reeksen!Y6*Reeksen!Y21","v":-10.954163807037428},{"$f":"-Input!$C$4*Reeksen!Z5*Reeksen!AA20-Reeksen!Z6*Reeksen!Z21","v":-11.173247083178179},{"$f":"-Input!$C$4*Reeksen!AA5*Reeksen!AB20-Reeksen!AA6*Reeksen!AA21","v":-11.396712024841742},{"$f":"-Input!$C$4*Reeksen!AB5*Reeksen!AC20-Reeksen!AB6*Reeksen!AB21","v":-11.624646265338576},{"$f":"-Input!$C$4*Reeksen!AC5*Reeksen!AD20-Reeksen!AC6*Reeksen!AC21","v":-11.857139190645348},{"$f":"-Input!$C$4*Reeksen!AD5*Reeksen!AE20-Reeksen!AD6*Reeksen!AD21","v":-12.094281974458255},{"$f":"-Input!$C$4*Reeksen!AE5*Reeksen!AF20-Reeksen!AE6*Reeksen!AE21","v":-12.336167613947421},{"$f":"-Input!$C$4*Reeksen!AF5*Reeksen!AG20-Reeksen!AF6*Reeksen!AF21","v":-12.582890966226371},{"$f":"-Input!$C$4*Reeksen!AG5*Reeksen!AH20-Reeksen!AG6*Reeksen!AG21","v":-12.834548785550897},{"$f":"-Input!$C$4*Reeksen!AH5*Reeksen!AI20-Reeksen!AH6*Reeksen!AH21","v":-13.091239761261916},{"$f":"-Input!$C$4*Reeksen!AI5*Reeksen!AJ20-Reeksen!AI6*Reeksen!AI21","v":-13.353064556487155},{"$f":"-Input!$C$4*Reeksen!AJ5*Reeksen!AK20-Reeksen!AJ6*Reeksen!AJ21","v":-13.620125847616897},{"$f":"-Input!$C$4*Reeksen!AK5*Reeksen!AL20-Reeksen!AK6*Reeksen!AK21","v":-13.892528364569236},{"$f":"-Input!$C$4*Reeksen!AL5*Reeksen!AM20-Reeksen!AL6*Reeksen!AL21","v":-14.170378931860622},{"$f":"-Input!$C$4*Reeksen!AM5*Reeksen!AN20-Reeksen!AM6*Reeksen!AM21","v":-14.453786510497832},{"$f":"-Input!$C$4*Reeksen!AN5*Reeksen!AO20-Reeksen!AN6*Reeksen!AN21","v":-14.74286224070779},{"$f":"-Input!$C$4*Reeksen!AO5*Reeksen!AP20-Reeksen!AO6*Reeksen!AO21","v":-15.037719485521947},{"$f":"-Input!$C$4*Reeksen!AP5*Reeksen!AQ20-Reeksen!AP6*Reeksen!AP21","v":-15.338473875232385},{"$f":"-Input!$C$4*Reeksen!AQ5*Reeksen!AR20-Reeksen!AQ6*Reeksen!AQ21","v":-15.645243352737031},{"$f":"-Input!$C$4*Reeksen!AR5*Reeksen!AS20-Reeksen!AR6*Reeksen!AR21","v":-15.958148219791774},{"$f":"-Input!$C$4*Reeksen!AS5*Reeksen!AT20-Reeksen!AS6*Reeksen!AS21","v":-16.27731118418761},{"$f":"-Input!$C$4*Reeksen!AT5*Reeksen!AU20-Reeksen!AT6*Reeksen!AT21","v":-16.602857407871362},{"$f":"-Input!$C$4*Reeksen!AU5*Reeksen!AV20-Reeksen!AU6*Reeksen!AU21","v":-16.934914556028787},{"$f":"-Input!$C$4*Reeksen!AV5*Reeksen!AW20-Reeksen!AV6*Reeksen!AV21","v":-17.273612847149366},{"$f":"-Input!$C$4*Reeksen!AW5*Reeksen!AX20-Reeksen!AW6*Reeksen!AW21","v":-17.619085104092353},{"$f":"-Input!$C$4*Reeksen!AX5*Reeksen!AY20-Reeksen!AX6*Reeksen!AX21","v":-17.971466806174199},{"$f":"-Input!$C$4*Reeksen!AY5*Reeksen!AZ20-Reeksen!AY6*Reeksen!AY21","v":-18.330896142297682},{"$f":"-Input!$C$4*Reeksen!AZ5*Reeksen!BA20-Reeksen!AZ6*Reeksen!AZ21","v":-18.697514065143636},{"$f":"-Input!$C$4*Reeksen!BA5*Reeksen!BB20-Reeksen!BA6*Reeksen!BA21","v":-19.071464346446511},{"$f":"-Input!$C$4*Reeksen!BB5*Reeksen!BC20-Reeksen!BB6*Reeksen!BB21","v":-19.452893633375442},{"$f":"-Input!$C$4*Reeksen!BC5*Reeksen!BD20-Reeksen!BC6*Reeksen!BC21","v":-19.841951506042953},{"$f":"-Input!$C$4*Reeksen!BD5*Reeksen!BE20-Reeksen!BD6*Reeksen!BD21","v":-20.238790536163812},{"$f":"-Input!$C$4*Reeksen!BE5*Reeksen!BF20-Reeksen!BE6*Reeksen!BE21","v":-20.643566346887084},{"$f":"-Input!$C$4*Reeksen!BF5*Reeksen!BG20-Reeksen!BF6*Reeksen!BF21","v":-21.056437673824831},{"$f":"-Input!$C$4*Reeksen!BG5*Reeksen!BH20-Reeksen!BG6*Reeksen!BG21","v":-21.477566427301326},{"$f":"-Input!$C$4*Reeksen!BH5*Reeksen!BI20-Reeksen!BH6*Reeksen!BH21","v":-21.907117755847352},{"$f":"-Input!$C$4*Reeksen!BI5*Reeksen!BJ20-Reeksen!BI6*Reeksen!BI21","v":-22.345260110964301},{"$f":"-Input!$C$4*Reeksen!BJ5*Reeksen!BK20-Reeksen!BJ6*Reeksen!BJ21","v":-22.792165313183588},{"$f":"-Input!$C$4*Reeksen!BK5*Reeksen!BL20-Reeksen!BK6*Reeksen!BK21","v":-23.248008619447258},{"$f":"-Input!$C$4*Reeksen!BL5*Reeksen!BM20-Reeksen!BL6*Reeksen!BL21","v":-23.712968791836204},{"$f":"-Input!$C$4*Reeksen!BM5*Reeksen!BN20-Reeksen!BM6*Reeksen!BM21","v":-24.187228167672927},{"$f":"-Input!$C$4*Reeksen!BN5*Reeksen!BO20-Reeksen!BN6*Reeksen!BN21","v":-24.670972731026389},{"$f":"-Input!$C$4*Reeksen!BO5*Reeksen!BP20-Reeksen!BO6*Reeksen!BO21","v":-25.164392185646918},{"$f":"-Input!$C$4*Reeksen!BP5*Reeksen!BQ20-Reeksen!BP6*Reeksen!BP21","v":-25.667680029359857},{"$f":"-Input!$C$4*Reeksen!BQ5*Reeksen!BR20-Reeksen!BQ6*Reeksen!BQ21","v":-26.181033629947052},{"$f":"-Input!$C$4*Reeksen!BR5*Reeksen!BS20-Reeksen!BR6*Reeksen!BR21","v":-26.704654302545993},{"$f":"-Input!$C$4*Reeksen!BS5*Reeksen!BT20-Reeksen!BS6*Reeksen!BS21","v":-27.238747388596913},{"$f":"-Input!$C$4*Reeksen!BT5*Reeksen!BU20-Reeksen!BT6*Reeksen!BT21","v":-27.783522336368854},{"$f":"-Input!$C$4*Reeksen!BU5*Reeksen!BV20-Reeksen!BU6*Reeksen!BU21","v":-28.33919278309623},{"$f":"-Input!$C$4*Reeksen!BV5*Reeksen!BW20-Reeksen!BV6*Reeksen!BV21","v":-28.905976638758158},{"$f":"-Input!$C$4*Reeksen!BW5*Reeksen!BX20-Reeksen!BW6*Reeksen!BW21","v":-29.48409617153332},{"$f":"-Input!$C$4*Reeksen!BX5*Reeksen!BY20-Reeksen!BX6*Reeksen!BX21","v":-30.073778094963984},{"$f":"-Input!$C$4*Reeksen!BY5*Reeksen!BZ20-Reeksen!BY6*Reeksen!BY21","v":-30.675253656863269},{"$f":"-Input!$C$4*Reeksen!BZ5*Reeksen!CA20-Reeksen!BZ6*Reeksen!BZ21","v":-31.288758730000538},{"$f":"-Input!$C$4*Reeksen!CA5*Reeksen!CB20-Reeksen!CA6*Reeksen!CA21","v":-31.914533904600546},{"$f":"-Input!$C$4*Reeksen!CB5*Reeksen!CC20-Reeksen!CB6*Reeksen!CB21","v":-32.552824582692558},{"$f":"-Input!$C$4*Reeksen!CC5*Reeksen!CD20-Reeksen!CC6*Reeksen!CC21","v":-33.203881074346405},{"$f":"-Input!$C$4*Reeksen!CD5*Reeksen!CE20-Reeksen!CD6*Reeksen!CD21","v":-15.481407585733109}]
[null,"Totaal exploitatielasten",null,{"$f":"SUM(D12:D16)","v":-3386.778278226187},{"$f":"SUM(E12:E16)","v":-3568.1503087669844},-3726.3005536667542,-3813.6309658939927,-3903.058096394625,-3934.6326322848372,-4028.4064932419128,-4124.4328616259136,-4222.7662133405747,-4323.4623494515818,-4426.5784285809141,-4532.1730000963407,-4640.3060381156711,-4751.0389763458215,-4864.4347437772722,-4980.5578012549649,-5099.4741789472655,-5221.2515147350914,-5345.9590935438973,-5473.6678876417309,-5604.4505979271944,-5738.3816962316841,-5875.537468660913,-6015.9960600013392,-6159.8375192177537,-6307.1438460689087,-6457.9990388687556,-6612.4891434215615,-6770.7023031598092,-6932.7288105145662,-7098.6611595487093,-7268.5940998841297,-7442.6246919548712,-7620.852363618852,-7803.3789681617363,-7990.3088437272409,-8181.7488742091109,-8377.8085516408009,-8578.6000401198144,-8784.2382413045616,-8994.8408615225653,-9210.5284805297233,-9431.4246219614433,-9657.6558255173259,-9889.3517209222427,-10126.645103707622,-10369.672012857884,-10618.57181036805,-10873.487262759749,-11134.564624603887,-11401.953724099634,-11675.808050760386,-11956.284845258822,-12243.545191484309,-12537.754110867314,-12839.080659026811,-13147.69802479805,-13463.783631699482,-13787.519241899081,-14119.091062741811,-14458.689855901515,-14806.511049222037,-15162.75485131403,-15527.626368975551,-15901.335727506183,{"$f":"SUM(BQ12:BQ16)","v":-16284.098193986207},-16676.134303594074,-17077.669989037309,-17488.936713173687,-17910.171604901687,-18341.617598400859,-18783.523575805044,-19236.144513393214,-19699.74163138495,-20174.582547429618,-20660.941433880605,-21159.09917894817,-21669.343551826838,-22191.969371895564,-15.481407585733109]
[]
[null,"Operationele kasstroom",null,{"$f":"D9+D17","v":2509.7156310296527},{"$f":"E9+E17","v":2478.2866463115997},2525.4369910524856,2647.1185169806222,2737.9906021892193,2888.7376553148169,2979.3972960874976,3070.0061504925379,3160.5998724656238,3251.2131644193105,3341.8797966191605,3432.6326254268952,3523.5036104267947,3614.5238304504901,3705.7234985141877,3797.13197568141,3888.7777838631509,3980.6886175664531,4072.8913546013155,4165.4120657548947,4258.2760234409325,4351.5077093313603,4445.1308209761546,4539.1682774163864,4633.6422237946153,4728.5740349657653,4823.9843181106417,4919.8929143534106,5016.3188993833137,5113.280583080078,5210.7955081414666,5308.8804477105541,{"$f":"AJ9+AJ17","v":5407.5514019993434},5506.8235939044416,5606.7114636096339,5707.2286621691374,5808.3880440646017,5910.2016587277467,6012.6807410198544,6115.8357006581773,6219.6761105784972,6324.2106942221562,6429.4473117348007,6535.3929450632349,6642.053681935804,6749.4346987106146,6857.5402420751543,6966.3736095796285,7075.9371289854626,7186.2321364094587,7297.2589532427792,7409.016861823291,7521.5040798384216,7634.7177334346652,7748.6538290089011,7863.3072236555672,7978.6715942423471,8094.7394050862658,8211.5018742006141,8328.9489380821888,8447.0692150068007,8565.8499668001823,8685.2770590498058,8805.3349197220705,{"$f":"BP9+BP17","v":8926.0064961479875},9047.2732103389644,9169.1149125933953,9291.5098333526548,9414.4345332645826,9537.8638514102386,9661.7708516489001,9786.1267670343368,9910.9009422541567,10036.060774042071,10161.571649511974,10287.39688236027,10413.497646881799,10539.83290974281,10666.35935945265,-15.481407585733109]
[]
[null,"Mutatiegraad (hulp)",null,{"$f":"1-Input!C6","v":0.95},{"$f":"D21*(1-Input!$C$6)","v":0.90249999999999997},{"$f":"E21*(1-Input!$C$6)","v":0.85737499999999989},{"$f":"F21*(1-Input!$C$6)","v":0.81450624999999988},{"$f":"G21*(1-Input!$C$6)","v":0.77378093749999988},{"$f":"H21*(1-Input!$C$6)","v":0.7350918906249998},{"$f":"I21*(1-Input!$C$6)","v":0.69833729609374973},{"$f":"J21*(1-Input!$C$6)","v":0.66342043128906225},{"$f":"K21*(1-Input!$C$6)","v":0.63024940972460908},{"$f":"L21*(1-Input!$C$6)","v":0.59873693923837856},{"$f":"M21*(1-Input!$C$6)","v":0.56880009227645956},{"$f":"N21*(1-Input!$C$6)","v":0.54036008766263655},{"$f":"O21*(1-Input!$C$6)","v":0.5133420832795047},{"$f":"P21*(1-Input!$C$6)","v":0.48767497911552943},{"$f":"Q21*(1-Input!$C$6)","v":0.46329123015975293},{"$f":"R21*(1-Input!$C$6)","v":0.44012666865176525},{"$f":"S21*(1-Input!$C$6)","v":0.41812033521917696},{"$f":"T21*(1-Input!$C$6)","v":0.39721431845821809},{"$f":"U21*(1-Input!$C$6)","v":0.37735360253530714},{"$f":"V21*(1-Input!$C$6)","v":0.35848592240854177},{"$f":"W21*(1-Input!$C$6)","v":0.34056162628811465},{"$f":"X21*(1-Input!$C$6)","v":0.3235335449737089},{"$f":"Y21*(1-Input!$C$6)","v":0.30735686772502346},{"$f":"Z21*(1-Input!$C$6)","v":0.29198902433877227},{"$f":"AA21*(1-Input!$C$6)","v":0.27738957312183365},{"$f":"AB21*(1-Input!$C$6)","v":0.26352009446574198},{"$f":"AC21*(1-Input!$C$6)","v":0.25034408974245487},{"$f":"AD21*(1-Input!$C$6)","v":0.2378268852553321},{"$f":"AE21*(1-Input!$C$6)","v":0.22593554099256549},{"$f":"AF21*(1-Input!$C$6)","v":0.21463876394293721},{"$f":"AG21*(1-Input!$C$6)","v":0.20390682574579033},{"$f":"AH21*(1-Input!$C$6)","v":0.19371148445850081},{"$f":"AI21*(1-Input!$C$6)","v":0.18402591023557577},{"$f":"AJ21*(1-Input!$C$6)","v":0.17482461472379698},{"$f":"AK21*(1-Input!$C$6)","v":0.16608338398760714},{"$f":"AL21*(1-Input!$C$6)","v":0.15777921478822676},{"$f":"AM21*(1-Input!$C$6)","v":0.14989025404881542},{"$f":"AN21*(1-Input!$C$6)","v":0.14239574134637464},{"$f":"AO21*(1-Input!$C$6)","v":0.13527595427905589},{"$f":"AP21*(1-Input!$C$6)","v":0.12851215656510309},{"$f":"AQ21*(1-Input!$C$6)","v":0.12208654873684793},{"$f":"AR21*(1-Input!$C$6)","v":0.11598222130000553},{"$f":"AS21*(1-Input!$C$6)","v":0.11018311023500525},{"$f":"AT21*(1-Input!$C$6)","v":0.10467395472325498},{"$f":"AU21*(1-Input!$C$6)","v":9.9440256987092232E-2},{"$f":"AV21*(1-Input!$C$6)","v":9.446824413773762E-2},{"$f":"AW21*(1-Input!$C$6)","v":8.9744831930850741E-2},{"$f":"AX21*(1-Input!$C$6)","v":8.52575903343082E-2},{"$f":"AY21*(1-Input!$C$6)","v":8.0994710817592783E-2},{"$f":"AZ21*(1-Input!$C$6)","v":7.6944975276713137E-2},{"$f":"BA21*(1-Input!$C$6)","v":7.3097726512877478E-2},{"$f":"BB21*(1-Input!$C$6)","v":6.9442840187233595E-2},{"$f":"BC21*(1-Input!$C$6)","v":6.5970698177871906E-2},{"$f":"BD21*(1-Input!$C$6)","v":6.2672163268978301E-2},{"$f":"BE21*(1-Input!$C$6)","v":5.9538555105529384E-2},{"$f":"BF21*(1-Input!$C$6)","v":5.6561627350252913E-2},{"$f":"BG21*(1-Input!$C$6)","v":5.3733545982740265E-2},{"$f":"BH21*(1-Input!$C$6)","v":5.1046868683603253E-2},{"$f":"BI21*(1-Input!$C$6)","v":4.849452524942309E-2},{"$f":"BJ21*(1-Input!$C$6)","v":4.6069798986951932E-2},{"$f":"BK21*(1-Input!$C$6)","v":4.3766309037604333E-2},{"$f":"BL21*(1-Input!$C$6)","v":4.1577993585724116E-2},{"$f":"BM21*(1-Input!$C$6)","v":3.949909390643791E-2},{"$f":"BN21*(1-Input!$C$6)","v":3.7524139211116012E-2},{"$f":"BO21*(1-Input!$C$6)","v":3.5647932250560212E-2},{"$f":"BP21*(1-Input!$C$6)","v":3.3865535638032199E-2},{"$f":"BQ21*(1-Input!$C$6)","v":3.2172258856130585E-2},{"$f":"BR21*(1-Input!$C$6)","v":3.0563645913324056E-2},{"$f":"BS21*(1-Input!$C$6)","v":2.9035463617657853E-2},{"$f":"BT21*(1-Input!$C$6)","v":2.7583690436774957E-2},{"$f":"BU21*(1-Input!$C$6)","v":2.620450591493621E-2},{"$f":"BV21*(1-Input!$C$6)","v":2.4894280619189399E-2},{"$f":"BW21*(1-Input!$C$6)","v":2.3649566588229927E-2},{"$f":"BX21*(1-Input!$C$6)","v":2.2467088258818428E-2},{"$f":"BY21*(1-Input!$C$6)","v":2.1343733845877507E-2},{"$f":"BZ21*(1-Input!$C$6)","v":2.0276547153583631E-2},{"$f":"CA21*(1-Input!$C$6)","v":1.9262719795904448E-2},{"$f":"CB21*(1-Input!$C$6)","v":1.8299583806109226E-2},{"$f":"CC21*(1-Input!$C$6)","v":1.7384604615803764E-2},{"$f":"CD21*(1-Input!$C$6)","v":1.6515374385013576E-2}]
[null,"Huur deel niet gemuteerd (hulp)",null,{"$f":"D21*Input!$C$22*Reeksen!D17","v":466.91461679948145},{"$f":"E21*Input!$C$22*Reeksen!E17","v":450.6659881348595},{"$f":"F21*Input!$C$22*Reeksen!F17","v":438.8360059463194},{"$f":"G21*Input!$C$22*Reeksen!G17","v":427.31656079022844},{"$f":"H21*Input!$C$22*Reeksen!H17","v":414.06974740573139},{"$f":"I21*Input!$C$22*Reeksen!I17","v":401.23358523615371},{"$f":"J21*Input!$C$22*Reeksen!J17","v":388.79534409383291},{"$f":"K21*Input!$C$22*Reeksen!K17","v":376.74268842692408},{"$f":"L21*Input!$C$22*Reeksen!L17","v":365.06366508568942},{"$f":"M21*Input!$C$22*Reeksen!M17","v":353.74669146803302},{"$f":"N21*Input!$C$22*Reeksen!N17","v":342.78054403252395},{"$f":"O21*Input!$C$22*Reeksen!O17","v":332.15434716751571},{"$f":"P21*Input!$C$22*Reeksen!P17","v":321.85756240532271},{"$f":"Q21*Input!$C$22*Reeksen!Q17","v":311.87997797075769},{"$f":"R21*Input!$C$22*Reeksen!R17","v":302.2116986536642},{"$f":"S21*Input!$C$22*Reeksen!S17","v":292.84313599540059},{"$f":"T21*Input!$C$22*Reeksen!T17","v":283.76499877954319},{"$f":"U21*Input!$C$22*Reeksen!U17","v":274.96828381737731},{"$f":"V21*Input!$C$22*Reeksen!V17","v":266.44426701903859},{"$f":"W21*Input!$C$22*Reeksen!W17","v":258.18449474144836},{"$f":"X21*Input!$C$22*Reeksen!X17","v":250.1807754044635},{"$f":"Y21*Input!$C$22*Reeksen!Y17","v":242.42517136692513},{"$f":"Z21*Input!$C$22*Reeksen!Z17","v":234.90999105455049},{"$f":"AA21*Input!$C$22*Reeksen!AA17","v":227.62778133185941},{"$f":"AB21*Input!$C$22*Reeksen!AB17","v":220.57132011057172},{"$f":"AC21*Input!$C$22*Reeksen!AC17","v":213.73360918714405},{"$f":"AD21*Input!$C$22*Reeksen!AD17","v":207.10786730234256},{"$f":"AE21*Input!$C$22*Reeksen!AE17","v":200.68752341596993},{"$f":"AF21*Input!$C$22*Reeksen!AF17","v":194.46621019007486},{"$f":"AG21*Input!$C$22*Reeksen!AG17","v":188.43775767418254},{"$f":"AH21*Input!$C$22*Reeksen!AH17","v":182.59618718628286},{"$f":"AI21*Input!$C$22*Reeksen!AI17","v":176.93570538350809},{"$f":"AJ21*Input!$C$22*Reeksen!AJ17","v":171.45069851661935},{"$f":"AK21*Input!$C$22*Reeksen!AK17","v":166.13572686260417},{"$f":"AL21*Input!$C$22*Reeksen!AL17","v":160.98551932986342},{"$f":"AM21*Input!$C$22*Reeksen!AM17","v":155.99496823063768},{"$f":"AN21*Input!$C$22*Reeksen!AN17","v":151.15912421548791},{"$f":"AO21*Input!$C$22*Reeksen!AO17","v":146.47319136480778},{"$f":"AP21*Input!$C$22*Reeksen!AP17","v":141.93252243249873},{"$f":"AQ21*Input!$C$22*Reeksen!AQ17","v":137.53261423709125},{"$f":"AR21*Input!$C$22*Reeksen!AR17","v":133.26910319574139},{"$f":"AS21*Input!$C$22*Reeksen!AS17","v":129.13776099667342},{"$f":"AT21*Input!$C$22*Reeksen!AT17","v":125.13449040577653},{"$f":"AU21*Input!$C$22*Reeksen!AU17","v":121.25532120319745},{"$f":"AV21*Input!$C$22*Reeksen!AV17","v":117.49640624589833},{"$f":"AW21*Input!$C$22*Reeksen!AW17","v":113.85401765227547},{"$f":"AX21*Input!$C$22*Reeksen!AX17","v":110.32454310505496},{"$f":"AY21*Input!$C$22*Reeksen!AY17","v":106.90448226879825},{"$f":"AZ21*Input!$C$22*Reeksen!AZ17","v":103.59044331846549},{"$f":"BA21*Input!$C$22*Reeksen!BA17","v":100.37913957559306},{"$f":"BB21*Input!$C$22*Reeksen!BB17","v":97.267386248749673},{"$f":"BC21*Input!$C$22*Reeksen!BC17","v":94.252097275038409},{"$f":"BD21*Input!$C$22*Reeksen!BD17","v":91.330282259512217},{"$f":"BE21*Input!$C$22*Reeksen!BE17","v":88.499043509467327},{"$f":"BF21*Input!$C$22*Reeksen!BF17","v":85.755573160673833},{"$f":"BG21*Input!$C$22*Reeksen!BG17","v":83.097150392692953},{"$f":"BH21*Input!$C$22*Reeksen!BH17","v":80.521138730519468},{"$f":"BI21*Input!$C$22*Reeksen!BI17","v":78.024983429873373},{"$f":"BJ21*Input!$C$22*Reeksen!BJ17","v":75.606208943547301},{"$f":"BK21*Input!$C$22*Reeksen!BK17","v":73.262416466297324},{"$f":"BL21*Input!$C$22*Reeksen!BL17","v":70.991281555842107},{"$f":"BM21*Input!$C$22*Reeksen!BM17","v":68.790551827611012},{"$f":"BN21*Input!$C$22*Reeksen!BN17","v":66.658044720955047},{"$f":"BO21*Input!$C$22*Reeksen!BO17","v":64.591645334605445},{"$f":"BP21*Input!$C$22*Reeksen!BP17","v":62.589304329232682},{"$f":"BQ21*Input!$C$22*Reeksen!BQ17","v":60.649035895026458},{"$f":"BR21*Input!$C$22*Reeksen!BR17","v":58.768915782280637},{"$f":"BS21*Input!$C$22*Reeksen!BS17","v":56.947079393029938},{"$f":"BT21*Input!$C$22*Reeksen!BT17","v":55.181719931846011},{"$f":"BU21*Input!$C$22*Reeksen!BU17","v":53.471086613958782},{"$f":"BV21*Input!$C$22*Reeksen!BV17","v":51.813482928926057},{"$f":"BW21*Input!$C$22*Reeksen!BW17","v":50.207264958129358},{"$f":"BX21*Input!$C$22*Reeksen!BX17","v":48.650839744427337},{"$f":"BY21*Input!$C$22*Reeksen!BY17","v":47.142663712350092},{"$f":"BZ21*Input!$C$22*Reeksen!BZ17","v":45.681241137267243},{"$f":"CA21*Input!$C$22*Reeksen!CA17","v":44.265122662011962},{"$f":"CB21*Input!$C$22*Reeksen!CB17","v":42.892903859489593},{"$f":"CC21*Input!$C$22*Reeksen!CC17","v":41.563223839845413},{"$f":"CD21*Input!$C$22*Reeksen!CD17","v":40.2747639008102},{"$f":"CE21*Input!$C$22*Reeksen!CE17","v":0}]
[null,"Huur deel gemuteerd (hulp)",null,{"$f":"(1-D21)*Input!$C$23*Reeksen!D17","v":29.423254350000029},{"$f":"(1-E21)*Input!$C$23*Reeksen!E17","v":58.293351518220021},{"$f":"(1-F21)*Input!$C$23*Reeksen!F17","v":87.404528120956783},{"$f":"(1-G21)*Input!$C$23*Reeksen!G17","v":116.51757076487391},{"$f":"(1-H21)*Input!$C$23*Reeksen!H17","v":144.94108580839691},{"$f":"(1-I21)*Input!$C$23*Reeksen!I17","v":173.12418308031545},{"$f":"(1-J21)*Input!$C$23*Reeksen!J17","v":201.0871297554441},{"$f":"(1-K21)*Input!$C$23*Reeksen!K17","v":228.84982101065603},{"$f":"(1-L21)*Input!$C$23*Reeksen!L17","v":256.43179668250912},{"$f":"(1-M21)*Input!$C$23*Reeksen!M17","v":283.85225751099836},{"$f":"(1-N21)*Input!$C$23*Reeksen!N17","v":311.13008098431743},{"$f":"(1-O21)*Input!$C$23*Reeksen!O17","v":338.28383679908671},{"$f":"(1-P21)*Input!$C$23*Reeksen!P17","v":365.33180195010385},{"$f":"(1-Q21)*Input!$C$23*Reeksen!Q17","v":392.29197546327532},{"$f":"(1-R21)*Input!$C$23*Reeksen!R17","v":419.18209278501087},{"$f":"(1-S21)*Input!$C$23*Reeksen!S17","v":446.01963984099456},{"$f":"(1-T21)*Input!$C$23*Reeksen!T17","v":472.82186677688918},{"$f":"(1-U21)*Input!$C$23*Reeksen!U17","v":499.6058013931904},{"$f":"(1-V21)*Input!$C$23*Reeksen!V17","v":526.3882622861139},{"$f":"(1-W21)*Input!$C$23*Reeksen!W17","v":553.18587170607907},{"$f":"(1-X21)*Input!$C$23*Reeksen!X17","v":580.01506814504205},{"$f":"(1-Y21)*Input!$C$23*Reeksen!Y17","v":606.89211866363416},{"$f":"(1-Z21)*Input!$C$23*Reeksen!Z17","v":633.83313096877168},{"$f":"(1-AA21)*Input!$C$23*Reeksen!AA17","v":660.8540652521242},{"$f":"(1-AB21)*Input!$C$23*Reeksen!AB17","v":687.97074579956029},{"$f":"(1-AC21)*Input!$C$23*Reeksen!AC17","v":715.1988723814311},{"$f":"(1-AD21)*Input!$C$23*Reeksen!AD17","v":742.55403143329693},{"$f":"(1-AE21)*Input!$C$23*Reeksen!AE17","v":770.05170703646877},{"$f":"(1-AF21)*Input!$C$23*Reeksen!AF17","v":797.70729170749439},{"$f":"(1-AG21)*Input!$C$23*Reeksen!AG17","v":825.53609700550135},{"$f":"(1-AH21)*Input!$C$23*Reeksen!AH17","v":853.5533639660888},{"$f":"(1-AI21)*Input!$C$23*Reeksen!AI17","v":881.77427337025324},{"$f":"(1-AJ21)*Input!$C$23*Reeksen!AJ17","v":910.21395585663095},{"$f":"(1-AK21)*Input!$C$23*Reeksen!AK17","v":938.88750188514791},{"$f":"(1-AL21)*Input!$C$23*Reeksen!AL17","v":967.8099715599825},{"$f":"(1-AM21)*Input!$C$23*Reeksen!AM17","v":996.99640431956254},{"$f":"(1-AN21)*Input!$C$23*Reeksen!AN17","v":1026.4618285011545},{"$f":"(1-AO21)*Input!$C$23*Reeksen!AO17","v":1056.2212707874269},{"$f":"(1-AP21)*Input!$C$23*Reeksen!AP17","v":1086.2897655422209},{"$f":"(1-AQ21)*Input!$C$23*Reeksen!AQ17","v":1116.6823640426007},{"$f":"(1-AR21)*Input!$C$23*Reeksen!AR17","v":1147.4141436141124},{"$f":"(1-AS21)*Input!$C$23*Reeksen!AS17","v":1178.5002166760437},{"$f":"(1-AT21)*Input!$C$23*Reeksen!AT17","v":1209.955739703335},{"$f":"(1-AU21)*Input!$C$23*Reeksen!AU17","v":1241.7959221116646},{"$f":"(1-AV21)*Input!$C$23*Reeksen!AV17","v":1274.0360350721191},{"$f":"(1-AW21)*Input!$C$23*Reeksen!AW17","v":1306.6914202617177},{"$f":"(1-AX21)*Input!$C$23*Reeksen!AX17","v":1339.7774985559752},{"$f":"(1-AY21)*Input!$C$23*Reeksen!AY17","v":1373.3097786695585},{"$f":"(1-AZ21)*Input!$C$23*Reeksen!AZ17","v":1407.3038657509969},{"$f":"(1-BA21)*Input!$C$23*Reeksen!BA17","v":1441.7754699373147},{"$f":"(1-BB21)*Input!$C$23*Reeksen!BB17","v":1476.7404148743487},{"$f":"(1-BC21)*Input!$C$23*Reeksen!BC17","v":1512.2146462084363},{"$f":"(1-BD21)*Input!$C$23*Reeksen!BD17","v":1548.2142400550708},{"$f":"(1-BE21)*Input!$C$23*Reeksen!BE17","v":1584.7554114500422},{"$f":"(1-BF21)*Input!$C$23*Reeksen!BF17","v":1621.8545227885024},{"$f":"(1-BG21)*Input!$C$23*Reeksen!BG17","v":1659.5280922573388},{"$f":"(1-BH21)*Input!$C$23*Reeksen!BH17","v":1697.792802266147},{"$f":"(1-BI21)*Input!$C$23*Reeksen!BI17","v":1736.6655078820581},{"$f":"(1-BJ21)*Input!$C$23*Reeksen!BJ17","v":1776.1632452735987},{"$f":"(1-BK21)*Input!$C$23*Reeksen!BK17","v":1816.3032401687196},{"$f":"(1-BL21)*Input!$C$23*Reeksen!BL17","v":1857.1029163320634},{"$f":"(1-BM21)*Input!$C$23*Reeksen!BM17","v":1898.5799040665154},{"$f":"(1-BN21)*Input!$C$23*Reeksen!BN17","v":1940.752048744014},{"$f":"(1-BO21)*Input!$C$23*Reeksen!BO17","v":1983.6374193705815},{"$f":"(1-BP21)*Input!$C$23*Reeksen!BP17","v":2027.2543171904783},{"$f":"(1-BQ21)*Input!$C$23*Reeksen!BQ17","v":2071.6212843343651},{"$f":"(1-BR21)*Input!$C$23*Reeksen!BR17","v":2116.7571125163281},{"$f":"(1-BS21)*Input!$C$23*Reeksen!BS17","v":2162.6808517845766},{"$f":"(1-BT21)*Input!$C$23*Reeksen!BT17","v":2209.4118193306344},{"$f":"(1-BU21)*Input!$C$23*Reeksen!BU17","v":2256.9696083617923},{"$f":"(1-BV21)*Input!$C$23*Reeksen!BV17","v":2305.3740970415924},{"$f":"(1-BW21)*Input!$C$23*Reeksen!BW17","v":2354.6454575030984},{"$f":"(1-BX21)*Input!$C$23*Reeksen!BX17","v":2404.8041649396946},{"$f":"(1-BY21)*Input!$C$23*Reeksen!BY17","v":2455.8710067781399},{"$f":"(1-BZ21)*Input!$C$23*Reeksen!BZ17","v":2507.8670919386245},{"$f":"(1-CA21)*Input!$C$23*Reeksen!CA17","v":2560.8138601865467},{"$f":"(1-CB21)*Input!$C$23*Reeksen!CB17","v":2614.7330915807433},{"$f":"(1-CC21)*Input!$C$23*Reeksen!CC17","v":2669.6469160229199},{"$f":"(1-CD21)*Input!$C$23*Reeksen!CD17","v":2725.5778229130124},{"$f":"(1-CE21)*Input!$C$23*Reeksen!CE17","v":0}]
[]
[null,"Kasstroomoverzicht - gerenoveerde woning"]
[]
[null,"Opbrengsten"]
[null,"Huuropbrengsten",null,{"$f":"(D45+D46)*12","v":5956.0544537937776},{"$f":"(E45+E46)*12","v":6107.512075836954},6314.8864088073133,6526.0095786612274,6708.1299985695396,6892.2932197976306,7078.5896861913234,7267.1101132509611,7457.9455412183825,7651.1873877483758,7846.9275002020959,8045.2582075992286,8246.2723722651172,8450.0634412083964,8656.7254972641003,8866.3533100367422,9079.0423866771889,9294.8890225268133,9513.9903516618306,9736.4443973703292,9962.3501225940672,10191.807480366711,10424.917464279866,10661.782159007804,10902.504790921585,11147.189778822903,11395.942784827674,11648.870765429265,11906.082022770832,12167.686256156207,12433.794613828461,12704.519745045136,12979.975852479005,13260.278744973024,13545.545890678151,13835.896470602402,14131.45143259971,14432.333545826816,14738.667455696635,15050.579739356303,15368.198961718244,15691.655732072606,16021.082761309337,16356.614919778343,16698.389295816211,17046.545254967918,17401.224499932363,17762.57113126028,18130.731708833548,18505.855314154895,18888.093613477184,19277.600921801695,19674.534267774994,20079.053459514114,20491.321151390115,20911.50291180038,21339.767291959997,21776.285895743178,22221.233450605752,22674.787879620202,23137.130374654866,23608.445470729515,24088.921121579631,24578.748776462242,25078.123458236536,{"$f":"(BQ45+BQ46)*12","v":25587.243842752698},26106.312339583303,26635.535174131277,27175.122471149767,27725.288339709015,28286.250959646222,28858.232669534729,29441.460056209464,30036.164045885878,30642.579996910699,31260.947794182703,31891.511945282797,32534.52167835318,33190.231041765874,0]
[null,"Huurderving",null,{"$f":"-D28*Input!$C$25","v":-59.56054453793778},{"$f":"-E28*Input!$C$25","v":-61.075120758369543},{"$f":"-F28*Input!$C$25","v":-63.148864088073132},{"$f":"-G28*Input!$C$25","v":-65.260095786612268},{"$f":"-H28*Input!$C$25","v":-67.081299985695395},{"$f":"-I28*Input!$C$25","v":-68.922932197976309},{"$f":"-J28*Input!$C$25","v":-70.78589686191323},{"$f":"-K28*Input!$C$25","v":-72.671101132509619},{"$f":"-L28*Input!$C$25","v":-74.579455412183833},{"$f":"-M28*Input!$C$25","v":-76.511873877483765},{"$f":"-N28*Input!$C$25","v":-78.469275002020964},{"$f":"-O28*Input!$C$25","v":-80.452582075992282},{"$f":"-P28*Input!$C$25","v":-82.462723722651177},{"$f":"-Q28*Input!$C$25","v":-84.500634412083969},{"$f":"-R28*Input!$C$25","v":-86.56725497264101},{"$f":"-S28*Input!$C$25","v":-88.663533100367417},{"$f":"-T28*Input!$C$25","v":-90.790423866771889},{"$f":"-U28*Input!$C$25","v":-92.94889022526813},{"$f":"-V28*Input!$C$25","v":-95.139903516618304},{"$f":"-W28*Input!$C$25","v":-97.364443973703288},{"$f":"-X28*Input!$C$25","v":-99.623501225940672},{"$f":"-Y28*Input!$C$25","v":-101.91807480366711},{"$f":"-Z28*Input!$C$25","v":-104.24917464279866},{"$f":"-AA28*Input!$C$25","v":-106.61782159007804},{"$f":"-AB28*Input!$C$25","v":-109.02504790921584},{"$f":"-AC28*Input!$C$25","v":-111.47189778822904},{"$f":"-AD28*Input!$C$25","v":-113.95942784827673},{"$f":"-AE28*Input!$C$25","v":-116.48870765429265},{"$f":"-AF28*Input!$C$25","v":-119.06082022770832},{"$f":"-AG28*Input!$C$25","v":-121.67686256156207},{"$f":"-AH28*Input!$C$25","v":-124.33794613828461},{"$f":"-AI28*Input!$C$25","v":-127.04519745045137},{"$f":"-AJ28*Input!$C$25","v":-129.79975852479006},{"$f":"-AK28*Input!$C$25","v":-132.60278744973024},{"$f":"-AL28*Input!$C$25","v":-135.45545890678153},{"$f":"-AM28*Input!$C$25","v":-138.35896470602401},{"$f":"-AN28*Input!$C$25","v":-141.3145143259971},{"$f":"-AO28*Input!$C$25","v":-144.32333545826816},{"$f":"-AP28*Input!$C$25","v":-147.38667455696637},{"$f":"-AQ28*Input!$C$25","v":-150.50579739356303},{"$f":"-AR28*Input!$C$25","v":-153.68198961718244},{"$f":"-AS28*Input!$C$25","v":-156.91655732072607},{"$f":"-AT28*Input!$C$25","v":-160.21082761309339},{"$f":"-AU28*Input!$C$25","v":-163.56614919778343},{"$f":"-AV28*Input!$C$25","v":-166.9838929581621},{"$f":"-AW28*Input!$C$25","v":-170.46545254967918},{"$f":"-AX28*Input!$C$25","v":-174.01224499932363},{"$f":"-AY28*Input!$C$25","v":-177.62571131260279},{"$f":"-AZ28*Input!$C$25","v":-181.30731708833548},{"$f":"-BA28*Input!$C$25","v":-185.05855314154894},{"$f":"-BB28*Input!$C$25","v":-188.88093613477184},{"$f":"-BC28*Input!$C$25","v":-192.77600921801695},{"$f":"-BD28*Input!$C$25","v":-196.74534267774993},{"$f":"-BE28*Input!$C$25","v":-200.79053459514114},{"$f":"-BF28*Input!$C$25","v":-204.91321151390116},{"$f":"-BG28*Input!$C$25","v":-209.1150291180038},{"$f":"-BH28*Input!$C$25","v":-213.39767291959998},{"$f":"-BI28*Input!$C$25","v":-217.76285895743177},{"$f":"-BJ28*Input!$C$25","v":-222.21233450605752},{"$f":"-BK28*Input!$C$25","v":-226.74787879620203},{"$f":"-BL28*Input!$C$25","v":-231.37130374654865},{"$f":"-BM28*Input!$C$25","v":-236.08445470729515},{"$f":"-BN28*Input!$C$25","v":-240.88921121579631},{"$f":"-BO28*Input!$C$25","v":-245.78748776462243},{"$f":"-BP28*Input!$C$25","v":-250.78123458236536},{"$f":"-BQ28*Input!$C$25","v":-255.87243842752699},{"$f":"-BR28*Input!$C$25","v":-261.06312339583303},{"$f":"-BS28*Input!$C$25","v":-266.3553517413128},{"$f":"-BT28*Input!$C$25","v":-271.75122471149768},{"$f":"-BU28*Input!$C$25","v":-277.25288339709016},{"$f":"-BV28*Input!$C$25","v":-282.86250959646225},{"$f":"-BW28*Input!$C$25","v":-288.58232669534732},{"$f":"-BX28*Input!$C$25","v":-294.41460056209462},{"$f":"-BY28*Input!$C$25","v":-300.3616404588588},{"$f":"-BZ28*Input!$C$25","v":-306.425799969107},{"$f":"-CA28*Input!$C$25","v":-312.60947794182704},{"$f":"-CB28*Input!$C$25","v":-318.91511945282798},{"$f":"-CC28*Input!$C$25","v":-325.34521678353178},{"$f":"-CD28*Input!$C$25","v":-331.90231041765873},{"$f":"-CE28*Input!$C$25","v":0}]
[null,"EPV",null,{"$f":"Input!$D$26*12*Reeksen!D22","v":1818.0449999999996},{"$f":"Input!$D$26*12*Reeksen!E22","v":1838.0434949999992},{"$f":"Input!$D$26*12*Reeksen!F22","v":1874.804364899999},{"$f":"Input!$D$26*12*Reeksen!G22","v":1912.300452197999},{"$f":"Input!$D$26*12*Reeksen!H22","v":1950.5464612419589},{"$f":"Input!$D$26*12*Reeksen!I22","v":1989.5573904667981},{"$f":"Input!$D$26*12*Reeksen!J22","v":2029.3485382761341},{"$f":"Input!$D$26*12*Reeksen!K22","v":2069.935509041657},{"$f":"Input!$D$26*12*Reeksen!L22","v":2111.33421922249},{"$f":"Input!$D$26*12*Reeksen!M22","v":2153.56090360694},{"$f":"Input!$D$26*12*Reeksen!N22","v":2196.6321216790789},{"$f":"Input!$D$26*12*Reeksen!O22","v":2240.5647641126607},{"$f":"Input!$D$26*12*Reeksen!P22","v":2285.3760593949137},{"$f":"Input!$D$26*12*Reeksen!Q22","v":2331.0835805828124},{"$f":"Input!$D$26*12*Reeksen!R22","v":2377.7052521944688},{"$f":"Input!$D$26*12*Reeksen!S22","v":2425.259357238358},{"$f":"Input!$D$26*12*Reeksen!T22","v":2473.7645443831252},{"$f":"Input!$D$26*12*Reeksen!U22","v":2523.2398352707878},{"$f":"Input!$D$26*12*Reeksen!V22","v":2573.7046319762039},{"$f":"Input!$D$26*12*Reeksen!W22","v":2625.1787246157278},{"$f":"Input!$D$26*12*Reeksen!X22","v":2677.6822991080426},{"$f":"Input!$D$26*12*Reeksen!Y22","v":2731.2359450902031},{"$f":"Input!$D$26*12*Reeksen!Z22","v":2785.8606639920076},{"$f":"Input!$D$26*12*Reeksen!AA22","v":2841.5778772718477},{"$f":"Input!$D$26*12*Reeksen!AB22","v":2898.4094348172848},{"$f":"Input!$D$26*12*Reeksen!AC22","v":2956.3776235136306},{"$f":"Input!$D$26*12*Reeksen!AD22","v":3015.5051759839034},{"$f":"Input!$D$26*12*Reeksen!AE22","v":3075.8152795035817},{"$f":"Input!$D$26*12*Reeksen!AF22","v":3137.3315850936533},{"$f":"Input!$D$26*12*Reeksen!AG22","v":3200.0782167955263},{"$f":"Input!$D$26*12*Reeksen!AH22","v":3264.0797811314369},{"$f":"Input!$D$26*12*Reeksen!AI22","v":3329.3613767540655},{"$f":"Input!$D$26*12*Reeksen!AJ22","v":3395.9486042891467},{"$f":"Input!$D$26*12*Reeksen!AK22","v":3463.8675763749302},{"$f":"Input!$D$26*12*Reeksen!AL22","v":3533.1449279024287},{"$f":"Input!$D$26*12*Reeksen!AM22","v":3603.8078264604774},{"$f":"Input!$D$26*12*Reeksen!AN22","v":3675.883982989687},{"$f":"Input!$D$26*12*Reeksen!AO22","v":3749.4016626494808},{"$f":"Input!$D$26*12*Reeksen!AP22","v":3824.3896959024705},{"$f":"Input!$D$26*12*Reeksen!AQ22","v":3900.8774898205197},{"$f":"Input!$D$26*12*Reeksen!AR22","v":3978.8950396169303},{"$f":"Input!$D$26*12*Reeksen!AS22","v":4058.4729404092691},{"$f":"Input!$D$26*12*Reeksen!AT22","v":4139.642399217455},{"$f":"Input!$D$26*12*Reeksen!AU22","v":4222.4352472018045},{"$f":"Input!$D$26*12*Reeksen!AV22","v":4306.8839521458403},{"$f":"Input!$D$26*12*Reeksen!AW22","v":4393.0216311887571},{"$f":"Input!$D$26*12*Reeksen!AX22","v":4480.8820638125326},{"$f":"Input!$D$26*12*Reeksen!AY22","v":4570.4997050887832},{"$f":"Input!$D$26*12*Reeksen!AZ22","v":4661.909699190559},{"$f":"Input!$D$26*12*Reeksen!BA22","v":4755.1478931743704},{"$f":"Input!$D$26*12*Reeksen!BB22","v":4850.2508510378575},{"$f":"Input!$D$26*12*Reeksen!BC22","v":4947.2558680586144},{"$f":"Input!$D$26*12*Reeksen!BD22","v":5046.2009854197868},{"$f":"Input!$D$26*12*Reeksen!BE22","v":5147.1250051281831},{"$f":"Input!$D$26*12*Reeksen!BF22","v":5250.067505230747},{"$f":"Input!$D$26*12*Reeksen!BG22","v":5355.0688553353611},{"$f":"Input!$D$26*12*Reeksen!BH22","v":5462.1702324420694},{"$f":"Input!$D$26*12*Reeksen!BI22","v":5571.4136370909109},{"$f":"Input!$D$26*12*Reeksen!BJ22","v":5682.8419098327286},{"$f":"Input!$D$26*12*Reeksen!BK22","v":5796.4987480293839},{"$f":"Input!$D$26*12*Reeksen!BL22","v":5912.4287229899719},{"$f":"Input!$D$26*12*Reeksen!BM22","v":6030.6772974497717},{"$f":"Input!$D$26*12*Reeksen!BN22","v":6151.2908433987668},{"$f":"Input!$D$26*12*Reeksen!BO22","v":6274.3166602667425},{"$f":"Input!$D$26*12*Reeksen!BP22","v":6399.8029934720771},{"$f":"Input!$D$26*12*Reeksen!BQ22","v":6527.7990533415186},{"$f":"Input!$D$26*12*Reeksen!BR22","v":6658.3550344083496},{"$f":"Input!$D$26*12*Reeksen!BS22","v":6791.5221350965166},{"$f":"Input!$D$26*12*Reeksen!BT22","v":6927.3525777984469},{"$f":"Input!$D$26*12*Reeksen!BU22","v":7065.899629354416},{"$f":"Input!$D$26*12*Reeksen!BV22","v":7207.2176219415051},{"$f":"Input!$D$26*12*Reeksen!BW22","v":7351.3619743803347},{"$f":"Input!$D$26*12*Reeksen!BX22","v":7498.3892138679421},{"$f":"Input!$D$26*12*Reeksen!BY22","v":7648.3569981453011},{"$f":"Input!$D$26*12*Reeksen!BZ22","v":7801.3241381082062},{"$f":"Input!$D$26*12*Reeksen!CA22","v":7957.3506208703711},{"$f":"Input!$D$26*12*Reeksen!CB22","v":8116.4976332877777},{"$f":"Input!$D$26*12*Reeksen!CC22","v":8278.8275859535333},{"$f":"Input!$D$26*12*Reeksen!CD22","v":8444.4041376726054},{"$f":"Input!$D$26*12*Reeksen!CE22","v":0}]
[null,"EPV derving",null,{"$f":"-D30*Input!$D$27","v":-9.0902249999999984},{"$f":"-E30*Input!$D$27","v":-9.1902174749999954},{"$f":"-F30*Input!$D$27","v":-9.3740218244999944},{"$f":"-G30*Input!$D$27","v":-9.5615022609899949},{"$f":"-H30*Input!$D$27","v":-9.7527323062097953},{"$f":"-I30*Input!$D$27","v":-9.9477869523339901},{"$f":"-J30*Input!$D$27","v":-10.146742691380672},{"$f":"-K30*Input!$D$27","v":-10.349677545208285},{"$f":"-L30*Input!$D$27","v":-10.556671096112451},{"$f":"-M30*Input!$D$27","v":-10.7678045180347},{"$f":"-N30*Input!$D$27","v":-10.983160608395394},{"$f":"-O30*Input!$D$27","v":-11.202823820563303},{"$f":"-P30*Input!$D$27","v":-11.426880296974568},{"$f":"-Q30*Input!$D$27","v":-11.655417902914062},{"$f":"-R30*Input!$D$27","v":-11.888526260972345},{"$f":"-S30*Input!$D$27","v":-12.126296786191791},{"$f":"-T30*Input!$D$27","v":-12.368822721915626},{"$f":"-U30*Input!$D$27","v":-12.616199176353939},{"$f":"-V30*Input!$D$27","v":-12.86852315988102},{"$f":"-W30*Input!$D$27","v":-13.125893623078639},{"$f":"-X30*Input!$D$27","v":-13.388411495540213},{"$f":"-Y30*Input!$D$27","v":-13.656179725451016},{"$f":"-Z30*Input!$D$27","v":-13.929303319960038},{"$f":"-AA30*Input!$D$27","v":-14.207889386359239},{"$f":"-AB30*Input!$D$27","v":-14.492047174086425},{"$f":"-AC30*Input!$D$27","v":-14.781888117568153},{"$f":"-AD30*Input!$D$27","v":-15.077525879919518},{"$f":"-AE30*Input!$D$27","v":-15.379076397517908},{"$f":"-AF30*Input!$D$27","v":-15.686657925468268},{"$f":"-AG30*Input!$D$27","v":-16.000391083977632},{"$f":"-AH30*Input!$D$27","v":-16.320398905657186},{"$f":"-AI30*Input!$D$27","v":-16.646806883770328},{"$f":"-AJ30*Input!$D$27","v":-16.979743021445735},{"$f":"-AK30*Input!$D$27","v":-17.319337881874652},{"$f":"-AL30*Input!$D$27","v":-17.665724639512145},{"$f":"-AM30*Input!$D$27","v":-18.019039132302389},{"$f":"-AN30*Input!$D$27","v":-18.379419914948436},{"$f":"-AO30*Input!$D$27","v":-18.747008313247406},{"$f":"-AP30*Input!$D$27","v":-19.121948479512351},{"$f":"-AQ30*Input!$D$27","v":-19.504387449102598},{"$f":"-AR30*Input!$D$27","v":-19.894475198084653},{"$f":"-AS30*Input!$D$27","v":-20.292364702046346},{"$f":"-AT30*Input!$D$27","v":-20.698211996087277},{"$f":"-AU30*Input!$D$27","v":-21.112176236009024},{"$f":"-AV30*Input!$D$27","v":-21.534419760729204},{"$f":"-AW30*Input!$D$27","v":-21.965108155943785},{"$f":"-AX30*Input!$D$27","v":-22.404410319062663},{"$f":"-AY30*Input!$D$27","v":-22.852498525443917},{"$f":"-AZ30*Input!$D$27","v":-23.309548495952797},{"$f":"-BA30*Input!$D$27","v":-23.775739465871851},{"$f":"-BB30*Input!$D$27","v":-24.251254255189288},{"$f":"-BC30*Input!$D$27","v":-24.736279340293073},{"$f":"-BD30*Input!$D$27","v":-25.231004927098933},{"$f":"-BE30*Input!$D$27","v":-25.735625025640918},{"$f":"-BF30*Input!$D$27","v":-26.250337526153736},{"$f":"-BG30*Input!$D$27","v":-26.775344276676805},{"$f":"-BH30*Input!$D$27","v":-27.310851162210348},{"$f":"-BI30*Input!$D$27","v":-27.857068185454555},{"$f":"-BJ30*Input!$D$27","v":-28.414209549163644},{"$f":"-BK30*Input!$D$27","v":-28.982493740146921},{"$f":"-BL30*Input!$D$27","v":-29.562143614949861},{"$f":"-BM30*Input!$D$27","v":-30.153386487248859},{"$f":"-BN30*Input!$D$27","v":-30.756454216993834},{"$f":"-BO30*Input!$D$27","v":-31.371583301333715},{"$f":"-BP30*Input!$D$27","v":-31.999014967360385},{"$f":"-BQ30*Input!$D$27","v":-32.638995266707596},{"$f":"-BR30*Input!$D$27","v":-33.291775172041746},{"$f":"-BS30*Input!$D$27","v":-33.957610675482584},{"$f":"-BT30*Input!$D$27","v":-34.636762888992237},{"$f":"-BU30*Input!$D$27","v":-35.329498146772082},{"$f":"-BV30*Input!$D$27","v":-36.036088109707528},{"$f":"-BW30*Input!$D$27","v":-36.756809871901673},{"$f":"-BX30*Input!$D$27","v":-37.491946069339711},{"$f":"-BY30*Input!$D$27","v":-38.241784990726508},{"$f":"-BZ30*Input!$D$27","v":-39.006620690541034},{"$f":"-CA30*Input!$D$27","v":-39.78675310435186},{"$f":"-CB30*Input!$D$27","v":-40.582488166438893},{"$f":"-CC30*Input!$D$27","v":-41.394137929767666},{"$f":"-CD30*Input!$D$27","v":-42.222020688363031},{"$f":"-CE30*Input!$D$27","v":0}]
[null,"Totaal opbrengsten",null,{"$f":"SUM(D28:D31)","v":7705.4486842558399},{"$f":"SUM(E28:E31)","v":7875.2902326035828},{"$f":"SUM(F28:F31)","v":8117.1678877947388},8363.4884328116223,8581.8424275195939,8802.979891114117,9027.0055849141645,9254.0248436149013,9484.1436339325755,9717.4686129597976,9954.1071862707577,10194.167565815333,10437.758827640406,10684.99096947621,10935.974968224957,11190.822837388541,11449.647684471625,11712.563768395978,11979.686556961535,12251.132784389274,12527.02050898063,12807.469170927798,13092.599650309116,13382.534325303213,13677.397130655567,13977.313616430736,14282.411007083379,14592.818260881037,14908.66612971131,15230.087219306193,15557.216049915956,15890.189117464979,16229.144955221916,16574.224196016348,16925.569635034288,17283.326293224553,17647.641481348452,18018.66486470478,18396.548528562627,18781.447044334156,19173.517536519907,19572.919750459103,19979.816120917611,20394.371841546355,20816.754935243156,21247.136325451051,21685.68990842651,22132.592626511017,22588.02454243982,23052.168914721842,23525.212274125082,24007.344501301999,24498.75890558993,24999.652305021515,25510.225107580805,26030.681393741062,26561.229000320258,27102.079605691204,27653.448816383261,28215.556255113235,28788.625650283338,29372.884926984745,29968.566299545608,30575.906365663031,31195.146202158885,{"$f":"SUM(BQ28:BQ31)","v":31826.53146239998},32470.312475423776,33126.744346811,33796.087061347724,34478.605587519574,35174.569983881556,35884.255507347814,36607.942723445973,37345.917618581596,38098.471714359257,38865.902184006896,39648.511970951309,40446.609909593411,41260.510848332458,0]
[]
[null,"Exploitatielasten"]
[null,"Beheerlasten",null,{"$f":"-Input!$C$31*Reeksen!D18","v":-1364.7365994829045},{"$f":"-Input!$C$31*Reeksen!E18","v":-1383.8429118756651},{"$f":"-Input!$C$31*Reeksen!F18","v":-1418.4389846725564},{"$f":"-Input!$C$31*Reeksen!G18","v":-1453.8999592893704},{"$f":"-Input!$C$31*Reeksen!H18","v":-1490.2474582716045},{"$f":"-Input!$C$31*Reeksen!I18","v":-1527.5036447283944},{"$f":"-Input!$C$31*Reeksen!J18","v":-1565.6912358466041},{"$f":"-Input!$C$31*Reeksen!K18","v":-1604.833516742769},{"$f":"-Input!$C$31*Reeksen!L18","v":-1644.9543546613384},{"$f":"-Input!$C$31*Reeksen!M18","v":-1686.0782135278719},{"$f":"-Input!$C$31*Reeksen!N18","v":-1728.2301688660687},{"$f":"-Input!$C$31*Reeksen!O18","v":-1771.4359230877201},{"$f":"-Input!$C$31*Reeksen!P18","v":-1815.7218211649131},{"$f":"-Input!$C$31*Reeksen!Q18","v":-1861.1148666940358},{"$f":"-Input!$C$31*Reeksen!R18","v":-1907.6427383613866},{"$f":"-Input!$C$31*Reeksen!S18","v":-1955.3338068204212},{"$f":"-Input!$C$31*Reeksen!T18","v":-2004.2171519909314},{"$f":"-Input!$C$31*Reeksen!U18","v":-2054.3225807907047},{"$f":"-Input!$C$31*Reeksen!V18","v":-2105.6806453104723},{"$f":"-Input!$C$31*Reeksen!W18","v":-2158.3226614432338},{"$f":"-Input!$C$31*Reeksen!X18","v":-2212.2807279793142},{"$f":"-Input!$C$31*Reeksen!Y18","v":-2267.5877461787973},{"$f":"-Input!$C$31*Reeksen!Z18","v":-2324.2774398332667},{"$f":"-Input!$C$31*Reeksen!AA18","v":-2382.3843758290982},{"$f":"-Input!$C$31*Reeksen!AB18","v":-2441.9439852248256},{"$f":"-Input!$C$31*Reeksen!AC18","v":-2502.9925848554458},{"$f":"-Input!$C$31*Reeksen!AD18","v":-2565.5673994768317},{"$f":"-Input!$C$31*Reeksen!AE18","v":-2629.7065844637523},{"$f":"-Input!$C$31*Reeksen!AF18","v":-2695.4492490753464},{"$f":"-Input!$C$31*Reeksen!AG18","v":-2762.8354803022294},{"$f":"-Input!$C$31*Reeksen!AH18","v":-2831.9063673097853},{"$f":"-Input!$C$31*Reeksen!AI18","v":-2902.7040264925299},{"$f":"-Input!$C$31*Reeksen!AJ18","v":-2975.2716271548429},{"$f":"-Input!$C$31*Reeksen!AK18","v":-3049.6534178337133},{"$f":"-Input!$C$31*Reeksen!AL18","v":-3125.894753279556},{"$f":"-Input!$C$31*Reeksen!AM18","v":-3204.0421221115448},{"$f":"-Input!$C$31*Reeksen!AN18","v":-3284.1431751643331},{"$f":"-Input!$C$31*Reeksen!AO18","v":-3366.2467545434411},{"$f":"-Input!$C$31*Reeksen!AP18","v":-3450.4029234070263},{"$f":"-Input!$C$31*Reeksen!AQ18","v":-3536.6629964922017},{"$f":"-Input!$C$31*Reeksen!AR18","v":-3625.0795714045066},{"$f":"-Input!$C$31*Reeksen!AS18","v":-3715.7065606896185},{"$f":"-Input!$C$31*Reeksen!AT18","v":-3808.5992247068584},{"$f":"-Input!$C$31*Reeksen!AU18","v":-3903.8142053245292},{"$f":"-Input!$C$31*Reeksen!AV18","v":-4001.4095604576423},{"$f":"-Input!$C$31*Reeksen!AW18","v":-4101.4447994690827},{"$f":"-Input!$C$31*Reeksen!AX18","v":-4203.9809194558093},{"$f":"-Input!$C$31*Reeksen!AY18","v":-4309.080442442204},{"$f":"-Input!$C$31*Reeksen!AZ18","v":-4416.8074535032583},{"$f":"-Input!$C$31*Reeksen!BA18","v":-4527.2276398408403},{"$f":"-Input!$C$31*Reeksen!BB18","v":-4640.4083308368608},{"$f":"-Input!$C$31*Reeksen!BC18","v":-4756.4185391077817},{"$f":"-Input!$C$31*Reeksen!BD18","v":-4875.3290025854758},{"$f":"-Input!$C$31*Reeksen!BE18","v":-4997.2122276501132},{"$f":"-Input!$C$31*Reeksen!BF18","v":-5122.1425333413654},{"$f":"-Input!$C$31*Reeksen!BG18","v":-5250.1960966748984},{"$f":"-Input!$C$31*Reeksen!BH18","v":-5381.4509990917704},{"$f":"-Input!$C$31*Reeksen!BI18","v":-5515.9872740690644},{"$f":"-Input!$C$31*Reeksen!BJ18","v":-5653.8869559207915},{"$f":"-Input!$C$31*Reeksen!BK18","v":-5795.2341298188112},{"$f":"-Input!$C$31*Reeksen!BL18","v":-5940.1149830642808},{"$f":"-Input!$C$31*Reeksen!BM18","v":-6088.6178576408875},{"$f":"-Input!$C$31*Reeksen!BN18","v":-6240.8333040819098},{"$f":"-Input!$C$31*Reeksen!BO18","v":-6396.8541366839572},{"$f":"-Input!$C$31*Reeksen!BP18","v":-6556.7754901010558},{"$f":"-Input!$C$31*Reeksen!BQ18","v":-6720.6948773535823},{"$f":"-Input!$C$31*Reeksen!BR18","v":-6888.7122492874214},{"$f":"-Input!$C$31*Reeksen!BS18","v":-7060.930055519606},{"$f":"-Input!$C$31*Reeksen!BT18","v":-7237.4533069075951},{"$f":"-Input!$C$31*Reeksen!BU18","v":-7418.3896395802849},{"$f":"-Input!$C$31*Reeksen!BV18","v":-7603.8493805697908},{"$f":"-Input!$C$31*Reeksen!BW18","v":-7793.9456150840351},{"$f":"-Input!$C$31*Reeksen!BX18","v":-7988.7942554611354},{"$f":"-Input!$C$31*Reeksen!BY18","v":-8188.5141118476631},{"$f":"-Input!$C$31*Reeksen!BZ18","v":-8393.2269646438544},{"$f":"-Input!$C$31*Reeksen!CA18","v":-8603.0576387599504},{"$f":"-Input!$C$31*Reeksen!CB18","v":-8818.1340797289486},{"$f":"-Input!$C$31*Reeksen!CC18","v":-9038.5874317221715},{"$f":"-Input!$C$31*Reeksen!CD18","v":-9264.5521175152244},{"$f":"-Input!$C$31*Reeksen!CE18","v":0}]
[null,"Onderhoud",null,{"$f":"-Input!$C$32*Reeksen!D19","v":-1330.1017425393591},{"$f":"-Input!$C$32*Reeksen!E19","v":-1348.7231669349101},{"$f":"-Input!$C$32*Reeksen!F19","v":-1382.4412461082825},{"$f":"-Input!$C$32*Reeksen!G19","v":-1417.0022772609896},{"$f":"-Input!$C$32*Reeksen!H19","v":-1452.4273341925141},{"$f":"-Input!$C$32*Reeksen!I19","v":-1488.7380175473268},{"$f":"-Input!$C$32*Reeksen!J19","v":-1525.95646798601},{"$f":"-Input!$C$32*Reeksen!K19","v":-1564.10537968566},{"$f":"-Input!$C$32*Reeksen!L19","v":-1603.2080141778015},{"$f":"-Input!$C$32*Reeksen!M19","v":-1643.2882145322467},{"$f":"-Input!$C$32*Reeksen!N19","v":-1684.3704198955527},{"$f":"-Input!$C$32*Reeksen!O19","v":-1726.4796803929414},{"$f":"-Input!$C$32*Reeksen!P19","v":-1769.6416724027649},{"$f":"-Input!$C$32*Reeksen!Q19","v":-1813.8827142128339},{"$f":"-Input!$C$32*Reeksen!R19","v":-1859.2297820681547},{"$f":"-Input!$C$32*Reeksen!S19","v":-1905.7105266198582},{"$f":"-Input!$C$32*Reeksen!T19","v":-1953.3532897853547},{"$f":"-Input!$C$32*Reeksen!U19","v":-2002.1871220299884},{"$f":"-Input!$C$32*Reeksen!V19","v":-2052.2418000807379},{"$f":"-Input!$C$32*Reeksen!W19","v":-2103.5478450827563},{"$f":"-Input!$C$32*Reeksen!X19","v":-2156.1365412098248},{"$f":"-Input!$C$32*Reeksen!Y19","v":-2210.0399547400707},{"$f":"-Input!$C$32*Reeksen!Z19","v":-2265.2909536085722},{"$f":"-Input!$C$32*Reeksen!AA19","v":-2321.9232274487858},{"$f":"-Input!$C$32*Reeksen!AB19","v":-2379.9713081350055},{"$f":"-Input!$C$32*Reeksen!AC19","v":-2439.4705908383803},{"$f":"-Input!$C$32*Reeksen!AD19","v":-2500.4573556093396},{"$f":"-Input!$C$32*Reeksen!AE19","v":-2562.9687894995732},{"$f":"-Input!$C$32*Reeksen!AF19","v":-2627.0430092370625},{"$f":"-Input!$C$32*Reeksen!AG19","v":-2692.7190844679885},{"$f":"-Input!$C$32*Reeksen!AH19","v":-2760.0370615796883},{"$f":"-Input!$C$32*Reeksen!AI19","v":-2829.0379881191802},{"$f":"-Input!$C$32*Reeksen!AJ19","v":-2899.7639378221597},{"$f":"-Input!$C$32*Reeksen!AK19","v":-2972.2580362677131},{"$f":"-Input!$C$32*Reeksen!AL19","v":-3046.5644871744057},{"$f":"-Input!$C$32*Reeksen!AM19","v":-3122.7285993537657},{"$f":"-Input!$C$32*Reeksen!AN19","v":-3200.7968143376097},{"$f":"-Input!$C$32*Reeksen!AO19","v":-3280.8167346960495},{"$f":"-Input!$C$32*Reeksen!AP19","v":-3362.8371530634504},{"$f":"-Input!$C$32*Reeksen!AQ19","v":-3446.9080818900361},{"$f":"-Input!$C$32*Reeksen!AR19","v":-3533.0807839372865},{"$f":"-Input!$C$32*Reeksen!AS19","v":-3621.4078035357184},{"$f":"-Input!$C$32*Reeksen!AT19","v":-3711.9429986241107},{"$f":"-Input!$C$32*Reeksen!AU19","v":-3804.741573589713},{"$f":"-Input!$C$32*Reeksen!AV19","v":-3899.8601129294552},{"$f":"-Input!$C$32*Reeksen!AW19","v":-3997.3566157526911},{"$f":"-Input!$C$32*Reeksen!AX19","v":-4097.2905311465083},{"$f":"-Input!$C$32*Reeksen!AY19","v":-4199.7227944251708},{"$f":"-Input!$C$32*Reeksen!AZ19","v":-4304.7158642857994},{"$f":"-Input!$C$32*Reeksen!BA19","v":-4412.3337608929442},{"$f":"-Input!$C$32*Reeksen!BB19","v":-4522.6421049152677},{"$f":"-Input!$C$32*Reeksen!BC19","v":-4635.708157538148},{"$f":"-Input!$C$32*Reeksen!BD19","v":-4751.6008614766015},{"$f":"-Input!$C$32*Reeksen!BE19","v":-4870.3908830135169},{"$f":"-Input!$C$32*Reeksen!BF19","v":-4992.1506550888544},{"$f":"-Input!$C$32*Reeksen!BG19","v":-5116.9544214660755},{"$f":"-Input!$C$32*Reeksen!BH19","v":-5244.8782820027263},{"$f":"-Input!$C$32*Reeksen!BI19","v":-5376.0002390527943},{"$f":"-Input!$C$32*Reeksen!BJ19","v":-5510.4002450291136},{"$f":"-Input!$C$32*Reeksen!BK19","v":-5648.1602511548417},{"$f":"-Input!$C$32*Reeksen!BL19","v":-5789.3642574337127},{"$f":"-Input!$C$32*Reeksen!BM19","v":-5934.0983638695552},{"$f":"-Input!$C$32*Reeksen!BN19","v":-6082.4508229662943},{"$f":"-Input!$C$32*Reeksen!BO19","v":-6234.5120935404511},{"$f":"-Input!$C$32*Reeksen!BP19","v":-6390.374895878962},{"$f":"-Input!$C$32*Reeksen!BQ19","v":-6550.1342682759359},{"$f":"-Input!$C$32*Reeksen!BR19","v":-6713.8876249828336},{"$f":"-Input!$C$32*Reeksen!BS19","v":-6881.734815607404},{"$f":"-Input!$C$32*Reeksen!BT19","v":-7053.7781859975876},{"$f":"-Input!$C$32*Reeksen!BU19","v":-7230.1226406475271},{"$f":"-Input!$C$32*Reeksen!BV19","v":-7410.8757066637145},{"$f":"-Input!$C$32*Reeksen!BW19","v":-7596.1475993303075},{"$f":"-Input!$C$32*Reeksen!BX19","v":-7786.0512893135638},{"$f":"-Input!$C$32*Reeksen!BY19","v":-7980.7025715464033},{"$f":"-Input!$C$32*Reeksen!BZ19","v":-8180.220135835063},{"$f":"-Input!$C$32*Reeksen!CA19","v":-8384.7256392309391},{"$f":"-Input!$C$32*Reeksen!CB19","v":-8594.3437802117114},{"$f":"-Input!$C$32*Reeksen!CC19","v":-8809.2023747170042},{"$f":"-Input!$C$32*Reeksen!CD19","v":-9029.4324340849271},{"$f":"-Input!$C$32*Reeksen!CE19","v":0}]
[null,"Saneringssteunheffing",null,{"$f":"-Reeksen!C3","v":0},{"$f":"-Reeksen!D3","v":-60},{"$f":"-Reeksen!E3","v":-60},{"$f":"-Reeksen!F3","v":-60},{"$f":"-Reeksen!G3","v":-60},{"$f":"-Reeksen!H3","v":0},{"$f":"-Reeksen!I3","v":0},{"$f":"-Reeksen!J3","v":0},{"$f":"-Reeksen!K3","v":0},{"$f":"-Reeksen!L3","v":0},{"$f":"-Reeksen!M3","v":0},{"$f":"-Reeksen!N3","v":0},{"$f":"-Reeksen!O3","v":0},{"$f":"-Reeksen!P3","v":0},{"$f":"-Reeksen!Q3","v":0},{"$f":"-Reeksen!R3","v":0},{"$f":"-Reeksen!S3","v":0},{"$f":"-Reeksen!T3","v":0},{"$f":"-Reeksen!U3","v":0},{"$f":"-Reeksen!V3","v":0},{"$f":"-Reeksen!W3","v":0},{"$f":"-Reeksen!X3","v":0},{"$f":"-Reeksen!Y3","v":0},{"$f":"-Reeksen!Z3","v":0},{"$f":"-Reeksen!AA3","v":0},{"$f":"-Reeksen!AB3","v":0},{"$f":"-Reeksen!AC3","v":0},{"$f":"-Reeksen!AD3","v":0},{"$f":"-Reeksen!AE3","v":0},{"$f":"-Reeksen!AF3","v":0},{"$f":"-Reeksen!AG3","v":0},{"$f":"-Reeksen!AH3","v":0},{"$f":"-Reeksen!AI3","v":0},{"$f":"-Reeksen!AJ3","v":0},{"$f":"-Reeksen!AK3","v":0},{"$f":"-Reeksen!AL3","v":0},{"$f":"-Reeksen!AM3","v":0},{"$f":"-Reeksen!AN3","v":0},{"$f":"-Reeksen!AO3","v":0},{"$f":"-Reeksen!AP3","v":0},{"$f":"-Reeksen!AQ3","v":0},{"$f":"-Reeksen!AR3","v":0},{"$f":"-Reeksen!AS3","v":0},{"$f":"-Reeksen!AT3","v":0},{"$f":"-Reeksen!AU3","v":0},{"$f":"-Reeksen!AV3","v":0},{"$f":"-Reeksen!AW3","v":0},{"$f":"-Reeksen!AX3","v":0},{"$f":"-Reeksen!AY3","v":0},{"$f":"-Reeksen!AZ3","v":0},{"$f":"-Reeksen!BA3","v":0},{"$f":"-Reeksen!BB3","v":0},{"$f":"-Reeksen!BC3","v":0},{"$f":"-Reeksen!BD3","v":0},{"$f":"-Reeksen!BE3","v":0},{"$f":"-Reeksen!BF3","v":0},{"$f":"-Reeksen!BG3","v":0},{"$f":"-Reeksen!BH3","v":0},{"$f":"-Reeksen!BI3","v":0},{"$f":"-Reeksen!BJ3","v":0},{"$f":"-Reeksen!BK3","v":0},{"$f":"-Reeksen!BL3","v":0},{"$f":"-Reeksen!BM3","v":0},{"$f":"-Reeksen!BN3","v":0},{"$f":"-Reeksen!BO3","v":0},{"$f":"-Reeksen!BP3","v":0},{"$f":"-Reeksen!BQ3","v":0},{"$f":"-Reeksen!BR3","v":0},{"$f":"-Reeksen!BS3","v":0},{"$f":"-Reeksen!BT3","v":0},{"$f":"-Reeksen!BU3","v":0},{"$f":"-Reeksen!BV3","v":0},{"$f":"-Reeksen!BW3","v":0},{"$f":"-Reeksen!BX3","v":0},{"$f":"-Reeksen!BY3","v":0},{"$f":"-Reeksen!BZ3","v":0},{"$f":"-Reeksen!CA3","v":0},{"$f":"-Reeksen!CB3","v":0},{"$f":"-Reeksen!CC3","v":0},{"$f":"-Reeksen!CD3","v":0}]
[null,"Verhuurdersheffing",null,{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!C4*Reeksen!D20","v":-821.77255244003118},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!D4*Reeksen!E20","v":-922.00684109689269},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!E4*Reeksen!F20","v":-1029.6581815987308},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!F4*Reeksen!G20","v":-1050.2513452307055},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!G4*Reeksen!H20","v":-1071.2563721353197},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!H4*Reeksen!I20","v":-1092.6814995780262},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!I4*Reeksen!J20","v":-1114.5351295695866},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!J4*Reeksen!K20","v":-1136.8258321609785},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!K4*Reeksen!L20","v":-1159.5623488041981},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!L4*Reeksen!M20","v":-1182.7535957802822},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!M4*Reeksen!N20","v":-1206.408667695888},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!N4*Reeksen!O20","v":-1230.5368410498056},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!O4*Reeksen!P20","v":-1255.1475778708018},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!P4*Reeksen!Q20","v":-1280.250529428218},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!Q4*Reeksen!R20","v":-1305.8555400167822},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!R4*Reeksen!S20","v":-1331.9726508171179},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!S4*Reeksen!T20","v":-1358.6121038334604},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!T4*Reeksen!U20","v":-1385.7843459101296},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!U4*Reeksen!V20","v":-1413.500032828332},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!V4*Reeksen!W20","v":-1441.7700334848987},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!W4*Reeksen!X20","v":-1470.6054341545969},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!X4*Reeksen!Y20","v":-1500.0175428376888},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!Y4*Reeksen!Z20","v":-1530.0178936944428},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!Z4*Reeksen!AA20","v":-1560.6182515683315},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!AA4*Reeksen!AB20","v":-1591.8306165996983},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!AB4*Reeksen!AC20","v":-1623.6672289316923},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!AC4*Reeksen!AD20","v":-1656.1405735103262},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!AD4*Reeksen!AE20","v":-1689.2633849805327},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!AE4*Reeksen!AF20","v":-1723.0486526801433},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!AF4*Reeksen!AG20","v":-1757.5096257337464},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!AG4*Reeksen!AH20","v":-1792.6598182484213},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!AH4*Reeksen!AI20","v":-1828.5130146133897},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!AI4*Reeksen!AJ20","v":-1865.0832749056574},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!AJ4*Reeksen!AK20","v":-1902.3849404037708},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!AK4*Reeksen!AL20","v":-1940.432639211846},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!AL4*Reeksen!AM20","v":-1979.241291996083},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!AM4*Reeksen!AN20","v":-2018.8261178360044},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!AN4*Reeksen!AO20","v":-2059.2026401927246},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!AO4*Reeksen!AP20","v":-2100.3866929965793},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!AP4*Reeksen!AQ20","v":-2142.3944268565106},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!AQ4*Reeksen!AR20","v":-2185.2423153936406},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!AR4*Reeksen!AS20","v":-2228.9471617015133},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!AS4*Reeksen!AT20","v":-2273.526104935544},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!AT4*Reeksen!AU20","v":-2318.9966270342547},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!AU4*Reeksen!AV20","v":-2365.3765595749396},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!AV4*Reeksen!AW20","v":-2412.6840907664387},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!AW4*Reeksen!AX20","v":-2460.9377725817676},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!AX4*Reeksen!AY20","v":-2510.156528033403},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!AY4*Reeksen!AZ20","v":-2560.3596585940709},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!AZ4*Reeksen!BA20","v":-2611.5668517659524},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!BA4*Reeksen!BB20","v":-2663.7981888012719},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!BB4*Reeksen!BC20","v":-2717.0741525772969},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!BC4*Reeksen!BD20","v":-2771.4156356288431},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!BD4*Reeksen!BE20","v":-2826.8439483414199},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!BE4*Reeksen!BF20","v":-2883.3808273082482},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!BF4*Reeksen!BG20","v":-2941.0484438544136},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!BG4*Reeksen!BH20","v":-2999.8694127315021},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!BH4*Reeksen!BI20","v":-3059.8668009861321},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!BI4*Reeksen!BJ20","v":-3121.0641370058547},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!BJ4*Reeksen!BK20","v":-3183.4854197459717},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!BK4*Reeksen!BL20","v":-3247.1551281408911},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!BL4*Reeksen!BM20","v":-3312.0982307037089},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!BM4*Reeksen!BN20","v":-3378.3401953177831},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!BN4*Reeksen!BO20","v":-3445.9069992241389},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!BO4*Reeksen!BP20","v":-3514.8251392086213},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!BP4*Reeksen!BQ20","v":-3585.1216419927941},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!BQ4*Reeksen!BR20","v":-3656.8240748326498},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!BR4*Reeksen!BS20","v":-3729.960556329303},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!BS4*Reeksen!BT20","v":-3804.5597674558894},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!BT4*Reeksen!BU20","v":-3880.6509628050076},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!BU4*Reeksen!BV20","v":-3958.263982061108},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!BV4*Reeksen!BW20","v":-4037.4292617023302},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!BW4*Reeksen!BX20","v":-4118.1778469363762},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!BX4*Reeksen!BY20","v":-4200.5414038751042},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!BY4*Reeksen!BZ20","v":-4284.5522319526062},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!BZ4*Reeksen!CA20","v":-4370.2432765916583},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!CA4*Reeksen!CB20","v":-4457.6481421234921},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!CB4*Reeksen!CC20","v":-4546.8011049659617},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!CC4*Reeksen!CD20","v":-4637.7371270652802},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!CD4*Reeksen!CE20","v":0}]
[null,"Bijdrage Autoriteit Woningcorporaties",null,{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!C5*Reeksen!D20-Reeksen!C6*Reeksen!C21","v":-7.8920710046772333},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!D5*Reeksen!E20-Reeksen!D6*Reeksen!D21","v":-8.027618350798841},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!E5*Reeksen!F20-Reeksen!E6*Reeksen!E21","v":-8.1722565828672131},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!F5*Reeksen!G20-Reeksen!F6*Reeksen!F21","v":-8.3357017145245571},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!G5*Reeksen!H20-Reeksen!G6*Reeksen!G21","v":-8.5024157488150482},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!H5*Reeksen!I20-Reeksen!H6*Reeksen!H21","v":-8.6724640637913506},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!I5*Reeksen!J20-Reeksen!I6*Reeksen!I21","v":-8.8459133450671779},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!J5*Reeksen!K20-Reeksen!J6*Reeksen!J21","v":-9.0228316119685221},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!K5*Reeksen!L20-Reeksen!K6*Reeksen!K21","v":-9.2032882442078918},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!L5*Reeksen!M20-Reeksen!L6*Reeksen!L21","v":-9.38735400909205},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!M5*Reeksen!N20-Reeksen!M6*Reeksen!M21","v":-9.5751010892738933},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!N5*Reeksen!O20-Reeksen!N6*Reeksen!N21","v":-9.7666031110593714},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!O5*Reeksen!P20-Reeksen!O6*Reeksen!O21","v":-9.9619351732805583},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!P5*Reeksen!Q20-Reeksen!P6*Reeksen!P21","v":-10.161173876746169},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!Q5*Reeksen!R20-Reeksen!Q6*Reeksen!Q21","v":-10.364397354281094},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!R5*Reeksen!S20-Reeksen!R6*Reeksen!R21","v":-10.571685301366715},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!S5*Reeksen!T20-Reeksen!S6*Reeksen!S21","v":-10.783119007394049},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!T5*Reeksen!U20-Reeksen!T6*Reeksen!T21","v":-10.998781387541932},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!U5*Reeksen!V20-Reeksen!U6*Reeksen!U21","v":-11.21875701529277},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!V5*Reeksen!W20-Reeksen!V6*Reeksen!V21","v":-11.443132155598626},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!W5*Reeksen!X20-Reeksen!W6*Reeksen!W21","v":-11.671994798710598},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!X5*Reeksen!Y20-Reeksen!X6*Reeksen!X21","v":-11.905434694684811},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!Y5*Reeksen!Z20-Reeksen!Y6*Reeksen!Y21","v":-12.143543388578507},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!Z5*Reeksen!AA20-Reeksen!Z6*Reeksen!Z21","v":-12.386414256350079},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!AA5*Reeksen!AB20-Reeksen!AA6*Reeksen!AA21","v":-12.634142541477079},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!AB5*Reeksen!AC20-Reeksen!AB6*Reeksen!AB21","v":-12.886825392306621},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!AC5*Reeksen!AD20-Reeksen!AC6*Reeksen!AC21","v":-13.144561900152755},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!AD5*Reeksen!AE20-Reeksen!AD6*Reeksen!AD21","v":-13.407453138155809},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!AE5*Reeksen!AF20-Reeksen!AE6*Reeksen!AE21","v":-13.675602200918926},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!AF5*Reeksen!AG20-Reeksen!AF6*Reeksen!AF21","v":-13.949114244937306},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!AG5*Reeksen!AH20-Reeksen!AG6*Reeksen!AG21","v":-14.228096529836051},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!AH5*Reeksen!AI20-Reeksen!AH6*Reeksen!AH21","v":-14.512658460432771},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!AI5*Reeksen!AJ20-Reeksen!AI6*Reeksen!AI21","v":-14.802911629641429},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!AJ5*Reeksen!AK20-Reeksen!AJ6*Reeksen!AJ21","v":-15.098969862234256},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!AK5*Reeksen!AL20-Reeksen!AK6*Reeksen!AK21","v":-15.400949259478942},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!AL5*Reeksen!AM20-Reeksen!AL6*Reeksen!AL21","v":-15.708968244668522},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!AM5*Reeksen!AN20-Reeksen!AM6*Reeksen!AM21","v":-16.023147609561892},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!AN5*Reeksen!AO20-Reeksen!AN6*Reeksen!AN21","v":-16.343610561753128},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!AO5*Reeksen!AP20-Reeksen!AO6*Reeksen!AO21","v":-16.670482772988194},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!AP5*Reeksen!AQ20-Reeksen!AP6*Reeksen!AP21","v":-17.003892428447955},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!AQ5*Reeksen!AR20-Reeksen!AQ6*Reeksen!AQ21","v":-17.343970277016915},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!AR5*Reeksen!AS20-Reeksen!AR6*Reeksen!AR21","v":-17.690849682557253},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!AS5*Reeksen!AT20-Reeksen!AS6*Reeksen!AS21","v":-18.044666676208401},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!AT5*Reeksen!AU20-Reeksen!AT6*Reeksen!AT21","v":-18.405560009732568},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!AU5*Reeksen!AV20-Reeksen!AU6*Reeksen!AU21","v":-18.773671209927219},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!AV5*Reeksen!AW20-Reeksen!AV6*Reeksen!AV21","v":-19.149144634125765},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!AW5*Reeksen!AX20-Reeksen!AW6*Reeksen!AW21","v":-19.532127526808281},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!AX5*Reeksen!AY20-Reeksen!AX6*Reeksen!AX21","v":-19.922770077344445},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!AY5*Reeksen!AZ20-Reeksen!AY6*Reeksen!AY21","v":-20.321225478891336},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!AZ5*Reeksen!BA20-Reeksen!AZ6*Reeksen!AZ21","v":-20.72764998846916},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!BA5*Reeksen!BB20-Reeksen!BA6*Reeksen!BA21","v":-21.142202988238544},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!BB5*Reeksen!BC20-Reeksen!BB6*Reeksen!BB21","v":-21.565047048003315},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!BC5*Reeksen!BD20-Reeksen!BC6*Reeksen!BC21","v":-21.996347988963382},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!BD5*Reeksen!BE20-Reeksen!BD6*Reeksen!BD21","v":-22.43627494874265},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!BE5*Reeksen!BF20-Reeksen!BE6*Reeksen!BE21","v":-22.885000447717502},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!BF5*Reeksen!BG20-Reeksen!BF6*Reeksen!BF21","v":-23.342700456671857},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!BG5*Reeksen!BH20-Reeksen!BG6*Reeksen!BG21","v":-23.809554465805292},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!BH5*Reeksen!BI20-Reeksen!BH6*Reeksen!BH21","v":-24.285745555121402},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!BI5*Reeksen!BJ20-Reeksen!BI6*Reeksen!BI21","v":-24.771460466223829},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!BJ5*Reeksen!BK20-Reeksen!BJ6*Reeksen!BJ21","v":-25.266889675548303},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!BK5*Reeksen!BL20-Reeksen!BK6*Reeksen!BK21","v":-25.772227469059271},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!BL5*Reeksen!BM20-Reeksen!BL6*Reeksen!BL21","v":-26.287672018440453},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!BM5*Reeksen!BN20-Reeksen!BM6*Reeksen!BM21","v":-26.813425458809263},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!BN5*Reeksen!BO20-Reeksen!BN6*Reeksen!BN21","v":-27.349693967985452},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!BO5*Reeksen!BP20-Reeksen!BO6*Reeksen!BO21","v":-27.896687847345163},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!BP5*Reeksen!BQ20-Reeksen!BP6*Reeksen!BP21","v":-28.454621604292065},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!BQ5*Reeksen!BR20-Reeksen!BQ6*Reeksen!BQ21","v":-29.023714036377903},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!BR5*Reeksen!BS20-Reeksen!BR6*Reeksen!BR21","v":-29.604188317105468},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!BS5*Reeksen!BT20-Reeksen!BS6*Reeksen!BS21","v":-30.196272083447575},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!BT5*Reeksen!BU20-Reeksen!BT6*Reeksen!BT21","v":-30.800197525116531},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!BU5*Reeksen!BV20-Reeksen!BU6*Reeksen!BU21","v":-31.416201475618863},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!BV5*Reeksen!BW20-Reeksen!BV6*Reeksen!BV21","v":-32.04452550513124},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!BW5*Reeksen!BX20-Reeksen!BW6*Reeksen!BW21","v":-32.685416015233862},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!BX5*Reeksen!BY20-Reeksen!BX6*Reeksen!BX21","v":-33.339124335538543},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!BY5*Reeksen!BZ20-Reeksen!BY6*Reeksen!BY21","v":-34.005906822249315},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!BZ5*Reeksen!CA20-Reeksen!BZ6*Reeksen!BZ21","v":-34.686024958694297},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!CA5*Reeksen!CB20-Reeksen!CA6*Reeksen!CA21","v":-35.379745457868182},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!CB5*Reeksen!CC20-Reeksen!CB6*Reeksen!CB21","v":-36.087340367025547},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!CC5*Reeksen!CD20-Reeksen!CC6*Reeksen!CC21","v":-36.809087174366056},{"$f":"-(Input!$C$4*(1+Input!$D$37))*Reeksen!CD5*Reeksen!CE20-Reeksen!CD6*Reeksen!CD21","v":-15.481407585733109}]
[null,"Totaal exploitatielasten",null,{"$f":"SUM(D35:D39)","v":-3524.502965466972},{"$f":"SUM(E35:E39)","v":-3722.6005382582666},-3898.7106689624375,-3989.4892834955899,-4082.4335803482536,-4117.5956259175382,-4215.0287467472672,-4314.7875602013755,-4416.9280058875465,-4521.5073778494925,-4628.5843575467825,-4738.2190476415262,-4850.4730066117609,-4965.4092842118334,-5083.0924578006052,-5203.5886695587642,-5326.9656646171406,-5453.2928301183647,-5582.6412352348352,-5715.0836721664873,-5850.6946981424462,-5989.5506784512418,-6131.7298305248605,-6277.3122691025656,-6426.3800525010056,-6579.0172300178247,-6735.30989049665,-6895.3462120820141,-7059.2165131934707,-7227.0133047489016,-7398.8313436677308,-7574.767687685533,-7754.9217515123009,-7939.3953643674313,-8128.2928289252859,-8321.7209817060611,-8519.7892549475091,-8722.6097399939681,-8930.2972522400432,-9142.9693976671952,-9360.7466410124525,-9583.7523756094088,-9812.1129949427213,-10045.957965958229,-10285.419904171964,-10530.634650622338,-10781.741350710896,-11038.882534978122,-11302.20420186202,-11571.855902488205,-11847.990827541638,-12130.76589627123,-12420.341847679883,-12716.883333953792,-13020.559016186186,-13331.541662452059,-13650.008248291802,-13976.140059663112,-14310.122798421982,-14652.146690395171,-15002.406596107941,-15361.102124232593,-15728.437747824797,-16104.622923416533,-16489.872213035982,{"$f":"SUM(BQ35:BQ39)","v":-16884.405409226605},-17288.447663139283,-17702.22961577342,-18125.98753244452,-18559.963440557938,-19004.405270770232,-19459.567001621803,-19925.708807726307,-20403.097211604709,-20892.005239253773,-21392.712579541239,-21905.50574752202,-22430.678251772166,-22968.530765839798,-15.481407585733109]
[]
[null,"Operationele kasstroom",null,{"$f":"D32+D40","v":4180.9457187888675},4152.6896943453157,4218.4572188323018,4373.9991493160323,4499.4088471713403,4685.3842651965788,4811.9768381668973,4939.2372834135258,5067.215628045029,5195.9612351103051,5325.5228287239752,5455.9485181738064,5587.2858210286449,5719.5816852643766,5852.8825104243515,5987.2341678297771,6122.6820198544847,6259.2709382776129,6397.0453217266995,6536.0491122227868,6676.3258108381833,6817.9184924765559,6960.869819784255,7105.2220562006478,7251.0170781545612,7398.2963864129115,7547.1011165867294,7697.4720487990226,7849.4496165178389,8003.0739145572916,8158.3847062482255,8315.421429779446,{"$f":"AJ32+AJ40","v":8474.2232037096146},8634.8288316489161,8797.2768061090028,8961.6053115184914,9127.8522264009425,9296.0551247108124,9466.2512763225841,9638.4776466669609,9812.770895507454,9989.1673748496942,10167.703125974889,10348.413875588127,10531.335031071192,10716.501674828713,10903.948557715614,11093.710091532896,11285.8203405778,11480.313012233637,11677.221446583444,11876.578605030769,12078.417057910046,12282.768971067722,12489.66609139462,12699.139731289004,12911.220752028456,13125.939546028092,13343.326017961279,13563.409564718064,13786.219054175397,14011.782802752152,14240.128551720811,14471.283442246498,{"$f":"BP32+BP40","v":14705.273989122903},14942.126053173375,15181.864812284493,15424.51473103758,15670.099528903203,15918.642146961636,16170.164713111324,16424.688505726011,16682.233915719666,16942.820406976887,17206.466475105484,17473.189604465657,17743.006223429289,18015.931657821246,18291.980082492661,-15.481407585733109]
[]
[null,"Mutatiegraad (hulp)",null,{"$f":"1-Input!C6","v":0.95},{"$f":"D44*(1-Input!$C$6)","v":0.90249999999999997},{"$f":"E44*(1-Input!$C$6)","v":0.85737499999999989},{"$f":"F44*(1-Input!$C$6)","v":0.81450624999999988},{"$f":"G44*(1-Input!$C$6)","v":0.77378093749999988},{"$f":"H44*(1-Input!$C$6)","v":0.7350918906249998},{"$f":"I44*(1-Input!$C$6)","v":0.69833729609374973},{"$f":"J44*(1-Input!$C$6)","v":0.66342043128906225},{"$f":"K44*(1-Input!$C$6)","v":0.63024940972460908},{"$f":"L44*(1-Input!$C$6)","v":0.59873693923837856},{"$f":"M44*(1-Input!$C$6)","v":0.56880009227645956},{"$f":"N44*(1-Input!$C$6)","v":0.54036008766263655},{"$f":"O44*(1-Input!$C$6)","v":0.5133420832795047},{"$f":"P44*(1-Input!$C$6)","v":0.48767497911552943},{"$f":"Q44*(1-Input!$C$6)","v":0.46329123015975293},{"$f":"R44*(1-Input!$C$6)","v":0.44012666865176525},{"$f":"S44*(1-Input!$C$6)","v":0.41812033521917696},{"$f":"T44*(1-Input!$C$6)","v":0.39721431845821809},{"$f":"U44*(1-Input!$C$6)","v":0.37735360253530714},{"$f":"V44*(1-Input!$C$6)","v":0.35848592240854177},{"$f":"W44*(1-Input!$C$6)","v":0.34056162628811465},{"$f":"X44*(1-Input!$C$6)","v":0.3235335449737089},{"$f":"Y44*(1-Input!$C$6)","v":0.30735686772502346},{"$f":"Z44*(1-Input!$C$6)","v":0.29198902433877227},{"$f":"AA44*(1-Input!$C$6)","v":0.27738957312183365},{"$f":"AB44*(1-Input!$C$6)","v":0.26352009446574198},{"$f":"AC44*(1-Input!$C$6)","v":0.25034408974245487},{"$f":"AD44*(1-Input!$C$6)","v":0.2378268852553321},{"$f":"AE44*(1-Input!$C$6)","v":0.22593554099256549},{"$f":"AF44*(1-Input!$C$6)","v":0.21463876394293721},{"$f":"AG44*(1-Input!$C$6)","v":0.20390682574579033},{"$f":"AH44*(1-Input!$C$6)","v":0.19371148445850081},{"$f":"AI44*(1-Input!$C$6)","v":0.18402591023557577},{"$f":"AJ44*(1-Input!$C$6)","v":0.17482461472379698},{"$f":"AK44*(1-Input!$C$6)","v":0.16608338398760714},{"$f":"AL44*(1-Input!$C$6)","v":0.15777921478822676},{"$f":"AM44*(1-Input!$C$6)","v":0.14989025404881542},{"$f":"AN44*(1-Input!$C$6)","v":0.14239574134637464},{"$f":"AO44*(1-Input!$C$6)","v":0.13527595427905589},{"$f":"AP44*(1-Input!$C$6)","v":0.12851215656510309},{"$f":"AQ44*(1-Input!$C$6)","v":0.12208654873684793},{"$f":"AR44*(1-Input!$C$6)","v":0.11598222130000553},{"$f":"AS44*(1-Input!$C$6)","v":0.11018311023500525},{"$f":"AT44*(1-Input!$C$6)","v":0.10467395472325498},{"$f":"AU44*(1-Input!$C$6)","v":9.9440256987092232E-2},{"$f":"AV44*(1-Input!$C$6)","v":9.446824413773762E-2},{"$f":"AW44*(1-Input!$C$6)","v":8.9744831930850741E-2},{"$f":"AX44*(1-Input!$C$6)","v":8.52575903343082E-2},{"$f":"AY44*(1-Input!$C$6)","v":8.0994710817592783E-2},{"$f":"AZ44*(1-Input!$C$6)","v":7.6944975276713137E-2},{"$f":"BA44*(1-Input!$C$6)","v":7.3097726512877478E-2},{"$f":"BB44*(1-Input!$C$6)","v":6.9442840187233595E-2},{"$f":"BC44*(1-Input!$C$6)","v":6.5970698177871906E-2},{"$f":"BD44*(1-Input!$C$6)","v":6.2672163268978301E-2},{"$f":"BE44*(1-Input!$C$6)","v":5.9538555105529384E-2},{"$f":"BF44*(1-Input!$C$6)","v":5.6561627350252913E-2},{"$f":"BG44*(1-Input!$C$6)","v":5.3733545982740265E-2},{"$f":"BH44*(1-Input!$C$6)","v":5.1046868683603253E-2},{"$f":"BI44*(1-Input!$C$6)","v":4.849452524942309E-2},{"$f":"BJ44*(1-Input!$C$6)","v":4.6069798986951932E-2},{"$f":"BK44*(1-Input!$C$6)","v":4.3766309037604333E-2},{"$f":"BL44*(1-Input!$C$6)","v":4.1577993585724116E-2},{"$f":"BM44*(1-Input!$C$6)","v":3.949909390643791E-2},{"$f":"BN44*(1-Input!$C$6)","v":3.7524139211116012E-2},{"$f":"BO44*(1-Input!$C$6)","v":3.5647932250560212E-2},{"$f":"BP44*(1-Input!$C$6)","v":3.3865535638032199E-2},{"$f":"BQ44*(1-Input!$C$6)","v":3.2172258856130585E-2},{"$f":"BR44*(1-Input!$C$6)","v":3.0563645913324056E-2},{"$f":"BS44*(1-Input!$C$6)","v":2.9035463617657853E-2},{"$f":"BT44*(1-Input!$C$6)","v":2.7583690436774957E-2},{"$f":"BU44*(1-Input!$C$6)","v":2.620450591493621E-2},{"$f":"BV44*(1-Input!$C$6)","v":2.4894280619189399E-2},{"$f":"BW44*(1-Input!$C$6)","v":2.3649566588229927E-2},{"$f":"BX44*(1-Input!$C$6)","v":2.2467088258818428E-2},{"$f":"BY44*(1-Input!$C$6)","v":2.1343733845877507E-2},{"$f":"BZ44*(1-Input!$C$6)","v":2.0276547153583631E-2},{"$f":"CA44*(1-Input!$C$6)","v":1.9262719795904448E-2},{"$f":"CB44*(1-Input!$C$6)","v":1.8299583806109226E-2},{"$f":"CC44*(1-Input!$C$6)","v":1.7384604615803764E-2},{"$f":"CD44*(1-Input!$C$6)","v":1.6515374385013576E-2}]
[null,"Huur deel niet gemuteerd (hulp)",null,{"$f":"D44*(Input!$C$22+Input!$D$24)*Reeksen!D17","v":466.91461679948145},{"$f":"E44*(Input!$C$22+Input!$D$24)*Reeksen!E17","v":450.6659881348595},{"$f":"F44*(Input!$C$22+Input!$D$24)*Reeksen!F17","v":438.8360059463194},{"$f":"G44*(Input!$C$22+Input!$D$24)*Reeksen!G17","v":427.31656079022844},{"$f":"H44*(Input!$C$22+Input!$D$24)*Reeksen!H17","v":414.06974740573139},{"$f":"I44*(Input!$C$22+Input!$D$24)*Reeksen!I17","v":401.23358523615371},{"$f":"J44*(Input!$C$22+Input!$D$24)*Reeksen!J17","v":388.79534409383291},{"$f":"K44*(Input!$C$22+Input!$D$24)*Reeksen!K17","v":376.74268842692408},{"$f":"L44*(Input!$C$22+Input!$D$24)*Reeksen!L17","v":365.06366508568942},{"$f":"M44*(Input!$C$22+Input!$D$24)*Reeksen!M17","v":353.74669146803302},{"$f":"N44*(Input!$C$22+Input!$D$24)*Reeksen!N17","v":342.78054403252395},{"$f":"O44*(Input!$C$22+Input!$D$24)*Reeksen!O17","v":332.15434716751571},{"$f":"P44*(Input!$C$22+Input!$D$24)*Reeksen!P17","v":321.85756240532271},{"$f":"Q44*(Input!$C$22+Input!$D$24)*Reeksen!Q17","v":311.87997797075769},{"$f":"R44*(Input!$C$22+Input!$D$24)*Reeksen!R17","v":302.2116986536642},{"$f":"S44*(Input!$C$22+Input!$D$24)*Reeksen!S17","v":292.84313599540059},{"$f":"T44*(Input!$C$22+Input!$D$24)*Reeksen!T17","v":283.76499877954319},{"$f":"U44*(Input!$C$22+Input!$D$24)*Reeksen!U17","v":274.96828381737731},{"$f":"V44*(Input!$C$22+Input!$D$24)*Reeksen!V17","v":266.44426701903859},{"$f":"W44*(Input!$C$22+Input!$D$24)*Reeksen!W17","v":258.18449474144836},{"$f":"X44*(Input!$C$22+Input!$D$24)*Reeksen!X17","v":250.1807754044635},{"$f":"Y44*(Input!$C$22+Input!$D$24)*Reeksen!Y17","v":242.42517136692513},{"$f":"Z44*(Input!$C$22+Input!$D$24)*Reeksen!Z17","v":234.90999105455049},{"$f":"AA44*(Input!$C$22+Input!$D$24)*Reeksen!AA17","v":227.62778133185941},{"$f":"AB44*(Input!$C$22+Input!$D$24)*Reeksen!AB17","v":220.57132011057172},{"$f":"AC44*(Input!$C$22+Input!$D$24)*Reeksen!AC17","v":213.73360918714405},{"$f":"AD44*(Input!$C$22+Input!$D$24)*Reeksen!AD17","v":207.10786730234256},{"$f":"AE44*(Input!$C$22+Input!$D$24)*Reeksen!AE17","v":200.68752341596993},{"$f":"AF44*(Input!$C$22+Input!$D$24)*Reeksen!AF17","v":194.46621019007486},{"$f":"AG44*(Input!$C$22+Input!$D$24)*Reeksen!AG17","v":188.43775767418254},{"$f":"AH44*(Input!$C$22+Input!$D$24)*Reeksen!AH17","v":182.59618718628286},{"$f":"AI44*(Input!$C$22+Input!$D$24)*Reeksen!AI17","v":176.93570538350809},{"$f":"AJ44*(Input!$C$22+Input!$D$24)*Reeksen!AJ17","v":171.45069851661935},{"$f":"AK44*(Input!$C$22+Input!$D$24)*Reeksen!AK17","v":166.13572686260417},{"$f":"AL44*(Input!$C$22+Input!$D$24)*Reeksen!AL17","v":160.98551932986342},{"$f":"AM44*(Input!$C$22+Input!$D$24)*Reeksen!AM17","v":155.99496823063768},{"$f":"AN44*(Input!$C$22+Input!$D$24)*Reeksen!AN17","v":151.15912421548791},{"$f":"AO44*(Input!$C$22+Input!$D$24)*Reeksen!AO17","v":146.47319136480778},{"$f":"AP44*(Input!$C$22+Input!$D$24)*Reeksen!AP17","v":141.93252243249873},{"$f":"AQ44*(Input!$C$22+Input!$D$24)*Reeksen!AQ17","v":137.53261423709125},{"$f":"AR44*(Input!$C$22+Input!$D$24)*Reeksen!AR17","v":133.26910319574139},{"$f":"AS44*(Input!$C$22+Input!$D$24)*Reeksen!AS17","v":129.13776099667342},{"$f":"AT44*(Input!$C$22+Input!$D$24)*Reeksen!AT17","v":125.13449040577653},{"$f":"AU44*(Input!$C$22+Input!$D$24)*Reeksen!AU17","v":121.25532120319745},{"$f":"AV44*(Input!$C$22+Input!$D$24)*Reeksen!AV17","v":117.49640624589833},{"$f":"AW44*(Input!$C$22+Input!$D$24)*Reeksen!AW17","v":113.85401765227547},{"$f":"AX44*(Input!$C$22+Input!$D$24)*Reeksen!AX17","v":110.32454310505496},{"$f":"AY44*(Input!$C$22+Input!$D$24)*Reeksen!AY17","v":106.90448226879825},{"$f":"AZ44*(Input!$C$22+Input!$D$24)*Reeksen!AZ17","v":103.59044331846549},{"$f":"BA44*(Input!$C$22+Input!$D$24)*Reeksen!BA17","v":100.37913957559306},{"$f":"BB44*(Input!$C$22+Input!$D$24)*Reeksen!BB17","v":97.267386248749673},{"$f":"BC44*(Input!$C$22+Input!$D$24)*Reeksen!BC17","v":94.252097275038409},{"$f":"BD44*(Input!$C$22+Input!$D$24)*Reeksen!BD17","v":91.330282259512217},{"$f":"BE44*(Input!$C$22+Input!$D$24)*Reeksen!BE17","v":88.499043509467327},{"$f":"BF44*(Input!$C$22+Input!$D$24)*Reeksen!BF17","v":85.755573160673833},{"$f":"BG44*(Input!$C$22+Input!$D$24)*Reeksen!BG17","v":83.097150392692953},{"$f":"BH44*(Input!$C$22+Input!$D$24)*Reeksen!BH17","v":80.521138730519468},{"$f":"BI44*(Input!$C$22+Input!$D$24)*Reeksen!BI17","v":78.024983429873373},{"$f":"BJ44*(Input!$C$22+Input!$D$24)*Reeksen!BJ17","v":75.606208943547301},{"$f":"BK44*(Input!$C$22+Input!$D$24)*Reeksen!BK17","v":73.262416466297324},{"$f":"BL44*(Input!$C$22+Input!$D$24)*Reeksen!BL17","v":70.991281555842107},{"$f":"BM44*(Input!$C$22+Input!$D$24)*Reeksen!BM17","v":68.790551827611012},{"$f":"BN44*(Input!$C$22+Input!$D$24)*Reeksen!BN17","v":66.658044720955047},{"$f":"BO44*(Input!$C$22+Input!$D$24)*Reeksen!BO17","v":64.591645334605445},{"$f":"BP44*(Input!$C$22+Input!$D$24)*Reeksen!BP17","v":62.589304329232682},{"$f":"BQ44*(Input!$C$22+Input!$D$24)*Reeksen!BQ17","v":60.649035895026458},{"$f":"BR44*(Input!$C$22+Input!$D$24)*Reeksen!BR17","v":58.768915782280637},{"$f":"BS44*(Input!$C$22+Input!$D$24)*Reeksen!BS17","v":56.947079393029938},{"$f":"BT44*(Input!$C$22+Input!$D$24)*Reeksen!BT17","v":55.181719931846011},{"$f":"BU44*(Input!$C$22+Input!$D$24)*Reeksen!BU17","v":53.471086613958782},{"$f":"BV44*(Input!$C$22+Input!$D$24)*Reeksen!BV17","v":51.813482928926057},{"$f":"BW44*(Input!$C$22+Input!$D$24)*Reeksen!BW17","v":50.207264958129358},{"$f":"BX44*(Input!$C$22+Input!$D$24)*Reeksen!BX17","v":48.650839744427337},{"$f":"BY44*(Input!$C$22+Input!$D$24)*Reeksen!BY17","v":47.142663712350092},{"$f":"BZ44*(Input!$C$22+Input!$D$24)*Reeksen!BZ17","v":45.681241137267243},{"$f":"CA44*(Input!$C$22+Input!$D$24)*Reeksen!CA17","v":44.265122662011962},{"$f":"CB44*(Input!$C$22+Input!$D$24)*Reeksen!CB17","v":42.892903859489593},{"$f":"CC44*(Input!$C$22+Input!$D$24)*Reeksen!CC17","v":41.563223839845413},{"$f":"CD44*(Input!$C$22+Input!$D$24)*Reeksen!CD17","v":40.2747639008102},{"$f":"CE44*(Input!$C$22+Input!$D$24)*Reeksen!CE17","v":0}]
[null,"Huur deel gemuteerd (hulp)",null,{"$f":"(1-D44)*Input!$D$23*Reeksen!D17","v":29.423254350000029},{"$f":"(1-E44)*Input!$D$23*Reeksen!E17","v":58.293351518220021},{"$f":"(1-F44)*Input!$D$23*Reeksen!F17","v":87.404528120956783},{"$f":"(1-G44)*Input!$D$23*Reeksen!G17","v":116.51757076487391},{"$f":"(1-H44)*Input!$D$23*Reeksen!H17","v":144.94108580839691},{"$f":"(1-I44)*Input!$D$23*Reeksen!I17","v":173.12418308031545},{"$f":"(1-J44)*Input!$D$23*Reeksen!J17","v":201.0871297554441},{"$f":"(1-K44)*Input!$D$23*Reeksen!K17","v":228.84982101065603},{"$f":"(1-L44)*Input!$D$23*Reeksen!L17","v":256.43179668250912},{"$f":"(1-M44)*Input!$D$23*Reeksen!M17","v":283.85225751099836},{"$f":"(1-N44)*Input!$D$23*Reeksen!N17","v":311.13008098431743},{"$f":"(1-O44)*Input!$D$23*Reeksen!O17","v":338.28383679908671},{"$f":"(1-P44)*Input!$D$23*Reeksen!P17","v":365.33180195010385},{"$f":"(1-Q44)*Input!$D$23*Reeksen!Q17","v":392.29197546327532},{"$f":"(1-R44)*Input!$D$23*Reeksen!R17","v":419.18209278501087},{"$f":"(1-S44)*Input!$D$23*Reeksen!S17","v":446.01963984099456},{"$f":"(1-T44)*Input!$D$23*Reeksen!T17","v":472.82186677688918},{"$f":"(1-U44)*Input!$D$23*Reeksen!U17","v":499.6058013931904},{"$f":"(1-V44)*Input!$D$23*Reeksen!V17","v":526.3882622861139},{"$f":"(1-W44)*Input!$D$23*Reeksen!W17","v":553.18587170607907},{"$f":"(1-X44)*Input!$D$23*Reeksen!X17","v":580.01506814504205},{"$f":"(1-Y44)*Input!$D$23*Reeksen!Y17","v":606.89211866363416},{"$f":"(1-Z44)*Input!$D$23*Reeksen!Z17","v":633.83313096877168},{"$f":"(1-AA44)*Input!$D$23*Reeksen!AA17","v":660.8540652521242},{"$f":"(1-AB44)*Input!$D$23*Reeksen!AB17","v":687.97074579956029},{"$f":"(1-AC44)*Input!$D$23*Reeksen!AC17","v":715.1988723814311},{"$f":"(1-AD44)*Input!$D$23*Reeksen!AD17","v":742.55403143329693},{"$f":"(1-AE44)*Input!$D$23*Reeksen!AE17","v":770.05170703646877},{"$f":"(1-AF44)*Input!$D$23*Reeksen!AF17","v":797.70729170749439},{"$f":"(1-AG44)*Input!$D$23*Reeksen!AG17","v":825.53609700550135},{"$f":"(1-AH44)*Input!$D$23*Reeksen!AH17","v":853.5533639660888},{"$f":"(1-AI44)*Input!$D$23*Reeksen!AI17","v":881.77427337025324},{"$f":"(1-AJ44)*Input!$D$23*Reeksen!AJ17","v":910.21395585663095},{"$f":"(1-AK44)*Input!$D$23*Reeksen!AK17","v":938.88750188514791},{"$f":"(1-AL44)*Input!$D$23*Reeksen!AL17","v":967.8099715599825},{"$f":"(1-AM44)*Input!$D$23*Reeksen!AM17","v":996.99640431956254},{"$f":"(1-AN44)*Input!$D$23*Reeksen!AN17","v":1026.4618285011545},{"$f":"(1-AO44)*Input!$D$23*Reeksen!AO17","v":1056.2212707874269},{"$f":"(1-AP44)*Input!$D$23*Reeksen!AP17","v":1086.2897655422209},{"$f":"(1-AQ44)*Input!$D$23*Reeksen!AQ17","v":1116.6823640426007},{"$f":"(1-AR44)*Input!$D$23*Reeksen!AR17","v":1147.4141436141124},{"$f":"(1-AS44)*Input!$D$23*Reeksen!AS17","v":1178.5002166760437},{"$f":"(1-AT44)*Input!$D$23*Reeksen!AT17","v":1209.955739703335},{"$f":"(1-AU44)*Input!$D$23*Reeksen!AU17","v":1241.7959221116646},{"$f":"(1-AV44)*Input!$D$23*Reeksen!AV17","v":1274.0360350721191},{"$f":"(1-AW44)*Input!$D$23*Reeksen!AW17","v":1306.6914202617177},{"$f":"(1-AX44)*Input!$D$23*Reeksen!AX17","v":1339.7774985559752},{"$f":"(1-AY44)*Input!$D$23*Reeksen!AY17","v":1373.3097786695585},{"$f":"(1-AZ44)*Input!$D$23*Reeksen!AZ17","v":1407.3038657509969},{"$f":"(1-BA44)*Input!$D$23*Reeksen!BA17","v":1441.7754699373147},{"$f":"(1-BB44)*Input!$D$23*Reeksen!BB17","v":1476.7404148743487},{"$f":"(1-BC44)*Input!$D$23*Reeksen!BC17","v":1512.2146462084363},{"$f":"(1-BD44)*Input!$D$23*Reeksen!BD17","v":1548.2142400550708},{"$f":"(1-BE44)*Input!$D$23*Reeksen!BE17","v":1584.7554114500422},{"$f":"(1-BF44)*Input!$D$23*Reeksen!BF17","v":1621.8545227885024},{"$f":"(1-BG44)*Input!$D$23*Reeksen!BG17","v":1659.5280922573388},{"$f":"(1-BH44)*Input!$D$23*Reeksen!BH17","v":1697.792802266147},{"$f":"(1-BI44)*Input!$D$23*Reeksen!BI17","v":1736.6655078820581},{"$f":"(1-BJ44)*Input!$D$23*Reeksen!BJ17","v":1776.1632452735987},{"$f":"(1-BK44)*Input!$D$23*Reeksen!BK17","v":1816.3032401687196},{"$f":"(1-BL44)*Input!$D$23*Reeksen!BL17","v":1857.1029163320634},{"$f":"(1-BM44)*Input!$D$23*Reeksen!BM17","v":1898.5799040665154},{"$f":"(1-BN44)*Input!$D$23*Reeksen!BN17","v":1940.752048744014},{"$f":"(1-BO44)*Input!$D$23*Reeksen!BO17","v":1983.6374193705815},{"$f":"(1-BP44)*Input!$D$23*Reeksen!BP17","v":2027.2543171904783},{"$f":"(1-BQ44)*Input!$D$23*Reeksen!BQ17","v":2071.6212843343651},{"$f":"(1-BR44)*Input!$D$23*Reeksen!BR17","v":2116.7571125163281},{"$f":"(1-BS44)*Input!$D$23*Reeksen!BS17","v":2162.6808517845766},{"$f":"(1-BT44)*Input!$D$23*Reeksen!BT17","v":2209.4118193306344},{"$f":"(1-BU44)*Input!$D$23*Reeksen!BU17","v":2256.9696083617923},{"$f":"(1-BV44)*Input!$D$23*Reeksen!BV17","v":2305.3740970415924},{"$f":"(1-BW44)*Input!$D$23*Reeksen!BW17","v":2354.6454575030984},{"$f":"(1-BX44)*Input!$D$23*Reeksen!BX17","v":2404.8041649396946},{"$f":"(1-BY44)*Input!$D$23*Reeksen!BY17","v":2455.8710067781399},{"$f":"(1-BZ44)*Input!$D$23*Reeksen!BZ17","v":2507.8670919386245},{"$f":"(1-CA44)*Input!$D$23*Reeksen!CA17","v":2560.8138601865467},{"$f":"(1-CB44)*Input!$D$23*Reeksen!CB17","v":2614.7330915807433},{"$f":"(1-CC44)*Input!$D$23*Reeksen!CC17","v":2669.6469160229199},{"$f":"(1-CD44)*Input!$D$23*Reeksen!CD17","v":2725.5778229130124},{"$f":"(1-CE44)*Input!$D$23*Reeksen!CE17","v":0}]
[]
[null,"Operationele kasstroom + restwaarde per woning naar resterende levensduur niet-gerenoveerde woningen"]
[1,"Kasstroom",null,{"$f":"IF(D$2<=$A49,D$19,0)+IF(D$2=$A49,Input!$C$28*Reeksen!D$21,0)","v":7559.8406310296523},{"$f":"IF(E$2<=$A49,E$19,0)+IF(E$2=$A49,Input!$C$28*Reeksen!E$21,0)","v":0},{"$f":"IF(F$2<=$A49,F$19,0)+IF(F$2=$A49,Input!$C$28*Reeksen!F$21,0)","v":0},{"$f":"IF(G$2<=$A49,G$19,0)+IF(G$2=$A49,Input!$C$28*Reeksen!G$21,0)","v":0},{"$f":"IF(H$2<=$A49,H$19,0)+IF(H$2=$A49,Input!$C$28*Reeksen!H$21,0)","v":0},{"$f":"IF(I$2<=$A49,I$19,0)+IF(I$2=$A49,Input!$C$28*Reeksen!I$21,0)","v":0},{"$f":"IF(J$2<=$A49,J$19,0)+IF(J$2=$A49,Input!$C$28*Reeksen!J$21,0)","v":0},{"$f":"IF(K$2<=$A49,K$19,0)+IF(K$2=$A49,Input!$C$28*Reeksen!K$21,0)","v":0},{"$f":"IF(L$2<=$A49,L$19,0)+IF(L$2=$A49,Input!$C$28*Reeksen!L$21,0)","v":0},{"$f":"IF(M$2<=$A49,M$19,0)+IF(M$2=$A49,Input!$C$28*Reeksen!M$21,0)","v":0},{"$f":"IF(N$2<=$A49,N$19,0)+IF(N$2=$A49,Input!$C$28*Reeksen!N$21,0)","v":0},{"$f":"IF(O$2<=$A49,O$19,0)+IF(O$2=$A49,Input!$C$28*Reeksen!O$21,0)","v":0},{"$f":"IF(P$2<=$A49,P$19,0)+IF(P$2=$A49,Input!$C$28*Reeksen!P$21,0)","v":0},{"$f":"IF(Q$2<=$A49,Q$19,0)+IF(Q$2=$A49,Input!$C$28*Reeksen!Q$21,0)","v":0},{"$f":"IF(R$2<=$A49,R$19,0)+IF(R$2=$A49,Input!$C$28*Reeksen!R$21,0)","v":0},{"$f":"IF(S$2<=$A49,S$19,0)+IF(S$2=$A49,Input!$C$28*Reeksen!S$21,0)","v":0},{"$f":"IF(T$2<=$A49,T$19,0)+IF(T$2=$A49,Input!$C$28*Reeksen!T$21,0)","v":0},{"$f":"IF(U$2<=$A49,U$19,0)+IF(U$2=$A49,Input!$C$28*Reeksen!U$21,0)","v":0},{"$f":"IF(V$2<=$A49,V$19,0)+IF(V$2=$A49,Input!$C$28*Reeksen!V$21,0)","v":0},{"$f":"IF(W$2<=$A49,W$19,0)+IF(W$2=$A49,Input!$C$28*Reeksen!W$21,0)","v":0},{"$f":"IF(X$2<=$A49,X$19,0)+IF(X$2=$A49,Input!$C$28*Reeksen!X$21,0)","v":0},{"$f":"IF(Y$2<=$A49,Y$19,0)+IF(Y$2=$A49,Input!$C$28*Reeksen!Y$21,0)","v":0},{"$f":"IF(Z$2<=$A49,Z$19,0)+IF(Z$2=$A49,Input!$C$28*Reeksen!Z$21,0)","v":0},{"$f":"IF(AA$2<=$A49,AA$19,0)+IF(AA$2=$A49,Input!$C$28*Reeksen!AA$21,0)","v":0},{"$f":"IF(AB$2<=$A49,AB$19,0)+IF(AB$2=$A49,Input!$C$28*Reeksen!AB$21,0)","v":0},{"$f":"IF(AC$2<=$A49,AC$19,0)+IF(AC$2=$A49,Input!$C$28*Reeksen!AC$21,0)","v":0},{"$f":"IF(AD$2<=$A49,AD$19,0)+IF(AD$2=$A49,Input!$C$28*Reeksen!AD$21,0)","v":0},{"$f":"IF(AE$2<=$A49,AE$19,0)+IF(AE$2=$A49,Input!$C$28*Reeksen!AE$21,0)","v":0},{"$f":"IF(AF$2<=$A49,AF$19,0)+IF(AF$2=$A49,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A49,AG$19,0)+IF(AG$2=$A49,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A49,AH$19,0)+IF(AH$2=$A49,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A49,AI$19,0)+IF(AI$2=$A49,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A49,AJ$19,0)+IF(AJ$2=$A49,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A49,AK$19,0)+IF(AK$2=$A49,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A49,AL$19,0)+IF(AL$2=$A49,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A49,AM$19,0)+IF(AM$2=$A49,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A49,AN$19,0)+IF(AN$2=$A49,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A49,AO$19,0)+IF(AO$2=$A49,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A49,AP$19,0)+IF(AP$2=$A49,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A49,AQ$19,0)+IF(AQ$2=$A49,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A49,AR$19,0)+IF(AR$2=$A49,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A49,AS$19,0)+IF(AS$2=$A49,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A49,AT$19,0)+IF(AT$2=$A49,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A49,AU$19,0)+IF(AU$2=$A49,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A49,AV$19,0)+IF(AV$2=$A49,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A49,AW$19,0)+IF(AW$2=$A49,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A49,AX$19,0)+IF(AX$2=$A49,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A49,AY$19,0)+IF(AY$2=$A49,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A49,AZ$19,0)+IF(AZ$2=$A49,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A49,BA$19,0)+IF(BA$2=$A49,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A49,BB$19,0)+IF(BB$2=$A49,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A49,BC$19,0)+IF(BC$2=$A49,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A49,BD$19,0)+IF(BD$2=$A49,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A49,BE$19,0)+IF(BE$2=$A49,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A49,BF$19,0)+IF(BF$2=$A49,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A49,BG$19,0)+IF(BG$2=$A49,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A49,BH$19,0)+IF(BH$2=$A49,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A49,BI$19,0)+IF(BI$2=$A49,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A49,BJ$19,0)+IF(BJ$2=$A49,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A49,BK$19,0)+IF(BK$2=$A49,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A49,BL$19,0)+IF(BL$2=$A49,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A49,BM$19,0)+IF(BM$2=$A49,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A49,BN$19,0)+IF(BN$2=$A49,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A49,BO$19,0)+IF(BO$2=$A49,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A49,BP$19,0)+IF(BP$2=$A49,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A49,BQ$19,0)+IF(BQ$2=$A49,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A49,BR$19,0)+IF(BR$2=$A49,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A49,BS$19,0)+IF(BS$2=$A49,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A49,BT$19,0)+IF(BT$2=$A49,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A49,BU$19,0)+IF(BU$2=$A49,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A49,BV$19,0)+IF(BV$2=$A49,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A49,BW$19,0)+IF(BW$2=$A49,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A49,BX$19,0)+IF(BX$2=$A49,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A49,BY$19,0)+IF(BY$2=$A49,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A49,BZ$19,0)+IF(BZ$2=$A49,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A49,CA$19,0)+IF(CA$2=$A49,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A49,CB$19,0)+IF(CB$2=$A49,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A49,CC$19,0)+IF(CC$2=$A49,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A49,CD$19,0)+IF(CD$2=$A49,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A49,CE$19,0)+IF(CE$2=$A49,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[2,"Kasstroom",null,{"$f":"IF(D$2<=$A50,D$19,0)+IF(D$2=$A50,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A50,E$19,0)+IF(E$2=$A50,Input!$C$28*Reeksen!E$21,0)","v":7583.9630213115979},{"$f":"IF(F$2<=$A50,F$19,0)+IF(F$2=$A50,Input!$C$28*Reeksen!F$21,0)","v":0},{"$f":"IF(G$2<=$A50,G$19,0)+IF(G$2=$A50,Input!$C$28*Reeksen!G$21,0)","v":0},{"$f":"IF(H$2<=$A50,H$19,0)+IF(H$2=$A50,Input!$C$28*Reeksen!H$21,0)","v":0},{"$f":"IF(I$2<=$A50,I$19,0)+IF(I$2=$A50,Input!$C$28*Reeksen!I$21,0)","v":0},{"$f":"IF(J$2<=$A50,J$19,0)+IF(J$2=$A50,Input!$C$28*Reeksen!J$21,0)","v":0},{"$f":"IF(K$2<=$A50,K$19,0)+IF(K$2=$A50,Input!$C$28*Reeksen!K$21,0)","v":0},{"$f":"IF(L$2<=$A50,L$19,0)+IF(L$2=$A50,Input!$C$28*Reeksen!L$21,0)","v":0},{"$f":"IF(M$2<=$A50,M$19,0)+IF(M$2=$A50,Input!$C$28*Reeksen!M$21,0)","v":0},{"$f":"IF(N$2<=$A50,N$19,0)+IF(N$2=$A50,Input!$C$28*Reeksen!N$21,0)","v":0},{"$f":"IF(O$2<=$A50,O$19,0)+IF(O$2=$A50,Input!$C$28*Reeksen!O$21,0)","v":0},{"$f":"IF(P$2<=$A50,P$19,0)+IF(P$2=$A50,Input!$C$28*Reeksen!P$21,0)","v":0},{"$f":"IF(Q$2<=$A50,Q$19,0)+IF(Q$2=$A50,Input!$C$28*Reeksen!Q$21,0)","v":0},{"$f":"IF(R$2<=$A50,R$19,0)+IF(R$2=$A50,Input!$C$28*Reeksen!R$21,0)","v":0},{"$f":"IF(S$2<=$A50,S$19,0)+IF(S$2=$A50,Input!$C$28*Reeksen!S$21,0)","v":0},{"$f":"IF(T$2<=$A50,T$19,0)+IF(T$2=$A50,Input!$C$28*Reeksen!T$21,0)","v":0},{"$f":"IF(U$2<=$A50,U$19,0)+IF(U$2=$A50,Input!$C$28*Reeksen!U$21,0)","v":0},{"$f":"IF(V$2<=$A50,V$19,0)+IF(V$2=$A50,Input!$C$28*Reeksen!V$21,0)","v":0},{"$f":"IF(W$2<=$A50,W$19,0)+IF(W$2=$A50,Input!$C$28*Reeksen!W$21,0)","v":0},{"$f":"IF(X$2<=$A50,X$19,0)+IF(X$2=$A50,Input!$C$28*Reeksen!X$21,0)","v":0},{"$f":"IF(Y$2<=$A50,Y$19,0)+IF(Y$2=$A50,Input!$C$28*Reeksen!Y$21,0)","v":0},{"$f":"IF(Z$2<=$A50,Z$19,0)+IF(Z$2=$A50,Input!$C$28*Reeksen!Z$21,0)","v":0},{"$f":"IF(AA$2<=$A50,AA$19,0)+IF(AA$2=$A50,Input!$C$28*Reeksen!AA$21,0)","v":0},{"$f":"IF(AB$2<=$A50,AB$19,0)+IF(AB$2=$A50,Input!$C$28*Reeksen!AB$21,0)","v":0},{"$f":"IF(AC$2<=$A50,AC$19,0)+IF(AC$2=$A50,Input!$C$28*Reeksen!AC$21,0)","v":0},{"$f":"IF(AD$2<=$A50,AD$19,0)+IF(AD$2=$A50,Input!$C$28*Reeksen!AD$21,0)","v":0},{"$f":"IF(AE$2<=$A50,AE$19,0)+IF(AE$2=$A50,Input!$C$28*Reeksen!AE$21,0)","v":0},{"$f":"IF(AF$2<=$A50,AF$19,0)+IF(AF$2=$A50,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A50,AG$19,0)+IF(AG$2=$A50,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A50,AH$19,0)+IF(AH$2=$A50,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A50,AI$19,0)+IF(AI$2=$A50,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A50,AJ$19,0)+IF(AJ$2=$A50,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A50,AK$19,0)+IF(AK$2=$A50,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A50,AL$19,0)+IF(AL$2=$A50,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A50,AM$19,0)+IF(AM$2=$A50,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A50,AN$19,0)+IF(AN$2=$A50,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A50,AO$19,0)+IF(AO$2=$A50,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A50,AP$19,0)+IF(AP$2=$A50,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A50,AQ$19,0)+IF(AQ$2=$A50,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A50,AR$19,0)+IF(AR$2=$A50,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A50,AS$19,0)+IF(AS$2=$A50,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A50,AT$19,0)+IF(AT$2=$A50,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A50,AU$19,0)+IF(AU$2=$A50,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A50,AV$19,0)+IF(AV$2=$A50,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A50,AW$19,0)+IF(AW$2=$A50,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A50,AX$19,0)+IF(AX$2=$A50,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A50,AY$19,0)+IF(AY$2=$A50,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A50,AZ$19,0)+IF(AZ$2=$A50,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A50,BA$19,0)+IF(BA$2=$A50,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A50,BB$19,0)+IF(BB$2=$A50,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A50,BC$19,0)+IF(BC$2=$A50,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A50,BD$19,0)+IF(BD$2=$A50,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A50,BE$19,0)+IF(BE$2=$A50,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A50,BF$19,0)+IF(BF$2=$A50,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A50,BG$19,0)+IF(BG$2=$A50,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A50,BH$19,0)+IF(BH$2=$A50,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A50,BI$19,0)+IF(BI$2=$A50,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A50,BJ$19,0)+IF(BJ$2=$A50,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A50,BK$19,0)+IF(BK$2=$A50,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A50,BL$19,0)+IF(BL$2=$A50,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A50,BM$19,0)+IF(BM$2=$A50,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A50,BN$19,0)+IF(BN$2=$A50,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A50,BO$19,0)+IF(BO$2=$A50,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A50,BP$19,0)+IF(BP$2=$A50,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A50,BQ$19,0)+IF(BQ$2=$A50,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A50,BR$19,0)+IF(BR$2=$A50,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A50,BS$19,0)+IF(BS$2=$A50,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A50,BT$19,0)+IF(BT$2=$A50,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A50,BU$19,0)+IF(BU$2=$A50,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A50,BV$19,0)+IF(BV$2=$A50,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A50,BW$19,0)+IF(BW$2=$A50,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A50,BX$19,0)+IF(BX$2=$A50,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A50,BY$19,0)+IF(BY$2=$A50,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A50,BZ$19,0)+IF(BZ$2=$A50,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A50,CA$19,0)+IF(CA$2=$A50,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A50,CB$19,0)+IF(CB$2=$A50,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A50,CC$19,0)+IF(CC$2=$A50,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A50,CD$19,0)+IF(CD$2=$A50,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A50,CE$19,0)+IF(CE$2=$A50,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[3,"Kasstroom",null,{"$f":"IF(D$2<=$A51,D$19,0)+IF(D$2=$A51,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A51,E$19,0)+IF(E$2=$A51,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A51,F$19,0)+IF(F$2=$A51,Input!$C$28*Reeksen!F$21,0)","v":7733.2268935524826},{"$f":"IF(G$2<=$A51,G$19,0)+IF(G$2=$A51,Input!$C$28*Reeksen!G$21,0)","v":0},{"$f":"IF(H$2<=$A51,H$19,0)+IF(H$2=$A51,Input!$C$28*Reeksen!H$21,0)","v":0},{"$f":"IF(I$2<=$A51,I$19,0)+IF(I$2=$A51,Input!$C$28*Reeksen!I$21,0)","v":0},{"$f":"IF(J$2<=$A51,J$19,0)+IF(J$2=$A51,Input!$C$28*Reeksen!J$21,0)","v":0},{"$f":"IF(K$2<=$A51,K$19,0)+IF(K$2=$A51,Input!$C$28*Reeksen!K$21,0)","v":0},{"$f":"IF(L$2<=$A51,L$19,0)+IF(L$2=$A51,Input!$C$28*Reeksen!L$21,0)","v":0},{"$f":"IF(M$2<=$A51,M$19,0)+IF(M$2=$A51,Input!$C$28*Reeksen!M$21,0)","v":0},{"$f":"IF(N$2<=$A51,N$19,0)+IF(N$2=$A51,Input!$C$28*Reeksen!N$21,0)","v":0},{"$f":"IF(O$2<=$A51,O$19,0)+IF(O$2=$A51,Input!$C$28*Reeksen!O$21,0)","v":0},{"$f":"IF(P$2<=$A51,P$19,0)+IF(P$2=$A51,Input!$C$28*Reeksen!P$21,0)","v":0},{"$f":"IF(Q$2<=$A51,Q$19,0)+IF(Q$2=$A51,Input!$C$28*Reeksen!Q$21,0)","v":0},{"$f":"IF(R$2<=$A51,R$19,0)+IF(R$2=$A51,Input!$C$28*Reeksen!R$21,0)","v":0},{"$f":"IF(S$2<=$A51,S$19,0)+IF(S$2=$A51,Input!$C$28*Reeksen!S$21,0)","v":0},{"$f":"IF(T$2<=$A51,T$19,0)+IF(T$2=$A51,Input!$C$28*Reeksen!T$21,0)","v":0},{"$f":"IF(U$2<=$A51,U$19,0)+IF(U$2=$A51,Input!$C$28*Reeksen!U$21,0)","v":0},{"$f":"IF(V$2<=$A51,V$19,0)+IF(V$2=$A51,Input!$C$28*Reeksen!V$21,0)","v":0},{"$f":"IF(W$2<=$A51,W$19,0)+IF(W$2=$A51,Input!$C$28*Reeksen!W$21,0)","v":0},{"$f":"IF(X$2<=$A51,X$19,0)+IF(X$2=$A51,Input!$C$28*Reeksen!X$21,0)","v":0},{"$f":"IF(Y$2<=$A51,Y$19,0)+IF(Y$2=$A51,Input!$C$28*Reeksen!Y$21,0)","v":0},{"$f":"IF(Z$2<=$A51,Z$19,0)+IF(Z$2=$A51,Input!$C$28*Reeksen!Z$21,0)","v":0},{"$f":"IF(AA$2<=$A51,AA$19,0)+IF(AA$2=$A51,Input!$C$28*Reeksen!AA$21,0)","v":0},{"$f":"IF(AB$2<=$A51,AB$19,0)+IF(AB$2=$A51,Input!$C$28*Reeksen!AB$21,0)","v":0},{"$f":"IF(AC$2<=$A51,AC$19,0)+IF(AC$2=$A51,Input!$C$28*Reeksen!AC$21,0)","v":0},{"$f":"IF(AD$2<=$A51,AD$19,0)+IF(AD$2=$A51,Input!$C$28*Reeksen!AD$21,0)","v":0},{"$f":"IF(AE$2<=$A51,AE$19,0)+IF(AE$2=$A51,Input!$C$28*Reeksen!AE$21,0)","v":0},{"$f":"IF(AF$2<=$A51,AF$19,0)+IF(AF$2=$A51,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A51,AG$19,0)+IF(AG$2=$A51,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A51,AH$19,0)+IF(AH$2=$A51,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A51,AI$19,0)+IF(AI$2=$A51,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A51,AJ$19,0)+IF(AJ$2=$A51,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A51,AK$19,0)+IF(AK$2=$A51,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A51,AL$19,0)+IF(AL$2=$A51,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A51,AM$19,0)+IF(AM$2=$A51,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A51,AN$19,0)+IF(AN$2=$A51,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A51,AO$19,0)+IF(AO$2=$A51,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A51,AP$19,0)+IF(AP$2=$A51,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A51,AQ$19,0)+IF(AQ$2=$A51,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A51,AR$19,0)+IF(AR$2=$A51,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A51,AS$19,0)+IF(AS$2=$A51,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A51,AT$19,0)+IF(AT$2=$A51,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A51,AU$19,0)+IF(AU$2=$A51,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A51,AV$19,0)+IF(AV$2=$A51,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A51,AW$19,0)+IF(AW$2=$A51,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A51,AX$19,0)+IF(AX$2=$A51,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A51,AY$19,0)+IF(AY$2=$A51,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A51,AZ$19,0)+IF(AZ$2=$A51,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A51,BA$19,0)+IF(BA$2=$A51,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A51,BB$19,0)+IF(BB$2=$A51,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A51,BC$19,0)+IF(BC$2=$A51,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A51,BD$19,0)+IF(BD$2=$A51,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A51,BE$19,0)+IF(BE$2=$A51,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A51,BF$19,0)+IF(BF$2=$A51,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A51,BG$19,0)+IF(BG$2=$A51,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A51,BH$19,0)+IF(BH$2=$A51,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A51,BI$19,0)+IF(BI$2=$A51,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A51,BJ$19,0)+IF(BJ$2=$A51,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A51,BK$19,0)+IF(BK$2=$A51,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A51,BL$19,0)+IF(BL$2=$A51,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A51,BM$19,0)+IF(BM$2=$A51,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A51,BN$19,0)+IF(BN$2=$A51,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A51,BO$19,0)+IF(BO$2=$A51,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A51,BP$19,0)+IF(BP$2=$A51,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A51,BQ$19,0)+IF(BQ$2=$A51,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A51,BR$19,0)+IF(BR$2=$A51,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A51,BS$19,0)+IF(BS$2=$A51,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A51,BT$19,0)+IF(BT$2=$A51,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A51,BU$19,0)+IF(BU$2=$A51,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A51,BV$19,0)+IF(BV$2=$A51,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A51,BW$19,0)+IF(BW$2=$A51,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A51,BX$19,0)+IF(BX$2=$A51,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A51,BY$19,0)+IF(BY$2=$A51,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A51,BZ$19,0)+IF(BZ$2=$A51,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A51,CA$19,0)+IF(CA$2=$A51,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A51,CB$19,0)+IF(CB$2=$A51,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A51,CC$19,0)+IF(CC$2=$A51,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A51,CD$19,0)+IF(CD$2=$A51,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A51,CE$19,0)+IF(CE$2=$A51,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[4,"Kasstroom",null,{"$f":"IF(D$2<=$A52,D$19,0)+IF(D$2=$A52,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A52,E$19,0)+IF(E$2=$A52,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A52,F$19,0)+IF(F$2=$A52,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A52,G$19,0)+IF(G$2=$A52,Input!$C$28*Reeksen!G$21,0)","v":7959.0642175306193},{"$f":"IF(H$2<=$A52,H$19,0)+IF(H$2=$A52,Input!$C$28*Reeksen!H$21,0)","v":0},{"$f":"IF(I$2<=$A52,I$19,0)+IF(I$2=$A52,Input!$C$28*Reeksen!I$21,0)","v":0},{"$f":"IF(J$2<=$A52,J$19,0)+IF(J$2=$A52,Input!$C$28*Reeksen!J$21,0)","v":0},{"$f":"IF(K$2<=$A52,K$19,0)+IF(K$2=$A52,Input!$C$28*Reeksen!K$21,0)","v":0},{"$f":"IF(L$2<=$A52,L$19,0)+IF(L$2=$A52,Input!$C$28*Reeksen!L$21,0)","v":0},{"$f":"IF(M$2<=$A52,M$19,0)+IF(M$2=$A52,Input!$C$28*Reeksen!M$21,0)","v":0},{"$f":"IF(N$2<=$A52,N$19,0)+IF(N$2=$A52,Input!$C$28*Reeksen!N$21,0)","v":0},{"$f":"IF(O$2<=$A52,O$19,0)+IF(O$2=$A52,Input!$C$28*Reeksen!O$21,0)","v":0},{"$f":"IF(P$2<=$A52,P$19,0)+IF(P$2=$A52,Input!$C$28*Reeksen!P$21,0)","v":0},{"$f":"IF(Q$2<=$A52,Q$19,0)+IF(Q$2=$A52,Input!$C$28*Reeksen!Q$21,0)","v":0},{"$f":"IF(R$2<=$A52,R$19,0)+IF(R$2=$A52,Input!$C$28*Reeksen!R$21,0)","v":0},{"$f":"IF(S$2<=$A52,S$19,0)+IF(S$2=$A52,Input!$C$28*Reeksen!S$21,0)","v":0},{"$f":"IF(T$2<=$A52,T$19,0)+IF(T$2=$A52,Input!$C$28*Reeksen!T$21,0)","v":0},{"$f":"IF(U$2<=$A52,U$19,0)+IF(U$2=$A52,Input!$C$28*Reeksen!U$21,0)","v":0},{"$f":"IF(V$2<=$A52,V$19,0)+IF(V$2=$A52,Input!$C$28*Reeksen!V$21,0)","v":0},{"$f":"IF(W$2<=$A52,W$19,0)+IF(W$2=$A52,Input!$C$28*Reeksen!W$21,0)","v":0},{"$f":"IF(X$2<=$A52,X$19,0)+IF(X$2=$A52,Input!$C$28*Reeksen!X$21,0)","v":0},{"$f":"IF(Y$2<=$A52,Y$19,0)+IF(Y$2=$A52,Input!$C$28*Reeksen!Y$21,0)","v":0},{"$f":"IF(Z$2<=$A52,Z$19,0)+IF(Z$2=$A52,Input!$C$28*Reeksen!Z$21,0)","v":0},{"$f":"IF(AA$2<=$A52,AA$19,0)+IF(AA$2=$A52,Input!$C$28*Reeksen!AA$21,0)","v":0},{"$f":"IF(AB$2<=$A52,AB$19,0)+IF(AB$2=$A52,Input!$C$28*Reeksen!AB$21,0)","v":0},{"$f":"IF(AC$2<=$A52,AC$19,0)+IF(AC$2=$A52,Input!$C$28*Reeksen!AC$21,0)","v":0},{"$f":"IF(AD$2<=$A52,AD$19,0)+IF(AD$2=$A52,Input!$C$28*Reeksen!AD$21,0)","v":0},{"$f":"IF(AE$2<=$A52,AE$19,0)+IF(AE$2=$A52,Input!$C$28*Reeksen!AE$21,0)","v":0},{"$f":"IF(AF$2<=$A52,AF$19,0)+IF(AF$2=$A52,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A52,AG$19,0)+IF(AG$2=$A52,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A52,AH$19,0)+IF(AH$2=$A52,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A52,AI$19,0)+IF(AI$2=$A52,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A52,AJ$19,0)+IF(AJ$2=$A52,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A52,AK$19,0)+IF(AK$2=$A52,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A52,AL$19,0)+IF(AL$2=$A52,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A52,AM$19,0)+IF(AM$2=$A52,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A52,AN$19,0)+IF(AN$2=$A52,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A52,AO$19,0)+IF(AO$2=$A52,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A52,AP$19,0)+IF(AP$2=$A52,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A52,AQ$19,0)+IF(AQ$2=$A52,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A52,AR$19,0)+IF(AR$2=$A52,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A52,AS$19,0)+IF(AS$2=$A52,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A52,AT$19,0)+IF(AT$2=$A52,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A52,AU$19,0)+IF(AU$2=$A52,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A52,AV$19,0)+IF(AV$2=$A52,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A52,AW$19,0)+IF(AW$2=$A52,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A52,AX$19,0)+IF(AX$2=$A52,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A52,AY$19,0)+IF(AY$2=$A52,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A52,AZ$19,0)+IF(AZ$2=$A52,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A52,BA$19,0)+IF(BA$2=$A52,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A52,BB$19,0)+IF(BB$2=$A52,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A52,BC$19,0)+IF(BC$2=$A52,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A52,BD$19,0)+IF(BD$2=$A52,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A52,BE$19,0)+IF(BE$2=$A52,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A52,BF$19,0)+IF(BF$2=$A52,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A52,BG$19,0)+IF(BG$2=$A52,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A52,BH$19,0)+IF(BH$2=$A52,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A52,BI$19,0)+IF(BI$2=$A52,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A52,BJ$19,0)+IF(BJ$2=$A52,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A52,BK$19,0)+IF(BK$2=$A52,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A52,BL$19,0)+IF(BL$2=$A52,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A52,BM$19,0)+IF(BM$2=$A52,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A52,BN$19,0)+IF(BN$2=$A52,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A52,BO$19,0)+IF(BO$2=$A52,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A52,BP$19,0)+IF(BP$2=$A52,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A52,BQ$19,0)+IF(BQ$2=$A52,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A52,BR$19,0)+IF(BR$2=$A52,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A52,BS$19,0)+IF(BS$2=$A52,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A52,BT$19,0)+IF(BT$2=$A52,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A52,BU$19,0)+IF(BU$2=$A52,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A52,BV$19,0)+IF(BV$2=$A52,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A52,BW$19,0)+IF(BW$2=$A52,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A52,BX$19,0)+IF(BX$2=$A52,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A52,BY$19,0)+IF(BY$2=$A52,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A52,BZ$19,0)+IF(BZ$2=$A52,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A52,CA$19,0)+IF(CA$2=$A52,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A52,CB$19,0)+IF(CB$2=$A52,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A52,CC$19,0)+IF(CC$2=$A52,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A52,CD$19,0)+IF(CD$2=$A52,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A52,CE$19,0)+IF(CE$2=$A52,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[5,"Kasstroom",null,{"$f":"IF(D$2<=$A53,D$19,0)+IF(D$2=$A53,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A53,E$19,0)+IF(E$2=$A53,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A53,F$19,0)+IF(F$2=$A53,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A53,G$19,0)+IF(G$2=$A53,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A53,H$19,0)+IF(H$2=$A53,Input!$C$28*Reeksen!H$21,0)","v":8156.1752167502164},{"$f":"IF(I$2<=$A53,I$19,0)+IF(I$2=$A53,Input!$C$28*Reeksen!I$21,0)","v":0},{"$f":"IF(J$2<=$A53,J$19,0)+IF(J$2=$A53,Input!$C$28*Reeksen!J$21,0)","v":0},{"$f":"IF(K$2<=$A53,K$19,0)+IF(K$2=$A53,Input!$C$28*Reeksen!K$21,0)","v":0},{"$f":"IF(L$2<=$A53,L$19,0)+IF(L$2=$A53,Input!$C$28*Reeksen!L$21,0)","v":0},{"$f":"IF(M$2<=$A53,M$19,0)+IF(M$2=$A53,Input!$C$28*Reeksen!M$21,0)","v":0},{"$f":"IF(N$2<=$A53,N$19,0)+IF(N$2=$A53,Input!$C$28*Reeksen!N$21,0)","v":0},{"$f":"IF(O$2<=$A53,O$19,0)+IF(O$2=$A53,Input!$C$28*Reeksen!O$21,0)","v":0},{"$f":"IF(P$2<=$A53,P$19,0)+IF(P$2=$A53,Input!$C$28*Reeksen!P$21,0)","v":0},{"$f":"IF(Q$2<=$A53,Q$19,0)+IF(Q$2=$A53,Input!$C$28*Reeksen!Q$21,0)","v":0},{"$f":"IF(R$2<=$A53,R$19,0)+IF(R$2=$A53,Input!$C$28*Reeksen!R$21,0)","v":0},{"$f":"IF(S$2<=$A53,S$19,0)+IF(S$2=$A53,Input!$C$28*Reeksen!S$21,0)","v":0},{"$f":"IF(T$2<=$A53,T$19,0)+IF(T$2=$A53,Input!$C$28*Reeksen!T$21,0)","v":0},{"$f":"IF(U$2<=$A53,U$19,0)+IF(U$2=$A53,Input!$C$28*Reeksen!U$21,0)","v":0},{"$f":"IF(V$2<=$A53,V$19,0)+IF(V$2=$A53,Input!$C$28*Reeksen!V$21,0)","v":0},{"$f":"IF(W$2<=$A53,W$19,0)+IF(W$2=$A53,Input!$C$28*Reeksen!W$21,0)","v":0},{"$f":"IF(X$2<=$A53,X$19,0)+IF(X$2=$A53,Input!$C$28*Reeksen!X$21,0)","v":0},{"$f":"IF(Y$2<=$A53,Y$19,0)+IF(Y$2=$A53,Input!$C$28*Reeksen!Y$21,0)","v":0},{"$f":"IF(Z$2<=$A53,Z$19,0)+IF(Z$2=$A53,Input!$C$28*Reeksen!Z$21,0)","v":0},{"$f":"IF(AA$2<=$A53,AA$19,0)+IF(AA$2=$A53,Input!$C$28*Reeksen!AA$21,0)","v":0},{"$f":"IF(AB$2<=$A53,AB$19,0)+IF(AB$2=$A53,Input!$C$28*Reeksen!AB$21,0)","v":0},{"$f":"IF(AC$2<=$A53,AC$19,0)+IF(AC$2=$A53,Input!$C$28*Reeksen!AC$21,0)","v":0},{"$f":"IF(AD$2<=$A53,AD$19,0)+IF(AD$2=$A53,Input!$C$28*Reeksen!AD$21,0)","v":0},{"$f":"IF(AE$2<=$A53,AE$19,0)+IF(AE$2=$A53,Input!$C$28*Reeksen!AE$21,0)","v":0},{"$f":"IF(AF$2<=$A53,AF$19,0)+IF(AF$2=$A53,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A53,AG$19,0)+IF(AG$2=$A53,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A53,AH$19,0)+IF(AH$2=$A53,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A53,AI$19,0)+IF(AI$2=$A53,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A53,AJ$19,0)+IF(AJ$2=$A53,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A53,AK$19,0)+IF(AK$2=$A53,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A53,AL$19,0)+IF(AL$2=$A53,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A53,AM$19,0)+IF(AM$2=$A53,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A53,AN$19,0)+IF(AN$2=$A53,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A53,AO$19,0)+IF(AO$2=$A53,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A53,AP$19,0)+IF(AP$2=$A53,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A53,AQ$19,0)+IF(AQ$2=$A53,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A53,AR$19,0)+IF(AR$2=$A53,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A53,AS$19,0)+IF(AS$2=$A53,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A53,AT$19,0)+IF(AT$2=$A53,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A53,AU$19,0)+IF(AU$2=$A53,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A53,AV$19,0)+IF(AV$2=$A53,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A53,AW$19,0)+IF(AW$2=$A53,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A53,AX$19,0)+IF(AX$2=$A53,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A53,AY$19,0)+IF(AY$2=$A53,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A53,AZ$19,0)+IF(AZ$2=$A53,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A53,BA$19,0)+IF(BA$2=$A53,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A53,BB$19,0)+IF(BB$2=$A53,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A53,BC$19,0)+IF(BC$2=$A53,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A53,BD$19,0)+IF(BD$2=$A53,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A53,BE$19,0)+IF(BE$2=$A53,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A53,BF$19,0)+IF(BF$2=$A53,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A53,BG$19,0)+IF(BG$2=$A53,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A53,BH$19,0)+IF(BH$2=$A53,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A53,BI$19,0)+IF(BI$2=$A53,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A53,BJ$19,0)+IF(BJ$2=$A53,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A53,BK$19,0)+IF(BK$2=$A53,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A53,BL$19,0)+IF(BL$2=$A53,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A53,BM$19,0)+IF(BM$2=$A53,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A53,BN$19,0)+IF(BN$2=$A53,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A53,BO$19,0)+IF(BO$2=$A53,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A53,BP$19,0)+IF(BP$2=$A53,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A53,BQ$19,0)+IF(BQ$2=$A53,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A53,BR$19,0)+IF(BR$2=$A53,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A53,BS$19,0)+IF(BS$2=$A53,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A53,BT$19,0)+IF(BT$2=$A53,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A53,BU$19,0)+IF(BU$2=$A53,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A53,BV$19,0)+IF(BV$2=$A53,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A53,BW$19,0)+IF(BW$2=$A53,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A53,BX$19,0)+IF(BX$2=$A53,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A53,BY$19,0)+IF(BY$2=$A53,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A53,BZ$19,0)+IF(BZ$2=$A53,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A53,CA$19,0)+IF(CA$2=$A53,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A53,CB$19,0)+IF(CB$2=$A53,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A53,CC$19,0)+IF(CC$2=$A53,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A53,CD$19,0)+IF(CD$2=$A53,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A53,CE$19,0)+IF(CE$2=$A53,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[6,"Kasstroom",null,{"$f":"IF(D$2<=$A54,D$19,0)+IF(D$2=$A54,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A54,E$19,0)+IF(E$2=$A54,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A54,F$19,0)+IF(F$2=$A54,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A54,G$19,0)+IF(G$2=$A54,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A54,H$19,0)+IF(H$2=$A54,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A54,I$19,0)+IF(I$2=$A54,Input!$C$28*Reeksen!I$21,0)","v":8415.2859621670341},{"$f":"IF(J$2<=$A54,J$19,0)+IF(J$2=$A54,Input!$C$28*Reeksen!J$21,0)","v":0},{"$f":"IF(K$2<=$A54,K$19,0)+IF(K$2=$A54,Input!$C$28*Reeksen!K$21,0)","v":0},{"$f":"IF(L$2<=$A54,L$19,0)+IF(L$2=$A54,Input!$C$28*Reeksen!L$21,0)","v":0},{"$f":"IF(M$2<=$A54,M$19,0)+IF(M$2=$A54,Input!$C$28*Reeksen!M$21,0)","v":0},{"$f":"IF(N$2<=$A54,N$19,0)+IF(N$2=$A54,Input!$C$28*Reeksen!N$21,0)","v":0},{"$f":"IF(O$2<=$A54,O$19,0)+IF(O$2=$A54,Input!$C$28*Reeksen!O$21,0)","v":0},{"$f":"IF(P$2<=$A54,P$19,0)+IF(P$2=$A54,Input!$C$28*Reeksen!P$21,0)","v":0},{"$f":"IF(Q$2<=$A54,Q$19,0)+IF(Q$2=$A54,Input!$C$28*Reeksen!Q$21,0)","v":0},{"$f":"IF(R$2<=$A54,R$19,0)+IF(R$2=$A54,Input!$C$28*Reeksen!R$21,0)","v":0},{"$f":"IF(S$2<=$A54,S$19,0)+IF(S$2=$A54,Input!$C$28*Reeksen!S$21,0)","v":0},{"$f":"IF(T$2<=$A54,T$19,0)+IF(T$2=$A54,Input!$C$28*Reeksen!T$21,0)","v":0},{"$f":"IF(U$2<=$A54,U$19,0)+IF(U$2=$A54,Input!$C$28*Reeksen!U$21,0)","v":0},{"$f":"IF(V$2<=$A54,V$19,0)+IF(V$2=$A54,Input!$C$28*Reeksen!V$21,0)","v":0},{"$f":"IF(W$2<=$A54,W$19,0)+IF(W$2=$A54,Input!$C$28*Reeksen!W$21,0)","v":0},{"$f":"IF(X$2<=$A54,X$19,0)+IF(X$2=$A54,Input!$C$28*Reeksen!X$21,0)","v":0},{"$f":"IF(Y$2<=$A54,Y$19,0)+IF(Y$2=$A54,Input!$C$28*Reeksen!Y$21,0)","v":0},{"$f":"IF(Z$2<=$A54,Z$19,0)+IF(Z$2=$A54,Input!$C$28*Reeksen!Z$21,0)","v":0},{"$f":"IF(AA$2<=$A54,AA$19,0)+IF(AA$2=$A54,Input!$C$28*Reeksen!AA$21,0)","v":0},{"$f":"IF(AB$2<=$A54,AB$19,0)+IF(AB$2=$A54,Input!$C$28*Reeksen!AB$21,0)","v":0},{"$f":"IF(AC$2<=$A54,AC$19,0)+IF(AC$2=$A54,Input!$C$28*Reeksen!AC$21,0)","v":0},{"$f":"IF(AD$2<=$A54,AD$19,0)+IF(AD$2=$A54,Input!$C$28*Reeksen!AD$21,0)","v":0},{"$f":"IF(AE$2<=$A54,AE$19,0)+IF(AE$2=$A54,Input!$C$28*Reeksen!AE$21,0)","v":0},{"$f":"IF(AF$2<=$A54,AF$19,0)+IF(AF$2=$A54,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A54,AG$19,0)+IF(AG$2=$A54,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A54,AH$19,0)+IF(AH$2=$A54,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A54,AI$19,0)+IF(AI$2=$A54,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A54,AJ$19,0)+IF(AJ$2=$A54,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A54,AK$19,0)+IF(AK$2=$A54,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A54,AL$19,0)+IF(AL$2=$A54,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A54,AM$19,0)+IF(AM$2=$A54,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A54,AN$19,0)+IF(AN$2=$A54,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A54,AO$19,0)+IF(AO$2=$A54,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A54,AP$19,0)+IF(AP$2=$A54,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A54,AQ$19,0)+IF(AQ$2=$A54,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A54,AR$19,0)+IF(AR$2=$A54,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A54,AS$19,0)+IF(AS$2=$A54,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A54,AT$19,0)+IF(AT$2=$A54,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A54,AU$19,0)+IF(AU$2=$A54,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A54,AV$19,0)+IF(AV$2=$A54,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A54,AW$19,0)+IF(AW$2=$A54,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A54,AX$19,0)+IF(AX$2=$A54,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A54,AY$19,0)+IF(AY$2=$A54,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A54,AZ$19,0)+IF(AZ$2=$A54,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A54,BA$19,0)+IF(BA$2=$A54,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A54,BB$19,0)+IF(BB$2=$A54,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A54,BC$19,0)+IF(BC$2=$A54,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A54,BD$19,0)+IF(BD$2=$A54,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A54,BE$19,0)+IF(BE$2=$A54,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A54,BF$19,0)+IF(BF$2=$A54,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A54,BG$19,0)+IF(BG$2=$A54,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A54,BH$19,0)+IF(BH$2=$A54,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A54,BI$19,0)+IF(BI$2=$A54,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A54,BJ$19,0)+IF(BJ$2=$A54,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A54,BK$19,0)+IF(BK$2=$A54,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A54,BL$19,0)+IF(BL$2=$A54,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A54,BM$19,0)+IF(BM$2=$A54,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A54,BN$19,0)+IF(BN$2=$A54,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A54,BO$19,0)+IF(BO$2=$A54,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A54,BP$19,0)+IF(BP$2=$A54,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A54,BQ$19,0)+IF(BQ$2=$A54,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A54,BR$19,0)+IF(BR$2=$A54,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A54,BS$19,0)+IF(BS$2=$A54,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A54,BT$19,0)+IF(BT$2=$A54,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A54,BU$19,0)+IF(BU$2=$A54,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A54,BV$19,0)+IF(BV$2=$A54,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A54,BW$19,0)+IF(BW$2=$A54,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A54,BX$19,0)+IF(BX$2=$A54,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A54,BY$19,0)+IF(BY$2=$A54,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A54,BZ$19,0)+IF(BZ$2=$A54,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A54,CA$19,0)+IF(CA$2=$A54,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A54,CB$19,0)+IF(CB$2=$A54,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A54,CC$19,0)+IF(CC$2=$A54,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A54,CD$19,0)+IF(CD$2=$A54,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A54,CE$19,0)+IF(CE$2=$A54,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[7,"Kasstroom",null,{"$f":"IF(D$2<=$A55,D$19,0)+IF(D$2=$A55,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A55,E$19,0)+IF(E$2=$A55,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A55,F$19,0)+IF(F$2=$A55,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A55,G$19,0)+IF(G$2=$A55,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A55,H$19,0)+IF(H$2=$A55,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A55,I$19,0)+IF(I$2=$A55,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A55,J$19,0)+IF(J$2=$A55,Input!$C$28*Reeksen!J$21,0)","v":8616.4765690767599},{"$f":"IF(K$2<=$A55,K$19,0)+IF(K$2=$A55,Input!$C$28*Reeksen!K$21,0)","v":0},{"$f":"IF(L$2<=$A55,L$19,0)+IF(L$2=$A55,Input!$C$28*Reeksen!L$21,0)","v":0},{"$f":"IF(M$2<=$A55,M$19,0)+IF(M$2=$A55,Input!$C$28*Reeksen!M$21,0)","v":0},{"$f":"IF(N$2<=$A55,N$19,0)+IF(N$2=$A55,Input!$C$28*Reeksen!N$21,0)","v":0},{"$f":"IF(O$2<=$A55,O$19,0)+IF(O$2=$A55,Input!$C$28*Reeksen!O$21,0)","v":0},{"$f":"IF(P$2<=$A55,P$19,0)+IF(P$2=$A55,Input!$C$28*Reeksen!P$21,0)","v":0},{"$f":"IF(Q$2<=$A55,Q$19,0)+IF(Q$2=$A55,Input!$C$28*Reeksen!Q$21,0)","v":0},{"$f":"IF(R$2<=$A55,R$19,0)+IF(R$2=$A55,Input!$C$28*Reeksen!R$21,0)","v":0},{"$f":"IF(S$2<=$A55,S$19,0)+IF(S$2=$A55,Input!$C$28*Reeksen!S$21,0)","v":0},{"$f":"IF(T$2<=$A55,T$19,0)+IF(T$2=$A55,Input!$C$28*Reeksen!T$21,0)","v":0},{"$f":"IF(U$2<=$A55,U$19,0)+IF(U$2=$A55,Input!$C$28*Reeksen!U$21,0)","v":0},{"$f":"IF(V$2<=$A55,V$19,0)+IF(V$2=$A55,Input!$C$28*Reeksen!V$21,0)","v":0},{"$f":"IF(W$2<=$A55,W$19,0)+IF(W$2=$A55,Input!$C$28*Reeksen!W$21,0)","v":0},{"$f":"IF(X$2<=$A55,X$19,0)+IF(X$2=$A55,Input!$C$28*Reeksen!X$21,0)","v":0},{"$f":"IF(Y$2<=$A55,Y$19,0)+IF(Y$2=$A55,Input!$C$28*Reeksen!Y$21,0)","v":0},{"$f":"IF(Z$2<=$A55,Z$19,0)+IF(Z$2=$A55,Input!$C$28*Reeksen!Z$21,0)","v":0},{"$f":"IF(AA$2<=$A55,AA$19,0)+IF(AA$2=$A55,Input!$C$28*Reeksen!AA$21,0)","v":0},{"$f":"IF(AB$2<=$A55,AB$19,0)+IF(AB$2=$A55,Input!$C$28*Reeksen!AB$21,0)","v":0},{"$f":"IF(AC$2<=$A55,AC$19,0)+IF(AC$2=$A55,Input!$C$28*Reeksen!AC$21,0)","v":0},{"$f":"IF(AD$2<=$A55,AD$19,0)+IF(AD$2=$A55,Input!$C$28*Reeksen!AD$21,0)","v":0},{"$f":"IF(AE$2<=$A55,AE$19,0)+IF(AE$2=$A55,Input!$C$28*Reeksen!AE$21,0)","v":0},{"$f":"IF(AF$2<=$A55,AF$19,0)+IF(AF$2=$A55,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A55,AG$19,0)+IF(AG$2=$A55,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A55,AH$19,0)+IF(AH$2=$A55,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A55,AI$19,0)+IF(AI$2=$A55,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A55,AJ$19,0)+IF(AJ$2=$A55,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A55,AK$19,0)+IF(AK$2=$A55,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A55,AL$19,0)+IF(AL$2=$A55,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A55,AM$19,0)+IF(AM$2=$A55,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A55,AN$19,0)+IF(AN$2=$A55,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A55,AO$19,0)+IF(AO$2=$A55,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A55,AP$19,0)+IF(AP$2=$A55,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A55,AQ$19,0)+IF(AQ$2=$A55,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A55,AR$19,0)+IF(AR$2=$A55,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A55,AS$19,0)+IF(AS$2=$A55,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A55,AT$19,0)+IF(AT$2=$A55,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A55,AU$19,0)+IF(AU$2=$A55,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A55,AV$19,0)+IF(AV$2=$A55,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A55,AW$19,0)+IF(AW$2=$A55,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A55,AX$19,0)+IF(AX$2=$A55,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A55,AY$19,0)+IF(AY$2=$A55,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A55,AZ$19,0)+IF(AZ$2=$A55,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A55,BA$19,0)+IF(BA$2=$A55,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A55,BB$19,0)+IF(BB$2=$A55,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A55,BC$19,0)+IF(BC$2=$A55,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A55,BD$19,0)+IF(BD$2=$A55,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A55,BE$19,0)+IF(BE$2=$A55,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A55,BF$19,0)+IF(BF$2=$A55,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A55,BG$19,0)+IF(BG$2=$A55,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A55,BH$19,0)+IF(BH$2=$A55,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A55,BI$19,0)+IF(BI$2=$A55,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A55,BJ$19,0)+IF(BJ$2=$A55,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A55,BK$19,0)+IF(BK$2=$A55,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A55,BL$19,0)+IF(BL$2=$A55,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A55,BM$19,0)+IF(BM$2=$A55,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A55,BN$19,0)+IF(BN$2=$A55,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A55,BO$19,0)+IF(BO$2=$A55,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A55,BP$19,0)+IF(BP$2=$A55,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A55,BQ$19,0)+IF(BQ$2=$A55,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A55,BR$19,0)+IF(BR$2=$A55,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A55,BS$19,0)+IF(BS$2=$A55,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A55,BT$19,0)+IF(BT$2=$A55,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A55,BU$19,0)+IF(BU$2=$A55,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A55,BV$19,0)+IF(BV$2=$A55,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A55,BW$19,0)+IF(BW$2=$A55,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A55,BX$19,0)+IF(BX$2=$A55,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A55,BY$19,0)+IF(BY$2=$A55,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A55,BZ$19,0)+IF(BZ$2=$A55,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A55,CA$19,0)+IF(CA$2=$A55,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A55,CB$19,0)+IF(CB$2=$A55,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A55,CC$19,0)+IF(CC$2=$A55,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A55,CD$19,0)+IF(CD$2=$A55,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A55,CE$19,0)+IF(CE$2=$A55,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[8,"Kasstroom",null,{"$f":"IF(D$2<=$A56,D$19,0)+IF(D$2=$A56,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A56,E$19,0)+IF(E$2=$A56,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A56,F$19,0)+IF(F$2=$A56,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A56,G$19,0)+IF(G$2=$A56,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A56,H$19,0)+IF(H$2=$A56,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A56,I$19,0)+IF(I$2=$A56,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A56,J$19,0)+IF(J$2=$A56,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A56,K$19,0)+IF(K$2=$A56,Input!$C$28*Reeksen!K$21,0)","v":8819.8270089415855},{"$f":"IF(L$2<=$A56,L$19,0)+IF(L$2=$A56,Input!$C$28*Reeksen!L$21,0)","v":0},{"$f":"IF(M$2<=$A56,M$19,0)+IF(M$2=$A56,Input!$C$28*Reeksen!M$21,0)","v":0},{"$f":"IF(N$2<=$A56,N$19,0)+IF(N$2=$A56,Input!$C$28*Reeksen!N$21,0)","v":0},{"$f":"IF(O$2<=$A56,O$19,0)+IF(O$2=$A56,Input!$C$28*Reeksen!O$21,0)","v":0},{"$f":"IF(P$2<=$A56,P$19,0)+IF(P$2=$A56,Input!$C$28*Reeksen!P$21,0)","v":0},{"$f":"IF(Q$2<=$A56,Q$19,0)+IF(Q$2=$A56,Input!$C$28*Reeksen!Q$21,0)","v":0},{"$f":"IF(R$2<=$A56,R$19,0)+IF(R$2=$A56,Input!$C$28*Reeksen!R$21,0)","v":0},{"$f":"IF(S$2<=$A56,S$19,0)+IF(S$2=$A56,Input!$C$28*Reeksen!S$21,0)","v":0},{"$f":"IF(T$2<=$A56,T$19,0)+IF(T$2=$A56,Input!$C$28*Reeksen!T$21,0)","v":0},{"$f":"IF(U$2<=$A56,U$19,0)+IF(U$2=$A56,Input!$C$28*Reeksen!U$21,0)","v":0},{"$f":"IF(V$2<=$A56,V$19,0)+IF(V$2=$A56,Input!$C$28*Reeksen!V$21,0)","v":0},{"$f":"IF(W$2<=$A56,W$19,0)+IF(W$2=$A56,Input!$C$28*Reeksen!W$21,0)","v":0},{"$f":"IF(X$2<=$A56,X$19,0)+IF(X$2=$A56,Input!$C$28*Reeksen!X$21,0)","v":0},{"$f":"IF(Y$2<=$A56,Y$19,0)+IF(Y$2=$A56,Input!$C$28*Reeksen!Y$21,0)","v":0},{"$f":"IF(Z$2<=$A56,Z$19,0)+IF(Z$2=$A56,Input!$C$28*Reeksen!Z$21,0)","v":0},{"$f":"IF(AA$2<=$A56,AA$19,0)+IF(AA$2=$A56,Input!$C$28*Reeksen!AA$21,0)","v":0},{"$f":"IF(AB$2<=$A56,AB$19,0)+IF(AB$2=$A56,Input!$C$28*Reeksen!AB$21,0)","v":0},{"$f":"IF(AC$2<=$A56,AC$19,0)+IF(AC$2=$A56,Input!$C$28*Reeksen!AC$21,0)","v":0},{"$f":"IF(AD$2<=$A56,AD$19,0)+IF(AD$2=$A56,Input!$C$28*Reeksen!AD$21,0)","v":0},{"$f":"IF(AE$2<=$A56,AE$19,0)+IF(AE$2=$A56,Input!$C$28*Reeksen!AE$21,0)","v":0},{"$f":"IF(AF$2<=$A56,AF$19,0)+IF(AF$2=$A56,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A56,AG$19,0)+IF(AG$2=$A56,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A56,AH$19,0)+IF(AH$2=$A56,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A56,AI$19,0)+IF(AI$2=$A56,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A56,AJ$19,0)+IF(AJ$2=$A56,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A56,AK$19,0)+IF(AK$2=$A56,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A56,AL$19,0)+IF(AL$2=$A56,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A56,AM$19,0)+IF(AM$2=$A56,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A56,AN$19,0)+IF(AN$2=$A56,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A56,AO$19,0)+IF(AO$2=$A56,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A56,AP$19,0)+IF(AP$2=$A56,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A56,AQ$19,0)+IF(AQ$2=$A56,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A56,AR$19,0)+IF(AR$2=$A56,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A56,AS$19,0)+IF(AS$2=$A56,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A56,AT$19,0)+IF(AT$2=$A56,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A56,AU$19,0)+IF(AU$2=$A56,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A56,AV$19,0)+IF(AV$2=$A56,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A56,AW$19,0)+IF(AW$2=$A56,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A56,AX$19,0)+IF(AX$2=$A56,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A56,AY$19,0)+IF(AY$2=$A56,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A56,AZ$19,0)+IF(AZ$2=$A56,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A56,BA$19,0)+IF(BA$2=$A56,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A56,BB$19,0)+IF(BB$2=$A56,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A56,BC$19,0)+IF(BC$2=$A56,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A56,BD$19,0)+IF(BD$2=$A56,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A56,BE$19,0)+IF(BE$2=$A56,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A56,BF$19,0)+IF(BF$2=$A56,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A56,BG$19,0)+IF(BG$2=$A56,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A56,BH$19,0)+IF(BH$2=$A56,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A56,BI$19,0)+IF(BI$2=$A56,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A56,BJ$19,0)+IF(BJ$2=$A56,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A56,BK$19,0)+IF(BK$2=$A56,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A56,BL$19,0)+IF(BL$2=$A56,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A56,BM$19,0)+IF(BM$2=$A56,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A56,BN$19,0)+IF(BN$2=$A56,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A56,BO$19,0)+IF(BO$2=$A56,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A56,BP$19,0)+IF(BP$2=$A56,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A56,BQ$19,0)+IF(BQ$2=$A56,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A56,BR$19,0)+IF(BR$2=$A56,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A56,BS$19,0)+IF(BS$2=$A56,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A56,BT$19,0)+IF(BT$2=$A56,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A56,BU$19,0)+IF(BU$2=$A56,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A56,BV$19,0)+IF(BV$2=$A56,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A56,BW$19,0)+IF(BW$2=$A56,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A56,BX$19,0)+IF(BX$2=$A56,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A56,BY$19,0)+IF(BY$2=$A56,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A56,BZ$19,0)+IF(BZ$2=$A56,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A56,CA$19,0)+IF(CA$2=$A56,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A56,CB$19,0)+IF(CB$2=$A56,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A56,CC$19,0)+IF(CC$2=$A56,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A56,CD$19,0)+IF(CD$2=$A56,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A56,CE$19,0)+IF(CE$2=$A56,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[9,"Kasstroom",null,{"$f":"IF(D$2<=$A57,D$19,0)+IF(D$2=$A57,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A57,E$19,0)+IF(E$2=$A57,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A57,F$19,0)+IF(F$2=$A57,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A57,G$19,0)+IF(G$2=$A57,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A57,H$19,0)+IF(H$2=$A57,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A57,I$19,0)+IF(I$2=$A57,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A57,J$19,0)+IF(J$2=$A57,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A57,K$19,0)+IF(K$2=$A57,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A57,L$19,0)+IF(L$2=$A57,Input!$C$28*Reeksen!L$21,0)","v":9025.4171480836521},{"$f":"IF(M$2<=$A57,M$19,0)+IF(M$2=$A57,Input!$C$28*Reeksen!M$21,0)","v":0},{"$f":"IF(N$2<=$A57,N$19,0)+IF(N$2=$A57,Input!$C$28*Reeksen!N$21,0)","v":0},{"$f":"IF(O$2<=$A57,O$19,0)+IF(O$2=$A57,Input!$C$28*Reeksen!O$21,0)","v":0},{"$f":"IF(P$2<=$A57,P$19,0)+IF(P$2=$A57,Input!$C$28*Reeksen!P$21,0)","v":0},{"$f":"IF(Q$2<=$A57,Q$19,0)+IF(Q$2=$A57,Input!$C$28*Reeksen!Q$21,0)","v":0},{"$f":"IF(R$2<=$A57,R$19,0)+IF(R$2=$A57,Input!$C$28*Reeksen!R$21,0)","v":0},{"$f":"IF(S$2<=$A57,S$19,0)+IF(S$2=$A57,Input!$C$28*Reeksen!S$21,0)","v":0},{"$f":"IF(T$2<=$A57,T$19,0)+IF(T$2=$A57,Input!$C$28*Reeksen!T$21,0)","v":0},{"$f":"IF(U$2<=$A57,U$19,0)+IF(U$2=$A57,Input!$C$28*Reeksen!U$21,0)","v":0},{"$f":"IF(V$2<=$A57,V$19,0)+IF(V$2=$A57,Input!$C$28*Reeksen!V$21,0)","v":0},{"$f":"IF(W$2<=$A57,W$19,0)+IF(W$2=$A57,Input!$C$28*Reeksen!W$21,0)","v":0},{"$f":"IF(X$2<=$A57,X$19,0)+IF(X$2=$A57,Input!$C$28*Reeksen!X$21,0)","v":0},{"$f":"IF(Y$2<=$A57,Y$19,0)+IF(Y$2=$A57,Input!$C$28*Reeksen!Y$21,0)","v":0},{"$f":"IF(Z$2<=$A57,Z$19,0)+IF(Z$2=$A57,Input!$C$28*Reeksen!Z$21,0)","v":0},{"$f":"IF(AA$2<=$A57,AA$19,0)+IF(AA$2=$A57,Input!$C$28*Reeksen!AA$21,0)","v":0},{"$f":"IF(AB$2<=$A57,AB$19,0)+IF(AB$2=$A57,Input!$C$28*Reeksen!AB$21,0)","v":0},{"$f":"IF(AC$2<=$A57,AC$19,0)+IF(AC$2=$A57,Input!$C$28*Reeksen!AC$21,0)","v":0},{"$f":"IF(AD$2<=$A57,AD$19,0)+IF(AD$2=$A57,Input!$C$28*Reeksen!AD$21,0)","v":0},{"$f":"IF(AE$2<=$A57,AE$19,0)+IF(AE$2=$A57,Input!$C$28*Reeksen!AE$21,0)","v":0},{"$f":"IF(AF$2<=$A57,AF$19,0)+IF(AF$2=$A57,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A57,AG$19,0)+IF(AG$2=$A57,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A57,AH$19,0)+IF(AH$2=$A57,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A57,AI$19,0)+IF(AI$2=$A57,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A57,AJ$19,0)+IF(AJ$2=$A57,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A57,AK$19,0)+IF(AK$2=$A57,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A57,AL$19,0)+IF(AL$2=$A57,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A57,AM$19,0)+IF(AM$2=$A57,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A57,AN$19,0)+IF(AN$2=$A57,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A57,AO$19,0)+IF(AO$2=$A57,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A57,AP$19,0)+IF(AP$2=$A57,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A57,AQ$19,0)+IF(AQ$2=$A57,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A57,AR$19,0)+IF(AR$2=$A57,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A57,AS$19,0)+IF(AS$2=$A57,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A57,AT$19,0)+IF(AT$2=$A57,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A57,AU$19,0)+IF(AU$2=$A57,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A57,AV$19,0)+IF(AV$2=$A57,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A57,AW$19,0)+IF(AW$2=$A57,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A57,AX$19,0)+IF(AX$2=$A57,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A57,AY$19,0)+IF(AY$2=$A57,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A57,AZ$19,0)+IF(AZ$2=$A57,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A57,BA$19,0)+IF(BA$2=$A57,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A57,BB$19,0)+IF(BB$2=$A57,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A57,BC$19,0)+IF(BC$2=$A57,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A57,BD$19,0)+IF(BD$2=$A57,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A57,BE$19,0)+IF(BE$2=$A57,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A57,BF$19,0)+IF(BF$2=$A57,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A57,BG$19,0)+IF(BG$2=$A57,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A57,BH$19,0)+IF(BH$2=$A57,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A57,BI$19,0)+IF(BI$2=$A57,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A57,BJ$19,0)+IF(BJ$2=$A57,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A57,BK$19,0)+IF(BK$2=$A57,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A57,BL$19,0)+IF(BL$2=$A57,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A57,BM$19,0)+IF(BM$2=$A57,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A57,BN$19,0)+IF(BN$2=$A57,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A57,BO$19,0)+IF(BO$2=$A57,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A57,BP$19,0)+IF(BP$2=$A57,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A57,BQ$19,0)+IF(BQ$2=$A57,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A57,BR$19,0)+IF(BR$2=$A57,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A57,BS$19,0)+IF(BS$2=$A57,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A57,BT$19,0)+IF(BT$2=$A57,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A57,BU$19,0)+IF(BU$2=$A57,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A57,BV$19,0)+IF(BV$2=$A57,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A57,BW$19,0)+IF(BW$2=$A57,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A57,BX$19,0)+IF(BX$2=$A57,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A57,BY$19,0)+IF(BY$2=$A57,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A57,BZ$19,0)+IF(BZ$2=$A57,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A57,CA$19,0)+IF(CA$2=$A57,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A57,CB$19,0)+IF(CB$2=$A57,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A57,CC$19,0)+IF(CC$2=$A57,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A57,CD$19,0)+IF(CD$2=$A57,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A57,CE$19,0)+IF(CE$2=$A57,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[10,"Kasstroom",null,{"$f":"IF(D$2<=$A58,D$19,0)+IF(D$2=$A58,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A58,E$19,0)+IF(E$2=$A58,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A58,F$19,0)+IF(F$2=$A58,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A58,G$19,0)+IF(G$2=$A58,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A58,H$19,0)+IF(H$2=$A58,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A58,I$19,0)+IF(I$2=$A58,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A58,J$19,0)+IF(J$2=$A58,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A58,K$19,0)+IF(K$2=$A58,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A58,L$19,0)+IF(L$2=$A58,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A58,M$19,0)+IF(M$2=$A58,Input!$C$28*Reeksen!M$21,0)","v":9233.3267855496997},{"$f":"IF(N$2<=$A58,N$19,0)+IF(N$2=$A58,Input!$C$28*Reeksen!N$21,0)","v":0},{"$f":"IF(O$2<=$A58,O$19,0)+IF(O$2=$A58,Input!$C$28*Reeksen!O$21,0)","v":0},{"$f":"IF(P$2<=$A58,P$19,0)+IF(P$2=$A58,Input!$C$28*Reeksen!P$21,0)","v":0},{"$f":"IF(Q$2<=$A58,Q$19,0)+IF(Q$2=$A58,Input!$C$28*Reeksen!Q$21,0)","v":0},{"$f":"IF(R$2<=$A58,R$19,0)+IF(R$2=$A58,Input!$C$28*Reeksen!R$21,0)","v":0},{"$f":"IF(S$2<=$A58,S$19,0)+IF(S$2=$A58,Input!$C$28*Reeksen!S$21,0)","v":0},{"$f":"IF(T$2<=$A58,T$19,0)+IF(T$2=$A58,Input!$C$28*Reeksen!T$21,0)","v":0},{"$f":"IF(U$2<=$A58,U$19,0)+IF(U$2=$A58,Input!$C$28*Reeksen!U$21,0)","v":0},{"$f":"IF(V$2<=$A58,V$19,0)+IF(V$2=$A58,Input!$C$28*Reeksen!V$21,0)","v":0},{"$f":"IF(W$2<=$A58,W$19,0)+IF(W$2=$A58,Input!$C$28*Reeksen!W$21,0)","v":0},{"$f":"IF(X$2<=$A58,X$19,0)+IF(X$2=$A58,Input!$C$28*Reeksen!X$21,0)","v":0},{"$f":"IF(Y$2<=$A58,Y$19,0)+IF(Y$2=$A58,Input!$C$28*Reeksen!Y$21,0)","v":0},{"$f":"IF(Z$2<=$A58,Z$19,0)+IF(Z$2=$A58,Input!$C$28*Reeksen!Z$21,0)","v":0},{"$f":"IF(AA$2<=$A58,AA$19,0)+IF(AA$2=$A58,Input!$C$28*Reeksen!AA$21,0)","v":0},{"$f":"IF(AB$2<=$A58,AB$19,0)+IF(AB$2=$A58,Input!$C$28*Reeksen!AB$21,0)","v":0},{"$f":"IF(AC$2<=$A58,AC$19,0)+IF(AC$2=$A58,Input!$C$28*Reeksen!AC$21,0)","v":0},{"$f":"IF(AD$2<=$A58,AD$19,0)+IF(AD$2=$A58,Input!$C$28*Reeksen!AD$21,0)","v":0},{"$f":"IF(AE$2<=$A58,AE$19,0)+IF(AE$2=$A58,Input!$C$28*Reeksen!AE$21,0)","v":0},{"$f":"IF(AF$2<=$A58,AF$19,0)+IF(AF$2=$A58,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A58,AG$19,0)+IF(AG$2=$A58,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A58,AH$19,0)+IF(AH$2=$A58,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A58,AI$19,0)+IF(AI$2=$A58,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A58,AJ$19,0)+IF(AJ$2=$A58,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A58,AK$19,0)+IF(AK$2=$A58,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A58,AL$19,0)+IF(AL$2=$A58,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A58,AM$19,0)+IF(AM$2=$A58,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A58,AN$19,0)+IF(AN$2=$A58,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A58,AO$19,0)+IF(AO$2=$A58,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A58,AP$19,0)+IF(AP$2=$A58,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A58,AQ$19,0)+IF(AQ$2=$A58,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A58,AR$19,0)+IF(AR$2=$A58,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A58,AS$19,0)+IF(AS$2=$A58,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A58,AT$19,0)+IF(AT$2=$A58,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A58,AU$19,0)+IF(AU$2=$A58,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A58,AV$19,0)+IF(AV$2=$A58,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A58,AW$19,0)+IF(AW$2=$A58,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A58,AX$19,0)+IF(AX$2=$A58,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A58,AY$19,0)+IF(AY$2=$A58,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A58,AZ$19,0)+IF(AZ$2=$A58,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A58,BA$19,0)+IF(BA$2=$A58,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A58,BB$19,0)+IF(BB$2=$A58,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A58,BC$19,0)+IF(BC$2=$A58,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A58,BD$19,0)+IF(BD$2=$A58,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A58,BE$19,0)+IF(BE$2=$A58,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A58,BF$19,0)+IF(BF$2=$A58,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A58,BG$19,0)+IF(BG$2=$A58,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A58,BH$19,0)+IF(BH$2=$A58,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A58,BI$19,0)+IF(BI$2=$A58,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A58,BJ$19,0)+IF(BJ$2=$A58,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A58,BK$19,0)+IF(BK$2=$A58,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A58,BL$19,0)+IF(BL$2=$A58,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A58,BM$19,0)+IF(BM$2=$A58,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A58,BN$19,0)+IF(BN$2=$A58,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A58,BO$19,0)+IF(BO$2=$A58,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A58,BP$19,0)+IF(BP$2=$A58,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A58,BQ$19,0)+IF(BQ$2=$A58,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A58,BR$19,0)+IF(BR$2=$A58,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A58,BS$19,0)+IF(BS$2=$A58,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A58,BT$19,0)+IF(BT$2=$A58,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A58,BU$19,0)+IF(BU$2=$A58,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A58,BV$19,0)+IF(BV$2=$A58,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A58,BW$19,0)+IF(BW$2=$A58,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A58,BX$19,0)+IF(BX$2=$A58,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A58,BY$19,0)+IF(BY$2=$A58,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A58,BZ$19,0)+IF(BZ$2=$A58,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A58,CA$19,0)+IF(CA$2=$A58,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A58,CB$19,0)+IF(CB$2=$A58,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A58,CC$19,0)+IF(CC$2=$A58,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A58,CD$19,0)+IF(CD$2=$A58,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A58,CE$19,0)+IF(CE$2=$A58,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[11,"Kasstroom",null,{"$f":"IF(D$2<=$A59,D$19,0)+IF(D$2=$A59,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A59,E$19,0)+IF(E$2=$A59,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A59,F$19,0)+IF(F$2=$A59,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A59,G$19,0)+IF(G$2=$A59,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A59,H$19,0)+IF(H$2=$A59,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A59,I$19,0)+IF(I$2=$A59,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A59,J$19,0)+IF(J$2=$A59,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A59,K$19,0)+IF(K$2=$A59,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A59,L$19,0)+IF(L$2=$A59,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A59,M$19,0)+IF(M$2=$A59,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A59,N$19,0)+IF(N$2=$A59,Input!$C$28*Reeksen!N$21,0)","v":9443.6356901721574},{"$f":"IF(O$2<=$A59,O$19,0)+IF(O$2=$A59,Input!$C$28*Reeksen!O$21,0)","v":0},{"$f":"IF(P$2<=$A59,P$19,0)+IF(P$2=$A59,Input!$C$28*Reeksen!P$21,0)","v":0},{"$f":"IF(Q$2<=$A59,Q$19,0)+IF(Q$2=$A59,Input!$C$28*Reeksen!Q$21,0)","v":0},{"$f":"IF(R$2<=$A59,R$19,0)+IF(R$2=$A59,Input!$C$28*Reeksen!R$21,0)","v":0},{"$f":"IF(S$2<=$A59,S$19,0)+IF(S$2=$A59,Input!$C$28*Reeksen!S$21,0)","v":0},{"$f":"IF(T$2<=$A59,T$19,0)+IF(T$2=$A59,Input!$C$28*Reeksen!T$21,0)","v":0},{"$f":"IF(U$2<=$A59,U$19,0)+IF(U$2=$A59,Input!$C$28*Reeksen!U$21,0)","v":0},{"$f":"IF(V$2<=$A59,V$19,0)+IF(V$2=$A59,Input!$C$28*Reeksen!V$21,0)","v":0},{"$f":"IF(W$2<=$A59,W$19,0)+IF(W$2=$A59,Input!$C$28*Reeksen!W$21,0)","v":0},{"$f":"IF(X$2<=$A59,X$19,0)+IF(X$2=$A59,Input!$C$28*Reeksen!X$21,0)","v":0},{"$f":"IF(Y$2<=$A59,Y$19,0)+IF(Y$2=$A59,Input!$C$28*Reeksen!Y$21,0)","v":0},{"$f":"IF(Z$2<=$A59,Z$19,0)+IF(Z$2=$A59,Input!$C$28*Reeksen!Z$21,0)","v":0},{"$f":"IF(AA$2<=$A59,AA$19,0)+IF(AA$2=$A59,Input!$C$28*Reeksen!AA$21,0)","v":0},{"$f":"IF(AB$2<=$A59,AB$19,0)+IF(AB$2=$A59,Input!$C$28*Reeksen!AB$21,0)","v":0},{"$f":"IF(AC$2<=$A59,AC$19,0)+IF(AC$2=$A59,Input!$C$28*Reeksen!AC$21,0)","v":0},{"$f":"IF(AD$2<=$A59,AD$19,0)+IF(AD$2=$A59,Input!$C$28*Reeksen!AD$21,0)","v":0},{"$f":"IF(AE$2<=$A59,AE$19,0)+IF(AE$2=$A59,Input!$C$28*Reeksen!AE$21,0)","v":0},{"$f":"IF(AF$2<=$A59,AF$19,0)+IF(AF$2=$A59,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A59,AG$19,0)+IF(AG$2=$A59,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A59,AH$19,0)+IF(AH$2=$A59,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A59,AI$19,0)+IF(AI$2=$A59,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A59,AJ$19,0)+IF(AJ$2=$A59,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A59,AK$19,0)+IF(AK$2=$A59,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A59,AL$19,0)+IF(AL$2=$A59,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A59,AM$19,0)+IF(AM$2=$A59,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A59,AN$19,0)+IF(AN$2=$A59,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A59,AO$19,0)+IF(AO$2=$A59,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A59,AP$19,0)+IF(AP$2=$A59,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A59,AQ$19,0)+IF(AQ$2=$A59,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A59,AR$19,0)+IF(AR$2=$A59,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A59,AS$19,0)+IF(AS$2=$A59,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A59,AT$19,0)+IF(AT$2=$A59,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A59,AU$19,0)+IF(AU$2=$A59,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A59,AV$19,0)+IF(AV$2=$A59,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A59,AW$19,0)+IF(AW$2=$A59,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A59,AX$19,0)+IF(AX$2=$A59,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A59,AY$19,0)+IF(AY$2=$A59,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A59,AZ$19,0)+IF(AZ$2=$A59,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A59,BA$19,0)+IF(BA$2=$A59,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A59,BB$19,0)+IF(BB$2=$A59,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A59,BC$19,0)+IF(BC$2=$A59,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A59,BD$19,0)+IF(BD$2=$A59,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A59,BE$19,0)+IF(BE$2=$A59,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A59,BF$19,0)+IF(BF$2=$A59,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A59,BG$19,0)+IF(BG$2=$A59,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A59,BH$19,0)+IF(BH$2=$A59,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A59,BI$19,0)+IF(BI$2=$A59,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A59,BJ$19,0)+IF(BJ$2=$A59,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A59,BK$19,0)+IF(BK$2=$A59,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A59,BL$19,0)+IF(BL$2=$A59,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A59,BM$19,0)+IF(BM$2=$A59,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A59,BN$19,0)+IF(BN$2=$A59,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A59,BO$19,0)+IF(BO$2=$A59,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A59,BP$19,0)+IF(BP$2=$A59,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A59,BQ$19,0)+IF(BQ$2=$A59,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A59,BR$19,0)+IF(BR$2=$A59,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A59,BS$19,0)+IF(BS$2=$A59,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A59,BT$19,0)+IF(BT$2=$A59,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A59,BU$19,0)+IF(BU$2=$A59,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A59,BV$19,0)+IF(BV$2=$A59,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A59,BW$19,0)+IF(BW$2=$A59,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A59,BX$19,0)+IF(BX$2=$A59,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A59,BY$19,0)+IF(BY$2=$A59,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A59,BZ$19,0)+IF(BZ$2=$A59,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A59,CA$19,0)+IF(CA$2=$A59,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A59,CB$19,0)+IF(CB$2=$A59,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A59,CC$19,0)+IF(CC$2=$A59,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A59,CD$19,0)+IF(CD$2=$A59,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A59,CE$19,0)+IF(CE$2=$A59,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[12,"Kasstroom",null,{"$f":"IF(D$2<=$A60,D$19,0)+IF(D$2=$A60,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A60,E$19,0)+IF(E$2=$A60,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A60,F$19,0)+IF(F$2=$A60,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A60,G$19,0)+IF(G$2=$A60,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A60,H$19,0)+IF(H$2=$A60,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A60,I$19,0)+IF(I$2=$A60,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A60,J$19,0)+IF(J$2=$A60,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A60,K$19,0)+IF(K$2=$A60,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A60,L$19,0)+IF(L$2=$A60,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A60,M$19,0)+IF(M$2=$A60,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A60,N$19,0)+IF(N$2=$A60,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A60,O$19,0)+IF(O$2=$A60,Input!$C$28*Reeksen!O$21,0)","v":9656.4236368509519},{"$f":"IF(P$2<=$A60,P$19,0)+IF(P$2=$A60,Input!$C$28*Reeksen!P$21,0)","v":0},{"$f":"IF(Q$2<=$A60,Q$19,0)+IF(Q$2=$A60,Input!$C$28*Reeksen!Q$21,0)","v":0},{"$f":"IF(R$2<=$A60,R$19,0)+IF(R$2=$A60,Input!$C$28*Reeksen!R$21,0)","v":0},{"$f":"IF(S$2<=$A60,S$19,0)+IF(S$2=$A60,Input!$C$28*Reeksen!S$21,0)","v":0},{"$f":"IF(T$2<=$A60,T$19,0)+IF(T$2=$A60,Input!$C$28*Reeksen!T$21,0)","v":0},{"$f":"IF(U$2<=$A60,U$19,0)+IF(U$2=$A60,Input!$C$28*Reeksen!U$21,0)","v":0},{"$f":"IF(V$2<=$A60,V$19,0)+IF(V$2=$A60,Input!$C$28*Reeksen!V$21,0)","v":0},{"$f":"IF(W$2<=$A60,W$19,0)+IF(W$2=$A60,Input!$C$28*Reeksen!W$21,0)","v":0},{"$f":"IF(X$2<=$A60,X$19,0)+IF(X$2=$A60,Input!$C$28*Reeksen!X$21,0)","v":0},{"$f":"IF(Y$2<=$A60,Y$19,0)+IF(Y$2=$A60,Input!$C$28*Reeksen!Y$21,0)","v":0},{"$f":"IF(Z$2<=$A60,Z$19,0)+IF(Z$2=$A60,Input!$C$28*Reeksen!Z$21,0)","v":0},{"$f":"IF(AA$2<=$A60,AA$19,0)+IF(AA$2=$A60,Input!$C$28*Reeksen!AA$21,0)","v":0},{"$f":"IF(AB$2<=$A60,AB$19,0)+IF(AB$2=$A60,Input!$C$28*Reeksen!AB$21,0)","v":0},{"$f":"IF(AC$2<=$A60,AC$19,0)+IF(AC$2=$A60,Input!$C$28*Reeksen!AC$21,0)","v":0},{"$f":"IF(AD$2<=$A60,AD$19,0)+IF(AD$2=$A60,Input!$C$28*Reeksen!AD$21,0)","v":0},{"$f":"IF(AE$2<=$A60,AE$19,0)+IF(AE$2=$A60,Input!$C$28*Reeksen!AE$21,0)","v":0},{"$f":"IF(AF$2<=$A60,AF$19,0)+IF(AF$2=$A60,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A60,AG$19,0)+IF(AG$2=$A60,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A60,AH$19,0)+IF(AH$2=$A60,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A60,AI$19,0)+IF(AI$2=$A60,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A60,AJ$19,0)+IF(AJ$2=$A60,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A60,AK$19,0)+IF(AK$2=$A60,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A60,AL$19,0)+IF(AL$2=$A60,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A60,AM$19,0)+IF(AM$2=$A60,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A60,AN$19,0)+IF(AN$2=$A60,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A60,AO$19,0)+IF(AO$2=$A60,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A60,AP$19,0)+IF(AP$2=$A60,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A60,AQ$19,0)+IF(AQ$2=$A60,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A60,AR$19,0)+IF(AR$2=$A60,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A60,AS$19,0)+IF(AS$2=$A60,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A60,AT$19,0)+IF(AT$2=$A60,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A60,AU$19,0)+IF(AU$2=$A60,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A60,AV$19,0)+IF(AV$2=$A60,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A60,AW$19,0)+IF(AW$2=$A60,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A60,AX$19,0)+IF(AX$2=$A60,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A60,AY$19,0)+IF(AY$2=$A60,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A60,AZ$19,0)+IF(AZ$2=$A60,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A60,BA$19,0)+IF(BA$2=$A60,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A60,BB$19,0)+IF(BB$2=$A60,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A60,BC$19,0)+IF(BC$2=$A60,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A60,BD$19,0)+IF(BD$2=$A60,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A60,BE$19,0)+IF(BE$2=$A60,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A60,BF$19,0)+IF(BF$2=$A60,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A60,BG$19,0)+IF(BG$2=$A60,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A60,BH$19,0)+IF(BH$2=$A60,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A60,BI$19,0)+IF(BI$2=$A60,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A60,BJ$19,0)+IF(BJ$2=$A60,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A60,BK$19,0)+IF(BK$2=$A60,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A60,BL$19,0)+IF(BL$2=$A60,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A60,BM$19,0)+IF(BM$2=$A60,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A60,BN$19,0)+IF(BN$2=$A60,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A60,BO$19,0)+IF(BO$2=$A60,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A60,BP$19,0)+IF(BP$2=$A60,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A60,BQ$19,0)+IF(BQ$2=$A60,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A60,BR$19,0)+IF(BR$2=$A60,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A60,BS$19,0)+IF(BS$2=$A60,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A60,BT$19,0)+IF(BT$2=$A60,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A60,BU$19,0)+IF(BU$2=$A60,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A60,BV$19,0)+IF(BV$2=$A60,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A60,BW$19,0)+IF(BW$2=$A60,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A60,BX$19,0)+IF(BX$2=$A60,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A60,BY$19,0)+IF(BY$2=$A60,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A60,BZ$19,0)+IF(BZ$2=$A60,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A60,CA$19,0)+IF(CA$2=$A60,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A60,CB$19,0)+IF(CB$2=$A60,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A60,CC$19,0)+IF(CC$2=$A60,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A60,CD$19,0)+IF(CD$2=$A60,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A60,CE$19,0)+IF(CE$2=$A60,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[13,"Kasstroom",null,{"$f":"IF(D$2<=$A61,D$19,0)+IF(D$2=$A61,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A61,E$19,0)+IF(E$2=$A61,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A61,F$19,0)+IF(F$2=$A61,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A61,G$19,0)+IF(G$2=$A61,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A61,H$19,0)+IF(H$2=$A61,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A61,I$19,0)+IF(I$2=$A61,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A61,J$19,0)+IF(J$2=$A61,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A61,K$19,0)+IF(K$2=$A61,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A61,L$19,0)+IF(L$2=$A61,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A61,M$19,0)+IF(M$2=$A61,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A61,N$19,0)+IF(N$2=$A61,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A61,O$19,0)+IF(O$2=$A61,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A61,P$19,0)+IF(P$2=$A61,Input!$C$28*Reeksen!P$21,0)","v":9871.7704420793325},{"$f":"IF(Q$2<=$A61,Q$19,0)+IF(Q$2=$A61,Input!$C$28*Reeksen!Q$21,0)","v":0},{"$f":"IF(R$2<=$A61,R$19,0)+IF(R$2=$A61,Input!$C$28*Reeksen!R$21,0)","v":0},{"$f":"IF(S$2<=$A61,S$19,0)+IF(S$2=$A61,Input!$C$28*Reeksen!S$21,0)","v":0},{"$f":"IF(T$2<=$A61,T$19,0)+IF(T$2=$A61,Input!$C$28*Reeksen!T$21,0)","v":0},{"$f":"IF(U$2<=$A61,U$19,0)+IF(U$2=$A61,Input!$C$28*Reeksen!U$21,0)","v":0},{"$f":"IF(V$2<=$A61,V$19,0)+IF(V$2=$A61,Input!$C$28*Reeksen!V$21,0)","v":0},{"$f":"IF(W$2<=$A61,W$19,0)+IF(W$2=$A61,Input!$C$28*Reeksen!W$21,0)","v":0},{"$f":"IF(X$2<=$A61,X$19,0)+IF(X$2=$A61,Input!$C$28*Reeksen!X$21,0)","v":0},{"$f":"IF(Y$2<=$A61,Y$19,0)+IF(Y$2=$A61,Input!$C$28*Reeksen!Y$21,0)","v":0},{"$f":"IF(Z$2<=$A61,Z$19,0)+IF(Z$2=$A61,Input!$C$28*Reeksen!Z$21,0)","v":0},{"$f":"IF(AA$2<=$A61,AA$19,0)+IF(AA$2=$A61,Input!$C$28*Reeksen!AA$21,0)","v":0},{"$f":"IF(AB$2<=$A61,AB$19,0)+IF(AB$2=$A61,Input!$C$28*Reeksen!AB$21,0)","v":0},{"$f":"IF(AC$2<=$A61,AC$19,0)+IF(AC$2=$A61,Input!$C$28*Reeksen!AC$21,0)","v":0},{"$f":"IF(AD$2<=$A61,AD$19,0)+IF(AD$2=$A61,Input!$C$28*Reeksen!AD$21,0)","v":0},{"$f":"IF(AE$2<=$A61,AE$19,0)+IF(AE$2=$A61,Input!$C$28*Reeksen!AE$21,0)","v":0},{"$f":"IF(AF$2<=$A61,AF$19,0)+IF(AF$2=$A61,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A61,AG$19,0)+IF(AG$2=$A61,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A61,AH$19,0)+IF(AH$2=$A61,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A61,AI$19,0)+IF(AI$2=$A61,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A61,AJ$19,0)+IF(AJ$2=$A61,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A61,AK$19,0)+IF(AK$2=$A61,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A61,AL$19,0)+IF(AL$2=$A61,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A61,AM$19,0)+IF(AM$2=$A61,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A61,AN$19,0)+IF(AN$2=$A61,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A61,AO$19,0)+IF(AO$2=$A61,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A61,AP$19,0)+IF(AP$2=$A61,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A61,AQ$19,0)+IF(AQ$2=$A61,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A61,AR$19,0)+IF(AR$2=$A61,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A61,AS$19,0)+IF(AS$2=$A61,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A61,AT$19,0)+IF(AT$2=$A61,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A61,AU$19,0)+IF(AU$2=$A61,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A61,AV$19,0)+IF(AV$2=$A61,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A61,AW$19,0)+IF(AW$2=$A61,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A61,AX$19,0)+IF(AX$2=$A61,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A61,AY$19,0)+IF(AY$2=$A61,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A61,AZ$19,0)+IF(AZ$2=$A61,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A61,BA$19,0)+IF(BA$2=$A61,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A61,BB$19,0)+IF(BB$2=$A61,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A61,BC$19,0)+IF(BC$2=$A61,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A61,BD$19,0)+IF(BD$2=$A61,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A61,BE$19,0)+IF(BE$2=$A61,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A61,BF$19,0)+IF(BF$2=$A61,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A61,BG$19,0)+IF(BG$2=$A61,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A61,BH$19,0)+IF(BH$2=$A61,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A61,BI$19,0)+IF(BI$2=$A61,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A61,BJ$19,0)+IF(BJ$2=$A61,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A61,BK$19,0)+IF(BK$2=$A61,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A61,BL$19,0)+IF(BL$2=$A61,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A61,BM$19,0)+IF(BM$2=$A61,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A61,BN$19,0)+IF(BN$2=$A61,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A61,BO$19,0)+IF(BO$2=$A61,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A61,BP$19,0)+IF(BP$2=$A61,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A61,BQ$19,0)+IF(BQ$2=$A61,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A61,BR$19,0)+IF(BR$2=$A61,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A61,BS$19,0)+IF(BS$2=$A61,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A61,BT$19,0)+IF(BT$2=$A61,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A61,BU$19,0)+IF(BU$2=$A61,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A61,BV$19,0)+IF(BV$2=$A61,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A61,BW$19,0)+IF(BW$2=$A61,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A61,BX$19,0)+IF(BX$2=$A61,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A61,BY$19,0)+IF(BY$2=$A61,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A61,BZ$19,0)+IF(BZ$2=$A61,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A61,CA$19,0)+IF(CA$2=$A61,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A61,CB$19,0)+IF(CB$2=$A61,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A61,CC$19,0)+IF(CC$2=$A61,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A61,CD$19,0)+IF(CD$2=$A61,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A61,CE$19,0)+IF(CE$2=$A61,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[14,"Kasstroom",null,{"$f":"IF(D$2<=$A62,D$19,0)+IF(D$2=$A62,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A62,E$19,0)+IF(E$2=$A62,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A62,F$19,0)+IF(F$2=$A62,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A62,G$19,0)+IF(G$2=$A62,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A62,H$19,0)+IF(H$2=$A62,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A62,I$19,0)+IF(I$2=$A62,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A62,J$19,0)+IF(J$2=$A62,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A62,K$19,0)+IF(K$2=$A62,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A62,L$19,0)+IF(L$2=$A62,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A62,M$19,0)+IF(M$2=$A62,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A62,N$19,0)+IF(N$2=$A62,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A62,O$19,0)+IF(O$2=$A62,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A62,P$19,0)+IF(P$2=$A62,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A62,Q$19,0)+IF(Q$2=$A62,Input!$C$28*Reeksen!Q$21,0)","v":10089.75599873608},{"$f":"IF(R$2<=$A62,R$19,0)+IF(R$2=$A62,Input!$C$28*Reeksen!R$21,0)","v":0},{"$f":"IF(S$2<=$A62,S$19,0)+IF(S$2=$A62,Input!$C$28*Reeksen!S$21,0)","v":0},{"$f":"IF(T$2<=$A62,T$19,0)+IF(T$2=$A62,Input!$C$28*Reeksen!T$21,0)","v":0},{"$f":"IF(U$2<=$A62,U$19,0)+IF(U$2=$A62,Input!$C$28*Reeksen!U$21,0)","v":0},{"$f":"IF(V$2<=$A62,V$19,0)+IF(V$2=$A62,Input!$C$28*Reeksen!V$21,0)","v":0},{"$f":"IF(W$2<=$A62,W$19,0)+IF(W$2=$A62,Input!$C$28*Reeksen!W$21,0)","v":0},{"$f":"IF(X$2<=$A62,X$19,0)+IF(X$2=$A62,Input!$C$28*Reeksen!X$21,0)","v":0},{"$f":"IF(Y$2<=$A62,Y$19,0)+IF(Y$2=$A62,Input!$C$28*Reeksen!Y$21,0)","v":0},{"$f":"IF(Z$2<=$A62,Z$19,0)+IF(Z$2=$A62,Input!$C$28*Reeksen!Z$21,0)","v":0},{"$f":"IF(AA$2<=$A62,AA$19,0)+IF(AA$2=$A62,Input!$C$28*Reeksen!AA$21,0)","v":0},{"$f":"IF(AB$2<=$A62,AB$19,0)+IF(AB$2=$A62,Input!$C$28*Reeksen!AB$21,0)","v":0},{"$f":"IF(AC$2<=$A62,AC$19,0)+IF(AC$2=$A62,Input!$C$28*Reeksen!AC$21,0)","v":0},{"$f":"IF(AD$2<=$A62,AD$19,0)+IF(AD$2=$A62,Input!$C$28*Reeksen!AD$21,0)","v":0},{"$f":"IF(AE$2<=$A62,AE$19,0)+IF(AE$2=$A62,Input!$C$28*Reeksen!AE$21,0)","v":0},{"$f":"IF(AF$2<=$A62,AF$19,0)+IF(AF$2=$A62,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A62,AG$19,0)+IF(AG$2=$A62,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A62,AH$19,0)+IF(AH$2=$A62,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A62,AI$19,0)+IF(AI$2=$A62,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A62,AJ$19,0)+IF(AJ$2=$A62,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A62,AK$19,0)+IF(AK$2=$A62,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A62,AL$19,0)+IF(AL$2=$A62,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A62,AM$19,0)+IF(AM$2=$A62,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A62,AN$19,0)+IF(AN$2=$A62,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A62,AO$19,0)+IF(AO$2=$A62,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A62,AP$19,0)+IF(AP$2=$A62,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A62,AQ$19,0)+IF(AQ$2=$A62,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A62,AR$19,0)+IF(AR$2=$A62,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A62,AS$19,0)+IF(AS$2=$A62,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A62,AT$19,0)+IF(AT$2=$A62,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A62,AU$19,0)+IF(AU$2=$A62,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A62,AV$19,0)+IF(AV$2=$A62,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A62,AW$19,0)+IF(AW$2=$A62,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A62,AX$19,0)+IF(AX$2=$A62,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A62,AY$19,0)+IF(AY$2=$A62,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A62,AZ$19,0)+IF(AZ$2=$A62,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A62,BA$19,0)+IF(BA$2=$A62,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A62,BB$19,0)+IF(BB$2=$A62,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A62,BC$19,0)+IF(BC$2=$A62,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A62,BD$19,0)+IF(BD$2=$A62,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A62,BE$19,0)+IF(BE$2=$A62,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A62,BF$19,0)+IF(BF$2=$A62,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A62,BG$19,0)+IF(BG$2=$A62,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A62,BH$19,0)+IF(BH$2=$A62,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A62,BI$19,0)+IF(BI$2=$A62,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A62,BJ$19,0)+IF(BJ$2=$A62,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A62,BK$19,0)+IF(BK$2=$A62,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A62,BL$19,0)+IF(BL$2=$A62,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A62,BM$19,0)+IF(BM$2=$A62,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A62,BN$19,0)+IF(BN$2=$A62,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A62,BO$19,0)+IF(BO$2=$A62,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A62,BP$19,0)+IF(BP$2=$A62,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A62,BQ$19,0)+IF(BQ$2=$A62,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A62,BR$19,0)+IF(BR$2=$A62,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A62,BS$19,0)+IF(BS$2=$A62,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A62,BT$19,0)+IF(BT$2=$A62,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A62,BU$19,0)+IF(BU$2=$A62,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A62,BV$19,0)+IF(BV$2=$A62,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A62,BW$19,0)+IF(BW$2=$A62,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A62,BX$19,0)+IF(BX$2=$A62,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A62,BY$19,0)+IF(BY$2=$A62,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A62,BZ$19,0)+IF(BZ$2=$A62,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A62,CA$19,0)+IF(CA$2=$A62,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A62,CB$19,0)+IF(CB$2=$A62,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A62,CC$19,0)+IF(CC$2=$A62,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A62,CD$19,0)+IF(CD$2=$A62,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A62,CE$19,0)+IF(CE$2=$A62,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[15,"Kasstroom",null,{"$f":"IF(D$2<=$A63,D$19,0)+IF(D$2=$A63,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A63,E$19,0)+IF(E$2=$A63,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A63,F$19,0)+IF(F$2=$A63,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A63,G$19,0)+IF(G$2=$A63,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A63,H$19,0)+IF(H$2=$A63,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A63,I$19,0)+IF(I$2=$A63,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A63,J$19,0)+IF(J$2=$A63,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A63,K$19,0)+IF(K$2=$A63,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A63,L$19,0)+IF(L$2=$A63,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A63,M$19,0)+IF(M$2=$A63,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A63,N$19,0)+IF(N$2=$A63,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A63,O$19,0)+IF(O$2=$A63,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A63,P$19,0)+IF(P$2=$A63,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A63,Q$19,0)+IF(Q$2=$A63,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A63,R$19,0)+IF(R$2=$A63,Input!$C$28*Reeksen!R$21,0)","v":10310.46031016549},{"$f":"IF(S$2<=$A63,S$19,0)+IF(S$2=$A63,Input!$C$28*Reeksen!S$21,0)","v":0},{"$f":"IF(T$2<=$A63,T$19,0)+IF(T$2=$A63,Input!$C$28*Reeksen!T$21,0)","v":0},{"$f":"IF(U$2<=$A63,U$19,0)+IF(U$2=$A63,Input!$C$28*Reeksen!U$21,0)","v":0},{"$f":"IF(V$2<=$A63,V$19,0)+IF(V$2=$A63,Input!$C$28*Reeksen!V$21,0)","v":0},{"$f":"IF(W$2<=$A63,W$19,0)+IF(W$2=$A63,Input!$C$28*Reeksen!W$21,0)","v":0},{"$f":"IF(X$2<=$A63,X$19,0)+IF(X$2=$A63,Input!$C$28*Reeksen!X$21,0)","v":0},{"$f":"IF(Y$2<=$A63,Y$19,0)+IF(Y$2=$A63,Input!$C$28*Reeksen!Y$21,0)","v":0},{"$f":"IF(Z$2<=$A63,Z$19,0)+IF(Z$2=$A63,Input!$C$28*Reeksen!Z$21,0)","v":0},{"$f":"IF(AA$2<=$A63,AA$19,0)+IF(AA$2=$A63,Input!$C$28*Reeksen!AA$21,0)","v":0},{"$f":"IF(AB$2<=$A63,AB$19,0)+IF(AB$2=$A63,Input!$C$28*Reeksen!AB$21,0)","v":0},{"$f":"IF(AC$2<=$A63,AC$19,0)+IF(AC$2=$A63,Input!$C$28*Reeksen!AC$21,0)","v":0},{"$f":"IF(AD$2<=$A63,AD$19,0)+IF(AD$2=$A63,Input!$C$28*Reeksen!AD$21,0)","v":0},{"$f":"IF(AE$2<=$A63,AE$19,0)+IF(AE$2=$A63,Input!$C$28*Reeksen!AE$21,0)","v":0},{"$f":"IF(AF$2<=$A63,AF$19,0)+IF(AF$2=$A63,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A63,AG$19,0)+IF(AG$2=$A63,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A63,AH$19,0)+IF(AH$2=$A63,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A63,AI$19,0)+IF(AI$2=$A63,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A63,AJ$19,0)+IF(AJ$2=$A63,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A63,AK$19,0)+IF(AK$2=$A63,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A63,AL$19,0)+IF(AL$2=$A63,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A63,AM$19,0)+IF(AM$2=$A63,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A63,AN$19,0)+IF(AN$2=$A63,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A63,AO$19,0)+IF(AO$2=$A63,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A63,AP$19,0)+IF(AP$2=$A63,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A63,AQ$19,0)+IF(AQ$2=$A63,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A63,AR$19,0)+IF(AR$2=$A63,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A63,AS$19,0)+IF(AS$2=$A63,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A63,AT$19,0)+IF(AT$2=$A63,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A63,AU$19,0)+IF(AU$2=$A63,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A63,AV$19,0)+IF(AV$2=$A63,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A63,AW$19,0)+IF(AW$2=$A63,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A63,AX$19,0)+IF(AX$2=$A63,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A63,AY$19,0)+IF(AY$2=$A63,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A63,AZ$19,0)+IF(AZ$2=$A63,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A63,BA$19,0)+IF(BA$2=$A63,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A63,BB$19,0)+IF(BB$2=$A63,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A63,BC$19,0)+IF(BC$2=$A63,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A63,BD$19,0)+IF(BD$2=$A63,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A63,BE$19,0)+IF(BE$2=$A63,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A63,BF$19,0)+IF(BF$2=$A63,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A63,BG$19,0)+IF(BG$2=$A63,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A63,BH$19,0)+IF(BH$2=$A63,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A63,BI$19,0)+IF(BI$2=$A63,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A63,BJ$19,0)+IF(BJ$2=$A63,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A63,BK$19,0)+IF(BK$2=$A63,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A63,BL$19,0)+IF(BL$2=$A63,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A63,BM$19,0)+IF(BM$2=$A63,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A63,BN$19,0)+IF(BN$2=$A63,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A63,BO$19,0)+IF(BO$2=$A63,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A63,BP$19,0)+IF(BP$2=$A63,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A63,BQ$19,0)+IF(BQ$2=$A63,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A63,BR$19,0)+IF(BR$2=$A63,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A63,BS$19,0)+IF(BS$2=$A63,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A63,BT$19,0)+IF(BT$2=$A63,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A63,BU$19,0)+IF(BU$2=$A63,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A63,BV$19,0)+IF(BV$2=$A63,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A63,BW$19,0)+IF(BW$2=$A63,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A63,BX$19,0)+IF(BX$2=$A63,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A63,BY$19,0)+IF(BY$2=$A63,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A63,BZ$19,0)+IF(BZ$2=$A63,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A63,CA$19,0)+IF(CA$2=$A63,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A63,CB$19,0)+IF(CB$2=$A63,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A63,CC$19,0)+IF(CC$2=$A63,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A63,CD$19,0)+IF(CD$2=$A63,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A63,CE$19,0)+IF(CE$2=$A63,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[16,"Kasstroom",null,{"$f":"IF(D$2<=$A64,D$19,0)+IF(D$2=$A64,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A64,E$19,0)+IF(E$2=$A64,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A64,F$19,0)+IF(F$2=$A64,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A64,G$19,0)+IF(G$2=$A64,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A64,H$19,0)+IF(H$2=$A64,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A64,I$19,0)+IF(I$2=$A64,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A64,J$19,0)+IF(J$2=$A64,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A64,K$19,0)+IF(K$2=$A64,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A64,L$19,0)+IF(L$2=$A64,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A64,M$19,0)+IF(M$2=$A64,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A64,N$19,0)+IF(N$2=$A64,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A64,O$19,0)+IF(O$2=$A64,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A64,P$19,0)+IF(P$2=$A64,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A64,Q$19,0)+IF(Q$2=$A64,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A64,R$19,0)+IF(R$2=$A64,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A64,S$19,0)+IF(S$2=$A64,Input!$C$28*Reeksen!S$21,0)","v":10533.963523565737},{"$f":"IF(T$2<=$A64,T$19,0)+IF(T$2=$A64,Input!$C$28*Reeksen!T$21,0)","v":0},{"$f":"IF(U$2<=$A64,U$19,0)+IF(U$2=$A64,Input!$C$28*Reeksen!U$21,0)","v":0},{"$f":"IF(V$2<=$A64,V$19,0)+IF(V$2=$A64,Input!$C$28*Reeksen!V$21,0)","v":0},{"$f":"IF(W$2<=$A64,W$19,0)+IF(W$2=$A64,Input!$C$28*Reeksen!W$21,0)","v":0},{"$f":"IF(X$2<=$A64,X$19,0)+IF(X$2=$A64,Input!$C$28*Reeksen!X$21,0)","v":0},{"$f":"IF(Y$2<=$A64,Y$19,0)+IF(Y$2=$A64,Input!$C$28*Reeksen!Y$21,0)","v":0},{"$f":"IF(Z$2<=$A64,Z$19,0)+IF(Z$2=$A64,Input!$C$28*Reeksen!Z$21,0)","v":0},{"$f":"IF(AA$2<=$A64,AA$19,0)+IF(AA$2=$A64,Input!$C$28*Reeksen!AA$21,0)","v":0},{"$f":"IF(AB$2<=$A64,AB$19,0)+IF(AB$2=$A64,Input!$C$28*Reeksen!AB$21,0)","v":0},{"$f":"IF(AC$2<=$A64,AC$19,0)+IF(AC$2=$A64,Input!$C$28*Reeksen!AC$21,0)","v":0},{"$f":"IF(AD$2<=$A64,AD$19,0)+IF(AD$2=$A64,Input!$C$28*Reeksen!AD$21,0)","v":0},{"$f":"IF(AE$2<=$A64,AE$19,0)+IF(AE$2=$A64,Input!$C$28*Reeksen!AE$21,0)","v":0},{"$f":"IF(AF$2<=$A64,AF$19,0)+IF(AF$2=$A64,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A64,AG$19,0)+IF(AG$2=$A64,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A64,AH$19,0)+IF(AH$2=$A64,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A64,AI$19,0)+IF(AI$2=$A64,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A64,AJ$19,0)+IF(AJ$2=$A64,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A64,AK$19,0)+IF(AK$2=$A64,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A64,AL$19,0)+IF(AL$2=$A64,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A64,AM$19,0)+IF(AM$2=$A64,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A64,AN$19,0)+IF(AN$2=$A64,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A64,AO$19,0)+IF(AO$2=$A64,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A64,AP$19,0)+IF(AP$2=$A64,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A64,AQ$19,0)+IF(AQ$2=$A64,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A64,AR$19,0)+IF(AR$2=$A64,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A64,AS$19,0)+IF(AS$2=$A64,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A64,AT$19,0)+IF(AT$2=$A64,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A64,AU$19,0)+IF(AU$2=$A64,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A64,AV$19,0)+IF(AV$2=$A64,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A64,AW$19,0)+IF(AW$2=$A64,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A64,AX$19,0)+IF(AX$2=$A64,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A64,AY$19,0)+IF(AY$2=$A64,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A64,AZ$19,0)+IF(AZ$2=$A64,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A64,BA$19,0)+IF(BA$2=$A64,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A64,BB$19,0)+IF(BB$2=$A64,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A64,BC$19,0)+IF(BC$2=$A64,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A64,BD$19,0)+IF(BD$2=$A64,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A64,BE$19,0)+IF(BE$2=$A64,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A64,BF$19,0)+IF(BF$2=$A64,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A64,BG$19,0)+IF(BG$2=$A64,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A64,BH$19,0)+IF(BH$2=$A64,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A64,BI$19,0)+IF(BI$2=$A64,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A64,BJ$19,0)+IF(BJ$2=$A64,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A64,BK$19,0)+IF(BK$2=$A64,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A64,BL$19,0)+IF(BL$2=$A64,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A64,BM$19,0)+IF(BM$2=$A64,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A64,BN$19,0)+IF(BN$2=$A64,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A64,BO$19,0)+IF(BO$2=$A64,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A64,BP$19,0)+IF(BP$2=$A64,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A64,BQ$19,0)+IF(BQ$2=$A64,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A64,BR$19,0)+IF(BR$2=$A64,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A64,BS$19,0)+IF(BS$2=$A64,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A64,BT$19,0)+IF(BT$2=$A64,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A64,BU$19,0)+IF(BU$2=$A64,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A64,BV$19,0)+IF(BV$2=$A64,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A64,BW$19,0)+IF(BW$2=$A64,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A64,BX$19,0)+IF(BX$2=$A64,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A64,BY$19,0)+IF(BY$2=$A64,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A64,BZ$19,0)+IF(BZ$2=$A64,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A64,CA$19,0)+IF(CA$2=$A64,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A64,CB$19,0)+IF(CB$2=$A64,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A64,CC$19,0)+IF(CC$2=$A64,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A64,CD$19,0)+IF(CD$2=$A64,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A64,CE$19,0)+IF(CE$2=$A64,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[17,"Kasstroom",null,{"$f":"IF(D$2<=$A65,D$19,0)+IF(D$2=$A65,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A65,E$19,0)+IF(E$2=$A65,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A65,F$19,0)+IF(F$2=$A65,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A65,G$19,0)+IF(G$2=$A65,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A65,H$19,0)+IF(H$2=$A65,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A65,I$19,0)+IF(I$2=$A65,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A65,J$19,0)+IF(J$2=$A65,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A65,K$19,0)+IF(K$2=$A65,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A65,L$19,0)+IF(L$2=$A65,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A65,M$19,0)+IF(M$2=$A65,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A65,N$19,0)+IF(N$2=$A65,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A65,O$19,0)+IF(O$2=$A65,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A65,P$19,0)+IF(P$2=$A65,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A65,Q$19,0)+IF(Q$2=$A65,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A65,R$19,0)+IF(R$2=$A65,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A65,S$19,0)+IF(S$2=$A65,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A65,T$19,0)+IF(T$2=$A65,Input!$C$28*Reeksen!T$21,0)","v":10760.345962705165},{"$f":"IF(U$2<=$A65,U$19,0)+IF(U$2=$A65,Input!$C$28*Reeksen!U$21,0)","v":0},{"$f":"IF(V$2<=$A65,V$19,0)+IF(V$2=$A65,Input!$C$28*Reeksen!V$21,0)","v":0},{"$f":"IF(W$2<=$A65,W$19,0)+IF(W$2=$A65,Input!$C$28*Reeksen!W$21,0)","v":0},{"$f":"IF(X$2<=$A65,X$19,0)+IF(X$2=$A65,Input!$C$28*Reeksen!X$21,0)","v":0},{"$f":"IF(Y$2<=$A65,Y$19,0)+IF(Y$2=$A65,Input!$C$28*Reeksen!Y$21,0)","v":0},{"$f":"IF(Z$2<=$A65,Z$19,0)+IF(Z$2=$A65,Input!$C$28*Reeksen!Z$21,0)","v":0},{"$f":"IF(AA$2<=$A65,AA$19,0)+IF(AA$2=$A65,Input!$C$28*Reeksen!AA$21,0)","v":0},{"$f":"IF(AB$2<=$A65,AB$19,0)+IF(AB$2=$A65,Input!$C$28*Reeksen!AB$21,0)","v":0},{"$f":"IF(AC$2<=$A65,AC$19,0)+IF(AC$2=$A65,Input!$C$28*Reeksen!AC$21,0)","v":0},{"$f":"IF(AD$2<=$A65,AD$19,0)+IF(AD$2=$A65,Input!$C$28*Reeksen!AD$21,0)","v":0},{"$f":"IF(AE$2<=$A65,AE$19,0)+IF(AE$2=$A65,Input!$C$28*Reeksen!AE$21,0)","v":0},{"$f":"IF(AF$2<=$A65,AF$19,0)+IF(AF$2=$A65,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A65,AG$19,0)+IF(AG$2=$A65,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A65,AH$19,0)+IF(AH$2=$A65,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A65,AI$19,0)+IF(AI$2=$A65,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A65,AJ$19,0)+IF(AJ$2=$A65,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A65,AK$19,0)+IF(AK$2=$A65,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A65,AL$19,0)+IF(AL$2=$A65,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A65,AM$19,0)+IF(AM$2=$A65,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A65,AN$19,0)+IF(AN$2=$A65,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A65,AO$19,0)+IF(AO$2=$A65,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A65,AP$19,0)+IF(AP$2=$A65,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A65,AQ$19,0)+IF(AQ$2=$A65,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A65,AR$19,0)+IF(AR$2=$A65,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A65,AS$19,0)+IF(AS$2=$A65,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A65,AT$19,0)+IF(AT$2=$A65,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A65,AU$19,0)+IF(AU$2=$A65,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A65,AV$19,0)+IF(AV$2=$A65,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A65,AW$19,0)+IF(AW$2=$A65,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A65,AX$19,0)+IF(AX$2=$A65,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A65,AY$19,0)+IF(AY$2=$A65,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A65,AZ$19,0)+IF(AZ$2=$A65,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A65,BA$19,0)+IF(BA$2=$A65,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A65,BB$19,0)+IF(BB$2=$A65,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A65,BC$19,0)+IF(BC$2=$A65,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A65,BD$19,0)+IF(BD$2=$A65,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A65,BE$19,0)+IF(BE$2=$A65,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A65,BF$19,0)+IF(BF$2=$A65,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A65,BG$19,0)+IF(BG$2=$A65,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A65,BH$19,0)+IF(BH$2=$A65,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A65,BI$19,0)+IF(BI$2=$A65,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A65,BJ$19,0)+IF(BJ$2=$A65,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A65,BK$19,0)+IF(BK$2=$A65,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A65,BL$19,0)+IF(BL$2=$A65,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A65,BM$19,0)+IF(BM$2=$A65,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A65,BN$19,0)+IF(BN$2=$A65,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A65,BO$19,0)+IF(BO$2=$A65,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A65,BP$19,0)+IF(BP$2=$A65,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A65,BQ$19,0)+IF(BQ$2=$A65,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A65,BR$19,0)+IF(BR$2=$A65,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A65,BS$19,0)+IF(BS$2=$A65,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A65,BT$19,0)+IF(BT$2=$A65,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A65,BU$19,0)+IF(BU$2=$A65,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A65,BV$19,0)+IF(BV$2=$A65,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A65,BW$19,0)+IF(BW$2=$A65,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A65,BX$19,0)+IF(BX$2=$A65,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A65,BY$19,0)+IF(BY$2=$A65,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A65,BZ$19,0)+IF(BZ$2=$A65,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A65,CA$19,0)+IF(CA$2=$A65,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A65,CB$19,0)+IF(CB$2=$A65,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A65,CC$19,0)+IF(CC$2=$A65,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A65,CD$19,0)+IF(CD$2=$A65,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A65,CE$19,0)+IF(CE$2=$A65,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[18,"Kasstroom",null,{"$f":"IF(D$2<=$A66,D$19,0)+IF(D$2=$A66,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A66,E$19,0)+IF(E$2=$A66,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A66,F$19,0)+IF(F$2=$A66,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A66,G$19,0)+IF(G$2=$A66,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A66,H$19,0)+IF(H$2=$A66,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A66,I$19,0)+IF(I$2=$A66,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A66,J$19,0)+IF(J$2=$A66,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A66,K$19,0)+IF(K$2=$A66,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A66,L$19,0)+IF(L$2=$A66,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A66,M$19,0)+IF(M$2=$A66,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A66,N$19,0)+IF(N$2=$A66,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A66,O$19,0)+IF(O$2=$A66,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A66,P$19,0)+IF(P$2=$A66,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A66,Q$19,0)+IF(Q$2=$A66,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A66,R$19,0)+IF(R$2=$A66,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A66,S$19,0)+IF(S$2=$A66,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A66,T$19,0)+IF(T$2=$A66,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A66,U$19,0)+IF(U$2=$A66,Input!$C$28*Reeksen!U$21,0)","v":10989.688159985308},{"$f":"IF(V$2<=$A66,V$19,0)+IF(V$2=$A66,Input!$C$28*Reeksen!V$21,0)","v":0},{"$f":"IF(W$2<=$A66,W$19,0)+IF(W$2=$A66,Input!$C$28*Reeksen!W$21,0)","v":0},{"$f":"IF(X$2<=$A66,X$19,0)+IF(X$2=$A66,Input!$C$28*Reeksen!X$21,0)","v":0},{"$f":"IF(Y$2<=$A66,Y$19,0)+IF(Y$2=$A66,Input!$C$28*Reeksen!Y$21,0)","v":0},{"$f":"IF(Z$2<=$A66,Z$19,0)+IF(Z$2=$A66,Input!$C$28*Reeksen!Z$21,0)","v":0},{"$f":"IF(AA$2<=$A66,AA$19,0)+IF(AA$2=$A66,Input!$C$28*Reeksen!AA$21,0)","v":0},{"$f":"IF(AB$2<=$A66,AB$19,0)+IF(AB$2=$A66,Input!$C$28*Reeksen!AB$21,0)","v":0},{"$f":"IF(AC$2<=$A66,AC$19,0)+IF(AC$2=$A66,Input!$C$28*Reeksen!AC$21,0)","v":0},{"$f":"IF(AD$2<=$A66,AD$19,0)+IF(AD$2=$A66,Input!$C$28*Reeksen!AD$21,0)","v":0},{"$f":"IF(AE$2<=$A66,AE$19,0)+IF(AE$2=$A66,Input!$C$28*Reeksen!AE$21,0)","v":0},{"$f":"IF(AF$2<=$A66,AF$19,0)+IF(AF$2=$A66,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A66,AG$19,0)+IF(AG$2=$A66,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A66,AH$19,0)+IF(AH$2=$A66,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A66,AI$19,0)+IF(AI$2=$A66,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A66,AJ$19,0)+IF(AJ$2=$A66,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A66,AK$19,0)+IF(AK$2=$A66,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A66,AL$19,0)+IF(AL$2=$A66,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A66,AM$19,0)+IF(AM$2=$A66,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A66,AN$19,0)+IF(AN$2=$A66,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A66,AO$19,0)+IF(AO$2=$A66,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A66,AP$19,0)+IF(AP$2=$A66,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A66,AQ$19,0)+IF(AQ$2=$A66,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A66,AR$19,0)+IF(AR$2=$A66,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A66,AS$19,0)+IF(AS$2=$A66,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A66,AT$19,0)+IF(AT$2=$A66,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A66,AU$19,0)+IF(AU$2=$A66,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A66,AV$19,0)+IF(AV$2=$A66,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A66,AW$19,0)+IF(AW$2=$A66,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A66,AX$19,0)+IF(AX$2=$A66,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A66,AY$19,0)+IF(AY$2=$A66,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A66,AZ$19,0)+IF(AZ$2=$A66,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A66,BA$19,0)+IF(BA$2=$A66,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A66,BB$19,0)+IF(BB$2=$A66,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A66,BC$19,0)+IF(BC$2=$A66,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A66,BD$19,0)+IF(BD$2=$A66,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A66,BE$19,0)+IF(BE$2=$A66,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A66,BF$19,0)+IF(BF$2=$A66,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A66,BG$19,0)+IF(BG$2=$A66,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A66,BH$19,0)+IF(BH$2=$A66,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A66,BI$19,0)+IF(BI$2=$A66,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A66,BJ$19,0)+IF(BJ$2=$A66,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A66,BK$19,0)+IF(BK$2=$A66,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A66,BL$19,0)+IF(BL$2=$A66,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A66,BM$19,0)+IF(BM$2=$A66,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A66,BN$19,0)+IF(BN$2=$A66,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A66,BO$19,0)+IF(BO$2=$A66,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A66,BP$19,0)+IF(BP$2=$A66,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A66,BQ$19,0)+IF(BQ$2=$A66,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A66,BR$19,0)+IF(BR$2=$A66,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A66,BS$19,0)+IF(BS$2=$A66,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A66,BT$19,0)+IF(BT$2=$A66,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A66,BU$19,0)+IF(BU$2=$A66,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A66,BV$19,0)+IF(BV$2=$A66,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A66,BW$19,0)+IF(BW$2=$A66,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A66,BX$19,0)+IF(BX$2=$A66,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A66,BY$19,0)+IF(BY$2=$A66,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A66,BZ$19,0)+IF(BZ$2=$A66,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A66,CA$19,0)+IF(CA$2=$A66,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A66,CB$19,0)+IF(CB$2=$A66,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A66,CC$19,0)+IF(CC$2=$A66,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A66,CD$19,0)+IF(CD$2=$A66,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A66,CE$19,0)+IF(CE$2=$A66,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[19,"Kasstroom",null,{"$f":"IF(D$2<=$A67,D$19,0)+IF(D$2=$A67,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A67,E$19,0)+IF(E$2=$A67,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A67,F$19,0)+IF(F$2=$A67,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A67,G$19,0)+IF(G$2=$A67,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A67,H$19,0)+IF(H$2=$A67,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A67,I$19,0)+IF(I$2=$A67,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A67,J$19,0)+IF(J$2=$A67,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A67,K$19,0)+IF(K$2=$A67,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A67,L$19,0)+IF(L$2=$A67,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A67,M$19,0)+IF(M$2=$A67,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A67,N$19,0)+IF(N$2=$A67,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A67,O$19,0)+IF(O$2=$A67,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A67,P$19,0)+IF(P$2=$A67,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A67,Q$19,0)+IF(Q$2=$A67,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A67,R$19,0)+IF(R$2=$A67,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A67,S$19,0)+IF(S$2=$A67,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A67,T$19,0)+IF(T$2=$A67,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A67,U$19,0)+IF(U$2=$A67,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A67,V$19,0)+IF(V$2=$A67,Input!$C$28*Reeksen!V$21,0)","v":11222.070887868547},{"$f":"IF(W$2<=$A67,W$19,0)+IF(W$2=$A67,Input!$C$28*Reeksen!W$21,0)","v":0},{"$f":"IF(X$2<=$A67,X$19,0)+IF(X$2=$A67,Input!$C$28*Reeksen!X$21,0)","v":0},{"$f":"IF(Y$2<=$A67,Y$19,0)+IF(Y$2=$A67,Input!$C$28*Reeksen!Y$21,0)","v":0},{"$f":"IF(Z$2<=$A67,Z$19,0)+IF(Z$2=$A67,Input!$C$28*Reeksen!Z$21,0)","v":0},{"$f":"IF(AA$2<=$A67,AA$19,0)+IF(AA$2=$A67,Input!$C$28*Reeksen!AA$21,0)","v":0},{"$f":"IF(AB$2<=$A67,AB$19,0)+IF(AB$2=$A67,Input!$C$28*Reeksen!AB$21,0)","v":0},{"$f":"IF(AC$2<=$A67,AC$19,0)+IF(AC$2=$A67,Input!$C$28*Reeksen!AC$21,0)","v":0},{"$f":"IF(AD$2<=$A67,AD$19,0)+IF(AD$2=$A67,Input!$C$28*Reeksen!AD$21,0)","v":0},{"$f":"IF(AE$2<=$A67,AE$19,0)+IF(AE$2=$A67,Input!$C$28*Reeksen!AE$21,0)","v":0},{"$f":"IF(AF$2<=$A67,AF$19,0)+IF(AF$2=$A67,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A67,AG$19,0)+IF(AG$2=$A67,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A67,AH$19,0)+IF(AH$2=$A67,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A67,AI$19,0)+IF(AI$2=$A67,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A67,AJ$19,0)+IF(AJ$2=$A67,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A67,AK$19,0)+IF(AK$2=$A67,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A67,AL$19,0)+IF(AL$2=$A67,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A67,AM$19,0)+IF(AM$2=$A67,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A67,AN$19,0)+IF(AN$2=$A67,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A67,AO$19,0)+IF(AO$2=$A67,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A67,AP$19,0)+IF(AP$2=$A67,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A67,AQ$19,0)+IF(AQ$2=$A67,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A67,AR$19,0)+IF(AR$2=$A67,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A67,AS$19,0)+IF(AS$2=$A67,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A67,AT$19,0)+IF(AT$2=$A67,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A67,AU$19,0)+IF(AU$2=$A67,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A67,AV$19,0)+IF(AV$2=$A67,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A67,AW$19,0)+IF(AW$2=$A67,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A67,AX$19,0)+IF(AX$2=$A67,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A67,AY$19,0)+IF(AY$2=$A67,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A67,AZ$19,0)+IF(AZ$2=$A67,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A67,BA$19,0)+IF(BA$2=$A67,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A67,BB$19,0)+IF(BB$2=$A67,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A67,BC$19,0)+IF(BC$2=$A67,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A67,BD$19,0)+IF(BD$2=$A67,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A67,BE$19,0)+IF(BE$2=$A67,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A67,BF$19,0)+IF(BF$2=$A67,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A67,BG$19,0)+IF(BG$2=$A67,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A67,BH$19,0)+IF(BH$2=$A67,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A67,BI$19,0)+IF(BI$2=$A67,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A67,BJ$19,0)+IF(BJ$2=$A67,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A67,BK$19,0)+IF(BK$2=$A67,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A67,BL$19,0)+IF(BL$2=$A67,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A67,BM$19,0)+IF(BM$2=$A67,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A67,BN$19,0)+IF(BN$2=$A67,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A67,BO$19,0)+IF(BO$2=$A67,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A67,BP$19,0)+IF(BP$2=$A67,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A67,BQ$19,0)+IF(BQ$2=$A67,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A67,BR$19,0)+IF(BR$2=$A67,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A67,BS$19,0)+IF(BS$2=$A67,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A67,BT$19,0)+IF(BT$2=$A67,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A67,BU$19,0)+IF(BU$2=$A67,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A67,BV$19,0)+IF(BV$2=$A67,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A67,BW$19,0)+IF(BW$2=$A67,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A67,BX$19,0)+IF(BX$2=$A67,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A67,BY$19,0)+IF(BY$2=$A67,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A67,BZ$19,0)+IF(BZ$2=$A67,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A67,CA$19,0)+IF(CA$2=$A67,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A67,CB$19,0)+IF(CB$2=$A67,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A67,CC$19,0)+IF(CC$2=$A67,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A67,CD$19,0)+IF(CD$2=$A67,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A67,CE$19,0)+IF(CE$2=$A67,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[20,"Kasstroom",null,{"$f":"IF(D$2<=$A68,D$19,0)+IF(D$2=$A68,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A68,E$19,0)+IF(E$2=$A68,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A68,F$19,0)+IF(F$2=$A68,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A68,G$19,0)+IF(G$2=$A68,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A68,H$19,0)+IF(H$2=$A68,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A68,I$19,0)+IF(I$2=$A68,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A68,J$19,0)+IF(J$2=$A68,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A68,K$19,0)+IF(K$2=$A68,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A68,L$19,0)+IF(L$2=$A68,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A68,M$19,0)+IF(M$2=$A68,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A68,N$19,0)+IF(N$2=$A68,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A68,O$19,0)+IF(O$2=$A68,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A68,P$19,0)+IF(P$2=$A68,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A68,Q$19,0)+IF(Q$2=$A68,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A68,R$19,0)+IF(R$2=$A68,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A68,S$19,0)+IF(S$2=$A68,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A68,T$19,0)+IF(T$2=$A68,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A68,U$19,0)+IF(U$2=$A68,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A68,V$19,0)+IF(V$2=$A68,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A68,W$19,0)+IF(W$2=$A68,Input!$C$28*Reeksen!W$21,0)","v":11457.575189687472},{"$f":"IF(X$2<=$A68,X$19,0)+IF(X$2=$A68,Input!$C$28*Reeksen!X$21,0)","v":0},{"$f":"IF(Y$2<=$A68,Y$19,0)+IF(Y$2=$A68,Input!$C$28*Reeksen!Y$21,0)","v":0},{"$f":"IF(Z$2<=$A68,Z$19,0)+IF(Z$2=$A68,Input!$C$28*Reeksen!Z$21,0)","v":0},{"$f":"IF(AA$2<=$A68,AA$19,0)+IF(AA$2=$A68,Input!$C$28*Reeksen!AA$21,0)","v":0},{"$f":"IF(AB$2<=$A68,AB$19,0)+IF(AB$2=$A68,Input!$C$28*Reeksen!AB$21,0)","v":0},{"$f":"IF(AC$2<=$A68,AC$19,0)+IF(AC$2=$A68,Input!$C$28*Reeksen!AC$21,0)","v":0},{"$f":"IF(AD$2<=$A68,AD$19,0)+IF(AD$2=$A68,Input!$C$28*Reeksen!AD$21,0)","v":0},{"$f":"IF(AE$2<=$A68,AE$19,0)+IF(AE$2=$A68,Input!$C$28*Reeksen!AE$21,0)","v":0},{"$f":"IF(AF$2<=$A68,AF$19,0)+IF(AF$2=$A68,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A68,AG$19,0)+IF(AG$2=$A68,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A68,AH$19,0)+IF(AH$2=$A68,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A68,AI$19,0)+IF(AI$2=$A68,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A68,AJ$19,0)+IF(AJ$2=$A68,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A68,AK$19,0)+IF(AK$2=$A68,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A68,AL$19,0)+IF(AL$2=$A68,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A68,AM$19,0)+IF(AM$2=$A68,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A68,AN$19,0)+IF(AN$2=$A68,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A68,AO$19,0)+IF(AO$2=$A68,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A68,AP$19,0)+IF(AP$2=$A68,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A68,AQ$19,0)+IF(AQ$2=$A68,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A68,AR$19,0)+IF(AR$2=$A68,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A68,AS$19,0)+IF(AS$2=$A68,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A68,AT$19,0)+IF(AT$2=$A68,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A68,AU$19,0)+IF(AU$2=$A68,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A68,AV$19,0)+IF(AV$2=$A68,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A68,AW$19,0)+IF(AW$2=$A68,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A68,AX$19,0)+IF(AX$2=$A68,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A68,AY$19,0)+IF(AY$2=$A68,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A68,AZ$19,0)+IF(AZ$2=$A68,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A68,BA$19,0)+IF(BA$2=$A68,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A68,BB$19,0)+IF(BB$2=$A68,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A68,BC$19,0)+IF(BC$2=$A68,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A68,BD$19,0)+IF(BD$2=$A68,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A68,BE$19,0)+IF(BE$2=$A68,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A68,BF$19,0)+IF(BF$2=$A68,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A68,BG$19,0)+IF(BG$2=$A68,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A68,BH$19,0)+IF(BH$2=$A68,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A68,BI$19,0)+IF(BI$2=$A68,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A68,BJ$19,0)+IF(BJ$2=$A68,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A68,BK$19,0)+IF(BK$2=$A68,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A68,BL$19,0)+IF(BL$2=$A68,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A68,BM$19,0)+IF(BM$2=$A68,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A68,BN$19,0)+IF(BN$2=$A68,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A68,BO$19,0)+IF(BO$2=$A68,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A68,BP$19,0)+IF(BP$2=$A68,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A68,BQ$19,0)+IF(BQ$2=$A68,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A68,BR$19,0)+IF(BR$2=$A68,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A68,BS$19,0)+IF(BS$2=$A68,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A68,BT$19,0)+IF(BT$2=$A68,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A68,BU$19,0)+IF(BU$2=$A68,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A68,BV$19,0)+IF(BV$2=$A68,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A68,BW$19,0)+IF(BW$2=$A68,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A68,BX$19,0)+IF(BX$2=$A68,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A68,BY$19,0)+IF(BY$2=$A68,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A68,BZ$19,0)+IF(BZ$2=$A68,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A68,CA$19,0)+IF(CA$2=$A68,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A68,CB$19,0)+IF(CB$2=$A68,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A68,CC$19,0)+IF(CC$2=$A68,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A68,CD$19,0)+IF(CD$2=$A68,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A68,CE$19,0)+IF(CE$2=$A68,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[21,"Kasstroom",null,{"$f":"IF(D$2<=$A69,D$19,0)+IF(D$2=$A69,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A69,E$19,0)+IF(E$2=$A69,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A69,F$19,0)+IF(F$2=$A69,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A69,G$19,0)+IF(G$2=$A69,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A69,H$19,0)+IF(H$2=$A69,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A69,I$19,0)+IF(I$2=$A69,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A69,J$19,0)+IF(J$2=$A69,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A69,K$19,0)+IF(K$2=$A69,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A69,L$19,0)+IF(L$2=$A69,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A69,M$19,0)+IF(M$2=$A69,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A69,N$19,0)+IF(N$2=$A69,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A69,O$19,0)+IF(O$2=$A69,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A69,P$19,0)+IF(P$2=$A69,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A69,Q$19,0)+IF(Q$2=$A69,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A69,R$19,0)+IF(R$2=$A69,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A69,S$19,0)+IF(S$2=$A69,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A69,T$19,0)+IF(T$2=$A69,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A69,U$19,0)+IF(U$2=$A69,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A69,V$19,0)+IF(V$2=$A69,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A69,W$19,0)+IF(W$2=$A69,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A69,X$19,0)+IF(X$2=$A69,Input!$C$28*Reeksen!X$21,0)","v":11696.282409852161},{"$f":"IF(Y$2<=$A69,Y$19,0)+IF(Y$2=$A69,Input!$C$28*Reeksen!Y$21,0)","v":0},{"$f":"IF(Z$2<=$A69,Z$19,0)+IF(Z$2=$A69,Input!$C$28*Reeksen!Z$21,0)","v":0},{"$f":"IF(AA$2<=$A69,AA$19,0)+IF(AA$2=$A69,Input!$C$28*Reeksen!AA$21,0)","v":0},{"$f":"IF(AB$2<=$A69,AB$19,0)+IF(AB$2=$A69,Input!$C$28*Reeksen!AB$21,0)","v":0},{"$f":"IF(AC$2<=$A69,AC$19,0)+IF(AC$2=$A69,Input!$C$28*Reeksen!AC$21,0)","v":0},{"$f":"IF(AD$2<=$A69,AD$19,0)+IF(AD$2=$A69,Input!$C$28*Reeksen!AD$21,0)","v":0},{"$f":"IF(AE$2<=$A69,AE$19,0)+IF(AE$2=$A69,Input!$C$28*Reeksen!AE$21,0)","v":0},{"$f":"IF(AF$2<=$A69,AF$19,0)+IF(AF$2=$A69,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A69,AG$19,0)+IF(AG$2=$A69,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A69,AH$19,0)+IF(AH$2=$A69,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A69,AI$19,0)+IF(AI$2=$A69,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A69,AJ$19,0)+IF(AJ$2=$A69,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A69,AK$19,0)+IF(AK$2=$A69,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A69,AL$19,0)+IF(AL$2=$A69,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A69,AM$19,0)+IF(AM$2=$A69,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A69,AN$19,0)+IF(AN$2=$A69,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A69,AO$19,0)+IF(AO$2=$A69,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A69,AP$19,0)+IF(AP$2=$A69,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A69,AQ$19,0)+IF(AQ$2=$A69,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A69,AR$19,0)+IF(AR$2=$A69,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A69,AS$19,0)+IF(AS$2=$A69,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A69,AT$19,0)+IF(AT$2=$A69,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A69,AU$19,0)+IF(AU$2=$A69,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A69,AV$19,0)+IF(AV$2=$A69,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A69,AW$19,0)+IF(AW$2=$A69,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A69,AX$19,0)+IF(AX$2=$A69,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A69,AY$19,0)+IF(AY$2=$A69,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A69,AZ$19,0)+IF(AZ$2=$A69,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A69,BA$19,0)+IF(BA$2=$A69,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A69,BB$19,0)+IF(BB$2=$A69,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A69,BC$19,0)+IF(BC$2=$A69,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A69,BD$19,0)+IF(BD$2=$A69,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A69,BE$19,0)+IF(BE$2=$A69,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A69,BF$19,0)+IF(BF$2=$A69,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A69,BG$19,0)+IF(BG$2=$A69,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A69,BH$19,0)+IF(BH$2=$A69,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A69,BI$19,0)+IF(BI$2=$A69,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A69,BJ$19,0)+IF(BJ$2=$A69,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A69,BK$19,0)+IF(BK$2=$A69,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A69,BL$19,0)+IF(BL$2=$A69,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A69,BM$19,0)+IF(BM$2=$A69,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A69,BN$19,0)+IF(BN$2=$A69,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A69,BO$19,0)+IF(BO$2=$A69,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A69,BP$19,0)+IF(BP$2=$A69,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A69,BQ$19,0)+IF(BQ$2=$A69,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A69,BR$19,0)+IF(BR$2=$A69,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A69,BS$19,0)+IF(BS$2=$A69,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A69,BT$19,0)+IF(BT$2=$A69,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A69,BU$19,0)+IF(BU$2=$A69,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A69,BV$19,0)+IF(BV$2=$A69,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A69,BW$19,0)+IF(BW$2=$A69,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A69,BX$19,0)+IF(BX$2=$A69,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A69,BY$19,0)+IF(BY$2=$A69,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A69,BZ$19,0)+IF(BZ$2=$A69,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A69,CA$19,0)+IF(CA$2=$A69,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A69,CB$19,0)+IF(CB$2=$A69,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A69,CC$19,0)+IF(CC$2=$A69,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A69,CD$19,0)+IF(CD$2=$A69,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A69,CE$19,0)+IF(CE$2=$A69,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[22,"Kasstroom",null,{"$f":"IF(D$2<=$A70,D$19,0)+IF(D$2=$A70,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A70,E$19,0)+IF(E$2=$A70,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A70,F$19,0)+IF(F$2=$A70,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A70,G$19,0)+IF(G$2=$A70,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A70,H$19,0)+IF(H$2=$A70,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A70,I$19,0)+IF(I$2=$A70,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A70,J$19,0)+IF(J$2=$A70,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A70,K$19,0)+IF(K$2=$A70,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A70,L$19,0)+IF(L$2=$A70,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A70,M$19,0)+IF(M$2=$A70,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A70,N$19,0)+IF(N$2=$A70,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A70,O$19,0)+IF(O$2=$A70,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A70,P$19,0)+IF(P$2=$A70,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A70,Q$19,0)+IF(Q$2=$A70,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A70,R$19,0)+IF(R$2=$A70,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A70,S$19,0)+IF(S$2=$A70,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A70,T$19,0)+IF(T$2=$A70,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A70,U$19,0)+IF(U$2=$A70,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A70,V$19,0)+IF(V$2=$A70,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A70,W$19,0)+IF(W$2=$A70,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A70,X$19,0)+IF(X$2=$A70,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A70,Y$19,0)+IF(Y$2=$A70,Input!$C$28*Reeksen!Y$21,0)","v":11938.274223470813},{"$f":"IF(Z$2<=$A70,Z$19,0)+IF(Z$2=$A70,Input!$C$28*Reeksen!Z$21,0)","v":0},{"$f":"IF(AA$2<=$A70,AA$19,0)+IF(AA$2=$A70,Input!$C$28*Reeksen!AA$21,0)","v":0},{"$f":"IF(AB$2<=$A70,AB$19,0)+IF(AB$2=$A70,Input!$C$28*Reeksen!AB$21,0)","v":0},{"$f":"IF(AC$2<=$A70,AC$19,0)+IF(AC$2=$A70,Input!$C$28*Reeksen!AC$21,0)","v":0},{"$f":"IF(AD$2<=$A70,AD$19,0)+IF(AD$2=$A70,Input!$C$28*Reeksen!AD$21,0)","v":0},{"$f":"IF(AE$2<=$A70,AE$19,0)+IF(AE$2=$A70,Input!$C$28*Reeksen!AE$21,0)","v":0},{"$f":"IF(AF$2<=$A70,AF$19,0)+IF(AF$2=$A70,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A70,AG$19,0)+IF(AG$2=$A70,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A70,AH$19,0)+IF(AH$2=$A70,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A70,AI$19,0)+IF(AI$2=$A70,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A70,AJ$19,0)+IF(AJ$2=$A70,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A70,AK$19,0)+IF(AK$2=$A70,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A70,AL$19,0)+IF(AL$2=$A70,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A70,AM$19,0)+IF(AM$2=$A70,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A70,AN$19,0)+IF(AN$2=$A70,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A70,AO$19,0)+IF(AO$2=$A70,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A70,AP$19,0)+IF(AP$2=$A70,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A70,AQ$19,0)+IF(AQ$2=$A70,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A70,AR$19,0)+IF(AR$2=$A70,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A70,AS$19,0)+IF(AS$2=$A70,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A70,AT$19,0)+IF(AT$2=$A70,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A70,AU$19,0)+IF(AU$2=$A70,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A70,AV$19,0)+IF(AV$2=$A70,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A70,AW$19,0)+IF(AW$2=$A70,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A70,AX$19,0)+IF(AX$2=$A70,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A70,AY$19,0)+IF(AY$2=$A70,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A70,AZ$19,0)+IF(AZ$2=$A70,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A70,BA$19,0)+IF(BA$2=$A70,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A70,BB$19,0)+IF(BB$2=$A70,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A70,BC$19,0)+IF(BC$2=$A70,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A70,BD$19,0)+IF(BD$2=$A70,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A70,BE$19,0)+IF(BE$2=$A70,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A70,BF$19,0)+IF(BF$2=$A70,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A70,BG$19,0)+IF(BG$2=$A70,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A70,BH$19,0)+IF(BH$2=$A70,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A70,BI$19,0)+IF(BI$2=$A70,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A70,BJ$19,0)+IF(BJ$2=$A70,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A70,BK$19,0)+IF(BK$2=$A70,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A70,BL$19,0)+IF(BL$2=$A70,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A70,BM$19,0)+IF(BM$2=$A70,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A70,BN$19,0)+IF(BN$2=$A70,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A70,BO$19,0)+IF(BO$2=$A70,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A70,BP$19,0)+IF(BP$2=$A70,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A70,BQ$19,0)+IF(BQ$2=$A70,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A70,BR$19,0)+IF(BR$2=$A70,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A70,BS$19,0)+IF(BS$2=$A70,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A70,BT$19,0)+IF(BT$2=$A70,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A70,BU$19,0)+IF(BU$2=$A70,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A70,BV$19,0)+IF(BV$2=$A70,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A70,BW$19,0)+IF(BW$2=$A70,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A70,BX$19,0)+IF(BX$2=$A70,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A70,BY$19,0)+IF(BY$2=$A70,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A70,BZ$19,0)+IF(BZ$2=$A70,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A70,CA$19,0)+IF(CA$2=$A70,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A70,CB$19,0)+IF(CB$2=$A70,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A70,CC$19,0)+IF(CC$2=$A70,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A70,CD$19,0)+IF(CD$2=$A70,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A70,CE$19,0)+IF(CE$2=$A70,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[23,"Kasstroom",null,{"$f":"IF(D$2<=$A71,D$19,0)+IF(D$2=$A71,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A71,E$19,0)+IF(E$2=$A71,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A71,F$19,0)+IF(F$2=$A71,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A71,G$19,0)+IF(G$2=$A71,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A71,H$19,0)+IF(H$2=$A71,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A71,I$19,0)+IF(I$2=$A71,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A71,J$19,0)+IF(J$2=$A71,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A71,K$19,0)+IF(K$2=$A71,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A71,L$19,0)+IF(L$2=$A71,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A71,M$19,0)+IF(M$2=$A71,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A71,N$19,0)+IF(N$2=$A71,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A71,O$19,0)+IF(O$2=$A71,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A71,P$19,0)+IF(P$2=$A71,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A71,Q$19,0)+IF(Q$2=$A71,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A71,R$19,0)+IF(R$2=$A71,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A71,S$19,0)+IF(S$2=$A71,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A71,T$19,0)+IF(T$2=$A71,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A71,U$19,0)+IF(U$2=$A71,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A71,V$19,0)+IF(V$2=$A71,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A71,W$19,0)+IF(W$2=$A71,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A71,X$19,0)+IF(X$2=$A71,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A71,Y$19,0)+IF(Y$2=$A71,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A71,Z$19,0)+IF(Z$2=$A71,Input!$C$28*Reeksen!Z$21,0)","v":12183.632665398398},{"$f":"IF(AA$2<=$A71,AA$19,0)+IF(AA$2=$A71,Input!$C$28*Reeksen!AA$21,0)","v":0},{"$f":"IF(AB$2<=$A71,AB$19,0)+IF(AB$2=$A71,Input!$C$28*Reeksen!AB$21,0)","v":0},{"$f":"IF(AC$2<=$A71,AC$19,0)+IF(AC$2=$A71,Input!$C$28*Reeksen!AC$21,0)","v":0},{"$f":"IF(AD$2<=$A71,AD$19,0)+IF(AD$2=$A71,Input!$C$28*Reeksen!AD$21,0)","v":0},{"$f":"IF(AE$2<=$A71,AE$19,0)+IF(AE$2=$A71,Input!$C$28*Reeksen!AE$21,0)","v":0},{"$f":"IF(AF$2<=$A71,AF$19,0)+IF(AF$2=$A71,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A71,AG$19,0)+IF(AG$2=$A71,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A71,AH$19,0)+IF(AH$2=$A71,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A71,AI$19,0)+IF(AI$2=$A71,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A71,AJ$19,0)+IF(AJ$2=$A71,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A71,AK$19,0)+IF(AK$2=$A71,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A71,AL$19,0)+IF(AL$2=$A71,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A71,AM$19,0)+IF(AM$2=$A71,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A71,AN$19,0)+IF(AN$2=$A71,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A71,AO$19,0)+IF(AO$2=$A71,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A71,AP$19,0)+IF(AP$2=$A71,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A71,AQ$19,0)+IF(AQ$2=$A71,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A71,AR$19,0)+IF(AR$2=$A71,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A71,AS$19,0)+IF(AS$2=$A71,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A71,AT$19,0)+IF(AT$2=$A71,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A71,AU$19,0)+IF(AU$2=$A71,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A71,AV$19,0)+IF(AV$2=$A71,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A71,AW$19,0)+IF(AW$2=$A71,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A71,AX$19,0)+IF(AX$2=$A71,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A71,AY$19,0)+IF(AY$2=$A71,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A71,AZ$19,0)+IF(AZ$2=$A71,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A71,BA$19,0)+IF(BA$2=$A71,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A71,BB$19,0)+IF(BB$2=$A71,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A71,BC$19,0)+IF(BC$2=$A71,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A71,BD$19,0)+IF(BD$2=$A71,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A71,BE$19,0)+IF(BE$2=$A71,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A71,BF$19,0)+IF(BF$2=$A71,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A71,BG$19,0)+IF(BG$2=$A71,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A71,BH$19,0)+IF(BH$2=$A71,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A71,BI$19,0)+IF(BI$2=$A71,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A71,BJ$19,0)+IF(BJ$2=$A71,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A71,BK$19,0)+IF(BK$2=$A71,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A71,BL$19,0)+IF(BL$2=$A71,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A71,BM$19,0)+IF(BM$2=$A71,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A71,BN$19,0)+IF(BN$2=$A71,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A71,BO$19,0)+IF(BO$2=$A71,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A71,BP$19,0)+IF(BP$2=$A71,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A71,BQ$19,0)+IF(BQ$2=$A71,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A71,BR$19,0)+IF(BR$2=$A71,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A71,BS$19,0)+IF(BS$2=$A71,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A71,BT$19,0)+IF(BT$2=$A71,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A71,BU$19,0)+IF(BU$2=$A71,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A71,BV$19,0)+IF(BV$2=$A71,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A71,BW$19,0)+IF(BW$2=$A71,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A71,BX$19,0)+IF(BX$2=$A71,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A71,BY$19,0)+IF(BY$2=$A71,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A71,BZ$19,0)+IF(BZ$2=$A71,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A71,CA$19,0)+IF(CA$2=$A71,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A71,CB$19,0)+IF(CB$2=$A71,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A71,CC$19,0)+IF(CC$2=$A71,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A71,CD$19,0)+IF(CD$2=$A71,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A71,CE$19,0)+IF(CE$2=$A71,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[24,"Kasstroom",null,{"$f":"IF(D$2<=$A72,D$19,0)+IF(D$2=$A72,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A72,E$19,0)+IF(E$2=$A72,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A72,F$19,0)+IF(F$2=$A72,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A72,G$19,0)+IF(G$2=$A72,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A72,H$19,0)+IF(H$2=$A72,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A72,I$19,0)+IF(I$2=$A72,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A72,J$19,0)+IF(J$2=$A72,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A72,K$19,0)+IF(K$2=$A72,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A72,L$19,0)+IF(L$2=$A72,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A72,M$19,0)+IF(M$2=$A72,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A72,N$19,0)+IF(N$2=$A72,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A72,O$19,0)+IF(O$2=$A72,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A72,P$19,0)+IF(P$2=$A72,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A72,Q$19,0)+IF(Q$2=$A72,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A72,R$19,0)+IF(R$2=$A72,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A72,S$19,0)+IF(S$2=$A72,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A72,T$19,0)+IF(T$2=$A72,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A72,U$19,0)+IF(U$2=$A72,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A72,V$19,0)+IF(V$2=$A72,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A72,W$19,0)+IF(W$2=$A72,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A72,X$19,0)+IF(X$2=$A72,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A72,Y$19,0)+IF(Y$2=$A72,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A72,Z$19,0)+IF(Z$2=$A72,Input!$C$28*Reeksen!Z$21,0)","v":4445.1308209761546},{"$f":"IF(AA$2<=$A72,AA$19,0)+IF(AA$2=$A72,Input!$C$28*Reeksen!AA$21,0)","v":12432.440158727075},{"$f":"IF(AB$2<=$A72,AB$19,0)+IF(AB$2=$A72,Input!$C$28*Reeksen!AB$21,0)","v":0},{"$f":"IF(AC$2<=$A72,AC$19,0)+IF(AC$2=$A72,Input!$C$28*Reeksen!AC$21,0)","v":0},{"$f":"IF(AD$2<=$A72,AD$19,0)+IF(AD$2=$A72,Input!$C$28*Reeksen!AD$21,0)","v":0},{"$f":"IF(AE$2<=$A72,AE$19,0)+IF(AE$2=$A72,Input!$C$28*Reeksen!AE$21,0)","v":0},{"$f":"IF(AF$2<=$A72,AF$19,0)+IF(AF$2=$A72,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A72,AG$19,0)+IF(AG$2=$A72,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A72,AH$19,0)+IF(AH$2=$A72,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A72,AI$19,0)+IF(AI$2=$A72,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A72,AJ$19,0)+IF(AJ$2=$A72,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A72,AK$19,0)+IF(AK$2=$A72,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A72,AL$19,0)+IF(AL$2=$A72,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A72,AM$19,0)+IF(AM$2=$A72,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A72,AN$19,0)+IF(AN$2=$A72,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A72,AO$19,0)+IF(AO$2=$A72,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A72,AP$19,0)+IF(AP$2=$A72,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A72,AQ$19,0)+IF(AQ$2=$A72,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A72,AR$19,0)+IF(AR$2=$A72,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A72,AS$19,0)+IF(AS$2=$A72,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A72,AT$19,0)+IF(AT$2=$A72,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A72,AU$19,0)+IF(AU$2=$A72,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A72,AV$19,0)+IF(AV$2=$A72,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A72,AW$19,0)+IF(AW$2=$A72,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A72,AX$19,0)+IF(AX$2=$A72,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A72,AY$19,0)+IF(AY$2=$A72,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A72,AZ$19,0)+IF(AZ$2=$A72,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A72,BA$19,0)+IF(BA$2=$A72,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A72,BB$19,0)+IF(BB$2=$A72,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A72,BC$19,0)+IF(BC$2=$A72,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A72,BD$19,0)+IF(BD$2=$A72,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A72,BE$19,0)+IF(BE$2=$A72,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A72,BF$19,0)+IF(BF$2=$A72,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A72,BG$19,0)+IF(BG$2=$A72,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A72,BH$19,0)+IF(BH$2=$A72,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A72,BI$19,0)+IF(BI$2=$A72,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A72,BJ$19,0)+IF(BJ$2=$A72,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A72,BK$19,0)+IF(BK$2=$A72,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A72,BL$19,0)+IF(BL$2=$A72,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A72,BM$19,0)+IF(BM$2=$A72,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A72,BN$19,0)+IF(BN$2=$A72,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A72,BO$19,0)+IF(BO$2=$A72,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A72,BP$19,0)+IF(BP$2=$A72,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A72,BQ$19,0)+IF(BQ$2=$A72,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A72,BR$19,0)+IF(BR$2=$A72,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A72,BS$19,0)+IF(BS$2=$A72,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A72,BT$19,0)+IF(BT$2=$A72,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A72,BU$19,0)+IF(BU$2=$A72,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A72,BV$19,0)+IF(BV$2=$A72,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A72,BW$19,0)+IF(BW$2=$A72,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A72,BX$19,0)+IF(BX$2=$A72,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A72,BY$19,0)+IF(BY$2=$A72,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A72,BZ$19,0)+IF(BZ$2=$A72,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A72,CA$19,0)+IF(CA$2=$A72,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A72,CB$19,0)+IF(CB$2=$A72,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A72,CC$19,0)+IF(CC$2=$A72,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A72,CD$19,0)+IF(CD$2=$A72,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A72,CE$19,0)+IF(CE$2=$A72,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[25,"Kasstroom",null,{"$f":"IF(D$2<=$A73,D$19,0)+IF(D$2=$A73,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A73,E$19,0)+IF(E$2=$A73,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A73,F$19,0)+IF(F$2=$A73,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A73,G$19,0)+IF(G$2=$A73,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A73,H$19,0)+IF(H$2=$A73,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A73,I$19,0)+IF(I$2=$A73,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A73,J$19,0)+IF(J$2=$A73,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A73,K$19,0)+IF(K$2=$A73,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A73,L$19,0)+IF(L$2=$A73,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A73,M$19,0)+IF(M$2=$A73,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A73,N$19,0)+IF(N$2=$A73,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A73,O$19,0)+IF(O$2=$A73,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A73,P$19,0)+IF(P$2=$A73,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A73,Q$19,0)+IF(Q$2=$A73,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A73,R$19,0)+IF(R$2=$A73,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A73,S$19,0)+IF(S$2=$A73,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A73,T$19,0)+IF(T$2=$A73,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A73,U$19,0)+IF(U$2=$A73,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A73,V$19,0)+IF(V$2=$A73,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A73,W$19,0)+IF(W$2=$A73,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A73,X$19,0)+IF(X$2=$A73,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A73,Y$19,0)+IF(Y$2=$A73,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A73,Z$19,0)+IF(Z$2=$A73,Input!$C$28*Reeksen!Z$21,0)","v":4445.1308209761546},{"$f":"IF(AA$2<=$A73,AA$19,0)+IF(AA$2=$A73,Input!$C$28*Reeksen!AA$21,0)","v":4539.1682774163864},{"$f":"IF(AB$2<=$A73,AB$19,0)+IF(AB$2=$A73,Input!$C$28*Reeksen!AB$21,0)","v":12684.779542731518},{"$f":"IF(AC$2<=$A73,AC$19,0)+IF(AC$2=$A73,Input!$C$28*Reeksen!AC$21,0)","v":0},{"$f":"IF(AD$2<=$A73,AD$19,0)+IF(AD$2=$A73,Input!$C$28*Reeksen!AD$21,0)","v":0},{"$f":"IF(AE$2<=$A73,AE$19,0)+IF(AE$2=$A73,Input!$C$28*Reeksen!AE$21,0)","v":0},{"$f":"IF(AF$2<=$A73,AF$19,0)+IF(AF$2=$A73,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A73,AG$19,0)+IF(AG$2=$A73,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A73,AH$19,0)+IF(AH$2=$A73,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A73,AI$19,0)+IF(AI$2=$A73,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A73,AJ$19,0)+IF(AJ$2=$A73,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A73,AK$19,0)+IF(AK$2=$A73,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A73,AL$19,0)+IF(AL$2=$A73,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A73,AM$19,0)+IF(AM$2=$A73,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A73,AN$19,0)+IF(AN$2=$A73,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A73,AO$19,0)+IF(AO$2=$A73,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A73,AP$19,0)+IF(AP$2=$A73,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A73,AQ$19,0)+IF(AQ$2=$A73,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A73,AR$19,0)+IF(AR$2=$A73,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A73,AS$19,0)+IF(AS$2=$A73,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A73,AT$19,0)+IF(AT$2=$A73,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A73,AU$19,0)+IF(AU$2=$A73,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A73,AV$19,0)+IF(AV$2=$A73,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A73,AW$19,0)+IF(AW$2=$A73,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A73,AX$19,0)+IF(AX$2=$A73,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A73,AY$19,0)+IF(AY$2=$A73,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A73,AZ$19,0)+IF(AZ$2=$A73,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A73,BA$19,0)+IF(BA$2=$A73,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A73,BB$19,0)+IF(BB$2=$A73,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A73,BC$19,0)+IF(BC$2=$A73,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A73,BD$19,0)+IF(BD$2=$A73,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A73,BE$19,0)+IF(BE$2=$A73,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A73,BF$19,0)+IF(BF$2=$A73,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A73,BG$19,0)+IF(BG$2=$A73,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A73,BH$19,0)+IF(BH$2=$A73,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A73,BI$19,0)+IF(BI$2=$A73,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A73,BJ$19,0)+IF(BJ$2=$A73,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A73,BK$19,0)+IF(BK$2=$A73,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A73,BL$19,0)+IF(BL$2=$A73,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A73,BM$19,0)+IF(BM$2=$A73,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A73,BN$19,0)+IF(BN$2=$A73,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A73,BO$19,0)+IF(BO$2=$A73,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A73,BP$19,0)+IF(BP$2=$A73,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A73,BQ$19,0)+IF(BQ$2=$A73,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A73,BR$19,0)+IF(BR$2=$A73,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A73,BS$19,0)+IF(BS$2=$A73,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A73,BT$19,0)+IF(BT$2=$A73,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A73,BU$19,0)+IF(BU$2=$A73,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A73,BV$19,0)+IF(BV$2=$A73,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A73,BW$19,0)+IF(BW$2=$A73,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A73,BX$19,0)+IF(BX$2=$A73,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A73,BY$19,0)+IF(BY$2=$A73,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A73,BZ$19,0)+IF(BZ$2=$A73,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A73,CA$19,0)+IF(CA$2=$A73,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A73,CB$19,0)+IF(CB$2=$A73,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A73,CC$19,0)+IF(CC$2=$A73,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A73,CD$19,0)+IF(CD$2=$A73,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A73,CE$19,0)+IF(CE$2=$A73,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[26,"Kasstroom",null,{"$f":"IF(D$2<=$A74,D$19,0)+IF(D$2=$A74,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A74,E$19,0)+IF(E$2=$A74,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A74,F$19,0)+IF(F$2=$A74,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A74,G$19,0)+IF(G$2=$A74,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A74,H$19,0)+IF(H$2=$A74,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A74,I$19,0)+IF(I$2=$A74,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A74,J$19,0)+IF(J$2=$A74,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A74,K$19,0)+IF(K$2=$A74,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A74,L$19,0)+IF(L$2=$A74,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A74,M$19,0)+IF(M$2=$A74,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A74,N$19,0)+IF(N$2=$A74,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A74,O$19,0)+IF(O$2=$A74,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A74,P$19,0)+IF(P$2=$A74,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A74,Q$19,0)+IF(Q$2=$A74,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A74,R$19,0)+IF(R$2=$A74,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A74,S$19,0)+IF(S$2=$A74,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A74,T$19,0)+IF(T$2=$A74,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A74,U$19,0)+IF(U$2=$A74,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A74,V$19,0)+IF(V$2=$A74,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A74,W$19,0)+IF(W$2=$A74,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A74,X$19,0)+IF(X$2=$A74,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A74,Y$19,0)+IF(Y$2=$A74,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A74,Z$19,0)+IF(Z$2=$A74,Input!$C$28*Reeksen!Z$21,0)","v":4445.1308209761546},{"$f":"IF(AA$2<=$A74,AA$19,0)+IF(AA$2=$A74,Input!$C$28*Reeksen!AA$21,0)","v":4539.1682774163864},{"$f":"IF(AB$2<=$A74,AB$19,0)+IF(AB$2=$A74,Input!$C$28*Reeksen!AB$21,0)","v":4633.6422237946153},{"$f":"IF(AC$2<=$A74,AC$19,0)+IF(AC$2=$A74,Input!$C$28*Reeksen!AC$21,0)","v":12940.734100281406},{"$f":"IF(AD$2<=$A74,AD$19,0)+IF(AD$2=$A74,Input!$C$28*Reeksen!AD$21,0)","v":0},{"$f":"IF(AE$2<=$A74,AE$19,0)+IF(AE$2=$A74,Input!$C$28*Reeksen!AE$21,0)","v":0},{"$f":"IF(AF$2<=$A74,AF$19,0)+IF(AF$2=$A74,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A74,AG$19,0)+IF(AG$2=$A74,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A74,AH$19,0)+IF(AH$2=$A74,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A74,AI$19,0)+IF(AI$2=$A74,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A74,AJ$19,0)+IF(AJ$2=$A74,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A74,AK$19,0)+IF(AK$2=$A74,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A74,AL$19,0)+IF(AL$2=$A74,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A74,AM$19,0)+IF(AM$2=$A74,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A74,AN$19,0)+IF(AN$2=$A74,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A74,AO$19,0)+IF(AO$2=$A74,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A74,AP$19,0)+IF(AP$2=$A74,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A74,AQ$19,0)+IF(AQ$2=$A74,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A74,AR$19,0)+IF(AR$2=$A74,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A74,AS$19,0)+IF(AS$2=$A74,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A74,AT$19,0)+IF(AT$2=$A74,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A74,AU$19,0)+IF(AU$2=$A74,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A74,AV$19,0)+IF(AV$2=$A74,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A74,AW$19,0)+IF(AW$2=$A74,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A74,AX$19,0)+IF(AX$2=$A74,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A74,AY$19,0)+IF(AY$2=$A74,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A74,AZ$19,0)+IF(AZ$2=$A74,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A74,BA$19,0)+IF(BA$2=$A74,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A74,BB$19,0)+IF(BB$2=$A74,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A74,BC$19,0)+IF(BC$2=$A74,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A74,BD$19,0)+IF(BD$2=$A74,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A74,BE$19,0)+IF(BE$2=$A74,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A74,BF$19,0)+IF(BF$2=$A74,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A74,BG$19,0)+IF(BG$2=$A74,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A74,BH$19,0)+IF(BH$2=$A74,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A74,BI$19,0)+IF(BI$2=$A74,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A74,BJ$19,0)+IF(BJ$2=$A74,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A74,BK$19,0)+IF(BK$2=$A74,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A74,BL$19,0)+IF(BL$2=$A74,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A74,BM$19,0)+IF(BM$2=$A74,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A74,BN$19,0)+IF(BN$2=$A74,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A74,BO$19,0)+IF(BO$2=$A74,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A74,BP$19,0)+IF(BP$2=$A74,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A74,BQ$19,0)+IF(BQ$2=$A74,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A74,BR$19,0)+IF(BR$2=$A74,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A74,BS$19,0)+IF(BS$2=$A74,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A74,BT$19,0)+IF(BT$2=$A74,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A74,BU$19,0)+IF(BU$2=$A74,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A74,BV$19,0)+IF(BV$2=$A74,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A74,BW$19,0)+IF(BW$2=$A74,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A74,BX$19,0)+IF(BX$2=$A74,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A74,BY$19,0)+IF(BY$2=$A74,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A74,BZ$19,0)+IF(BZ$2=$A74,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A74,CA$19,0)+IF(CA$2=$A74,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A74,CB$19,0)+IF(CB$2=$A74,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A74,CC$19,0)+IF(CC$2=$A74,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A74,CD$19,0)+IF(CD$2=$A74,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A74,CE$19,0)+IF(CE$2=$A74,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[27,"Kasstroom",null,{"$f":"IF(D$2<=$A75,D$19,0)+IF(D$2=$A75,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A75,E$19,0)+IF(E$2=$A75,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A75,F$19,0)+IF(F$2=$A75,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A75,G$19,0)+IF(G$2=$A75,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A75,H$19,0)+IF(H$2=$A75,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A75,I$19,0)+IF(I$2=$A75,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A75,J$19,0)+IF(J$2=$A75,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A75,K$19,0)+IF(K$2=$A75,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A75,L$19,0)+IF(L$2=$A75,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A75,M$19,0)+IF(M$2=$A75,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A75,N$19,0)+IF(N$2=$A75,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A75,O$19,0)+IF(O$2=$A75,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A75,P$19,0)+IF(P$2=$A75,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A75,Q$19,0)+IF(Q$2=$A75,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A75,R$19,0)+IF(R$2=$A75,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A75,S$19,0)+IF(S$2=$A75,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A75,T$19,0)+IF(T$2=$A75,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A75,U$19,0)+IF(U$2=$A75,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A75,V$19,0)+IF(V$2=$A75,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A75,W$19,0)+IF(W$2=$A75,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A75,X$19,0)+IF(X$2=$A75,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A75,Y$19,0)+IF(Y$2=$A75,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A75,Z$19,0)+IF(Z$2=$A75,Input!$C$28*Reeksen!Z$21,0)","v":4445.1308209761546},{"$f":"IF(AA$2<=$A75,AA$19,0)+IF(AA$2=$A75,Input!$C$28*Reeksen!AA$21,0)","v":4539.1682774163864},{"$f":"IF(AB$2<=$A75,AB$19,0)+IF(AB$2=$A75,Input!$C$28*Reeksen!AB$21,0)","v":4633.6422237946153},{"$f":"IF(AC$2<=$A75,AC$19,0)+IF(AC$2=$A75,Input!$C$28*Reeksen!AC$21,0)","v":4728.5740349657653},{"$f":"IF(AD$2<=$A75,AD$19,0)+IF(AD$2=$A75,Input!$C$28*Reeksen!AD$21,0)","v":13200.387584732594},{"$f":"IF(AE$2<=$A75,AE$19,0)+IF(AE$2=$A75,Input!$C$28*Reeksen!AE$21,0)","v":0},{"$f":"IF(AF$2<=$A75,AF$19,0)+IF(AF$2=$A75,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A75,AG$19,0)+IF(AG$2=$A75,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A75,AH$19,0)+IF(AH$2=$A75,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A75,AI$19,0)+IF(AI$2=$A75,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A75,AJ$19,0)+IF(AJ$2=$A75,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A75,AK$19,0)+IF(AK$2=$A75,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A75,AL$19,0)+IF(AL$2=$A75,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A75,AM$19,0)+IF(AM$2=$A75,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A75,AN$19,0)+IF(AN$2=$A75,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A75,AO$19,0)+IF(AO$2=$A75,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A75,AP$19,0)+IF(AP$2=$A75,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A75,AQ$19,0)+IF(AQ$2=$A75,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A75,AR$19,0)+IF(AR$2=$A75,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A75,AS$19,0)+IF(AS$2=$A75,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A75,AT$19,0)+IF(AT$2=$A75,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A75,AU$19,0)+IF(AU$2=$A75,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A75,AV$19,0)+IF(AV$2=$A75,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A75,AW$19,0)+IF(AW$2=$A75,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A75,AX$19,0)+IF(AX$2=$A75,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A75,AY$19,0)+IF(AY$2=$A75,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A75,AZ$19,0)+IF(AZ$2=$A75,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A75,BA$19,0)+IF(BA$2=$A75,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A75,BB$19,0)+IF(BB$2=$A75,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A75,BC$19,0)+IF(BC$2=$A75,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A75,BD$19,0)+IF(BD$2=$A75,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A75,BE$19,0)+IF(BE$2=$A75,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A75,BF$19,0)+IF(BF$2=$A75,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A75,BG$19,0)+IF(BG$2=$A75,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A75,BH$19,0)+IF(BH$2=$A75,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A75,BI$19,0)+IF(BI$2=$A75,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A75,BJ$19,0)+IF(BJ$2=$A75,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A75,BK$19,0)+IF(BK$2=$A75,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A75,BL$19,0)+IF(BL$2=$A75,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A75,BM$19,0)+IF(BM$2=$A75,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A75,BN$19,0)+IF(BN$2=$A75,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A75,BO$19,0)+IF(BO$2=$A75,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A75,BP$19,0)+IF(BP$2=$A75,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A75,BQ$19,0)+IF(BQ$2=$A75,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A75,BR$19,0)+IF(BR$2=$A75,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A75,BS$19,0)+IF(BS$2=$A75,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A75,BT$19,0)+IF(BT$2=$A75,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A75,BU$19,0)+IF(BU$2=$A75,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A75,BV$19,0)+IF(BV$2=$A75,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A75,BW$19,0)+IF(BW$2=$A75,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A75,BX$19,0)+IF(BX$2=$A75,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A75,BY$19,0)+IF(BY$2=$A75,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A75,BZ$19,0)+IF(BZ$2=$A75,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A75,CA$19,0)+IF(CA$2=$A75,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A75,CB$19,0)+IF(CB$2=$A75,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A75,CC$19,0)+IF(CC$2=$A75,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A75,CD$19,0)+IF(CD$2=$A75,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A75,CE$19,0)+IF(CE$2=$A75,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[28,"Kasstroom",null,{"$f":"IF(D$2<=$A76,D$19,0)+IF(D$2=$A76,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A76,E$19,0)+IF(E$2=$A76,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A76,F$19,0)+IF(F$2=$A76,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A76,G$19,0)+IF(G$2=$A76,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A76,H$19,0)+IF(H$2=$A76,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A76,I$19,0)+IF(I$2=$A76,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A76,J$19,0)+IF(J$2=$A76,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A76,K$19,0)+IF(K$2=$A76,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A76,L$19,0)+IF(L$2=$A76,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A76,M$19,0)+IF(M$2=$A76,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A76,N$19,0)+IF(N$2=$A76,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A76,O$19,0)+IF(O$2=$A76,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A76,P$19,0)+IF(P$2=$A76,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A76,Q$19,0)+IF(Q$2=$A76,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A76,R$19,0)+IF(R$2=$A76,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A76,S$19,0)+IF(S$2=$A76,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A76,T$19,0)+IF(T$2=$A76,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A76,U$19,0)+IF(U$2=$A76,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A76,V$19,0)+IF(V$2=$A76,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A76,W$19,0)+IF(W$2=$A76,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A76,X$19,0)+IF(X$2=$A76,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A76,Y$19,0)+IF(Y$2=$A76,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A76,Z$19,0)+IF(Z$2=$A76,Input!$C$28*Reeksen!Z$21,0)","v":4445.1308209761546},{"$f":"IF(AA$2<=$A76,AA$19,0)+IF(AA$2=$A76,Input!$C$28*Reeksen!AA$21,0)","v":4539.1682774163864},{"$f":"IF(AB$2<=$A76,AB$19,0)+IF(AB$2=$A76,Input!$C$28*Reeksen!AB$21,0)","v":4633.6422237946153},{"$f":"IF(AC$2<=$A76,AC$19,0)+IF(AC$2=$A76,Input!$C$28*Reeksen!AC$21,0)","v":4728.5740349657653},{"$f":"IF(AD$2<=$A76,AD$19,0)+IF(AD$2=$A76,Input!$C$28*Reeksen!AD$21,0)","v":4823.9843181106417},{"$f":"IF(AE$2<=$A76,AE$19,0)+IF(AE$2=$A76,Input!$C$28*Reeksen!AE$21,0)","v":13463.824246307802},{"$f":"IF(AF$2<=$A76,AF$19,0)+IF(AF$2=$A76,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A76,AG$19,0)+IF(AG$2=$A76,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A76,AH$19,0)+IF(AH$2=$A76,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A76,AI$19,0)+IF(AI$2=$A76,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A76,AJ$19,0)+IF(AJ$2=$A76,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A76,AK$19,0)+IF(AK$2=$A76,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A76,AL$19,0)+IF(AL$2=$A76,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A76,AM$19,0)+IF(AM$2=$A76,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A76,AN$19,0)+IF(AN$2=$A76,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A76,AO$19,0)+IF(AO$2=$A76,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A76,AP$19,0)+IF(AP$2=$A76,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A76,AQ$19,0)+IF(AQ$2=$A76,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A76,AR$19,0)+IF(AR$2=$A76,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A76,AS$19,0)+IF(AS$2=$A76,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A76,AT$19,0)+IF(AT$2=$A76,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A76,AU$19,0)+IF(AU$2=$A76,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A76,AV$19,0)+IF(AV$2=$A76,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A76,AW$19,0)+IF(AW$2=$A76,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A76,AX$19,0)+IF(AX$2=$A76,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A76,AY$19,0)+IF(AY$2=$A76,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A76,AZ$19,0)+IF(AZ$2=$A76,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A76,BA$19,0)+IF(BA$2=$A76,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A76,BB$19,0)+IF(BB$2=$A76,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A76,BC$19,0)+IF(BC$2=$A76,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A76,BD$19,0)+IF(BD$2=$A76,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A76,BE$19,0)+IF(BE$2=$A76,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A76,BF$19,0)+IF(BF$2=$A76,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A76,BG$19,0)+IF(BG$2=$A76,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A76,BH$19,0)+IF(BH$2=$A76,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A76,BI$19,0)+IF(BI$2=$A76,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A76,BJ$19,0)+IF(BJ$2=$A76,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A76,BK$19,0)+IF(BK$2=$A76,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A76,BL$19,0)+IF(BL$2=$A76,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A76,BM$19,0)+IF(BM$2=$A76,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A76,BN$19,0)+IF(BN$2=$A76,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A76,BO$19,0)+IF(BO$2=$A76,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A76,BP$19,0)+IF(BP$2=$A76,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A76,BQ$19,0)+IF(BQ$2=$A76,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A76,BR$19,0)+IF(BR$2=$A76,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A76,BS$19,0)+IF(BS$2=$A76,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A76,BT$19,0)+IF(BT$2=$A76,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A76,BU$19,0)+IF(BU$2=$A76,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A76,BV$19,0)+IF(BV$2=$A76,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A76,BW$19,0)+IF(BW$2=$A76,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A76,BX$19,0)+IF(BX$2=$A76,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A76,BY$19,0)+IF(BY$2=$A76,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A76,BZ$19,0)+IF(BZ$2=$A76,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A76,CA$19,0)+IF(CA$2=$A76,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A76,CB$19,0)+IF(CB$2=$A76,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A76,CC$19,0)+IF(CC$2=$A76,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A76,CD$19,0)+IF(CD$2=$A76,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A76,CE$19,0)+IF(CE$2=$A76,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[29,"Kasstroom",null,{"$f":"IF(D$2<=$A77,D$19,0)+IF(D$2=$A77,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A77,E$19,0)+IF(E$2=$A77,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A77,F$19,0)+IF(F$2=$A77,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A77,G$19,0)+IF(G$2=$A77,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A77,H$19,0)+IF(H$2=$A77,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A77,I$19,0)+IF(I$2=$A77,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A77,J$19,0)+IF(J$2=$A77,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A77,K$19,0)+IF(K$2=$A77,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A77,L$19,0)+IF(L$2=$A77,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A77,M$19,0)+IF(M$2=$A77,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A77,N$19,0)+IF(N$2=$A77,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A77,O$19,0)+IF(O$2=$A77,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A77,P$19,0)+IF(P$2=$A77,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A77,Q$19,0)+IF(Q$2=$A77,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A77,R$19,0)+IF(R$2=$A77,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A77,S$19,0)+IF(S$2=$A77,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A77,T$19,0)+IF(T$2=$A77,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A77,U$19,0)+IF(U$2=$A77,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A77,V$19,0)+IF(V$2=$A77,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A77,W$19,0)+IF(W$2=$A77,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A77,X$19,0)+IF(X$2=$A77,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A77,Y$19,0)+IF(Y$2=$A77,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A77,Z$19,0)+IF(Z$2=$A77,Input!$C$28*Reeksen!Z$21,0)","v":4445.1308209761546},{"$f":"IF(AA$2<=$A77,AA$19,0)+IF(AA$2=$A77,Input!$C$28*Reeksen!AA$21,0)","v":4539.1682774163864},{"$f":"IF(AB$2<=$A77,AB$19,0)+IF(AB$2=$A77,Input!$C$28*Reeksen!AB$21,0)","v":4633.6422237946153},{"$f":"IF(AC$2<=$A77,AC$19,0)+IF(AC$2=$A77,Input!$C$28*Reeksen!AC$21,0)","v":4728.5740349657653},{"$f":"IF(AD$2<=$A77,AD$19,0)+IF(AD$2=$A77,Input!$C$28*Reeksen!AD$21,0)","v":4823.9843181106417},{"$f":"IF(AE$2<=$A77,AE$19,0)+IF(AE$2=$A77,Input!$C$28*Reeksen!AE$21,0)","v":4919.8929143534106},{"$f":"IF(AF$2<=$A77,AF$19,0)+IF(AF$2=$A77,Input!$C$28*Reeksen!AF$21,0)","v":13731.128857976795},{"$f":"IF(AG$2<=$A77,AG$19,0)+IF(AG$2=$A77,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A77,AH$19,0)+IF(AH$2=$A77,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A77,AI$19,0)+IF(AI$2=$A77,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A77,AJ$19,0)+IF(AJ$2=$A77,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A77,AK$19,0)+IF(AK$2=$A77,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A77,AL$19,0)+IF(AL$2=$A77,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A77,AM$19,0)+IF(AM$2=$A77,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A77,AN$19,0)+IF(AN$2=$A77,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A77,AO$19,0)+IF(AO$2=$A77,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A77,AP$19,0)+IF(AP$2=$A77,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A77,AQ$19,0)+IF(AQ$2=$A77,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A77,AR$19,0)+IF(AR$2=$A77,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A77,AS$19,0)+IF(AS$2=$A77,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A77,AT$19,0)+IF(AT$2=$A77,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A77,AU$19,0)+IF(AU$2=$A77,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A77,AV$19,0)+IF(AV$2=$A77,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A77,AW$19,0)+IF(AW$2=$A77,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A77,AX$19,0)+IF(AX$2=$A77,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A77,AY$19,0)+IF(AY$2=$A77,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A77,AZ$19,0)+IF(AZ$2=$A77,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A77,BA$19,0)+IF(BA$2=$A77,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A77,BB$19,0)+IF(BB$2=$A77,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A77,BC$19,0)+IF(BC$2=$A77,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A77,BD$19,0)+IF(BD$2=$A77,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A77,BE$19,0)+IF(BE$2=$A77,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A77,BF$19,0)+IF(BF$2=$A77,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A77,BG$19,0)+IF(BG$2=$A77,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A77,BH$19,0)+IF(BH$2=$A77,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A77,BI$19,0)+IF(BI$2=$A77,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A77,BJ$19,0)+IF(BJ$2=$A77,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A77,BK$19,0)+IF(BK$2=$A77,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A77,BL$19,0)+IF(BL$2=$A77,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A77,BM$19,0)+IF(BM$2=$A77,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A77,BN$19,0)+IF(BN$2=$A77,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A77,BO$19,0)+IF(BO$2=$A77,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A77,BP$19,0)+IF(BP$2=$A77,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A77,BQ$19,0)+IF(BQ$2=$A77,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A77,BR$19,0)+IF(BR$2=$A77,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A77,BS$19,0)+IF(BS$2=$A77,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A77,BT$19,0)+IF(BT$2=$A77,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A77,BU$19,0)+IF(BU$2=$A77,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A77,BV$19,0)+IF(BV$2=$A77,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A77,BW$19,0)+IF(BW$2=$A77,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A77,BX$19,0)+IF(BX$2=$A77,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A77,BY$19,0)+IF(BY$2=$A77,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A77,BZ$19,0)+IF(BZ$2=$A77,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A77,CA$19,0)+IF(CA$2=$A77,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A77,CB$19,0)+IF(CB$2=$A77,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A77,CC$19,0)+IF(CC$2=$A77,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A77,CD$19,0)+IF(CD$2=$A77,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A77,CE$19,0)+IF(CE$2=$A77,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[30,"Kasstroom",null,{"$f":"IF(D$2<=$A78,D$19,0)+IF(D$2=$A78,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A78,E$19,0)+IF(E$2=$A78,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A78,F$19,0)+IF(F$2=$A78,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A78,G$19,0)+IF(G$2=$A78,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A78,H$19,0)+IF(H$2=$A78,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A78,I$19,0)+IF(I$2=$A78,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A78,J$19,0)+IF(J$2=$A78,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A78,K$19,0)+IF(K$2=$A78,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A78,L$19,0)+IF(L$2=$A78,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A78,M$19,0)+IF(M$2=$A78,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A78,N$19,0)+IF(N$2=$A78,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A78,O$19,0)+IF(O$2=$A78,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A78,P$19,0)+IF(P$2=$A78,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A78,Q$19,0)+IF(Q$2=$A78,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A78,R$19,0)+IF(R$2=$A78,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A78,S$19,0)+IF(S$2=$A78,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A78,T$19,0)+IF(T$2=$A78,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A78,U$19,0)+IF(U$2=$A78,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A78,V$19,0)+IF(V$2=$A78,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A78,W$19,0)+IF(W$2=$A78,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A78,X$19,0)+IF(X$2=$A78,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A78,Y$19,0)+IF(Y$2=$A78,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A78,Z$19,0)+IF(Z$2=$A78,Input!$C$28*Reeksen!Z$21,0)","v":4445.1308209761546},{"$f":"IF(AA$2<=$A78,AA$19,0)+IF(AA$2=$A78,Input!$C$28*Reeksen!AA$21,0)","v":4539.1682774163864},{"$f":"IF(AB$2<=$A78,AB$19,0)+IF(AB$2=$A78,Input!$C$28*Reeksen!AB$21,0)","v":4633.6422237946153},{"$f":"IF(AC$2<=$A78,AC$19,0)+IF(AC$2=$A78,Input!$C$28*Reeksen!AC$21,0)","v":4728.5740349657653},{"$f":"IF(AD$2<=$A78,AD$19,0)+IF(AD$2=$A78,Input!$C$28*Reeksen!AD$21,0)","v":4823.9843181106417},{"$f":"IF(AE$2<=$A78,AE$19,0)+IF(AE$2=$A78,Input!$C$28*Reeksen!AE$21,0)","v":4919.8929143534106},{"$f":"IF(AF$2<=$A78,AF$19,0)+IF(AF$2=$A78,Input!$C$28*Reeksen!AF$21,0)","v":5016.3188993833137},{"$f":"IF(AG$2<=$A78,AG$19,0)+IF(AG$2=$A78,Input!$C$28*Reeksen!AG$21,0)","v":14002.386740845428},{"$f":"IF(AH$2<=$A78,AH$19,0)+IF(AH$2=$A78,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A78,AI$19,0)+IF(AI$2=$A78,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A78,AJ$19,0)+IF(AJ$2=$A78,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A78,AK$19,0)+IF(AK$2=$A78,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A78,AL$19,0)+IF(AL$2=$A78,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A78,AM$19,0)+IF(AM$2=$A78,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A78,AN$19,0)+IF(AN$2=$A78,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A78,AO$19,0)+IF(AO$2=$A78,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A78,AP$19,0)+IF(AP$2=$A78,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A78,AQ$19,0)+IF(AQ$2=$A78,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A78,AR$19,0)+IF(AR$2=$A78,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A78,AS$19,0)+IF(AS$2=$A78,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A78,AT$19,0)+IF(AT$2=$A78,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A78,AU$19,0)+IF(AU$2=$A78,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A78,AV$19,0)+IF(AV$2=$A78,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A78,AW$19,0)+IF(AW$2=$A78,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A78,AX$19,0)+IF(AX$2=$A78,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A78,AY$19,0)+IF(AY$2=$A78,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A78,AZ$19,0)+IF(AZ$2=$A78,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A78,BA$19,0)+IF(BA$2=$A78,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A78,BB$19,0)+IF(BB$2=$A78,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A78,BC$19,0)+IF(BC$2=$A78,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A78,BD$19,0)+IF(BD$2=$A78,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A78,BE$19,0)+IF(BE$2=$A78,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A78,BF$19,0)+IF(BF$2=$A78,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A78,BG$19,0)+IF(BG$2=$A78,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A78,BH$19,0)+IF(BH$2=$A78,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A78,BI$19,0)+IF(BI$2=$A78,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A78,BJ$19,0)+IF(BJ$2=$A78,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A78,BK$19,0)+IF(BK$2=$A78,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A78,BL$19,0)+IF(BL$2=$A78,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A78,BM$19,0)+IF(BM$2=$A78,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A78,BN$19,0)+IF(BN$2=$A78,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A78,BO$19,0)+IF(BO$2=$A78,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A78,BP$19,0)+IF(BP$2=$A78,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A78,BQ$19,0)+IF(BQ$2=$A78,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A78,BR$19,0)+IF(BR$2=$A78,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A78,BS$19,0)+IF(BS$2=$A78,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A78,BT$19,0)+IF(BT$2=$A78,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A78,BU$19,0)+IF(BU$2=$A78,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A78,BV$19,0)+IF(BV$2=$A78,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A78,BW$19,0)+IF(BW$2=$A78,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A78,BX$19,0)+IF(BX$2=$A78,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A78,BY$19,0)+IF(BY$2=$A78,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A78,BZ$19,0)+IF(BZ$2=$A78,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A78,CA$19,0)+IF(CA$2=$A78,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A78,CB$19,0)+IF(CB$2=$A78,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A78,CC$19,0)+IF(CC$2=$A78,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A78,CD$19,0)+IF(CD$2=$A78,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A78,CE$19,0)+IF(CE$2=$A78,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[31,"Kasstroom",null,{"$f":"IF(D$2<=$A79,D$19,0)+IF(D$2=$A79,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A79,E$19,0)+IF(E$2=$A79,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A79,F$19,0)+IF(F$2=$A79,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A79,G$19,0)+IF(G$2=$A79,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A79,H$19,0)+IF(H$2=$A79,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A79,I$19,0)+IF(I$2=$A79,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A79,J$19,0)+IF(J$2=$A79,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A79,K$19,0)+IF(K$2=$A79,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A79,L$19,0)+IF(L$2=$A79,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A79,M$19,0)+IF(M$2=$A79,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A79,N$19,0)+IF(N$2=$A79,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A79,O$19,0)+IF(O$2=$A79,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A79,P$19,0)+IF(P$2=$A79,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A79,Q$19,0)+IF(Q$2=$A79,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A79,R$19,0)+IF(R$2=$A79,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A79,S$19,0)+IF(S$2=$A79,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A79,T$19,0)+IF(T$2=$A79,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A79,U$19,0)+IF(U$2=$A79,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A79,V$19,0)+IF(V$2=$A79,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A79,W$19,0)+IF(W$2=$A79,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A79,X$19,0)+IF(X$2=$A79,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A79,Y$19,0)+IF(Y$2=$A79,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A79,Z$19,0)+IF(Z$2=$A79,Input!$C$28*Reeksen!Z$21,0)","v":4445.1308209761546},{"$f":"IF(AA$2<=$A79,AA$19,0)+IF(AA$2=$A79,Input!$C$28*Reeksen!AA$21,0)","v":4539.1682774163864},{"$f":"IF(AB$2<=$A79,AB$19,0)+IF(AB$2=$A79,Input!$C$28*Reeksen!AB$21,0)","v":4633.6422237946153},{"$f":"IF(AC$2<=$A79,AC$19,0)+IF(AC$2=$A79,Input!$C$28*Reeksen!AC$21,0)","v":4728.5740349657653},{"$f":"IF(AD$2<=$A79,AD$19,0)+IF(AD$2=$A79,Input!$C$28*Reeksen!AD$21,0)","v":4823.9843181106417},{"$f":"IF(AE$2<=$A79,AE$19,0)+IF(AE$2=$A79,Input!$C$28*Reeksen!AE$21,0)","v":4919.8929143534106},{"$f":"IF(AF$2<=$A79,AF$19,0)+IF(AF$2=$A79,Input!$C$28*Reeksen!AF$21,0)","v":5016.3188993833137},{"$f":"IF(AG$2<=$A79,AG$19,0)+IF(AG$2=$A79,Input!$C$28*Reeksen!AG$21,0)","v":5113.280583080078},{"$f":"IF(AH$2<=$A79,AH$19,0)+IF(AH$2=$A79,Input!$C$28*Reeksen!AH$21,0)","v":14277.683789062125},{"$f":"IF(AI$2<=$A79,AI$19,0)+IF(AI$2=$A79,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A79,AJ$19,0)+IF(AJ$2=$A79,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A79,AK$19,0)+IF(AK$2=$A79,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A79,AL$19,0)+IF(AL$2=$A79,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A79,AM$19,0)+IF(AM$2=$A79,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A79,AN$19,0)+IF(AN$2=$A79,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A79,AO$19,0)+IF(AO$2=$A79,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A79,AP$19,0)+IF(AP$2=$A79,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A79,AQ$19,0)+IF(AQ$2=$A79,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A79,AR$19,0)+IF(AR$2=$A79,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A79,AS$19,0)+IF(AS$2=$A79,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A79,AT$19,0)+IF(AT$2=$A79,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A79,AU$19,0)+IF(AU$2=$A79,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A79,AV$19,0)+IF(AV$2=$A79,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A79,AW$19,0)+IF(AW$2=$A79,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A79,AX$19,0)+IF(AX$2=$A79,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A79,AY$19,0)+IF(AY$2=$A79,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A79,AZ$19,0)+IF(AZ$2=$A79,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A79,BA$19,0)+IF(BA$2=$A79,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A79,BB$19,0)+IF(BB$2=$A79,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A79,BC$19,0)+IF(BC$2=$A79,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A79,BD$19,0)+IF(BD$2=$A79,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A79,BE$19,0)+IF(BE$2=$A79,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A79,BF$19,0)+IF(BF$2=$A79,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A79,BG$19,0)+IF(BG$2=$A79,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A79,BH$19,0)+IF(BH$2=$A79,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A79,BI$19,0)+IF(BI$2=$A79,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A79,BJ$19,0)+IF(BJ$2=$A79,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A79,BK$19,0)+IF(BK$2=$A79,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A79,BL$19,0)+IF(BL$2=$A79,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A79,BM$19,0)+IF(BM$2=$A79,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A79,BN$19,0)+IF(BN$2=$A79,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A79,BO$19,0)+IF(BO$2=$A79,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A79,BP$19,0)+IF(BP$2=$A79,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A79,BQ$19,0)+IF(BQ$2=$A79,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A79,BR$19,0)+IF(BR$2=$A79,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A79,BS$19,0)+IF(BS$2=$A79,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A79,BT$19,0)+IF(BT$2=$A79,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A79,BU$19,0)+IF(BU$2=$A79,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A79,BV$19,0)+IF(BV$2=$A79,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A79,BW$19,0)+IF(BW$2=$A79,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A79,BX$19,0)+IF(BX$2=$A79,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A79,BY$19,0)+IF(BY$2=$A79,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A79,BZ$19,0)+IF(BZ$2=$A79,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A79,CA$19,0)+IF(CA$2=$A79,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A79,CB$19,0)+IF(CB$2=$A79,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A79,CC$19,0)+IF(CC$2=$A79,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A79,CD$19,0)+IF(CD$2=$A79,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A79,CE$19,0)+IF(CE$2=$A79,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[32,"Kasstroom",null,{"$f":"IF(D$2<=$A80,D$19,0)+IF(D$2=$A80,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A80,E$19,0)+IF(E$2=$A80,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A80,F$19,0)+IF(F$2=$A80,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A80,G$19,0)+IF(G$2=$A80,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A80,H$19,0)+IF(H$2=$A80,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A80,I$19,0)+IF(I$2=$A80,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A80,J$19,0)+IF(J$2=$A80,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A80,K$19,0)+IF(K$2=$A80,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A80,L$19,0)+IF(L$2=$A80,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A80,M$19,0)+IF(M$2=$A80,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A80,N$19,0)+IF(N$2=$A80,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A80,O$19,0)+IF(O$2=$A80,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A80,P$19,0)+IF(P$2=$A80,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A80,Q$19,0)+IF(Q$2=$A80,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A80,R$19,0)+IF(R$2=$A80,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A80,S$19,0)+IF(S$2=$A80,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A80,T$19,0)+IF(T$2=$A80,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A80,U$19,0)+IF(U$2=$A80,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A80,V$19,0)+IF(V$2=$A80,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A80,W$19,0)+IF(W$2=$A80,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A80,X$19,0)+IF(X$2=$A80,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A80,Y$19,0)+IF(Y$2=$A80,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A80,Z$19,0)+IF(Z$2=$A80,Input!$C$28*Reeksen!Z$21,0)","v":4445.1308209761546},{"$f":"IF(AA$2<=$A80,AA$19,0)+IF(AA$2=$A80,Input!$C$28*Reeksen!AA$21,0)","v":4539.1682774163864},{"$f":"IF(AB$2<=$A80,AB$19,0)+IF(AB$2=$A80,Input!$C$28*Reeksen!AB$21,0)","v":4633.6422237946153},{"$f":"IF(AC$2<=$A80,AC$19,0)+IF(AC$2=$A80,Input!$C$28*Reeksen!AC$21,0)","v":4728.5740349657653},{"$f":"IF(AD$2<=$A80,AD$19,0)+IF(AD$2=$A80,Input!$C$28*Reeksen!AD$21,0)","v":4823.9843181106417},{"$f":"IF(AE$2<=$A80,AE$19,0)+IF(AE$2=$A80,Input!$C$28*Reeksen!AE$21,0)","v":4919.8929143534106},{"$f":"IF(AF$2<=$A80,AF$19,0)+IF(AF$2=$A80,Input!$C$28*Reeksen!AF$21,0)","v":5016.3188993833137},{"$f":"IF(AG$2<=$A80,AG$19,0)+IF(AG$2=$A80,Input!$C$28*Reeksen!AG$21,0)","v":5113.280583080078},{"$f":"IF(AH$2<=$A80,AH$19,0)+IF(AH$2=$A80,Input!$C$28*Reeksen!AH$21,0)","v":5210.7955081414666},{"$f":"IF(AI$2<=$A80,AI$19,0)+IF(AI$2=$A80,Input!$C$28*Reeksen!AI$21,0)","v":14557.106494249623},{"$f":"IF(AJ$2<=$A80,AJ$19,0)+IF(AJ$2=$A80,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A80,AK$19,0)+IF(AK$2=$A80,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A80,AL$19,0)+IF(AL$2=$A80,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A80,AM$19,0)+IF(AM$2=$A80,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A80,AN$19,0)+IF(AN$2=$A80,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A80,AO$19,0)+IF(AO$2=$A80,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A80,AP$19,0)+IF(AP$2=$A80,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A80,AQ$19,0)+IF(AQ$2=$A80,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A80,AR$19,0)+IF(AR$2=$A80,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A80,AS$19,0)+IF(AS$2=$A80,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A80,AT$19,0)+IF(AT$2=$A80,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A80,AU$19,0)+IF(AU$2=$A80,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A80,AV$19,0)+IF(AV$2=$A80,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A80,AW$19,0)+IF(AW$2=$A80,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A80,AX$19,0)+IF(AX$2=$A80,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A80,AY$19,0)+IF(AY$2=$A80,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A80,AZ$19,0)+IF(AZ$2=$A80,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A80,BA$19,0)+IF(BA$2=$A80,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A80,BB$19,0)+IF(BB$2=$A80,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A80,BC$19,0)+IF(BC$2=$A80,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A80,BD$19,0)+IF(BD$2=$A80,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A80,BE$19,0)+IF(BE$2=$A80,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A80,BF$19,0)+IF(BF$2=$A80,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A80,BG$19,0)+IF(BG$2=$A80,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A80,BH$19,0)+IF(BH$2=$A80,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A80,BI$19,0)+IF(BI$2=$A80,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A80,BJ$19,0)+IF(BJ$2=$A80,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A80,BK$19,0)+IF(BK$2=$A80,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A80,BL$19,0)+IF(BL$2=$A80,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A80,BM$19,0)+IF(BM$2=$A80,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A80,BN$19,0)+IF(BN$2=$A80,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A80,BO$19,0)+IF(BO$2=$A80,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A80,BP$19,0)+IF(BP$2=$A80,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A80,BQ$19,0)+IF(BQ$2=$A80,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A80,BR$19,0)+IF(BR$2=$A80,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A80,BS$19,0)+IF(BS$2=$A80,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A80,BT$19,0)+IF(BT$2=$A80,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A80,BU$19,0)+IF(BU$2=$A80,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A80,BV$19,0)+IF(BV$2=$A80,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A80,BW$19,0)+IF(BW$2=$A80,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A80,BX$19,0)+IF(BX$2=$A80,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A80,BY$19,0)+IF(BY$2=$A80,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A80,BZ$19,0)+IF(BZ$2=$A80,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A80,CA$19,0)+IF(CA$2=$A80,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A80,CB$19,0)+IF(CB$2=$A80,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A80,CC$19,0)+IF(CC$2=$A80,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A80,CD$19,0)+IF(CD$2=$A80,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A80,CE$19,0)+IF(CE$2=$A80,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[33,"Kasstroom",null,{"$f":"IF(D$2<=$A81,D$19,0)+IF(D$2=$A81,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A81,E$19,0)+IF(E$2=$A81,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A81,F$19,0)+IF(F$2=$A81,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A81,G$19,0)+IF(G$2=$A81,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A81,H$19,0)+IF(H$2=$A81,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A81,I$19,0)+IF(I$2=$A81,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A81,J$19,0)+IF(J$2=$A81,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A81,K$19,0)+IF(K$2=$A81,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A81,L$19,0)+IF(L$2=$A81,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A81,M$19,0)+IF(M$2=$A81,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A81,N$19,0)+IF(N$2=$A81,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A81,O$19,0)+IF(O$2=$A81,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A81,P$19,0)+IF(P$2=$A81,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A81,Q$19,0)+IF(Q$2=$A81,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A81,R$19,0)+IF(R$2=$A81,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A81,S$19,0)+IF(S$2=$A81,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A81,T$19,0)+IF(T$2=$A81,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A81,U$19,0)+IF(U$2=$A81,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A81,V$19,0)+IF(V$2=$A81,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A81,W$19,0)+IF(W$2=$A81,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A81,X$19,0)+IF(X$2=$A81,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A81,Y$19,0)+IF(Y$2=$A81,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A81,Z$19,0)+IF(Z$2=$A81,Input!$C$28*Reeksen!Z$21,0)","v":4445.1308209761546},{"$f":"IF(AA$2<=$A81,AA$19,0)+IF(AA$2=$A81,Input!$C$28*Reeksen!AA$21,0)","v":4539.1682774163864},{"$f":"IF(AB$2<=$A81,AB$19,0)+IF(AB$2=$A81,Input!$C$28*Reeksen!AB$21,0)","v":4633.6422237946153},{"$f":"IF(AC$2<=$A81,AC$19,0)+IF(AC$2=$A81,Input!$C$28*Reeksen!AC$21,0)","v":4728.5740349657653},{"$f":"IF(AD$2<=$A81,AD$19,0)+IF(AD$2=$A81,Input!$C$28*Reeksen!AD$21,0)","v":4823.9843181106417},{"$f":"IF(AE$2<=$A81,AE$19,0)+IF(AE$2=$A81,Input!$C$28*Reeksen!AE$21,0)","v":4919.8929143534106},{"$f":"IF(AF$2<=$A81,AF$19,0)+IF(AF$2=$A81,Input!$C$28*Reeksen!AF$21,0)","v":5016.3188993833137},{"$f":"IF(AG$2<=$A81,AG$19,0)+IF(AG$2=$A81,Input!$C$28*Reeksen!AG$21,0)","v":5113.280583080078},{"$f":"IF(AH$2<=$A81,AH$19,0)+IF(AH$2=$A81,Input!$C$28*Reeksen!AH$21,0)","v":5210.7955081414666},{"$f":"IF(AI$2<=$A81,AI$19,0)+IF(AI$2=$A81,Input!$C$28*Reeksen!AI$21,0)","v":5308.8804477105541},{"$f":"IF(AJ$2<=$A81,AJ$19,0)+IF(AJ$2=$A81,Input!$C$28*Reeksen!AJ$21,0)","v":14840.741969469196},{"$f":"IF(AK$2<=$A81,AK$19,0)+IF(AK$2=$A81,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A81,AL$19,0)+IF(AL$2=$A81,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A81,AM$19,0)+IF(AM$2=$A81,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A81,AN$19,0)+IF(AN$2=$A81,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A81,AO$19,0)+IF(AO$2=$A81,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A81,AP$19,0)+IF(AP$2=$A81,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A81,AQ$19,0)+IF(AQ$2=$A81,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A81,AR$19,0)+IF(AR$2=$A81,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A81,AS$19,0)+IF(AS$2=$A81,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A81,AT$19,0)+IF(AT$2=$A81,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A81,AU$19,0)+IF(AU$2=$A81,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A81,AV$19,0)+IF(AV$2=$A81,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A81,AW$19,0)+IF(AW$2=$A81,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A81,AX$19,0)+IF(AX$2=$A81,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A81,AY$19,0)+IF(AY$2=$A81,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A81,AZ$19,0)+IF(AZ$2=$A81,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A81,BA$19,0)+IF(BA$2=$A81,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A81,BB$19,0)+IF(BB$2=$A81,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A81,BC$19,0)+IF(BC$2=$A81,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A81,BD$19,0)+IF(BD$2=$A81,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A81,BE$19,0)+IF(BE$2=$A81,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A81,BF$19,0)+IF(BF$2=$A81,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A81,BG$19,0)+IF(BG$2=$A81,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A81,BH$19,0)+IF(BH$2=$A81,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A81,BI$19,0)+IF(BI$2=$A81,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A81,BJ$19,0)+IF(BJ$2=$A81,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A81,BK$19,0)+IF(BK$2=$A81,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A81,BL$19,0)+IF(BL$2=$A81,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A81,BM$19,0)+IF(BM$2=$A81,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A81,BN$19,0)+IF(BN$2=$A81,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A81,BO$19,0)+IF(BO$2=$A81,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A81,BP$19,0)+IF(BP$2=$A81,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A81,BQ$19,0)+IF(BQ$2=$A81,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A81,BR$19,0)+IF(BR$2=$A81,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A81,BS$19,0)+IF(BS$2=$A81,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A81,BT$19,0)+IF(BT$2=$A81,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A81,BU$19,0)+IF(BU$2=$A81,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A81,BV$19,0)+IF(BV$2=$A81,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A81,BW$19,0)+IF(BW$2=$A81,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A81,BX$19,0)+IF(BX$2=$A81,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A81,BY$19,0)+IF(BY$2=$A81,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A81,BZ$19,0)+IF(BZ$2=$A81,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A81,CA$19,0)+IF(CA$2=$A81,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A81,CB$19,0)+IF(CB$2=$A81,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A81,CC$19,0)+IF(CC$2=$A81,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A81,CD$19,0)+IF(CD$2=$A81,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A81,CE$19,0)+IF(CE$2=$A81,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[34,"Kasstroom",null,{"$f":"IF(D$2<=$A82,D$19,0)+IF(D$2=$A82,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A82,E$19,0)+IF(E$2=$A82,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A82,F$19,0)+IF(F$2=$A82,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A82,G$19,0)+IF(G$2=$A82,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A82,H$19,0)+IF(H$2=$A82,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A82,I$19,0)+IF(I$2=$A82,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A82,J$19,0)+IF(J$2=$A82,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A82,K$19,0)+IF(K$2=$A82,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A82,L$19,0)+IF(L$2=$A82,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A82,M$19,0)+IF(M$2=$A82,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A82,N$19,0)+IF(N$2=$A82,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A82,O$19,0)+IF(O$2=$A82,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A82,P$19,0)+IF(P$2=$A82,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A82,Q$19,0)+IF(Q$2=$A82,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A82,R$19,0)+IF(R$2=$A82,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A82,S$19,0)+IF(S$2=$A82,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A82,T$19,0)+IF(T$2=$A82,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A82,U$19,0)+IF(U$2=$A82,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A82,V$19,0)+IF(V$2=$A82,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A82,W$19,0)+IF(W$2=$A82,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A82,X$19,0)+IF(X$2=$A82,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A82,Y$19,0)+IF(Y$2=$A82,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A82,Z$19,0)+IF(Z$2=$A82,Input!$C$28*Reeksen!Z$21,0)","v":4445.1308209761546},{"$f":"IF(AA$2<=$A82,AA$19,0)+IF(AA$2=$A82,Input!$C$28*Reeksen!AA$21,0)","v":4539.1682774163864},{"$f":"IF(AB$2<=$A82,AB$19,0)+IF(AB$2=$A82,Input!$C$28*Reeksen!AB$21,0)","v":4633.6422237946153},{"$f":"IF(AC$2<=$A82,AC$19,0)+IF(AC$2=$A82,Input!$C$28*Reeksen!AC$21,0)","v":4728.5740349657653},{"$f":"IF(AD$2<=$A82,AD$19,0)+IF(AD$2=$A82,Input!$C$28*Reeksen!AD$21,0)","v":4823.9843181106417},{"$f":"IF(AE$2<=$A82,AE$19,0)+IF(AE$2=$A82,Input!$C$28*Reeksen!AE$21,0)","v":4919.8929143534106},{"$f":"IF(AF$2<=$A82,AF$19,0)+IF(AF$2=$A82,Input!$C$28*Reeksen!AF$21,0)","v":5016.3188993833137},{"$f":"IF(AG$2<=$A82,AG$19,0)+IF(AG$2=$A82,Input!$C$28*Reeksen!AG$21,0)","v":5113.280583080078},{"$f":"IF(AH$2<=$A82,AH$19,0)+IF(AH$2=$A82,Input!$C$28*Reeksen!AH$21,0)","v":5210.7955081414666},{"$f":"IF(AI$2<=$A82,AI$19,0)+IF(AI$2=$A82,Input!$C$28*Reeksen!AI$21,0)","v":5308.8804477105541},{"$f":"IF(AJ$2<=$A82,AJ$19,0)+IF(AJ$2=$A82,Input!$C$28*Reeksen!AJ$21,0)","v":5407.5514019993434},{"$f":"IF(AK$2<=$A82,AK$19,0)+IF(AK$2=$A82,Input!$C$28*Reeksen!AK$21,0)","v":15128.677972723694},{"$f":"IF(AL$2<=$A82,AL$19,0)+IF(AL$2=$A82,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A82,AM$19,0)+IF(AM$2=$A82,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A82,AN$19,0)+IF(AN$2=$A82,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A82,AO$19,0)+IF(AO$2=$A82,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A82,AP$19,0)+IF(AP$2=$A82,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A82,AQ$19,0)+IF(AQ$2=$A82,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A82,AR$19,0)+IF(AR$2=$A82,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A82,AS$19,0)+IF(AS$2=$A82,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A82,AT$19,0)+IF(AT$2=$A82,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A82,AU$19,0)+IF(AU$2=$A82,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A82,AV$19,0)+IF(AV$2=$A82,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A82,AW$19,0)+IF(AW$2=$A82,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A82,AX$19,0)+IF(AX$2=$A82,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A82,AY$19,0)+IF(AY$2=$A82,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A82,AZ$19,0)+IF(AZ$2=$A82,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A82,BA$19,0)+IF(BA$2=$A82,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A82,BB$19,0)+IF(BB$2=$A82,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A82,BC$19,0)+IF(BC$2=$A82,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A82,BD$19,0)+IF(BD$2=$A82,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A82,BE$19,0)+IF(BE$2=$A82,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A82,BF$19,0)+IF(BF$2=$A82,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A82,BG$19,0)+IF(BG$2=$A82,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A82,BH$19,0)+IF(BH$2=$A82,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A82,BI$19,0)+IF(BI$2=$A82,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A82,BJ$19,0)+IF(BJ$2=$A82,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A82,BK$19,0)+IF(BK$2=$A82,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A82,BL$19,0)+IF(BL$2=$A82,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A82,BM$19,0)+IF(BM$2=$A82,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A82,BN$19,0)+IF(BN$2=$A82,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A82,BO$19,0)+IF(BO$2=$A82,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A82,BP$19,0)+IF(BP$2=$A82,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A82,BQ$19,0)+IF(BQ$2=$A82,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A82,BR$19,0)+IF(BR$2=$A82,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A82,BS$19,0)+IF(BS$2=$A82,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A82,BT$19,0)+IF(BT$2=$A82,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A82,BU$19,0)+IF(BU$2=$A82,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A82,BV$19,0)+IF(BV$2=$A82,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A82,BW$19,0)+IF(BW$2=$A82,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A82,BX$19,0)+IF(BX$2=$A82,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A82,BY$19,0)+IF(BY$2=$A82,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A82,BZ$19,0)+IF(BZ$2=$A82,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A82,CA$19,0)+IF(CA$2=$A82,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A82,CB$19,0)+IF(CB$2=$A82,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A82,CC$19,0)+IF(CC$2=$A82,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A82,CD$19,0)+IF(CD$2=$A82,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A82,CE$19,0)+IF(CE$2=$A82,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[35,"Kasstroom",null,{"$f":"IF(D$2<=$A83,D$19,0)+IF(D$2=$A83,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A83,E$19,0)+IF(E$2=$A83,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A83,F$19,0)+IF(F$2=$A83,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A83,G$19,0)+IF(G$2=$A83,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A83,H$19,0)+IF(H$2=$A83,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A83,I$19,0)+IF(I$2=$A83,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A83,J$19,0)+IF(J$2=$A83,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A83,K$19,0)+IF(K$2=$A83,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A83,L$19,0)+IF(L$2=$A83,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A83,M$19,0)+IF(M$2=$A83,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A83,N$19,0)+IF(N$2=$A83,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A83,O$19,0)+IF(O$2=$A83,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A83,P$19,0)+IF(P$2=$A83,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A83,Q$19,0)+IF(Q$2=$A83,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A83,R$19,0)+IF(R$2=$A83,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A83,S$19,0)+IF(S$2=$A83,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A83,T$19,0)+IF(T$2=$A83,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A83,U$19,0)+IF(U$2=$A83,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A83,V$19,0)+IF(V$2=$A83,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A83,W$19,0)+IF(W$2=$A83,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A83,X$19,0)+IF(X$2=$A83,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A83,Y$19,0)+IF(Y$2=$A83,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A83,Z$19,0)+IF(Z$2=$A83,Input!$C$28*Reeksen!Z$21,0)","v":4445.1308209761546},{"$f":"IF(AA$2<=$A83,AA$19,0)+IF(AA$2=$A83,Input!$C$28*Reeksen!AA$21,0)","v":4539.1682774163864},{"$f":"IF(AB$2<=$A83,AB$19,0)+IF(AB$2=$A83,Input!$C$28*Reeksen!AB$21,0)","v":4633.6422237946153},{"$f":"IF(AC$2<=$A83,AC$19,0)+IF(AC$2=$A83,Input!$C$28*Reeksen!AC$21,0)","v":4728.5740349657653},{"$f":"IF(AD$2<=$A83,AD$19,0)+IF(AD$2=$A83,Input!$C$28*Reeksen!AD$21,0)","v":4823.9843181106417},{"$f":"IF(AE$2<=$A83,AE$19,0)+IF(AE$2=$A83,Input!$C$28*Reeksen!AE$21,0)","v":4919.8929143534106},{"$f":"IF(AF$2<=$A83,AF$19,0)+IF(AF$2=$A83,Input!$C$28*Reeksen!AF$21,0)","v":5016.3188993833137},{"$f":"IF(AG$2<=$A83,AG$19,0)+IF(AG$2=$A83,Input!$C$28*Reeksen!AG$21,0)","v":5113.280583080078},{"$f":"IF(AH$2<=$A83,AH$19,0)+IF(AH$2=$A83,Input!$C$28*Reeksen!AH$21,0)","v":5210.7955081414666},{"$f":"IF(AI$2<=$A83,AI$19,0)+IF(AI$2=$A83,Input!$C$28*Reeksen!AI$21,0)","v":5308.8804477105541},{"$f":"IF(AJ$2<=$A83,AJ$19,0)+IF(AJ$2=$A83,Input!$C$28*Reeksen!AJ$21,0)","v":5407.5514019993434},{"$f":"IF(AK$2<=$A83,AK$19,0)+IF(AK$2=$A83,Input!$C$28*Reeksen!AK$21,0)","v":5506.8235939044416},{"$f":"IF(AL$2<=$A83,AL$19,0)+IF(AL$2=$A83,Input!$C$28*Reeksen!AL$21,0)","v":15421.002930005268},{"$f":"IF(AM$2<=$A83,AM$19,0)+IF(AM$2=$A83,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A83,AN$19,0)+IF(AN$2=$A83,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A83,AO$19,0)+IF(AO$2=$A83,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A83,AP$19,0)+IF(AP$2=$A83,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A83,AQ$19,0)+IF(AQ$2=$A83,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A83,AR$19,0)+IF(AR$2=$A83,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A83,AS$19,0)+IF(AS$2=$A83,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A83,AT$19,0)+IF(AT$2=$A83,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A83,AU$19,0)+IF(AU$2=$A83,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A83,AV$19,0)+IF(AV$2=$A83,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A83,AW$19,0)+IF(AW$2=$A83,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A83,AX$19,0)+IF(AX$2=$A83,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A83,AY$19,0)+IF(AY$2=$A83,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A83,AZ$19,0)+IF(AZ$2=$A83,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A83,BA$19,0)+IF(BA$2=$A83,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A83,BB$19,0)+IF(BB$2=$A83,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A83,BC$19,0)+IF(BC$2=$A83,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A83,BD$19,0)+IF(BD$2=$A83,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A83,BE$19,0)+IF(BE$2=$A83,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A83,BF$19,0)+IF(BF$2=$A83,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A83,BG$19,0)+IF(BG$2=$A83,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A83,BH$19,0)+IF(BH$2=$A83,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A83,BI$19,0)+IF(BI$2=$A83,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A83,BJ$19,0)+IF(BJ$2=$A83,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A83,BK$19,0)+IF(BK$2=$A83,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A83,BL$19,0)+IF(BL$2=$A83,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A83,BM$19,0)+IF(BM$2=$A83,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A83,BN$19,0)+IF(BN$2=$A83,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A83,BO$19,0)+IF(BO$2=$A83,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A83,BP$19,0)+IF(BP$2=$A83,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A83,BQ$19,0)+IF(BQ$2=$A83,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A83,BR$19,0)+IF(BR$2=$A83,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A83,BS$19,0)+IF(BS$2=$A83,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A83,BT$19,0)+IF(BT$2=$A83,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A83,BU$19,0)+IF(BU$2=$A83,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A83,BV$19,0)+IF(BV$2=$A83,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A83,BW$19,0)+IF(BW$2=$A83,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A83,BX$19,0)+IF(BX$2=$A83,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A83,BY$19,0)+IF(BY$2=$A83,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A83,BZ$19,0)+IF(BZ$2=$A83,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A83,CA$19,0)+IF(CA$2=$A83,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A83,CB$19,0)+IF(CB$2=$A83,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A83,CC$19,0)+IF(CC$2=$A83,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A83,CD$19,0)+IF(CD$2=$A83,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A83,CE$19,0)+IF(CE$2=$A83,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[36,"Kasstroom",null,{"$f":"IF(D$2<=$A84,D$19,0)+IF(D$2=$A84,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A84,E$19,0)+IF(E$2=$A84,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A84,F$19,0)+IF(F$2=$A84,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A84,G$19,0)+IF(G$2=$A84,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A84,H$19,0)+IF(H$2=$A84,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A84,I$19,0)+IF(I$2=$A84,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A84,J$19,0)+IF(J$2=$A84,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A84,K$19,0)+IF(K$2=$A84,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A84,L$19,0)+IF(L$2=$A84,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A84,M$19,0)+IF(M$2=$A84,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A84,N$19,0)+IF(N$2=$A84,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A84,O$19,0)+IF(O$2=$A84,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A84,P$19,0)+IF(P$2=$A84,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A84,Q$19,0)+IF(Q$2=$A84,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A84,R$19,0)+IF(R$2=$A84,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A84,S$19,0)+IF(S$2=$A84,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A84,T$19,0)+IF(T$2=$A84,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A84,U$19,0)+IF(U$2=$A84,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A84,V$19,0)+IF(V$2=$A84,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A84,W$19,0)+IF(W$2=$A84,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A84,X$19,0)+IF(X$2=$A84,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A84,Y$19,0)+IF(Y$2=$A84,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A84,Z$19,0)+IF(Z$2=$A84,Input!$C$28*Reeksen!Z$21,0)","v":4445.1308209761546},{"$f":"IF(AA$2<=$A84,AA$19,0)+IF(AA$2=$A84,Input!$C$28*Reeksen!AA$21,0)","v":4539.1682774163864},{"$f":"IF(AB$2<=$A84,AB$19,0)+IF(AB$2=$A84,Input!$C$28*Reeksen!AB$21,0)","v":4633.6422237946153},{"$f":"IF(AC$2<=$A84,AC$19,0)+IF(AC$2=$A84,Input!$C$28*Reeksen!AC$21,0)","v":4728.5740349657653},{"$f":"IF(AD$2<=$A84,AD$19,0)+IF(AD$2=$A84,Input!$C$28*Reeksen!AD$21,0)","v":4823.9843181106417},{"$f":"IF(AE$2<=$A84,AE$19,0)+IF(AE$2=$A84,Input!$C$28*Reeksen!AE$21,0)","v":4919.8929143534106},{"$f":"IF(AF$2<=$A84,AF$19,0)+IF(AF$2=$A84,Input!$C$28*Reeksen!AF$21,0)","v":5016.3188993833137},{"$f":"IF(AG$2<=$A84,AG$19,0)+IF(AG$2=$A84,Input!$C$28*Reeksen!AG$21,0)","v":5113.280583080078},{"$f":"IF(AH$2<=$A84,AH$19,0)+IF(AH$2=$A84,Input!$C$28*Reeksen!AH$21,0)","v":5210.7955081414666},{"$f":"IF(AI$2<=$A84,AI$19,0)+IF(AI$2=$A84,Input!$C$28*Reeksen!AI$21,0)","v":5308.8804477105541},{"$f":"IF(AJ$2<=$A84,AJ$19,0)+IF(AJ$2=$A84,Input!$C$28*Reeksen!AJ$21,0)","v":5407.5514019993434},{"$f":"IF(AK$2<=$A84,AK$19,0)+IF(AK$2=$A84,Input!$C$28*Reeksen!AK$21,0)","v":5506.8235939044416},{"$f":"IF(AL$2<=$A84,AL$19,0)+IF(AL$2=$A84,Input!$C$28*Reeksen!AL$21,0)","v":5606.7114636096339},{"$f":"IF(AM$2<=$A84,AM$19,0)+IF(AM$2=$A84,Input!$C$28*Reeksen!AM$21,0)","v":15717.805957892684},{"$f":"IF(AN$2<=$A84,AN$19,0)+IF(AN$2=$A84,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A84,AO$19,0)+IF(AO$2=$A84,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A84,AP$19,0)+IF(AP$2=$A84,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A84,AQ$19,0)+IF(AQ$2=$A84,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A84,AR$19,0)+IF(AR$2=$A84,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A84,AS$19,0)+IF(AS$2=$A84,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A84,AT$19,0)+IF(AT$2=$A84,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A84,AU$19,0)+IF(AU$2=$A84,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A84,AV$19,0)+IF(AV$2=$A84,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A84,AW$19,0)+IF(AW$2=$A84,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A84,AX$19,0)+IF(AX$2=$A84,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A84,AY$19,0)+IF(AY$2=$A84,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A84,AZ$19,0)+IF(AZ$2=$A84,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A84,BA$19,0)+IF(BA$2=$A84,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A84,BB$19,0)+IF(BB$2=$A84,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A84,BC$19,0)+IF(BC$2=$A84,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A84,BD$19,0)+IF(BD$2=$A84,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A84,BE$19,0)+IF(BE$2=$A84,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A84,BF$19,0)+IF(BF$2=$A84,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A84,BG$19,0)+IF(BG$2=$A84,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A84,BH$19,0)+IF(BH$2=$A84,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A84,BI$19,0)+IF(BI$2=$A84,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A84,BJ$19,0)+IF(BJ$2=$A84,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A84,BK$19,0)+IF(BK$2=$A84,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A84,BL$19,0)+IF(BL$2=$A84,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A84,BM$19,0)+IF(BM$2=$A84,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A84,BN$19,0)+IF(BN$2=$A84,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A84,BO$19,0)+IF(BO$2=$A84,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A84,BP$19,0)+IF(BP$2=$A84,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A84,BQ$19,0)+IF(BQ$2=$A84,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A84,BR$19,0)+IF(BR$2=$A84,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A84,BS$19,0)+IF(BS$2=$A84,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A84,BT$19,0)+IF(BT$2=$A84,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A84,BU$19,0)+IF(BU$2=$A84,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A84,BV$19,0)+IF(BV$2=$A84,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A84,BW$19,0)+IF(BW$2=$A84,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A84,BX$19,0)+IF(BX$2=$A84,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A84,BY$19,0)+IF(BY$2=$A84,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A84,BZ$19,0)+IF(BZ$2=$A84,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A84,CA$19,0)+IF(CA$2=$A84,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A84,CB$19,0)+IF(CB$2=$A84,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A84,CC$19,0)+IF(CC$2=$A84,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A84,CD$19,0)+IF(CD$2=$A84,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A84,CE$19,0)+IF(CE$2=$A84,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[37,"Kasstroom",null,{"$f":"IF(D$2<=$A85,D$19,0)+IF(D$2=$A85,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A85,E$19,0)+IF(E$2=$A85,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A85,F$19,0)+IF(F$2=$A85,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A85,G$19,0)+IF(G$2=$A85,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A85,H$19,0)+IF(H$2=$A85,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A85,I$19,0)+IF(I$2=$A85,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A85,J$19,0)+IF(J$2=$A85,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A85,K$19,0)+IF(K$2=$A85,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A85,L$19,0)+IF(L$2=$A85,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A85,M$19,0)+IF(M$2=$A85,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A85,N$19,0)+IF(N$2=$A85,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A85,O$19,0)+IF(O$2=$A85,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A85,P$19,0)+IF(P$2=$A85,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A85,Q$19,0)+IF(Q$2=$A85,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A85,R$19,0)+IF(R$2=$A85,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A85,S$19,0)+IF(S$2=$A85,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A85,T$19,0)+IF(T$2=$A85,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A85,U$19,0)+IF(U$2=$A85,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A85,V$19,0)+IF(V$2=$A85,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A85,W$19,0)+IF(W$2=$A85,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A85,X$19,0)+IF(X$2=$A85,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A85,Y$19,0)+IF(Y$2=$A85,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A85,Z$19,0)+IF(Z$2=$A85,Input!$C$28*Reeksen!Z$21,0)","v":4445.1308209761546},{"$f":"IF(AA$2<=$A85,AA$19,0)+IF(AA$2=$A85,Input!$C$28*Reeksen!AA$21,0)","v":4539.1682774163864},{"$f":"IF(AB$2<=$A85,AB$19,0)+IF(AB$2=$A85,Input!$C$28*Reeksen!AB$21,0)","v":4633.6422237946153},{"$f":"IF(AC$2<=$A85,AC$19,0)+IF(AC$2=$A85,Input!$C$28*Reeksen!AC$21,0)","v":4728.5740349657653},{"$f":"IF(AD$2<=$A85,AD$19,0)+IF(AD$2=$A85,Input!$C$28*Reeksen!AD$21,0)","v":4823.9843181106417},{"$f":"IF(AE$2<=$A85,AE$19,0)+IF(AE$2=$A85,Input!$C$28*Reeksen!AE$21,0)","v":4919.8929143534106},{"$f":"IF(AF$2<=$A85,AF$19,0)+IF(AF$2=$A85,Input!$C$28*Reeksen!AF$21,0)","v":5016.3188993833137},{"$f":"IF(AG$2<=$A85,AG$19,0)+IF(AG$2=$A85,Input!$C$28*Reeksen!AG$21,0)","v":5113.280583080078},{"$f":"IF(AH$2<=$A85,AH$19,0)+IF(AH$2=$A85,Input!$C$28*Reeksen!AH$21,0)","v":5210.7955081414666},{"$f":"IF(AI$2<=$A85,AI$19,0)+IF(AI$2=$A85,Input!$C$28*Reeksen!AI$21,0)","v":5308.8804477105541},{"$f":"IF(AJ$2<=$A85,AJ$19,0)+IF(AJ$2=$A85,Input!$C$28*Reeksen!AJ$21,0)","v":5407.5514019993434},{"$f":"IF(AK$2<=$A85,AK$19,0)+IF(AK$2=$A85,Input!$C$28*Reeksen!AK$21,0)","v":5506.8235939044416},{"$f":"IF(AL$2<=$A85,AL$19,0)+IF(AL$2=$A85,Input!$C$28*Reeksen!AL$21,0)","v":5606.7114636096339},{"$f":"IF(AM$2<=$A85,AM$19,0)+IF(AM$2=$A85,Input!$C$28*Reeksen!AM$21,0)","v":5707.2286621691374},{"$f":"IF(AN$2<=$A85,AN$19,0)+IF(AN$2=$A85,Input!$C$28*Reeksen!AN$21,0)","v":16019.176885702622},{"$f":"IF(AO$2<=$A85,AO$19,0)+IF(AO$2=$A85,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A85,AP$19,0)+IF(AP$2=$A85,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A85,AQ$19,0)+IF(AQ$2=$A85,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A85,AR$19,0)+IF(AR$2=$A85,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A85,AS$19,0)+IF(AS$2=$A85,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A85,AT$19,0)+IF(AT$2=$A85,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A85,AU$19,0)+IF(AU$2=$A85,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A85,AV$19,0)+IF(AV$2=$A85,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A85,AW$19,0)+IF(AW$2=$A85,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A85,AX$19,0)+IF(AX$2=$A85,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A85,AY$19,0)+IF(AY$2=$A85,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A85,AZ$19,0)+IF(AZ$2=$A85,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A85,BA$19,0)+IF(BA$2=$A85,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A85,BB$19,0)+IF(BB$2=$A85,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A85,BC$19,0)+IF(BC$2=$A85,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A85,BD$19,0)+IF(BD$2=$A85,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A85,BE$19,0)+IF(BE$2=$A85,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A85,BF$19,0)+IF(BF$2=$A85,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A85,BG$19,0)+IF(BG$2=$A85,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A85,BH$19,0)+IF(BH$2=$A85,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A85,BI$19,0)+IF(BI$2=$A85,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A85,BJ$19,0)+IF(BJ$2=$A85,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A85,BK$19,0)+IF(BK$2=$A85,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A85,BL$19,0)+IF(BL$2=$A85,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A85,BM$19,0)+IF(BM$2=$A85,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A85,BN$19,0)+IF(BN$2=$A85,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A85,BO$19,0)+IF(BO$2=$A85,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A85,BP$19,0)+IF(BP$2=$A85,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A85,BQ$19,0)+IF(BQ$2=$A85,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A85,BR$19,0)+IF(BR$2=$A85,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A85,BS$19,0)+IF(BS$2=$A85,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A85,BT$19,0)+IF(BT$2=$A85,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A85,BU$19,0)+IF(BU$2=$A85,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A85,BV$19,0)+IF(BV$2=$A85,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A85,BW$19,0)+IF(BW$2=$A85,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A85,BX$19,0)+IF(BX$2=$A85,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A85,BY$19,0)+IF(BY$2=$A85,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A85,BZ$19,0)+IF(BZ$2=$A85,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A85,CA$19,0)+IF(CA$2=$A85,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A85,CB$19,0)+IF(CB$2=$A85,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A85,CC$19,0)+IF(CC$2=$A85,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A85,CD$19,0)+IF(CD$2=$A85,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A85,CE$19,0)+IF(CE$2=$A85,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[38,"Kasstroom",null,{"$f":"IF(D$2<=$A86,D$19,0)+IF(D$2=$A86,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A86,E$19,0)+IF(E$2=$A86,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A86,F$19,0)+IF(F$2=$A86,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A86,G$19,0)+IF(G$2=$A86,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A86,H$19,0)+IF(H$2=$A86,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A86,I$19,0)+IF(I$2=$A86,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A86,J$19,0)+IF(J$2=$A86,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A86,K$19,0)+IF(K$2=$A86,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A86,L$19,0)+IF(L$2=$A86,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A86,M$19,0)+IF(M$2=$A86,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A86,N$19,0)+IF(N$2=$A86,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A86,O$19,0)+IF(O$2=$A86,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A86,P$19,0)+IF(P$2=$A86,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A86,Q$19,0)+IF(Q$2=$A86,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A86,R$19,0)+IF(R$2=$A86,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A86,S$19,0)+IF(S$2=$A86,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A86,T$19,0)+IF(T$2=$A86,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A86,U$19,0)+IF(U$2=$A86,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A86,V$19,0)+IF(V$2=$A86,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A86,W$19,0)+IF(W$2=$A86,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A86,X$19,0)+IF(X$2=$A86,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A86,Y$19,0)+IF(Y$2=$A86,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A86,Z$19,0)+IF(Z$2=$A86,Input!$C$28*Reeksen!Z$21,0)","v":4445.1308209761546},{"$f":"IF(AA$2<=$A86,AA$19,0)+IF(AA$2=$A86,Input!$C$28*Reeksen!AA$21,0)","v":4539.1682774163864},{"$f":"IF(AB$2<=$A86,AB$19,0)+IF(AB$2=$A86,Input!$C$28*Reeksen!AB$21,0)","v":4633.6422237946153},{"$f":"IF(AC$2<=$A86,AC$19,0)+IF(AC$2=$A86,Input!$C$28*Reeksen!AC$21,0)","v":4728.5740349657653},{"$f":"IF(AD$2<=$A86,AD$19,0)+IF(AD$2=$A86,Input!$C$28*Reeksen!AD$21,0)","v":4823.9843181106417},{"$f":"IF(AE$2<=$A86,AE$19,0)+IF(AE$2=$A86,Input!$C$28*Reeksen!AE$21,0)","v":4919.8929143534106},{"$f":"IF(AF$2<=$A86,AF$19,0)+IF(AF$2=$A86,Input!$C$28*Reeksen!AF$21,0)","v":5016.3188993833137},{"$f":"IF(AG$2<=$A86,AG$19,0)+IF(AG$2=$A86,Input!$C$28*Reeksen!AG$21,0)","v":5113.280583080078},{"$f":"IF(AH$2<=$A86,AH$19,0)+IF(AH$2=$A86,Input!$C$28*Reeksen!AH$21,0)","v":5210.7955081414666},{"$f":"IF(AI$2<=$A86,AI$19,0)+IF(AI$2=$A86,Input!$C$28*Reeksen!AI$21,0)","v":5308.8804477105541},{"$f":"IF(AJ$2<=$A86,AJ$19,0)+IF(AJ$2=$A86,Input!$C$28*Reeksen!AJ$21,0)","v":5407.5514019993434},{"$f":"IF(AK$2<=$A86,AK$19,0)+IF(AK$2=$A86,Input!$C$28*Reeksen!AK$21,0)","v":5506.8235939044416},{"$f":"IF(AL$2<=$A86,AL$19,0)+IF(AL$2=$A86,Input!$C$28*Reeksen!AL$21,0)","v":5606.7114636096339},{"$f":"IF(AM$2<=$A86,AM$19,0)+IF(AM$2=$A86,Input!$C$28*Reeksen!AM$21,0)","v":5707.2286621691374},{"$f":"IF(AN$2<=$A86,AN$19,0)+IF(AN$2=$A86,Input!$C$28*Reeksen!AN$21,0)","v":5808.3880440646017},{"$f":"IF(AO$2<=$A86,AO$19,0)+IF(AO$2=$A86,Input!$C$28*Reeksen!AO$21,0)","v":16325.206277198527},{"$f":"IF(AP$2<=$A86,AP$19,0)+IF(AP$2=$A86,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A86,AQ$19,0)+IF(AQ$2=$A86,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A86,AR$19,0)+IF(AR$2=$A86,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A86,AS$19,0)+IF(AS$2=$A86,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A86,AT$19,0)+IF(AT$2=$A86,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A86,AU$19,0)+IF(AU$2=$A86,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A86,AV$19,0)+IF(AV$2=$A86,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A86,AW$19,0)+IF(AW$2=$A86,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A86,AX$19,0)+IF(AX$2=$A86,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A86,AY$19,0)+IF(AY$2=$A86,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A86,AZ$19,0)+IF(AZ$2=$A86,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A86,BA$19,0)+IF(BA$2=$A86,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A86,BB$19,0)+IF(BB$2=$A86,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A86,BC$19,0)+IF(BC$2=$A86,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A86,BD$19,0)+IF(BD$2=$A86,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A86,BE$19,0)+IF(BE$2=$A86,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A86,BF$19,0)+IF(BF$2=$A86,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A86,BG$19,0)+IF(BG$2=$A86,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A86,BH$19,0)+IF(BH$2=$A86,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A86,BI$19,0)+IF(BI$2=$A86,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A86,BJ$19,0)+IF(BJ$2=$A86,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A86,BK$19,0)+IF(BK$2=$A86,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A86,BL$19,0)+IF(BL$2=$A86,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A86,BM$19,0)+IF(BM$2=$A86,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A86,BN$19,0)+IF(BN$2=$A86,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A86,BO$19,0)+IF(BO$2=$A86,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A86,BP$19,0)+IF(BP$2=$A86,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A86,BQ$19,0)+IF(BQ$2=$A86,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A86,BR$19,0)+IF(BR$2=$A86,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A86,BS$19,0)+IF(BS$2=$A86,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A86,BT$19,0)+IF(BT$2=$A86,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A86,BU$19,0)+IF(BU$2=$A86,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A86,BV$19,0)+IF(BV$2=$A86,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A86,BW$19,0)+IF(BW$2=$A86,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A86,BX$19,0)+IF(BX$2=$A86,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A86,BY$19,0)+IF(BY$2=$A86,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A86,BZ$19,0)+IF(BZ$2=$A86,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A86,CA$19,0)+IF(CA$2=$A86,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A86,CB$19,0)+IF(CB$2=$A86,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A86,CC$19,0)+IF(CC$2=$A86,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A86,CD$19,0)+IF(CD$2=$A86,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A86,CE$19,0)+IF(CE$2=$A86,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[39,"Kasstroom",null,{"$f":"IF(D$2<=$A87,D$19,0)+IF(D$2=$A87,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A87,E$19,0)+IF(E$2=$A87,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A87,F$19,0)+IF(F$2=$A87,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A87,G$19,0)+IF(G$2=$A87,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A87,H$19,0)+IF(H$2=$A87,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A87,I$19,0)+IF(I$2=$A87,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A87,J$19,0)+IF(J$2=$A87,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A87,K$19,0)+IF(K$2=$A87,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A87,L$19,0)+IF(L$2=$A87,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A87,M$19,0)+IF(M$2=$A87,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A87,N$19,0)+IF(N$2=$A87,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A87,O$19,0)+IF(O$2=$A87,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A87,P$19,0)+IF(P$2=$A87,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A87,Q$19,0)+IF(Q$2=$A87,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A87,R$19,0)+IF(R$2=$A87,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A87,S$19,0)+IF(S$2=$A87,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A87,T$19,0)+IF(T$2=$A87,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A87,U$19,0)+IF(U$2=$A87,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A87,V$19,0)+IF(V$2=$A87,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A87,W$19,0)+IF(W$2=$A87,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A87,X$19,0)+IF(X$2=$A87,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A87,Y$19,0)+IF(Y$2=$A87,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A87,Z$19,0)+IF(Z$2=$A87,Input!$C$28*Reeksen!Z$21,0)","v":4445.1308209761546},{"$f":"IF(AA$2<=$A87,AA$19,0)+IF(AA$2=$A87,Input!$C$28*Reeksen!AA$21,0)","v":4539.1682774163864},{"$f":"IF(AB$2<=$A87,AB$19,0)+IF(AB$2=$A87,Input!$C$28*Reeksen!AB$21,0)","v":4633.6422237946153},{"$f":"IF(AC$2<=$A87,AC$19,0)+IF(AC$2=$A87,Input!$C$28*Reeksen!AC$21,0)","v":4728.5740349657653},{"$f":"IF(AD$2<=$A87,AD$19,0)+IF(AD$2=$A87,Input!$C$28*Reeksen!AD$21,0)","v":4823.9843181106417},{"$f":"IF(AE$2<=$A87,AE$19,0)+IF(AE$2=$A87,Input!$C$28*Reeksen!AE$21,0)","v":4919.8929143534106},{"$f":"IF(AF$2<=$A87,AF$19,0)+IF(AF$2=$A87,Input!$C$28*Reeksen!AF$21,0)","v":5016.3188993833137},{"$f":"IF(AG$2<=$A87,AG$19,0)+IF(AG$2=$A87,Input!$C$28*Reeksen!AG$21,0)","v":5113.280583080078},{"$f":"IF(AH$2<=$A87,AH$19,0)+IF(AH$2=$A87,Input!$C$28*Reeksen!AH$21,0)","v":5210.7955081414666},{"$f":"IF(AI$2<=$A87,AI$19,0)+IF(AI$2=$A87,Input!$C$28*Reeksen!AI$21,0)","v":5308.8804477105541},{"$f":"IF(AJ$2<=$A87,AJ$19,0)+IF(AJ$2=$A87,Input!$C$28*Reeksen!AJ$21,0)","v":5407.5514019993434},{"$f":"IF(AK$2<=$A87,AK$19,0)+IF(AK$2=$A87,Input!$C$28*Reeksen!AK$21,0)","v":5506.8235939044416},{"$f":"IF(AL$2<=$A87,AL$19,0)+IF(AL$2=$A87,Input!$C$28*Reeksen!AL$21,0)","v":5606.7114636096339},{"$f":"IF(AM$2<=$A87,AM$19,0)+IF(AM$2=$A87,Input!$C$28*Reeksen!AM$21,0)","v":5707.2286621691374},{"$f":"IF(AN$2<=$A87,AN$19,0)+IF(AN$2=$A87,Input!$C$28*Reeksen!AN$21,0)","v":5808.3880440646017},{"$f":"IF(AO$2<=$A87,AO$19,0)+IF(AO$2=$A87,Input!$C$28*Reeksen!AO$21,0)","v":5910.2016587277467},{"$f":"IF(AP$2<=$A87,AP$19,0)+IF(AP$2=$A87,Input!$C$28*Reeksen!AP$21,0)","v":16635.985451860048},{"$f":"IF(AQ$2<=$A87,AQ$19,0)+IF(AQ$2=$A87,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A87,AR$19,0)+IF(AR$2=$A87,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A87,AS$19,0)+IF(AS$2=$A87,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A87,AT$19,0)+IF(AT$2=$A87,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A87,AU$19,0)+IF(AU$2=$A87,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A87,AV$19,0)+IF(AV$2=$A87,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A87,AW$19,0)+IF(AW$2=$A87,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A87,AX$19,0)+IF(AX$2=$A87,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A87,AY$19,0)+IF(AY$2=$A87,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A87,AZ$19,0)+IF(AZ$2=$A87,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A87,BA$19,0)+IF(BA$2=$A87,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A87,BB$19,0)+IF(BB$2=$A87,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A87,BC$19,0)+IF(BC$2=$A87,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A87,BD$19,0)+IF(BD$2=$A87,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A87,BE$19,0)+IF(BE$2=$A87,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A87,BF$19,0)+IF(BF$2=$A87,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A87,BG$19,0)+IF(BG$2=$A87,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A87,BH$19,0)+IF(BH$2=$A87,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A87,BI$19,0)+IF(BI$2=$A87,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A87,BJ$19,0)+IF(BJ$2=$A87,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A87,BK$19,0)+IF(BK$2=$A87,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A87,BL$19,0)+IF(BL$2=$A87,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A87,BM$19,0)+IF(BM$2=$A87,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A87,BN$19,0)+IF(BN$2=$A87,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A87,BO$19,0)+IF(BO$2=$A87,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A87,BP$19,0)+IF(BP$2=$A87,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A87,BQ$19,0)+IF(BQ$2=$A87,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A87,BR$19,0)+IF(BR$2=$A87,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A87,BS$19,0)+IF(BS$2=$A87,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A87,BT$19,0)+IF(BT$2=$A87,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A87,BU$19,0)+IF(BU$2=$A87,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A87,BV$19,0)+IF(BV$2=$A87,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A87,BW$19,0)+IF(BW$2=$A87,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A87,BX$19,0)+IF(BX$2=$A87,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A87,BY$19,0)+IF(BY$2=$A87,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A87,BZ$19,0)+IF(BZ$2=$A87,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A87,CA$19,0)+IF(CA$2=$A87,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A87,CB$19,0)+IF(CB$2=$A87,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A87,CC$19,0)+IF(CC$2=$A87,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A87,CD$19,0)+IF(CD$2=$A87,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A87,CE$19,0)+IF(CE$2=$A87,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[40,"Kasstroom",null,{"$f":"IF(D$2<=$A88,D$19,0)+IF(D$2=$A88,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A88,E$19,0)+IF(E$2=$A88,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A88,F$19,0)+IF(F$2=$A88,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A88,G$19,0)+IF(G$2=$A88,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A88,H$19,0)+IF(H$2=$A88,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A88,I$19,0)+IF(I$2=$A88,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A88,J$19,0)+IF(J$2=$A88,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A88,K$19,0)+IF(K$2=$A88,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A88,L$19,0)+IF(L$2=$A88,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A88,M$19,0)+IF(M$2=$A88,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A88,N$19,0)+IF(N$2=$A88,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A88,O$19,0)+IF(O$2=$A88,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A88,P$19,0)+IF(P$2=$A88,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A88,Q$19,0)+IF(Q$2=$A88,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A88,R$19,0)+IF(R$2=$A88,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A88,S$19,0)+IF(S$2=$A88,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A88,T$19,0)+IF(T$2=$A88,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A88,U$19,0)+IF(U$2=$A88,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A88,V$19,0)+IF(V$2=$A88,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A88,W$19,0)+IF(W$2=$A88,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A88,X$19,0)+IF(X$2=$A88,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A88,Y$19,0)+IF(Y$2=$A88,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A88,Z$19,0)+IF(Z$2=$A88,Input!$C$28*Reeksen!Z$21,0)","v":4445.1308209761546},{"$f":"IF(AA$2<=$A88,AA$19,0)+IF(AA$2=$A88,Input!$C$28*Reeksen!AA$21,0)","v":4539.1682774163864},{"$f":"IF(AB$2<=$A88,AB$19,0)+IF(AB$2=$A88,Input!$C$28*Reeksen!AB$21,0)","v":4633.6422237946153},{"$f":"IF(AC$2<=$A88,AC$19,0)+IF(AC$2=$A88,Input!$C$28*Reeksen!AC$21,0)","v":4728.5740349657653},{"$f":"IF(AD$2<=$A88,AD$19,0)+IF(AD$2=$A88,Input!$C$28*Reeksen!AD$21,0)","v":4823.9843181106417},{"$f":"IF(AE$2<=$A88,AE$19,0)+IF(AE$2=$A88,Input!$C$28*Reeksen!AE$21,0)","v":4919.8929143534106},{"$f":"IF(AF$2<=$A88,AF$19,0)+IF(AF$2=$A88,Input!$C$28*Reeksen!AF$21,0)","v":5016.3188993833137},{"$f":"IF(AG$2<=$A88,AG$19,0)+IF(AG$2=$A88,Input!$C$28*Reeksen!AG$21,0)","v":5113.280583080078},{"$f":"IF(AH$2<=$A88,AH$19,0)+IF(AH$2=$A88,Input!$C$28*Reeksen!AH$21,0)","v":5210.7955081414666},{"$f":"IF(AI$2<=$A88,AI$19,0)+IF(AI$2=$A88,Input!$C$28*Reeksen!AI$21,0)","v":5308.8804477105541},{"$f":"IF(AJ$2<=$A88,AJ$19,0)+IF(AJ$2=$A88,Input!$C$28*Reeksen!AJ$21,0)","v":5407.5514019993434},{"$f":"IF(AK$2<=$A88,AK$19,0)+IF(AK$2=$A88,Input!$C$28*Reeksen!AK$21,0)","v":5506.8235939044416},{"$f":"IF(AL$2<=$A88,AL$19,0)+IF(AL$2=$A88,Input!$C$28*Reeksen!AL$21,0)","v":5606.7114636096339},{"$f":"IF(AM$2<=$A88,AM$19,0)+IF(AM$2=$A88,Input!$C$28*Reeksen!AM$21,0)","v":5707.2286621691374},{"$f":"IF(AN$2<=$A88,AN$19,0)+IF(AN$2=$A88,Input!$C$28*Reeksen!AN$21,0)","v":5808.3880440646017},{"$f":"IF(AO$2<=$A88,AO$19,0)+IF(AO$2=$A88,Input!$C$28*Reeksen!AO$21,0)","v":5910.2016587277467},{"$f":"IF(AP$2<=$A88,AP$19,0)+IF(AP$2=$A88,Input!$C$28*Reeksen!AP$21,0)","v":6012.6807410198544},{"$f":"IF(AQ$2<=$A88,AQ$19,0)+IF(AQ$2=$A88,Input!$C$28*Reeksen!AQ$21,0)","v":16951.606505715175},{"$f":"IF(AR$2<=$A88,AR$19,0)+IF(AR$2=$A88,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A88,AS$19,0)+IF(AS$2=$A88,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A88,AT$19,0)+IF(AT$2=$A88,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A88,AU$19,0)+IF(AU$2=$A88,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A88,AV$19,0)+IF(AV$2=$A88,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A88,AW$19,0)+IF(AW$2=$A88,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A88,AX$19,0)+IF(AX$2=$A88,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A88,AY$19,0)+IF(AY$2=$A88,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A88,AZ$19,0)+IF(AZ$2=$A88,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A88,BA$19,0)+IF(BA$2=$A88,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A88,BB$19,0)+IF(BB$2=$A88,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A88,BC$19,0)+IF(BC$2=$A88,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A88,BD$19,0)+IF(BD$2=$A88,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A88,BE$19,0)+IF(BE$2=$A88,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A88,BF$19,0)+IF(BF$2=$A88,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A88,BG$19,0)+IF(BG$2=$A88,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A88,BH$19,0)+IF(BH$2=$A88,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A88,BI$19,0)+IF(BI$2=$A88,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A88,BJ$19,0)+IF(BJ$2=$A88,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A88,BK$19,0)+IF(BK$2=$A88,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A88,BL$19,0)+IF(BL$2=$A88,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A88,BM$19,0)+IF(BM$2=$A88,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A88,BN$19,0)+IF(BN$2=$A88,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A88,BO$19,0)+IF(BO$2=$A88,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A88,BP$19,0)+IF(BP$2=$A88,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A88,BQ$19,0)+IF(BQ$2=$A88,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A88,BR$19,0)+IF(BR$2=$A88,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A88,BS$19,0)+IF(BS$2=$A88,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A88,BT$19,0)+IF(BT$2=$A88,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A88,BU$19,0)+IF(BU$2=$A88,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A88,BV$19,0)+IF(BV$2=$A88,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A88,BW$19,0)+IF(BW$2=$A88,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A88,BX$19,0)+IF(BX$2=$A88,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A88,BY$19,0)+IF(BY$2=$A88,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A88,BZ$19,0)+IF(BZ$2=$A88,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A88,CA$19,0)+IF(CA$2=$A88,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A88,CB$19,0)+IF(CB$2=$A88,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A88,CC$19,0)+IF(CC$2=$A88,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A88,CD$19,0)+IF(CD$2=$A88,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A88,CE$19,0)+IF(CE$2=$A88,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[41,"Kasstroom",null,{"$f":"IF(D$2<=$A89,D$19,0)+IF(D$2=$A89,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A89,E$19,0)+IF(E$2=$A89,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A89,F$19,0)+IF(F$2=$A89,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A89,G$19,0)+IF(G$2=$A89,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A89,H$19,0)+IF(H$2=$A89,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A89,I$19,0)+IF(I$2=$A89,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A89,J$19,0)+IF(J$2=$A89,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A89,K$19,0)+IF(K$2=$A89,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A89,L$19,0)+IF(L$2=$A89,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A89,M$19,0)+IF(M$2=$A89,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A89,N$19,0)+IF(N$2=$A89,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A89,O$19,0)+IF(O$2=$A89,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A89,P$19,0)+IF(P$2=$A89,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A89,Q$19,0)+IF(Q$2=$A89,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A89,R$19,0)+IF(R$2=$A89,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A89,S$19,0)+IF(S$2=$A89,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A89,T$19,0)+IF(T$2=$A89,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A89,U$19,0)+IF(U$2=$A89,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A89,V$19,0)+IF(V$2=$A89,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A89,W$19,0)+IF(W$2=$A89,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A89,X$19,0)+IF(X$2=$A89,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A89,Y$19,0)+IF(Y$2=$A89,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A89,Z$19,0)+IF(Z$2=$A89,Input!$C$28*Reeksen!Z$21,0)","v":4445.1308209761546},{"$f":"IF(AA$2<=$A89,AA$19,0)+IF(AA$2=$A89,Input!$C$28*Reeksen!AA$21,0)","v":4539.1682774163864},{"$f":"IF(AB$2<=$A89,AB$19,0)+IF(AB$2=$A89,Input!$C$28*Reeksen!AB$21,0)","v":4633.6422237946153},{"$f":"IF(AC$2<=$A89,AC$19,0)+IF(AC$2=$A89,Input!$C$28*Reeksen!AC$21,0)","v":4728.5740349657653},{"$f":"IF(AD$2<=$A89,AD$19,0)+IF(AD$2=$A89,Input!$C$28*Reeksen!AD$21,0)","v":4823.9843181106417},{"$f":"IF(AE$2<=$A89,AE$19,0)+IF(AE$2=$A89,Input!$C$28*Reeksen!AE$21,0)","v":4919.8929143534106},{"$f":"IF(AF$2<=$A89,AF$19,0)+IF(AF$2=$A89,Input!$C$28*Reeksen!AF$21,0)","v":5016.3188993833137},{"$f":"IF(AG$2<=$A89,AG$19,0)+IF(AG$2=$A89,Input!$C$28*Reeksen!AG$21,0)","v":5113.280583080078},{"$f":"IF(AH$2<=$A89,AH$19,0)+IF(AH$2=$A89,Input!$C$28*Reeksen!AH$21,0)","v":5210.7955081414666},{"$f":"IF(AI$2<=$A89,AI$19,0)+IF(AI$2=$A89,Input!$C$28*Reeksen!AI$21,0)","v":5308.8804477105541},{"$f":"IF(AJ$2<=$A89,AJ$19,0)+IF(AJ$2=$A89,Input!$C$28*Reeksen!AJ$21,0)","v":5407.5514019993434},{"$f":"IF(AK$2<=$A89,AK$19,0)+IF(AK$2=$A89,Input!$C$28*Reeksen!AK$21,0)","v":5506.8235939044416},{"$f":"IF(AL$2<=$A89,AL$19,0)+IF(AL$2=$A89,Input!$C$28*Reeksen!AL$21,0)","v":5606.7114636096339},{"$f":"IF(AM$2<=$A89,AM$19,0)+IF(AM$2=$A89,Input!$C$28*Reeksen!AM$21,0)","v":5707.2286621691374},{"$f":"IF(AN$2<=$A89,AN$19,0)+IF(AN$2=$A89,Input!$C$28*Reeksen!AN$21,0)","v":5808.3880440646017},{"$f":"IF(AO$2<=$A89,AO$19,0)+IF(AO$2=$A89,Input!$C$28*Reeksen!AO$21,0)","v":5910.2016587277467},{"$f":"IF(AP$2<=$A89,AP$19,0)+IF(AP$2=$A89,Input!$C$28*Reeksen!AP$21,0)","v":6012.6807410198544},{"$f":"IF(AQ$2<=$A89,AQ$19,0)+IF(AQ$2=$A89,Input!$C$28*Reeksen!AQ$21,0)","v":6115.8357006581773},{"$f":"IF(AR$2<=$A89,AR$19,0)+IF(AR$2=$A89,Input!$C$28*Reeksen!AR$21,0)","v":17272.162331736639},{"$f":"IF(AS$2<=$A89,AS$19,0)+IF(AS$2=$A89,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A89,AT$19,0)+IF(AT$2=$A89,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A89,AU$19,0)+IF(AU$2=$A89,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A89,AV$19,0)+IF(AV$2=$A89,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A89,AW$19,0)+IF(AW$2=$A89,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A89,AX$19,0)+IF(AX$2=$A89,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A89,AY$19,0)+IF(AY$2=$A89,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A89,AZ$19,0)+IF(AZ$2=$A89,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A89,BA$19,0)+IF(BA$2=$A89,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A89,BB$19,0)+IF(BB$2=$A89,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A89,BC$19,0)+IF(BC$2=$A89,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A89,BD$19,0)+IF(BD$2=$A89,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A89,BE$19,0)+IF(BE$2=$A89,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A89,BF$19,0)+IF(BF$2=$A89,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A89,BG$19,0)+IF(BG$2=$A89,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A89,BH$19,0)+IF(BH$2=$A89,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A89,BI$19,0)+IF(BI$2=$A89,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A89,BJ$19,0)+IF(BJ$2=$A89,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A89,BK$19,0)+IF(BK$2=$A89,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A89,BL$19,0)+IF(BL$2=$A89,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A89,BM$19,0)+IF(BM$2=$A89,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A89,BN$19,0)+IF(BN$2=$A89,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A89,BO$19,0)+IF(BO$2=$A89,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A89,BP$19,0)+IF(BP$2=$A89,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A89,BQ$19,0)+IF(BQ$2=$A89,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A89,BR$19,0)+IF(BR$2=$A89,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A89,BS$19,0)+IF(BS$2=$A89,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A89,BT$19,0)+IF(BT$2=$A89,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A89,BU$19,0)+IF(BU$2=$A89,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A89,BV$19,0)+IF(BV$2=$A89,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A89,BW$19,0)+IF(BW$2=$A89,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A89,BX$19,0)+IF(BX$2=$A89,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A89,BY$19,0)+IF(BY$2=$A89,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A89,BZ$19,0)+IF(BZ$2=$A89,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A89,CA$19,0)+IF(CA$2=$A89,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A89,CB$19,0)+IF(CB$2=$A89,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A89,CC$19,0)+IF(CC$2=$A89,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A89,CD$19,0)+IF(CD$2=$A89,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A89,CE$19,0)+IF(CE$2=$A89,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[42,"Kasstroom",null,{"$f":"IF(D$2<=$A90,D$19,0)+IF(D$2=$A90,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A90,E$19,0)+IF(E$2=$A90,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A90,F$19,0)+IF(F$2=$A90,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A90,G$19,0)+IF(G$2=$A90,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A90,H$19,0)+IF(H$2=$A90,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A90,I$19,0)+IF(I$2=$A90,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A90,J$19,0)+IF(J$2=$A90,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A90,K$19,0)+IF(K$2=$A90,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A90,L$19,0)+IF(L$2=$A90,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A90,M$19,0)+IF(M$2=$A90,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A90,N$19,0)+IF(N$2=$A90,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A90,O$19,0)+IF(O$2=$A90,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A90,P$19,0)+IF(P$2=$A90,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A90,Q$19,0)+IF(Q$2=$A90,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A90,R$19,0)+IF(R$2=$A90,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A90,S$19,0)+IF(S$2=$A90,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A90,T$19,0)+IF(T$2=$A90,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A90,U$19,0)+IF(U$2=$A90,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A90,V$19,0)+IF(V$2=$A90,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A90,W$19,0)+IF(W$2=$A90,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A90,X$19,0)+IF(X$2=$A90,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A90,Y$19,0)+IF(Y$2=$A90,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A90,Z$19,0)+IF(Z$2=$A90,Input!$C$28*Reeksen!Z$21,0)","v":4445.1308209761546},{"$f":"IF(AA$2<=$A90,AA$19,0)+IF(AA$2=$A90,Input!$C$28*Reeksen!AA$21,0)","v":4539.1682774163864},{"$f":"IF(AB$2<=$A90,AB$19,0)+IF(AB$2=$A90,Input!$C$28*Reeksen!AB$21,0)","v":4633.6422237946153},{"$f":"IF(AC$2<=$A90,AC$19,0)+IF(AC$2=$A90,Input!$C$28*Reeksen!AC$21,0)","v":4728.5740349657653},{"$f":"IF(AD$2<=$A90,AD$19,0)+IF(AD$2=$A90,Input!$C$28*Reeksen!AD$21,0)","v":4823.9843181106417},{"$f":"IF(AE$2<=$A90,AE$19,0)+IF(AE$2=$A90,Input!$C$28*Reeksen!AE$21,0)","v":4919.8929143534106},{"$f":"IF(AF$2<=$A90,AF$19,0)+IF(AF$2=$A90,Input!$C$28*Reeksen!AF$21,0)","v":5016.3188993833137},{"$f":"IF(AG$2<=$A90,AG$19,0)+IF(AG$2=$A90,Input!$C$28*Reeksen!AG$21,0)","v":5113.280583080078},{"$f":"IF(AH$2<=$A90,AH$19,0)+IF(AH$2=$A90,Input!$C$28*Reeksen!AH$21,0)","v":5210.7955081414666},{"$f":"IF(AI$2<=$A90,AI$19,0)+IF(AI$2=$A90,Input!$C$28*Reeksen!AI$21,0)","v":5308.8804477105541},{"$f":"IF(AJ$2<=$A90,AJ$19,0)+IF(AJ$2=$A90,Input!$C$28*Reeksen!AJ$21,0)","v":5407.5514019993434},{"$f":"IF(AK$2<=$A90,AK$19,0)+IF(AK$2=$A90,Input!$C$28*Reeksen!AK$21,0)","v":5506.8235939044416},{"$f":"IF(AL$2<=$A90,AL$19,0)+IF(AL$2=$A90,Input!$C$28*Reeksen!AL$21,0)","v":5606.7114636096339},{"$f":"IF(AM$2<=$A90,AM$19,0)+IF(AM$2=$A90,Input!$C$28*Reeksen!AM$21,0)","v":5707.2286621691374},{"$f":"IF(AN$2<=$A90,AN$19,0)+IF(AN$2=$A90,Input!$C$28*Reeksen!AN$21,0)","v":5808.3880440646017},{"$f":"IF(AO$2<=$A90,AO$19,0)+IF(AO$2=$A90,Input!$C$28*Reeksen!AO$21,0)","v":5910.2016587277467},{"$f":"IF(AP$2<=$A90,AP$19,0)+IF(AP$2=$A90,Input!$C$28*Reeksen!AP$21,0)","v":6012.6807410198544},{"$f":"IF(AQ$2<=$A90,AQ$19,0)+IF(AQ$2=$A90,Input!$C$28*Reeksen!AQ$21,0)","v":6115.8357006581773},{"$f":"IF(AR$2<=$A90,AR$19,0)+IF(AR$2=$A90,Input!$C$28*Reeksen!AR$21,0)","v":6219.6761105784972},{"$f":"IF(AS$2<=$A90,AS$19,0)+IF(AS$2=$A90,Input!$C$28*Reeksen!AS$21,0)","v":17597.746639803459},{"$f":"IF(AT$2<=$A90,AT$19,0)+IF(AT$2=$A90,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A90,AU$19,0)+IF(AU$2=$A90,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A90,AV$19,0)+IF(AV$2=$A90,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A90,AW$19,0)+IF(AW$2=$A90,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A90,AX$19,0)+IF(AX$2=$A90,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A90,AY$19,0)+IF(AY$2=$A90,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A90,AZ$19,0)+IF(AZ$2=$A90,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A90,BA$19,0)+IF(BA$2=$A90,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A90,BB$19,0)+IF(BB$2=$A90,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A90,BC$19,0)+IF(BC$2=$A90,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A90,BD$19,0)+IF(BD$2=$A90,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A90,BE$19,0)+IF(BE$2=$A90,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A90,BF$19,0)+IF(BF$2=$A90,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A90,BG$19,0)+IF(BG$2=$A90,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A90,BH$19,0)+IF(BH$2=$A90,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A90,BI$19,0)+IF(BI$2=$A90,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A90,BJ$19,0)+IF(BJ$2=$A90,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A90,BK$19,0)+IF(BK$2=$A90,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A90,BL$19,0)+IF(BL$2=$A90,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A90,BM$19,0)+IF(BM$2=$A90,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A90,BN$19,0)+IF(BN$2=$A90,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A90,BO$19,0)+IF(BO$2=$A90,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A90,BP$19,0)+IF(BP$2=$A90,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A90,BQ$19,0)+IF(BQ$2=$A90,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A90,BR$19,0)+IF(BR$2=$A90,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A90,BS$19,0)+IF(BS$2=$A90,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A90,BT$19,0)+IF(BT$2=$A90,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A90,BU$19,0)+IF(BU$2=$A90,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A90,BV$19,0)+IF(BV$2=$A90,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A90,BW$19,0)+IF(BW$2=$A90,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A90,BX$19,0)+IF(BX$2=$A90,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A90,BY$19,0)+IF(BY$2=$A90,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A90,BZ$19,0)+IF(BZ$2=$A90,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A90,CA$19,0)+IF(CA$2=$A90,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A90,CB$19,0)+IF(CB$2=$A90,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A90,CC$19,0)+IF(CC$2=$A90,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A90,CD$19,0)+IF(CD$2=$A90,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A90,CE$19,0)+IF(CE$2=$A90,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[43,"Kasstroom",null,{"$f":"IF(D$2<=$A91,D$19,0)+IF(D$2=$A91,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A91,E$19,0)+IF(E$2=$A91,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A91,F$19,0)+IF(F$2=$A91,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A91,G$19,0)+IF(G$2=$A91,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A91,H$19,0)+IF(H$2=$A91,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A91,I$19,0)+IF(I$2=$A91,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A91,J$19,0)+IF(J$2=$A91,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A91,K$19,0)+IF(K$2=$A91,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A91,L$19,0)+IF(L$2=$A91,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A91,M$19,0)+IF(M$2=$A91,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A91,N$19,0)+IF(N$2=$A91,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A91,O$19,0)+IF(O$2=$A91,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A91,P$19,0)+IF(P$2=$A91,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A91,Q$19,0)+IF(Q$2=$A91,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A91,R$19,0)+IF(R$2=$A91,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A91,S$19,0)+IF(S$2=$A91,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A91,T$19,0)+IF(T$2=$A91,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A91,U$19,0)+IF(U$2=$A91,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A91,V$19,0)+IF(V$2=$A91,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A91,W$19,0)+IF(W$2=$A91,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A91,X$19,0)+IF(X$2=$A91,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A91,Y$19,0)+IF(Y$2=$A91,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A91,Z$19,0)+IF(Z$2=$A91,Input!$C$28*Reeksen!Z$21,0)","v":4445.1308209761546},{"$f":"IF(AA$2<=$A91,AA$19,0)+IF(AA$2=$A91,Input!$C$28*Reeksen!AA$21,0)","v":4539.1682774163864},{"$f":"IF(AB$2<=$A91,AB$19,0)+IF(AB$2=$A91,Input!$C$28*Reeksen!AB$21,0)","v":4633.6422237946153},{"$f":"IF(AC$2<=$A91,AC$19,0)+IF(AC$2=$A91,Input!$C$28*Reeksen!AC$21,0)","v":4728.5740349657653},{"$f":"IF(AD$2<=$A91,AD$19,0)+IF(AD$2=$A91,Input!$C$28*Reeksen!AD$21,0)","v":4823.9843181106417},{"$f":"IF(AE$2<=$A91,AE$19,0)+IF(AE$2=$A91,Input!$C$28*Reeksen!AE$21,0)","v":4919.8929143534106},{"$f":"IF(AF$2<=$A91,AF$19,0)+IF(AF$2=$A91,Input!$C$28*Reeksen!AF$21,0)","v":5016.3188993833137},{"$f":"IF(AG$2<=$A91,AG$19,0)+IF(AG$2=$A91,Input!$C$28*Reeksen!AG$21,0)","v":5113.280583080078},{"$f":"IF(AH$2<=$A91,AH$19,0)+IF(AH$2=$A91,Input!$C$28*Reeksen!AH$21,0)","v":5210.7955081414666},{"$f":"IF(AI$2<=$A91,AI$19,0)+IF(AI$2=$A91,Input!$C$28*Reeksen!AI$21,0)","v":5308.8804477105541},{"$f":"IF(AJ$2<=$A91,AJ$19,0)+IF(AJ$2=$A91,Input!$C$28*Reeksen!AJ$21,0)","v":5407.5514019993434},{"$f":"IF(AK$2<=$A91,AK$19,0)+IF(AK$2=$A91,Input!$C$28*Reeksen!AK$21,0)","v":5506.8235939044416},{"$f":"IF(AL$2<=$A91,AL$19,0)+IF(AL$2=$A91,Input!$C$28*Reeksen!AL$21,0)","v":5606.7114636096339},{"$f":"IF(AM$2<=$A91,AM$19,0)+IF(AM$2=$A91,Input!$C$28*Reeksen!AM$21,0)","v":5707.2286621691374},{"$f":"IF(AN$2<=$A91,AN$19,0)+IF(AN$2=$A91,Input!$C$28*Reeksen!AN$21,0)","v":5808.3880440646017},{"$f":"IF(AO$2<=$A91,AO$19,0)+IF(AO$2=$A91,Input!$C$28*Reeksen!AO$21,0)","v":5910.2016587277467},{"$f":"IF(AP$2<=$A91,AP$19,0)+IF(AP$2=$A91,Input!$C$28*Reeksen!AP$21,0)","v":6012.6807410198544},{"$f":"IF(AQ$2<=$A91,AQ$19,0)+IF(AQ$2=$A91,Input!$C$28*Reeksen!AQ$21,0)","v":6115.8357006581773},{"$f":"IF(AR$2<=$A91,AR$19,0)+IF(AR$2=$A91,Input!$C$28*Reeksen!AR$21,0)","v":6219.6761105784972},{"$f":"IF(AS$2<=$A91,AS$19,0)+IF(AS$2=$A91,Input!$C$28*Reeksen!AS$21,0)","v":6324.2106942221562},{"$f":"IF(AT$2<=$A91,AT$19,0)+IF(AT$2=$A91,Input!$C$28*Reeksen!AT$21,0)","v":17928.453976227731},{"$f":"IF(AU$2<=$A91,AU$19,0)+IF(AU$2=$A91,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A91,AV$19,0)+IF(AV$2=$A91,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A91,AW$19,0)+IF(AW$2=$A91,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A91,AX$19,0)+IF(AX$2=$A91,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A91,AY$19,0)+IF(AY$2=$A91,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A91,AZ$19,0)+IF(AZ$2=$A91,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A91,BA$19,0)+IF(BA$2=$A91,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A91,BB$19,0)+IF(BB$2=$A91,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A91,BC$19,0)+IF(BC$2=$A91,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A91,BD$19,0)+IF(BD$2=$A91,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A91,BE$19,0)+IF(BE$2=$A91,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A91,BF$19,0)+IF(BF$2=$A91,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A91,BG$19,0)+IF(BG$2=$A91,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A91,BH$19,0)+IF(BH$2=$A91,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A91,BI$19,0)+IF(BI$2=$A91,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A91,BJ$19,0)+IF(BJ$2=$A91,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A91,BK$19,0)+IF(BK$2=$A91,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A91,BL$19,0)+IF(BL$2=$A91,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A91,BM$19,0)+IF(BM$2=$A91,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A91,BN$19,0)+IF(BN$2=$A91,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A91,BO$19,0)+IF(BO$2=$A91,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A91,BP$19,0)+IF(BP$2=$A91,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A91,BQ$19,0)+IF(BQ$2=$A91,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A91,BR$19,0)+IF(BR$2=$A91,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A91,BS$19,0)+IF(BS$2=$A91,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A91,BT$19,0)+IF(BT$2=$A91,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A91,BU$19,0)+IF(BU$2=$A91,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A91,BV$19,0)+IF(BV$2=$A91,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A91,BW$19,0)+IF(BW$2=$A91,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A91,BX$19,0)+IF(BX$2=$A91,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A91,BY$19,0)+IF(BY$2=$A91,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A91,BZ$19,0)+IF(BZ$2=$A91,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A91,CA$19,0)+IF(CA$2=$A91,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A91,CB$19,0)+IF(CB$2=$A91,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A91,CC$19,0)+IF(CC$2=$A91,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A91,CD$19,0)+IF(CD$2=$A91,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A91,CE$19,0)+IF(CE$2=$A91,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[44,"Kasstroom",null,{"$f":"IF(D$2<=$A92,D$19,0)+IF(D$2=$A92,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A92,E$19,0)+IF(E$2=$A92,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A92,F$19,0)+IF(F$2=$A92,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A92,G$19,0)+IF(G$2=$A92,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A92,H$19,0)+IF(H$2=$A92,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A92,I$19,0)+IF(I$2=$A92,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A92,J$19,0)+IF(J$2=$A92,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A92,K$19,0)+IF(K$2=$A92,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A92,L$19,0)+IF(L$2=$A92,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A92,M$19,0)+IF(M$2=$A92,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A92,N$19,0)+IF(N$2=$A92,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A92,O$19,0)+IF(O$2=$A92,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A92,P$19,0)+IF(P$2=$A92,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A92,Q$19,0)+IF(Q$2=$A92,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A92,R$19,0)+IF(R$2=$A92,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A92,S$19,0)+IF(S$2=$A92,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A92,T$19,0)+IF(T$2=$A92,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A92,U$19,0)+IF(U$2=$A92,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A92,V$19,0)+IF(V$2=$A92,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A92,W$19,0)+IF(W$2=$A92,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A92,X$19,0)+IF(X$2=$A92,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A92,Y$19,0)+IF(Y$2=$A92,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A92,Z$19,0)+IF(Z$2=$A92,Input!$C$28*Reeksen!Z$21,0)","v":4445.1308209761546},{"$f":"IF(AA$2<=$A92,AA$19,0)+IF(AA$2=$A92,Input!$C$28*Reeksen!AA$21,0)","v":4539.1682774163864},{"$f":"IF(AB$2<=$A92,AB$19,0)+IF(AB$2=$A92,Input!$C$28*Reeksen!AB$21,0)","v":4633.6422237946153},{"$f":"IF(AC$2<=$A92,AC$19,0)+IF(AC$2=$A92,Input!$C$28*Reeksen!AC$21,0)","v":4728.5740349657653},{"$f":"IF(AD$2<=$A92,AD$19,0)+IF(AD$2=$A92,Input!$C$28*Reeksen!AD$21,0)","v":4823.9843181106417},{"$f":"IF(AE$2<=$A92,AE$19,0)+IF(AE$2=$A92,Input!$C$28*Reeksen!AE$21,0)","v":4919.8929143534106},{"$f":"IF(AF$2<=$A92,AF$19,0)+IF(AF$2=$A92,Input!$C$28*Reeksen!AF$21,0)","v":5016.3188993833137},{"$f":"IF(AG$2<=$A92,AG$19,0)+IF(AG$2=$A92,Input!$C$28*Reeksen!AG$21,0)","v":5113.280583080078},{"$f":"IF(AH$2<=$A92,AH$19,0)+IF(AH$2=$A92,Input!$C$28*Reeksen!AH$21,0)","v":5210.7955081414666},{"$f":"IF(AI$2<=$A92,AI$19,0)+IF(AI$2=$A92,Input!$C$28*Reeksen!AI$21,0)","v":5308.8804477105541},{"$f":"IF(AJ$2<=$A92,AJ$19,0)+IF(AJ$2=$A92,Input!$C$28*Reeksen!AJ$21,0)","v":5407.5514019993434},{"$f":"IF(AK$2<=$A92,AK$19,0)+IF(AK$2=$A92,Input!$C$28*Reeksen!AK$21,0)","v":5506.8235939044416},{"$f":"IF(AL$2<=$A92,AL$19,0)+IF(AL$2=$A92,Input!$C$28*Reeksen!AL$21,0)","v":5606.7114636096339},{"$f":"IF(AM$2<=$A92,AM$19,0)+IF(AM$2=$A92,Input!$C$28*Reeksen!AM$21,0)","v":5707.2286621691374},{"$f":"IF(AN$2<=$A92,AN$19,0)+IF(AN$2=$A92,Input!$C$28*Reeksen!AN$21,0)","v":5808.3880440646017},{"$f":"IF(AO$2<=$A92,AO$19,0)+IF(AO$2=$A92,Input!$C$28*Reeksen!AO$21,0)","v":5910.2016587277467},{"$f":"IF(AP$2<=$A92,AP$19,0)+IF(AP$2=$A92,Input!$C$28*Reeksen!AP$21,0)","v":6012.6807410198544},{"$f":"IF(AQ$2<=$A92,AQ$19,0)+IF(AQ$2=$A92,Input!$C$28*Reeksen!AQ$21,0)","v":6115.8357006581773},{"$f":"IF(AR$2<=$A92,AR$19,0)+IF(AR$2=$A92,Input!$C$28*Reeksen!AR$21,0)","v":6219.6761105784972},{"$f":"IF(AS$2<=$A92,AS$19,0)+IF(AS$2=$A92,Input!$C$28*Reeksen!AS$21,0)","v":6324.2106942221562},{"$f":"IF(AT$2<=$A92,AT$19,0)+IF(AT$2=$A92,Input!$C$28*Reeksen!AT$21,0)","v":6429.4473117348007},{"$f":"IF(AU$2<=$A92,AU$19,0)+IF(AU$2=$A92,Input!$C$28*Reeksen!AU$21,0)","v":18264.379742846024},{"$f":"IF(AV$2<=$A92,AV$19,0)+IF(AV$2=$A92,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A92,AW$19,0)+IF(AW$2=$A92,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A92,AX$19,0)+IF(AX$2=$A92,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A92,AY$19,0)+IF(AY$2=$A92,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A92,AZ$19,0)+IF(AZ$2=$A92,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A92,BA$19,0)+IF(BA$2=$A92,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A92,BB$19,0)+IF(BB$2=$A92,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A92,BC$19,0)+IF(BC$2=$A92,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A92,BD$19,0)+IF(BD$2=$A92,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A92,BE$19,0)+IF(BE$2=$A92,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A92,BF$19,0)+IF(BF$2=$A92,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A92,BG$19,0)+IF(BG$2=$A92,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A92,BH$19,0)+IF(BH$2=$A92,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A92,BI$19,0)+IF(BI$2=$A92,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A92,BJ$19,0)+IF(BJ$2=$A92,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A92,BK$19,0)+IF(BK$2=$A92,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A92,BL$19,0)+IF(BL$2=$A92,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A92,BM$19,0)+IF(BM$2=$A92,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A92,BN$19,0)+IF(BN$2=$A92,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A92,BO$19,0)+IF(BO$2=$A92,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A92,BP$19,0)+IF(BP$2=$A92,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A92,BQ$19,0)+IF(BQ$2=$A92,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A92,BR$19,0)+IF(BR$2=$A92,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A92,BS$19,0)+IF(BS$2=$A92,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A92,BT$19,0)+IF(BT$2=$A92,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A92,BU$19,0)+IF(BU$2=$A92,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A92,BV$19,0)+IF(BV$2=$A92,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A92,BW$19,0)+IF(BW$2=$A92,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A92,BX$19,0)+IF(BX$2=$A92,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A92,BY$19,0)+IF(BY$2=$A92,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A92,BZ$19,0)+IF(BZ$2=$A92,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A92,CA$19,0)+IF(CA$2=$A92,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A92,CB$19,0)+IF(CB$2=$A92,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A92,CC$19,0)+IF(CC$2=$A92,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A92,CD$19,0)+IF(CD$2=$A92,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A92,CE$19,0)+IF(CE$2=$A92,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[45,"Kasstroom",null,{"$f":"IF(D$2<=$A93,D$19,0)+IF(D$2=$A93,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A93,E$19,0)+IF(E$2=$A93,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A93,F$19,0)+IF(F$2=$A93,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A93,G$19,0)+IF(G$2=$A93,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A93,H$19,0)+IF(H$2=$A93,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A93,I$19,0)+IF(I$2=$A93,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A93,J$19,0)+IF(J$2=$A93,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A93,K$19,0)+IF(K$2=$A93,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A93,L$19,0)+IF(L$2=$A93,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A93,M$19,0)+IF(M$2=$A93,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A93,N$19,0)+IF(N$2=$A93,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A93,O$19,0)+IF(O$2=$A93,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A93,P$19,0)+IF(P$2=$A93,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A93,Q$19,0)+IF(Q$2=$A93,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A93,R$19,0)+IF(R$2=$A93,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A93,S$19,0)+IF(S$2=$A93,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A93,T$19,0)+IF(T$2=$A93,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A93,U$19,0)+IF(U$2=$A93,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A93,V$19,0)+IF(V$2=$A93,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A93,W$19,0)+IF(W$2=$A93,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A93,X$19,0)+IF(X$2=$A93,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A93,Y$19,0)+IF(Y$2=$A93,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A93,Z$19,0)+IF(Z$2=$A93,Input!$C$28*Reeksen!Z$21,0)","v":4445.1308209761546},{"$f":"IF(AA$2<=$A93,AA$19,0)+IF(AA$2=$A93,Input!$C$28*Reeksen!AA$21,0)","v":4539.1682774163864},{"$f":"IF(AB$2<=$A93,AB$19,0)+IF(AB$2=$A93,Input!$C$28*Reeksen!AB$21,0)","v":4633.6422237946153},{"$f":"IF(AC$2<=$A93,AC$19,0)+IF(AC$2=$A93,Input!$C$28*Reeksen!AC$21,0)","v":4728.5740349657653},{"$f":"IF(AD$2<=$A93,AD$19,0)+IF(AD$2=$A93,Input!$C$28*Reeksen!AD$21,0)","v":4823.9843181106417},{"$f":"IF(AE$2<=$A93,AE$19,0)+IF(AE$2=$A93,Input!$C$28*Reeksen!AE$21,0)","v":4919.8929143534106},{"$f":"IF(AF$2<=$A93,AF$19,0)+IF(AF$2=$A93,Input!$C$28*Reeksen!AF$21,0)","v":5016.3188993833137},{"$f":"IF(AG$2<=$A93,AG$19,0)+IF(AG$2=$A93,Input!$C$28*Reeksen!AG$21,0)","v":5113.280583080078},{"$f":"IF(AH$2<=$A93,AH$19,0)+IF(AH$2=$A93,Input!$C$28*Reeksen!AH$21,0)","v":5210.7955081414666},{"$f":"IF(AI$2<=$A93,AI$19,0)+IF(AI$2=$A93,Input!$C$28*Reeksen!AI$21,0)","v":5308.8804477105541},{"$f":"IF(AJ$2<=$A93,AJ$19,0)+IF(AJ$2=$A93,Input!$C$28*Reeksen!AJ$21,0)","v":5407.5514019993434},{"$f":"IF(AK$2<=$A93,AK$19,0)+IF(AK$2=$A93,Input!$C$28*Reeksen!AK$21,0)","v":5506.8235939044416},{"$f":"IF(AL$2<=$A93,AL$19,0)+IF(AL$2=$A93,Input!$C$28*Reeksen!AL$21,0)","v":5606.7114636096339},{"$f":"IF(AM$2<=$A93,AM$19,0)+IF(AM$2=$A93,Input!$C$28*Reeksen!AM$21,0)","v":5707.2286621691374},{"$f":"IF(AN$2<=$A93,AN$19,0)+IF(AN$2=$A93,Input!$C$28*Reeksen!AN$21,0)","v":5808.3880440646017},{"$f":"IF(AO$2<=$A93,AO$19,0)+IF(AO$2=$A93,Input!$C$28*Reeksen!AO$21,0)","v":5910.2016587277467},{"$f":"IF(AP$2<=$A93,AP$19,0)+IF(AP$2=$A93,Input!$C$28*Reeksen!AP$21,0)","v":6012.6807410198544},{"$f":"IF(AQ$2<=$A93,AQ$19,0)+IF(AQ$2=$A93,Input!$C$28*Reeksen!AQ$21,0)","v":6115.8357006581773},{"$f":"IF(AR$2<=$A93,AR$19,0)+IF(AR$2=$A93,Input!$C$28*Reeksen!AR$21,0)","v":6219.6761105784972},{"$f":"IF(AS$2<=$A93,AS$19,0)+IF(AS$2=$A93,Input!$C$28*Reeksen!AS$21,0)","v":6324.2106942221562},{"$f":"IF(AT$2<=$A93,AT$19,0)+IF(AT$2=$A93,Input!$C$28*Reeksen!AT$21,0)","v":6429.4473117348007},{"$f":"IF(AU$2<=$A93,AU$19,0)+IF(AU$2=$A93,Input!$C$28*Reeksen!AU$21,0)","v":6535.3929450632349},{"$f":"IF(AV$2<=$A93,AV$19,0)+IF(AV$2=$A93,Input!$C$28*Reeksen!AV$21,0)","v":18605.620215674251},{"$f":"IF(AW$2<=$A93,AW$19,0)+IF(AW$2=$A93,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A93,AX$19,0)+IF(AX$2=$A93,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A93,AY$19,0)+IF(AY$2=$A93,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A93,AZ$19,0)+IF(AZ$2=$A93,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A93,BA$19,0)+IF(BA$2=$A93,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A93,BB$19,0)+IF(BB$2=$A93,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A93,BC$19,0)+IF(BC$2=$A93,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A93,BD$19,0)+IF(BD$2=$A93,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A93,BE$19,0)+IF(BE$2=$A93,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A93,BF$19,0)+IF(BF$2=$A93,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A93,BG$19,0)+IF(BG$2=$A93,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A93,BH$19,0)+IF(BH$2=$A93,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A93,BI$19,0)+IF(BI$2=$A93,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A93,BJ$19,0)+IF(BJ$2=$A93,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A93,BK$19,0)+IF(BK$2=$A93,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A93,BL$19,0)+IF(BL$2=$A93,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A93,BM$19,0)+IF(BM$2=$A93,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A93,BN$19,0)+IF(BN$2=$A93,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A93,BO$19,0)+IF(BO$2=$A93,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A93,BP$19,0)+IF(BP$2=$A93,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A93,BQ$19,0)+IF(BQ$2=$A93,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A93,BR$19,0)+IF(BR$2=$A93,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A93,BS$19,0)+IF(BS$2=$A93,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A93,BT$19,0)+IF(BT$2=$A93,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A93,BU$19,0)+IF(BU$2=$A93,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A93,BV$19,0)+IF(BV$2=$A93,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A93,BW$19,0)+IF(BW$2=$A93,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A93,BX$19,0)+IF(BX$2=$A93,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A93,BY$19,0)+IF(BY$2=$A93,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A93,BZ$19,0)+IF(BZ$2=$A93,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A93,CA$19,0)+IF(CA$2=$A93,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A93,CB$19,0)+IF(CB$2=$A93,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A93,CC$19,0)+IF(CC$2=$A93,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A93,CD$19,0)+IF(CD$2=$A93,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A93,CE$19,0)+IF(CE$2=$A93,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[46,"Kasstroom",null,{"$f":"IF(D$2<=$A94,D$19,0)+IF(D$2=$A94,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A94,E$19,0)+IF(E$2=$A94,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A94,F$19,0)+IF(F$2=$A94,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A94,G$19,0)+IF(G$2=$A94,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A94,H$19,0)+IF(H$2=$A94,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A94,I$19,0)+IF(I$2=$A94,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A94,J$19,0)+IF(J$2=$A94,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A94,K$19,0)+IF(K$2=$A94,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A94,L$19,0)+IF(L$2=$A94,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A94,M$19,0)+IF(M$2=$A94,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A94,N$19,0)+IF(N$2=$A94,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A94,O$19,0)+IF(O$2=$A94,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A94,P$19,0)+IF(P$2=$A94,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A94,Q$19,0)+IF(Q$2=$A94,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A94,R$19,0)+IF(R$2=$A94,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A94,S$19,0)+IF(S$2=$A94,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A94,T$19,0)+IF(T$2=$A94,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A94,U$19,0)+IF(U$2=$A94,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A94,V$19,0)+IF(V$2=$A94,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A94,W$19,0)+IF(W$2=$A94,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A94,X$19,0)+IF(X$2=$A94,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A94,Y$19,0)+IF(Y$2=$A94,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A94,Z$19,0)+IF(Z$2=$A94,Input!$C$28*Reeksen!Z$21,0)","v":4445.1308209761546},{"$f":"IF(AA$2<=$A94,AA$19,0)+IF(AA$2=$A94,Input!$C$28*Reeksen!AA$21,0)","v":4539.1682774163864},{"$f":"IF(AB$2<=$A94,AB$19,0)+IF(AB$2=$A94,Input!$C$28*Reeksen!AB$21,0)","v":4633.6422237946153},{"$f":"IF(AC$2<=$A94,AC$19,0)+IF(AC$2=$A94,Input!$C$28*Reeksen!AC$21,0)","v":4728.5740349657653},{"$f":"IF(AD$2<=$A94,AD$19,0)+IF(AD$2=$A94,Input!$C$28*Reeksen!AD$21,0)","v":4823.9843181106417},{"$f":"IF(AE$2<=$A94,AE$19,0)+IF(AE$2=$A94,Input!$C$28*Reeksen!AE$21,0)","v":4919.8929143534106},{"$f":"IF(AF$2<=$A94,AF$19,0)+IF(AF$2=$A94,Input!$C$28*Reeksen!AF$21,0)","v":5016.3188993833137},{"$f":"IF(AG$2<=$A94,AG$19,0)+IF(AG$2=$A94,Input!$C$28*Reeksen!AG$21,0)","v":5113.280583080078},{"$f":"IF(AH$2<=$A94,AH$19,0)+IF(AH$2=$A94,Input!$C$28*Reeksen!AH$21,0)","v":5210.7955081414666},{"$f":"IF(AI$2<=$A94,AI$19,0)+IF(AI$2=$A94,Input!$C$28*Reeksen!AI$21,0)","v":5308.8804477105541},{"$f":"IF(AJ$2<=$A94,AJ$19,0)+IF(AJ$2=$A94,Input!$C$28*Reeksen!AJ$21,0)","v":5407.5514019993434},{"$f":"IF(AK$2<=$A94,AK$19,0)+IF(AK$2=$A94,Input!$C$28*Reeksen!AK$21,0)","v":5506.8235939044416},{"$f":"IF(AL$2<=$A94,AL$19,0)+IF(AL$2=$A94,Input!$C$28*Reeksen!AL$21,0)","v":5606.7114636096339},{"$f":"IF(AM$2<=$A94,AM$19,0)+IF(AM$2=$A94,Input!$C$28*Reeksen!AM$21,0)","v":5707.2286621691374},{"$f":"IF(AN$2<=$A94,AN$19,0)+IF(AN$2=$A94,Input!$C$28*Reeksen!AN$21,0)","v":5808.3880440646017},{"$f":"IF(AO$2<=$A94,AO$19,0)+IF(AO$2=$A94,Input!$C$28*Reeksen!AO$21,0)","v":5910.2016587277467},{"$f":"IF(AP$2<=$A94,AP$19,0)+IF(AP$2=$A94,Input!$C$28*Reeksen!AP$21,0)","v":6012.6807410198544},{"$f":"IF(AQ$2<=$A94,AQ$19,0)+IF(AQ$2=$A94,Input!$C$28*Reeksen!AQ$21,0)","v":6115.8357006581773},{"$f":"IF(AR$2<=$A94,AR$19,0)+IF(AR$2=$A94,Input!$C$28*Reeksen!AR$21,0)","v":6219.6761105784972},{"$f":"IF(AS$2<=$A94,AS$19,0)+IF(AS$2=$A94,Input!$C$28*Reeksen!AS$21,0)","v":6324.2106942221562},{"$f":"IF(AT$2<=$A94,AT$19,0)+IF(AT$2=$A94,Input!$C$28*Reeksen!AT$21,0)","v":6429.4473117348007},{"$f":"IF(AU$2<=$A94,AU$19,0)+IF(AU$2=$A94,Input!$C$28*Reeksen!AU$21,0)","v":6535.3929450632349},{"$f":"IF(AV$2<=$A94,AV$19,0)+IF(AV$2=$A94,Input!$C$28*Reeksen!AV$21,0)","v":6642.053681935804},{"$f":"IF(AW$2<=$A94,AW$19,0)+IF(AW$2=$A94,Input!$C$28*Reeksen!AW$21,0)","v":18952.272563123828},{"$f":"IF(AX$2<=$A94,AX$19,0)+IF(AX$2=$A94,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A94,AY$19,0)+IF(AY$2=$A94,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A94,AZ$19,0)+IF(AZ$2=$A94,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A94,BA$19,0)+IF(BA$2=$A94,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A94,BB$19,0)+IF(BB$2=$A94,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A94,BC$19,0)+IF(BC$2=$A94,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A94,BD$19,0)+IF(BD$2=$A94,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A94,BE$19,0)+IF(BE$2=$A94,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A94,BF$19,0)+IF(BF$2=$A94,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A94,BG$19,0)+IF(BG$2=$A94,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A94,BH$19,0)+IF(BH$2=$A94,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A94,BI$19,0)+IF(BI$2=$A94,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A94,BJ$19,0)+IF(BJ$2=$A94,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A94,BK$19,0)+IF(BK$2=$A94,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A94,BL$19,0)+IF(BL$2=$A94,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A94,BM$19,0)+IF(BM$2=$A94,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A94,BN$19,0)+IF(BN$2=$A94,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A94,BO$19,0)+IF(BO$2=$A94,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A94,BP$19,0)+IF(BP$2=$A94,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A94,BQ$19,0)+IF(BQ$2=$A94,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A94,BR$19,0)+IF(BR$2=$A94,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A94,BS$19,0)+IF(BS$2=$A94,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A94,BT$19,0)+IF(BT$2=$A94,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A94,BU$19,0)+IF(BU$2=$A94,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A94,BV$19,0)+IF(BV$2=$A94,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A94,BW$19,0)+IF(BW$2=$A94,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A94,BX$19,0)+IF(BX$2=$A94,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A94,BY$19,0)+IF(BY$2=$A94,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A94,BZ$19,0)+IF(BZ$2=$A94,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A94,CA$19,0)+IF(CA$2=$A94,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A94,CB$19,0)+IF(CB$2=$A94,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A94,CC$19,0)+IF(CC$2=$A94,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A94,CD$19,0)+IF(CD$2=$A94,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A94,CE$19,0)+IF(CE$2=$A94,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[47,"Kasstroom",null,{"$f":"IF(D$2<=$A95,D$19,0)+IF(D$2=$A95,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A95,E$19,0)+IF(E$2=$A95,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A95,F$19,0)+IF(F$2=$A95,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A95,G$19,0)+IF(G$2=$A95,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A95,H$19,0)+IF(H$2=$A95,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A95,I$19,0)+IF(I$2=$A95,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A95,J$19,0)+IF(J$2=$A95,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A95,K$19,0)+IF(K$2=$A95,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A95,L$19,0)+IF(L$2=$A95,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A95,M$19,0)+IF(M$2=$A95,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A95,N$19,0)+IF(N$2=$A95,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A95,O$19,0)+IF(O$2=$A95,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A95,P$19,0)+IF(P$2=$A95,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A95,Q$19,0)+IF(Q$2=$A95,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A95,R$19,0)+IF(R$2=$A95,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A95,S$19,0)+IF(S$2=$A95,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A95,T$19,0)+IF(T$2=$A95,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A95,U$19,0)+IF(U$2=$A95,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A95,V$19,0)+IF(V$2=$A95,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A95,W$19,0)+IF(W$2=$A95,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A95,X$19,0)+IF(X$2=$A95,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A95,Y$19,0)+IF(Y$2=$A95,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A95,Z$19,0)+IF(Z$2=$A95,Input!$C$28*Reeksen!Z$21,0)","v":4445.1308209761546},{"$f":"IF(AA$2<=$A95,AA$19,0)+IF(AA$2=$A95,Input!$C$28*Reeksen!AA$21,0)","v":4539.1682774163864},{"$f":"IF(AB$2<=$A95,AB$19,0)+IF(AB$2=$A95,Input!$C$28*Reeksen!AB$21,0)","v":4633.6422237946153},{"$f":"IF(AC$2<=$A95,AC$19,0)+IF(AC$2=$A95,Input!$C$28*Reeksen!AC$21,0)","v":4728.5740349657653},{"$f":"IF(AD$2<=$A95,AD$19,0)+IF(AD$2=$A95,Input!$C$28*Reeksen!AD$21,0)","v":4823.9843181106417},{"$f":"IF(AE$2<=$A95,AE$19,0)+IF(AE$2=$A95,Input!$C$28*Reeksen!AE$21,0)","v":4919.8929143534106},{"$f":"IF(AF$2<=$A95,AF$19,0)+IF(AF$2=$A95,Input!$C$28*Reeksen!AF$21,0)","v":5016.3188993833137},{"$f":"IF(AG$2<=$A95,AG$19,0)+IF(AG$2=$A95,Input!$C$28*Reeksen!AG$21,0)","v":5113.280583080078},{"$f":"IF(AH$2<=$A95,AH$19,0)+IF(AH$2=$A95,Input!$C$28*Reeksen!AH$21,0)","v":5210.7955081414666},{"$f":"IF(AI$2<=$A95,AI$19,0)+IF(AI$2=$A95,Input!$C$28*Reeksen!AI$21,0)","v":5308.8804477105541},{"$f":"IF(AJ$2<=$A95,AJ$19,0)+IF(AJ$2=$A95,Input!$C$28*Reeksen!AJ$21,0)","v":5407.5514019993434},{"$f":"IF(AK$2<=$A95,AK$19,0)+IF(AK$2=$A95,Input!$C$28*Reeksen!AK$21,0)","v":5506.8235939044416},{"$f":"IF(AL$2<=$A95,AL$19,0)+IF(AL$2=$A95,Input!$C$28*Reeksen!AL$21,0)","v":5606.7114636096339},{"$f":"IF(AM$2<=$A95,AM$19,0)+IF(AM$2=$A95,Input!$C$28*Reeksen!AM$21,0)","v":5707.2286621691374},{"$f":"IF(AN$2<=$A95,AN$19,0)+IF(AN$2=$A95,Input!$C$28*Reeksen!AN$21,0)","v":5808.3880440646017},{"$f":"IF(AO$2<=$A95,AO$19,0)+IF(AO$2=$A95,Input!$C$28*Reeksen!AO$21,0)","v":5910.2016587277467},{"$f":"IF(AP$2<=$A95,AP$19,0)+IF(AP$2=$A95,Input!$C$28*Reeksen!AP$21,0)","v":6012.6807410198544},{"$f":"IF(AQ$2<=$A95,AQ$19,0)+IF(AQ$2=$A95,Input!$C$28*Reeksen!AQ$21,0)","v":6115.8357006581773},{"$f":"IF(AR$2<=$A95,AR$19,0)+IF(AR$2=$A95,Input!$C$28*Reeksen!AR$21,0)","v":6219.6761105784972},{"$f":"IF(AS$2<=$A95,AS$19,0)+IF(AS$2=$A95,Input!$C$28*Reeksen!AS$21,0)","v":6324.2106942221562},{"$f":"IF(AT$2<=$A95,AT$19,0)+IF(AT$2=$A95,Input!$C$28*Reeksen!AT$21,0)","v":6429.4473117348007},{"$f":"IF(AU$2<=$A95,AU$19,0)+IF(AU$2=$A95,Input!$C$28*Reeksen!AU$21,0)","v":6535.3929450632349},{"$f":"IF(AV$2<=$A95,AV$19,0)+IF(AV$2=$A95,Input!$C$28*Reeksen!AV$21,0)","v":6642.053681935804},{"$f":"IF(AW$2<=$A95,AW$19,0)+IF(AW$2=$A95,Input!$C$28*Reeksen!AW$21,0)","v":6749.4346987106146},{"$f":"IF(AX$2<=$A95,AX$19,0)+IF(AX$2=$A95,Input!$C$28*Reeksen!AX$21,0)","v":19304.434863776631},{"$f":"IF(AY$2<=$A95,AY$19,0)+IF(AY$2=$A95,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A95,AZ$19,0)+IF(AZ$2=$A95,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A95,BA$19,0)+IF(BA$2=$A95,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A95,BB$19,0)+IF(BB$2=$A95,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A95,BC$19,0)+IF(BC$2=$A95,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A95,BD$19,0)+IF(BD$2=$A95,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A95,BE$19,0)+IF(BE$2=$A95,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A95,BF$19,0)+IF(BF$2=$A95,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A95,BG$19,0)+IF(BG$2=$A95,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A95,BH$19,0)+IF(BH$2=$A95,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A95,BI$19,0)+IF(BI$2=$A95,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A95,BJ$19,0)+IF(BJ$2=$A95,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A95,BK$19,0)+IF(BK$2=$A95,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A95,BL$19,0)+IF(BL$2=$A95,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A95,BM$19,0)+IF(BM$2=$A95,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A95,BN$19,0)+IF(BN$2=$A95,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A95,BO$19,0)+IF(BO$2=$A95,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A95,BP$19,0)+IF(BP$2=$A95,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A95,BQ$19,0)+IF(BQ$2=$A95,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A95,BR$19,0)+IF(BR$2=$A95,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A95,BS$19,0)+IF(BS$2=$A95,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A95,BT$19,0)+IF(BT$2=$A95,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A95,BU$19,0)+IF(BU$2=$A95,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A95,BV$19,0)+IF(BV$2=$A95,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A95,BW$19,0)+IF(BW$2=$A95,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A95,BX$19,0)+IF(BX$2=$A95,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A95,BY$19,0)+IF(BY$2=$A95,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A95,BZ$19,0)+IF(BZ$2=$A95,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A95,CA$19,0)+IF(CA$2=$A95,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A95,CB$19,0)+IF(CB$2=$A95,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A95,CC$19,0)+IF(CC$2=$A95,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A95,CD$19,0)+IF(CD$2=$A95,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A95,CE$19,0)+IF(CE$2=$A95,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[48,"Kasstroom",null,{"$f":"IF(D$2<=$A96,D$19,0)+IF(D$2=$A96,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A96,E$19,0)+IF(E$2=$A96,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A96,F$19,0)+IF(F$2=$A96,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A96,G$19,0)+IF(G$2=$A96,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A96,H$19,0)+IF(H$2=$A96,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A96,I$19,0)+IF(I$2=$A96,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A96,J$19,0)+IF(J$2=$A96,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A96,K$19,0)+IF(K$2=$A96,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A96,L$19,0)+IF(L$2=$A96,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A96,M$19,0)+IF(M$2=$A96,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A96,N$19,0)+IF(N$2=$A96,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A96,O$19,0)+IF(O$2=$A96,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A96,P$19,0)+IF(P$2=$A96,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A96,Q$19,0)+IF(Q$2=$A96,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A96,R$19,0)+IF(R$2=$A96,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A96,S$19,0)+IF(S$2=$A96,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A96,T$19,0)+IF(T$2=$A96,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A96,U$19,0)+IF(U$2=$A96,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A96,V$19,0)+IF(V$2=$A96,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A96,W$19,0)+IF(W$2=$A96,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A96,X$19,0)+IF(X$2=$A96,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A96,Y$19,0)+IF(Y$2=$A96,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A96,Z$19,0)+IF(Z$2=$A96,Input!$C$28*Reeksen!Z$21,0)","v":4445.1308209761546},{"$f":"IF(AA$2<=$A96,AA$19,0)+IF(AA$2=$A96,Input!$C$28*Reeksen!AA$21,0)","v":4539.1682774163864},{"$f":"IF(AB$2<=$A96,AB$19,0)+IF(AB$2=$A96,Input!$C$28*Reeksen!AB$21,0)","v":4633.6422237946153},{"$f":"IF(AC$2<=$A96,AC$19,0)+IF(AC$2=$A96,Input!$C$28*Reeksen!AC$21,0)","v":4728.5740349657653},{"$f":"IF(AD$2<=$A96,AD$19,0)+IF(AD$2=$A96,Input!$C$28*Reeksen!AD$21,0)","v":4823.9843181106417},{"$f":"IF(AE$2<=$A96,AE$19,0)+IF(AE$2=$A96,Input!$C$28*Reeksen!AE$21,0)","v":4919.8929143534106},{"$f":"IF(AF$2<=$A96,AF$19,0)+IF(AF$2=$A96,Input!$C$28*Reeksen!AF$21,0)","v":5016.3188993833137},{"$f":"IF(AG$2<=$A96,AG$19,0)+IF(AG$2=$A96,Input!$C$28*Reeksen!AG$21,0)","v":5113.280583080078},{"$f":"IF(AH$2<=$A96,AH$19,0)+IF(AH$2=$A96,Input!$C$28*Reeksen!AH$21,0)","v":5210.7955081414666},{"$f":"IF(AI$2<=$A96,AI$19,0)+IF(AI$2=$A96,Input!$C$28*Reeksen!AI$21,0)","v":5308.8804477105541},{"$f":"IF(AJ$2<=$A96,AJ$19,0)+IF(AJ$2=$A96,Input!$C$28*Reeksen!AJ$21,0)","v":5407.5514019993434},{"$f":"IF(AK$2<=$A96,AK$19,0)+IF(AK$2=$A96,Input!$C$28*Reeksen!AK$21,0)","v":5506.8235939044416},{"$f":"IF(AL$2<=$A96,AL$19,0)+IF(AL$2=$A96,Input!$C$28*Reeksen!AL$21,0)","v":5606.7114636096339},{"$f":"IF(AM$2<=$A96,AM$19,0)+IF(AM$2=$A96,Input!$C$28*Reeksen!AM$21,0)","v":5707.2286621691374},{"$f":"IF(AN$2<=$A96,AN$19,0)+IF(AN$2=$A96,Input!$C$28*Reeksen!AN$21,0)","v":5808.3880440646017},{"$f":"IF(AO$2<=$A96,AO$19,0)+IF(AO$2=$A96,Input!$C$28*Reeksen!AO$21,0)","v":5910.2016587277467},{"$f":"IF(AP$2<=$A96,AP$19,0)+IF(AP$2=$A96,Input!$C$28*Reeksen!AP$21,0)","v":6012.6807410198544},{"$f":"IF(AQ$2<=$A96,AQ$19,0)+IF(AQ$2=$A96,Input!$C$28*Reeksen!AQ$21,0)","v":6115.8357006581773},{"$f":"IF(AR$2<=$A96,AR$19,0)+IF(AR$2=$A96,Input!$C$28*Reeksen!AR$21,0)","v":6219.6761105784972},{"$f":"IF(AS$2<=$A96,AS$19,0)+IF(AS$2=$A96,Input!$C$28*Reeksen!AS$21,0)","v":6324.2106942221562},{"$f":"IF(AT$2<=$A96,AT$19,0)+IF(AT$2=$A96,Input!$C$28*Reeksen!AT$21,0)","v":6429.4473117348007},{"$f":"IF(AU$2<=$A96,AU$19,0)+IF(AU$2=$A96,Input!$C$28*Reeksen!AU$21,0)","v":6535.3929450632349},{"$f":"IF(AV$2<=$A96,AV$19,0)+IF(AV$2=$A96,Input!$C$28*Reeksen!AV$21,0)","v":6642.053681935804},{"$f":"IF(AW$2<=$A96,AW$19,0)+IF(AW$2=$A96,Input!$C$28*Reeksen!AW$21,0)","v":6749.4346987106146},{"$f":"IF(AX$2<=$A96,AX$19,0)+IF(AX$2=$A96,Input!$C$28*Reeksen!AX$21,0)","v":6857.5402420751543},{"$f":"IF(AY$2<=$A96,AY$19,0)+IF(AY$2=$A96,Input!$C$28*Reeksen!AY$21,0)","v":19662.206123715136},{"$f":"IF(AZ$2<=$A96,AZ$19,0)+IF(AZ$2=$A96,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A96,BA$19,0)+IF(BA$2=$A96,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A96,BB$19,0)+IF(BB$2=$A96,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A96,BC$19,0)+IF(BC$2=$A96,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A96,BD$19,0)+IF(BD$2=$A96,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A96,BE$19,0)+IF(BE$2=$A96,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A96,BF$19,0)+IF(BF$2=$A96,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A96,BG$19,0)+IF(BG$2=$A96,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A96,BH$19,0)+IF(BH$2=$A96,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A96,BI$19,0)+IF(BI$2=$A96,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A96,BJ$19,0)+IF(BJ$2=$A96,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A96,BK$19,0)+IF(BK$2=$A96,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A96,BL$19,0)+IF(BL$2=$A96,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A96,BM$19,0)+IF(BM$2=$A96,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A96,BN$19,0)+IF(BN$2=$A96,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A96,BO$19,0)+IF(BO$2=$A96,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A96,BP$19,0)+IF(BP$2=$A96,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A96,BQ$19,0)+IF(BQ$2=$A96,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A96,BR$19,0)+IF(BR$2=$A96,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A96,BS$19,0)+IF(BS$2=$A96,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A96,BT$19,0)+IF(BT$2=$A96,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A96,BU$19,0)+IF(BU$2=$A96,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A96,BV$19,0)+IF(BV$2=$A96,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A96,BW$19,0)+IF(BW$2=$A96,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A96,BX$19,0)+IF(BX$2=$A96,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A96,BY$19,0)+IF(BY$2=$A96,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A96,BZ$19,0)+IF(BZ$2=$A96,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A96,CA$19,0)+IF(CA$2=$A96,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A96,CB$19,0)+IF(CB$2=$A96,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A96,CC$19,0)+IF(CC$2=$A96,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A96,CD$19,0)+IF(CD$2=$A96,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A96,CE$19,0)+IF(CE$2=$A96,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[49,"Kasstroom",null,{"$f":"IF(D$2<=$A97,D$19,0)+IF(D$2=$A97,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A97,E$19,0)+IF(E$2=$A97,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A97,F$19,0)+IF(F$2=$A97,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A97,G$19,0)+IF(G$2=$A97,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A97,H$19,0)+IF(H$2=$A97,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A97,I$19,0)+IF(I$2=$A97,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A97,J$19,0)+IF(J$2=$A97,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A97,K$19,0)+IF(K$2=$A97,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A97,L$19,0)+IF(L$2=$A97,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A97,M$19,0)+IF(M$2=$A97,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A97,N$19,0)+IF(N$2=$A97,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A97,O$19,0)+IF(O$2=$A97,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A97,P$19,0)+IF(P$2=$A97,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A97,Q$19,0)+IF(Q$2=$A97,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A97,R$19,0)+IF(R$2=$A97,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A97,S$19,0)+IF(S$2=$A97,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A97,T$19,0)+IF(T$2=$A97,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A97,U$19,0)+IF(U$2=$A97,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A97,V$19,0)+IF(V$2=$A97,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A97,W$19,0)+IF(W$2=$A97,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A97,X$19,0)+IF(X$2=$A97,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A97,Y$19,0)+IF(Y$2=$A97,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A97,Z$19,0)+IF(Z$2=$A97,Input!$C$28*Reeksen!Z$21,0)","v":4445.1308209761546},{"$f":"IF(AA$2<=$A97,AA$19,0)+IF(AA$2=$A97,Input!$C$28*Reeksen!AA$21,0)","v":4539.1682774163864},{"$f":"IF(AB$2<=$A97,AB$19,0)+IF(AB$2=$A97,Input!$C$28*Reeksen!AB$21,0)","v":4633.6422237946153},{"$f":"IF(AC$2<=$A97,AC$19,0)+IF(AC$2=$A97,Input!$C$28*Reeksen!AC$21,0)","v":4728.5740349657653},{"$f":"IF(AD$2<=$A97,AD$19,0)+IF(AD$2=$A97,Input!$C$28*Reeksen!AD$21,0)","v":4823.9843181106417},{"$f":"IF(AE$2<=$A97,AE$19,0)+IF(AE$2=$A97,Input!$C$28*Reeksen!AE$21,0)","v":4919.8929143534106},{"$f":"IF(AF$2<=$A97,AF$19,0)+IF(AF$2=$A97,Input!$C$28*Reeksen!AF$21,0)","v":5016.3188993833137},{"$f":"IF(AG$2<=$A97,AG$19,0)+IF(AG$2=$A97,Input!$C$28*Reeksen!AG$21,0)","v":5113.280583080078},{"$f":"IF(AH$2<=$A97,AH$19,0)+IF(AH$2=$A97,Input!$C$28*Reeksen!AH$21,0)","v":5210.7955081414666},{"$f":"IF(AI$2<=$A97,AI$19,0)+IF(AI$2=$A97,Input!$C$28*Reeksen!AI$21,0)","v":5308.8804477105541},{"$f":"IF(AJ$2<=$A97,AJ$19,0)+IF(AJ$2=$A97,Input!$C$28*Reeksen!AJ$21,0)","v":5407.5514019993434},{"$f":"IF(AK$2<=$A97,AK$19,0)+IF(AK$2=$A97,Input!$C$28*Reeksen!AK$21,0)","v":5506.8235939044416},{"$f":"IF(AL$2<=$A97,AL$19,0)+IF(AL$2=$A97,Input!$C$28*Reeksen!AL$21,0)","v":5606.7114636096339},{"$f":"IF(AM$2<=$A97,AM$19,0)+IF(AM$2=$A97,Input!$C$28*Reeksen!AM$21,0)","v":5707.2286621691374},{"$f":"IF(AN$2<=$A97,AN$19,0)+IF(AN$2=$A97,Input!$C$28*Reeksen!AN$21,0)","v":5808.3880440646017},{"$f":"IF(AO$2<=$A97,AO$19,0)+IF(AO$2=$A97,Input!$C$28*Reeksen!AO$21,0)","v":5910.2016587277467},{"$f":"IF(AP$2<=$A97,AP$19,0)+IF(AP$2=$A97,Input!$C$28*Reeksen!AP$21,0)","v":6012.6807410198544},{"$f":"IF(AQ$2<=$A97,AQ$19,0)+IF(AQ$2=$A97,Input!$C$28*Reeksen!AQ$21,0)","v":6115.8357006581773},{"$f":"IF(AR$2<=$A97,AR$19,0)+IF(AR$2=$A97,Input!$C$28*Reeksen!AR$21,0)","v":6219.6761105784972},{"$f":"IF(AS$2<=$A97,AS$19,0)+IF(AS$2=$A97,Input!$C$28*Reeksen!AS$21,0)","v":6324.2106942221562},{"$f":"IF(AT$2<=$A97,AT$19,0)+IF(AT$2=$A97,Input!$C$28*Reeksen!AT$21,0)","v":6429.4473117348007},{"$f":"IF(AU$2<=$A97,AU$19,0)+IF(AU$2=$A97,Input!$C$28*Reeksen!AU$21,0)","v":6535.3929450632349},{"$f":"IF(AV$2<=$A97,AV$19,0)+IF(AV$2=$A97,Input!$C$28*Reeksen!AV$21,0)","v":6642.053681935804},{"$f":"IF(AW$2<=$A97,AW$19,0)+IF(AW$2=$A97,Input!$C$28*Reeksen!AW$21,0)","v":6749.4346987106146},{"$f":"IF(AX$2<=$A97,AX$19,0)+IF(AX$2=$A97,Input!$C$28*Reeksen!AX$21,0)","v":6857.5402420751543},{"$f":"IF(AY$2<=$A97,AY$19,0)+IF(AY$2=$A97,Input!$C$28*Reeksen!AY$21,0)","v":6966.3736095796285},{"$f":"IF(AZ$2<=$A97,AZ$19,0)+IF(AZ$2=$A97,Input!$C$28*Reeksen!AZ$21,0)","v":20025.686293403684},{"$f":"IF(BA$2<=$A97,BA$19,0)+IF(BA$2=$A97,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A97,BB$19,0)+IF(BB$2=$A97,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A97,BC$19,0)+IF(BC$2=$A97,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A97,BD$19,0)+IF(BD$2=$A97,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A97,BE$19,0)+IF(BE$2=$A97,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A97,BF$19,0)+IF(BF$2=$A97,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A97,BG$19,0)+IF(BG$2=$A97,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A97,BH$19,0)+IF(BH$2=$A97,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A97,BI$19,0)+IF(BI$2=$A97,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A97,BJ$19,0)+IF(BJ$2=$A97,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A97,BK$19,0)+IF(BK$2=$A97,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A97,BL$19,0)+IF(BL$2=$A97,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A97,BM$19,0)+IF(BM$2=$A97,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A97,BN$19,0)+IF(BN$2=$A97,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A97,BO$19,0)+IF(BO$2=$A97,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A97,BP$19,0)+IF(BP$2=$A97,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A97,BQ$19,0)+IF(BQ$2=$A97,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A97,BR$19,0)+IF(BR$2=$A97,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A97,BS$19,0)+IF(BS$2=$A97,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A97,BT$19,0)+IF(BT$2=$A97,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A97,BU$19,0)+IF(BU$2=$A97,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A97,BV$19,0)+IF(BV$2=$A97,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A97,BW$19,0)+IF(BW$2=$A97,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A97,BX$19,0)+IF(BX$2=$A97,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A97,BY$19,0)+IF(BY$2=$A97,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A97,BZ$19,0)+IF(BZ$2=$A97,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A97,CA$19,0)+IF(CA$2=$A97,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A97,CB$19,0)+IF(CB$2=$A97,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A97,CC$19,0)+IF(CC$2=$A97,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A97,CD$19,0)+IF(CD$2=$A97,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A97,CE$19,0)+IF(CE$2=$A97,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[50,"Kasstroom",null,{"$f":"IF(D$2<=$A98,D$19,0)+IF(D$2=$A98,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A98,E$19,0)+IF(E$2=$A98,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A98,F$19,0)+IF(F$2=$A98,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A98,G$19,0)+IF(G$2=$A98,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A98,H$19,0)+IF(H$2=$A98,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A98,I$19,0)+IF(I$2=$A98,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A98,J$19,0)+IF(J$2=$A98,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A98,K$19,0)+IF(K$2=$A98,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A98,L$19,0)+IF(L$2=$A98,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A98,M$19,0)+IF(M$2=$A98,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A98,N$19,0)+IF(N$2=$A98,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A98,O$19,0)+IF(O$2=$A98,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A98,P$19,0)+IF(P$2=$A98,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A98,Q$19,0)+IF(Q$2=$A98,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A98,R$19,0)+IF(R$2=$A98,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A98,S$19,0)+IF(S$2=$A98,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A98,T$19,0)+IF(T$2=$A98,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A98,U$19,0)+IF(U$2=$A98,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A98,V$19,0)+IF(V$2=$A98,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A98,W$19,0)+IF(W$2=$A98,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A98,X$19,0)+IF(X$2=$A98,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A98,Y$19,0)+IF(Y$2=$A98,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A98,Z$19,0)+IF(Z$2=$A98,Input!$C$28*Reeksen!Z$21,0)","v":4445.1308209761546},{"$f":"IF(AA$2<=$A98,AA$19,0)+IF(AA$2=$A98,Input!$C$28*Reeksen!AA$21,0)","v":4539.1682774163864},{"$f":"IF(AB$2<=$A98,AB$19,0)+IF(AB$2=$A98,Input!$C$28*Reeksen!AB$21,0)","v":4633.6422237946153},{"$f":"IF(AC$2<=$A98,AC$19,0)+IF(AC$2=$A98,Input!$C$28*Reeksen!AC$21,0)","v":4728.5740349657653},{"$f":"IF(AD$2<=$A98,AD$19,0)+IF(AD$2=$A98,Input!$C$28*Reeksen!AD$21,0)","v":4823.9843181106417},{"$f":"IF(AE$2<=$A98,AE$19,0)+IF(AE$2=$A98,Input!$C$28*Reeksen!AE$21,0)","v":4919.8929143534106},{"$f":"IF(AF$2<=$A98,AF$19,0)+IF(AF$2=$A98,Input!$C$28*Reeksen!AF$21,0)","v":5016.3188993833137},{"$f":"IF(AG$2<=$A98,AG$19,0)+IF(AG$2=$A98,Input!$C$28*Reeksen!AG$21,0)","v":5113.280583080078},{"$f":"IF(AH$2<=$A98,AH$19,0)+IF(AH$2=$A98,Input!$C$28*Reeksen!AH$21,0)","v":5210.7955081414666},{"$f":"IF(AI$2<=$A98,AI$19,0)+IF(AI$2=$A98,Input!$C$28*Reeksen!AI$21,0)","v":5308.8804477105541},{"$f":"IF(AJ$2<=$A98,AJ$19,0)+IF(AJ$2=$A98,Input!$C$28*Reeksen!AJ$21,0)","v":5407.5514019993434},{"$f":"IF(AK$2<=$A98,AK$19,0)+IF(AK$2=$A98,Input!$C$28*Reeksen!AK$21,0)","v":5506.8235939044416},{"$f":"IF(AL$2<=$A98,AL$19,0)+IF(AL$2=$A98,Input!$C$28*Reeksen!AL$21,0)","v":5606.7114636096339},{"$f":"IF(AM$2<=$A98,AM$19,0)+IF(AM$2=$A98,Input!$C$28*Reeksen!AM$21,0)","v":5707.2286621691374},{"$f":"IF(AN$2<=$A98,AN$19,0)+IF(AN$2=$A98,Input!$C$28*Reeksen!AN$21,0)","v":5808.3880440646017},{"$f":"IF(AO$2<=$A98,AO$19,0)+IF(AO$2=$A98,Input!$C$28*Reeksen!AO$21,0)","v":5910.2016587277467},{"$f":"IF(AP$2<=$A98,AP$19,0)+IF(AP$2=$A98,Input!$C$28*Reeksen!AP$21,0)","v":6012.6807410198544},{"$f":"IF(AQ$2<=$A98,AQ$19,0)+IF(AQ$2=$A98,Input!$C$28*Reeksen!AQ$21,0)","v":6115.8357006581773},{"$f":"IF(AR$2<=$A98,AR$19,0)+IF(AR$2=$A98,Input!$C$28*Reeksen!AR$21,0)","v":6219.6761105784972},{"$f":"IF(AS$2<=$A98,AS$19,0)+IF(AS$2=$A98,Input!$C$28*Reeksen!AS$21,0)","v":6324.2106942221562},{"$f":"IF(AT$2<=$A98,AT$19,0)+IF(AT$2=$A98,Input!$C$28*Reeksen!AT$21,0)","v":6429.4473117348007},{"$f":"IF(AU$2<=$A98,AU$19,0)+IF(AU$2=$A98,Input!$C$28*Reeksen!AU$21,0)","v":6535.3929450632349},{"$f":"IF(AV$2<=$A98,AV$19,0)+IF(AV$2=$A98,Input!$C$28*Reeksen!AV$21,0)","v":6642.053681935804},{"$f":"IF(AW$2<=$A98,AW$19,0)+IF(AW$2=$A98,Input!$C$28*Reeksen!AW$21,0)","v":6749.4346987106146},{"$f":"IF(AX$2<=$A98,AX$19,0)+IF(AX$2=$A98,Input!$C$28*Reeksen!AX$21,0)","v":6857.5402420751543},{"$f":"IF(AY$2<=$A98,AY$19,0)+IF(AY$2=$A98,Input!$C$28*Reeksen!AY$21,0)","v":6966.3736095796285},{"$f":"IF(AZ$2<=$A98,AZ$19,0)+IF(AZ$2=$A98,Input!$C$28*Reeksen!AZ$21,0)","v":7075.9371289854626},{"$f":"IF(BA$2<=$A98,BA$19,0)+IF(BA$2=$A98,Input!$C$28*Reeksen!BA$21,0)","v":20394.976284116041},{"$f":"IF(BB$2<=$A98,BB$19,0)+IF(BB$2=$A98,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A98,BC$19,0)+IF(BC$2=$A98,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A98,BD$19,0)+IF(BD$2=$A98,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A98,BE$19,0)+IF(BE$2=$A98,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A98,BF$19,0)+IF(BF$2=$A98,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A98,BG$19,0)+IF(BG$2=$A98,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A98,BH$19,0)+IF(BH$2=$A98,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A98,BI$19,0)+IF(BI$2=$A98,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A98,BJ$19,0)+IF(BJ$2=$A98,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A98,BK$19,0)+IF(BK$2=$A98,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A98,BL$19,0)+IF(BL$2=$A98,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A98,BM$19,0)+IF(BM$2=$A98,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A98,BN$19,0)+IF(BN$2=$A98,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A98,BO$19,0)+IF(BO$2=$A98,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A98,BP$19,0)+IF(BP$2=$A98,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A98,BQ$19,0)+IF(BQ$2=$A98,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A98,BR$19,0)+IF(BR$2=$A98,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A98,BS$19,0)+IF(BS$2=$A98,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A98,BT$19,0)+IF(BT$2=$A98,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A98,BU$19,0)+IF(BU$2=$A98,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A98,BV$19,0)+IF(BV$2=$A98,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A98,BW$19,0)+IF(BW$2=$A98,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A98,BX$19,0)+IF(BX$2=$A98,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A98,BY$19,0)+IF(BY$2=$A98,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A98,BZ$19,0)+IF(BZ$2=$A98,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A98,CA$19,0)+IF(CA$2=$A98,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A98,CB$19,0)+IF(CB$2=$A98,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A98,CC$19,0)+IF(CC$2=$A98,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A98,CD$19,0)+IF(CD$2=$A98,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A98,CE$19,0)+IF(CE$2=$A98,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[]
[null,"Bedrijfswaarde per woning naar resterende levensduur niet-gerenoveerde woningen"]
[1,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde NOM'!D49:$CE49)","v":7199.8482200282397},{"$f":"NPV(Input!$C$46,'Waarde NOM'!E49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!F49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!G49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!H49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!I49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE49:CF49)","v":0}]
[2,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde NOM'!D50:$CE50)","v":9269.0833867507772},{"$f":"NPV(Input!$C$46,'Waarde NOM'!E50:$CE50)","v":7222.8219250586644},{"$f":"NPV(Input!$C$46,'Waarde NOM'!F50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!G50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!H50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!I50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE50:CF50)","v":0}]
[3,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde NOM'!D51:$CE51)","v":11318.336555784344},{"$f":"NPV(Input!$C$46,'Waarde NOM'!E51:$CE51)","v":9374.5377525439108},{"$f":"NPV(Input!$C$46,'Waarde NOM'!F51:$CE51)","v":7364.9779938595066},{"$f":"NPV(Input!$C$46,'Waarde NOM'!G51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!H51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!I51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE51:CF51)","v":0}]
[4,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde NOM'!D52:$CE52)","v":13367.593661542232},{"$f":"NPV(Input!$C$46,'Waarde NOM'!E52:$CE52)","v":11526.257713589692},{"$f":"NPV(Input!$C$46,'Waarde NOM'!F52:$CE52)","v":9624.2839529575776},{"$f":"NPV(Input!$C$46,'Waarde NOM'!G52:$CE52)","v":7580.0611595529708},{"$f":"NPV(Input!$C$46,'Waarde NOM'!H52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!I52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE52:CF52)","v":0}]
[5,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde NOM'!D53:$CE53)","v":15388.019488365},{"$f":"NPV(Input!$C$46,'Waarde NOM'!E53:$CE53)","v":13647.704831753601},{"$f":"NPV(Input!$C$46,'Waarde NOM'!F53:$CE53)","v":11851.803427029681},{"$f":"NPV(Input!$C$46,'Waarde NOM'!G53:$CE53)","v":9918.9566073286787},{"$f":"NPV(Input!$C$46,'Waarde NOM'!H53:$CE53)","v":7767.7859207144911},{"$f":"NPV(Input!$C$46,'Waarde NOM'!I53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE53:CF53)","v":0}]
[6,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde NOM'!D54:$CE54)","v":17422.346020168756},{"$f":"NPV(Input!$C$46,'Waarde NOM'!E54:$CE54)","v":15783.747690147542},{"$f":"NPV(Input!$C$46,'Waarde NOM'!F54:$CE54)","v":14094.648428343322},{"$f":"NPV(Input!$C$46,'Waarde NOM'!G54:$CE54)","v":12273.943858708},{"$f":"NPV(Input!$C$46,'Waarde NOM'!H54:$CE54)","v":10240.522534662779},{"$f":"NPV(Input!$C$46,'Waarde NOM'!I54:$CE54)","v":8014.558059206699},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE54:CF54)","v":0}]
[7,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde NOM'!D55:$CE55)","v":19421.919612486039},{"$f":"NPV(Input!$C$46,'Waarde NOM'!E55:$CE55)","v":17883.299962080691},{"$f":"NPV(Input!$C$46,'Waarde NOM'!F55:$CE55)","v":16299.17831387313},{"$f":"NPV(Input!$C$46,'Waarde NOM'!G55:$CE55)","v":14588.700238514301},{"$f":"NPV(Input!$C$46,'Waarde NOM'!H55:$CE55)","v":12671.016733459393},{"$f":"NPV(Input!$C$46,'Waarde NOM'!I55:$CE55)","v":10566.576967943145},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J55:$CE55)","v":8206.1681610254855},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE55:CF55)","v":0}]
[8,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde NOM'!D56:$CE56)","v":21385.358702644502},{"$f":"NPV(Input!$C$46,'Waarde NOM'!E56:$CE56)","v":19944.911006747076},{"$f":"NPV(Input!$C$46,'Waarde NOM'!F56:$CE56)","v":18463.869910772828},{"$f":"NPV(Input!$C$46,'Waarde NOM'!G56:$CE56)","v":16861.626415258987},{"$f":"NPV(Input!$C$46,'Waarde NOM'!H56:$CE56)","v":15057.589219041314},{"$f":"NPV(Input!$C$46,'Waarde NOM'!I56:$CE56)","v":13072.47807780416},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J56:$CE56)","v":10837.364326379553},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K56:$CE56)","v":8399.8352466110337},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE56:CF56)","v":0}]
[9,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde NOM'!D57:$CE57)","v":23311.517987272331},{"$f":"NPV(Input!$C$46,'Waarde NOM'!E57:$CE57)","v":21967.378255606298},{"$f":"NPV(Input!$C$46,'Waarde NOM'!F57:$CE57)","v":20587.460522075013},{"$f":"NPV(Input!$C$46,'Waarde NOM'!G57:$CE57)","v":19091.396557126282},{"$f":"NPV(Input!$C$46,'Waarde NOM'!H57:$CE57)","v":17398.847868001976},{"$f":"NPV(Input!$C$46,'Waarde NOM'!I57:$CE57)","v":15530.799659212857},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J57:$CE57)","v":13418.601986858681},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K57:$CE57)","v":11110.134790114118},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L57:$CE57)","v":8595.6353791272868},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE57:CF57)","v":0}]
[10,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde NOM'!D58:$CE58)","v":25199.466167342634},{"$f":"NPV(Input!$C$46,'Waarde NOM'!E58:$CE58)","v":23949.72384468012},{"$f":"NPV(Input!$C$46,'Waarde NOM'!F58:$CE58)","v":22668.923390602526},{"$f":"NPV(Input!$C$46,'Waarde NOM'!G58:$CE58)","v":21276.932569080171},{"$f":"NPV(Input!$C$46,'Waarde NOM'!H58:$CE58)","v":19693.660680553556},{"$f":"NPV(Input!$C$46,'Waarde NOM'!I58:$CE58)","v":17940.353112392015},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J58:$CE58)","v":15948.633112696802},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K58:$CE58)","v":13766.667472244144},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L58:$CE58)","v":11384.994695363814},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M58:$CE58)","v":8793.6445576663809},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE58:CF58)","v":0}]
[11,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde NOM'!D59:$CE59)","v":27048.465532865153},{"$f":"NPV(Input!$C$46,'Waarde NOM'!E59:$CE59)","v":25891.173178478759},{"$f":"NPV(Input!$C$46,'Waarde NOM'!F59:$CE59)","v":24707.445191091098},{"$f":"NPV(Input!$C$46,'Waarde NOM'!G59:$CE59)","v":23417.380459593169},{"$f":"NPV(Input!$C$46,'Waarde NOM'!H59:$CE59)","v":21941.130965592205},{"$f":"NPV(Input!$C$46,'Waarde NOM'!I59:$CE59)","v":20300.196911682597},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J59:$CE59)","v":18426.469101951912},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K59:$CE59)","v":16368.395260962012},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L59:$CE59)","v":14116.808873517573},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M59:$CE59)","v":11662.049444727829},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N59:$CE59)","v":8993.938752544911},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE59:CF59)","v":0}]
[12,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde NOM'!D60:$CE60)","v":28857.953241616447},{"$f":"NPV(Input!$C$46,'Waarde NOM'!E60:$CE60)","v":27791.13527266762},{"$f":"NPV(Input!$C$46,'Waarde NOM'!F60:$CE60)","v":26702.405389989399},{"$f":"NPV(Input!$C$46,'Waarde NOM'!G60:$CE60)","v":25512.08866843639},{"$f":"NPV(Input!$C$46,'Waarde NOM'!H60:$CE60)","v":24140.574584877588},{"$f":"NPV(Input!$C$46,'Waarde NOM'!I60:$CE60)","v":22609.612711932245},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J60:$CE60)","v":20851.355692214045},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K60:$CE60)","v":18914.526180737248},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L60:$CE60)","v":16790.246339281577},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M60:$CE60)","v":14469.158783780033},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N60:$CE60)","v":11941.403558549722},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O60:$CE60)","v":9196.5939398580485},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE60:CF60)","v":0}]
[13,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde NOM'!D61:$CE61)","v":30627.524157642187},{"$f":"NPV(Input!$C$46,'Waarde NOM'!E61:$CE61)","v":29649.184734494644},{"$f":"NPV(Input!$C$46,'Waarde NOM'!F61:$CE61)","v":28653.357324907778},{"$f":"NPV(Input!$C$46,'Waarde NOM'!G61:$CE61)","v":27560.588200100679},{"$f":"NPV(Input!$C$46,'Waarde NOM'!H61:$CE61)","v":26291.499093125094},{"$f":"NPV(Input!$C$46,'Waarde NOM'!I61:$CE61)","v":24868.083445592132},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J61:$CE61)","v":23222.749962556922},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K61:$CE61)","v":21404.490164597271},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L61:$CE61)","v":19404.708522334597},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M61:$CE61)","v":17214.344075985704},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N61:$CE61)","v":14823.848115365681},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O61:$CE61)","v":12223.160724514804},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P61:$CE61)","v":9401.6861353136501},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE61:CF61)","v":0}]
[14,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde NOM'!D62:$CE62)","v":32356.915125729371},{"$f":"NPV(Input!$C$46,'Waarde NOM'!E62:$CE62)","v":31465.04525098619},{"$f":"NPV(Input!$C$46,'Waarde NOM'!F62:$CE62)","v":30560.0108672239},{"$f":"NPV(Input!$C$46,'Waarde NOM'!G62:$CE62)","v":29562.574419532612},{"$f":"NPV(Input!$C$46,'Waarde NOM'!H62:$CE62)","v":28393.584623528619},{"$f":"NPV(Input!$C$46,'Waarde NOM'!I62:$CE62)","v":27075.273252515835},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J62:$CE62)","v":25540.29925982681},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K62:$CE62)","v":23837.916926730653},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L62:$CE62)","v":21959.806622574648},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M62:$CE62)","v":19897.197081237762},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N62:$CE62)","v":17640.843770880336},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O62:$CE62)","v":15181.006162805195},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P62:$CE62)","v":12507.42384551856},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q62:$CE62)","v":9609.2914273676943},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE62:CF62)","v":0}]
[15,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde NOM'!D63:$CE63)","v":34045.990567700559},{"$f":"NPV(Input!$C$46,'Waarde NOM'!E63:$CE63)","v":33238.574465055943},{"$f":"NPV(Input!$C$46,'Waarde NOM'!F63:$CE63)","v":32422.216541997135},{"$f":"NPV(Input!$C$46,'Waarde NOM'!G63:$CE63)","v":31517.890378044511},{"$f":"NPV(Input!$C$46,'Waarde NOM'!H63:$CE63)","v":30446.666379966115},{"$f":"NPV(Input!$C$46,'Waarde NOM'!I63:$CE63)","v":29231.0090967752},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J63:$CE63)","v":27803.821896299145},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K63:$CE63)","v":26214.615695026609},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L63:$CE63)","v":24455.340329285405},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M63:$CE63)","v":22517.507473284051},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N63:$CE63)","v":20392.169682528944},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O63:$CE63)","v":18069.89837003623},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P63:$CE63)","v":15540.76066311115},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q63:$CE63)","v":12794.295085839913},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R63:$CE63)","v":9819.4860096814191},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE63:CF63)","v":0}]
[16,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde NOM'!D64:$CE64)","v":35694.729295288038},{"$f":"NPV(Input!$C$46,'Waarde NOM'!E64:$CE64)","v":34969.750129022788},{"$f":"NPV(Input!$C$46,'Waarde NOM'!F64:$CE64)","v":34239.950989162331},{"$f":"NPV(Input!$C$46,'Waarde NOM'!G64:$CE64)","v":33426.511547567963},{"$f":"NPV(Input!$C$46,'Waarde NOM'!H64:$CE64)","v":32450.718607965744},{"$f":"NPV(Input!$C$46,'Waarde NOM'!I64:$CE64)","v":31335.263936174804},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J64:$CE64)","v":30013.289477668732},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K64:$CE64)","v":28534.556655464676},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L64:$CE64)","v":26891.278337745371},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M64:$CE64)","v":25075.24238216702},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N64:$CE64)","v":23077.791336856058},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O64:$CE64)","v":20889.801107079704},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P64:$CE64)","v":18501.658537006795},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q64:$CE64)","v":15903.237853430341},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R64:$CE64)","v":13083.875915651368},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S64:$CE64)","v":10032.346212919749},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE64:CF64)","v":0}]
[17,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde NOM'!D65:$CE65)","v":37303.212442562195},{"$f":"NPV(Input!$C$46,'Waarde NOM'!E65:$CE65)","v":36658.65743366065},{"$f":"NPV(Input!$C$46,'Waarde NOM'!F65:$CE65)","v":36013.303659032084},{"$f":"NPV(Input!$C$46,'Waarde NOM'!G65:$CE65)","v":35288.531850931206},{"$f":"NPV(Input!$C$46,'Waarde NOM'!H65:$CE65)","v":34405.839926497145},{"$f":"NPV(Input!$C$46,'Waarde NOM'!I65:$CE65)","v":33388.141320632778},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J65:$CE65)","v":32168.810731349608},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K65:$CE65)","v":30797.853971829594},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L65:$CE65)","v":29267.740519928535},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M65:$CE65)","v":27570.527673459343},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N65:$CE65)","v":25697.840892713},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O65:$CE65)","v":23640.85314072949},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P65:$CE65)","v":21390.26317233907},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q65:$CE65)","v":18936.272720529232},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R65:$CE65)","v":16268.562526105205},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S65:$CE65)","v":13376.267153896277},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T65:$CE65)","v":10247.948535909682},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE65:CF65)","v":0}]
[18,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde NOM'!D66:$CE66)","v":38871.612428467772},{"$f":"NPV(Input!$C$46,'Waarde NOM'!E66:$CE66)","v":38305.477418861505},{"$f":"NPV(Input!$C$46,'Waarde NOM'!F66:$CE66)","v":37742.464643492982},{"$f":"NPV(Input!$C$46,'Waarde NOM'!G66:$CE66)","v":37104.150884615148},{"$f":"NPV(Input!$C$46,'Waarde NOM'!H66:$CE66)","v":36312.239911865283},{"$f":"NPV(Input!$C$46,'Waarde NOM'!I66:$CE66)","v":35389.861305269333},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J66:$CE66)","v":34270.616715217984},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K66:$CE66)","v":33004.750254891391},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L66:$CE66)","v":31584.981617143425},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M66:$CE66)","v":30003.630825534976},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N66:$CE66)","v":28252.599202392412},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O66:$CE66)","v":26323.349365892875},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P66:$CE66)","v":24206.884208760621},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q66:$CE66)","v":21893.724808771858},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R66:$CE66)","v":19373.887218759966},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S66:$CE66)","v":16636.858081183775},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T66:$CE66)","v":13671.569009561554},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U66:$CE66)","v":10466.369676176482},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE66:CF66)","v":0}]
[19,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde NOM'!D67:$CE67)","v":40400.182867013573},{"$f":"NPV(Input!$C$46,'Waarde NOM'!E67:$CE67)","v":39910.476379334606},{"$f":"NPV(Input!$C$46,'Waarde NOM'!F67:$CE67)","v":39427.713551989727},{"$f":"NPV(Input!$C$46,'Waarde NOM'!G67:$CE67)","v":38873.662238536737},{"$f":"NPV(Input!$C$46,'Waarde NOM'!H67:$CE67)","v":38170.22683348295},{"$f":"NPV(Input!$C$46,'Waarde NOM'!I67:$CE67)","v":37340.747572967877},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J67:$CE67)","v":36319.047296301462},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K67:$CE67)","v":35155.602365029044},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L67:$CE67)","v":33843.376332787957},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M67:$CE67)","v":32374.945276961738},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N67:$CE67)","v":30742.479376390507},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O67:$CE67)","v":28937.723548590879},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P67:$CE67)","v":26951.977100593529},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q67:$CE67)","v":24776.072345196408},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R67:$CE67)","v":22400.352132005741},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S67:$CE67)","v":19814.646240091843},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T67:$CE67)","v":17008.246576415029},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U67:$CE67)","v":13969.881121372628},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V67:$CE67)","v":10687.686559874806},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE67:CF67)","v":0}]
[20,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde NOM'!D68:$CE68)","v":41889.249349111109},{"$f":"NPV(Input!$C$46,'Waarde NOM'!E68:$CE68)","v":41473.996185537013},{"$f":"NPV(Input!$C$46,'Waarde NOM'!F68:$CE68)","v":41069.409348502268},{"$f":"NPV(Input!$C$46,'Waarde NOM'!G68:$CE68)","v":40597.44282487491},{"$f":"NPV(Input!$C$46,'Waarde NOM'!H68:$CE68)","v":39980.19644913802},{"$f":"NPV(Input!$C$46,'Waarde NOM'!I68:$CE68)","v":39241.215669405705},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J68:$CE68)","v":38314.538797561174},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K68:$CE68)","v":37250.868441351748},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L68:$CE68)","v":36043.405712926797},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M68:$CE68)","v":34684.976126107518},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N68:$CE68)","v":33168.011767993579},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O68:$CE68)","v":31484.532559774099},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P68:$CE68)","v":29626.126562335914},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q68:$CE68)","v":27583.929280025914},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R68:$CE68)","v":25348.60191357672},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S68:$CE68)","v":22910.308510741372},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T68:$CE68)","v":20258.691960597032},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U68:$CE68)","v":17382.84877476373},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V68:$CE68)","v":14271.302595935465},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W68:$CE68)","v":10911.976371130924},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE68:CF68)","v":0}]
[21,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde NOM'!D69:$CE69)","v":43339.201026007322},{"$f":"NPV(Input!$C$46,'Waarde NOM'!E69:$CE69)","v":42996.445446278027},{"$f":"NPV(Input!$C$46,'Waarde NOM'!F69:$CE69)","v":42667.981072280323},{"$f":"NPV(Input!$C$46,'Waarde NOM'!G69:$CE69)","v":42275.943134841873},{"$f":"NPV(Input!$C$46,'Waarde NOM'!H69:$CE69)","v":41742.621774603336},{"$f":"NPV(Input!$C$46,'Waarde NOM'!I69:$CE69)","v":41091.762261144293},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J69:$CE69)","v":40257.612718886689},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K69:$CE69)","v":39291.096058743533},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L69:$CE69)","v":38185.644711188172},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M69:$CE69)","v":36934.327074281959},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N69:$CE69)","v":35529.830263576747},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O69:$CE69)","v":33964.441980136427},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P69:$CE69)","v":32230.031453716358},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q69:$CE69)","v":30318.029415975379},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R69:$CE69)","v":28219.40705632366},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S69:$CE69)","v":25924.653910625657},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T69:$CE69)","v":23423.754630475534},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U69:$CE69)","v":20706.164578136162},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V69:$CE69)","v":17760.784189476515},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W69:$CE69)","v":14575.932044349025},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X69:$CE69)","v":11139.316580811583},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE69:CF69)","v":0}]
[22,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde NOM'!D70:$CE70)","v":44750.482929744605},{"$f":"NPV(Input!$C$46,'Waarde NOM'!E70:$CE70)","v":44478.29144520218},{"$f":"NPV(Input!$C$46,'Waarde NOM'!F70:$CE70)","v":44223.919371150681},{"$f":"NPV(Input!$C$46,'Waarde NOM'!G70:$CE70)","v":43909.678348655747},{"$f":"NPV(Input!$C$46,'Waarde NOM'!H70:$CE70)","v":43458.043749107906},{"$f":"NPV(Input!$C$46,'Waarde NOM'!I70:$CE70)","v":42892.955334374084},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J70:$CE70)","v":42148.86544577797},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K70:$CE70)","v":41276.911421979377},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L70:$CE70)","v":40270.75084258581},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M70:$CE70)","v":39123.688512249479},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N70:$CE70)","v":37828.659773442647},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O70:$CE70)","v":36378.212965495622},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P70:$CE70)","v":34764.490988343503},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q70:$CE70)","v":32979.211927333883},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R70:$CE70)","v":31013.648693250092},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S70:$CE70)","v":28858.607629398412},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T70:$CE70)","v":26504.406035186927},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U70:$CE70)","v":23940.84855308312},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V70:$CE70)","v":21157.202363170825},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W70:$CE70)","v":18142.171126728052},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X70:$CE70)","v":14883.867617309561},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y70:$CE70)","v":11369.784974734108},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE70:CF70)","v":0}]
[23,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde NOM'!D71:$CE71)","v":46123.588971143814},{"$f":"NPV(Input!$C$46,'Waarde NOM'!E71:$CE71)","v":45920.052788671361},{"$f":"NPV(Input!$C$46,'Waarde NOM'!F71:$CE71)","v":45737.768781793318},{"$f":"NPV(Input!$C$46,'Waarde NOM'!G71:$CE71)","v":45499.220229830513},{"$f":"NPV(Input!$C$46,'Waarde NOM'!H71:$CE71)","v":45127.062724341406},{"$f":"NPV(Input!$C$46,'Waarde NOM'!I71:$CE71)","v":44645.425258369272},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J71:$CE71)","v":43988.95886597292},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K71:$CE71)","v":43209.009513184072},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L71:$CE71)","v":42299.453838350739},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M71:$CE71)","v":41253.826657802645},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N71:$CE71)","v":40065.304826273481},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O71:$CE71)","v":38726.690270968},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P71:$CE71)","v":37230.392159089504},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q71:$CE71)","v":35568.408156617181},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R71:$CE71)","v":33732.304733997553},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S71:$CE71)","v":31713.196472183245},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T71:$CE71)","v":29501.724320111},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U71:$CE71)","v":27088.032752253399},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V71:$CE71)","v":24461.745772299619},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W71:$CE71)","v":21611.941706313282},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X71:$CE71)","v":18527.126725874055},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y71:$CE71)","v":15195.207038726827},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z71:$CE71)","v":11603.459681331808},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE71:CF71)","v":0}]
[24,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde NOM'!D72:$CE72)","v":47459.055560475063},{"$f":"NPV(Input!$C$46,'Waarde NOM'!E72:$CE72)","v":47322.292707469169},{"$f":"NPV(Input!$C$46,'Waarde NOM'!F72:$CE72)","v":47210.120696531012},{"$f":"NPV(Input!$C$46,'Waarde NOM'!G72:$CE72)","v":47045.189740305097},{"$f":"NPV(Input!$C$46,'Waarde NOM'!H72:$CE72)","v":46750.330710339716},{"$f":"NPV(Input!$C$46,'Waarde NOM'!I72:$CE72)","v":46349.856643667496},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J72:$CE72)","v":45778.611820536054},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K72:$CE72)","v":45088.145115475367},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L72:$CE72)","v":44272.546220756594},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M72:$CE72)","v":43325.573659328802},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N72:$CE72)","v":42240.639177875935},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O72:$CE72)","v":41010.791340150579},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P72:$CE72)","v":39628.698281731209},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q72:$CE72)","v":38086.629585390976},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R72:$CE72)","v":36376.43723421004},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S72:$CE72)","v":34489.535597406357},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T72:$CE72)","v":32416.880401595263},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U72:$CE72)","v":30148.946637811874},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V72:$CE72)","v":27675.705352136014},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W72:$CE72)","v":24986.599265141504},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X72:$CE72)","v":22070.517162643686},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y72:$CE72)","v":18915.766997334944},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z72:$CE72)","v":15510.047637870326},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA72:$CE72)","v":11840.419198787689},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE72:CF72)","v":0}]
[25,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde NOM'!D73:$CE73)","v":48757.455800287942},{"$f":"NPV(Input!$C$46,'Waarde NOM'!E73:$CE73)","v":48685.612959272694},{"$f":"NPV(Input!$C$46,'Waarde NOM'!F73:$CE73)","v":48641.606960924713},{"$f":"NPV(Input!$C$46,'Waarde NOM'!G73:$CE73)","v":48548.250317918479},{"$f":"NPV(Input!$C$46,'Waarde NOM'!H73:$CE73)","v":48328.544316833773},{"$f":"NPV(Input!$C$46,'Waarde NOM'!I73:$CE73)","v":48006.98093048625},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J73:$CE73)","v":47518.592321695753},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K73:$CE73)","v":46915.124641693037},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L73:$CE73)","v":46190.874723285153},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M73:$CE73)","v":45339.818586983791},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N73:$CE73)","v":44355.596351913671},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O73:$CE73)","v":43231.496372890208},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P73:$CE73)","v":41960.438566107819},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q73:$CE73)","v":40534.956883986422},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R73:$CE73)","v":38947.180897735256},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S73:$CE73)","v":37188.816444107826},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T73:$CE73)","v":35251.125290631811},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U73:$CE73)","v":33124.903771300247},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V73:$CE73)","v":30800.460342298811},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W73:$CE73)","v":28267.592004812435},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X73:$CE73)","v":25515.559539298167},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y73:$CE73)","v":22533.061492822144},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z73:$CE73)","v":19308.206858131893},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA73:$CE73)","v":15828.486380062333},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB73:$CE73)","v":12080.742421649064},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE73:CF73)","v":0}]
[26,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde NOM'!D74:$CE74)","v":50019.394203845484},{"$f":"NPV(Input!$C$46,'Waarde NOM'!E74:$CE74)","v":50010.648283008108},{"$f":"NPV(Input!$C$46,'Waarde NOM'!F74:$CE74)","v":50032.894050846902},{"$f":"NPV(Input!$C$46,'Waarde NOM'!G74:$CE74)","v":50009.101762336781},{"$f":"NPV(Input!$C$46,'Waarde NOM'!H74:$CE74)","v":49862.438333472986},{"$f":"NPV(Input!$C$46,'Waarde NOM'!I74:$CE74)","v":49617.569647957433},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J74:$CE74)","v":49209.710475040483},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K74:$CE74)","v":48690.798702705004},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L74:$CE74)","v":48055.332487347725},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M74:$CE74)","v":47297.49923924949},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N74:$CE74)","v":46411.161036792648},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O74:$CE74)","v":45389.839292013145},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P74:$CE74)","v":44226.698631186904},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q74:$CE74)","v":42914.529952319463},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R74:$CE74)","v":41445.732619484945},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S74:$CE74)","v":39812.295751944999},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T74:$CE74)","v":38005.77856386084},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U74:$CE74)","v":36017.289708190721},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V74:$CE74)","v":33837.465576033814},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W74:$CE74)","v":31456.447500234193},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X74:$CE74)","v":28863.857809491012},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y74:$CE74)","v":26048.774676524627},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z74:$CE74)","v":22999.705701019499},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA74:$CE74)","v":19704.560165094324},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB74:$CE74)","v":16150.619895932654},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC74:$CE74)","v":12324.508666934673},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE74:CF74)","v":0}]
[27,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde NOM'!D75:$CE75)","v":51245.501896269256},{"$f":"NPV(Input!$C$46,'Waarde NOM'!E75:$CE75)","v":51298.061360053063},{"$f":"NPV(Input!$C$46,'Waarde NOM'!F75:$CE75)","v":51384.677781744118},{"$f":"NPV(Input!$C$46,'Waarde NOM'!G75:$CE75)","v":51428.474679778847},{"$f":"NPV(Input!$C$46,'Waarde NOM'!H75:$CE75)","v":51352.779896787157},{"$f":"NPV(Input!$C$46,'Waarde NOM'!I75:$CE75)","v":51182.428289437303},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J75:$CE75)","v":50852.812048594358},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K75:$CE75)","v":50416.055354936572},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L75:$CE75)","v":49866.851972190874},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M75:$CE75)","v":49199.594698334804},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N75:$CE75)","v":48408.361268832232},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O75:$CE75)","v":47486.899535654687},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P75:$CE75)","v":46428.611887010527},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q75:$CE75)","v":45226.538870934259},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R75:$CE75)","v":43873.341984030485},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S75:$CE75)","v":42361.285584717829},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T75:$CE75)","v":40682.217888272309},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U75:$CE75)","v":38827.550998822764},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V75:$CE75)","v":36788.239931197459},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W75:$CE75)","v":34554.760573156011},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X75:$CE75)","v":32117.086536058923},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y75:$CE75)","v":29464.664839420941},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z75:$CE75)","v":26586.390372060629},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA75:$CE75)","v":23470.579069687512},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB75:$CE75)","v":20104.939745755499},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC75:$CE75)","v":16476.544509248659},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD75:$CE75)","v":12571.797699745328},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE75:CF75)","v":0}]
[28,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde NOM'!D76:$CE76)","v":52436.432258882356},{"$f":"NPV(Input!$C$46,'Waarde NOM'!E76:$CE76)","v":52548.538240796821},{"$f":"NPV(Input!$C$46,'Waarde NOM'!F76:$CE76)","v":52697.678506525059},{"$f":"NPV(Input!$C$46,'Waarde NOM'!G76:$CE76)","v":52807.125440798838},{"$f":"NPV(Input!$C$46,'Waarde NOM'!H76:$CE76)","v":52800.363195858146},{"$f":"NPV(Input!$C$46,'Waarde NOM'!I76:$CE76)","v":52702.390753461841},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J76:$CE76)","v":52448.772635820118},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K76:$CE76)","v":52091.813971523632},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L76:$CE76)","v":51626.39851960729},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M76:$CE76)","v":51047.118573122025},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N76:$CE76)","v":50348.261337358817},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O76:$CE76)","v":49523.794607607604},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P76:$CE76)","v":48567.351712561096},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q76:$CE76)","v":47472.215687762357},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R76:$CE76)","v":46231.302641699993},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S76:$CE76)","v":44837.144275270803},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T76:$CE76)","v":43281.869513352925},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U76:$CE76)","v":41557.185205157424},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V76:$CE76)","v":39654.355847848841},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W76:$CE76)","v":37564.182285639974},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X76:$CE76)","v":35276.979334167081},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y76:$CE76)","v":32782.552277434501},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z76:$CE76)","v":30070.172181974871},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA76:$CE76)","v":27128.549970097461},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB76:$CE76)","v":23945.809191185952},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC76:$CE76)","v":20509.457426950634},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD76:$CE76)","v":16806.356263332404},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE76:$CE76)","v":12822.689758388382},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE76:CF76)","v":0}]
[29,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde NOM'!D77:$CE77)","v":53592.856980353026},{"$f":"NPV(Input!$C$46,'Waarde NOM'!E77:$CE77)","v":53762.784198341025},{"$f":"NPV(Input!$C$46,'Waarde NOM'!F77:$CE77)","v":53972.63676194648},{"$f":"NPV(Input!$C$46,'Waarde NOM'!G77:$CE77)","v":54145.831608991328},{"$f":"NPV(Input!$C$46,'Waarde NOM'!H77:$CE77)","v":54206.004672460265},{"$f":"NPV(Input!$C$46,'Waarde NOM'!I77:$CE77)","v":54178.314303894062},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J77:$CE77)","v":53998.492363773956},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K77:$CE77)","v":53719.019685875151},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L77:$CE77)","v":53334.964519676389},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M77:$CE77)","v":52841.112873194586},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N77:$CE77)","v":52231.955352434998},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O77:$CE77)","v":51501.673323437601},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P77:$CE77)","v":50644.124364182586},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q77:$CE77)","v":49652.826971964925},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R77:$CE77)","v":48520.944490112684},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S77:$CE77)","v":47241.26821610413},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T77:$CE77)","v":45806.199651227922},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U77:$CE77)","v":44207.731849926175},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V77:$CE77)","v":42437.42982485603},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W77:$CE77)","v":40486.409961497513},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X77:$CE77)","v":38345.318393817506},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y77:$CE77)","v":36004.308290067449},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z77:$CE77)","v":33453.015995239461},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA77:$CE77)","v":30680.535974025282},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB77:$CE77)","v":27675.394495310164},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC77:$CE77)","v":24425.521996281055},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD77:$CE77)","v":20918.224061129342},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE77:$CE77)","v":17140.150946075173},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF77:$CE77)","v":13077.265579025519},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE77:CF77)","v":0}]
[30,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde NOM'!D78:$CE78)","v":54715.462481115428},{"$f":"NPV(Input!$C$46,'Waarde NOM'!E78:$CE78)","v":54941.519974141556},{"$f":"NPV(Input!$C$46,'Waarde NOM'!F78:$CE78)","v":55210.309326537026},{"$f":"NPV(Input!$C$46,'Waarde NOM'!G78:$CE78)","v":55445.387801811412},{"$f":"NPV(Input!$C$46,'Waarde NOM'!H78:$CE78)","v":55570.538674921343},{"$f":"NPV(Input!$C$46,'Waarde NOM'!I78:$CE78)","v":55611.075006478204},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J78:$CE78)","v":55502.891101487301},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K78:$CE78)","v":55298.638360474164},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L78:$CE78)","v":54993.564128005346},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M78:$CE78)","v":54582.642461939999},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N78:$CE78)","v":54060.561420617676},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O78:$CE78)","v":53421.709695029422},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P78:$CE78)","v":52660.162554353992},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q78:$CE78)","v":51769.667071644893},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R78:$CE78)","v":50743.626594776666},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S78:$CE78)","v":49575.084426001304},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T78:$CE78)","v":48256.706671619955},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U78:$CE78)","v":46780.764221337806},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V78:$CE78)","v":45139.113814838245},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W78:$CE78)","v":43323.178150978842},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X78:$CE78)","v":41323.924992772896},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y78:$CE78)","v":39131.845218970608},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z78:$CE78)","v":36736.929770587783},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA78:$CE78)","v":34128.645438141015},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB78:$CE78)","v":31295.909432631684},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC78:$CE78)","v":28227.062680468662},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD78:$CE78)","v":24909.841779526323},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE78:$CE78)","v":21331.349550391998},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF78:$CE78)","v":17478.024113558189},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG78:$CE78)","v":13335.606419852787},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE78:CF78)","v":0}]
[31,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde NOM'!D79:$CE79)","v":55804.946680194225},{"$f":"NPV(Input!$C$46,'Waarde NOM'!E79:$CE79)","v":56085.478383174282},{"$f":"NPV(Input!$C$46,'Waarde NOM'!F79:$CE79)","v":56411.465656021399},{"$f":"NPV(Input!$C$46,'Waarde NOM'!G79:$CE79)","v":56706.601947769996},{"$f":"NPV(Input!$C$46,'Waarde NOM'!H79:$CE79)","v":56894.813528177867},{"$f":"NPV(Input!$C$46,'Waarde NOM'!I79:$CE79)","v":57001.563602397546},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J79:$CE79)","v":56962.904127202608},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K79:$CE79)","v":56831.652037475244},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L79:$CE79)","v":56603.228488856483},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M79:$CE79)","v":56272.790040833679},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N79:$CE79)","v":55835.216378456054},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O79:$CE79)","v":55285.097400759711},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P79:$CE79)","v":54616.719645370795},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q79:$CE79)","v":53824.052017212547},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R79:$CE79)","v":52900.730787622691},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S79:$CE79)","v":51840.043828489637},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T79:$CE79)","v":50634.914044232704},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U79:$CE79)","v":49277.881962581188},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V79:$CE79)","v":47761.087443143799},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W79:$CE79)","v":46076.250460699681},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X79:$CE79)","v":44214.650917979772},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y79:$CE79)","v":42167.107440437816},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z79:$CE79)","v":39923.955103128355},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA79:$CE79)","v":37475.022037308619},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB79:$CE79)","v":34809.604861757667},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC79:$CE79)","v":31916.442881050945},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD79:$CE79)","v":28783.690990137722},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE79:$CE79)","v":25398.891221533966},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF79:$CE79)","v":21748.942868257254},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG79:$CE79)","v":17820.071112286809},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH79:$CE79)","v":13597.794084821071},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE79:CF79)","v":0}]
[32,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde NOM'!D80:$CE80)","v":56862.016076003405},{"$f":"NPV(Input!$C$46,'Waarde NOM'!E80:$CE80)","v":57195.401248773924},{"$f":"NPV(Input!$C$46,'Waarde NOM'!F80:$CE80)","v":57576.884664901023},{"$f":"NPV(Input!$C$46,'Waarde NOM'!G80:$CE80)","v":57930.291907093597},{"$f":"NPV(Input!$C$46,'Waarde NOM'!H80:$CE80)","v":58179.687985467644},{"$f":"NPV(Input!$C$46,'Waarde NOM'!I80:$CE80)","v":58350.681782551823},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J80:$CE80)","v":58379.478216364594},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K80:$CE80)","v":58319.054831095324},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L80:$CE80)","v":58165.001422157569},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M80:$CE80)","v":57912.651620799828},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N80:$CE80)","v":57557.071037420508},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O80:$CE80)","v":57093.044792672386},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P80:$CE80)","v":56515.064406879115},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q80:$CE80)","v":55817.314016796263},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R80:$CE80)","v":54993.655887185603},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S80:$CE80)","v":54037.615183030692},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T80:$CE80)","v":52942.363966500816},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U80:$CE80)","v":51700.704380962707},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V80:$CE80)","v":50305.050982444387},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W80:$CE80)","v":48747.412176965299},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X80:$CE80)","v":47019.370720058672},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y80:$CE80)","v":45112.063232620669},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z80:$CE80)","v":43016.158684920352},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA80:$CE80)","v":40721.835798190208},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB80:$CE80)","v":38218.759310683337},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC80:$CE80)","v":35496.055052422897},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD80:$CE80)","v":32542.283770078273},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE80:$CE80)","v":29345.413640471543},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF80:$CE80)","v":25892.791408141715},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG80:$CE80)","v":22171.112079165487},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH80:$CE80)","v":18166.387100043685},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI80:$CE80)","v":13863.910946904403},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE80:CF80)","v":0}]
[33,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde NOM'!D81:$CE81)","v":57887.383114943295},{"$f":"NPV(Input!$C$46,'Waarde NOM'!E81:$CE81)","v":58272.036639660808},{"$f":"NPV(Input!$C$46,'Waarde NOM'!F81:$CE81)","v":58707.351825332255},{"$f":"NPV(Input!$C$46,'Waarde NOM'!G81:$CE81)","v":59117.282425546386},{"$f":"NPV(Input!$C$46,'Waarde NOM'!H81:$CE81)","v":59426.028029843073},{"$f":"NPV(Input!$C$46,'Waarde NOM'!I81:$CE81)","v":59659.338829146021},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J81:$CE81)","v":59753.568115288508},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K81:$CE81)","v":59761.849224965437},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L81:$CE81)","v":59679.935535721183},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M81:$CE81)","v":59503.332440041624},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N81:$CE81)","v":59227.285897624388},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O81:$CE81)","v":58846.770395886459},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P81:$CE81)","v":58356.476290253893},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q81:$CE81)","v":57750.796494339782},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R81:$CE81)","v":57023.812488606301},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S81:$CE81)","v":56169.27961452242},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T81:$CE81)","v":55180.611619567135},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U81:$CE81)","v":54050.864416682336},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V81:$CE81)","v":52772.719019950004},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W81:$CE81)","v":51338.463616346191},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X81:$CE81)","v":49739.974731408613},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y81:$CE81)","v":47968.697444538106},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z81:$CE81)","v":46015.62460743366},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA81:$CE81)","v":43871.27501682919},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB81:$CE81)","v":41525.67049025427},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC81:$CE81)","v":38968.311790972366},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD81:$CE81)","v":36188.15334555522},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE81:$CE81)","v":33173.576694722331},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF81:$CE81)","v":29912.362615105045},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG81:$CE81)","v":26391.661846476989},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH81:$CE81)","v":22597.96435572076},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI81:$CE81)","v":18517.067065365332},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ81:$CE81)","v":14134.039970923044},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE81:CF81)","v":0}]
[34,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde NOM'!D82:$CE82)","v":58881.7638236973},{"$f":"NPV(Input!$C$46,'Waarde NOM'!E82:$CE82)","v":59316.136383852507},{"$f":"NPV(Input!$C$46,'Waarde NOM'!F82:$CE82)","v":59803.656556733542},{"$f":"NPV(Input!$C$46,'Waarde NOM'!G82:$CE82)","v":60268.402393517739},{"$f":"NPV(Input!$C$46,'Waarde NOM'!H82:$CE82)","v":60634.703996212993},{"$f":"NPV(Input!$C$46,'Waarde NOM'!I82:$CE82)","v":60928.448593834444},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J82:$CE82)","v":61086.133368211347},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K82:$CE82)","v":61161.042740534424},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L82:$CE82)","v":61149.088727068614},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M82:$CE82)","v":61045.943290956428},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N82:$CE82)","v":60847.027291084931},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O82:$CE82)","v":60547.498859020023},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P82:$CE82)","v":60142.241176544143},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q82:$CE82)","v":59625.849624944545},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R82:$CE82)","v":58992.618275741297},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S82:$CE82)","v":58236.525691014169},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T82:$CE82)","v":57351.219999883469},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U82:$CE82)","v":56330.003216014491},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V82:$CE82)","v":55165.814759248758},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W82:$CE82)","v":53851.21414260989},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X82:$CE82)","v":52378.362783985496},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y82:$CE82)","v":50739.004899743828},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z82:$CE82)","v":48924.44743539967},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA82:$CE82)","v":46925.538986193504},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB82:$CE82)","v":44732.647658086797},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC82:$CE82)","v":42335.637817196519},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD82:$CE82)","v":39723.845673090582},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE82:$CE82)","v":36886.053638634468},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF82:$CE82)","v":33810.463406212788},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG82:$CE82)","v":30484.667677140111},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH82:$CE82)","v":26895.62047791704},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI82:$CE82)","v":23029.60599367143},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ82:$CE82)","v":18872.205845644447},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK82:$CE82)","v":14408.264735927327},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE82:CF82)","v":0}]
[35,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde NOM'!D83:$CE83)","v":59845.875683045939},{"$f":"NPV(Input!$C$46,'Waarde NOM'!E83:$CE83)","v":60328.453836168585},{"$f":"NPV(Input!$C$46,'Waarde NOM'!F83:$CE83)","v":60866.589881665423},{"$f":"NPV(Input!$C$46,'Waarde NOM'!G83:$CE83)","v":61384.48238469621},{"$f":"NPV(Input!$C$46,'Waarde NOM'!H83:$CE83)","v":61806.587986950391},{"$f":"NPV(Input!$C$46,'Waarde NOM'!I83:$CE83)","v":62158.926784108713},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J83:$CE83)","v":62378.135467999324},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K83:$CE83)","v":62517.644945311804},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L83:$CE83)","v":62573.52104208486},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M83:$CE83)","v":62541.597221723488},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N83:$CE83)","v":62417.463918390342},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O83:$CE83)","v":62196.457317690707},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P83:$CE83)","v":61873.647558148361},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q83:$CE83)","v":61443.826325628965},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R83:$CE83)","v":60901.493811459943},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S83:$CE83)","v":60240.845003518756},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T83:$CE83)","v":59455.755278013276},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U83:$CE83)","v":58539.765258050786},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V83:$CE83)","v":57486.064903386876},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W83:$CE83)","v":56287.476793954913},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X83:$CE83)","v":54936.438567897771},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y83:$CE83)","v":53424.984472851713},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z83:$CE83)","v":51744.725987162958},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA83:$CE83)","v":49886.831465544943},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB83:$CE83)","v":47842.004761405813},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC83:$CE83)","v":45600.462775681495},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD83:$CE83)","v":43151.911879499799},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE83:$CE83)","v":40485.52315536415},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF83:$CE83)","v":37589.906398778949},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG83:$CE83)","v":34453.082819334588},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH83:$CE83)","v":31062.456377221235},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI83:$CE83)","v":27404.783687940835},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ83:$CE83)","v":23466.142424627327},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK83:$CE83)","v":19231.898143859347},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL83:$CE83)","v":14686.669457147875},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE83:CF83)","v":0}]
[36,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde NOM'!D84:$CE84)","v":60780.435722781905},{"$f":"NPV(Input!$C$46,'Waarde NOM'!E84:$CE84)","v":61309.741877891349},{"$f":"NPV(Input!$C$46,'Waarde NOM'!F84:$CE84)","v":61896.942325474323},{"$f":"NPV(Input!$C$46,'Waarde NOM'!G84:$CE84)","v":62466.352450695565},{"$f":"NPV(Input!$C$46,'Waarde NOM'!H84:$CE84)","v":62942.551556249709},{"$f":"NPV(Input!$C$46,'Waarde NOM'!I84:$CE84)","v":63351.688531872984},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J84:$CE84)","v":63630.535303151824},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K84:$CE84)","v":63832.66477222192},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L84:$CE84)","v":63954.291860340476},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M84:$CE84)","v":63991.406580891897},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N84:$CE84)","v":63939.763745517172},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O84:$CE84)","v":63794.872136173872},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P84:$CE84)","v":63551.983117555676},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q84:$CE84)","v":63206.078663006658},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R84:$CE84)","v":62751.858765706529},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S84:$CE84)","v":62183.728205477666},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T84:$CE84)","v":61495.782640070123},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U84:$CE84)","v":60681.793988210477},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V84:$CE84)","v":59735.195070054549},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W84:$CE84)","v":58649.063468955974},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X84:$CE84)","v":57416.104576648882},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y84:$CE84)","v":56028.633782040386},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z84:$CE84)","v":54478.557761811055},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA84:$CE84)","v":52757.354828925454},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB84:$CE84)","v":50856.054292955349},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC84:$CE84)","v":48765.214783808507},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD84:$CE84)","v":46474.90148803316},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE84:$CE84)","v":43974.662244324179},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF84:$CE84)","v":41253.502442186982},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG84:$CE84)","v":38299.858664913016},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH84:$CE84)","v":35101.571015078589},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI84:$CE84)","v":31645.854057691056},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ84:$CE84)","v":27919.26631286506},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK84:$CE84)","v":23907.678226508968},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL84:$CE84)","v":19596.238543929972},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM84:$CE84)","v":14969.339007516841},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE84:CF84)","v":0}]
[37,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde NOM'!D85:$CE85)","v":61686.158818938275},{"$f":"NPV(Input!$C$46,'Waarde NOM'!E85:$CE85)","v":62260.751128855532},{"$f":"NPV(Input!$C$46,'Waarde NOM'!F85:$CE85)","v":62895.50203898672},{"$f":"NPV(Input!$C$46,'Waarde NOM'!G85:$CE85)","v":63514.840149883566},{"$f":"NPV(Input!$C$46,'Waarde NOM'!H85:$CE85)","v":64043.463640397124},{"$f":"NPV(Input!$C$46,'Waarde NOM'!I85:$CE85)","v":64507.646220227776},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J85:$CE85)","v":64844.290875924358},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K85:$CE85)","v":65107.108123633079},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L85:$CE85)","v":65292.457379322201},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M85:$CE85)","v":65396.480375822684},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N85:$CE85)","v":65415.091230194514},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O85:$CE85)","v":65343.965995085084},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P85:$CE85)","v":65178.531669412441},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q85:$CE85)","v":64913.954642456258},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R85:$CE85)","v":64545.128544128602},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S85:$CE85)","v":64066.661472820851},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T85:$CE85)","v":63472.862570780475},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U85:$CE85)","v":62757.727915456344},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V85:$CE85)","v":61914.925693662706},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W85:$CE85)","v":60937.780623744533},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X85:$CE85)","v":59819.257589176872},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y85:$CE85)","v":58551.944445194771},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z85:$CE85)","v":57128.03395812316},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA85:$CE85)","v":55539.304835053168},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB85:$CE85)","v":53777.101799389449},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC85:$CE85)","v":51832.314665564307},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD85:$CE85)","v":49695.356363876766},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE85:$CE85)","v":47356.139863959957},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF85:$CE85)","v":44804.053942804545},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG85:$CE85)","v":42027.937740561465},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH85:$CE85)","v":39016.054044509459},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI85:$CE85)","v":35756.061238593473},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ85:$CE85)","v":32234.983852812595},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK85:$CE85)","v":28439.181643453878},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL85:$CE85)","v":24354.317131722135},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM85:$CE85)","v":19965.321524698607},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN85:$CE85)","v":15256.358938764401},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE85:CF85)","v":0}]
[38,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde NOM'!D86:$CE86)","v":62563.756176043338},{"$f":"NPV(Input!$C$46,'Waarde NOM'!E86:$CE86)","v":63182.228353815859},{"$f":"NPV(Input!$C$46,'Waarde NOM'!F86:$CE86)","v":63863.05312519506},{"$f":"NPV(Input!$C$46,'Waarde NOM'!G86:$CE86)","v":64530.768790402341},{"$f":"NPV(Input!$C$46,'Waarde NOM'!H86:$CE86)","v":65110.188712941817},{"$f":"NPV(Input!$C$46,'Waarde NOM'!I86:$CE86)","v":65627.707546399703},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J86:$CE86)","v":66020.355268404892},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K86:$CE86)","v":66341.975735737637},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L86:$CE86)","v":66589.068372031994},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M86:$CE86)","v":66757.921918167951},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N86:$CE86)","v":66844.604849657044},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O86:$CE86)","v":66844.955295520747},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P86:$CE86)","v":66754.570434869907},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q86:$CE86)","v":66568.795346186584},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R86:$CE86)","v":66282.711283045443},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S86:$CE86)","v":65891.123348683541},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T86:$CE86)","v":65388.547540436288},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U86:$CE86)","v":64769.197133594949},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V86:$CE86)","v":64026.968372708245},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W86:$CE86)","v":63155.425436742356},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X86:$CE86)","v":62147.784642824583},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y86:$CE86)","v":60996.897851524867},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z86:$CE86)","v":59695.235034769765},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA86:$CE86)","v":58234.865965532103},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB86:$CE86)","v":56607.440986392328},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC86:$CE86)","v":54804.170811917327},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD86:$CE86)","v":52815.805317547427},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE86:$CE86)","v":50632.611265314161},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF86:$CE86)","v":48244.348914226459},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG86:$CE86)","v":45640.24746055447},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH86:$CE86)","v":42808.979250502118},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI86:$CE86)","v":39738.632704885764},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ86:$CE86)","v":36416.683892419504},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK86:$CE86)","v":32829.96668504113},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL86:$CE86)","v":28964.641425388749},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM86:$CE86)","v":24806.162033048553},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN86:$CE86)","v":20339.241472531845},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO86:$CE86)","v":15547.815502093836},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE86:CF86)","v":0}]
[39,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde NOM'!D87:$CE87)","v":63413.933978499314},{"$f":"NPV(Input!$C$46,'Waarde NOM'!E87:$CE87)","v":64074.915046394628},{"$f":"NPV(Input!$C$46,'Waarde NOM'!F87:$CE87)","v":64800.374152402772},{"$f":"NPV(Input!$C$46,'Waarde NOM'!G87:$CE87)","v":65514.955868970443},{"$f":"NPV(Input!$C$46,'Waarde NOM'!H87:$CE87)","v":66143.585145438337},{"$f":"NPV(Input!$C$46,'Waarde NOM'!I87:$CE87)","v":66712.773800521056},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J87:$CE87)","v":67159.674835232276},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K87:$CE87)","v":67538.261280906401},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L87:$CE87)","v":67845.168194459198},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M87:$CE87)","v":68076.82673171653},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N87:$CE87)","v":68229.454903883045},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O87:$CE87)","v":68299.047852458039},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P87:$CE87)","v":68281.367619654062},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q87:$CE87)","v":68171.932390209957},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R87:$CE87)","v":67966.005179269981},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S87:$CE87)","v":67658.581939719297},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T87:$CE87)","v":67244.379061023836},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U87:$CE87)","v":66717.820230211873},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V87:$CE87)","v":66073.022624156016},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W87:$CE87)","v":65303.782400762509},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X87:$CE87)","v":64403.559455045754},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y87:$CE87)","v":63365.461404357084},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z87:$CE87)","v":62182.226765243598},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA87:$CE87)","v":60846.207282529627},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB87:$CE87)","v":59349.349369239731},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC87:$CE87)","v":57683.174613907104},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD87:$CE87)","v":55838.759309636684},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE87:$CE87)","v":53806.712957007891},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF87:$CE87)","v":51577.155690504878},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG87:$CE87)","v":49139.694575646805},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH87:$CE87)","v":46483.398721349076},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI87:$CE87)","v":43596.773149275068},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ87:$CE87)","v":40467.731359028272},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK87:$CE87)","v":37083.566524980328},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL87:$CE87)","v":33430.921257324917},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM87:$CE87)","v":29495.755856581527},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN87:$CE87)","v":25263.314987241469},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO87:$CE87)","v":20718.092692538939},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP87:$CE87)","v":15843.795668438141},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE87:CF87)","v":0}]
[40,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde NOM'!D88:$CE88)","v":64237.392196457658},{"$f":"NPV(Input!$C$46,'Waarde NOM'!E88:$CE88)","v":64939.546175250885},{"$f":"NPV(Input!$C$46,'Waarde NOM'!F88:$CE88)","v":65708.236837701828},{"$f":"NPV(Input!$C$46,'Waarde NOM'!G88:$CE88)","v":66468.211688534444},{"$f":"NPV(Input!$C$46,'Waarde NOM'!H88:$CE88)","v":67144.50375598055},{"$f":"NPV(Input!$C$46,'Waarde NOM'!I88:$CE88)","v":67763.738341590375},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J88:$CE88)","v":68263.187603355094},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K88:$CE88)","v":68696.949687435335},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L88:$CE88)","v":69061.791021314581},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M88:$CE88)","v":69354.280699914685},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N88:$CE88)","v":69570.781570491105},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O88:$CE88)","v":69707.44085239651},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P88:$CE88)","v":69760.180269589444},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q88:$CE88)","v":69724.68567264211},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R88:$CE88)","v":69596.39612582374},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S88:$CE88)","v":69370.492433600753},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T88:$CE88)","v":69041.885079599364},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U88:$CE88)","v":68605.201549716177},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V88:$CE88)","v":68054.773009635523},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W88:$CE88)","v":67384.620305516},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X88:$CE88)","v":66588.439255036923},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y88:$CE88)","v":65659.585194347805},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z88:$CE88)","v":64591.056744733854},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA88:$CE88)","v":63375.478760994403},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB88:$CE88)","v":62005.08442162774},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC88:$CE88)","v":60471.696418914522},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD88:$CE88)","v":58766.707204894476},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE88:$CE88)","v":56881.058247028574},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF88:$CE88)","v":54805.218245026583},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG88:$CE88)","v":52529.160257894604},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH88:$CE88)","v":50042.337687709252},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI88:$CE88)","v":47333.659063953266},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ88:$CE88)","v":44391.461569440376},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK88:$CE88)","v":41203.483245913048},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL88:$CE88)","v":37756.833814304264},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM88:$CE88)","v":34037.964041409839},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN88:$CE88)","v":30032.633581311195},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO88:$CE88)","v":25725.877216312158},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP88:$CE88)","v":21101.969418400018},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ88:$CE88)","v":16144.387148300166},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE88:CF88)","v":0}]
[41,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde NOM'!D89:$CE89)","v":65034.8235327398},{"$f":"NPV(Input!$C$46,'Waarde NOM'!E89:$CE89)","v":65776.84907834715},{"$f":"NPV(Input!$C$46,'Waarde NOM'!F89:$CE89)","v":66587.404885952899},{"$f":"NPV(Input!$C$46,'Waarde NOM'!G89:$CE89)","v":67391.338139198066},{"$f":"NPV(Input!$C$46,'Waarde NOM'!H89:$CE89)","v":68113.786529177334},{"$f":"NPV(Input!$C$46,'Waarde NOM'!I89:$CE89)","v":68781.485253447012},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J89:$CE89)","v":69331.821860804557},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K89:$CE89)","v":69819.015657757278},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L89:$CE89)","v":70239.960290152609},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M89:$CE89)","v":70591.358432194625},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N89:$CE89)","v":70869.713189385031},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O89:$CE89)","v":71071.319052235136},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P89:$CE89)","v":71192.25237942001},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q89:$CE89)","v":71228.361387964193},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R89:$CE89)","v":71175.255626911923},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S89:$CE89)","v":71028.294909743359},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T89:$CE89)","v":70782.577679549082},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U89:$CE89)","v":70432.928779663416},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V89:$CE89)","v":69973.886601080114},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W89:$CE89)","v":69399.689576532808},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X89:$CE89)","v":68704.26198960458},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y89:$CE89)","v":67881.199065643843},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z89:$CE89)","v":66923.751309594707},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA89:$CE89)","v":65824.808054098277},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB89:$CE89)","v":64576.880179386819},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC89:$CE89)","v":63172.081964561541},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD89:$CE89)","v":61602.11202782386},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE89:$CE89)","v":59858.233311104428},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF89:$CE89)","v":57931.252062306223},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG89:$CE89)","v":55811.495766038228},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH89:$CE89)","v":53488.789971260056},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI89:$CE89)","v":50952.433961681614},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ89:$CE89)","v":48191.175212055139},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK89:$CE89)","v":45193.182570658551},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL89:$CE89)","v":41946.018105287039},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM89:$CE89)","v":38436.607546941756},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN89:$CE89)","v":34651.209262119708},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO89:$CE89)","v":30575.381681161096},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP89:$CE89)","v":26193.949106491407},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ89:$CE89)","v":21490.965820796126},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR89:$CE89)","v":16449.678411177752},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE89:CF89)","v":0}]
[42,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde NOM'!D90:$CE90)","v":65806.912498435515},{"$f":"NPV(Input!$C$46,'Waarde NOM'!E90:$CE90)","v":66587.542492327659},{"$f":"NPV(Input!$C$46,'Waarde NOM'!F90:$CE90)","v":67438.632970632432},{"$f":"NPV(Input!$C$46,'Waarde NOM'!G90:$CE90)","v":68285.127628111586},{"$f":"NPV(Input!$C$46,'Waarde NOM'!H90:$CE90)","v":69052.265492536535},{"$f":"NPV(Input!$C$46,'Waarde NOM'!I90:$CE90)","v":69766.888164974152},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J90:$CE90)","v":70366.494917908058},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K90:$CE90)","v":70905.422367715946},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L90:$CE90)","v":71380.687335609226},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M90:$CE90)","v":71789.121829924057},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N90:$CE90)","v":72127.364757000949},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O90:$CE90)","v":72391.853198231853},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P90:$CE90)","v":72578.813232716566},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q90:$CE90)","v":72684.250283925561},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R90:$CE90)","v":72703.938967671376},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S90:$CE90)","v":72633.412417540763},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T90:$CE90)","v":72467.951062736392},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U90:$CE90)","v":72202.570832010053},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V90:$CE90)","v":71832.010756044096},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W90:$CE90)","v":71350.719939244984},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X90:$CE90)","v":70752.843870452372},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y90:$CE90)","v":70032.210040534032},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z90:$CE90)","v":69182.312833229385},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA90:$CE90)","v":68196.297653914706},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB90:$CE90)","v":67066.944259194061},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC90:$CE90)","v":65786.649248359157},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD90:$CE90)","v":64347.407675811344},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE90:$CE90)","v":62740.793741491281},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF90:$CE90)","v":60957.940514212423},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG90:$CE90)","v":58989.51864053974},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH90:$CE90)","v":56825.713989486649},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI90:$CE90)","v":54456.204180819528},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ90:$CE90)","v":51870.133942149958},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK90:$CE90)","v":49056.089237258115},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL90:$CE90)","v":46002.070105216582},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM90:$CE90)","v":42695.462146867772},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN90:$CE90)","v":39123.006592042024},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO90:$CE90)","v":35270.768877579525},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP90:$CE90)","v":31124.105662730759},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ90:$CE90)","v":26667.630204847443},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR90:$CE90)","v":21885.176014431639},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS90:$CE90)","v":16759.758704574724},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE90:CF90)","v":0}]
[43,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde NOM'!D91:$CE91)","v":66554.334605809883},{"$f":"NPV(Input!$C$46,'Waarde NOM'!E91:$CE91)","v":67372.335705070742},{"$f":"NPV(Input!$C$46,'Waarde NOM'!F91:$CE91)","v":68262.665844012663},{"$f":"NPV(Input!$C$46,'Waarde NOM'!G91:$CE91)","v":69150.362145160834},{"$f":"NPV(Input!$C$46,'Waarde NOM'!H91:$CE91)","v":69960.761735438224},{"$f":"NPV(Input!$C$46,'Waarde NOM'!I91:$CE91)","v":70720.80922002095},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J91:$CE91)","v":71368.112025707189},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K91:$CE91)","v":71957.120330905047},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L91:$CE91)","v":72484.970196957787},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M91:$CE91)","v":72948.618834340043},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N91:$CE91)","v":73344.836611637729},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O91:$CE91)","v":73670.198645600467},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P91:$CE91)","v":73921.075952453612},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q91:$CE91)","v":74093.626139649466},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R91:$CE91)","v":74183.783616181463},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S91:$CE91)","v":74187.249298476381},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T91:$CE91)","v":74099.479787718767},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U91:$CE91)","v":73915.675993241544},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V91:$CE91)","v":73630.771175337184},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W91:$CE91)","v":73239.41837950272},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X91:$CE91)","v":72735.977232722973},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y91:$CE91)","v":72114.500070918177},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z91:$CE91)","v":71368.717365132732},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA91:$CE91)","v":70492.022412413222},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB91:$CE91)","v":69477.455255617504},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC91:$CE91)","v":68317.685794603778},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD91:$CE91)","v":67004.996049368187},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE91:$CE91)","v":65531.261533725978},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF91:$CE91)","v":63887.931696058848},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG91:$CE91)","v":62066.009381478492},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH91:$CE91)","v":60056.029267472339},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI91:$CE91)","v":57848.035222704508},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ91:$CE91)","v":55431.556536129181},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK91:$CE91)","v":52795.582960936299},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL91:$CE91)","v":49928.538515078675},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM91:$CE91)","v":46818.253977222957},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN91:$CE91)","v":43451.93801391498},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO91:$CE91)","v":39816.14687054613},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP91:$CE91)","v":35896.752555345694},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ91:$CE91)","v":31678.909442093129},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR91:$CE91)","v":27147.019213539606},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS91:$CE91)","v":22284.694063638093},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT91:$CE91)","v":17074.71807259784},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE91:CF91)","v":0}]
[44,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde NOM'!D92:$CE92)","v":67277.755668070109},{"$f":"NPV(Input!$C$46,'Waarde NOM'!E92:$CE92)","v":68131.927820443962},{"$f":"NPV(Input!$C$46,'Waarde NOM'!F92:$CE92)","v":69060.237565154544},{"$f":"NPV(Input!$C$46,'Waarde NOM'!G92:$CE92)","v":69987.812452359809},{"$f":"NPV(Input!$C$46,'Waarde NOM'!H92:$CE92)","v":70840.084557997165},{"$f":"NPV(Input!$C$46,'Waarde NOM'!I92:$CE92)","v":71644.098183707814},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J92:$CE92)","v":72337.565437578407},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K92:$CE92)","v":72975.046413369811},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L92:$CE92)","v":73553.792583545815},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M92:$CE92)","v":74070.882340257464},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N92:$CE92)","v":74523.213292851025},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O92:$CE92)","v":74907.494160874412},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P92:$CE92)","v":75220.236243491279},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q92:$CE92)","v":75457.74444523899},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R92:$CE92)","v":75616.107837050469},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S92:$CE92)","v":75691.189730388855},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T92:$CE92)","v":75678.61724122685},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U92:$CE92)","v":75573.770319425035},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V92:$CE92)","v":75371.77021782985},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W92:$CE92)","v":75067.467374120024},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X92:$CE92)","v":74655.428677071148},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y92:$CE92)","v":74129.924087483741},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z92:$CE92)","v":73484.91258252658},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA92:$CE92)","v":72714.027390676769},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB92:$CE92)","v":71810.56048279423},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC92:$CE92)","v":70767.446283139347},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD92:$CE92)","v":69577.244562330525},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE92:$CE92)","v":68232.122472336428},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF92:$CE92)","v":66723.835681599827},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG92:$CE92)","v":65043.708566296511},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH92:$CE92)","v":63182.613411531252},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI92:$CE92)","v":61130.948573966372},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ92:$CE92)","v":58878.615554954144},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK92:$CE92)","v":56414.994930702509},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL92:$CE92)","v":53728.921083333189},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM92:$CE92)","v":50808.655673890207},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN92:$CE92)","v":47641.859795415592},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO92:$CE92)","v":44215.564741121772},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP92:$CE92)","v":40516.141319450122},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ92:$CE92)","v":36529.267644402767},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR92:$CE92)","v":32239.895325964731},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS92:$CE92)","v":27632.213981684476},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT92:$CE92)","v":22689.613986546541},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU92:$CE92)","v":17394.647374139069},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE92:CF92)","v":0}]
[45,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde NOM'!D93:$CE93)","v":67977.831196391591},{"$f":"NPV(Input!$C$46,'Waarde NOM'!E93:$CE93)","v":68867.007125181553},{"$f":"NPV(Input!$C$46,'Waarde NOM'!F93:$CE93)","v":69832.070835129009},{"$f":"NPV(Input!$C$46,'Waarde NOM'!G93:$CE93)","v":70798.237385832996},{"$f":"NPV(Input!$C$46,'Waarde NOM'!H93:$CE93)","v":71691.030738144007},{"$f":"NPV(Input!$C$46,'Waarde NOM'!I93:$CE93)","v":72537.591672861992},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J93:$CE93)","v":73275.73360119031},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K93:$CE93)","v":73960.122985162307},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L93:$CE93)","v":74588.122983927911},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M93:$CE93)","v":75156.929260658668},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N93:$CE93)","v":75663.562559272294},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O93:$CE93)","v":76104.860890616765},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P93:$CE93)","v":76477.471309720742},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q93:$CE93)","v":76777.841264779927},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R93:$CE93)","v":77002.209497568445},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S93:$CE93)","v":77146.596473932732},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T93:$CE93)","v":77206.79432194792},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U93:$CE93)","v":77178.356254182159},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V93:$CE93)","v":77056.585449324833},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W93:$CE93)","v":76836.523367189759},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X93:$CE93)","v":76512.937469794357},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y93:$CE93)","v":76080.308319843127},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z93:$CE93)","v":75532.816026503933},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA93:$CE93)","v":74864.326006852978},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB93:$CE93)","v":74068.374029779254},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC93:$CE93)","v":73138.15050747362},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD93:$CE93)","v":72066.483997881529},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE93:$CE93)","v":70845.823879664968},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF93:$CE93)","v":69468.22215929479},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG93:$CE93)","v":67925.314367876228},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH93:$CE93)","v":66208.299503189963},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI93:$CE93)","v":64307.918970208011},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ93:$CE93)","v":62214.434471007859},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK93:$CE93)","v":59917.604792558908},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL93:$CE93)","v":57406.661438282419},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM93:$CE93)","v":54670.283046586897},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN93:$CE93)","v":51696.568536747109},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO93:$CE93)","v":48473.008919519874},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP93:$CE93)","v":44986.457706768117},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ93:$CE93)","v":41223.09985108667},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR93:$CE93)","v":37168.419142982828},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS93:$CE93)","v":32807.163989553475},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT93:$CE93)","v":28123.311494808993},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU93:$CE93)","v":23100.029757814642},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV93:$CE93)","v":17719.638300642142},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE93:CF93)","v":0}]
[46,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde NOM'!D94:$CE94)","v":68655.205885384144},{"$f":"NPV(Input!$C$46,'Waarde NOM'!E94:$CE94)","v":69578.250548623706},{"$f":"NPV(Input!$C$46,'Waarde NOM'!F94:$CE94)","v":70578.876429743294},{"$f":"NPV(Input!$C$46,'Waarde NOM'!G94:$CE94)","v":71582.383260178001},{"$f":"NPV(Input!$C$46,'Waarde NOM'!H94:$CE94)","v":72514.383906206262},{"$f":"NPV(Input!$C$46,'Waarde NOM'!I94:$CE94)","v":73402.112499327355},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J94:$CE94)","v":74183.480468978931},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K94:$CE94)","v":74913.257196340375},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L94:$CE94)","v":75588.913905664886},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M94:$CE94)","v":76207.759728482488},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N94:$CE94)","v":76766.934550487291},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O94:$CE94)","v":77263.401481392531},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P94:$CE94)","v":77693.938930035278},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q94:$CE94)","v":78055.132266110202},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R94:$CE94)","v":78343.365048965235},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S94:$CE94)","v":78554.809802899341},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T94:$CE94)","v":78685.41831736287},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U94:$CE94)","v":78730.91144936785},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V94:$CE94)","v":78686.768404269809},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W94:$CE94)","v":78548.21546988198},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X94:$CE94)","v":78310.214177621194},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y94:$CE94)","v":77967.448863061305},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z94:$CE94)","v":77514.313596883032},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA94:$CE94)","v":76944.898455751027},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB94:$CE94)","v":76252.975101122211},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC94:$CE94)","v":75431.981632383715},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD94:$CE94)","v":74475.00667903712},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE94:$CE94)","v":73374.772694878353},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF94:$CE94)","v":72123.618415268837},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG94:$CE94)","v":70713.480436648984},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH94:$CE94)","v":69135.873875401347},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI94:$CE94)","v":67381.872061029979},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ94:$CE94)","v":65442.085216370921},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK94:$CE94)","v":63306.638075190131},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL94:$CE94)","v":60965.146385045206},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM94:$CE94)","v":58406.692240687815},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN94:$CE94)","v":55619.798190553083},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO94:$CE94)","v":52592.400056016129},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP94:$CE94)","v":49311.818400089185},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ94:$CE94)","v":45764.728579073802},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR94:$CE94)","v":41937.129307369316},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS94:$CE94)","v":37814.309662159285},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT94:$CE94)","v":33380.814451045095},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU94:$CE94)","v":28620.407861862554},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV94:$CE94)","v":23516.035309892446},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW94:$CE94)","v":18049.783393451264},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE94:CF94)","v":0}]
[47,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde NOM'!D95:$CE95)","v":69310.513178898429},{"$f":"NPV(Input!$C$46,'Waarde NOM'!E95:$CE95)","v":70266.323206813715},{"$f":"NPV(Input!$C$46,'Waarde NOM'!F95:$CE95)","v":71301.352720842784},{"$f":"NPV(Input!$C$46,'Waarde NOM'!G95:$CE95)","v":72340.983365832464},{"$f":"NPV(Input!$C$46,'Waarde NOM'!H95:$CE95)","v":73310.914017143456},{"$f":"NPV(Input!$C$46,'Waarde NOM'!I95:$CE95)","v":74238.4691158114},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J95:$CE95)","v":75061.654916287196},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K95:$CE95)","v":75835.340366014047},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L95:$CE95)","v":76557.101233822235},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M95:$CE95)","v":77224.35642304772},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N95:$CE95)","v":77834.361079780792},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O95:$CE95)","v":78384.199337150669},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P95:$CE95)","v":78870.776678581344},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q95:$CE95)","v":79290.811902083573},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R95:$CE95)","v":79640.828666737274},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S95:$CE95)","v":79917.146601559987},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T95:$CE95)","v":80115.871955956551},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U95:$CE95)","v":80232.887769891211},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V95:$CE95)","v":80263.843540819333},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W95:$CE95)","v":80204.14436325898},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X95:$CE95)","v":80048.939515667051},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y95:$CE95)","v":79793.110468009443},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z95:$CE95)","v":79431.258282078576},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA95:$CE95)","v":78957.690375206352},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB95:$CE95)","v":78366.406616550303},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC95:$CE95)","v":77651.084723583204},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD95:$CE95)","v":76805.064924796578},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE95:$CE95)","v":75821.333852925804},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF95:$CE95)","v":74692.507631218657},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG95:$CE95)","v":73410.814113396293},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH95:$CE95)","v":71968.074235986031},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI95:$CE95)","v":70355.682439643875},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ95:$CE95)","v":68564.586113915517},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK95:$CE95)","v":66585.26401761196},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL95:$CE95)","v":64407.703624588125},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM95:$CE95)","v":62021.377342207881},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN95:$CE95)","v":59415.21754714915},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO95:$CE95)","v":56577.590380442001},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP95:$CE95)","v":53496.268240736354},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ95:$CE95)","v":50158.400911753321},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR95:$CE95)","v":46550.485256682812},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS95:$CE95)","v":42658.333408938459},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT95:$CE95)","v":38467.039385163233},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU95:$CE95)","v":33960.944042686599},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV95:$CE95)","v":29123.598299757694},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW95:$CE95)","v":23937.724532809771},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX95:$CE95)","v":18385.176060739646},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE95:CF95)","v":0}]
[48,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde NOM'!D96:$CE96)","v":69944.374908737038},{"$f":"NPV(Input!$C$46,'Waarde NOM'!E96:$CE96)","v":70931.878023144265},{"$f":"NPV(Input!$C$46,'Waarde NOM'!F96:$CE96)","v":72000.185277989862},{"$f":"NPV(Input!$C$46,'Waarde NOM'!G96:$CE96)","v":73074.75755083689},{"$f":"NPV(Input!$C$46,'Waarde NOM'!H96:$CE96)","v":74081.376911398096},{"$f":"NPV(Input!$C$46,'Waarde NOM'!I96:$CE96)","v":75047.455154778785},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J96:$CE96)","v":75911.090257202944},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K96:$CE96)","v":76727.247473975571},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L96:$CE96)","v":77493.603697181825},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M96:$CE96)","v":78207.6840095753},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N96:$CE96)","v":78866.855045634758},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O96:$CE96)","v":79468.318001297346},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P96:$CE96)","v":80009.101275935318},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q96:$CE96)","v":80486.052729305273},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R96:$CE96)","v":80895.83153532006},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S96:$CE96)","v":81234.899613571906},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T96:$CE96)","v":81499.512618569075},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U96:$CE96)","v":81685.710465634344},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V96:$CE96)","v":81789.307371349641},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W96:$CE96)","v":81805.881385315792},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X96:$CE96)","v":81730.763388826716},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y96:$CE96)","v":81559.025534827088},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z96:$CE96)","v":81285.469102237112},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA96:$CE96)","v":80904.611736372797},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB96:$CE96)","v":80410.674045775086},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC96:$CE96)","v":79797.565524269216},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD96:$CE96)","v":79058.869765516894},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE96:$CE96)","v":78187.828935682133},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF96:$CE96)","v":77177.32746811281},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG96:$CE96)","v":76019.874942135139},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH96:$CE96)","v":74707.588106161827},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI96:$CE96)","v":73232.17200332848},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ96:$CE96)","v":71584.900155784344},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK96:$CE96)","v":69756.593761574215},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL96:$CE96)","v":67737.5998557485},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM96:$CE96)","v":65517.768384926268},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN96:$CE96)","v":63086.42814200346},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO96:$CE96)","v":60432.361505039029},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP96:$CE96)","v":57543.777921563233},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ96:$CE96)","v":54408.286076621553},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR96:$CE96)","v":51012.864679794453},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS96:$CE96)","v":47343.831803205678},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT96:$CE96)","v":43386.812699143811},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU96:$CE96)","v":39126.706022366205},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV96:$CE96)","v":34547.648378421283},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW96:$CE96)","v":29632.977115406542},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX96:$CE96)","v":24365.191272466258},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY96:$CE96)","v":18725.910594014415},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE96:CF96)","v":0}]
[49,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde NOM'!D97:$CE97)","v":70557.40099944445},{"$f":"NPV(Input!$C$46,'Waarde NOM'!E97:$CE97)","v":71575.555418387026},{"$f":"NPV(Input!$C$46,'Waarde NOM'!F97:$CE97)","v":72676.04654299478},{"$f":"NPV(Input!$C$46,'Waarde NOM'!G97:$CE97)","v":73784.411879092033},{"$f":"NPV(Input!$C$46,'Waarde NOM'!H97:$CE97)","v":74826.513956066017},{"$f":"NPV(Input!$C$46,'Waarde NOM'!I97:$CE97)","v":75829.849051680081},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J97:$CE97)","v":76732.603848949322},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K97:$CE97)","v":77589.836745309251},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L97:$CE97)","v":78399.322432082205},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M97:$CE97)","v":79158.688681220694},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N97:$CE97)","v":79865.409950862406},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O97:$CE97)","v":80516.800651786398},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P97:$CE97)","v":81110.008058948821},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q97:$CE97)","v":81642.00485146945},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R97:$CE97)","v":82109.581263592452},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S97:$CE97)","v":82509.336828257918},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T97:$CE97)","v":82837.671693989367},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U97:$CE97)","v":83090.77749482567},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V97:$CE97)","v":83264.627752000524},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W97:$CE97)","v":83354.967784999229},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X97:$CE97)","v":83357.304108494311},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y97:$CE97)","v":83266.893290478081},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z97:$CE97)","v":83078.730245670638},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA97:$CE97)","v":82787.535936978005},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB97:$CE97)","v":82387.744456410554},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC97:$CE97)","v":81873.489455436444},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD97:$CE97)","v":81238.589893242504},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE97:$CE97)","v":80476.53506979403},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF97:$CE97)","v":79580.46890893027},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG97:$CE97)","v":78543.173454993492},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH97:$CE97)","v":77357.051544663089},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI97:$CE97)","v":76014.108613754797},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ97:$CE97)","v":74505.933596731993},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK97:$CE97)","v":72823.678874569247},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL97:$CE97)","v":70958.039224393273},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM97:$CE97)","v":68899.229722003307},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN97:$CE97)","v":66636.962545934337},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO97:$CE97)","v":64160.422629166453},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP97:$CE97)","v":61458.242101897027},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ97:$CE97)","v":58518.473465972027},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR97:$CE97)","v":55328.561438612458},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS97:$CE97)","v":51875.313399964587},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT97:$CE97)","v":48144.868375740654},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU97:$CE97)","v":44122.664482792898},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV97:$CE97)","v":39793.404761869308},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW97:$CE97)","v":35141.021318026971},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX97:$CE97)","v":30148.637685217709},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY97:$CE97)","v":24798.529327403437},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ97:$CE97)","v":19072.082184193983},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE97:CF97)","v":0}]
[50,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde NOM'!D98:$CE98)","v":71150.189232913195},{"$f":"NPV(Input!$C$46,'Waarde NOM'!E98:$CE98)","v":72197.983063529231},{"$f":"NPV(Input!$C$46,'Waarde NOM'!F98:$CE98)","v":73329.595570394085},{"$f":"NPV(Input!$C$46,'Waarde NOM'!G98:$CE98)","v":74470.638357861302},{"$f":"NPV(Input!$C$46,'Waarde NOM'!H98:$CE98)","v":75547.051758773741},{"$f":"NPV(Input!$C$46,'Waarde NOM'!I98:$CE98)","v":76586.41374452319},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J98:$CE98)","v":77526.996776434593},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K98:$CE98)","v":78423.949319168794},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L98:$CE98)","v":79275.140634634721},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M98:$CE98)","v":80078.297793900841},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N98:$CE98)","v":80830.999519176563},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O98:$CE98)","v":81530.669698516227},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P98:$CE98)","v":82174.570558015184},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q98:$CE98)","v":82759.795475489111},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R98:$CE98)","v":83283.261418813097},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S98:$CE98)","v":83741.700991239602},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T98:$CE98)","v":84131.65406512015},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U98:$CE98)","v":84449.458984512967},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V98:$CE98)","v":84691.243316172171},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W98:$CE98)","v":84852.914127379481},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X98:$CE98)","v":84930.147767993578},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y98:$CE98)","v":84918.379132952308},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z98:$CE98)","v":84812.790380268576},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA98:$CE98)","v":84608.299078305819},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB98:$CE98)","v":84299.545754804771},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC98:$CE98)","v":83880.880818750389},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD98:$CE98)","v":83346.350824722133},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE98:$CE98)","v":82689.684047847637},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF98:$CE98)","v":81904.275335886574},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG98:$CE98)","v":80983.170203297617},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH98:$CE98)","v":79919.04813038242},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI98:$CE98)","v":78704.205028760072},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ98:$CE98)","v":77330.534832487538},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK98:$CE98)","v":75789.510172112568},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL98:$CE98)","v":74072.162086813769},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM98:$CE98)","v":72169.058727544805},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN98:$CE98)","v":70070.283001752934},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO98:$CE98)","v":67765.409107775966},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP98:$CE98)","v":65243.47790443703},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ98:$CE98)","v":62492.971058639021},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR98:$CE98)","v":59501.783910912804},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS98:$CE98)","v":56257.196995879953},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT98:$CE98)","v":52745.846151451784},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU98:$CE98)","v":48953.691147289588},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV98:$CE98)","v":44865.982759590835},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW98:$CE98)","v":40467.228215634568},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX98:$CE98)","v":35741.154927705691},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY98:$CE98)","v":30670.672432015817},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ98:$CE98)","v":25237.832444036987},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA98:$CE98)","v":19423.786937253371},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE98:CF98)","v":0}]
[]
[null,"Bedrijfswaarde totaal naar resterende levensduur niet-gerenoveerde woningen"]
[1,"Bedrijfswaarde",{"$f":"C101*Reeksen!G51","v":0},{"$f":"D101*Reeksen!H51","v":0},{"$f":"E101*Reeksen!I51","v":0},{"$f":"F101*Reeksen!J51","v":0},{"$f":"G101*Reeksen!K51","v":0},{"$f":"H101*Reeksen!L51","v":0},{"$f":"I101*Reeksen!M51","v":0},{"$f":"J101*Reeksen!N51","v":0},{"$f":"K101*Reeksen!O51","v":0},{"$f":"L101*Reeksen!P51","v":0},{"$f":"M101*Reeksen!Q51","v":0},{"$f":"N101*Reeksen!R51","v":0},{"$f":"O101*Reeksen!S51","v":0},{"$f":"P101*Reeksen!T51","v":0},{"$f":"Q101*Reeksen!U51","v":0},{"$f":"R101*Reeksen!V51","v":0},{"$f":"S101*Reeksen!W51","v":0},{"$f":"T101*Reeksen!X51","v":0},{"$f":"U101*Reeksen!Y51","v":0},{"$f":"V101*Reeksen!Z51","v":0},{"$f":"W101*Reeksen!AA51","v":0},{"$f":"X101*Reeksen!AB51","v":0},{"$f":"Y101*Reeksen!AC51","v":0},{"$f":"Z101*Reeksen!AD51","v":0},{"$f":"AA101*Reeksen!AE51","v":0},{"$f":"AB101*Reeksen!AF51","v":0},{"$f":"AC101*Reeksen!AG51","v":0},{"$f":"AD101*Reeksen!AH51","v":0},{"$f":"AE101*Reeksen!AI51","v":0},{"$f":"AF101*Reeksen!AJ51","v":0},{"$f":"AG101*Reeksen!AK51","v":0},{"$f":"AH101*Reeksen!AL51","v":0},{"$f":"AI101*Reeksen!AM51","v":0},{"$f":"AJ101*Reeksen!AN51","v":0},{"$f":"AK101*Reeksen!AO51","v":0},{"$f":"AL101*Reeksen!AP51","v":0},{"$f":"AM101*Reeksen!AQ51","v":0},{"$f":"AN101*Reeksen!AR51","v":0},{"$f":"AO101*Reeksen!AS51","v":0},{"$f":"AP101*Reeksen!AT51","v":0},{"$f":"AQ101*Reeksen!AU51","v":0},{"$f":"AR101*Reeksen!AV51","v":0},{"$f":"AS101*Reeksen!AW51","v":0},{"$f":"AT101*Reeksen!AX51","v":0},{"$f":"AU101*Reeksen!AY51","v":0},{"$f":"AV101*Reeksen!AZ51","v":0},{"$f":"AW101*Reeksen!BA51","v":0},{"$f":"AX101*Reeksen!BB51","v":0},{"$f":"AY101*Reeksen!BC51","v":0},{"$f":"AZ101*Reeksen!BD51","v":0},{"$f":"BA101*Reeksen!BE51","v":0},{"$f":"BB101*Reeksen!BF51","v":0},{"$f":"BC101*Reeksen!BG51","v":0},{"$f":"BD101*Reeksen!BH51","v":0},{"$f":"BE101*Reeksen!BI51","v":0},{"$f":"BF101*Reeksen!BJ51","v":0},{"$f":"BG101*Reeksen!BK51","v":0},{"$f":"BH101*Reeksen!BL51","v":0},{"$f":"BI101*Reeksen!BM51","v":0},{"$f":"BJ101*Reeksen!BN51","v":0},{"$f":"BK101*Reeksen!BO51","v":0},{"$f":"BL101*Reeksen!BP51","v":0},{"$f":"BM101*Reeksen!BQ51","v":0},{"$f":"BN101*Reeksen!BR51","v":0},{"$f":"BO101*Reeksen!BS51","v":0},{"$f":"BP101*Reeksen!BT51","v":0},{"$f":"BQ101*Reeksen!BU51","v":0},{"$f":"BR101*Reeksen!BV51","v":0},{"$f":"BS101*Reeksen!BW51","v":0},{"$f":"BT101*Reeksen!BX51","v":0},{"$f":"BU101*Reeksen!BY51","v":0},{"$f":"BV101*Reeksen!BZ51","v":0},{"$f":"BW101*Reeksen!CA51","v":0},{"$f":"BX101*Reeksen!CB51","v":0},{"$f":"BY101*Reeksen!CC51","v":0},{"$f":"BZ101*Reeksen!CD51","v":0},{"$f":"CA101*Reeksen!CE51","v":0},{"$f":"CB101*Reeksen!CF51","v":0},{"$f":"CC101*Reeksen!CG51","v":0},{"$f":"CD101*Reeksen!CH51","v":0},{"$f":"CE101*Reeksen!CI51","v":0}]
[2,"Bedrijfswaarde",{"$f":"C102*Reeksen!G52","v":0},{"$f":"D102*Reeksen!H52","v":0},{"$f":"E102*Reeksen!I52","v":0},{"$f":"F102*Reeksen!J52","v":0},{"$f":"G102*Reeksen!K52","v":0},{"$f":"H102*Reeksen!L52","v":0},{"$f":"I102*Reeksen!M52","v":0},{"$f":"J102*Reeksen!N52","v":0},{"$f":"K102*Reeksen!O52","v":0},{"$f":"L102*Reeksen!P52","v":0},{"$f":"M102*Reeksen!Q52","v":0},{"$f":"N102*Reeksen!R52","v":0},{"$f":"O102*Reeksen!S52","v":0},{"$f":"P102*Reeksen!T52","v":0},{"$f":"Q102*Reeksen!U52","v":0},{"$f":"R102*Reeksen!V52","v":0},{"$f":"S102*Reeksen!W52","v":0},{"$f":"T102*Reeksen!X52","v":0},{"$f":"U102*Reeksen!Y52","v":0},{"$f":"V102*Reeksen!Z52","v":0},{"$f":"W102*Reeksen!AA52","v":0},{"$f":"X102*Reeksen!AB52","v":0},{"$f":"Y102*Reeksen!AC52","v":0},{"$f":"Z102*Reeksen!AD52","v":0},{"$f":"AA102*Reeksen!AE52","v":0},{"$f":"AB102*Reeksen!AF52","v":0},{"$f":"AC102*Reeksen!AG52","v":0},{"$f":"AD102*Reeksen!AH52","v":0},{"$f":"AE102*Reeksen!AI52","v":0},{"$f":"AF102*Reeksen!AJ52","v":0},{"$f":"AG102*Reeksen!AK52","v":0},{"$f":"AH102*Reeksen!AL52","v":0},{"$f":"AI102*Reeksen!AM52","v":0},{"$f":"AJ102*Reeksen!AN52","v":0},{"$f":"AK102*Reeksen!AO52","v":0},{"$f":"AL102*Reeksen!AP52","v":0},{"$f":"AM102*Reeksen!AQ52","v":0},{"$f":"AN102*Reeksen!AR52","v":0},{"$f":"AO102*Reeksen!AS52","v":0},{"$f":"AP102*Reeksen!AT52","v":0},{"$f":"AQ102*Reeksen!AU52","v":0},{"$f":"AR102*Reeksen!AV52","v":0},{"$f":"AS102*Reeksen!AW52","v":0},{"$f":"AT102*Reeksen!AX52","v":0},{"$f":"AU102*Reeksen!AY52","v":0},{"$f":"AV102*Reeksen!AZ52","v":0},{"$f":"AW102*Reeksen!BA52","v":0},{"$f":"AX102*Reeksen!BB52","v":0},{"$f":"AY102*Reeksen!BC52","v":0},{"$f":"AZ102*Reeksen!BD52","v":0},{"$f":"BA102*Reeksen!BE52","v":0},{"$f":"BB102*Reeksen!BF52","v":0},{"$f":"BC102*Reeksen!BG52","v":0},{"$f":"BD102*Reeksen!BH52","v":0},{"$f":"BE102*Reeksen!BI52","v":0},{"$f":"BF102*Reeksen!BJ52","v":0},{"$f":"BG102*Reeksen!BK52","v":0},{"$f":"BH102*Reeksen!BL52","v":0},{"$f":"BI102*Reeksen!BM52","v":0},{"$f":"BJ102*Reeksen!BN52","v":0},{"$f":"BK102*Reeksen!BO52","v":0},{"$f":"BL102*Reeksen!BP52","v":0},{"$f":"BM102*Reeksen!BQ52","v":0},{"$f":"BN102*Reeksen!BR52","v":0},{"$f":"BO102*Reeksen!BS52","v":0},{"$f":"BP102*Reeksen!BT52","v":0},{"$f":"BQ102*Reeksen!BU52","v":0},{"$f":"BR102*Reeksen!BV52","v":0},{"$f":"BS102*Reeksen!BW52","v":0},{"$f":"BT102*Reeksen!BX52","v":0},{"$f":"BU102*Reeksen!BY52","v":0},{"$f":"BV102*Reeksen!BZ52","v":0},{"$f":"BW102*Reeksen!CA52","v":0},{"$f":"BX102*Reeksen!CB52","v":0},{"$f":"BY102*Reeksen!CC52","v":0},{"$f":"BZ102*Reeksen!CD52","v":0},{"$f":"CA102*Reeksen!CE52","v":0},{"$f":"CB102*Reeksen!CF52","v":0},{"$f":"CC102*Reeksen!CG52","v":0},{"$f":"CD102*Reeksen!CH52","v":0},{"$f":"CE102*Reeksen!CI52","v":0}]
[3,"Bedrijfswaarde",{"$f":"C103*Reeksen!G53","v":0},{"$f":"D103*Reeksen!H53","v":0},{"$f":"E103*Reeksen!I53","v":0},{"$f":"F103*Reeksen!J53","v":0},{"$f":"G103*Reeksen!K53","v":0},{"$f":"H103*Reeksen!L53","v":0},{"$f":"I103*Reeksen!M53","v":0},{"$f":"J103*Reeksen!N53","v":0},{"$f":"K103*Reeksen!O53","v":0},{"$f":"L103*Reeksen!P53","v":0},{"$f":"M103*Reeksen!Q53","v":0},{"$f":"N103*Reeksen!R53","v":0},{"$f":"O103*Reeksen!S53","v":0},{"$f":"P103*Reeksen!T53","v":0},{"$f":"Q103*Reeksen!U53","v":0},{"$f":"R103*Reeksen!V53","v":0},{"$f":"S103*Reeksen!W53","v":0},{"$f":"T103*Reeksen!X53","v":0},{"$f":"U103*Reeksen!Y53","v":0},{"$f":"V103*Reeksen!Z53","v":0},{"$f":"W103*Reeksen!AA53","v":0},{"$f":"X103*Reeksen!AB53","v":0},{"$f":"Y103*Reeksen!AC53","v":0},{"$f":"Z103*Reeksen!AD53","v":0},{"$f":"AA103*Reeksen!AE53","v":0},{"$f":"AB103*Reeksen!AF53","v":0},{"$f":"AC103*Reeksen!AG53","v":0},{"$f":"AD103*Reeksen!AH53","v":0},{"$f":"AE103*Reeksen!AI53","v":0},{"$f":"AF103*Reeksen!AJ53","v":0},{"$f":"AG103*Reeksen!AK53","v":0},{"$f":"AH103*Reeksen!AL53","v":0},{"$f":"AI103*Reeksen!AM53","v":0},{"$f":"AJ103*Reeksen!AN53","v":0},{"$f":"AK103*Reeksen!AO53","v":0},{"$f":"AL103*Reeksen!AP53","v":0},{"$f":"AM103*Reeksen!AQ53","v":0},{"$f":"AN103*Reeksen!AR53","v":0},{"$f":"AO103*Reeksen!AS53","v":0},{"$f":"AP103*Reeksen!AT53","v":0},{"$f":"AQ103*Reeksen!AU53","v":0},{"$f":"AR103*Reeksen!AV53","v":0},{"$f":"AS103*Reeksen!AW53","v":0},{"$f":"AT103*Reeksen!AX53","v":0},{"$f":"AU103*Reeksen!AY53","v":0},{"$f":"AV103*Reeksen!AZ53","v":0},{"$f":"AW103*Reeksen!BA53","v":0},{"$f":"AX103*Reeksen!BB53","v":0},{"$f":"AY103*Reeksen!BC53","v":0},{"$f":"AZ103*Reeksen!BD53","v":0},{"$f":"BA103*Reeksen!BE53","v":0},{"$f":"BB103*Reeksen!BF53","v":0},{"$f":"BC103*Reeksen!BG53","v":0},{"$f":"BD103*Reeksen!BH53","v":0},{"$f":"BE103*Reeksen!BI53","v":0},{"$f":"BF103*Reeksen!BJ53","v":0},{"$f":"BG103*Reeksen!BK53","v":0},{"$f":"BH103*Reeksen!BL53","v":0},{"$f":"BI103*Reeksen!BM53","v":0},{"$f":"BJ103*Reeksen!BN53","v":0},{"$f":"BK103*Reeksen!BO53","v":0},{"$f":"BL103*Reeksen!BP53","v":0},{"$f":"BM103*Reeksen!BQ53","v":0},{"$f":"BN103*Reeksen!BR53","v":0},{"$f":"BO103*Reeksen!BS53","v":0},{"$f":"BP103*Reeksen!BT53","v":0},{"$f":"BQ103*Reeksen!BU53","v":0},{"$f":"BR103*Reeksen!BV53","v":0},{"$f":"BS103*Reeksen!BW53","v":0},{"$f":"BT103*Reeksen!BX53","v":0},{"$f":"BU103*Reeksen!BY53","v":0},{"$f":"BV103*Reeksen!BZ53","v":0},{"$f":"BW103*Reeksen!CA53","v":0},{"$f":"BX103*Reeksen!CB53","v":0},{"$f":"BY103*Reeksen!CC53","v":0},{"$f":"BZ103*Reeksen!CD53","v":0},{"$f":"CA103*Reeksen!CE53","v":0},{"$f":"CB103*Reeksen!CF53","v":0},{"$f":"CC103*Reeksen!CG53","v":0},{"$f":"CD103*Reeksen!CH53","v":0},{"$f":"CE103*Reeksen!CI53","v":0}]
[4,"Bedrijfswaarde",{"$f":"C104*Reeksen!G54","v":0},{"$f":"D104*Reeksen!H54","v":0},{"$f":"E104*Reeksen!I54","v":0},{"$f":"F104*Reeksen!J54","v":0},{"$f":"G104*Reeksen!K54","v":0},{"$f":"H104*Reeksen!L54","v":0},{"$f":"I104*Reeksen!M54","v":0},{"$f":"J104*Reeksen!N54","v":0},{"$f":"K104*Reeksen!O54","v":0},{"$f":"L104*Reeksen!P54","v":0},{"$f":"M104*Reeksen!Q54","v":0},{"$f":"N104*Reeksen!R54","v":0},{"$f":"O104*Reeksen!S54","v":0},{"$f":"P104*Reeksen!T54","v":0},{"$f":"Q104*Reeksen!U54","v":0},{"$f":"R104*Reeksen!V54","v":0},{"$f":"S104*Reeksen!W54","v":0},{"$f":"T104*Reeksen!X54","v":0},{"$f":"U104*Reeksen!Y54","v":0},{"$f":"V104*Reeksen!Z54","v":0},{"$f":"W104*Reeksen!AA54","v":0},{"$f":"X104*Reeksen!AB54","v":0},{"$f":"Y104*Reeksen!AC54","v":0},{"$f":"Z104*Reeksen!AD54","v":0},{"$f":"AA104*Reeksen!AE54","v":0},{"$f":"AB104*Reeksen!AF54","v":0},{"$f":"AC104*Reeksen!AG54","v":0},{"$f":"AD104*Reeksen!AH54","v":0},{"$f":"AE104*Reeksen!AI54","v":0},{"$f":"AF104*Reeksen!AJ54","v":0},{"$f":"AG104*Reeksen!AK54","v":0},{"$f":"AH104*Reeksen!AL54","v":0},{"$f":"AI104*Reeksen!AM54","v":0},{"$f":"AJ104*Reeksen!AN54","v":0},{"$f":"AK104*Reeksen!AO54","v":0},{"$f":"AL104*Reeksen!AP54","v":0},{"$f":"AM104*Reeksen!AQ54","v":0},{"$f":"AN104*Reeksen!AR54","v":0},{"$f":"AO104*Reeksen!AS54","v":0},{"$f":"AP104*Reeksen!AT54","v":0},{"$f":"AQ104*Reeksen!AU54","v":0},{"$f":"AR104*Reeksen!AV54","v":0},{"$f":"AS104*Reeksen!AW54","v":0},{"$f":"AT104*Reeksen!AX54","v":0},{"$f":"AU104*Reeksen!AY54","v":0},{"$f":"AV104*Reeksen!AZ54","v":0},{"$f":"AW104*Reeksen!BA54","v":0},{"$f":"AX104*Reeksen!BB54","v":0},{"$f":"AY104*Reeksen!BC54","v":0},{"$f":"AZ104*Reeksen!BD54","v":0},{"$f":"BA104*Reeksen!BE54","v":0},{"$f":"BB104*Reeksen!BF54","v":0},{"$f":"BC104*Reeksen!BG54","v":0},{"$f":"BD104*Reeksen!BH54","v":0},{"$f":"BE104*Reeksen!BI54","v":0},{"$f":"BF104*Reeksen!BJ54","v":0},{"$f":"BG104*Reeksen!BK54","v":0},{"$f":"BH104*Reeksen!BL54","v":0},{"$f":"BI104*Reeksen!BM54","v":0},{"$f":"BJ104*Reeksen!BN54","v":0},{"$f":"BK104*Reeksen!BO54","v":0},{"$f":"BL104*Reeksen!BP54","v":0},{"$f":"BM104*Reeksen!BQ54","v":0},{"$f":"BN104*Reeksen!BR54","v":0},{"$f":"BO104*Reeksen!BS54","v":0},{"$f":"BP104*Reeksen!BT54","v":0},{"$f":"BQ104*Reeksen!BU54","v":0},{"$f":"BR104*Reeksen!BV54","v":0},{"$f":"BS104*Reeksen!BW54","v":0},{"$f":"BT104*Reeksen!BX54","v":0},{"$f":"BU104*Reeksen!BY54","v":0},{"$f":"BV104*Reeksen!BZ54","v":0},{"$f":"BW104*Reeksen!CA54","v":0},{"$f":"BX104*Reeksen!CB54","v":0},{"$f":"BY104*Reeksen!CC54","v":0},{"$f":"BZ104*Reeksen!CD54","v":0},{"$f":"CA104*Reeksen!CE54","v":0},{"$f":"CB104*Reeksen!CF54","v":0},{"$f":"CC104*Reeksen!CG54","v":0},{"$f":"CD104*Reeksen!CH54","v":0},{"$f":"CE104*Reeksen!CI54","v":0}]
[5,"Bedrijfswaarde",{"$f":"C105*Reeksen!G55","v":0},{"$f":"D105*Reeksen!H55","v":0},{"$f":"E105*Reeksen!I55","v":0},{"$f":"F105*Reeksen!J55","v":0},{"$f":"G105*Reeksen!K55","v":0},{"$f":"H105*Reeksen!L55","v":0},{"$f":"I105*Reeksen!M55","v":0},{"$f":"J105*Reeksen!N55","v":0},{"$f":"K105*Reeksen!O55","v":0},{"$f":"L105*Reeksen!P55","v":0},{"$f":"M105*Reeksen!Q55","v":0},{"$f":"N105*Reeksen!R55","v":0},{"$f":"O105*Reeksen!S55","v":0},{"$f":"P105*Reeksen!T55","v":0},{"$f":"Q105*Reeksen!U55","v":0},{"$f":"R105*Reeksen!V55","v":0},{"$f":"S105*Reeksen!W55","v":0},{"$f":"T105*Reeksen!X55","v":0},{"$f":"U105*Reeksen!Y55","v":0},{"$f":"V105*Reeksen!Z55","v":0},{"$f":"W105*Reeksen!AA55","v":0},{"$f":"X105*Reeksen!AB55","v":0},{"$f":"Y105*Reeksen!AC55","v":0},{"$f":"Z105*Reeksen!AD55","v":0},{"$f":"AA105*Reeksen!AE55","v":0},{"$f":"AB105*Reeksen!AF55","v":0},{"$f":"AC105*Reeksen!AG55","v":0},{"$f":"AD105*Reeksen!AH55","v":0},{"$f":"AE105*Reeksen!AI55","v":0},{"$f":"AF105*Reeksen!AJ55","v":0},{"$f":"AG105*Reeksen!AK55","v":0},{"$f":"AH105*Reeksen!AL55","v":0},{"$f":"AI105*Reeksen!AM55","v":0},{"$f":"AJ105*Reeksen!AN55","v":0},{"$f":"AK105*Reeksen!AO55","v":0},{"$f":"AL105*Reeksen!AP55","v":0},{"$f":"AM105*Reeksen!AQ55","v":0},{"$f":"AN105*Reeksen!AR55","v":0},{"$f":"AO105*Reeksen!AS55","v":0},{"$f":"AP105*Reeksen!AT55","v":0},{"$f":"AQ105*Reeksen!AU55","v":0},{"$f":"AR105*Reeksen!AV55","v":0},{"$f":"AS105*Reeksen!AW55","v":0},{"$f":"AT105*Reeksen!AX55","v":0},{"$f":"AU105*Reeksen!AY55","v":0},{"$f":"AV105*Reeksen!AZ55","v":0},{"$f":"AW105*Reeksen!BA55","v":0},{"$f":"AX105*Reeksen!BB55","v":0},{"$f":"AY105*Reeksen!BC55","v":0},{"$f":"AZ105*Reeksen!BD55","v":0},{"$f":"BA105*Reeksen!BE55","v":0},{"$f":"BB105*Reeksen!BF55","v":0},{"$f":"BC105*Reeksen!BG55","v":0},{"$f":"BD105*Reeksen!BH55","v":0},{"$f":"BE105*Reeksen!BI55","v":0},{"$f":"BF105*Reeksen!BJ55","v":0},{"$f":"BG105*Reeksen!BK55","v":0},{"$f":"BH105*Reeksen!BL55","v":0},{"$f":"BI105*Reeksen!BM55","v":0},{"$f":"BJ105*Reeksen!BN55","v":0},{"$f":"BK105*Reeksen!BO55","v":0},{"$f":"BL105*Reeksen!BP55","v":0},{"$f":"BM105*Reeksen!BQ55","v":0},{"$f":"BN105*Reeksen!BR55","v":0},{"$f":"BO105*Reeksen!BS55","v":0},{"$f":"BP105*Reeksen!BT55","v":0},{"$f":"BQ105*Reeksen!BU55","v":0},{"$f":"BR105*Reeksen!BV55","v":0},{"$f":"BS105*Reeksen!BW55","v":0},{"$f":"BT105*Reeksen!BX55","v":0},{"$f":"BU105*Reeksen!BY55","v":0},{"$f":"BV105*Reeksen!BZ55","v":0},{"$f":"BW105*Reeksen!CA55","v":0},{"$f":"BX105*Reeksen!CB55","v":0},{"$f":"BY105*Reeksen!CC55","v":0},{"$f":"BZ105*Reeksen!CD55","v":0},{"$f":"CA105*Reeksen!CE55","v":0},{"$f":"CB105*Reeksen!CF55","v":0},{"$f":"CC105*Reeksen!CG55","v":0},{"$f":"CD105*Reeksen!CH55","v":0},{"$f":"CE105*Reeksen!CI55","v":0}]
[6,"Bedrijfswaarde",{"$f":"C106*Reeksen!G56","v":0},{"$f":"D106*Reeksen!H56","v":0},{"$f":"E106*Reeksen!I56","v":0},{"$f":"F106*Reeksen!J56","v":0},{"$f":"G106*Reeksen!K56","v":0},{"$f":"H106*Reeksen!L56","v":0},{"$f":"I106*Reeksen!M56","v":0},{"$f":"J106*Reeksen!N56","v":0},{"$f":"K106*Reeksen!O56","v":0},{"$f":"L106*Reeksen!P56","v":0},{"$f":"M106*Reeksen!Q56","v":0},{"$f":"N106*Reeksen!R56","v":0},{"$f":"O106*Reeksen!S56","v":0},{"$f":"P106*Reeksen!T56","v":0},{"$f":"Q106*Reeksen!U56","v":0},{"$f":"R106*Reeksen!V56","v":0},{"$f":"S106*Reeksen!W56","v":0},{"$f":"T106*Reeksen!X56","v":0},{"$f":"U106*Reeksen!Y56","v":0},{"$f":"V106*Reeksen!Z56","v":0},{"$f":"W106*Reeksen!AA56","v":0},{"$f":"X106*Reeksen!AB56","v":0},{"$f":"Y106*Reeksen!AC56","v":0},{"$f":"Z106*Reeksen!AD56","v":0},{"$f":"AA106*Reeksen!AE56","v":0},{"$f":"AB106*Reeksen!AF56","v":0},{"$f":"AC106*Reeksen!AG56","v":0},{"$f":"AD106*Reeksen!AH56","v":0},{"$f":"AE106*Reeksen!AI56","v":0},{"$f":"AF106*Reeksen!AJ56","v":0},{"$f":"AG106*Reeksen!AK56","v":0},{"$f":"AH106*Reeksen!AL56","v":0},{"$f":"AI106*Reeksen!AM56","v":0},{"$f":"AJ106*Reeksen!AN56","v":0},{"$f":"AK106*Reeksen!AO56","v":0},{"$f":"AL106*Reeksen!AP56","v":0},{"$f":"AM106*Reeksen!AQ56","v":0},{"$f":"AN106*Reeksen!AR56","v":0},{"$f":"AO106*Reeksen!AS56","v":0},{"$f":"AP106*Reeksen!AT56","v":0},{"$f":"AQ106*Reeksen!AU56","v":0},{"$f":"AR106*Reeksen!AV56","v":0},{"$f":"AS106*Reeksen!AW56","v":0},{"$f":"AT106*Reeksen!AX56","v":0},{"$f":"AU106*Reeksen!AY56","v":0},{"$f":"AV106*Reeksen!AZ56","v":0},{"$f":"AW106*Reeksen!BA56","v":0},{"$f":"AX106*Reeksen!BB56","v":0},{"$f":"AY106*Reeksen!BC56","v":0},{"$f":"AZ106*Reeksen!BD56","v":0},{"$f":"BA106*Reeksen!BE56","v":0},{"$f":"BB106*Reeksen!BF56","v":0},{"$f":"BC106*Reeksen!BG56","v":0},{"$f":"BD106*Reeksen!BH56","v":0},{"$f":"BE106*Reeksen!BI56","v":0},{"$f":"BF106*Reeksen!BJ56","v":0},{"$f":"BG106*Reeksen!BK56","v":0},{"$f":"BH106*Reeksen!BL56","v":0},{"$f":"BI106*Reeksen!BM56","v":0},{"$f":"BJ106*Reeksen!BN56","v":0},{"$f":"BK106*Reeksen!BO56","v":0},{"$f":"BL106*Reeksen!BP56","v":0},{"$f":"BM106*Reeksen!BQ56","v":0},{"$f":"BN106*Reeksen!BR56","v":0},{"$f":"BO106*Reeksen!BS56","v":0},{"$f":"BP106*Reeksen!BT56","v":0},{"$f":"BQ106*Reeksen!BU56","v":0},{"$f":"BR106*Reeksen!BV56","v":0},{"$f":"BS106*Reeksen!BW56","v":0},{"$f":"BT106*Reeksen!BX56","v":0},{"$f":"BU106*Reeksen!BY56","v":0},{"$f":"BV106*Reeksen!BZ56","v":0},{"$f":"BW106*Reeksen!CA56","v":0},{"$f":"BX106*Reeksen!CB56","v":0},{"$f":"BY106*Reeksen!CC56","v":0},{"$f":"BZ106*Reeksen!CD56","v":0},{"$f":"CA106*Reeksen!CE56","v":0},{"$f":"CB106*Reeksen!CF56","v":0},{"$f":"CC106*Reeksen!CG56","v":0},{"$f":"CD106*Reeksen!CH56","v":0},{"$f":"CE106*Reeksen!CI56","v":0}]
[7,"Bedrijfswaarde",{"$f":"C107*Reeksen!G57","v":0},{"$f":"D107*Reeksen!H57","v":0},{"$f":"E107*Reeksen!I57","v":0},{"$f":"F107*Reeksen!J57","v":0},{"$f":"G107*Reeksen!K57","v":0},{"$f":"H107*Reeksen!L57","v":0},{"$f":"I107*Reeksen!M57","v":0},{"$f":"J107*Reeksen!N57","v":0},{"$f":"K107*Reeksen!O57","v":0},{"$f":"L107*Reeksen!P57","v":0},{"$f":"M107*Reeksen!Q57","v":0},{"$f":"N107*Reeksen!R57","v":0},{"$f":"O107*Reeksen!S57","v":0},{"$f":"P107*Reeksen!T57","v":0},{"$f":"Q107*Reeksen!U57","v":0},{"$f":"R107*Reeksen!V57","v":0},{"$f":"S107*Reeksen!W57","v":0},{"$f":"T107*Reeksen!X57","v":0},{"$f":"U107*Reeksen!Y57","v":0},{"$f":"V107*Reeksen!Z57","v":0},{"$f":"W107*Reeksen!AA57","v":0},{"$f":"X107*Reeksen!AB57","v":0},{"$f":"Y107*Reeksen!AC57","v":0},{"$f":"Z107*Reeksen!AD57","v":0},{"$f":"AA107*Reeksen!AE57","v":0},{"$f":"AB107*Reeksen!AF57","v":0},{"$f":"AC107*Reeksen!AG57","v":0},{"$f":"AD107*Reeksen!AH57","v":0},{"$f":"AE107*Reeksen!AI57","v":0},{"$f":"AF107*Reeksen!AJ57","v":0},{"$f":"AG107*Reeksen!AK57","v":0},{"$f":"AH107*Reeksen!AL57","v":0},{"$f":"AI107*Reeksen!AM57","v":0},{"$f":"AJ107*Reeksen!AN57","v":0},{"$f":"AK107*Reeksen!AO57","v":0},{"$f":"AL107*Reeksen!AP57","v":0},{"$f":"AM107*Reeksen!AQ57","v":0},{"$f":"AN107*Reeksen!AR57","v":0},{"$f":"AO107*Reeksen!AS57","v":0},{"$f":"AP107*Reeksen!AT57","v":0},{"$f":"AQ107*Reeksen!AU57","v":0},{"$f":"AR107*Reeksen!AV57","v":0},{"$f":"AS107*Reeksen!AW57","v":0},{"$f":"AT107*Reeksen!AX57","v":0},{"$f":"AU107*Reeksen!AY57","v":0},{"$f":"AV107*Reeksen!AZ57","v":0},{"$f":"AW107*Reeksen!BA57","v":0},{"$f":"AX107*Reeksen!BB57","v":0},{"$f":"AY107*Reeksen!BC57","v":0},{"$f":"AZ107*Reeksen!BD57","v":0},{"$f":"BA107*Reeksen!BE57","v":0},{"$f":"BB107*Reeksen!BF57","v":0},{"$f":"BC107*Reeksen!BG57","v":0},{"$f":"BD107*Reeksen!BH57","v":0},{"$f":"BE107*Reeksen!BI57","v":0},{"$f":"BF107*Reeksen!BJ57","v":0},{"$f":"BG107*Reeksen!BK57","v":0},{"$f":"BH107*Reeksen!BL57","v":0},{"$f":"BI107*Reeksen!BM57","v":0},{"$f":"BJ107*Reeksen!BN57","v":0},{"$f":"BK107*Reeksen!BO57","v":0},{"$f":"BL107*Reeksen!BP57","v":0},{"$f":"BM107*Reeksen!BQ57","v":0},{"$f":"BN107*Reeksen!BR57","v":0},{"$f":"BO107*Reeksen!BS57","v":0},{"$f":"BP107*Reeksen!BT57","v":0},{"$f":"BQ107*Reeksen!BU57","v":0},{"$f":"BR107*Reeksen!BV57","v":0},{"$f":"BS107*Reeksen!BW57","v":0},{"$f":"BT107*Reeksen!BX57","v":0},{"$f":"BU107*Reeksen!BY57","v":0},{"$f":"BV107*Reeksen!BZ57","v":0},{"$f":"BW107*Reeksen!CA57","v":0},{"$f":"BX107*Reeksen!CB57","v":0},{"$f":"BY107*Reeksen!CC57","v":0},{"$f":"BZ107*Reeksen!CD57","v":0},{"$f":"CA107*Reeksen!CE57","v":0},{"$f":"CB107*Reeksen!CF57","v":0},{"$f":"CC107*Reeksen!CG57","v":0},{"$f":"CD107*Reeksen!CH57","v":0},{"$f":"CE107*Reeksen!CI57","v":0}]
[8,"Bedrijfswaarde",{"$f":"C108*Reeksen!G58","v":0},{"$f":"D108*Reeksen!H58","v":0},{"$f":"E108*Reeksen!I58","v":0},{"$f":"F108*Reeksen!J58","v":0},{"$f":"G108*Reeksen!K58","v":0},{"$f":"H108*Reeksen!L58","v":0},{"$f":"I108*Reeksen!M58","v":0},{"$f":"J108*Reeksen!N58","v":0},{"$f":"K108*Reeksen!O58","v":0},{"$f":"L108*Reeksen!P58","v":0},{"$f":"M108*Reeksen!Q58","v":0},{"$f":"N108*Reeksen!R58","v":0},{"$f":"O108*Reeksen!S58","v":0},{"$f":"P108*Reeksen!T58","v":0},{"$f":"Q108*Reeksen!U58","v":0},{"$f":"R108*Reeksen!V58","v":0},{"$f":"S108*Reeksen!W58","v":0},{"$f":"T108*Reeksen!X58","v":0},{"$f":"U108*Reeksen!Y58","v":0},{"$f":"V108*Reeksen!Z58","v":0},{"$f":"W108*Reeksen!AA58","v":0},{"$f":"X108*Reeksen!AB58","v":0},{"$f":"Y108*Reeksen!AC58","v":0},{"$f":"Z108*Reeksen!AD58","v":0},{"$f":"AA108*Reeksen!AE58","v":0},{"$f":"AB108*Reeksen!AF58","v":0},{"$f":"AC108*Reeksen!AG58","v":0},{"$f":"AD108*Reeksen!AH58","v":0},{"$f":"AE108*Reeksen!AI58","v":0},{"$f":"AF108*Reeksen!AJ58","v":0},{"$f":"AG108*Reeksen!AK58","v":0},{"$f":"AH108*Reeksen!AL58","v":0},{"$f":"AI108*Reeksen!AM58","v":0},{"$f":"AJ108*Reeksen!AN58","v":0},{"$f":"AK108*Reeksen!AO58","v":0},{"$f":"AL108*Reeksen!AP58","v":0},{"$f":"AM108*Reeksen!AQ58","v":0},{"$f":"AN108*Reeksen!AR58","v":0},{"$f":"AO108*Reeksen!AS58","v":0},{"$f":"AP108*Reeksen!AT58","v":0},{"$f":"AQ108*Reeksen!AU58","v":0},{"$f":"AR108*Reeksen!AV58","v":0},{"$f":"AS108*Reeksen!AW58","v":0},{"$f":"AT108*Reeksen!AX58","v":0},{"$f":"AU108*Reeksen!AY58","v":0},{"$f":"AV108*Reeksen!AZ58","v":0},{"$f":"AW108*Reeksen!BA58","v":0},{"$f":"AX108*Reeksen!BB58","v":0},{"$f":"AY108*Reeksen!BC58","v":0},{"$f":"AZ108*Reeksen!BD58","v":0},{"$f":"BA108*Reeksen!BE58","v":0},{"$f":"BB108*Reeksen!BF58","v":0},{"$f":"BC108*Reeksen!BG58","v":0},{"$f":"BD108*Reeksen!BH58","v":0},{"$f":"BE108*Reeksen!BI58","v":0},{"$f":"BF108*Reeksen!BJ58","v":0},{"$f":"BG108*Reeksen!BK58","v":0},{"$f":"BH108*Reeksen!BL58","v":0},{"$f":"BI108*Reeksen!BM58","v":0},{"$f":"BJ108*Reeksen!BN58","v":0},{"$f":"BK108*Reeksen!BO58","v":0},{"$f":"BL108*Reeksen!BP58","v":0},{"$f":"BM108*Reeksen!BQ58","v":0},{"$f":"BN108*Reeksen!BR58","v":0},{"$f":"BO108*Reeksen!BS58","v":0},{"$f":"BP108*Reeksen!BT58","v":0},{"$f":"BQ108*Reeksen!BU58","v":0},{"$f":"BR108*Reeksen!BV58","v":0},{"$f":"BS108*Reeksen!BW58","v":0},{"$f":"BT108*Reeksen!BX58","v":0},{"$f":"BU108*Reeksen!BY58","v":0},{"$f":"BV108*Reeksen!BZ58","v":0},{"$f":"BW108*Reeksen!CA58","v":0},{"$f":"BX108*Reeksen!CB58","v":0},{"$f":"BY108*Reeksen!CC58","v":0},{"$f":"BZ108*Reeksen!CD58","v":0},{"$f":"CA108*Reeksen!CE58","v":0},{"$f":"CB108*Reeksen!CF58","v":0},{"$f":"CC108*Reeksen!CG58","v":0},{"$f":"CD108*Reeksen!CH58","v":0},{"$f":"CE108*Reeksen!CI58","v":0}]
[9,"Bedrijfswaarde",{"$f":"C109*Reeksen!G59","v":0},{"$f":"D109*Reeksen!H59","v":0},{"$f":"E109*Reeksen!I59","v":0},{"$f":"F109*Reeksen!J59","v":0},{"$f":"G109*Reeksen!K59","v":0},{"$f":"H109*Reeksen!L59","v":0},{"$f":"I109*Reeksen!M59","v":0},{"$f":"J109*Reeksen!N59","v":0},{"$f":"K109*Reeksen!O59","v":0},{"$f":"L109*Reeksen!P59","v":0},{"$f":"M109*Reeksen!Q59","v":0},{"$f":"N109*Reeksen!R59","v":0},{"$f":"O109*Reeksen!S59","v":0},{"$f":"P109*Reeksen!T59","v":0},{"$f":"Q109*Reeksen!U59","v":0},{"$f":"R109*Reeksen!V59","v":0},{"$f":"S109*Reeksen!W59","v":0},{"$f":"T109*Reeksen!X59","v":0},{"$f":"U109*Reeksen!Y59","v":0},{"$f":"V109*Reeksen!Z59","v":0},{"$f":"W109*Reeksen!AA59","v":0},{"$f":"X109*Reeksen!AB59","v":0},{"$f":"Y109*Reeksen!AC59","v":0},{"$f":"Z109*Reeksen!AD59","v":0},{"$f":"AA109*Reeksen!AE59","v":0},{"$f":"AB109*Reeksen!AF59","v":0},{"$f":"AC109*Reeksen!AG59","v":0},{"$f":"AD109*Reeksen!AH59","v":0},{"$f":"AE109*Reeksen!AI59","v":0},{"$f":"AF109*Reeksen!AJ59","v":0},{"$f":"AG109*Reeksen!AK59","v":0},{"$f":"AH109*Reeksen!AL59","v":0},{"$f":"AI109*Reeksen!AM59","v":0},{"$f":"AJ109*Reeksen!AN59","v":0},{"$f":"AK109*Reeksen!AO59","v":0},{"$f":"AL109*Reeksen!AP59","v":0},{"$f":"AM109*Reeksen!AQ59","v":0},{"$f":"AN109*Reeksen!AR59","v":0},{"$f":"AO109*Reeksen!AS59","v":0},{"$f":"AP109*Reeksen!AT59","v":0},{"$f":"AQ109*Reeksen!AU59","v":0},{"$f":"AR109*Reeksen!AV59","v":0},{"$f":"AS109*Reeksen!AW59","v":0},{"$f":"AT109*Reeksen!AX59","v":0},{"$f":"AU109*Reeksen!AY59","v":0},{"$f":"AV109*Reeksen!AZ59","v":0},{"$f":"AW109*Reeksen!BA59","v":0},{"$f":"AX109*Reeksen!BB59","v":0},{"$f":"AY109*Reeksen!BC59","v":0},{"$f":"AZ109*Reeksen!BD59","v":0},{"$f":"BA109*Reeksen!BE59","v":0},{"$f":"BB109*Reeksen!BF59","v":0},{"$f":"BC109*Reeksen!BG59","v":0},{"$f":"BD109*Reeksen!BH59","v":0},{"$f":"BE109*Reeksen!BI59","v":0},{"$f":"BF109*Reeksen!BJ59","v":0},{"$f":"BG109*Reeksen!BK59","v":0},{"$f":"BH109*Reeksen!BL59","v":0},{"$f":"BI109*Reeksen!BM59","v":0},{"$f":"BJ109*Reeksen!BN59","v":0},{"$f":"BK109*Reeksen!BO59","v":0},{"$f":"BL109*Reeksen!BP59","v":0},{"$f":"BM109*Reeksen!BQ59","v":0},{"$f":"BN109*Reeksen!BR59","v":0},{"$f":"BO109*Reeksen!BS59","v":0},{"$f":"BP109*Reeksen!BT59","v":0},{"$f":"BQ109*Reeksen!BU59","v":0},{"$f":"BR109*Reeksen!BV59","v":0},{"$f":"BS109*Reeksen!BW59","v":0},{"$f":"BT109*Reeksen!BX59","v":0},{"$f":"BU109*Reeksen!BY59","v":0},{"$f":"BV109*Reeksen!BZ59","v":0},{"$f":"BW109*Reeksen!CA59","v":0},{"$f":"BX109*Reeksen!CB59","v":0},{"$f":"BY109*Reeksen!CC59","v":0},{"$f":"BZ109*Reeksen!CD59","v":0},{"$f":"CA109*Reeksen!CE59","v":0},{"$f":"CB109*Reeksen!CF59","v":0},{"$f":"CC109*Reeksen!CG59","v":0},{"$f":"CD109*Reeksen!CH59","v":0},{"$f":"CE109*Reeksen!CI59","v":0}]
[10,"Bedrijfswaarde",{"$f":"C110*Reeksen!G60","v":0},{"$f":"D110*Reeksen!H60","v":0},{"$f":"E110*Reeksen!I60","v":0},{"$f":"F110*Reeksen!J60","v":0},{"$f":"G110*Reeksen!K60","v":0},{"$f":"H110*Reeksen!L60","v":0},{"$f":"I110*Reeksen!M60","v":0},{"$f":"J110*Reeksen!N60","v":0},{"$f":"K110*Reeksen!O60","v":0},{"$f":"L110*Reeksen!P60","v":0},{"$f":"M110*Reeksen!Q60","v":0},{"$f":"N110*Reeksen!R60","v":0},{"$f":"O110*Reeksen!S60","v":0},{"$f":"P110*Reeksen!T60","v":0},{"$f":"Q110*Reeksen!U60","v":0},{"$f":"R110*Reeksen!V60","v":0},{"$f":"S110*Reeksen!W60","v":0},{"$f":"T110*Reeksen!X60","v":0},{"$f":"U110*Reeksen!Y60","v":0},{"$f":"V110*Reeksen!Z60","v":0},{"$f":"W110*Reeksen!AA60","v":0},{"$f":"X110*Reeksen!AB60","v":0},{"$f":"Y110*Reeksen!AC60","v":0},{"$f":"Z110*Reeksen!AD60","v":0},{"$f":"AA110*Reeksen!AE60","v":0},{"$f":"AB110*Reeksen!AF60","v":0},{"$f":"AC110*Reeksen!AG60","v":0},{"$f":"AD110*Reeksen!AH60","v":0},{"$f":"AE110*Reeksen!AI60","v":0},{"$f":"AF110*Reeksen!AJ60","v":0},{"$f":"AG110*Reeksen!AK60","v":0},{"$f":"AH110*Reeksen!AL60","v":0},{"$f":"AI110*Reeksen!AM60","v":0},{"$f":"AJ110*Reeksen!AN60","v":0},{"$f":"AK110*Reeksen!AO60","v":0},{"$f":"AL110*Reeksen!AP60","v":0},{"$f":"AM110*Reeksen!AQ60","v":0},{"$f":"AN110*Reeksen!AR60","v":0},{"$f":"AO110*Reeksen!AS60","v":0},{"$f":"AP110*Reeksen!AT60","v":0},{"$f":"AQ110*Reeksen!AU60","v":0},{"$f":"AR110*Reeksen!AV60","v":0},{"$f":"AS110*Reeksen!AW60","v":0},{"$f":"AT110*Reeksen!AX60","v":0},{"$f":"AU110*Reeksen!AY60","v":0},{"$f":"AV110*Reeksen!AZ60","v":0},{"$f":"AW110*Reeksen!BA60","v":0},{"$f":"AX110*Reeksen!BB60","v":0},{"$f":"AY110*Reeksen!BC60","v":0},{"$f":"AZ110*Reeksen!BD60","v":0},{"$f":"BA110*Reeksen!BE60","v":0},{"$f":"BB110*Reeksen!BF60","v":0},{"$f":"BC110*Reeksen!BG60","v":0},{"$f":"BD110*Reeksen!BH60","v":0},{"$f":"BE110*Reeksen!BI60","v":0},{"$f":"BF110*Reeksen!BJ60","v":0},{"$f":"BG110*Reeksen!BK60","v":0},{"$f":"BH110*Reeksen!BL60","v":0},{"$f":"BI110*Reeksen!BM60","v":0},{"$f":"BJ110*Reeksen!BN60","v":0},{"$f":"BK110*Reeksen!BO60","v":0},{"$f":"BL110*Reeksen!BP60","v":0},{"$f":"BM110*Reeksen!BQ60","v":0},{"$f":"BN110*Reeksen!BR60","v":0},{"$f":"BO110*Reeksen!BS60","v":0},{"$f":"BP110*Reeksen!BT60","v":0},{"$f":"BQ110*Reeksen!BU60","v":0},{"$f":"BR110*Reeksen!BV60","v":0},{"$f":"BS110*Reeksen!BW60","v":0},{"$f":"BT110*Reeksen!BX60","v":0},{"$f":"BU110*Reeksen!BY60","v":0},{"$f":"BV110*Reeksen!BZ60","v":0},{"$f":"BW110*Reeksen!CA60","v":0},{"$f":"BX110*Reeksen!CB60","v":0},{"$f":"BY110*Reeksen!CC60","v":0},{"$f":"BZ110*Reeksen!CD60","v":0},{"$f":"CA110*Reeksen!CE60","v":0},{"$f":"CB110*Reeksen!CF60","v":0},{"$f":"CC110*Reeksen!CG60","v":0},{"$f":"CD110*Reeksen!CH60","v":0},{"$f":"CE110*Reeksen!CI60","v":0}]
[11,"Bedrijfswaarde",{"$f":"C111*Reeksen!G61","v":0},{"$f":"D111*Reeksen!H61","v":0},{"$f":"E111*Reeksen!I61","v":0},{"$f":"F111*Reeksen!J61","v":0},{"$f":"G111*Reeksen!K61","v":0},{"$f":"H111*Reeksen!L61","v":0},{"$f":"I111*Reeksen!M61","v":0},{"$f":"J111*Reeksen!N61","v":0},{"$f":"K111*Reeksen!O61","v":0},{"$f":"L111*Reeksen!P61","v":0},{"$f":"M111*Reeksen!Q61","v":0},{"$f":"N111*Reeksen!R61","v":0},{"$f":"O111*Reeksen!S61","v":0},{"$f":"P111*Reeksen!T61","v":0},{"$f":"Q111*Reeksen!U61","v":0},{"$f":"R111*Reeksen!V61","v":0},{"$f":"S111*Reeksen!W61","v":0},{"$f":"T111*Reeksen!X61","v":0},{"$f":"U111*Reeksen!Y61","v":0},{"$f":"V111*Reeksen!Z61","v":0},{"$f":"W111*Reeksen!AA61","v":0},{"$f":"X111*Reeksen!AB61","v":0},{"$f":"Y111*Reeksen!AC61","v":0},{"$f":"Z111*Reeksen!AD61","v":0},{"$f":"AA111*Reeksen!AE61","v":0},{"$f":"AB111*Reeksen!AF61","v":0},{"$f":"AC111*Reeksen!AG61","v":0},{"$f":"AD111*Reeksen!AH61","v":0},{"$f":"AE111*Reeksen!AI61","v":0},{"$f":"AF111*Reeksen!AJ61","v":0},{"$f":"AG111*Reeksen!AK61","v":0},{"$f":"AH111*Reeksen!AL61","v":0},{"$f":"AI111*Reeksen!AM61","v":0},{"$f":"AJ111*Reeksen!AN61","v":0},{"$f":"AK111*Reeksen!AO61","v":0},{"$f":"AL111*Reeksen!AP61","v":0},{"$f":"AM111*Reeksen!AQ61","v":0},{"$f":"AN111*Reeksen!AR61","v":0},{"$f":"AO111*Reeksen!AS61","v":0},{"$f":"AP111*Reeksen!AT61","v":0},{"$f":"AQ111*Reeksen!AU61","v":0},{"$f":"AR111*Reeksen!AV61","v":0},{"$f":"AS111*Reeksen!AW61","v":0},{"$f":"AT111*Reeksen!AX61","v":0},{"$f":"AU111*Reeksen!AY61","v":0},{"$f":"AV111*Reeksen!AZ61","v":0},{"$f":"AW111*Reeksen!BA61","v":0},{"$f":"AX111*Reeksen!BB61","v":0},{"$f":"AY111*Reeksen!BC61","v":0},{"$f":"AZ111*Reeksen!BD61","v":0},{"$f":"BA111*Reeksen!BE61","v":0},{"$f":"BB111*Reeksen!BF61","v":0},{"$f":"BC111*Reeksen!BG61","v":0},{"$f":"BD111*Reeksen!BH61","v":0},{"$f":"BE111*Reeksen!BI61","v":0},{"$f":"BF111*Reeksen!BJ61","v":0},{"$f":"BG111*Reeksen!BK61","v":0},{"$f":"BH111*Reeksen!BL61","v":0},{"$f":"BI111*Reeksen!BM61","v":0},{"$f":"BJ111*Reeksen!BN61","v":0},{"$f":"BK111*Reeksen!BO61","v":0},{"$f":"BL111*Reeksen!BP61","v":0},{"$f":"BM111*Reeksen!BQ61","v":0},{"$f":"BN111*Reeksen!BR61","v":0},{"$f":"BO111*Reeksen!BS61","v":0},{"$f":"BP111*Reeksen!BT61","v":0},{"$f":"BQ111*Reeksen!BU61","v":0},{"$f":"BR111*Reeksen!BV61","v":0},{"$f":"BS111*Reeksen!BW61","v":0},{"$f":"BT111*Reeksen!BX61","v":0},{"$f":"BU111*Reeksen!BY61","v":0},{"$f":"BV111*Reeksen!BZ61","v":0},{"$f":"BW111*Reeksen!CA61","v":0},{"$f":"BX111*Reeksen!CB61","v":0},{"$f":"BY111*Reeksen!CC61","v":0},{"$f":"BZ111*Reeksen!CD61","v":0},{"$f":"CA111*Reeksen!CE61","v":0},{"$f":"CB111*Reeksen!CF61","v":0},{"$f":"CC111*Reeksen!CG61","v":0},{"$f":"CD111*Reeksen!CH61","v":0},{"$f":"CE111*Reeksen!CI61","v":0}]
[12,"Bedrijfswaarde",{"$f":"C112*Reeksen!G62","v":0},{"$f":"D112*Reeksen!H62","v":0},{"$f":"E112*Reeksen!I62","v":0},{"$f":"F112*Reeksen!J62","v":0},{"$f":"G112*Reeksen!K62","v":0},{"$f":"H112*Reeksen!L62","v":0},{"$f":"I112*Reeksen!M62","v":0},{"$f":"J112*Reeksen!N62","v":0},{"$f":"K112*Reeksen!O62","v":0},{"$f":"L112*Reeksen!P62","v":0},{"$f":"M112*Reeksen!Q62","v":0},{"$f":"N112*Reeksen!R62","v":0},{"$f":"O112*Reeksen!S62","v":0},{"$f":"P112*Reeksen!T62","v":0},{"$f":"Q112*Reeksen!U62","v":0},{"$f":"R112*Reeksen!V62","v":0},{"$f":"S112*Reeksen!W62","v":0},{"$f":"T112*Reeksen!X62","v":0},{"$f":"U112*Reeksen!Y62","v":0},{"$f":"V112*Reeksen!Z62","v":0},{"$f":"W112*Reeksen!AA62","v":0},{"$f":"X112*Reeksen!AB62","v":0},{"$f":"Y112*Reeksen!AC62","v":0},{"$f":"Z112*Reeksen!AD62","v":0},{"$f":"AA112*Reeksen!AE62","v":0},{"$f":"AB112*Reeksen!AF62","v":0},{"$f":"AC112*Reeksen!AG62","v":0},{"$f":"AD112*Reeksen!AH62","v":0},{"$f":"AE112*Reeksen!AI62","v":0},{"$f":"AF112*Reeksen!AJ62","v":0},{"$f":"AG112*Reeksen!AK62","v":0},{"$f":"AH112*Reeksen!AL62","v":0},{"$f":"AI112*Reeksen!AM62","v":0},{"$f":"AJ112*Reeksen!AN62","v":0},{"$f":"AK112*Reeksen!AO62","v":0},{"$f":"AL112*Reeksen!AP62","v":0},{"$f":"AM112*Reeksen!AQ62","v":0},{"$f":"AN112*Reeksen!AR62","v":0},{"$f":"AO112*Reeksen!AS62","v":0},{"$f":"AP112*Reeksen!AT62","v":0},{"$f":"AQ112*Reeksen!AU62","v":0},{"$f":"AR112*Reeksen!AV62","v":0},{"$f":"AS112*Reeksen!AW62","v":0},{"$f":"AT112*Reeksen!AX62","v":0},{"$f":"AU112*Reeksen!AY62","v":0},{"$f":"AV112*Reeksen!AZ62","v":0},{"$f":"AW112*Reeksen!BA62","v":0},{"$f":"AX112*Reeksen!BB62","v":0},{"$f":"AY112*Reeksen!BC62","v":0},{"$f":"AZ112*Reeksen!BD62","v":0},{"$f":"BA112*Reeksen!BE62","v":0},{"$f":"BB112*Reeksen!BF62","v":0},{"$f":"BC112*Reeksen!BG62","v":0},{"$f":"BD112*Reeksen!BH62","v":0},{"$f":"BE112*Reeksen!BI62","v":0},{"$f":"BF112*Reeksen!BJ62","v":0},{"$f":"BG112*Reeksen!BK62","v":0},{"$f":"BH112*Reeksen!BL62","v":0},{"$f":"BI112*Reeksen!BM62","v":0},{"$f":"BJ112*Reeksen!BN62","v":0},{"$f":"BK112*Reeksen!BO62","v":0},{"$f":"BL112*Reeksen!BP62","v":0},{"$f":"BM112*Reeksen!BQ62","v":0},{"$f":"BN112*Reeksen!BR62","v":0},{"$f":"BO112*Reeksen!BS62","v":0},{"$f":"BP112*Reeksen!BT62","v":0},{"$f":"BQ112*Reeksen!BU62","v":0},{"$f":"BR112*Reeksen!BV62","v":0},{"$f":"BS112*Reeksen!BW62","v":0},{"$f":"BT112*Reeksen!BX62","v":0},{"$f":"BU112*Reeksen!BY62","v":0},{"$f":"BV112*Reeksen!BZ62","v":0},{"$f":"BW112*Reeksen!CA62","v":0},{"$f":"BX112*Reeksen!CB62","v":0},{"$f":"BY112*Reeksen!CC62","v":0},{"$f":"BZ112*Reeksen!CD62","v":0},{"$f":"CA112*Reeksen!CE62","v":0},{"$f":"CB112*Reeksen!CF62","v":0},{"$f":"CC112*Reeksen!CG62","v":0},{"$f":"CD112*Reeksen!CH62","v":0},{"$f":"CE112*Reeksen!CI62","v":0}]
[13,"Bedrijfswaarde",{"$f":"C113*Reeksen!G63","v":0},{"$f":"D113*Reeksen!H63","v":0},{"$f":"E113*Reeksen!I63","v":0},{"$f":"F113*Reeksen!J63","v":0},{"$f":"G113*Reeksen!K63","v":0},{"$f":"H113*Reeksen!L63","v":0},{"$f":"I113*Reeksen!M63","v":0},{"$f":"J113*Reeksen!N63","v":0},{"$f":"K113*Reeksen!O63","v":0},{"$f":"L113*Reeksen!P63","v":0},{"$f":"M113*Reeksen!Q63","v":0},{"$f":"N113*Reeksen!R63","v":0},{"$f":"O113*Reeksen!S63","v":0},{"$f":"P113*Reeksen!T63","v":0},{"$f":"Q113*Reeksen!U63","v":0},{"$f":"R113*Reeksen!V63","v":0},{"$f":"S113*Reeksen!W63","v":0},{"$f":"T113*Reeksen!X63","v":0},{"$f":"U113*Reeksen!Y63","v":0},{"$f":"V113*Reeksen!Z63","v":0},{"$f":"W113*Reeksen!AA63","v":0},{"$f":"X113*Reeksen!AB63","v":0},{"$f":"Y113*Reeksen!AC63","v":0},{"$f":"Z113*Reeksen!AD63","v":0},{"$f":"AA113*Reeksen!AE63","v":0},{"$f":"AB113*Reeksen!AF63","v":0},{"$f":"AC113*Reeksen!AG63","v":0},{"$f":"AD113*Reeksen!AH63","v":0},{"$f":"AE113*Reeksen!AI63","v":0},{"$f":"AF113*Reeksen!AJ63","v":0},{"$f":"AG113*Reeksen!AK63","v":0},{"$f":"AH113*Reeksen!AL63","v":0},{"$f":"AI113*Reeksen!AM63","v":0},{"$f":"AJ113*Reeksen!AN63","v":0},{"$f":"AK113*Reeksen!AO63","v":0},{"$f":"AL113*Reeksen!AP63","v":0},{"$f":"AM113*Reeksen!AQ63","v":0},{"$f":"AN113*Reeksen!AR63","v":0},{"$f":"AO113*Reeksen!AS63","v":0},{"$f":"AP113*Reeksen!AT63","v":0},{"$f":"AQ113*Reeksen!AU63","v":0},{"$f":"AR113*Reeksen!AV63","v":0},{"$f":"AS113*Reeksen!AW63","v":0},{"$f":"AT113*Reeksen!AX63","v":0},{"$f":"AU113*Reeksen!AY63","v":0},{"$f":"AV113*Reeksen!AZ63","v":0},{"$f":"AW113*Reeksen!BA63","v":0},{"$f":"AX113*Reeksen!BB63","v":0},{"$f":"AY113*Reeksen!BC63","v":0},{"$f":"AZ113*Reeksen!BD63","v":0},{"$f":"BA113*Reeksen!BE63","v":0},{"$f":"BB113*Reeksen!BF63","v":0},{"$f":"BC113*Reeksen!BG63","v":0},{"$f":"BD113*Reeksen!BH63","v":0},{"$f":"BE113*Reeksen!BI63","v":0},{"$f":"BF113*Reeksen!BJ63","v":0},{"$f":"BG113*Reeksen!BK63","v":0},{"$f":"BH113*Reeksen!BL63","v":0},{"$f":"BI113*Reeksen!BM63","v":0},{"$f":"BJ113*Reeksen!BN63","v":0},{"$f":"BK113*Reeksen!BO63","v":0},{"$f":"BL113*Reeksen!BP63","v":0},{"$f":"BM113*Reeksen!BQ63","v":0},{"$f":"BN113*Reeksen!BR63","v":0},{"$f":"BO113*Reeksen!BS63","v":0},{"$f":"BP113*Reeksen!BT63","v":0},{"$f":"BQ113*Reeksen!BU63","v":0},{"$f":"BR113*Reeksen!BV63","v":0},{"$f":"BS113*Reeksen!BW63","v":0},{"$f":"BT113*Reeksen!BX63","v":0},{"$f":"BU113*Reeksen!BY63","v":0},{"$f":"BV113*Reeksen!BZ63","v":0},{"$f":"BW113*Reeksen!CA63","v":0},{"$f":"BX113*Reeksen!CB63","v":0},{"$f":"BY113*Reeksen!CC63","v":0},{"$f":"BZ113*Reeksen!CD63","v":0},{"$f":"CA113*Reeksen!CE63","v":0},{"$f":"CB113*Reeksen!CF63","v":0},{"$f":"CC113*Reeksen!CG63","v":0},{"$f":"CD113*Reeksen!CH63","v":0},{"$f":"CE113*Reeksen!CI63","v":0}]
[14,"Bedrijfswaarde",{"$f":"C114*Reeksen!G64","v":0},{"$f":"D114*Reeksen!H64","v":0},{"$f":"E114*Reeksen!I64","v":0},{"$f":"F114*Reeksen!J64","v":0},{"$f":"G114*Reeksen!K64","v":0},{"$f":"H114*Reeksen!L64","v":0},{"$f":"I114*Reeksen!M64","v":0},{"$f":"J114*Reeksen!N64","v":0},{"$f":"K114*Reeksen!O64","v":0},{"$f":"L114*Reeksen!P64","v":0},{"$f":"M114*Reeksen!Q64","v":0},{"$f":"N114*Reeksen!R64","v":0},{"$f":"O114*Reeksen!S64","v":0},{"$f":"P114*Reeksen!T64","v":0},{"$f":"Q114*Reeksen!U64","v":0},{"$f":"R114*Reeksen!V64","v":0},{"$f":"S114*Reeksen!W64","v":0},{"$f":"T114*Reeksen!X64","v":0},{"$f":"U114*Reeksen!Y64","v":0},{"$f":"V114*Reeksen!Z64","v":0},{"$f":"W114*Reeksen!AA64","v":0},{"$f":"X114*Reeksen!AB64","v":0},{"$f":"Y114*Reeksen!AC64","v":0},{"$f":"Z114*Reeksen!AD64","v":0},{"$f":"AA114*Reeksen!AE64","v":0},{"$f":"AB114*Reeksen!AF64","v":0},{"$f":"AC114*Reeksen!AG64","v":0},{"$f":"AD114*Reeksen!AH64","v":0},{"$f":"AE114*Reeksen!AI64","v":0},{"$f":"AF114*Reeksen!AJ64","v":0},{"$f":"AG114*Reeksen!AK64","v":0},{"$f":"AH114*Reeksen!AL64","v":0},{"$f":"AI114*Reeksen!AM64","v":0},{"$f":"AJ114*Reeksen!AN64","v":0},{"$f":"AK114*Reeksen!AO64","v":0},{"$f":"AL114*Reeksen!AP64","v":0},{"$f":"AM114*Reeksen!AQ64","v":0},{"$f":"AN114*Reeksen!AR64","v":0},{"$f":"AO114*Reeksen!AS64","v":0},{"$f":"AP114*Reeksen!AT64","v":0},{"$f":"AQ114*Reeksen!AU64","v":0},{"$f":"AR114*Reeksen!AV64","v":0},{"$f":"AS114*Reeksen!AW64","v":0},{"$f":"AT114*Reeksen!AX64","v":0},{"$f":"AU114*Reeksen!AY64","v":0},{"$f":"AV114*Reeksen!AZ64","v":0},{"$f":"AW114*Reeksen!BA64","v":0},{"$f":"AX114*Reeksen!BB64","v":0},{"$f":"AY114*Reeksen!BC64","v":0},{"$f":"AZ114*Reeksen!BD64","v":0},{"$f":"BA114*Reeksen!BE64","v":0},{"$f":"BB114*Reeksen!BF64","v":0},{"$f":"BC114*Reeksen!BG64","v":0},{"$f":"BD114*Reeksen!BH64","v":0},{"$f":"BE114*Reeksen!BI64","v":0},{"$f":"BF114*Reeksen!BJ64","v":0},{"$f":"BG114*Reeksen!BK64","v":0},{"$f":"BH114*Reeksen!BL64","v":0},{"$f":"BI114*Reeksen!BM64","v":0},{"$f":"BJ114*Reeksen!BN64","v":0},{"$f":"BK114*Reeksen!BO64","v":0},{"$f":"BL114*Reeksen!BP64","v":0},{"$f":"BM114*Reeksen!BQ64","v":0},{"$f":"BN114*Reeksen!BR64","v":0},{"$f":"BO114*Reeksen!BS64","v":0},{"$f":"BP114*Reeksen!BT64","v":0},{"$f":"BQ114*Reeksen!BU64","v":0},{"$f":"BR114*Reeksen!BV64","v":0},{"$f":"BS114*Reeksen!BW64","v":0},{"$f":"BT114*Reeksen!BX64","v":0},{"$f":"BU114*Reeksen!BY64","v":0},{"$f":"BV114*Reeksen!BZ64","v":0},{"$f":"BW114*Reeksen!CA64","v":0},{"$f":"BX114*Reeksen!CB64","v":0},{"$f":"BY114*Reeksen!CC64","v":0},{"$f":"BZ114*Reeksen!CD64","v":0},{"$f":"CA114*Reeksen!CE64","v":0},{"$f":"CB114*Reeksen!CF64","v":0},{"$f":"CC114*Reeksen!CG64","v":0},{"$f":"CD114*Reeksen!CH64","v":0},{"$f":"CE114*Reeksen!CI64","v":0}]
[15,"Bedrijfswaarde",{"$f":"C115*Reeksen!G65","v":20495405.42884732},{"$f":"D115*Reeksen!H65","v":11968381.864731865},{"$f":"E115*Reeksen!I65","v":3830956.6027109167},{"$f":"F115*Reeksen!J65","v":0},{"$f":"G115*Reeksen!K65","v":0},{"$f":"H115*Reeksen!L65","v":0},{"$f":"I115*Reeksen!M65","v":0},{"$f":"J115*Reeksen!N65","v":0},{"$f":"K115*Reeksen!O65","v":0},{"$f":"L115*Reeksen!P65","v":0},{"$f":"M115*Reeksen!Q65","v":0},{"$f":"N115*Reeksen!R65","v":0},{"$f":"O115*Reeksen!S65","v":0},{"$f":"P115*Reeksen!T65","v":0},{"$f":"Q115*Reeksen!U65","v":0},{"$f":"R115*Reeksen!V65","v":0},{"$f":"S115*Reeksen!W65","v":0},{"$f":"T115*Reeksen!X65","v":0},{"$f":"U115*Reeksen!Y65","v":0},{"$f":"V115*Reeksen!Z65","v":0},{"$f":"W115*Reeksen!AA65","v":0},{"$f":"X115*Reeksen!AB65","v":0},{"$f":"Y115*Reeksen!AC65","v":0},{"$f":"Z115*Reeksen!AD65","v":0},{"$f":"AA115*Reeksen!AE65","v":0},{"$f":"AB115*Reeksen!AF65","v":0},{"$f":"AC115*Reeksen!AG65","v":0},{"$f":"AD115*Reeksen!AH65","v":0},{"$f":"AE115*Reeksen!AI65","v":0},{"$f":"AF115*Reeksen!AJ65","v":0},{"$f":"AG115*Reeksen!AK65","v":0},{"$f":"AH115*Reeksen!AL65","v":0},{"$f":"AI115*Reeksen!AM65","v":0},{"$f":"AJ115*Reeksen!AN65","v":0},{"$f":"AK115*Reeksen!AO65","v":0},{"$f":"AL115*Reeksen!AP65","v":0},{"$f":"AM115*Reeksen!AQ65","v":0},{"$f":"AN115*Reeksen!AR65","v":0},{"$f":"AO115*Reeksen!AS65","v":0},{"$f":"AP115*Reeksen!AT65","v":0},{"$f":"AQ115*Reeksen!AU65","v":0},{"$f":"AR115*Reeksen!AV65","v":0},{"$f":"AS115*Reeksen!AW65","v":0},{"$f":"AT115*Reeksen!AX65","v":0},{"$f":"AU115*Reeksen!AY65","v":0},{"$f":"AV115*Reeksen!AZ65","v":0},{"$f":"AW115*Reeksen!BA65","v":0},{"$f":"AX115*Reeksen!BB65","v":0},{"$f":"AY115*Reeksen!BC65","v":0},{"$f":"AZ115*Reeksen!BD65","v":0},{"$f":"BA115*Reeksen!BE65","v":0},{"$f":"BB115*Reeksen!BF65","v":0},{"$f":"BC115*Reeksen!BG65","v":0},{"$f":"BD115*Reeksen!BH65","v":0},{"$f":"BE115*Reeksen!BI65","v":0},{"$f":"BF115*Reeksen!BJ65","v":0},{"$f":"BG115*Reeksen!BK65","v":0},{"$f":"BH115*Reeksen!BL65","v":0},{"$f":"BI115*Reeksen!BM65","v":0},{"$f":"BJ115*Reeksen!BN65","v":0},{"$f":"BK115*Reeksen!BO65","v":0},{"$f":"BL115*Reeksen!BP65","v":0},{"$f":"BM115*Reeksen!BQ65","v":0},{"$f":"BN115*Reeksen!BR65","v":0},{"$f":"BO115*Reeksen!BS65","v":0},{"$f":"BP115*Reeksen!BT65","v":0},{"$f":"BQ115*Reeksen!BU65","v":0},{"$f":"BR115*Reeksen!BV65","v":0},{"$f":"BS115*Reeksen!BW65","v":0},{"$f":"BT115*Reeksen!BX65","v":0},{"$f":"BU115*Reeksen!BY65","v":0},{"$f":"BV115*Reeksen!BZ65","v":0},{"$f":"BW115*Reeksen!CA65","v":0},{"$f":"BX115*Reeksen!CB65","v":0},{"$f":"BY115*Reeksen!CC65","v":0},{"$f":"BZ115*Reeksen!CD65","v":0},{"$f":"CA115*Reeksen!CE65","v":0},{"$f":"CB115*Reeksen!CF65","v":0},{"$f":"CC115*Reeksen!CG65","v":0},{"$f":"CD115*Reeksen!CH65","v":0},{"$f":"CE115*Reeksen!CI65","v":0}]
[16,"Bedrijfswaarde",{"$f":"C116*Reeksen!G66","v":6246492.0174730774},{"$f":"D116*Reeksen!H66","v":6119622.4021456409},{"$f":"E116*Reeksen!I66","v":5991909.3029991277},{"$f":"F116*Reeksen!J66","v":1712750.9781630172},{"$f":"G116*Reeksen!K66","v":0},{"$f":"H116*Reeksen!L66","v":0},{"$f":"I116*Reeksen!M66","v":0},{"$f":"J116*Reeksen!N66","v":0},{"$f":"K116*Reeksen!O66","v":0},{"$f":"L116*Reeksen!P66","v":0},{"$f":"M116*Reeksen!Q66","v":0},{"$f":"N116*Reeksen!R66","v":0},{"$f":"O116*Reeksen!S66","v":0},{"$f":"P116*Reeksen!T66","v":0},{"$f":"Q116*Reeksen!U66","v":0},{"$f":"R116*Reeksen!V66","v":0},{"$f":"S116*Reeksen!W66","v":0},{"$f":"T116*Reeksen!X66","v":0},{"$f":"U116*Reeksen!Y66","v":0},{"$f":"V116*Reeksen!Z66","v":0},{"$f":"W116*Reeksen!AA66","v":0},{"$f":"X116*Reeksen!AB66","v":0},{"$f":"Y116*Reeksen!AC66","v":0},{"$f":"Z116*Reeksen!AD66","v":0},{"$f":"AA116*Reeksen!AE66","v":0},{"$f":"AB116*Reeksen!AF66","v":0},{"$f":"AC116*Reeksen!AG66","v":0},{"$f":"AD116*Reeksen!AH66","v":0},{"$f":"AE116*Reeksen!AI66","v":0},{"$f":"AF116*Reeksen!AJ66","v":0},{"$f":"AG116*Reeksen!AK66","v":0},{"$f":"AH116*Reeksen!AL66","v":0},{"$f":"AI116*Reeksen!AM66","v":0},{"$f":"AJ116*Reeksen!AN66","v":0},{"$f":"AK116*Reeksen!AO66","v":0},{"$f":"AL116*Reeksen!AP66","v":0},{"$f":"AM116*Reeksen!AQ66","v":0},{"$f":"AN116*Reeksen!AR66","v":0},{"$f":"AO116*Reeksen!AS66","v":0},{"$f":"AP116*Reeksen!AT66","v":0},{"$f":"AQ116*Reeksen!AU66","v":0},{"$f":"AR116*Reeksen!AV66","v":0},{"$f":"AS116*Reeksen!AW66","v":0},{"$f":"AT116*Reeksen!AX66","v":0},{"$f":"AU116*Reeksen!AY66","v":0},{"$f":"AV116*Reeksen!AZ66","v":0},{"$f":"AW116*Reeksen!BA66","v":0},{"$f":"AX116*Reeksen!BB66","v":0},{"$f":"AY116*Reeksen!BC66","v":0},{"$f":"AZ116*Reeksen!BD66","v":0},{"$f":"BA116*Reeksen!BE66","v":0},{"$f":"BB116*Reeksen!BF66","v":0},{"$f":"BC116*Reeksen!BG66","v":0},{"$f":"BD116*Reeksen!BH66","v":0},{"$f":"BE116*Reeksen!BI66","v":0},{"$f":"BF116*Reeksen!BJ66","v":0},{"$f":"BG116*Reeksen!BK66","v":0},{"$f":"BH116*Reeksen!BL66","v":0},{"$f":"BI116*Reeksen!BM66","v":0},{"$f":"BJ116*Reeksen!BN66","v":0},{"$f":"BK116*Reeksen!BO66","v":0},{"$f":"BL116*Reeksen!BP66","v":0},{"$f":"BM116*Reeksen!BQ66","v":0},{"$f":"BN116*Reeksen!BR66","v":0},{"$f":"BO116*Reeksen!BS66","v":0},{"$f":"BP116*Reeksen!BT66","v":0},{"$f":"BQ116*Reeksen!BU66","v":0},{"$f":"BR116*Reeksen!BV66","v":0},{"$f":"BS116*Reeksen!BW66","v":0},{"$f":"BT116*Reeksen!BX66","v":0},{"$f":"BU116*Reeksen!BY66","v":0},{"$f":"BV116*Reeksen!BZ66","v":0},{"$f":"BW116*Reeksen!CA66","v":0},{"$f":"BX116*Reeksen!CB66","v":0},{"$f":"BY116*Reeksen!CC66","v":0},{"$f":"BZ116*Reeksen!CD66","v":0},{"$f":"CA116*Reeksen!CE66","v":0},{"$f":"CB116*Reeksen!CF66","v":0},{"$f":"CC116*Reeksen!CG66","v":0},{"$f":"CD116*Reeksen!CH66","v":0},{"$f":"CE116*Reeksen!CI66","v":0}]
[17,"Bedrijfswaarde",{"$f":"C117*Reeksen!G67","v":7758961.8502023406},{"$f":"D117*Reeksen!H67","v":7624896.2457420183},{"$f":"E117*Reeksen!I67","v":7490664.5002874648},{"$f":"F117*Reeksen!J67","v":7339914.0302625131},{"$f":"G117*Reeksen!K67","v":595900.9806058039},{"$f":"H117*Reeksen!L67","v":0},{"$f":"I117*Reeksen!M67","v":0},{"$f":"J117*Reeksen!N67","v":0},{"$f":"K117*Reeksen!O67","v":0},{"$f":"L117*Reeksen!P67","v":0},{"$f":"M117*Reeksen!Q67","v":0},{"$f":"N117*Reeksen!R67","v":0},{"$f":"O117*Reeksen!S67","v":0},{"$f":"P117*Reeksen!T67","v":0},{"$f":"Q117*Reeksen!U67","v":0},{"$f":"R117*Reeksen!V67","v":0},{"$f":"S117*Reeksen!W67","v":0},{"$f":"T117*Reeksen!X67","v":0},{"$f":"U117*Reeksen!Y67","v":0},{"$f":"V117*Reeksen!Z67","v":0},{"$f":"W117*Reeksen!AA67","v":0},{"$f":"X117*Reeksen!AB67","v":0},{"$f":"Y117*Reeksen!AC67","v":0},{"$f":"Z117*Reeksen!AD67","v":0},{"$f":"AA117*Reeksen!AE67","v":0},{"$f":"AB117*Reeksen!AF67","v":0},{"$f":"AC117*Reeksen!AG67","v":0},{"$f":"AD117*Reeksen!AH67","v":0},{"$f":"AE117*Reeksen!AI67","v":0},{"$f":"AF117*Reeksen!AJ67","v":0},{"$f":"AG117*Reeksen!AK67","v":0},{"$f":"AH117*Reeksen!AL67","v":0},{"$f":"AI117*Reeksen!AM67","v":0},{"$f":"AJ117*Reeksen!AN67","v":0},{"$f":"AK117*Reeksen!AO67","v":0},{"$f":"AL117*Reeksen!AP67","v":0},{"$f":"AM117*Reeksen!AQ67","v":0},{"$f":"AN117*Reeksen!AR67","v":0},{"$f":"AO117*Reeksen!AS67","v":0},{"$f":"AP117*Reeksen!AT67","v":0},{"$f":"AQ117*Reeksen!AU67","v":0},{"$f":"AR117*Reeksen!AV67","v":0},{"$f":"AS117*Reeksen!AW67","v":0},{"$f":"AT117*Reeksen!AX67","v":0},{"$f":"AU117*Reeksen!AY67","v":0},{"$f":"AV117*Reeksen!AZ67","v":0},{"$f":"AW117*Reeksen!BA67","v":0},{"$f":"AX117*Reeksen!BB67","v":0},{"$f":"AY117*Reeksen!BC67","v":0},{"$f":"AZ117*Reeksen!BD67","v":0},{"$f":"BA117*Reeksen!BE67","v":0},{"$f":"BB117*Reeksen!BF67","v":0},{"$f":"BC117*Reeksen!BG67","v":0},{"$f":"BD117*Reeksen!BH67","v":0},{"$f":"BE117*Reeksen!BI67","v":0},{"$f":"BF117*Reeksen!BJ67","v":0},{"$f":"BG117*Reeksen!BK67","v":0},{"$f":"BH117*Reeksen!BL67","v":0},{"$f":"BI117*Reeksen!BM67","v":0},{"$f":"BJ117*Reeksen!BN67","v":0},{"$f":"BK117*Reeksen!BO67","v":0},{"$f":"BL117*Reeksen!BP67","v":0},{"$f":"BM117*Reeksen!BQ67","v":0},{"$f":"BN117*Reeksen!BR67","v":0},{"$f":"BO117*Reeksen!BS67","v":0},{"$f":"BP117*Reeksen!BT67","v":0},{"$f":"BQ117*Reeksen!BU67","v":0},{"$f":"BR117*Reeksen!BV67","v":0},{"$f":"BS117*Reeksen!BW67","v":0},{"$f":"BT117*Reeksen!BX67","v":0},{"$f":"BU117*Reeksen!BY67","v":0},{"$f":"BV117*Reeksen!BZ67","v":0},{"$f":"BW117*Reeksen!CA67","v":0},{"$f":"BX117*Reeksen!CB67","v":0},{"$f":"BY117*Reeksen!CC67","v":0},{"$f":"BZ117*Reeksen!CD67","v":0},{"$f":"CA117*Reeksen!CE67","v":0},{"$f":"CB117*Reeksen!CF67","v":0},{"$f":"CC117*Reeksen!CG67","v":0},{"$f":"CD117*Reeksen!CH67","v":0},{"$f":"CE117*Reeksen!CI67","v":0}]
[18,"Bedrijfswaarde",{"$f":"C118*Reeksen!G68","v":9406801.2859276254},{"$f":"D118*Reeksen!H68","v":9269798.4912487846},{"$f":"E118*Reeksen!I68","v":9133551.26690026},{"$f":"F118*Reeksen!J68","v":8979081.4542860575},{"$f":"G118*Reeksen!K68","v":8787441.625336023},{"$f":"H118*Reeksen!L68","v":615775.14741182909},{"$f":"I118*Reeksen!M68","v":0},{"$f":"J118*Reeksen!N68","v":0},{"$f":"K118*Reeksen!O68","v":0},{"$f":"L118*Reeksen!P68","v":0},{"$f":"M118*Reeksen!Q68","v":0},{"$f":"N118*Reeksen!R68","v":0},{"$f":"O118*Reeksen!S68","v":0},{"$f":"P118*Reeksen!T68","v":0},{"$f":"Q118*Reeksen!U68","v":0},{"$f":"R118*Reeksen!V68","v":0},{"$f":"S118*Reeksen!W68","v":0},{"$f":"T118*Reeksen!X68","v":0},{"$f":"U118*Reeksen!Y68","v":0},{"$f":"V118*Reeksen!Z68","v":0},{"$f":"W118*Reeksen!AA68","v":0},{"$f":"X118*Reeksen!AB68","v":0},{"$f":"Y118*Reeksen!AC68","v":0},{"$f":"Z118*Reeksen!AD68","v":0},{"$f":"AA118*Reeksen!AE68","v":0},{"$f":"AB118*Reeksen!AF68","v":0},{"$f":"AC118*Reeksen!AG68","v":0},{"$f":"AD118*Reeksen!AH68","v":0},{"$f":"AE118*Reeksen!AI68","v":0},{"$f":"AF118*Reeksen!AJ68","v":0},{"$f":"AG118*Reeksen!AK68","v":0},{"$f":"AH118*Reeksen!AL68","v":0},{"$f":"AI118*Reeksen!AM68","v":0},{"$f":"AJ118*Reeksen!AN68","v":0},{"$f":"AK118*Reeksen!AO68","v":0},{"$f":"AL118*Reeksen!AP68","v":0},{"$f":"AM118*Reeksen!AQ68","v":0},{"$f":"AN118*Reeksen!AR68","v":0},{"$f":"AO118*Reeksen!AS68","v":0},{"$f":"AP118*Reeksen!AT68","v":0},{"$f":"AQ118*Reeksen!AU68","v":0},{"$f":"AR118*Reeksen!AV68","v":0},{"$f":"AS118*Reeksen!AW68","v":0},{"$f":"AT118*Reeksen!AX68","v":0},{"$f":"AU118*Reeksen!AY68","v":0},{"$f":"AV118*Reeksen!AZ68","v":0},{"$f":"AW118*Reeksen!BA68","v":0},{"$f":"AX118*Reeksen!BB68","v":0},{"$f":"AY118*Reeksen!BC68","v":0},{"$f":"AZ118*Reeksen!BD68","v":0},{"$f":"BA118*Reeksen!BE68","v":0},{"$f":"BB118*Reeksen!BF68","v":0},{"$f":"BC118*Reeksen!BG68","v":0},{"$f":"BD118*Reeksen!BH68","v":0},{"$f":"BE118*Reeksen!BI68","v":0},{"$f":"BF118*Reeksen!BJ68","v":0},{"$f":"BG118*Reeksen!BK68","v":0},{"$f":"BH118*Reeksen!BL68","v":0},{"$f":"BI118*Reeksen!BM68","v":0},{"$f":"BJ118*Reeksen!BN68","v":0},{"$f":"BK118*Reeksen!BO68","v":0},{"$f":"BL118*Reeksen!BP68","v":0},{"$f":"BM118*Reeksen!BQ68","v":0},{"$f":"BN118*Reeksen!BR68","v":0},{"$f":"BO118*Reeksen!BS68","v":0},{"$f":"BP118*Reeksen!BT68","v":0},{"$f":"BQ118*Reeksen!BU68","v":0},{"$f":"BR118*Reeksen!BV68","v":0},{"$f":"BS118*Reeksen!BW68","v":0},{"$f":"BT118*Reeksen!BX68","v":0},{"$f":"BU118*Reeksen!BY68","v":0},{"$f":"BV118*Reeksen!BZ68","v":0},{"$f":"BW118*Reeksen!CA68","v":0},{"$f":"BX118*Reeksen!CB68","v":0},{"$f":"BY118*Reeksen!CC68","v":0},{"$f":"BZ118*Reeksen!CD68","v":0},{"$f":"CA118*Reeksen!CE68","v":0},{"$f":"CB118*Reeksen!CF68","v":0},{"$f":"CC118*Reeksen!CG68","v":0},{"$f":"CD118*Reeksen!CH68","v":0},{"$f":"CE118*Reeksen!CI68","v":0}]
[19,"Bedrijfswaarde",{"$f":"C119*Reeksen!G69","v":11069498.396262284},{"$f":"D119*Reeksen!H69","v":10935320.657566264},{"$f":"E119*Reeksen!I69","v":10803045.455727205},{"$f":"F119*Reeksen!J69","v":10651237.476394454},{"$f":"G119*Reeksen!K69","v":10458498.816924803},{"$f":"H119*Reeksen!L69","v":10231224.614374066},{"$f":"I119*Reeksen!M69","v":1797041.831466597},{"$f":"J119*Reeksen!N69","v":0},{"$f":"K119*Reeksen!O69","v":0},{"$f":"L119*Reeksen!P69","v":0},{"$f":"M119*Reeksen!Q69","v":0},{"$f":"N119*Reeksen!R69","v":0},{"$f":"O119*Reeksen!S69","v":0},{"$f":"P119*Reeksen!T69","v":0},{"$f":"Q119*Reeksen!U69","v":0},{"$f":"R119*Reeksen!V69","v":0},{"$f":"S119*Reeksen!W69","v":0},{"$f":"T119*Reeksen!X69","v":0},{"$f":"U119*Reeksen!Y69","v":0},{"$f":"V119*Reeksen!Z69","v":0},{"$f":"W119*Reeksen!AA69","v":0},{"$f":"X119*Reeksen!AB69","v":0},{"$f":"Y119*Reeksen!AC69","v":0},{"$f":"Z119*Reeksen!AD69","v":0},{"$f":"AA119*Reeksen!AE69","v":0},{"$f":"AB119*Reeksen!AF69","v":0},{"$f":"AC119*Reeksen!AG69","v":0},{"$f":"AD119*Reeksen!AH69","v":0},{"$f":"AE119*Reeksen!AI69","v":0},{"$f":"AF119*Reeksen!AJ69","v":0},{"$f":"AG119*Reeksen!AK69","v":0},{"$f":"AH119*Reeksen!AL69","v":0},{"$f":"AI119*Reeksen!AM69","v":0},{"$f":"AJ119*Reeksen!AN69","v":0},{"$f":"AK119*Reeksen!AO69","v":0},{"$f":"AL119*Reeksen!AP69","v":0},{"$f":"AM119*Reeksen!AQ69","v":0},{"$f":"AN119*Reeksen!AR69","v":0},{"$f":"AO119*Reeksen!AS69","v":0},{"$f":"AP119*Reeksen!AT69","v":0},{"$f":"AQ119*Reeksen!AU69","v":0},{"$f":"AR119*Reeksen!AV69","v":0},{"$f":"AS119*Reeksen!AW69","v":0},{"$f":"AT119*Reeksen!AX69","v":0},{"$f":"AU119*Reeksen!AY69","v":0},{"$f":"AV119*Reeksen!AZ69","v":0},{"$f":"AW119*Reeksen!BA69","v":0},{"$f":"AX119*Reeksen!BB69","v":0},{"$f":"AY119*Reeksen!BC69","v":0},{"$f":"AZ119*Reeksen!BD69","v":0},{"$f":"BA119*Reeksen!BE69","v":0},{"$f":"BB119*Reeksen!BF69","v":0},{"$f":"BC119*Reeksen!BG69","v":0},{"$f":"BD119*Reeksen!BH69","v":0},{"$f":"BE119*Reeksen!BI69","v":0},{"$f":"BF119*Reeksen!BJ69","v":0},{"$f":"BG119*Reeksen!BK69","v":0},{"$f":"BH119*Reeksen!BL69","v":0},{"$f":"BI119*Reeksen!BM69","v":0},{"$f":"BJ119*Reeksen!BN69","v":0},{"$f":"BK119*Reeksen!BO69","v":0},{"$f":"BL119*Reeksen!BP69","v":0},{"$f":"BM119*Reeksen!BQ69","v":0},{"$f":"BN119*Reeksen!BR69","v":0},{"$f":"BO119*Reeksen!BS69","v":0},{"$f":"BP119*Reeksen!BT69","v":0},{"$f":"BQ119*Reeksen!BU69","v":0},{"$f":"BR119*Reeksen!BV69","v":0},{"$f":"BS119*Reeksen!BW69","v":0},{"$f":"BT119*Reeksen!BX69","v":0},{"$f":"BU119*Reeksen!BY69","v":0},{"$f":"BV119*Reeksen!BZ69","v":0},{"$f":"BW119*Reeksen!CA69","v":0},{"$f":"BX119*Reeksen!CB69","v":0},{"$f":"BY119*Reeksen!CC69","v":0},{"$f":"BZ119*Reeksen!CD69","v":0},{"$f":"CA119*Reeksen!CE69","v":0},{"$f":"CB119*Reeksen!CF69","v":0},{"$f":"CC119*Reeksen!CG69","v":0},{"$f":"CD119*Reeksen!CH69","v":0},{"$f":"CE119*Reeksen!CI69","v":0}]
[20,"Bedrijfswaarde",{"$f":"C120*Reeksen!G70","v":12734157.278406078},{"$f":"D120*Reeksen!H70","v":12607922.046754202},{"$f":"E120*Reeksen!I70","v":12484929.333931034},{"$f":"F120*Reeksen!J70","v":12341453.477108575},{"$f":"G120*Reeksen!K70","v":12153813.150526155},{"$f":"H120*Reeksen!L70","v":11929166.072312752},{"$f":"I120*Reeksen!M70","v":11647460.164097903},{"$f":"J120*Reeksen!N70","v":4155649.929450192},{"$f":"K120*Reeksen!O70","v":0},{"$f":"L120*Reeksen!P70","v":0},{"$f":"M120*Reeksen!Q70","v":0},{"$f":"N120*Reeksen!R70","v":0},{"$f":"O120*Reeksen!S70","v":0},{"$f":"P120*Reeksen!T70","v":0},{"$f":"Q120*Reeksen!U70","v":0},{"$f":"R120*Reeksen!V70","v":0},{"$f":"S120*Reeksen!W70","v":0},{"$f":"T120*Reeksen!X70","v":0},{"$f":"U120*Reeksen!Y70","v":0},{"$f":"V120*Reeksen!Z70","v":0},{"$f":"W120*Reeksen!AA70","v":0},{"$f":"X120*Reeksen!AB70","v":0},{"$f":"Y120*Reeksen!AC70","v":0},{"$f":"Z120*Reeksen!AD70","v":0},{"$f":"AA120*Reeksen!AE70","v":0},{"$f":"AB120*Reeksen!AF70","v":0},{"$f":"AC120*Reeksen!AG70","v":0},{"$f":"AD120*Reeksen!AH70","v":0},{"$f":"AE120*Reeksen!AI70","v":0},{"$f":"AF120*Reeksen!AJ70","v":0},{"$f":"AG120*Reeksen!AK70","v":0},{"$f":"AH120*Reeksen!AL70","v":0},{"$f":"AI120*Reeksen!AM70","v":0},{"$f":"AJ120*Reeksen!AN70","v":0},{"$f":"AK120*Reeksen!AO70","v":0},{"$f":"AL120*Reeksen!AP70","v":0},{"$f":"AM120*Reeksen!AQ70","v":0},{"$f":"AN120*Reeksen!AR70","v":0},{"$f":"AO120*Reeksen!AS70","v":0},{"$f":"AP120*Reeksen!AT70","v":0},{"$f":"AQ120*Reeksen!AU70","v":0},{"$f":"AR120*Reeksen!AV70","v":0},{"$f":"AS120*Reeksen!AW70","v":0},{"$f":"AT120*Reeksen!AX70","v":0},{"$f":"AU120*Reeksen!AY70","v":0},{"$f":"AV120*Reeksen!AZ70","v":0},{"$f":"AW120*Reeksen!BA70","v":0},{"$f":"AX120*Reeksen!BB70","v":0},{"$f":"AY120*Reeksen!BC70","v":0},{"$f":"AZ120*Reeksen!BD70","v":0},{"$f":"BA120*Reeksen!BE70","v":0},{"$f":"BB120*Reeksen!BF70","v":0},{"$f":"BC120*Reeksen!BG70","v":0},{"$f":"BD120*Reeksen!BH70","v":0},{"$f":"BE120*Reeksen!BI70","v":0},{"$f":"BF120*Reeksen!BJ70","v":0},{"$f":"BG120*Reeksen!BK70","v":0},{"$f":"BH120*Reeksen!BL70","v":0},{"$f":"BI120*Reeksen!BM70","v":0},{"$f":"BJ120*Reeksen!BN70","v":0},{"$f":"BK120*Reeksen!BO70","v":0},{"$f":"BL120*Reeksen!BP70","v":0},{"$f":"BM120*Reeksen!BQ70","v":0},{"$f":"BN120*Reeksen!BR70","v":0},{"$f":"BO120*Reeksen!BS70","v":0},{"$f":"BP120*Reeksen!BT70","v":0},{"$f":"BQ120*Reeksen!BU70","v":0},{"$f":"BR120*Reeksen!BV70","v":0},{"$f":"BS120*Reeksen!BW70","v":0},{"$f":"BT120*Reeksen!BX70","v":0},{"$f":"BU120*Reeksen!BY70","v":0},{"$f":"BV120*Reeksen!BZ70","v":0},{"$f":"BW120*Reeksen!CA70","v":0},{"$f":"BX120*Reeksen!CB70","v":0},{"$f":"BY120*Reeksen!CC70","v":0},{"$f":"BZ120*Reeksen!CD70","v":0},{"$f":"CA120*Reeksen!CE70","v":0},{"$f":"CB120*Reeksen!CF70","v":0},{"$f":"CC120*Reeksen!CG70","v":0},{"$f":"CD120*Reeksen!CH70","v":0},{"$f":"CE120*Reeksen!CI70","v":0}]
[21,"Bedrijfswaarde",{"$f":"C121*Reeksen!G71","v":14258401.723811436},{"$f":"D121*Reeksen!H71","v":14145636.683543956},{"$f":"E121*Reeksen!I71","v":14037573.385524016},{"$f":"F121*Reeksen!J71","v":13908594.671781288},{"$f":"G121*Reeksen!K71","v":13733134.348975444},{"$f":"H121*Reeksen!L71","v":13519004.503732231},{"$f":"I121*Reeksen!M71","v":13244573.065457558},{"$f":"J121*Reeksen!N71","v":12926593.44223359},{"$f":"K121*Reeksen!O71","v":7585092.5104877688},{"$f":"L121*Reeksen!P71","v":0},{"$f":"M121*Reeksen!Q71","v":0},{"$f":"N121*Reeksen!R71","v":0},{"$f":"O121*Reeksen!S71","v":0},{"$f":"P121*Reeksen!T71","v":0},{"$f":"Q121*Reeksen!U71","v":0},{"$f":"R121*Reeksen!V71","v":0},{"$f":"S121*Reeksen!W71","v":0},{"$f":"T121*Reeksen!X71","v":0},{"$f":"U121*Reeksen!Y71","v":0},{"$f":"V121*Reeksen!Z71","v":0},{"$f":"W121*Reeksen!AA71","v":0},{"$f":"X121*Reeksen!AB71","v":0},{"$f":"Y121*Reeksen!AC71","v":0},{"$f":"Z121*Reeksen!AD71","v":0},{"$f":"AA121*Reeksen!AE71","v":0},{"$f":"AB121*Reeksen!AF71","v":0},{"$f":"AC121*Reeksen!AG71","v":0},{"$f":"AD121*Reeksen!AH71","v":0},{"$f":"AE121*Reeksen!AI71","v":0},{"$f":"AF121*Reeksen!AJ71","v":0},{"$f":"AG121*Reeksen!AK71","v":0},{"$f":"AH121*Reeksen!AL71","v":0},{"$f":"AI121*Reeksen!AM71","v":0},{"$f":"AJ121*Reeksen!AN71","v":0},{"$f":"AK121*Reeksen!AO71","v":0},{"$f":"AL121*Reeksen!AP71","v":0},{"$f":"AM121*Reeksen!AQ71","v":0},{"$f":"AN121*Reeksen!AR71","v":0},{"$f":"AO121*Reeksen!AS71","v":0},{"$f":"AP121*Reeksen!AT71","v":0},{"$f":"AQ121*Reeksen!AU71","v":0},{"$f":"AR121*Reeksen!AV71","v":0},{"$f":"AS121*Reeksen!AW71","v":0},{"$f":"AT121*Reeksen!AX71","v":0},{"$f":"AU121*Reeksen!AY71","v":0},{"$f":"AV121*Reeksen!AZ71","v":0},{"$f":"AW121*Reeksen!BA71","v":0},{"$f":"AX121*Reeksen!BB71","v":0},{"$f":"AY121*Reeksen!BC71","v":0},{"$f":"AZ121*Reeksen!BD71","v":0},{"$f":"BA121*Reeksen!BE71","v":0},{"$f":"BB121*Reeksen!BF71","v":0},{"$f":"BC121*Reeksen!BG71","v":0},{"$f":"BD121*Reeksen!BH71","v":0},{"$f":"BE121*Reeksen!BI71","v":0},{"$f":"BF121*Reeksen!BJ71","v":0},{"$f":"BG121*Reeksen!BK71","v":0},{"$f":"BH121*Reeksen!BL71","v":0},{"$f":"BI121*Reeksen!BM71","v":0},{"$f":"BJ121*Reeksen!BN71","v":0},{"$f":"BK121*Reeksen!BO71","v":0},{"$f":"BL121*Reeksen!BP71","v":0},{"$f":"BM121*Reeksen!BQ71","v":0},{"$f":"BN121*Reeksen!BR71","v":0},{"$f":"BO121*Reeksen!BS71","v":0},{"$f":"BP121*Reeksen!BT71","v":0},{"$f":"BQ121*Reeksen!BU71","v":0},{"$f":"BR121*Reeksen!BV71","v":0},{"$f":"BS121*Reeksen!BW71","v":0},{"$f":"BT121*Reeksen!BX71","v":0},{"$f":"BU121*Reeksen!BY71","v":0},{"$f":"BV121*Reeksen!BZ71","v":0},{"$f":"BW121*Reeksen!CA71","v":0},{"$f":"BX121*Reeksen!CB71","v":0},{"$f":"BY121*Reeksen!CC71","v":0},{"$f":"BZ121*Reeksen!CD71","v":0},{"$f":"CA121*Reeksen!CE71","v":0},{"$f":"CB121*Reeksen!CF71","v":0},{"$f":"CC121*Reeksen!CG71","v":0},{"$f":"CD121*Reeksen!CH71","v":0},{"$f":"CE121*Reeksen!CI71","v":0}]
[22,"Bedrijfswaarde",{"$f":"C122*Reeksen!G72","v":15617704.499267386},{"$f":"D122*Reeksen!H72","v":15522710.973064009},{"$f":"E122*Reeksen!I72","v":15433936.335891066},{"$f":"F122*Reeksen!J72","v":15324267.722066756},{"$f":"G122*Reeksen!K72","v":15166649.407009538},{"$f":"H122*Reeksen!L72","v":14969436.253106203},{"$f":"I122*Reeksen!M72","v":14709752.440995593},{"$f":"J122*Reeksen!N72","v":14405444.657278199},{"$f":"K122*Reeksen!O72","v":14054299.427573076},{"$f":"L122*Reeksen!P72","v":11960730.128187738},{"$f":"M122*Reeksen!Q72","v":2413435.417015587},{"$f":"N122*Reeksen!R72","v":0},{"$f":"O122*Reeksen!S72","v":0},{"$f":"P122*Reeksen!T72","v":0},{"$f":"Q122*Reeksen!U72","v":0},{"$f":"R122*Reeksen!V72","v":0},{"$f":"S122*Reeksen!W72","v":0},{"$f":"T122*Reeksen!X72","v":0},{"$f":"U122*Reeksen!Y72","v":0},{"$f":"V122*Reeksen!Z72","v":0},{"$f":"W122*Reeksen!AA72","v":0},{"$f":"X122*Reeksen!AB72","v":0},{"$f":"Y122*Reeksen!AC72","v":0},{"$f":"Z122*Reeksen!AD72","v":0},{"$f":"AA122*Reeksen!AE72","v":0},{"$f":"AB122*Reeksen!AF72","v":0},{"$f":"AC122*Reeksen!AG72","v":0},{"$f":"AD122*Reeksen!AH72","v":0},{"$f":"AE122*Reeksen!AI72","v":0},{"$f":"AF122*Reeksen!AJ72","v":0},{"$f":"AG122*Reeksen!AK72","v":0},{"$f":"AH122*Reeksen!AL72","v":0},{"$f":"AI122*Reeksen!AM72","v":0},{"$f":"AJ122*Reeksen!AN72","v":0},{"$f":"AK122*Reeksen!AO72","v":0},{"$f":"AL122*Reeksen!AP72","v":0},{"$f":"AM122*Reeksen!AQ72","v":0},{"$f":"AN122*Reeksen!AR72","v":0},{"$f":"AO122*Reeksen!AS72","v":0},{"$f":"AP122*Reeksen!AT72","v":0},{"$f":"AQ122*Reeksen!AU72","v":0},{"$f":"AR122*Reeksen!AV72","v":0},{"$f":"AS122*Reeksen!AW72","v":0},{"$f":"AT122*Reeksen!AX72","v":0},{"$f":"AU122*Reeksen!AY72","v":0},{"$f":"AV122*Reeksen!AZ72","v":0},{"$f":"AW122*Reeksen!BA72","v":0},{"$f":"AX122*Reeksen!BB72","v":0},{"$f":"AY122*Reeksen!BC72","v":0},{"$f":"AZ122*Reeksen!BD72","v":0},{"$f":"BA122*Reeksen!BE72","v":0},{"$f":"BB122*Reeksen!BF72","v":0},{"$f":"BC122*Reeksen!BG72","v":0},{"$f":"BD122*Reeksen!BH72","v":0},{"$f":"BE122*Reeksen!BI72","v":0},{"$f":"BF122*Reeksen!BJ72","v":0},{"$f":"BG122*Reeksen!BK72","v":0},{"$f":"BH122*Reeksen!BL72","v":0},{"$f":"BI122*Reeksen!BM72","v":0},{"$f":"BJ122*Reeksen!BN72","v":0},{"$f":"BK122*Reeksen!BO72","v":0},{"$f":"BL122*Reeksen!BP72","v":0},{"$f":"BM122*Reeksen!BQ72","v":0},{"$f":"BN122*Reeksen!BR72","v":0},{"$f":"BO122*Reeksen!BS72","v":0},{"$f":"BP122*Reeksen!BT72","v":0},{"$f":"BQ122*Reeksen!BU72","v":0},{"$f":"BR122*Reeksen!BV72","v":0},{"$f":"BS122*Reeksen!BW72","v":0},{"$f":"BT122*Reeksen!BX72","v":0},{"$f":"BU122*Reeksen!BY72","v":0},{"$f":"BV122*Reeksen!BZ72","v":0},{"$f":"BW122*Reeksen!CA72","v":0},{"$f":"BX122*Reeksen!CB72","v":0},{"$f":"BY122*Reeksen!CC72","v":0},{"$f":"BZ122*Reeksen!CD72","v":0},{"$f":"CA122*Reeksen!CE72","v":0},{"$f":"CB122*Reeksen!CF72","v":0},{"$f":"CC122*Reeksen!CG72","v":0},{"$f":"CD122*Reeksen!CH72","v":0},{"$f":"CE122*Reeksen!CI72","v":0}]
[23,"Bedrijfswaarde",{"$f":"C123*Reeksen!G73","v":16650387.422279822},{"$f":"D123*Reeksen!H73","v":16576911.867401851},{"$f":"E123*Reeksen!I73","v":16511108.242768396},{"$f":"F123*Reeksen!J73","v":16424993.395727992},{"$f":"G123*Reeksen!K73","v":16290646.377494445},{"$f":"H123*Reeksen!L73","v":16116777.635178266},{"$f":"I123*Reeksen!M73","v":15879796.515388478},{"$f":"J123*Reeksen!N73","v":15598238.657828532},{"$f":"K123*Reeksen!O73","v":15269893.559237378},{"$f":"L123*Reeksen!P73","v":14892427.320296515},{"$f":"M123*Reeksen!Q73","v":14463376.819322297},{"$f":"N123*Reeksen!R73","v":7082240.0534877544},{"$f":"O123*Reeksen!S73","v":0},{"$f":"P123*Reeksen!T73","v":0},{"$f":"Q123*Reeksen!U73","v":0},{"$f":"R123*Reeksen!V73","v":0},{"$f":"S123*Reeksen!W73","v":0},{"$f":"T123*Reeksen!X73","v":0},{"$f":"U123*Reeksen!Y73","v":0},{"$f":"V123*Reeksen!Z73","v":0},{"$f":"W123*Reeksen!AA73","v":0},{"$f":"X123*Reeksen!AB73","v":0},{"$f":"Y123*Reeksen!AC73","v":0},{"$f":"Z123*Reeksen!AD73","v":0},{"$f":"AA123*Reeksen!AE73","v":0},{"$f":"AB123*Reeksen!AF73","v":0},{"$f":"AC123*Reeksen!AG73","v":0},{"$f":"AD123*Reeksen!AH73","v":0},{"$f":"AE123*Reeksen!AI73","v":0},{"$f":"AF123*Reeksen!AJ73","v":0},{"$f":"AG123*Reeksen!AK73","v":0},{"$f":"AH123*Reeksen!AL73","v":0},{"$f":"AI123*Reeksen!AM73","v":0},{"$f":"AJ123*Reeksen!AN73","v":0},{"$f":"AK123*Reeksen!AO73","v":0},{"$f":"AL123*Reeksen!AP73","v":0},{"$f":"AM123*Reeksen!AQ73","v":0},{"$f":"AN123*Reeksen!AR73","v":0},{"$f":"AO123*Reeksen!AS73","v":0},{"$f":"AP123*Reeksen!AT73","v":0},{"$f":"AQ123*Reeksen!AU73","v":0},{"$f":"AR123*Reeksen!AV73","v":0},{"$f":"AS123*Reeksen!AW73","v":0},{"$f":"AT123*Reeksen!AX73","v":0},{"$f":"AU123*Reeksen!AY73","v":0},{"$f":"AV123*Reeksen!AZ73","v":0},{"$f":"AW123*Reeksen!BA73","v":0},{"$f":"AX123*Reeksen!BB73","v":0},{"$f":"AY123*Reeksen!BC73","v":0},{"$f":"AZ123*Reeksen!BD73","v":0},{"$f":"BA123*Reeksen!BE73","v":0},{"$f":"BB123*Reeksen!BF73","v":0},{"$f":"BC123*Reeksen!BG73","v":0},{"$f":"BD123*Reeksen!BH73","v":0},{"$f":"BE123*Reeksen!BI73","v":0},{"$f":"BF123*Reeksen!BJ73","v":0},{"$f":"BG123*Reeksen!BK73","v":0},{"$f":"BH123*Reeksen!BL73","v":0},{"$f":"BI123*Reeksen!BM73","v":0},{"$f":"BJ123*Reeksen!BN73","v":0},{"$f":"BK123*Reeksen!BO73","v":0},{"$f":"BL123*Reeksen!BP73","v":0},{"$f":"BM123*Reeksen!BQ73","v":0},{"$f":"BN123*Reeksen!BR73","v":0},{"$f":"BO123*Reeksen!BS73","v":0},{"$f":"BP123*Reeksen!BT73","v":0},{"$f":"BQ123*Reeksen!BU73","v":0},{"$f":"BR123*Reeksen!BV73","v":0},{"$f":"BS123*Reeksen!BW73","v":0},{"$f":"BT123*Reeksen!BX73","v":0},{"$f":"BU123*Reeksen!BY73","v":0},{"$f":"BV123*Reeksen!BZ73","v":0},{"$f":"BW123*Reeksen!CA73","v":0},{"$f":"BX123*Reeksen!CB73","v":0},{"$f":"BY123*Reeksen!CC73","v":0},{"$f":"BZ123*Reeksen!CD73","v":0},{"$f":"CA123*Reeksen!CE73","v":0},{"$f":"CB123*Reeksen!CF73","v":0},{"$f":"CC123*Reeksen!CG73","v":0},{"$f":"CD123*Reeksen!CH73","v":0},{"$f":"CE123*Reeksen!CI73","v":0}]
[24,"Bedrijfswaarde",{"$f":"C124*Reeksen!G74","v":17322317.874352746},{"$f":"D124*Reeksen!H74","v":17272400.11713668},{"$f":"E124*Reeksen!I74","v":17231457.894264165},{"$f":"F124*Reeksen!J74","v":17171258.92027856},{"$f":"G124*Reeksen!K74","v":17063636.849319413},{"$f":"H124*Reeksen!L74","v":16917465.818282116},{"$f":"I124*Reeksen!M74","v":16708964.315386593},{"$f":"J124*Reeksen!N74","v":16456947.421972491},{"$f":"K124*Reeksen!O74","v":16159257.905284015},{"$f":"L124*Reeksen!P74","v":15813617.657419419},{"$f":"M124*Reeksen!Q74","v":15417621.998874871},{"$f":"N124*Reeksen!R74","v":14968733.690193349},{"$f":"O124*Reeksen!S74","v":12124630.356221676},{"$f":"P124*Reeksen!T74","v":2439034.3312810445},{"$f":"Q124*Reeksen!U74","v":0},{"$f":"R124*Reeksen!V74","v":0},{"$f":"S124*Reeksen!W74","v":0},{"$f":"T124*Reeksen!X74","v":0},{"$f":"U124*Reeksen!Y74","v":0},{"$f":"V124*Reeksen!Z74","v":0},{"$f":"W124*Reeksen!AA74","v":0},{"$f":"X124*Reeksen!AB74","v":0},{"$f":"Y124*Reeksen!AC74","v":0},{"$f":"Z124*Reeksen!AD74","v":0},{"$f":"AA124*Reeksen!AE74","v":0},{"$f":"AB124*Reeksen!AF74","v":0},{"$f":"AC124*Reeksen!AG74","v":0},{"$f":"AD124*Reeksen!AH74","v":0},{"$f":"AE124*Reeksen!AI74","v":0},{"$f":"AF124*Reeksen!AJ74","v":0},{"$f":"AG124*Reeksen!AK74","v":0},{"$f":"AH124*Reeksen!AL74","v":0},{"$f":"AI124*Reeksen!AM74","v":0},{"$f":"AJ124*Reeksen!AN74","v":0},{"$f":"AK124*Reeksen!AO74","v":0},{"$f":"AL124*Reeksen!AP74","v":0},{"$f":"AM124*Reeksen!AQ74","v":0},{"$f":"AN124*Reeksen!AR74","v":0},{"$f":"AO124*Reeksen!AS74","v":0},{"$f":"AP124*Reeksen!AT74","v":0},{"$f":"AQ124*Reeksen!AU74","v":0},{"$f":"AR124*Reeksen!AV74","v":0},{"$f":"AS124*Reeksen!AW74","v":0},{"$f":"AT124*Reeksen!AX74","v":0},{"$f":"AU124*Reeksen!AY74","v":0},{"$f":"AV124*Reeksen!AZ74","v":0},{"$f":"AW124*Reeksen!BA74","v":0},{"$f":"AX124*Reeksen!BB74","v":0},{"$f":"AY124*Reeksen!BC74","v":0},{"$f":"AZ124*Reeksen!BD74","v":0},{"$f":"BA124*Reeksen!BE74","v":0},{"$f":"BB124*Reeksen!BF74","v":0},{"$f":"BC124*Reeksen!BG74","v":0},{"$f":"BD124*Reeksen!BH74","v":0},{"$f":"BE124*Reeksen!BI74","v":0},{"$f":"BF124*Reeksen!BJ74","v":0},{"$f":"BG124*Reeksen!BK74","v":0},{"$f":"BH124*Reeksen!BL74","v":0},{"$f":"BI124*Reeksen!BM74","v":0},{"$f":"BJ124*Reeksen!BN74","v":0},{"$f":"BK124*Reeksen!BO74","v":0},{"$f":"BL124*Reeksen!BP74","v":0},{"$f":"BM124*Reeksen!BQ74","v":0},{"$f":"BN124*Reeksen!BR74","v":0},{"$f":"BO124*Reeksen!BS74","v":0},{"$f":"BP124*Reeksen!BT74","v":0},{"$f":"BQ124*Reeksen!BU74","v":0},{"$f":"BR124*Reeksen!BV74","v":0},{"$f":"BS124*Reeksen!BW74","v":0},{"$f":"BT124*Reeksen!BX74","v":0},{"$f":"BU124*Reeksen!BY74","v":0},{"$f":"BV124*Reeksen!BZ74","v":0},{"$f":"BW124*Reeksen!CA74","v":0},{"$f":"BX124*Reeksen!CB74","v":0},{"$f":"BY124*Reeksen!CC74","v":0},{"$f":"BZ124*Reeksen!CD74","v":0},{"$f":"CA124*Reeksen!CE74","v":0},{"$f":"CB124*Reeksen!CF74","v":0},{"$f":"CC124*Reeksen!CG74","v":0},{"$f":"CD124*Reeksen!CH74","v":0},{"$f":"CE124*Reeksen!CI74","v":0}]
[25,"Bedrijfswaarde",{"$f":"C125*Reeksen!G75","v":17601200.31655347},{"$f":"D125*Reeksen!H75","v":17575265.406389184},{"$f":"E125*Reeksen!I75","v":17559379.458705094},{"$f":"F125*Reeksen!J75","v":17525678.172461525},{"$f":"G125*Reeksen!K75","v":17446365.393064655},{"$f":"H125*Reeksen!L75","v":17330282.601526983},{"$f":"I125*Reeksen!M75","v":17153976.730054632},{"$f":"J125*Reeksen!N75","v":16936127.883227993},{"$f":"K125*Reeksen!O75","v":16674677.245906809},{"$f":"L125*Reeksen!P75","v":16367450.191299424},{"$f":"M125*Reeksen!Q75","v":16012150.833875345},{"$f":"N125*Reeksen!R75","v":15606356.302928785},{"$f":"O125*Reeksen!S75","v":15147510.723234616},{"$f":"P125*Reeksen!T75","v":14632918.888554676},{"$f":"Q125*Reeksen!U75","v":7131910.0219913023},{"$f":"R125*Reeksen!V75","v":0},{"$f":"S125*Reeksen!W75","v":0},{"$f":"T125*Reeksen!X75","v":0},{"$f":"U125*Reeksen!Y75","v":0},{"$f":"V125*Reeksen!Z75","v":0},{"$f":"W125*Reeksen!AA75","v":0},{"$f":"X125*Reeksen!AB75","v":0},{"$f":"Y125*Reeksen!AC75","v":0},{"$f":"Z125*Reeksen!AD75","v":0},{"$f":"AA125*Reeksen!AE75","v":0},{"$f":"AB125*Reeksen!AF75","v":0},{"$f":"AC125*Reeksen!AG75","v":0},{"$f":"AD125*Reeksen!AH75","v":0},{"$f":"AE125*Reeksen!AI75","v":0},{"$f":"AF125*Reeksen!AJ75","v":0},{"$f":"AG125*Reeksen!AK75","v":0},{"$f":"AH125*Reeksen!AL75","v":0},{"$f":"AI125*Reeksen!AM75","v":0},{"$f":"AJ125*Reeksen!AN75","v":0},{"$f":"AK125*Reeksen!AO75","v":0},{"$f":"AL125*Reeksen!AP75","v":0},{"$f":"AM125*Reeksen!AQ75","v":0},{"$f":"AN125*Reeksen!AR75","v":0},{"$f":"AO125*Reeksen!AS75","v":0},{"$f":"AP125*Reeksen!AT75","v":0},{"$f":"AQ125*Reeksen!AU75","v":0},{"$f":"AR125*Reeksen!AV75","v":0},{"$f":"AS125*Reeksen!AW75","v":0},{"$f":"AT125*Reeksen!AX75","v":0},{"$f":"AU125*Reeksen!AY75","v":0},{"$f":"AV125*Reeksen!AZ75","v":0},{"$f":"AW125*Reeksen!BA75","v":0},{"$f":"AX125*Reeksen!BB75","v":0},{"$f":"AY125*Reeksen!BC75","v":0},{"$f":"AZ125*Reeksen!BD75","v":0},{"$f":"BA125*Reeksen!BE75","v":0},{"$f":"BB125*Reeksen!BF75","v":0},{"$f":"BC125*Reeksen!BG75","v":0},{"$f":"BD125*Reeksen!BH75","v":0},{"$f":"BE125*Reeksen!BI75","v":0},{"$f":"BF125*Reeksen!BJ75","v":0},{"$f":"BG125*Reeksen!BK75","v":0},{"$f":"BH125*Reeksen!BL75","v":0},{"$f":"BI125*Reeksen!BM75","v":0},{"$f":"BJ125*Reeksen!BN75","v":0},{"$f":"BK125*Reeksen!BO75","v":0},{"$f":"BL125*Reeksen!BP75","v":0},{"$f":"BM125*Reeksen!BQ75","v":0},{"$f":"BN125*Reeksen!BR75","v":0},{"$f":"BO125*Reeksen!BS75","v":0},{"$f":"BP125*Reeksen!BT75","v":0},{"$f":"BQ125*Reeksen!BU75","v":0},{"$f":"BR125*Reeksen!BV75","v":0},{"$f":"BS125*Reeksen!BW75","v":0},{"$f":"BT125*Reeksen!BX75","v":0},{"$f":"BU125*Reeksen!BY75","v":0},{"$f":"BV125*Reeksen!BZ75","v":0},{"$f":"BW125*Reeksen!CA75","v":0},{"$f":"BX125*Reeksen!CB75","v":0},{"$f":"BY125*Reeksen!CC75","v":0},{"$f":"BZ125*Reeksen!CD75","v":0},{"$f":"CA125*Reeksen!CE75","v":0},{"$f":"CB125*Reeksen!CF75","v":0},{"$f":"CC125*Reeksen!CG75","v":0},{"$f":"CD125*Reeksen!CH75","v":0},{"$f":"CE125*Reeksen!CI75","v":0}]
[26,"Bedrijfswaarde",{"$f":"C126*Reeksen!G76","v":17456529.332531273},{"$f":"D126*Reeksen!H76","v":17453477.04799109},{"$f":"E126*Reeksen!I76","v":17461240.714564499},{"$f":"F126*Reeksen!J76","v":17452937.319673862},{"$f":"G126*Reeksen!K76","v":17401752.484496996},{"$f":"H126*Reeksen!L76","v":17316294.484468039},{"$f":"I126*Reeksen!M76","v":17173953.583925519},{"$f":"J126*Reeksen!N76","v":16992855.857354619},{"$f":"K126*Reeksen!O76","v":16771081.18765332},{"$f":"L126*Reeksen!P76","v":16506601.008811465},{"$f":"M126*Reeksen!Q76","v":16197273.215542402},{"$f":"N126*Reeksen!R76","v":15840836.811634},{"$f":"O126*Reeksen!S76","v":15434906.284350405},{"$f":"P126*Reeksen!T76","v":14976965.691576945},{"$f":"Q126*Reeksen!U76","v":14464362.447729617},{"$f":"R126*Reeksen!V76","v":11553369.8863765},{"$f":"S126*Reeksen!W76","v":1834893.8415407634},{"$f":"T126*Reeksen!X76","v":0},{"$f":"U126*Reeksen!Y76","v":0},{"$f":"V126*Reeksen!Z76","v":0},{"$f":"W126*Reeksen!AA76","v":0},{"$f":"X126*Reeksen!AB76","v":0},{"$f":"Y126*Reeksen!AC76","v":0},{"$f":"Z126*Reeksen!AD76","v":0},{"$f":"AA126*Reeksen!AE76","v":0},{"$f":"AB126*Reeksen!AF76","v":0},{"$f":"AC126*Reeksen!AG76","v":0},{"$f":"AD126*Reeksen!AH76","v":0},{"$f":"AE126*Reeksen!AI76","v":0},{"$f":"AF126*Reeksen!AJ76","v":0},{"$f":"AG126*Reeksen!AK76","v":0},{"$f":"AH126*Reeksen!AL76","v":0},{"$f":"AI126*Reeksen!AM76","v":0},{"$f":"AJ126*Reeksen!AN76","v":0},{"$f":"AK126*Reeksen!AO76","v":0},{"$f":"AL126*Reeksen!AP76","v":0},{"$f":"AM126*Reeksen!AQ76","v":0},{"$f":"AN126*Reeksen!AR76","v":0},{"$f":"AO126*Reeksen!AS76","v":0},{"$f":"AP126*Reeksen!AT76","v":0},{"$f":"AQ126*Reeksen!AU76","v":0},{"$f":"AR126*Reeksen!AV76","v":0},{"$f":"AS126*Reeksen!AW76","v":0},{"$f":"AT126*Reeksen!AX76","v":0},{"$f":"AU126*Reeksen!AY76","v":0},{"$f":"AV126*Reeksen!AZ76","v":0},{"$f":"AW126*Reeksen!BA76","v":0},{"$f":"AX126*Reeksen!BB76","v":0},{"$f":"AY126*Reeksen!BC76","v":0},{"$f":"AZ126*Reeksen!BD76","v":0},{"$f":"BA126*Reeksen!BE76","v":0},{"$f":"BB126*Reeksen!BF76","v":0},{"$f":"BC126*Reeksen!BG76","v":0},{"$f":"BD126*Reeksen!BH76","v":0},{"$f":"BE126*Reeksen!BI76","v":0},{"$f":"BF126*Reeksen!BJ76","v":0},{"$f":"BG126*Reeksen!BK76","v":0},{"$f":"BH126*Reeksen!BL76","v":0},{"$f":"BI126*Reeksen!BM76","v":0},{"$f":"BJ126*Reeksen!BN76","v":0},{"$f":"BK126*Reeksen!BO76","v":0},{"$f":"BL126*Reeksen!BP76","v":0},{"$f":"BM126*Reeksen!BQ76","v":0},{"$f":"BN126*Reeksen!BR76","v":0},{"$f":"BO126*Reeksen!BS76","v":0},{"$f":"BP126*Reeksen!BT76","v":0},{"$f":"BQ126*Reeksen!BU76","v":0},{"$f":"BR126*Reeksen!BV76","v":0},{"$f":"BS126*Reeksen!BW76","v":0},{"$f":"BT126*Reeksen!BX76","v":0},{"$f":"BU126*Reeksen!BY76","v":0},{"$f":"BV126*Reeksen!BZ76","v":0},{"$f":"BW126*Reeksen!CA76","v":0},{"$f":"BX126*Reeksen!CB76","v":0},{"$f":"BY126*Reeksen!CC76","v":0},{"$f":"BZ126*Reeksen!CD76","v":0},{"$f":"CA126*Reeksen!CE76","v":0},{"$f":"CB126*Reeksen!CF76","v":0},{"$f":"CC126*Reeksen!CG76","v":0},{"$f":"CD126*Reeksen!CH76","v":0},{"$f":"CE126*Reeksen!CI76","v":0}]
[27,"Bedrijfswaarde",{"$f":"C127*Reeksen!G77","v":16859539.061111815},{"$f":"D127*Reeksen!H77","v":16876830.887709357},{"$f":"E127*Reeksen!I77","v":16905327.299897689},{"$f":"F127*Reeksen!J77","v":16919736.281873643},{"$f":"G127*Reeksen!K77","v":16894833.039572418},{"$f":"H127*Reeksen!L77","v":16838788.128859051},{"$f":"I127*Reeksen!M77","v":16730345.871840721},{"$f":"J127*Reeksen!N77","v":16586654.888935907},{"$f":"K127*Reeksen!O77","v":16405969.452336252},{"$f":"L127*Reeksen!P77","v":16186444.817858892},{"$f":"M127*Reeksen!Q77","v":15926132.587174559},{"$f":"N127*Reeksen!R77","v":15622975.83177243},{"$f":"O127*Reeksen!S77","v":15274803.967121275},{"$f":"P127*Reeksen!T77","v":14879327.364904178},{"$f":"Q127*Reeksen!U77","v":14434131.690592907},{"$f":"R127*Reeksen!V77","v":13936671.952986713},{"$f":"S127*Reeksen!W77","v":13384266.251667293},{"$f":"T127*Reeksen!X77","v":5255625.2739902968},{"$f":"U127*Reeksen!Y77","v":0},{"$f":"V127*Reeksen!Z77","v":0},{"$f":"W127*Reeksen!AA77","v":0},{"$f":"X127*Reeksen!AB77","v":0},{"$f":"Y127*Reeksen!AC77","v":0},{"$f":"Z127*Reeksen!AD77","v":0},{"$f":"AA127*Reeksen!AE77","v":0},{"$f":"AB127*Reeksen!AF77","v":0},{"$f":"AC127*Reeksen!AG77","v":0},{"$f":"AD127*Reeksen!AH77","v":0},{"$f":"AE127*Reeksen!AI77","v":0},{"$f":"AF127*Reeksen!AJ77","v":0},{"$f":"AG127*Reeksen!AK77","v":0},{"$f":"AH127*Reeksen!AL77","v":0},{"$f":"AI127*Reeksen!AM77","v":0},{"$f":"AJ127*Reeksen!AN77","v":0},{"$f":"AK127*Reeksen!AO77","v":0},{"$f":"AL127*Reeksen!AP77","v":0},{"$f":"AM127*Reeksen!AQ77","v":0},{"$f":"AN127*Reeksen!AR77","v":0},{"$f":"AO127*Reeksen!AS77","v":0},{"$f":"AP127*Reeksen!AT77","v":0},{"$f":"AQ127*Reeksen!AU77","v":0},{"$f":"AR127*Reeksen!AV77","v":0},{"$f":"AS127*Reeksen!AW77","v":0},{"$f":"AT127*Reeksen!AX77","v":0},{"$f":"AU127*Reeksen!AY77","v":0},{"$f":"AV127*Reeksen!AZ77","v":0},{"$f":"AW127*Reeksen!BA77","v":0},{"$f":"AX127*Reeksen!BB77","v":0},{"$f":"AY127*Reeksen!BC77","v":0},{"$f":"AZ127*Reeksen!BD77","v":0},{"$f":"BA127*Reeksen!BE77","v":0},{"$f":"BB127*Reeksen!BF77","v":0},{"$f":"BC127*Reeksen!BG77","v":0},{"$f":"BD127*Reeksen!BH77","v":0},{"$f":"BE127*Reeksen!BI77","v":0},{"$f":"BF127*Reeksen!BJ77","v":0},{"$f":"BG127*Reeksen!BK77","v":0},{"$f":"BH127*Reeksen!BL77","v":0},{"$f":"BI127*Reeksen!BM77","v":0},{"$f":"BJ127*Reeksen!BN77","v":0},{"$f":"BK127*Reeksen!BO77","v":0},{"$f":"BL127*Reeksen!BP77","v":0},{"$f":"BM127*Reeksen!BQ77","v":0},{"$f":"BN127*Reeksen!BR77","v":0},{"$f":"BO127*Reeksen!BS77","v":0},{"$f":"BP127*Reeksen!BT77","v":0},{"$f":"BQ127*Reeksen!BU77","v":0},{"$f":"BR127*Reeksen!BV77","v":0},{"$f":"BS127*Reeksen!BW77","v":0},{"$f":"BT127*Reeksen!BX77","v":0},{"$f":"BU127*Reeksen!BY77","v":0},{"$f":"BV127*Reeksen!BZ77","v":0},{"$f":"BW127*Reeksen!CA77","v":0},{"$f":"BX127*Reeksen!CB77","v":0},{"$f":"BY127*Reeksen!CC77","v":0},{"$f":"BZ127*Reeksen!CD77","v":0},{"$f":"CA127*Reeksen!CE77","v":0},{"$f":"CB127*Reeksen!CF77","v":0},{"$f":"CC127*Reeksen!CG77","v":0},{"$f":"CD127*Reeksen!CH77","v":0},{"$f":"CE127*Reeksen!CI77","v":0}]
[28,"Bedrijfswaarde",{"$f":"C128*Reeksen!G78","v":15940456.940111374},{"$f":"D128*Reeksen!H78","v":15974536.691544762},{"$f":"E128*Reeksen!I78","v":16019874.71096112},{"$f":"F128*Reeksen!J78","v":16053146.122990165},{"$f":"G128*Reeksen!K78","v":16051090.428701824},{"$f":"H128*Reeksen!L78","v":16021307.214397207},{"$f":"I128*Reeksen!M78","v":15944208.363286581},{"$f":"J128*Reeksen!N78","v":15835694.416541969},{"$f":"K128*Reeksen!O78","v":15694210.058225844},{"$f":"L128*Reeksen!P78","v":15518111.36795589},{"$f":"M128*Reeksen!Q78","v":15305661.679941854},{"$f":"N128*Reeksen!R78","v":15055027.229083931},{"$f":"O128*Reeksen!S78","v":14764272.573830251},{"$f":"P128*Reeksen!T78","v":14431355.78497088},{"$f":"Q128*Reeksen!U78","v":14054123.389000064},{"$f":"R128*Reeksen!V78","v":13630305.054105701},{"$f":"S128*Reeksen!W78","v":13157508.00624411},{"$f":"T128*Reeksen!X78","v":12633211.162127314},{"$f":"U128*Reeksen!Y78","v":7829248.7174555752},{"$f":"V128*Reeksen!Z78","v":0},{"$f":"W128*Reeksen!AA78","v":0},{"$f":"X128*Reeksen!AB78","v":0},{"$f":"Y128*Reeksen!AC78","v":0},{"$f":"Z128*Reeksen!AD78","v":0},{"$f":"AA128*Reeksen!AE78","v":0},{"$f":"AB128*Reeksen!AF78","v":0},{"$f":"AC128*Reeksen!AG78","v":0},{"$f":"AD128*Reeksen!AH78","v":0},{"$f":"AE128*Reeksen!AI78","v":0},{"$f":"AF128*Reeksen!AJ78","v":0},{"$f":"AG128*Reeksen!AK78","v":0},{"$f":"AH128*Reeksen!AL78","v":0},{"$f":"AI128*Reeksen!AM78","v":0},{"$f":"AJ128*Reeksen!AN78","v":0},{"$f":"AK128*Reeksen!AO78","v":0},{"$f":"AL128*Reeksen!AP78","v":0},{"$f":"AM128*Reeksen!AQ78","v":0},{"$f":"AN128*Reeksen!AR78","v":0},{"$f":"AO128*Reeksen!AS78","v":0},{"$f":"AP128*Reeksen!AT78","v":0},{"$f":"AQ128*Reeksen!AU78","v":0},{"$f":"AR128*Reeksen!AV78","v":0},{"$f":"AS128*Reeksen!AW78","v":0},{"$f":"AT128*Reeksen!AX78","v":0},{"$f":"AU128*Reeksen!AY78","v":0},{"$f":"AV128*Reeksen!AZ78","v":0},{"$f":"AW128*Reeksen!BA78","v":0},{"$f":"AX128*Reeksen!BB78","v":0},{"$f":"AY128*Reeksen!BC78","v":0},{"$f":"AZ128*Reeksen!BD78","v":0},{"$f":"BA128*Reeksen!BE78","v":0},{"$f":"BB128*Reeksen!BF78","v":0},{"$f":"BC128*Reeksen!BG78","v":0},{"$f":"BD128*Reeksen!BH78","v":0},{"$f":"BE128*Reeksen!BI78","v":0},{"$f":"BF128*Reeksen!BJ78","v":0},{"$f":"BG128*Reeksen!BK78","v":0},{"$f":"BH128*Reeksen!BL78","v":0},{"$f":"BI128*Reeksen!BM78","v":0},{"$f":"BJ128*Reeksen!BN78","v":0},{"$f":"BK128*Reeksen!BO78","v":0},{"$f":"BL128*Reeksen!BP78","v":0},{"$f":"BM128*Reeksen!BQ78","v":0},{"$f":"BN128*Reeksen!BR78","v":0},{"$f":"BO128*Reeksen!BS78","v":0},{"$f":"BP128*Reeksen!BT78","v":0},{"$f":"BQ128*Reeksen!BU78","v":0},{"$f":"BR128*Reeksen!BV78","v":0},{"$f":"BS128*Reeksen!BW78","v":0},{"$f":"BT128*Reeksen!BX78","v":0},{"$f":"BU128*Reeksen!BY78","v":0},{"$f":"BV128*Reeksen!BZ78","v":0},{"$f":"BW128*Reeksen!CA78","v":0},{"$f":"BX128*Reeksen!CB78","v":0},{"$f":"BY128*Reeksen!CC78","v":0},{"$f":"BZ128*Reeksen!CD78","v":0},{"$f":"CA128*Reeksen!CE78","v":0},{"$f":"CB128*Reeksen!CF78","v":0},{"$f":"CC128*Reeksen!CG78","v":0},{"$f":"CD128*Reeksen!CH78","v":0},{"$f":"CE128*Reeksen!CI78","v":0}]
[29,"Bedrijfswaarde",{"$f":"C129*Reeksen!G79","v":14684241.562666601},{"$f":"D129*Reeksen!H79","v":14730800.982290795},{"$f":"E129*Reeksen!I79","v":14788299.796687964},{"$f":"F129*Reeksen!J79","v":14835754.534403253},{"$f":"G129*Reeksen!K79","v":14852241.727834038},{"$f":"H129*Reeksen!L79","v":14844654.670828765},{"$f":"I129*Reeksen!M79","v":14795384.134496676},{"$f":"J129*Reeksen!N79","v":14718809.670218052},{"$f":"K129*Reeksen!O79","v":14613579.996869603},{"$f":"L129*Reeksen!P79","v":14478266.500227356},{"$f":"M129*Reeksen!Q79","v":14311359.627025427},{"$f":"N129*Reeksen!R79","v":14111265.093408694},{"$f":"O129*Reeksen!S79","v":13876299.898809526},{"$f":"P129*Reeksen!T79","v":13604688.135825852},{"$f":"Q129*Reeksen!U79","v":13294556.586202327},{"$f":"R129*Reeksen!V79","v":12943930.092517851},{"$f":"S129*Reeksen!W79","v":12550726.694659125},{"$f":"T129*Reeksen!X79","v":12112752.519610681},{"$f":"U129*Reeksen!Y79","v":11627696.412515331},{"$f":"V129*Reeksen!Z79","v":9292313.4616758209},{"$f":"W129*Reeksen!AA79","v":0},{"$f":"X129*Reeksen!AB79","v":0},{"$f":"Y129*Reeksen!AC79","v":0},{"$f":"Z129*Reeksen!AD79","v":0},{"$f":"AA129*Reeksen!AE79","v":0},{"$f":"AB129*Reeksen!AF79","v":0},{"$f":"AC129*Reeksen!AG79","v":0},{"$f":"AD129*Reeksen!AH79","v":0},{"$f":"AE129*Reeksen!AI79","v":0},{"$f":"AF129*Reeksen!AJ79","v":0},{"$f":"AG129*Reeksen!AK79","v":0},{"$f":"AH129*Reeksen!AL79","v":0},{"$f":"AI129*Reeksen!AM79","v":0},{"$f":"AJ129*Reeksen!AN79","v":0},{"$f":"AK129*Reeksen!AO79","v":0},{"$f":"AL129*Reeksen!AP79","v":0},{"$f":"AM129*Reeksen!AQ79","v":0},{"$f":"AN129*Reeksen!AR79","v":0},{"$f":"AO129*Reeksen!AS79","v":0},{"$f":"AP129*Reeksen!AT79","v":0},{"$f":"AQ129*Reeksen!AU79","v":0},{"$f":"AR129*Reeksen!AV79","v":0},{"$f":"AS129*Reeksen!AW79","v":0},{"$f":"AT129*Reeksen!AX79","v":0},{"$f":"AU129*Reeksen!AY79","v":0},{"$f":"AV129*Reeksen!AZ79","v":0},{"$f":"AW129*Reeksen!BA79","v":0},{"$f":"AX129*Reeksen!BB79","v":0},{"$f":"AY129*Reeksen!BC79","v":0},{"$f":"AZ129*Reeksen!BD79","v":0},{"$f":"BA129*Reeksen!BE79","v":0},{"$f":"BB129*Reeksen!BF79","v":0},{"$f":"BC129*Reeksen!BG79","v":0},{"$f":"BD129*Reeksen!BH79","v":0},{"$f":"BE129*Reeksen!BI79","v":0},{"$f":"BF129*Reeksen!BJ79","v":0},{"$f":"BG129*Reeksen!BK79","v":0},{"$f":"BH129*Reeksen!BL79","v":0},{"$f":"BI129*Reeksen!BM79","v":0},{"$f":"BJ129*Reeksen!BN79","v":0},{"$f":"BK129*Reeksen!BO79","v":0},{"$f":"BL129*Reeksen!BP79","v":0},{"$f":"BM129*Reeksen!BQ79","v":0},{"$f":"BN129*Reeksen!BR79","v":0},{"$f":"BO129*Reeksen!BS79","v":0},{"$f":"BP129*Reeksen!BT79","v":0},{"$f":"BQ129*Reeksen!BU79","v":0},{"$f":"BR129*Reeksen!BV79","v":0},{"$f":"BS129*Reeksen!BW79","v":0},{"$f":"BT129*Reeksen!BX79","v":0},{"$f":"BU129*Reeksen!BY79","v":0},{"$f":"BV129*Reeksen!BZ79","v":0},{"$f":"BW129*Reeksen!CA79","v":0},{"$f":"BX129*Reeksen!CB79","v":0},{"$f":"BY129*Reeksen!CC79","v":0},{"$f":"BZ129*Reeksen!CD79","v":0},{"$f":"CA129*Reeksen!CE79","v":0},{"$f":"CB129*Reeksen!CF79","v":0},{"$f":"CC129*Reeksen!CG79","v":0},{"$f":"CD129*Reeksen!CH79","v":0},{"$f":"CE129*Reeksen!CI79","v":0}]
[30,"Bedrijfswaarde",{"$f":"C130*Reeksen!G80","v":13240960.450885251},{"$f":"D130*Reeksen!H80","v":13295665.614454294},{"$f":"E130*Reeksen!I80","v":13360711.746266043},{"$f":"F130*Reeksen!J80","v":13417599.957620135},{"$f":"G130*Reeksen!K80","v":13447886.053836798},{"$f":"H130*Reeksen!L80","v":13457695.711630583},{"$f":"I130*Reeksen!M80","v":13431515.565426001},{"$f":"J130*Reeksen!N80","v":13382087.079526367},{"$f":"K130*Reeksen!O80","v":13308260.127079461},{"$f":"L130*Reeksen!P80","v":13208818.44675626},{"$f":"M130*Reeksen!Q80","v":13082476.566292547},{"$f":"N130*Reeksen!R80","v":12927876.567518646},{"$f":"O130*Reeksen!S80","v":12743584.685225803},{"$f":"P130*Reeksen!T80","v":12528087.731831456},{"$f":"Q130*Reeksen!U80","v":12279789.339399725},{"$f":"R130*Reeksen!V80","v":11997006.010148209},{"$f":"S130*Reeksen!W80","v":11677962.966125408},{"$f":"T130*Reeksen!X80","v":11320789.788274383},{"$f":"U130*Reeksen!Y80","v":10923515.834606482},{"$f":"V130*Reeksen!Z80","v":10484065.426692756},{"$f":"W130*Reeksen!AA80","v":9487843.1458870284},{"$f":"X130*Reeksen!AB80","v":0},{"$f":"Y130*Reeksen!AC80","v":0},{"$f":"Z130*Reeksen!AD80","v":0},{"$f":"AA130*Reeksen!AE80","v":0},{"$f":"AB130*Reeksen!AF80","v":0},{"$f":"AC130*Reeksen!AG80","v":0},{"$f":"AD130*Reeksen!AH80","v":0},{"$f":"AE130*Reeksen!AI80","v":0},{"$f":"AF130*Reeksen!AJ80","v":0},{"$f":"AG130*Reeksen!AK80","v":0},{"$f":"AH130*Reeksen!AL80","v":0},{"$f":"AI130*Reeksen!AM80","v":0},{"$f":"AJ130*Reeksen!AN80","v":0},{"$f":"AK130*Reeksen!AO80","v":0},{"$f":"AL130*Reeksen!AP80","v":0},{"$f":"AM130*Reeksen!AQ80","v":0},{"$f":"AN130*Reeksen!AR80","v":0},{"$f":"AO130*Reeksen!AS80","v":0},{"$f":"AP130*Reeksen!AT80","v":0},{"$f":"AQ130*Reeksen!AU80","v":0},{"$f":"AR130*Reeksen!AV80","v":0},{"$f":"AS130*Reeksen!AW80","v":0},{"$f":"AT130*Reeksen!AX80","v":0},{"$f":"AU130*Reeksen!AY80","v":0},{"$f":"AV130*Reeksen!AZ80","v":0},{"$f":"AW130*Reeksen!BA80","v":0},{"$f":"AX130*Reeksen!BB80","v":0},{"$f":"AY130*Reeksen!BC80","v":0},{"$f":"AZ130*Reeksen!BD80","v":0},{"$f":"BA130*Reeksen!BE80","v":0},{"$f":"BB130*Reeksen!BF80","v":0},{"$f":"BC130*Reeksen!BG80","v":0},{"$f":"BD130*Reeksen!BH80","v":0},{"$f":"BE130*Reeksen!BI80","v":0},{"$f":"BF130*Reeksen!BJ80","v":0},{"$f":"BG130*Reeksen!BK80","v":0},{"$f":"BH130*Reeksen!BL80","v":0},{"$f":"BI130*Reeksen!BM80","v":0},{"$f":"BJ130*Reeksen!BN80","v":0},{"$f":"BK130*Reeksen!BO80","v":0},{"$f":"BL130*Reeksen!BP80","v":0},{"$f":"BM130*Reeksen!BQ80","v":0},{"$f":"BN130*Reeksen!BR80","v":0},{"$f":"BO130*Reeksen!BS80","v":0},{"$f":"BP130*Reeksen!BT80","v":0},{"$f":"BQ130*Reeksen!BU80","v":0},{"$f":"BR130*Reeksen!BV80","v":0},{"$f":"BS130*Reeksen!BW80","v":0},{"$f":"BT130*Reeksen!BX80","v":0},{"$f":"BU130*Reeksen!BY80","v":0},{"$f":"BV130*Reeksen!BZ80","v":0},{"$f":"BW130*Reeksen!CA80","v":0},{"$f":"BX130*Reeksen!CB80","v":0},{"$f":"BY130*Reeksen!CC80","v":0},{"$f":"BZ130*Reeksen!CD80","v":0},{"$f":"CA130*Reeksen!CE80","v":0},{"$f":"CB130*Reeksen!CF80","v":0},{"$f":"CC130*Reeksen!CG80","v":0},{"$f":"CD130*Reeksen!CH80","v":0},{"$f":"CE130*Reeksen!CI80","v":0}]
[31,"Bedrijfswaarde",{"$f":"C131*Reeksen!G81","v":11607269.829934858},{"$f":"D131*Reeksen!H81","v":11665619.624461161},{"$f":"E131*Reeksen!I81","v":11733424.047942566},{"$f":"F131*Reeksen!J81","v":11794811.55530037},{"$f":"G131*Reeksen!K81","v":11833959.02750265},{"$f":"H131*Reeksen!L81","v":11856162.738634825},{"$f":"I131*Reeksen!M81","v":11848121.677998338},{"$f":"J131*Reeksen!N81","v":11820821.617486874},{"$f":"K131*Reeksen!O81","v":11773310.17052638},{"$f":"L131*Reeksen!P81","v":11704579.91529711},{"$f":"M131*Reeksen!Q81","v":11613565.840885451},{"$f":"N131*Reeksen!R81","v":11499142.661713134},{"$f":"O131*Reeksen!S81","v":11360121.9938934},{"$f":"P131*Reeksen!T81","v":11195249.38684273},{"$f":"Q131*Reeksen!U81","v":11003201.203140041},{"$f":"R131*Reeksen!V81","v":10782581.339271951},{"$f":"S131*Reeksen!W81","v":10531917.779531896},{"$f":"T131*Reeksen!X81","v":10249658.974951806},{"$f":"U131*Reeksen!Y81","v":9934170.0387366824},{"$f":"V131*Reeksen!Z81","v":9583728.7492439207},{"$f":"W131*Reeksen!AA81","v":9196521.35109937},{"$f":"X131*Reeksen!AB81","v":8251146.5006225361},{"$f":"Y131*Reeksen!AC81","v":0},{"$f":"Z131*Reeksen!AD81","v":0},{"$f":"AA131*Reeksen!AE81","v":0},{"$f":"AB131*Reeksen!AF81","v":0},{"$f":"AC131*Reeksen!AG81","v":0},{"$f":"AD131*Reeksen!AH81","v":0},{"$f":"AE131*Reeksen!AI81","v":0},{"$f":"AF131*Reeksen!AJ81","v":0},{"$f":"AG131*Reeksen!AK81","v":0},{"$f":"AH131*Reeksen!AL81","v":0},{"$f":"AI131*Reeksen!AM81","v":0},{"$f":"AJ131*Reeksen!AN81","v":0},{"$f":"AK131*Reeksen!AO81","v":0},{"$f":"AL131*Reeksen!AP81","v":0},{"$f":"AM131*Reeksen!AQ81","v":0},{"$f":"AN131*Reeksen!AR81","v":0},{"$f":"AO131*Reeksen!AS81","v":0},{"$f":"AP131*Reeksen!AT81","v":0},{"$f":"AQ131*Reeksen!AU81","v":0},{"$f":"AR131*Reeksen!AV81","v":0},{"$f":"AS131*Reeksen!AW81","v":0},{"$f":"AT131*Reeksen!AX81","v":0},{"$f":"AU131*Reeksen!AY81","v":0},{"$f":"AV131*Reeksen!AZ81","v":0},{"$f":"AW131*Reeksen!BA81","v":0},{"$f":"AX131*Reeksen!BB81","v":0},{"$f":"AY131*Reeksen!BC81","v":0},{"$f":"AZ131*Reeksen!BD81","v":0},{"$f":"BA131*Reeksen!BE81","v":0},{"$f":"BB131*Reeksen!BF81","v":0},{"$f":"BC131*Reeksen!BG81","v":0},{"$f":"BD131*Reeksen!BH81","v":0},{"$f":"BE131*Reeksen!BI81","v":0},{"$f":"BF131*Reeksen!BJ81","v":0},{"$f":"BG131*Reeksen!BK81","v":0},{"$f":"BH131*Reeksen!BL81","v":0},{"$f":"BI131*Reeksen!BM81","v":0},{"$f":"BJ131*Reeksen!BN81","v":0},{"$f":"BK131*Reeksen!BO81","v":0},{"$f":"BL131*Reeksen!BP81","v":0},{"$f":"BM131*Reeksen!BQ81","v":0},{"$f":"BN131*Reeksen!BR81","v":0},{"$f":"BO131*Reeksen!BS81","v":0},{"$f":"BP131*Reeksen!BT81","v":0},{"$f":"BQ131*Reeksen!BU81","v":0},{"$f":"BR131*Reeksen!BV81","v":0},{"$f":"BS131*Reeksen!BW81","v":0},{"$f":"BT131*Reeksen!BX81","v":0},{"$f":"BU131*Reeksen!BY81","v":0},{"$f":"BV131*Reeksen!BZ81","v":0},{"$f":"BW131*Reeksen!CA81","v":0},{"$f":"BX131*Reeksen!CB81","v":0},{"$f":"BY131*Reeksen!CC81","v":0},{"$f":"BZ131*Reeksen!CD81","v":0},{"$f":"CA131*Reeksen!CE81","v":0},{"$f":"CB131*Reeksen!CF81","v":0},{"$f":"CC131*Reeksen!CG81","v":0},{"$f":"CD131*Reeksen!CH81","v":0},{"$f":"CE131*Reeksen!CI81","v":0}]
[32,"Bedrijfswaarde",{"$f":"C132*Reeksen!G82","v":9950716.4370922539},{"$f":"D132*Reeksen!H82","v":10009058.042745775},{"$f":"E132*Reeksen!I82","v":10075816.725629268},{"$f":"F132*Reeksen!J82","v":10137662.145411301},{"$f":"G132*Reeksen!K82","v":10181305.860982446},{"$f":"H132*Reeksen!L82","v":10211229.365365619},{"$f":"I132*Reeksen!M82","v":10216268.672218325},{"$f":"J132*Reeksen!N82","v":10205694.724713894},{"$f":"K132*Reeksen!O82","v":10178735.747627011},{"$f":"L132*Reeksen!P82","v":10134575.137617841},{"$f":"M132*Reeksen!Q82","v":10072349.388340607},{"$f":"N132*Reeksen!R82","v":9991145.9084167592},{"$f":"O132*Reeksen!S82","v":9890000.7271143124},{"$f":"P132*Reeksen!T82","v":9767896.0823140889},{"$f":"Q132*Reeksen!U82","v":9623757.8850699663},{"$f":"R132*Reeksen!V82","v":9456453.0547831226},{"$f":"S132*Reeksen!W82","v":9264786.7187091112},{"$f":"T132*Reeksen!X82","v":9047499.2692002393},{"$f":"U132*Reeksen!Y82","v":8803263.2717541214},{"$f":"V132*Reeksen!Z82","v":8530680.2165909652},{"$f":"W132*Reeksen!AA82","v":8228277.1061167605},{"$f":"X132*Reeksen!AB82","v":7894502.870246009},{"$f":"Y132*Reeksen!AC82","v":5538684.6836841404},{"$f":"Z132*Reeksen!AD82","v":0},{"$f":"AA132*Reeksen!AE82","v":0},{"$f":"AB132*Reeksen!AF82","v":0},{"$f":"AC132*Reeksen!AG82","v":0},{"$f":"AD132*Reeksen!AH82","v":0},{"$f":"AE132*Reeksen!AI82","v":0},{"$f":"AF132*Reeksen!AJ82","v":0},{"$f":"AG132*Reeksen!AK82","v":0},{"$f":"AH132*Reeksen!AL82","v":0},{"$f":"AI132*Reeksen!AM82","v":0},{"$f":"AJ132*Reeksen!AN82","v":0},{"$f":"AK132*Reeksen!AO82","v":0},{"$f":"AL132*Reeksen!AP82","v":0},{"$f":"AM132*Reeksen!AQ82","v":0},{"$f":"AN132*Reeksen!AR82","v":0},{"$f":"AO132*Reeksen!AS82","v":0},{"$f":"AP132*Reeksen!AT82","v":0},{"$f":"AQ132*Reeksen!AU82","v":0},{"$f":"AR132*Reeksen!AV82","v":0},{"$f":"AS132*Reeksen!AW82","v":0},{"$f":"AT132*Reeksen!AX82","v":0},{"$f":"AU132*Reeksen!AY82","v":0},{"$f":"AV132*Reeksen!AZ82","v":0},{"$f":"AW132*Reeksen!BA82","v":0},{"$f":"AX132*Reeksen!BB82","v":0},{"$f":"AY132*Reeksen!BC82","v":0},{"$f":"AZ132*Reeksen!BD82","v":0},{"$f":"BA132*Reeksen!BE82","v":0},{"$f":"BB132*Reeksen!BF82","v":0},{"$f":"BC132*Reeksen!BG82","v":0},{"$f":"BD132*Reeksen!BH82","v":0},{"$f":"BE132*Reeksen!BI82","v":0},{"$f":"BF132*Reeksen!BJ82","v":0},{"$f":"BG132*Reeksen!BK82","v":0},{"$f":"BH132*Reeksen!BL82","v":0},{"$f":"BI132*Reeksen!BM82","v":0},{"$f":"BJ132*Reeksen!BN82","v":0},{"$f":"BK132*Reeksen!BO82","v":0},{"$f":"BL132*Reeksen!BP82","v":0},{"$f":"BM132*Reeksen!BQ82","v":0},{"$f":"BN132*Reeksen!BR82","v":0},{"$f":"BO132*Reeksen!BS82","v":0},{"$f":"BP132*Reeksen!BT82","v":0},{"$f":"BQ132*Reeksen!BU82","v":0},{"$f":"BR132*Reeksen!BV82","v":0},{"$f":"BS132*Reeksen!BW82","v":0},{"$f":"BT132*Reeksen!BX82","v":0},{"$f":"BU132*Reeksen!BY82","v":0},{"$f":"BV132*Reeksen!BZ82","v":0},{"$f":"BW132*Reeksen!CA82","v":0},{"$f":"BX132*Reeksen!CB82","v":0},{"$f":"BY132*Reeksen!CC82","v":0},{"$f":"BZ132*Reeksen!CD82","v":0},{"$f":"CA132*Reeksen!CE82","v":0},{"$f":"CB132*Reeksen!CF82","v":0},{"$f":"CC132*Reeksen!CG82","v":0},{"$f":"CD132*Reeksen!CH82","v":0},{"$f":"CE132*Reeksen!CI82","v":0}]
[33,"Bedrijfswaarde",{"$f":"C133*Reeksen!G83","v":8335668.9268357297},{"$f":"D133*Reeksen!H83","v":8391058.2752749044},{"$f":"E133*Reeksen!I83","v":8453742.8029098138},{"$f":"F133*Reeksen!J83","v":8512772.0003357716},{"$f":"G133*Reeksen!K83","v":8557230.7580398936},{"$f":"H133*Reeksen!L83","v":8590827.0526967645},{"$f":"I133*Reeksen!M83","v":8604395.8839382157},{"$f":"J133*Reeksen!N83","v":8605588.3473887853},{"$f":"K133*Reeksen!O83","v":8593792.9377956446},{"$f":"L133*Reeksen!P83","v":8568362.4405469429},{"$f":"M133*Reeksen!Q83","v":8528612.2832213156},{"$f":"N133*Reeksen!R83","v":8473818.8019247446},{"$f":"O133*Reeksen!S83","v":8403217.4183172509},{"$f":"P133*Reeksen!T83","v":8316000.7230247976},{"$f":"Q133*Reeksen!U83","v":8211316.4609142374},{"$f":"R133*Reeksen!V83","v":8088265.413481039},{"$f":"S133*Reeksen!W83","v":7945899.1733602555},{"$f":"T133*Reeksen!X83","v":7783217.8057197938},{"$f":"U133*Reeksen!Y83","v":7599167.3910315968},{"$f":"V133*Reeksen!Z83","v":7392637.4434396094},{"$f":"W133*Reeksen!AA83","v":7162458.198653074},{"$f":"X133*Reeksen!AB83","v":6907397.7649889905},{"$f":"Y133*Reeksen!AC83","v":6626159.1308677709},{"$f":"Z133*Reeksen!AD83","v":1352971.5788205864},{"$f":"AA133*Reeksen!AE83","v":0},{"$f":"AB133*Reeksen!AF83","v":0},{"$f":"AC133*Reeksen!AG83","v":0},{"$f":"AD133*Reeksen!AH83","v":0},{"$f":"AE133*Reeksen!AI83","v":0},{"$f":"AF133*Reeksen!AJ83","v":0},{"$f":"AG133*Reeksen!AK83","v":0},{"$f":"AH133*Reeksen!AL83","v":0},{"$f":"AI133*Reeksen!AM83","v":0},{"$f":"AJ133*Reeksen!AN83","v":0},{"$f":"AK133*Reeksen!AO83","v":0},{"$f":"AL133*Reeksen!AP83","v":0},{"$f":"AM133*Reeksen!AQ83","v":0},{"$f":"AN133*Reeksen!AR83","v":0},{"$f":"AO133*Reeksen!AS83","v":0},{"$f":"AP133*Reeksen!AT83","v":0},{"$f":"AQ133*Reeksen!AU83","v":0},{"$f":"AR133*Reeksen!AV83","v":0},{"$f":"AS133*Reeksen!AW83","v":0},{"$f":"AT133*Reeksen!AX83","v":0},{"$f":"AU133*Reeksen!AY83","v":0},{"$f":"AV133*Reeksen!AZ83","v":0},{"$f":"AW133*Reeksen!BA83","v":0},{"$f":"AX133*Reeksen!BB83","v":0},{"$f":"AY133*Reeksen!BC83","v":0},{"$f":"AZ133*Reeksen!BD83","v":0},{"$f":"BA133*Reeksen!BE83","v":0},{"$f":"BB133*Reeksen!BF83","v":0},{"$f":"BC133*Reeksen!BG83","v":0},{"$f":"BD133*Reeksen!BH83","v":0},{"$f":"BE133*Reeksen!BI83","v":0},{"$f":"BF133*Reeksen!BJ83","v":0},{"$f":"BG133*Reeksen!BK83","v":0},{"$f":"BH133*Reeksen!BL83","v":0},{"$f":"BI133*Reeksen!BM83","v":0},{"$f":"BJ133*Reeksen!BN83","v":0},{"$f":"BK133*Reeksen!BO83","v":0},{"$f":"BL133*Reeksen!BP83","v":0},{"$f":"BM133*Reeksen!BQ83","v":0},{"$f":"BN133*Reeksen!BR83","v":0},{"$f":"BO133*Reeksen!BS83","v":0},{"$f":"BP133*Reeksen!BT83","v":0},{"$f":"BQ133*Reeksen!BU83","v":0},{"$f":"BR133*Reeksen!BV83","v":0},{"$f":"BS133*Reeksen!BW83","v":0},{"$f":"BT133*Reeksen!BX83","v":0},{"$f":"BU133*Reeksen!BY83","v":0},{"$f":"BV133*Reeksen!BZ83","v":0},{"$f":"BW133*Reeksen!CA83","v":0},{"$f":"BX133*Reeksen!CB83","v":0},{"$f":"BY133*Reeksen!CC83","v":0},{"$f":"BZ133*Reeksen!CD83","v":0},{"$f":"CA133*Reeksen!CE83","v":0},{"$f":"CB133*Reeksen!CF83","v":0},{"$f":"CC133*Reeksen!CG83","v":0},{"$f":"CD133*Reeksen!CH83","v":0},{"$f":"CE133*Reeksen!CI83","v":0}]
[34,"Bedrijfswaarde",{"$f":"C134*Reeksen!G84","v":6830190.9946558988},{"$f":"D134*Reeksen!H84","v":6880577.521078256},{"$f":"E134*Reeksen!I84","v":6937129.0860839402},{"$f":"F134*Reeksen!J84","v":6991038.8643085137},{"$f":"G134*Reeksen!K84","v":7033529.2678831806},{"$f":"H134*Reeksen!L84","v":7067603.1742187692},{"$f":"I134*Reeksen!M84","v":7085894.3573628105},{"$f":"J134*Reeksen!N84","v":7094583.7254630663},{"$f":"K134*Reeksen!O84","v":7093197.0789052518},{"$f":"L134*Reeksen!P84","v":7081232.3722945135},{"$f":"M134*Reeksen!Q84","v":7058158.432541566},{"$f":"N134*Reeksen!R84","v":7023413.6106055463},{"$f":"O134*Reeksen!S84","v":6976404.363707819},{"$f":"P134*Reeksen!T84","v":6916503.7646698449},{"$f":"Q134*Reeksen!U84","v":6843049.9348591082},{"$f":"R134*Reeksen!V84","v":6755344.3970496086},{"$f":"S134*Reeksen!W84","v":6652650.3443173608},{"$f":"T134*Reeksen!X84","v":6534190.820895846},{"$f":"U134*Reeksen!Y84","v":6399146.8107114322},{"$f":"V134*Reeksen!Z84","v":6246655.2291035755},{"$f":"W134*Reeksen!AA84","v":6075806.8130088383},{"$f":"X134*Reeksen!AB84","v":5885643.9046507971},{"$f":"Y134*Reeksen!AC84","v":5675158.1235291865},{"$f":"Z134*Reeksen!AD84","v":5443287.9212405989},{"$f":"AA134*Reeksen!AE84","v":0},{"$f":"AB134*Reeksen!AF84","v":0},{"$f":"AC134*Reeksen!AG84","v":0},{"$f":"AD134*Reeksen!AH84","v":0},{"$f":"AE134*Reeksen!AI84","v":0},{"$f":"AF134*Reeksen!AJ84","v":0},{"$f":"AG134*Reeksen!AK84","v":0},{"$f":"AH134*Reeksen!AL84","v":0},{"$f":"AI134*Reeksen!AM84","v":0},{"$f":"AJ134*Reeksen!AN84","v":0},{"$f":"AK134*Reeksen!AO84","v":0},{"$f":"AL134*Reeksen!AP84","v":0},{"$f":"AM134*Reeksen!AQ84","v":0},{"$f":"AN134*Reeksen!AR84","v":0},{"$f":"AO134*Reeksen!AS84","v":0},{"$f":"AP134*Reeksen!AT84","v":0},{"$f":"AQ134*Reeksen!AU84","v":0},{"$f":"AR134*Reeksen!AV84","v":0},{"$f":"AS134*Reeksen!AW84","v":0},{"$f":"AT134*Reeksen!AX84","v":0},{"$f":"AU134*Reeksen!AY84","v":0},{"$f":"AV134*Reeksen!AZ84","v":0},{"$f":"AW134*Reeksen!BA84","v":0},{"$f":"AX134*Reeksen!BB84","v":0},{"$f":"AY134*Reeksen!BC84","v":0},{"$f":"AZ134*Reeksen!BD84","v":0},{"$f":"BA134*Reeksen!BE84","v":0},{"$f":"BB134*Reeksen!BF84","v":0},{"$f":"BC134*Reeksen!BG84","v":0},{"$f":"BD134*Reeksen!BH84","v":0},{"$f":"BE134*Reeksen!BI84","v":0},{"$f":"BF134*Reeksen!BJ84","v":0},{"$f":"BG134*Reeksen!BK84","v":0},{"$f":"BH134*Reeksen!BL84","v":0},{"$f":"BI134*Reeksen!BM84","v":0},{"$f":"BJ134*Reeksen!BN84","v":0},{"$f":"BK134*Reeksen!BO84","v":0},{"$f":"BL134*Reeksen!BP84","v":0},{"$f":"BM134*Reeksen!BQ84","v":0},{"$f":"BN134*Reeksen!BR84","v":0},{"$f":"BO134*Reeksen!BS84","v":0},{"$f":"BP134*Reeksen!BT84","v":0},{"$f":"BQ134*Reeksen!BU84","v":0},{"$f":"BR134*Reeksen!BV84","v":0},{"$f":"BS134*Reeksen!BW84","v":0},{"$f":"BT134*Reeksen!BX84","v":0},{"$f":"BU134*Reeksen!BY84","v":0},{"$f":"BV134*Reeksen!BZ84","v":0},{"$f":"BW134*Reeksen!CA84","v":0},{"$f":"BX134*Reeksen!CB84","v":0},{"$f":"BY134*Reeksen!CC84","v":0},{"$f":"BZ134*Reeksen!CD84","v":0},{"$f":"CA134*Reeksen!CE84","v":0},{"$f":"CB134*Reeksen!CF84","v":0},{"$f":"CC134*Reeksen!CG84","v":0},{"$f":"CD134*Reeksen!CH84","v":0},{"$f":"CE134*Reeksen!CI84","v":0}]
[35,"Bedrijfswaarde",{"$f":"C135*Reeksen!G85","v":5445900.0501996754},{"$f":"D135*Reeksen!H85","v":5489814.0602850923},{"$f":"E135*Reeksen!I85","v":5538783.7692873739},{"$f":"F135*Reeksen!J85","v":5585911.3411720376},{"$f":"G135*Reeksen!K85","v":5624322.4245469412},{"$f":"H135*Reeksen!L85","v":5656384.8156679953},{"$f":"I135*Reeksen!M85","v":5676332.5325152948},{"$f":"J135*Reeksen!N85","v":5689027.7209610809},{"$f":"K135*Reeksen!O85","v":5694112.3760813931},{"$f":"L135*Reeksen!P85","v":5691207.3482423937},{"$f":"M135*Reeksen!Q85","v":5679911.372452287},{"$f":"N135*Reeksen!R85","v":5659800.0474176435},{"$f":"O135*Reeksen!S85","v":5630424.7618924184},{"$f":"P135*Reeksen!T85","v":5591311.56578595},{"$f":"Q135*Reeksen!U85","v":5541959.9833681379},{"$f":"R135*Reeksen!V85","v":5481841.7657755679},{"$f":"S135*Reeksen!W85","v":5410399.5798814977},{"$f":"T135*Reeksen!X85","v":5327045.6304445229},{"$f":"U135*Reeksen!Y85","v":5231160.212295562},{"$f":"V135*Reeksen!Z85","v":5122090.1891598916},{"$f":"W135*Reeksen!AA85","v":4999147.3955399357},{"$f":"X135*Reeksen!AB85","v":4861606.9579051044},{"$f":"Y135*Reeksen!AC85","v":4708705.5312466733},{"$f":"Z135*Reeksen!AD85","v":4539639.4468579777},{"$f":"AA135*Reeksen!AE85","v":0},{"$f":"AB135*Reeksen!AF85","v":0},{"$f":"AC135*Reeksen!AG85","v":0},{"$f":"AD135*Reeksen!AH85","v":0},{"$f":"AE135*Reeksen!AI85","v":0},{"$f":"AF135*Reeksen!AJ85","v":0},{"$f":"AG135*Reeksen!AK85","v":0},{"$f":"AH135*Reeksen!AL85","v":0},{"$f":"AI135*Reeksen!AM85","v":0},{"$f":"AJ135*Reeksen!AN85","v":0},{"$f":"AK135*Reeksen!AO85","v":0},{"$f":"AL135*Reeksen!AP85","v":0},{"$f":"AM135*Reeksen!AQ85","v":0},{"$f":"AN135*Reeksen!AR85","v":0},{"$f":"AO135*Reeksen!AS85","v":0},{"$f":"AP135*Reeksen!AT85","v":0},{"$f":"AQ135*Reeksen!AU85","v":0},{"$f":"AR135*Reeksen!AV85","v":0},{"$f":"AS135*Reeksen!AW85","v":0},{"$f":"AT135*Reeksen!AX85","v":0},{"$f":"AU135*Reeksen!AY85","v":0},{"$f":"AV135*Reeksen!AZ85","v":0},{"$f":"AW135*Reeksen!BA85","v":0},{"$f":"AX135*Reeksen!BB85","v":0},{"$f":"AY135*Reeksen!BC85","v":0},{"$f":"AZ135*Reeksen!BD85","v":0},{"$f":"BA135*Reeksen!BE85","v":0},{"$f":"BB135*Reeksen!BF85","v":0},{"$f":"BC135*Reeksen!BG85","v":0},{"$f":"BD135*Reeksen!BH85","v":0},{"$f":"BE135*Reeksen!BI85","v":0},{"$f":"BF135*Reeksen!BJ85","v":0},{"$f":"BG135*Reeksen!BK85","v":0},{"$f":"BH135*Reeksen!BL85","v":0},{"$f":"BI135*Reeksen!BM85","v":0},{"$f":"BJ135*Reeksen!BN85","v":0},{"$f":"BK135*Reeksen!BO85","v":0},{"$f":"BL135*Reeksen!BP85","v":0},{"$f":"BM135*Reeksen!BQ85","v":0},{"$f":"BN135*Reeksen!BR85","v":0},{"$f":"BO135*Reeksen!BS85","v":0},{"$f":"BP135*Reeksen!BT85","v":0},{"$f":"BQ135*Reeksen!BU85","v":0},{"$f":"BR135*Reeksen!BV85","v":0},{"$f":"BS135*Reeksen!BW85","v":0},{"$f":"BT135*Reeksen!BX85","v":0},{"$f":"BU135*Reeksen!BY85","v":0},{"$f":"BV135*Reeksen!BZ85","v":0},{"$f":"BW135*Reeksen!CA85","v":0},{"$f":"BX135*Reeksen!CB85","v":0},{"$f":"BY135*Reeksen!CC85","v":0},{"$f":"BZ135*Reeksen!CD85","v":0},{"$f":"CA135*Reeksen!CE85","v":0},{"$f":"CB135*Reeksen!CF85","v":0},{"$f":"CC135*Reeksen!CG85","v":0},{"$f":"CD135*Reeksen!CH85","v":0},{"$f":"CE135*Reeksen!CI85","v":0}]
[36,"Bedrijfswaarde",{"$f":"C136*Reeksen!G86","v":4254572.1909818333},{"$f":"D136*Reeksen!H86","v":4291623.1140504889},{"$f":"E136*Reeksen!I86","v":4332726.5820514951},{"$f":"F136*Reeksen!J86","v":4372584.744554298},{"$f":"G136*Reeksen!K86","v":4405918.2251022449},{"$f":"H136*Reeksen!L86","v":4434557.4208909767},{"$f":"I136*Reeksen!M86","v":4454076.4273692956},{"$f":"J136*Reeksen!N86","v":4468225.2962916223},{"$f":"K136*Reeksen!O86","v":4476739.0757771712},{"$f":"L136*Reeksen!P86","v":4479337.0706098229},{"$f":"M136*Reeksen!Q86","v":4475722.1216770634},{"$f":"N136*Reeksen!R86","v":4465579.8480245639},{"$f":"O136*Reeksen!S86","v":4448577.8497364782},{"$f":"P136*Reeksen!T86","v":4424364.8697609268},{"$f":"Q136*Reeksen!U86","v":4392569.9127050433},{"$f":"R136*Reeksen!V86","v":4352801.3185241586},{"$f":"S136*Reeksen!W86","v":4304645.7889250983},{"$f":"T136*Reeksen!X86","v":4247667.364193622},{"$f":"U136*Reeksen!Y86","v":4181406.3480408513},{"$f":"V136*Reeksen!Z86","v":4105378.1779425493},{"$f":"W136*Reeksen!AA86","v":4019072.238318176},{"$f":"X136*Reeksen!AB86","v":3921950.6137634483},{"$f":"Y136*Reeksen!AC86","v":3813446.7794103231},{"$f":"Z136*Reeksen!AD86","v":3692964.2253415864},{"$f":"AA136*Reeksen!AE86","v":3352385.1540007},{"$f":"AB136*Reeksen!AF86","v":0},{"$f":"AC136*Reeksen!AG86","v":0},{"$f":"AD136*Reeksen!AH86","v":0},{"$f":"AE136*Reeksen!AI86","v":0},{"$f":"AF136*Reeksen!AJ86","v":0},{"$f":"AG136*Reeksen!AK86","v":0},{"$f":"AH136*Reeksen!AL86","v":0},{"$f":"AI136*Reeksen!AM86","v":0},{"$f":"AJ136*Reeksen!AN86","v":0},{"$f":"AK136*Reeksen!AO86","v":0},{"$f":"AL136*Reeksen!AP86","v":0},{"$f":"AM136*Reeksen!AQ86","v":0},{"$f":"AN136*Reeksen!AR86","v":0},{"$f":"AO136*Reeksen!AS86","v":0},{"$f":"AP136*Reeksen!AT86","v":0},{"$f":"AQ136*Reeksen!AU86","v":0},{"$f":"AR136*Reeksen!AV86","v":0},{"$f":"AS136*Reeksen!AW86","v":0},{"$f":"AT136*Reeksen!AX86","v":0},{"$f":"AU136*Reeksen!AY86","v":0},{"$f":"AV136*Reeksen!AZ86","v":0},{"$f":"AW136*Reeksen!BA86","v":0},{"$f":"AX136*Reeksen!BB86","v":0},{"$f":"AY136*Reeksen!BC86","v":0},{"$f":"AZ136*Reeksen!BD86","v":0},{"$f":"BA136*Reeksen!BE86","v":0},{"$f":"BB136*Reeksen!BF86","v":0},{"$f":"BC136*Reeksen!BG86","v":0},{"$f":"BD136*Reeksen!BH86","v":0},{"$f":"BE136*Reeksen!BI86","v":0},{"$f":"BF136*Reeksen!BJ86","v":0},{"$f":"BG136*Reeksen!BK86","v":0},{"$f":"BH136*Reeksen!BL86","v":0},{"$f":"BI136*Reeksen!BM86","v":0},{"$f":"BJ136*Reeksen!BN86","v":0},{"$f":"BK136*Reeksen!BO86","v":0},{"$f":"BL136*Reeksen!BP86","v":0},{"$f":"BM136*Reeksen!BQ86","v":0},{"$f":"BN136*Reeksen!BR86","v":0},{"$f":"BO136*Reeksen!BS86","v":0},{"$f":"BP136*Reeksen!BT86","v":0},{"$f":"BQ136*Reeksen!BU86","v":0},{"$f":"BR136*Reeksen!BV86","v":0},{"$f":"BS136*Reeksen!BW86","v":0},{"$f":"BT136*Reeksen!BX86","v":0},{"$f":"BU136*Reeksen!BY86","v":0},{"$f":"BV136*Reeksen!BZ86","v":0},{"$f":"BW136*Reeksen!CA86","v":0},{"$f":"BX136*Reeksen!CB86","v":0},{"$f":"BY136*Reeksen!CC86","v":0},{"$f":"BZ136*Reeksen!CD86","v":0},{"$f":"CA136*Reeksen!CE86","v":0},{"$f":"CB136*Reeksen!CF86","v":0},{"$f":"CC136*Reeksen!CG86","v":0},{"$f":"CD136*Reeksen!CH86","v":0},{"$f":"CE136*Reeksen!CI86","v":0}]
[37,"Bedrijfswaarde",{"$f":"C137*Reeksen!G87","v":3269321.6108123688},{"$f":"D137*Reeksen!H87","v":3299774.5858749421},{"$f":"E137*Reeksen!I87","v":3333415.9230518262},{"$f":"F137*Reeksen!J87","v":3366240.3930645892},{"$f":"G137*Reeksen!K87","v":3394257.0540888519},{"$f":"H137*Reeksen!L87","v":3418858.3936544643},{"$f":"I137*Reeksen!M87","v":3436700.3158798991},{"$f":"J137*Reeksen!N87","v":3450629.4391075326},{"$f":"K137*Reeksen!O87","v":3460452.8150280705},{"$f":"L137*Reeksen!P87","v":3465965.9582840591},{"$f":"M137*Reeksen!Q87","v":3466952.3200475159},{"$f":"N137*Reeksen!R87","v":3463182.7342495103},{"$f":"O137*Reeksen!S87","v":3454414.835154362},{"$f":"P137*Reeksen!T87","v":3440392.4449048531},{"$f":"Q137*Reeksen!U87","v":3420844.9295954057},{"$f":"R137*Reeksen!V87","v":3395486.5223572445},{"$f":"S137*Reeksen!W87","v":3364015.6118631181},{"$f":"T137*Reeksen!X87","v":3326113.9945788491},{"$f":"U137*Reeksen!Y87","v":3281446.0890047923},{"$f":"V137*Reeksen!Z87","v":3229658.1100619133},{"$f":"W137*Reeksen!AA87","v":3170377.2016844442},{"$f":"X137*Reeksen!AB87","v":3103210.5255837562},{"$f":"Y137*Reeksen!AC87","v":3027744.3040459612},{"$f":"Z137*Reeksen!AD87","v":2943542.8145185397},{"$f":"AA137*Reeksen!AE87","v":2850147.3336288165},{"$f":"AB137*Reeksen!AF87","v":0},{"$f":"AC137*Reeksen!AG87","v":0},{"$f":"AD137*Reeksen!AH87","v":0},{"$f":"AE137*Reeksen!AI87","v":0},{"$f":"AF137*Reeksen!AJ87","v":0},{"$f":"AG137*Reeksen!AK87","v":0},{"$f":"AH137*Reeksen!AL87","v":0},{"$f":"AI137*Reeksen!AM87","v":0},{"$f":"AJ137*Reeksen!AN87","v":0},{"$f":"AK137*Reeksen!AO87","v":0},{"$f":"AL137*Reeksen!AP87","v":0},{"$f":"AM137*Reeksen!AQ87","v":0},{"$f":"AN137*Reeksen!AR87","v":0},{"$f":"AO137*Reeksen!AS87","v":0},{"$f":"AP137*Reeksen!AT87","v":0},{"$f":"AQ137*Reeksen!AU87","v":0},{"$f":"AR137*Reeksen!AV87","v":0},{"$f":"AS137*Reeksen!AW87","v":0},{"$f":"AT137*Reeksen!AX87","v":0},{"$f":"AU137*Reeksen!AY87","v":0},{"$f":"AV137*Reeksen!AZ87","v":0},{"$f":"AW137*Reeksen!BA87","v":0},{"$f":"AX137*Reeksen!BB87","v":0},{"$f":"AY137*Reeksen!BC87","v":0},{"$f":"AZ137*Reeksen!BD87","v":0},{"$f":"BA137*Reeksen!BE87","v":0},{"$f":"BB137*Reeksen!BF87","v":0},{"$f":"BC137*Reeksen!BG87","v":0},{"$f":"BD137*Reeksen!BH87","v":0},{"$f":"BE137*Reeksen!BI87","v":0},{"$f":"BF137*Reeksen!BJ87","v":0},{"$f":"BG137*Reeksen!BK87","v":0},{"$f":"BH137*Reeksen!BL87","v":0},{"$f":"BI137*Reeksen!BM87","v":0},{"$f":"BJ137*Reeksen!BN87","v":0},{"$f":"BK137*Reeksen!BO87","v":0},{"$f":"BL137*Reeksen!BP87","v":0},{"$f":"BM137*Reeksen!BQ87","v":0},{"$f":"BN137*Reeksen!BR87","v":0},{"$f":"BO137*Reeksen!BS87","v":0},{"$f":"BP137*Reeksen!BT87","v":0},{"$f":"BQ137*Reeksen!BU87","v":0},{"$f":"BR137*Reeksen!BV87","v":0},{"$f":"BS137*Reeksen!BW87","v":0},{"$f":"BT137*Reeksen!BX87","v":0},{"$f":"BU137*Reeksen!BY87","v":0},{"$f":"BV137*Reeksen!BZ87","v":0},{"$f":"BW137*Reeksen!CA87","v":0},{"$f":"BX137*Reeksen!CB87","v":0},{"$f":"BY137*Reeksen!CC87","v":0},{"$f":"BZ137*Reeksen!CD87","v":0},{"$f":"CA137*Reeksen!CE87","v":0},{"$f":"CB137*Reeksen!CF87","v":0},{"$f":"CC137*Reeksen!CG87","v":0},{"$f":"CD137*Reeksen!CH87","v":0},{"$f":"CE137*Reeksen!CI87","v":0}]
[38,"Bedrijfswaarde",{"$f":"C138*Reeksen!G88","v":2439953.0509070982},{"$f":"D138*Reeksen!H88","v":2464073.1352704964},{"$f":"E138*Reeksen!I88","v":2490624.9374574614},{"$f":"F138*Reeksen!J88","v":2516665.4915104611},{"$f":"G138*Reeksen!K88","v":2539262.5587929701},{"$f":"H138*Reeksen!L88","v":2559445.5166870644},{"$f":"I138*Reeksen!M88","v":2574758.5679773758},{"$f":"J138*Reeksen!N88","v":2587301.5942991101},{"$f":"K138*Reeksen!O88","v":2596938.0750450338},{"$f":"L138*Reeksen!P88","v":2603523.2730931118},{"$f":"M138*Reeksen!Q88","v":2606903.861089671},{"$f":"N138*Reeksen!R88","v":2606917.5282910443},{"$f":"O138*Reeksen!S88","v":2603392.5670358362},{"$f":"P138*Reeksen!T88","v":2596147.4378728755},{"$f":"Q138*Reeksen!U88","v":2584990.3123206152},{"$f":"R138*Reeksen!V88","v":2569718.5921819415},{"$f":"S138*Reeksen!W88","v":2550118.4042841033},{"$f":"T138*Reeksen!X88","v":2525964.0694564302},{"$f":"U138*Reeksen!Y88","v":2497017.5444987426},{"$f":"V138*Reeksen!Z88","v":2463027.8358306307},{"$f":"W138*Reeksen!AA88","v":2423730.3834458976},{"$f":"X138*Reeksen!AB88","v":2378846.4137274092},{"$f":"Y138*Reeksen!AC88","v":2328082.2596050566},{"$f":"Z138*Reeksen!AD88","v":2271128.6464634403},{"$f":"AA138*Reeksen!AE88","v":2207659.9421260394},{"$f":"AB138*Reeksen!AF88","v":0},{"$f":"AC138*Reeksen!AG88","v":0},{"$f":"AD138*Reeksen!AH88","v":0},{"$f":"AE138*Reeksen!AI88","v":0},{"$f":"AF138*Reeksen!AJ88","v":0},{"$f":"AG138*Reeksen!AK88","v":0},{"$f":"AH138*Reeksen!AL88","v":0},{"$f":"AI138*Reeksen!AM88","v":0},{"$f":"AJ138*Reeksen!AN88","v":0},{"$f":"AK138*Reeksen!AO88","v":0},{"$f":"AL138*Reeksen!AP88","v":0},{"$f":"AM138*Reeksen!AQ88","v":0},{"$f":"AN138*Reeksen!AR88","v":0},{"$f":"AO138*Reeksen!AS88","v":0},{"$f":"AP138*Reeksen!AT88","v":0},{"$f":"AQ138*Reeksen!AU88","v":0},{"$f":"AR138*Reeksen!AV88","v":0},{"$f":"AS138*Reeksen!AW88","v":0},{"$f":"AT138*Reeksen!AX88","v":0},{"$f":"AU138*Reeksen!AY88","v":0},{"$f":"AV138*Reeksen!AZ88","v":0},{"$f":"AW138*Reeksen!BA88","v":0},{"$f":"AX138*Reeksen!BB88","v":0},{"$f":"AY138*Reeksen!BC88","v":0},{"$f":"AZ138*Reeksen!BD88","v":0},{"$f":"BA138*Reeksen!BE88","v":0},{"$f":"BB138*Reeksen!BF88","v":0},{"$f":"BC138*Reeksen!BG88","v":0},{"$f":"BD138*Reeksen!BH88","v":0},{"$f":"BE138*Reeksen!BI88","v":0},{"$f":"BF138*Reeksen!BJ88","v":0},{"$f":"BG138*Reeksen!BK88","v":0},{"$f":"BH138*Reeksen!BL88","v":0},{"$f":"BI138*Reeksen!BM88","v":0},{"$f":"BJ138*Reeksen!BN88","v":0},{"$f":"BK138*Reeksen!BO88","v":0},{"$f":"BL138*Reeksen!BP88","v":0},{"$f":"BM138*Reeksen!BQ88","v":0},{"$f":"BN138*Reeksen!BR88","v":0},{"$f":"BO138*Reeksen!BS88","v":0},{"$f":"BP138*Reeksen!BT88","v":0},{"$f":"BQ138*Reeksen!BU88","v":0},{"$f":"BR138*Reeksen!BV88","v":0},{"$f":"BS138*Reeksen!BW88","v":0},{"$f":"BT138*Reeksen!BX88","v":0},{"$f":"BU138*Reeksen!BY88","v":0},{"$f":"BV138*Reeksen!BZ88","v":0},{"$f":"BW138*Reeksen!CA88","v":0},{"$f":"BX138*Reeksen!CB88","v":0},{"$f":"BY138*Reeksen!CC88","v":0},{"$f":"BZ138*Reeksen!CD88","v":0},{"$f":"CA138*Reeksen!CE88","v":0},{"$f":"CB138*Reeksen!CF88","v":0},{"$f":"CC138*Reeksen!CG88","v":0},{"$f":"CD138*Reeksen!CH88","v":0},{"$f":"CE138*Reeksen!CI88","v":0}]
[39,"Bedrijfswaarde",{"$f":"C139*Reeksen!G89","v":1775565.8169759004},{"$f":"D139*Reeksen!H89","v":1794073.033232521},{"$f":"E139*Reeksen!I89","v":1814385.60981354},{"$f":"F139*Reeksen!J89","v":1834393.6236643083},{"$f":"G139*Reeksen!K89","v":1851995.0021756166},{"$f":"H139*Reeksen!L89","v":1867932.0660978458},{"$f":"I139*Reeksen!M89","v":1880445.1235762455},{"$f":"J139*Reeksen!N89","v":1891045.3987766027},{"$f":"K139*Reeksen!O89","v":1899638.6745838202},{"$f":"L139*Reeksen!P89","v":1906125.024730528},{"$f":"M139*Reeksen!Q89","v":1910398.5549817542},{"$f":"N139*Reeksen!R89","v":1912347.1308363008},{"$f":"O139*Reeksen!S89","v":1911852.0911023906},{"$f":"P139*Reeksen!T89","v":1908787.9466725599},{"$f":"Q139*Reeksen!U89","v":1903022.0637886156},{"$f":"R139*Reeksen!V89","v":1894414.3310515918},{"$f":"S139*Reeksen!W89","v":1882816.8093940641},{"$f":"T139*Reeksen!X89","v":1868073.3641926751},{"$f":"U139*Reeksen!Y89","v":1850019.2786573281},{"$f":"V139*Reeksen!Z89","v":1828480.8475900565},{"$f":"W139*Reeksen!AA89","v":1803274.9505609593},{"$f":"X139*Reeksen!AB89","v":1774208.6035007522},{"$f":"Y139*Reeksen!AC89","v":1741078.4876592711},{"$f":"Z139*Reeksen!AD89","v":1703670.4548265336},{"$f":"AA139*Reeksen!AE89","v":1661759.0076577056},{"$f":"AB139*Reeksen!AF89","v":0},{"$f":"AC139*Reeksen!AG89","v":0},{"$f":"AD139*Reeksen!AH89","v":0},{"$f":"AE139*Reeksen!AI89","v":0},{"$f":"AF139*Reeksen!AJ89","v":0},{"$f":"AG139*Reeksen!AK89","v":0},{"$f":"AH139*Reeksen!AL89","v":0},{"$f":"AI139*Reeksen!AM89","v":0},{"$f":"AJ139*Reeksen!AN89","v":0},{"$f":"AK139*Reeksen!AO89","v":0},{"$f":"AL139*Reeksen!AP89","v":0},{"$f":"AM139*Reeksen!AQ89","v":0},{"$f":"AN139*Reeksen!AR89","v":0},{"$f":"AO139*Reeksen!AS89","v":0},{"$f":"AP139*Reeksen!AT89","v":0},{"$f":"AQ139*Reeksen!AU89","v":0},{"$f":"AR139*Reeksen!AV89","v":0},{"$f":"AS139*Reeksen!AW89","v":0},{"$f":"AT139*Reeksen!AX89","v":0},{"$f":"AU139*Reeksen!AY89","v":0},{"$f":"AV139*Reeksen!AZ89","v":0},{"$f":"AW139*Reeksen!BA89","v":0},{"$f":"AX139*Reeksen!BB89","v":0},{"$f":"AY139*Reeksen!BC89","v":0},{"$f":"AZ139*Reeksen!BD89","v":0},{"$f":"BA139*Reeksen!BE89","v":0},{"$f":"BB139*Reeksen!BF89","v":0},{"$f":"BC139*Reeksen!BG89","v":0},{"$f":"BD139*Reeksen!BH89","v":0},{"$f":"BE139*Reeksen!BI89","v":0},{"$f":"BF139*Reeksen!BJ89","v":0},{"$f":"BG139*Reeksen!BK89","v":0},{"$f":"BH139*Reeksen!BL89","v":0},{"$f":"BI139*Reeksen!BM89","v":0},{"$f":"BJ139*Reeksen!BN89","v":0},{"$f":"BK139*Reeksen!BO89","v":0},{"$f":"BL139*Reeksen!BP89","v":0},{"$f":"BM139*Reeksen!BQ89","v":0},{"$f":"BN139*Reeksen!BR89","v":0},{"$f":"BO139*Reeksen!BS89","v":0},{"$f":"BP139*Reeksen!BT89","v":0},{"$f":"BQ139*Reeksen!BU89","v":0},{"$f":"BR139*Reeksen!BV89","v":0},{"$f":"BS139*Reeksen!BW89","v":0},{"$f":"BT139*Reeksen!BX89","v":0},{"$f":"BU139*Reeksen!BY89","v":0},{"$f":"BV139*Reeksen!BZ89","v":0},{"$f":"BW139*Reeksen!CA89","v":0},{"$f":"BX139*Reeksen!CB89","v":0},{"$f":"BY139*Reeksen!CC89","v":0},{"$f":"BZ139*Reeksen!CD89","v":0},{"$f":"CA139*Reeksen!CE89","v":0},{"$f":"CB139*Reeksen!CF89","v":0},{"$f":"CC139*Reeksen!CG89","v":0},{"$f":"CD139*Reeksen!CH89","v":0},{"$f":"CE139*Reeksen!CI89","v":0}]
[40,"Bedrijfswaarde",{"$f":"C140*Reeksen!G90","v":1220493.7246650991},{"$f":"D140*Reeksen!H90","v":1233834.4674250926},{"$f":"E140*Reeksen!I90","v":1248439.3898487925},{"$f":"F140*Reeksen!J90","v":1262878.7141212937},{"$f":"G140*Reeksen!K90","v":1275728.0872999933},{"$f":"H140*Reeksen!L90","v":1287493.3831812611},{"$f":"I140*Reeksen!M90","v":1296982.7891009192},{"$f":"J140*Reeksen!N90","v":1305224.1557491559},{"$f":"K140*Reeksen!O90","v":1312156.0460901624},{"$f":"L140*Reeksen!P90","v":1317713.2738208426},{"$f":"M140*Reeksen!Q90","v":1321826.7339861451},{"$f":"N140*Reeksen!R90","v":1324423.2247570141},{"$f":"O140*Reeksen!S90","v":1325425.2599506225},{"$f":"P140*Reeksen!T90","v":1324750.8718512231},{"$f":"Q140*Reeksen!U90","v":1322313.4038675744},{"$f":"R140*Reeksen!V90","v":1318021.2925394305},{"$f":"S140*Reeksen!W90","v":1311777.8383809722},{"$f":"T140*Reeksen!X90","v":1303480.9650232079},{"$f":"U140*Reeksen!Y90","v":1293022.966090274},{"$f":"V140*Reeksen!Z90","v":1280290.239216123},{"$f":"W140*Reeksen!AA90","v":1265163.0065782364},{"$f":"X140*Reeksen!AB90","v":1247515.0212936893},{"$f":"Y140*Reeksen!AC90","v":1227213.2589900217},{"$f":"Z140*Reeksen!AD90","v":1204117.5938288686},{"$f":"AA140*Reeksen!AE90","v":1178080.4582241357},{"$f":"AB140*Reeksen!AF90","v":0},{"$f":"AC140*Reeksen!AG90","v":0},{"$f":"AD140*Reeksen!AH90","v":0},{"$f":"AE140*Reeksen!AI90","v":0},{"$f":"AF140*Reeksen!AJ90","v":0},{"$f":"AG140*Reeksen!AK90","v":0},{"$f":"AH140*Reeksen!AL90","v":0},{"$f":"AI140*Reeksen!AM90","v":0},{"$f":"AJ140*Reeksen!AN90","v":0},{"$f":"AK140*Reeksen!AO90","v":0},{"$f":"AL140*Reeksen!AP90","v":0},{"$f":"AM140*Reeksen!AQ90","v":0},{"$f":"AN140*Reeksen!AR90","v":0},{"$f":"AO140*Reeksen!AS90","v":0},{"$f":"AP140*Reeksen!AT90","v":0},{"$f":"AQ140*Reeksen!AU90","v":0},{"$f":"AR140*Reeksen!AV90","v":0},{"$f":"AS140*Reeksen!AW90","v":0},{"$f":"AT140*Reeksen!AX90","v":0},{"$f":"AU140*Reeksen!AY90","v":0},{"$f":"AV140*Reeksen!AZ90","v":0},{"$f":"AW140*Reeksen!BA90","v":0},{"$f":"AX140*Reeksen!BB90","v":0},{"$f":"AY140*Reeksen!BC90","v":0},{"$f":"AZ140*Reeksen!BD90","v":0},{"$f":"BA140*Reeksen!BE90","v":0},{"$f":"BB140*Reeksen!BF90","v":0},{"$f":"BC140*Reeksen!BG90","v":0},{"$f":"BD140*Reeksen!BH90","v":0},{"$f":"BE140*Reeksen!BI90","v":0},{"$f":"BF140*Reeksen!BJ90","v":0},{"$f":"BG140*Reeksen!BK90","v":0},{"$f":"BH140*Reeksen!BL90","v":0},{"$f":"BI140*Reeksen!BM90","v":0},{"$f":"BJ140*Reeksen!BN90","v":0},{"$f":"BK140*Reeksen!BO90","v":0},{"$f":"BL140*Reeksen!BP90","v":0},{"$f":"BM140*Reeksen!BQ90","v":0},{"$f":"BN140*Reeksen!BR90","v":0},{"$f":"BO140*Reeksen!BS90","v":0},{"$f":"BP140*Reeksen!BT90","v":0},{"$f":"BQ140*Reeksen!BU90","v":0},{"$f":"BR140*Reeksen!BV90","v":0},{"$f":"BS140*Reeksen!BW90","v":0},{"$f":"BT140*Reeksen!BX90","v":0},{"$f":"BU140*Reeksen!BY90","v":0},{"$f":"BV140*Reeksen!BZ90","v":0},{"$f":"BW140*Reeksen!CA90","v":0},{"$f":"BX140*Reeksen!CB90","v":0},{"$f":"BY140*Reeksen!CC90","v":0},{"$f":"BZ140*Reeksen!CD90","v":0},{"$f":"CA140*Reeksen!CE90","v":0},{"$f":"CB140*Reeksen!CF90","v":0},{"$f":"CC140*Reeksen!CG90","v":0},{"$f":"CD140*Reeksen!CH90","v":0},{"$f":"CE140*Reeksen!CI90","v":0}]
[41,"Bedrijfswaarde",{"$f":"C141*Reeksen!G91","v":845441.11901577853},{"$f":"D141*Reeksen!H91","v":855087.31890591513},{"$f":"E141*Reeksen!I91","v":865624.39999235747},{"$f":"F141*Reeksen!J91","v":876075.38905201748},{"$f":"G141*Reeksen!K91","v":885467.08940694714},{"$f":"H141*Reeksen!L91","v":894147.0538621099},{"$f":"I141*Reeksen!M91","v":901301.33170720132},{"$f":"J141*Reeksen!N91","v":907634.76426684996},{"$f":"K141*Reeksen!O91","v":913106.96949051495},{"$f":"L141*Reeksen!P91","v":917675.08273031656},{"$f":"M141*Reeksen!Q91","v":921293.64498079999},{"$f":"N141*Reeksen!R91","v":923914.48527880327},{"$f":"O141*Reeksen!S91","v":925486.59698615666},{"$f":"P141*Reeksen!T91","v":925956.00766388024},{"$f":"Q141*Reeksen!U91","v":925265.64223177277},{"$f":"R141*Reeksen!V91","v":923355.1790917936},{"$f":"S141*Reeksen!W91","v":920160.89887740463},{"$f":"T141*Reeksen!X91","v":915615.52547398244},{"$f":"U141*Reeksen!Y91","v":909648.05893751164},{"$f":"V141*Reeksen!Z91","v":902183.59992003744},{"$f":"W141*Reeksen!AA91","v":893143.16519061802},{"$f":"X141*Reeksen!AB91","v":882443.49381988752},{"$f":"Y141*Reeksen!AC91","v":869996.84357464116},{"$f":"Z141*Reeksen!AD91","v":855710.77704608324},{"$f":"AA141*Reeksen!AE91","v":839487.93701153004},{"$f":"AB141*Reeksen!AF91","v":0},{"$f":"AC141*Reeksen!AG91","v":0},{"$f":"AD141*Reeksen!AH91","v":0},{"$f":"AE141*Reeksen!AI91","v":0},{"$f":"AF141*Reeksen!AJ91","v":0},{"$f":"AG141*Reeksen!AK91","v":0},{"$f":"AH141*Reeksen!AL91","v":0},{"$f":"AI141*Reeksen!AM91","v":0},{"$f":"AJ141*Reeksen!AN91","v":0},{"$f":"AK141*Reeksen!AO91","v":0},{"$f":"AL141*Reeksen!AP91","v":0},{"$f":"AM141*Reeksen!AQ91","v":0},{"$f":"AN141*Reeksen!AR91","v":0},{"$f":"AO141*Reeksen!AS91","v":0},{"$f":"AP141*Reeksen!AT91","v":0},{"$f":"AQ141*Reeksen!AU91","v":0},{"$f":"AR141*Reeksen!AV91","v":0},{"$f":"AS141*Reeksen!AW91","v":0},{"$f":"AT141*Reeksen!AX91","v":0},{"$f":"AU141*Reeksen!AY91","v":0},{"$f":"AV141*Reeksen!AZ91","v":0},{"$f":"AW141*Reeksen!BA91","v":0},{"$f":"AX141*Reeksen!BB91","v":0},{"$f":"AY141*Reeksen!BC91","v":0},{"$f":"AZ141*Reeksen!BD91","v":0},{"$f":"BA141*Reeksen!BE91","v":0},{"$f":"BB141*Reeksen!BF91","v":0},{"$f":"BC141*Reeksen!BG91","v":0},{"$f":"BD141*Reeksen!BH91","v":0},{"$f":"BE141*Reeksen!BI91","v":0},{"$f":"BF141*Reeksen!BJ91","v":0},{"$f":"BG141*Reeksen!BK91","v":0},{"$f":"BH141*Reeksen!BL91","v":0},{"$f":"BI141*Reeksen!BM91","v":0},{"$f":"BJ141*Reeksen!BN91","v":0},{"$f":"BK141*Reeksen!BO91","v":0},{"$f":"BL141*Reeksen!BP91","v":0},{"$f":"BM141*Reeksen!BQ91","v":0},{"$f":"BN141*Reeksen!BR91","v":0},{"$f":"BO141*Reeksen!BS91","v":0},{"$f":"BP141*Reeksen!BT91","v":0},{"$f":"BQ141*Reeksen!BU91","v":0},{"$f":"BR141*Reeksen!BV91","v":0},{"$f":"BS141*Reeksen!BW91","v":0},{"$f":"BT141*Reeksen!BX91","v":0},{"$f":"BU141*Reeksen!BY91","v":0},{"$f":"BV141*Reeksen!BZ91","v":0},{"$f":"BW141*Reeksen!CA91","v":0},{"$f":"BX141*Reeksen!CB91","v":0},{"$f":"BY141*Reeksen!CC91","v":0},{"$f":"BZ141*Reeksen!CD91","v":0},{"$f":"CA141*Reeksen!CE91","v":0},{"$f":"CB141*Reeksen!CF91","v":0},{"$f":"CC141*Reeksen!CG91","v":0},{"$f":"CD141*Reeksen!CH91","v":0},{"$f":"CE141*Reeksen!CI91","v":0}]
[42,"Bedrijfswaarde",{"$f":"C142*Reeksen!G92","v":592254.09554595489},{"$f":"D142*Reeksen!H92","v":599279.66920433962},{"$f":"E142*Reeksen!I92","v":606939.37853150407},{"$f":"F142*Reeksen!J92","v":614557.7260381087},{"$f":"G142*Reeksen!K92","v":621461.87219547248},{"$f":"H142*Reeksen!L92","v":627893.38810242584},{"$f":"I142*Reeksen!M92","v":633289.77492046054},{"$f":"J142*Reeksen!N92","v":638140.055494837},{"$f":"K142*Reeksen!O92","v":642417.38158441777},{"$f":"L142*Reeksen!P92","v":646093.24165498326},{"$f":"M142*Reeksen!Q92","v":649137.38627817167},{"$f":"N142*Reeksen!R92","v":651517.74962597794},{"$f":"O142*Reeksen!S92","v":653200.36687579367},{"$f":"P142*Reeksen!T92","v":654149.28733156342},{"$f":"Q142*Reeksen!U92","v":654326.48305677914},{"$f":"R142*Reeksen!V92","v":653691.75280468632},{"$f":"S142*Reeksen!W92","v":652202.6210202435},{"$f":"T142*Reeksen!X92","v":649814.23167697585},{"$f":"U142*Reeksen!Y92","v":646479.23669993796},{"$f":"V142*Reeksen!Z92","v":642147.67871346185},{"$f":"W142*Reeksen!AA92","v":636766.86783922801},{"$f":"X142*Reeksen!AB92","v":630281.25225639308},{"$f":"Y142*Reeksen!AC92","v":622632.28222104593},{"$f":"Z142*Reeksen!AD92","v":613758.26722705143},{"$f":"AA142*Reeksen!AE92","v":603594.22597442579},{"$f":"AB142*Reeksen!AF92","v":0},{"$f":"AC142*Reeksen!AG92","v":0},{"$f":"AD142*Reeksen!AH92","v":0},{"$f":"AE142*Reeksen!AI92","v":0},{"$f":"AF142*Reeksen!AJ92","v":0},{"$f":"AG142*Reeksen!AK92","v":0},{"$f":"AH142*Reeksen!AL92","v":0},{"$f":"AI142*Reeksen!AM92","v":0},{"$f":"AJ142*Reeksen!AN92","v":0},{"$f":"AK142*Reeksen!AO92","v":0},{"$f":"AL142*Reeksen!AP92","v":0},{"$f":"AM142*Reeksen!AQ92","v":0},{"$f":"AN142*Reeksen!AR92","v":0},{"$f":"AO142*Reeksen!AS92","v":0},{"$f":"AP142*Reeksen!AT92","v":0},{"$f":"AQ142*Reeksen!AU92","v":0},{"$f":"AR142*Reeksen!AV92","v":0},{"$f":"AS142*Reeksen!AW92","v":0},{"$f":"AT142*Reeksen!AX92","v":0},{"$f":"AU142*Reeksen!AY92","v":0},{"$f":"AV142*Reeksen!AZ92","v":0},{"$f":"AW142*Reeksen!BA92","v":0},{"$f":"AX142*Reeksen!BB92","v":0},{"$f":"AY142*Reeksen!BC92","v":0},{"$f":"AZ142*Reeksen!BD92","v":0},{"$f":"BA142*Reeksen!BE92","v":0},{"$f":"BB142*Reeksen!BF92","v":0},{"$f":"BC142*Reeksen!BG92","v":0},{"$f":"BD142*Reeksen!BH92","v":0},{"$f":"BE142*Reeksen!BI92","v":0},{"$f":"BF142*Reeksen!BJ92","v":0},{"$f":"BG142*Reeksen!BK92","v":0},{"$f":"BH142*Reeksen!BL92","v":0},{"$f":"BI142*Reeksen!BM92","v":0},{"$f":"BJ142*Reeksen!BN92","v":0},{"$f":"BK142*Reeksen!BO92","v":0},{"$f":"BL142*Reeksen!BP92","v":0},{"$f":"BM142*Reeksen!BQ92","v":0},{"$f":"BN142*Reeksen!BR92","v":0},{"$f":"BO142*Reeksen!BS92","v":0},{"$f":"BP142*Reeksen!BT92","v":0},{"$f":"BQ142*Reeksen!BU92","v":0},{"$f":"BR142*Reeksen!BV92","v":0},{"$f":"BS142*Reeksen!BW92","v":0},{"$f":"BT142*Reeksen!BX92","v":0},{"$f":"BU142*Reeksen!BY92","v":0},{"$f":"BV142*Reeksen!BZ92","v":0},{"$f":"BW142*Reeksen!CA92","v":0},{"$f":"BX142*Reeksen!CB92","v":0},{"$f":"BY142*Reeksen!CC92","v":0},{"$f":"BZ142*Reeksen!CD92","v":0},{"$f":"CA142*Reeksen!CE92","v":0},{"$f":"CB142*Reeksen!CF92","v":0},{"$f":"CC142*Reeksen!CG92","v":0},{"$f":"CD142*Reeksen!CH92","v":0},{"$f":"CE142*Reeksen!CI92","v":0}]
[43,"Bedrijfswaarde",{"$f":"C143*Reeksen!G93","v":399320.534881133},{"$f":"D143*Reeksen!H93","v":404228.47421258094},{"$f":"E143*Reeksen!I93","v":409570.38183450833},{"$f":"F143*Reeksen!J93","v":414896.48664625332},{"$f":"G143*Reeksen!K93","v":419758.81754887151},{"$f":"H143*Reeksen!L93","v":424319.03995776834},{"$f":"I143*Reeksen!M93","v":428202.80356426566},{"$f":"J143*Reeksen!N93","v":431736.80496138136},{"$f":"K143*Reeksen!O93","v":434903.86075267632},{"$f":"L143*Reeksen!P93","v":437685.71445120656},{"$f":"M143*Reeksen!Q93","v":440062.98853405967},{"$f":"N143*Reeksen!R93","v":442015.13398336107},{"$f":"O143*Reeksen!S93","v":443520.3771948737},{"$f":"P143*Reeksen!T93","v":444555.66412927082},{"$f":"Q143*Reeksen!U93","v":445096.60157482594},{"$f":"R143*Reeksen!V93","v":445117.39538361289},{"$f":"S143*Reeksen!W93","v":444590.78553634195},{"$f":"T143*Reeksen!X93","v":443487.97788363922},{"$f":"U143*Reeksen!Y93","v":441778.57240389677},{"$f":"V143*Reeksen!Z93","v":439430.48780977627},{"$f":"W143*Reeksen!AA93","v":436409.88232699363},{"$f":"X143*Reeksen!AB93","v":432681.07046014589},{"$f":"Y143*Reeksen!AC93","v":428206.43555104191},{"$f":"Z143*Reeksen!AD93","v":422946.33792522951},{"$f":"AA143*Reeksen!AE93","v":416859.01841217215},{"$f":"AB143*Reeksen!AF93","v":0},{"$f":"AC143*Reeksen!AG93","v":0},{"$f":"AD143*Reeksen!AH93","v":0},{"$f":"AE143*Reeksen!AI93","v":0},{"$f":"AF143*Reeksen!AJ93","v":0},{"$f":"AG143*Reeksen!AK93","v":0},{"$f":"AH143*Reeksen!AL93","v":0},{"$f":"AI143*Reeksen!AM93","v":0},{"$f":"AJ143*Reeksen!AN93","v":0},{"$f":"AK143*Reeksen!AO93","v":0},{"$f":"AL143*Reeksen!AP93","v":0},{"$f":"AM143*Reeksen!AQ93","v":0},{"$f":"AN143*Reeksen!AR93","v":0},{"$f":"AO143*Reeksen!AS93","v":0},{"$f":"AP143*Reeksen!AT93","v":0},{"$f":"AQ143*Reeksen!AU93","v":0},{"$f":"AR143*Reeksen!AV93","v":0},{"$f":"AS143*Reeksen!AW93","v":0},{"$f":"AT143*Reeksen!AX93","v":0},{"$f":"AU143*Reeksen!AY93","v":0},{"$f":"AV143*Reeksen!AZ93","v":0},{"$f":"AW143*Reeksen!BA93","v":0},{"$f":"AX143*Reeksen!BB93","v":0},{"$f":"AY143*Reeksen!BC93","v":0},{"$f":"AZ143*Reeksen!BD93","v":0},{"$f":"BA143*Reeksen!BE93","v":0},{"$f":"BB143*Reeksen!BF93","v":0},{"$f":"BC143*Reeksen!BG93","v":0},{"$f":"BD143*Reeksen!BH93","v":0},{"$f":"BE143*Reeksen!BI93","v":0},{"$f":"BF143*Reeksen!BJ93","v":0},{"$f":"BG143*Reeksen!BK93","v":0},{"$f":"BH143*Reeksen!BL93","v":0},{"$f":"BI143*Reeksen!BM93","v":0},{"$f":"BJ143*Reeksen!BN93","v":0},{"$f":"BK143*Reeksen!BO93","v":0},{"$f":"BL143*Reeksen!BP93","v":0},{"$f":"BM143*Reeksen!BQ93","v":0},{"$f":"BN143*Reeksen!BR93","v":0},{"$f":"BO143*Reeksen!BS93","v":0},{"$f":"BP143*Reeksen!BT93","v":0},{"$f":"BQ143*Reeksen!BU93","v":0},{"$f":"BR143*Reeksen!BV93","v":0},{"$f":"BS143*Reeksen!BW93","v":0},{"$f":"BT143*Reeksen!BX93","v":0},{"$f":"BU143*Reeksen!BY93","v":0},{"$f":"BV143*Reeksen!BZ93","v":0},{"$f":"BW143*Reeksen!CA93","v":0},{"$f":"BX143*Reeksen!CB93","v":0},{"$f":"BY143*Reeksen!CC93","v":0},{"$f":"BZ143*Reeksen!CD93","v":0},{"$f":"CA143*Reeksen!CE93","v":0},{"$f":"CB143*Reeksen!CF93","v":0},{"$f":"CC143*Reeksen!CG93","v":0},{"$f":"CD143*Reeksen!CH93","v":0},{"$f":"CE143*Reeksen!CI93","v":0}]
[44,"Bedrijfswaarde",{"$f":"C144*Reeksen!G94","v":269107.33451192034},{"$f":"D144*Reeksen!H94","v":272523.97629577713},{"$f":"E144*Reeksen!I94","v":276237.16438476491},{"$f":"F144*Reeksen!J94","v":279947.41308401618},{"$f":"G144*Reeksen!K94","v":283356.45478508738},{"$f":"H144*Reeksen!L94","v":286572.46521197719},{"$f":"I144*Reeksen!M94","v":289346.29621164867},{"$f":"J144*Reeksen!N94","v":291896.185168166},{"$f":"K144*Reeksen!O94","v":294211.13812205836},{"$f":"L144*Reeksen!P94","v":296279.46880209219},{"$f":"M144*Reeksen!Q94","v":298088.7678157253},{"$f":"N144*Reeksen!R94","v":299625.87022157712},{"$f":"O144*Reeksen!S94","v":300876.82140755246},{"$f":"P144*Reeksen!T94","v":301826.84119436558},{"$f":"Q144*Reeksen!U94","v":302460.28608014499},{"$f":"R144*Reeksen!V94","v":302760.60953751608},{"$f":"S144*Reeksen!W94","v":302710.32027009071},{"$f":"T144*Reeksen!X94","v":302290.93833058205},{"$f":"U144*Reeksen!Y94","v":301482.94899782824},{"$f":"V144*Reeksen!Z94","v":300265.75430484279},{"$f":"W144*Reeksen!AA94","v":298617.62210457062},{"$f":"X144*Reeksen!AB94","v":296515.63255433412},{"$f":"Y144*Reeksen!AC94","v":293935.6218939767},{"$f":"Z144*Reeksen!AD94","v":290852.12338643259},{"$f":"AA144*Reeksen!AE94","v":287238.30528287496},{"$f":"AB144*Reeksen!AF94","v":0},{"$f":"AC144*Reeksen!AG94","v":0},{"$f":"AD144*Reeksen!AH94","v":0},{"$f":"AE144*Reeksen!AI94","v":0},{"$f":"AF144*Reeksen!AJ94","v":0},{"$f":"AG144*Reeksen!AK94","v":0},{"$f":"AH144*Reeksen!AL94","v":0},{"$f":"AI144*Reeksen!AM94","v":0},{"$f":"AJ144*Reeksen!AN94","v":0},{"$f":"AK144*Reeksen!AO94","v":0},{"$f":"AL144*Reeksen!AP94","v":0},{"$f":"AM144*Reeksen!AQ94","v":0},{"$f":"AN144*Reeksen!AR94","v":0},{"$f":"AO144*Reeksen!AS94","v":0},{"$f":"AP144*Reeksen!AT94","v":0},{"$f":"AQ144*Reeksen!AU94","v":0},{"$f":"AR144*Reeksen!AV94","v":0},{"$f":"AS144*Reeksen!AW94","v":0},{"$f":"AT144*Reeksen!AX94","v":0},{"$f":"AU144*Reeksen!AY94","v":0},{"$f":"AV144*Reeksen!AZ94","v":0},{"$f":"AW144*Reeksen!BA94","v":0},{"$f":"AX144*Reeksen!BB94","v":0},{"$f":"AY144*Reeksen!BC94","v":0},{"$f":"AZ144*Reeksen!BD94","v":0},{"$f":"BA144*Reeksen!BE94","v":0},{"$f":"BB144*Reeksen!BF94","v":0},{"$f":"BC144*Reeksen!BG94","v":0},{"$f":"BD144*Reeksen!BH94","v":0},{"$f":"BE144*Reeksen!BI94","v":0},{"$f":"BF144*Reeksen!BJ94","v":0},{"$f":"BG144*Reeksen!BK94","v":0},{"$f":"BH144*Reeksen!BL94","v":0},{"$f":"BI144*Reeksen!BM94","v":0},{"$f":"BJ144*Reeksen!BN94","v":0},{"$f":"BK144*Reeksen!BO94","v":0},{"$f":"BL144*Reeksen!BP94","v":0},{"$f":"BM144*Reeksen!BQ94","v":0},{"$f":"BN144*Reeksen!BR94","v":0},{"$f":"BO144*Reeksen!BS94","v":0},{"$f":"BP144*Reeksen!BT94","v":0},{"$f":"BQ144*Reeksen!BU94","v":0},{"$f":"BR144*Reeksen!BV94","v":0},{"$f":"BS144*Reeksen!BW94","v":0},{"$f":"BT144*Reeksen!BX94","v":0},{"$f":"BU144*Reeksen!BY94","v":0},{"$f":"BV144*Reeksen!BZ94","v":0},{"$f":"BW144*Reeksen!CA94","v":0},{"$f":"BX144*Reeksen!CB94","v":0},{"$f":"BY144*Reeksen!CC94","v":0},{"$f":"BZ144*Reeksen!CD94","v":0},{"$f":"CA144*Reeksen!CE94","v":0},{"$f":"CB144*Reeksen!CF94","v":0},{"$f":"CC144*Reeksen!CG94","v":0},{"$f":"CD144*Reeksen!CH94","v":0},{"$f":"CE144*Reeksen!CI94","v":0}]
[45,"Bedrijfswaarde",{"$f":"C145*Reeksen!G95","v":135953.79912356517},{"$f":"D145*Reeksen!H95","v":137732.12660887392},{"$f":"E145*Reeksen!I95","v":139662.22757641703},{"$f":"F145*Reeksen!J95","v":141594.53419524443},{"$f":"G145*Reeksen!K95","v":143380.09642844182},{"$f":"H145*Reeksen!L95","v":145073.19509368163},{"$f":"I145*Reeksen!M95","v":146549.45871790205},{"$f":"J145*Reeksen!N95","v":147918.21872676458},{"$f":"K145*Reeksen!O95","v":149174.20151084478},{"$f":"L145*Reeksen!P95","v":150311.79847335248},{"$f":"M145*Reeksen!Q95","v":151325.05118378438},{"$f":"N145*Reeksen!R95","v":152207.63575050642},{"$f":"O145*Reeksen!S95","v":152952.84637547997},{"$f":"P145*Reeksen!T95","v":153553.57805247174},{"$f":"Q145*Reeksen!U95","v":154002.30836812584},{"$f":"R145*Reeksen!V95","v":154291.07836321407},{"$f":"S145*Reeksen!W95","v":154411.4724092242},{"$f":"T145*Reeksen!X95","v":154354.59705317882},{"$f":"U145*Reeksen!Y95","v":154111.05878119631},{"$f":"V145*Reeksen!Z95","v":153670.94064881766},{"$f":"W145*Reeksen!AA95","v":153023.77772350141},{"$f":"X145*Reeksen!AB95","v":152158.53128194399},{"$f":"Y145*Reeksen!AC95","v":151063.56170200411},{"$f":"Z145*Reeksen!AD95","v":149726.59998598282},{"$f":"AA145*Reeksen!AE95","v":148134.71784884235},{"$f":"AB145*Reeksen!AF95","v":0},{"$f":"AC145*Reeksen!AG95","v":0},{"$f":"AD145*Reeksen!AH95","v":0},{"$f":"AE145*Reeksen!AI95","v":0},{"$f":"AF145*Reeksen!AJ95","v":0},{"$f":"AG145*Reeksen!AK95","v":0},{"$f":"AH145*Reeksen!AL95","v":0},{"$f":"AI145*Reeksen!AM95","v":0},{"$f":"AJ145*Reeksen!AN95","v":0},{"$f":"AK145*Reeksen!AO95","v":0},{"$f":"AL145*Reeksen!AP95","v":0},{"$f":"AM145*Reeksen!AQ95","v":0},{"$f":"AN145*Reeksen!AR95","v":0},{"$f":"AO145*Reeksen!AS95","v":0},{"$f":"AP145*Reeksen!AT95","v":0},{"$f":"AQ145*Reeksen!AU95","v":0},{"$f":"AR145*Reeksen!AV95","v":0},{"$f":"AS145*Reeksen!AW95","v":0},{"$f":"AT145*Reeksen!AX95","v":0},{"$f":"AU145*Reeksen!AY95","v":0},{"$f":"AV145*Reeksen!AZ95","v":0},{"$f":"AW145*Reeksen!BA95","v":0},{"$f":"AX145*Reeksen!BB95","v":0},{"$f":"AY145*Reeksen!BC95","v":0},{"$f":"AZ145*Reeksen!BD95","v":0},{"$f":"BA145*Reeksen!BE95","v":0},{"$f":"BB145*Reeksen!BF95","v":0},{"$f":"BC145*Reeksen!BG95","v":0},{"$f":"BD145*Reeksen!BH95","v":0},{"$f":"BE145*Reeksen!BI95","v":0},{"$f":"BF145*Reeksen!BJ95","v":0},{"$f":"BG145*Reeksen!BK95","v":0},{"$f":"BH145*Reeksen!BL95","v":0},{"$f":"BI145*Reeksen!BM95","v":0},{"$f":"BJ145*Reeksen!BN95","v":0},{"$f":"BK145*Reeksen!BO95","v":0},{"$f":"BL145*Reeksen!BP95","v":0},{"$f":"BM145*Reeksen!BQ95","v":0},{"$f":"BN145*Reeksen!BR95","v":0},{"$f":"BO145*Reeksen!BS95","v":0},{"$f":"BP145*Reeksen!BT95","v":0},{"$f":"BQ145*Reeksen!BU95","v":0},{"$f":"BR145*Reeksen!BV95","v":0},{"$f":"BS145*Reeksen!BW95","v":0},{"$f":"BT145*Reeksen!BX95","v":0},{"$f":"BU145*Reeksen!BY95","v":0},{"$f":"BV145*Reeksen!BZ95","v":0},{"$f":"BW145*Reeksen!CA95","v":0},{"$f":"BX145*Reeksen!CB95","v":0},{"$f":"BY145*Reeksen!CC95","v":0},{"$f":"BZ145*Reeksen!CD95","v":0},{"$f":"CA145*Reeksen!CE95","v":0},{"$f":"CB145*Reeksen!CF95","v":0},{"$f":"CC145*Reeksen!CG95","v":0},{"$f":"CD145*Reeksen!CH95","v":0},{"$f":"CE145*Reeksen!CI95","v":0}]
[46,"Bedrijfswaarde",{"$f":"C146*Reeksen!G96","v":68654.264967370647},{"$f":"D146*Reeksen!H96","v":69577.296980304396},{"$f":"E146*Reeksen!I96","v":70577.909147869344},{"$f":"F146*Reeksen!J96","v":71581.402225266094},{"$f":"G146*Reeksen!K96","v":72513.390098246993},{"$f":"H146*Reeksen!L96","v":73401.106525068186},{"$f":"I146*Reeksen!M96","v":74182.463786089749},{"$f":"J146*Reeksen!N96","v":74912.230511877977},{"$f":"K146*Reeksen!O96","v":75587.877961342863},{"$f":"L146*Reeksen!P96","v":76206.715302892742},{"$f":"M146*Reeksen!Q96","v":76765.882461419504},{"$f":"N146*Reeksen!R96","v":77262.342588256899},{"$f":"O146*Reeksen!S96","v":77692.874136393846},{"$f":"P146*Reeksen!T96","v":78054.06252232242},{"$f":"Q146*Reeksen!U96","v":78342.291354953806},{"$f":"R146*Reeksen!V96","v":78553.733211042447},{"$f":"S146*Reeksen!W96","v":78684.339935519296},{"$f":"T146*Reeksen!X96","v":78729.832444041953},{"$f":"U146*Reeksen!Y96","v":78685.690003923315},{"$f":"V146*Reeksen!Z96","v":78547.138968400264},{"$f":"W146*Reeksen!AA96","v":78309.140937941702},{"$f":"X146*Reeksen!AB96","v":77966.380320972545},{"$f":"Y146*Reeksen!AC96","v":77513.251265002647},{"$f":"Z146*Reeksen!AD96","v":76943.843927692011},{"$f":"AA146*Reeksen!AE96","v":76251.930055856821},{"$f":"AB146*Reeksen!AF96","v":0},{"$f":"AC146*Reeksen!AG96","v":0},{"$f":"AD146*Reeksen!AH96","v":0},{"$f":"AE146*Reeksen!AI96","v":0},{"$f":"AF146*Reeksen!AJ96","v":0},{"$f":"AG146*Reeksen!AK96","v":0},{"$f":"AH146*Reeksen!AL96","v":0},{"$f":"AI146*Reeksen!AM96","v":0},{"$f":"AJ146*Reeksen!AN96","v":0},{"$f":"AK146*Reeksen!AO96","v":0},{"$f":"AL146*Reeksen!AP96","v":0},{"$f":"AM146*Reeksen!AQ96","v":0},{"$f":"AN146*Reeksen!AR96","v":0},{"$f":"AO146*Reeksen!AS96","v":0},{"$f":"AP146*Reeksen!AT96","v":0},{"$f":"AQ146*Reeksen!AU96","v":0},{"$f":"AR146*Reeksen!AV96","v":0},{"$f":"AS146*Reeksen!AW96","v":0},{"$f":"AT146*Reeksen!AX96","v":0},{"$f":"AU146*Reeksen!AY96","v":0},{"$f":"AV146*Reeksen!AZ96","v":0},{"$f":"AW146*Reeksen!BA96","v":0},{"$f":"AX146*Reeksen!BB96","v":0},{"$f":"AY146*Reeksen!BC96","v":0},{"$f":"AZ146*Reeksen!BD96","v":0},{"$f":"BA146*Reeksen!BE96","v":0},{"$f":"BB146*Reeksen!BF96","v":0},{"$f":"BC146*Reeksen!BG96","v":0},{"$f":"BD146*Reeksen!BH96","v":0},{"$f":"BE146*Reeksen!BI96","v":0},{"$f":"BF146*Reeksen!BJ96","v":0},{"$f":"BG146*Reeksen!BK96","v":0},{"$f":"BH146*Reeksen!BL96","v":0},{"$f":"BI146*Reeksen!BM96","v":0},{"$f":"BJ146*Reeksen!BN96","v":0},{"$f":"BK146*Reeksen!BO96","v":0},{"$f":"BL146*Reeksen!BP96","v":0},{"$f":"BM146*Reeksen!BQ96","v":0},{"$f":"BN146*Reeksen!BR96","v":0},{"$f":"BO146*Reeksen!BS96","v":0},{"$f":"BP146*Reeksen!BT96","v":0},{"$f":"BQ146*Reeksen!BU96","v":0},{"$f":"BR146*Reeksen!BV96","v":0},{"$f":"BS146*Reeksen!BW96","v":0},{"$f":"BT146*Reeksen!BX96","v":0},{"$f":"BU146*Reeksen!BY96","v":0},{"$f":"BV146*Reeksen!BZ96","v":0},{"$f":"BW146*Reeksen!CA96","v":0},{"$f":"BX146*Reeksen!CB96","v":0},{"$f":"BY146*Reeksen!CC96","v":0},{"$f":"BZ146*Reeksen!CD96","v":0},{"$f":"CA146*Reeksen!CE96","v":0},{"$f":"CB146*Reeksen!CF96","v":0},{"$f":"CC146*Reeksen!CG96","v":0},{"$f":"CD146*Reeksen!CH96","v":0},{"$f":"CE146*Reeksen!CI96","v":0}]
[47,"Bedrijfswaarde",{"$f":"C147*Reeksen!G97","v":69309.563279913593},{"$f":"D147*Reeksen!H97","v":70265.360208474478},{"$f":"E147*Reeksen!I97","v":71300.375537447937},{"$f":"F147*Reeksen!J97","v":72339.991934323596},{"$f":"G147*Reeksen!K97","v":73309.90929275738},{"$f":"H147*Reeksen!L97","v":74237.451679304082},{"$f":"I147*Reeksen!M97","v":75060.626198037469},{"$f":"J147*Reeksen!N97","v":75834.301044423075},{"$f":"K147*Reeksen!O97","v":76556.052020515213},{"$f":"L147*Reeksen!P97","v":77223.298065023715},{"$f":"M147*Reeksen!Q97","v":77833.294361657026},{"$f":"N147*Reeksen!R97","v":78383.125083506267},{"$f":"O147*Reeksen!S97","v":78869.695756405694},{"$f":"P147*Reeksen!T97","v":79289.72522333487},{"$f":"Q147*Reeksen!U97","v":79639.737191016888},{"$f":"R147*Reeksen!V97","v":79916.051338908685},{"$f":"S147*Reeksen!W97","v":80114.773969778835},{"$f":"T147*Reeksen!X97","v":80231.788180014468},{"$f":"U147*Reeksen!Y97","v":80262.743526694467},{"$f":"V147*Reeksen!Z97","v":80203.04516730996},{"$f":"W147*Reeksen!AA97","v":80047.842446796887},{"$f":"X147*Reeksen!AB97","v":79792.016905270488},{"$f":"Y147*Reeksen!AC97","v":79430.169678515478},{"$f":"Z147*Reeksen!AD97","v":78956.608261880494},{"$f":"AA147*Reeksen!AE97","v":78365.332606754731},{"$f":"AB147*Reeksen!AF97","v":0},{"$f":"AC147*Reeksen!AG97","v":0},{"$f":"AD147*Reeksen!AH97","v":0},{"$f":"AE147*Reeksen!AI97","v":0},{"$f":"AF147*Reeksen!AJ97","v":0},{"$f":"AG147*Reeksen!AK97","v":0},{"$f":"AH147*Reeksen!AL97","v":0},{"$f":"AI147*Reeksen!AM97","v":0},{"$f":"AJ147*Reeksen!AN97","v":0},{"$f":"AK147*Reeksen!AO97","v":0},{"$f":"AL147*Reeksen!AP97","v":0},{"$f":"AM147*Reeksen!AQ97","v":0},{"$f":"AN147*Reeksen!AR97","v":0},{"$f":"AO147*Reeksen!AS97","v":0},{"$f":"AP147*Reeksen!AT97","v":0},{"$f":"AQ147*Reeksen!AU97","v":0},{"$f":"AR147*Reeksen!AV97","v":0},{"$f":"AS147*Reeksen!AW97","v":0},{"$f":"AT147*Reeksen!AX97","v":0},{"$f":"AU147*Reeksen!AY97","v":0},{"$f":"AV147*Reeksen!AZ97","v":0},{"$f":"AW147*Reeksen!BA97","v":0},{"$f":"AX147*Reeksen!BB97","v":0},{"$f":"AY147*Reeksen!BC97","v":0},{"$f":"AZ147*Reeksen!BD97","v":0},{"$f":"BA147*Reeksen!BE97","v":0},{"$f":"BB147*Reeksen!BF97","v":0},{"$f":"BC147*Reeksen!BG97","v":0},{"$f":"BD147*Reeksen!BH97","v":0},{"$f":"BE147*Reeksen!BI97","v":0},{"$f":"BF147*Reeksen!BJ97","v":0},{"$f":"BG147*Reeksen!BK97","v":0},{"$f":"BH147*Reeksen!BL97","v":0},{"$f":"BI147*Reeksen!BM97","v":0},{"$f":"BJ147*Reeksen!BN97","v":0},{"$f":"BK147*Reeksen!BO97","v":0},{"$f":"BL147*Reeksen!BP97","v":0},{"$f":"BM147*Reeksen!BQ97","v":0},{"$f":"BN147*Reeksen!BR97","v":0},{"$f":"BO147*Reeksen!BS97","v":0},{"$f":"BP147*Reeksen!BT97","v":0},{"$f":"BQ147*Reeksen!BU97","v":0},{"$f":"BR147*Reeksen!BV97","v":0},{"$f":"BS147*Reeksen!BW97","v":0},{"$f":"BT147*Reeksen!BX97","v":0},{"$f":"BU147*Reeksen!BY97","v":0},{"$f":"BV147*Reeksen!BZ97","v":0},{"$f":"BW147*Reeksen!CA97","v":0},{"$f":"BX147*Reeksen!CB97","v":0},{"$f":"BY147*Reeksen!CC97","v":0},{"$f":"BZ147*Reeksen!CD97","v":0},{"$f":"CA147*Reeksen!CE97","v":0},{"$f":"CB147*Reeksen!CF97","v":0},{"$f":"CC147*Reeksen!CG97","v":0},{"$f":"CD147*Reeksen!CH97","v":0},{"$f":"CE147*Reeksen!CI97","v":0}]
[48,"Bedrijfswaarde",{"$f":"C148*Reeksen!G98","v":69943.416322691803},{"$f":"D148*Reeksen!H98","v":70930.905903391627},{"$f":"E148*Reeksen!I98","v":71999.198517110926},{"$f":"F148*Reeksen!J98","v":73073.75606296974},{"$f":"G148*Reeksen!K98","v":74080.361627835824},{"$f":"H148*Reeksen!L98","v":75046.426631136463},{"$f":"I148*Reeksen!M98","v":75910.04989746146},{"$f":"J148*Reeksen!N98","v":76726.195928818241},{"$f":"K148*Reeksen!O98","v":77492.541649130129},{"$f":"L148*Reeksen!P98","v":78206.6121750694},{"$f":"M148*Reeksen!Q98","v":78865.774177205007},{"$f":"N148*Reeksen!R98","v":79467.228889831647},{"$f":"O148*Reeksen!S98","v":80008.004753047309},{"$f":"P148*Reeksen!T98","v":80484.9496698086},{"$f":"Q148*Reeksen!U98","v":80894.722859814297},{"$f":"R148*Reeksen!V98","v":81233.786291145952},{"$f":"S148*Reeksen!W98","v":81498.395669627993},{"$f":"T148*Reeksen!X98","v":81684.590964856063},{"$f":"U148*Reeksen!Y98","v":81788.186450778157},{"$f":"V148*Reeksen!Z98","v":81804.760237597831},{"$f":"W148*Reeksen!AA98","v":81729.643270599161},{"$f":"X148*Reeksen!AB98","v":81557.907770262857},{"$f":"Y148*Reeksen!AC98","v":81284.355086757481},{"$f":"Z148*Reeksen!AD98","v":80903.502940534585},{"$f":"AA148*Reeksen!AE98","v":80409.572019341533},{"$f":"AB148*Reeksen!AF98","v":0},{"$f":"AC148*Reeksen!AG98","v":0},{"$f":"AD148*Reeksen!AH98","v":0},{"$f":"AE148*Reeksen!AI98","v":0},{"$f":"AF148*Reeksen!AJ98","v":0},{"$f":"AG148*Reeksen!AK98","v":0},{"$f":"AH148*Reeksen!AL98","v":0},{"$f":"AI148*Reeksen!AM98","v":0},{"$f":"AJ148*Reeksen!AN98","v":0},{"$f":"AK148*Reeksen!AO98","v":0},{"$f":"AL148*Reeksen!AP98","v":0},{"$f":"AM148*Reeksen!AQ98","v":0},{"$f":"AN148*Reeksen!AR98","v":0},{"$f":"AO148*Reeksen!AS98","v":0},{"$f":"AP148*Reeksen!AT98","v":0},{"$f":"AQ148*Reeksen!AU98","v":0},{"$f":"AR148*Reeksen!AV98","v":0},{"$f":"AS148*Reeksen!AW98","v":0},{"$f":"AT148*Reeksen!AX98","v":0},{"$f":"AU148*Reeksen!AY98","v":0},{"$f":"AV148*Reeksen!AZ98","v":0},{"$f":"AW148*Reeksen!BA98","v":0},{"$f":"AX148*Reeksen!BB98","v":0},{"$f":"AY148*Reeksen!BC98","v":0},{"$f":"AZ148*Reeksen!BD98","v":0},{"$f":"BA148*Reeksen!BE98","v":0},{"$f":"BB148*Reeksen!BF98","v":0},{"$f":"BC148*Reeksen!BG98","v":0},{"$f":"BD148*Reeksen!BH98","v":0},{"$f":"BE148*Reeksen!BI98","v":0},{"$f":"BF148*Reeksen!BJ98","v":0},{"$f":"BG148*Reeksen!BK98","v":0},{"$f":"BH148*Reeksen!BL98","v":0},{"$f":"BI148*Reeksen!BM98","v":0},{"$f":"BJ148*Reeksen!BN98","v":0},{"$f":"BK148*Reeksen!BO98","v":0},{"$f":"BL148*Reeksen!BP98","v":0},{"$f":"BM148*Reeksen!BQ98","v":0},{"$f":"BN148*Reeksen!BR98","v":0},{"$f":"BO148*Reeksen!BS98","v":0},{"$f":"BP148*Reeksen!BT98","v":0},{"$f":"BQ148*Reeksen!BU98","v":0},{"$f":"BR148*Reeksen!BV98","v":0},{"$f":"BS148*Reeksen!BW98","v":0},{"$f":"BT148*Reeksen!BX98","v":0},{"$f":"BU148*Reeksen!BY98","v":0},{"$f":"BV148*Reeksen!BZ98","v":0},{"$f":"BW148*Reeksen!CA98","v":0},{"$f":"BX148*Reeksen!CB98","v":0},{"$f":"BY148*Reeksen!CC98","v":0},{"$f":"BZ148*Reeksen!CD98","v":0},{"$f":"CA148*Reeksen!CE98","v":0},{"$f":"CB148*Reeksen!CF98","v":0},{"$f":"CC148*Reeksen!CG98","v":0},{"$f":"CD148*Reeksen!CH98","v":0},{"$f":"CE148*Reeksen!CI98","v":0}]
[49,"Bedrijfswaarde",{"$f":"C149*Reeksen!G99","v":0},{"$f":"D149*Reeksen!H99","v":0},{"$f":"E149*Reeksen!I99","v":0},{"$f":"F149*Reeksen!J99","v":0},{"$f":"G149*Reeksen!K99","v":0},{"$f":"H149*Reeksen!L99","v":0},{"$f":"I149*Reeksen!M99","v":0},{"$f":"J149*Reeksen!N99","v":0},{"$f":"K149*Reeksen!O99","v":0},{"$f":"L149*Reeksen!P99","v":0},{"$f":"M149*Reeksen!Q99","v":0},{"$f":"N149*Reeksen!R99","v":0},{"$f":"O149*Reeksen!S99","v":0},{"$f":"P149*Reeksen!T99","v":0},{"$f":"Q149*Reeksen!U99","v":0},{"$f":"R149*Reeksen!V99","v":0},{"$f":"S149*Reeksen!W99","v":0},{"$f":"T149*Reeksen!X99","v":0},{"$f":"U149*Reeksen!Y99","v":0},{"$f":"V149*Reeksen!Z99","v":0},{"$f":"W149*Reeksen!AA99","v":0},{"$f":"X149*Reeksen!AB99","v":0},{"$f":"Y149*Reeksen!AC99","v":0},{"$f":"Z149*Reeksen!AD99","v":0},{"$f":"AA149*Reeksen!AE99","v":0},{"$f":"AB149*Reeksen!AF99","v":0},{"$f":"AC149*Reeksen!AG99","v":0},{"$f":"AD149*Reeksen!AH99","v":0},{"$f":"AE149*Reeksen!AI99","v":0},{"$f":"AF149*Reeksen!AJ99","v":0},{"$f":"AG149*Reeksen!AK99","v":0},{"$f":"AH149*Reeksen!AL99","v":0},{"$f":"AI149*Reeksen!AM99","v":0},{"$f":"AJ149*Reeksen!AN99","v":0},{"$f":"AK149*Reeksen!AO99","v":0},{"$f":"AL149*Reeksen!AP99","v":0},{"$f":"AM149*Reeksen!AQ99","v":0},{"$f":"AN149*Reeksen!AR99","v":0},{"$f":"AO149*Reeksen!AS99","v":0},{"$f":"AP149*Reeksen!AT99","v":0},{"$f":"AQ149*Reeksen!AU99","v":0},{"$f":"AR149*Reeksen!AV99","v":0},{"$f":"AS149*Reeksen!AW99","v":0},{"$f":"AT149*Reeksen!AX99","v":0},{"$f":"AU149*Reeksen!AY99","v":0},{"$f":"AV149*Reeksen!AZ99","v":0},{"$f":"AW149*Reeksen!BA99","v":0},{"$f":"AX149*Reeksen!BB99","v":0},{"$f":"AY149*Reeksen!BC99","v":0},{"$f":"AZ149*Reeksen!BD99","v":0},{"$f":"BA149*Reeksen!BE99","v":0},{"$f":"BB149*Reeksen!BF99","v":0},{"$f":"BC149*Reeksen!BG99","v":0},{"$f":"BD149*Reeksen!BH99","v":0},{"$f":"BE149*Reeksen!BI99","v":0},{"$f":"BF149*Reeksen!BJ99","v":0},{"$f":"BG149*Reeksen!BK99","v":0},{"$f":"BH149*Reeksen!BL99","v":0},{"$f":"BI149*Reeksen!BM99","v":0},{"$f":"BJ149*Reeksen!BN99","v":0},{"$f":"BK149*Reeksen!BO99","v":0},{"$f":"BL149*Reeksen!BP99","v":0},{"$f":"BM149*Reeksen!BQ99","v":0},{"$f":"BN149*Reeksen!BR99","v":0},{"$f":"BO149*Reeksen!BS99","v":0},{"$f":"BP149*Reeksen!BT99","v":0},{"$f":"BQ149*Reeksen!BU99","v":0},{"$f":"BR149*Reeksen!BV99","v":0},{"$f":"BS149*Reeksen!BW99","v":0},{"$f":"BT149*Reeksen!BX99","v":0},{"$f":"BU149*Reeksen!BY99","v":0},{"$f":"BV149*Reeksen!BZ99","v":0},{"$f":"BW149*Reeksen!CA99","v":0},{"$f":"BX149*Reeksen!CB99","v":0},{"$f":"BY149*Reeksen!CC99","v":0},{"$f":"BZ149*Reeksen!CD99","v":0},{"$f":"CA149*Reeksen!CE99","v":0},{"$f":"CB149*Reeksen!CF99","v":0},{"$f":"CC149*Reeksen!CG99","v":0},{"$f":"CD149*Reeksen!CH99","v":0},{"$f":"CE149*Reeksen!CI99","v":0}]
[50,"Bedrijfswaarde",{"$f":"C150*Reeksen!G100","v":0},{"$f":"D150*Reeksen!H100","v":0},{"$f":"E150*Reeksen!I100","v":0},{"$f":"F150*Reeksen!J100","v":0},{"$f":"G150*Reeksen!K100","v":0},{"$f":"H150*Reeksen!L100","v":0},{"$f":"I150*Reeksen!M100","v":0},{"$f":"J150*Reeksen!N100","v":0},{"$f":"K150*Reeksen!O100","v":0},{"$f":"L150*Reeksen!P100","v":0},{"$f":"M150*Reeksen!Q100","v":0},{"$f":"N150*Reeksen!R100","v":0},{"$f":"O150*Reeksen!S100","v":0},{"$f":"P150*Reeksen!T100","v":0},{"$f":"Q150*Reeksen!U100","v":0},{"$f":"R150*Reeksen!V100","v":0},{"$f":"S150*Reeksen!W100","v":0},{"$f":"T150*Reeksen!X100","v":0},{"$f":"U150*Reeksen!Y100","v":0},{"$f":"V150*Reeksen!Z100","v":0},{"$f":"W150*Reeksen!AA100","v":0},{"$f":"X150*Reeksen!AB100","v":0},{"$f":"Y150*Reeksen!AC100","v":0},{"$f":"Z150*Reeksen!AD100","v":0},{"$f":"AA150*Reeksen!AE100","v":0},{"$f":"AB150*Reeksen!AF100","v":0},{"$f":"AC150*Reeksen!AG100","v":0},{"$f":"AD150*Reeksen!AH100","v":0},{"$f":"AE150*Reeksen!AI100","v":0},{"$f":"AF150*Reeksen!AJ100","v":0},{"$f":"AG150*Reeksen!AK100","v":0},{"$f":"AH150*Reeksen!AL100","v":0},{"$f":"AI150*Reeksen!AM100","v":0},{"$f":"AJ150*Reeksen!AN100","v":0},{"$f":"AK150*Reeksen!AO100","v":0},{"$f":"AL150*Reeksen!AP100","v":0},{"$f":"AM150*Reeksen!AQ100","v":0},{"$f":"AN150*Reeksen!AR100","v":0},{"$f":"AO150*Reeksen!AS100","v":0},{"$f":"AP150*Reeksen!AT100","v":0},{"$f":"AQ150*Reeksen!AU100","v":0},{"$f":"AR150*Reeksen!AV100","v":0},{"$f":"AS150*Reeksen!AW100","v":0},{"$f":"AT150*Reeksen!AX100","v":0},{"$f":"AU150*Reeksen!AY100","v":0},{"$f":"AV150*Reeksen!AZ100","v":0},{"$f":"AW150*Reeksen!BA100","v":0},{"$f":"AX150*Reeksen!BB100","v":0},{"$f":"AY150*Reeksen!BC100","v":0},{"$f":"AZ150*Reeksen!BD100","v":0},{"$f":"BA150*Reeksen!BE100","v":0},{"$f":"BB150*Reeksen!BF100","v":0},{"$f":"BC150*Reeksen!BG100","v":0},{"$f":"BD150*Reeksen!BH100","v":0},{"$f":"BE150*Reeksen!BI100","v":0},{"$f":"BF150*Reeksen!BJ100","v":0},{"$f":"BG150*Reeksen!BK100","v":0},{"$f":"BH150*Reeksen!BL100","v":0},{"$f":"BI150*Reeksen!BM100","v":0},{"$f":"BJ150*Reeksen!BN100","v":0},{"$f":"BK150*Reeksen!BO100","v":0},{"$f":"BL150*Reeksen!BP100","v":0},{"$f":"BM150*Reeksen!BQ100","v":0},{"$f":"BN150*Reeksen!BR100","v":0},{"$f":"BO150*Reeksen!BS100","v":0},{"$f":"BP150*Reeksen!BT100","v":0},{"$f":"BQ150*Reeksen!BU100","v":0},{"$f":"BR150*Reeksen!BV100","v":0},{"$f":"BS150*Reeksen!BW100","v":0},{"$f":"BT150*Reeksen!BX100","v":0},{"$f":"BU150*Reeksen!BY100","v":0},{"$f":"BV150*Reeksen!BZ100","v":0},{"$f":"BW150*Reeksen!CA100","v":0},{"$f":"BX150*Reeksen!CB100","v":0},{"$f":"BY150*Reeksen!CC100","v":0},{"$f":"BZ150*Reeksen!CD100","v":0},{"$f":"CA150*Reeksen!CE100","v":0},{"$f":"CB150*Reeksen!CF100","v":0},{"$f":"CC150*Reeksen!CG100","v":0},{"$f":"CD150*Reeksen!CH100","v":0},{"$f":"CE150*Reeksen!CI100","v":0}]
[null,"Totaal",{"$f":"SUM(C153:C202)","v":284922692.20139885},{"$f":"SUM(D153:D202)","v":275949308.96773314},267514365.95768416,258977430.087773,249614726.94149682,239659056.91026714,228914791.73476267,217758044.68090874,206278844.49120498,194564771.18500513,182557262.44408116,170339476.64768568,158082447.94018409,145691653.13843188,133225927.63726218,120875130.60917252,108538759.41657245,96241500.484666944,84144517.411200523,72237259.332318053,60489719.732732944,48859425.461651713,37290335.080011405,25721120.742599014,13780372.934849197,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BP153:BP202)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Autonome mutatie bedrijfswaarde totaal naar resterende levensduur niet-gerenoveerde woningen"]
[1,"Autonome mutatie  ",null,{"$f":"(D101-C101)*Reeksen!H51","v":0},{"$f":"(E101-D101)*Reeksen!I51","v":0},{"$f":"(F101-E101)*Reeksen!J51","v":0},{"$f":"(G101-F101)*Reeksen!K51","v":0},{"$f":"(H101-G101)*Reeksen!L51","v":0},{"$f":"(I101-H101)*Reeksen!M51","v":0},{"$f":"(J101-I101)*Reeksen!N51","v":0},{"$f":"(K101-J101)*Reeksen!O51","v":0},{"$f":"(L101-K101)*Reeksen!P51","v":0},{"$f":"(M101-L101)*Reeksen!Q51","v":0},{"$f":"(N101-M101)*Reeksen!R51","v":0},{"$f":"(O101-N101)*Reeksen!S51","v":0},{"$f":"(P101-O101)*Reeksen!T51","v":0},{"$f":"(Q101-P101)*Reeksen!U51","v":0},{"$f":"(R101-Q101)*Reeksen!V51","v":0},{"$f":"(S101-R101)*Reeksen!W51","v":0},{"$f":"(T101-S101)*Reeksen!X51","v":0},{"$f":"(U101-T101)*Reeksen!Y51","v":0},{"$f":"(V101-U101)*Reeksen!Z51","v":0},{"$f":"(W101-V101)*Reeksen!AA51","v":0},{"$f":"(X101-W101)*Reeksen!AB51","v":0},{"$f":"(Y101-X101)*Reeksen!AC51","v":0},{"$f":"(Z101-Y101)*Reeksen!AD51","v":0},{"$f":"(AA101-Z101)*Reeksen!AE51","v":0},{"$f":"(AB101-AA101)*Reeksen!AF51","v":0},{"$f":"(AC101-AB101)*Reeksen!AG51","v":0},{"$f":"(AD101-AC101)*Reeksen!AH51","v":0},{"$f":"(AE101-AD101)*Reeksen!AI51","v":0},{"$f":"(AF101-AE101)*Reeksen!AJ51","v":0},{"$f":"(AG101-AF101)*Reeksen!AK51","v":0},{"$f":"(AH101-AG101)*Reeksen!AL51","v":0},{"$f":"(AI101-AH101)*Reeksen!AM51","v":0},{"$f":"(AJ101-AI101)*Reeksen!AN51","v":0},{"$f":"(AK101-AJ101)*Reeksen!AO51","v":0},{"$f":"(AL101-AK101)*Reeksen!AP51","v":0},{"$f":"(AM101-AL101)*Reeksen!AQ51","v":0},{"$f":"(AN101-AM101)*Reeksen!AR51","v":0},{"$f":"(AO101-AN101)*Reeksen!AS51","v":0},{"$f":"(AP101-AO101)*Reeksen!AT51","v":0},{"$f":"(AQ101-AP101)*Reeksen!AU51","v":0},{"$f":"(AR101-AQ101)*Reeksen!AV51","v":0},{"$f":"(AS101-AR101)*Reeksen!AW51","v":0},{"$f":"(AT101-AS101)*Reeksen!AX51","v":0},{"$f":"(AU101-AT101)*Reeksen!AY51","v":0},{"$f":"(AV101-AU101)*Reeksen!AZ51","v":0},{"$f":"(AW101-AV101)*Reeksen!BA51","v":0},{"$f":"(AX101-AW101)*Reeksen!BB51","v":0},{"$f":"(AY101-AX101)*Reeksen!BC51","v":0},{"$f":"(AZ101-AY101)*Reeksen!BD51","v":0},{"$f":"(BA101-AZ101)*Reeksen!BE51","v":0},{"$f":"(BB101-BA101)*Reeksen!BF51","v":0},{"$f":"(BC101-BB101)*Reeksen!BG51","v":0},{"$f":"(BD101-BC101)*Reeksen!BH51","v":0},{"$f":"(BE101-BD101)*Reeksen!BI51","v":0},{"$f":"(BF101-BE101)*Reeksen!BJ51","v":0},{"$f":"(BG101-BF101)*Reeksen!BK51","v":0},{"$f":"(BH101-BG101)*Reeksen!BL51","v":0},{"$f":"(BI101-BH101)*Reeksen!BM51","v":0},{"$f":"(BJ101-BI101)*Reeksen!BN51","v":0},{"$f":"(BK101-BJ101)*Reeksen!BO51","v":0},{"$f":"(BL101-BK101)*Reeksen!BP51","v":0},{"$f":"(BM101-BL101)*Reeksen!BQ51","v":0},{"$f":"(BN101-BM101)*Reeksen!BR51","v":0},{"$f":"(BO101-BN101)*Reeksen!BS51","v":0},{"$f":"(BP101-BO101)*Reeksen!BT51","v":0},{"$f":"(BQ101-BP101)*Reeksen!BU51","v":0},{"$f":"(BR101-BQ101)*Reeksen!BV51","v":0},{"$f":"(BS101-BR101)*Reeksen!BW51","v":0},{"$f":"(BT101-BS101)*Reeksen!BX51","v":0},{"$f":"(BU101-BT101)*Reeksen!BY51","v":0},{"$f":"(BV101-BU101)*Reeksen!BZ51","v":0},{"$f":"(BW101-BV101)*Reeksen!CA51","v":0},{"$f":"(BX101-BW101)*Reeksen!CB51","v":0},{"$f":"(BY101-BX101)*Reeksen!CC51","v":0},{"$f":"(BZ101-BY101)*Reeksen!CD51","v":0},{"$f":"(CA101-BZ101)*Reeksen!CE51","v":0},{"$f":"(CB101-CA101)*Reeksen!CF51","v":0},{"$f":"(CC101-CB101)*Reeksen!CG51","v":0},{"$f":"(CD101-CC101)*Reeksen!CH51","v":0},{"$f":"(CE101-CD101)*Reeksen!CI51","v":0}]
[2,"Autonome mutatie  ",null,{"$f":"(D102-C102)*Reeksen!H52","v":0},{"$f":"(E102-D102)*Reeksen!I52","v":0},{"$f":"(F102-E102)*Reeksen!J52","v":0},{"$f":"(G102-F102)*Reeksen!K52","v":0},{"$f":"(H102-G102)*Reeksen!L52","v":0},{"$f":"(I102-H102)*Reeksen!M52","v":0},{"$f":"(J102-I102)*Reeksen!N52","v":0},{"$f":"(K102-J102)*Reeksen!O52","v":0},{"$f":"(L102-K102)*Reeksen!P52","v":0},{"$f":"(M102-L102)*Reeksen!Q52","v":0},{"$f":"(N102-M102)*Reeksen!R52","v":0},{"$f":"(O102-N102)*Reeksen!S52","v":0},{"$f":"(P102-O102)*Reeksen!T52","v":0},{"$f":"(Q102-P102)*Reeksen!U52","v":0},{"$f":"(R102-Q102)*Reeksen!V52","v":0},{"$f":"(S102-R102)*Reeksen!W52","v":0},{"$f":"(T102-S102)*Reeksen!X52","v":0},{"$f":"(U102-T102)*Reeksen!Y52","v":0},{"$f":"(V102-U102)*Reeksen!Z52","v":0},{"$f":"(W102-V102)*Reeksen!AA52","v":0},{"$f":"(X102-W102)*Reeksen!AB52","v":0},{"$f":"(Y102-X102)*Reeksen!AC52","v":0},{"$f":"(Z102-Y102)*Reeksen!AD52","v":0},{"$f":"(AA102-Z102)*Reeksen!AE52","v":0},{"$f":"(AB102-AA102)*Reeksen!AF52","v":0},{"$f":"(AC102-AB102)*Reeksen!AG52","v":0},{"$f":"(AD102-AC102)*Reeksen!AH52","v":0},{"$f":"(AE102-AD102)*Reeksen!AI52","v":0},{"$f":"(AF102-AE102)*Reeksen!AJ52","v":0},{"$f":"(AG102-AF102)*Reeksen!AK52","v":0},{"$f":"(AH102-AG102)*Reeksen!AL52","v":0},{"$f":"(AI102-AH102)*Reeksen!AM52","v":0},{"$f":"(AJ102-AI102)*Reeksen!AN52","v":0},{"$f":"(AK102-AJ102)*Reeksen!AO52","v":0},{"$f":"(AL102-AK102)*Reeksen!AP52","v":0},{"$f":"(AM102-AL102)*Reeksen!AQ52","v":0},{"$f":"(AN102-AM102)*Reeksen!AR52","v":0},{"$f":"(AO102-AN102)*Reeksen!AS52","v":0},{"$f":"(AP102-AO102)*Reeksen!AT52","v":0},{"$f":"(AQ102-AP102)*Reeksen!AU52","v":0},{"$f":"(AR102-AQ102)*Reeksen!AV52","v":0},{"$f":"(AS102-AR102)*Reeksen!AW52","v":0},{"$f":"(AT102-AS102)*Reeksen!AX52","v":0},{"$f":"(AU102-AT102)*Reeksen!AY52","v":0},{"$f":"(AV102-AU102)*Reeksen!AZ52","v":0},{"$f":"(AW102-AV102)*Reeksen!BA52","v":0},{"$f":"(AX102-AW102)*Reeksen!BB52","v":0},{"$f":"(AY102-AX102)*Reeksen!BC52","v":0},{"$f":"(AZ102-AY102)*Reeksen!BD52","v":0},{"$f":"(BA102-AZ102)*Reeksen!BE52","v":0},{"$f":"(BB102-BA102)*Reeksen!BF52","v":0},{"$f":"(BC102-BB102)*Reeksen!BG52","v":0},{"$f":"(BD102-BC102)*Reeksen!BH52","v":0},{"$f":"(BE102-BD102)*Reeksen!BI52","v":0},{"$f":"(BF102-BE102)*Reeksen!BJ52","v":0},{"$f":"(BG102-BF102)*Reeksen!BK52","v":0},{"$f":"(BH102-BG102)*Reeksen!BL52","v":0},{"$f":"(BI102-BH102)*Reeksen!BM52","v":0},{"$f":"(BJ102-BI102)*Reeksen!BN52","v":0},{"$f":"(BK102-BJ102)*Reeksen!BO52","v":0},{"$f":"(BL102-BK102)*Reeksen!BP52","v":0},{"$f":"(BM102-BL102)*Reeksen!BQ52","v":0},{"$f":"(BN102-BM102)*Reeksen!BR52","v":0},{"$f":"(BO102-BN102)*Reeksen!BS52","v":0},{"$f":"(BP102-BO102)*Reeksen!BT52","v":0},{"$f":"(BQ102-BP102)*Reeksen!BU52","v":0},{"$f":"(BR102-BQ102)*Reeksen!BV52","v":0},{"$f":"(BS102-BR102)*Reeksen!BW52","v":0},{"$f":"(BT102-BS102)*Reeksen!BX52","v":0},{"$f":"(BU102-BT102)*Reeksen!BY52","v":0},{"$f":"(BV102-BU102)*Reeksen!BZ52","v":0},{"$f":"(BW102-BV102)*Reeksen!CA52","v":0},{"$f":"(BX102-BW102)*Reeksen!CB52","v":0},{"$f":"(BY102-BX102)*Reeksen!CC52","v":0},{"$f":"(BZ102-BY102)*Reeksen!CD52","v":0},{"$f":"(CA102-BZ102)*Reeksen!CE52","v":0},{"$f":"(CB102-CA102)*Reeksen!CF52","v":0},{"$f":"(CC102-CB102)*Reeksen!CG52","v":0},{"$f":"(CD102-CC102)*Reeksen!CH52","v":0},{"$f":"(CE102-CD102)*Reeksen!CI52","v":0}]
[3,"Autonome mutatie  ",null,{"$f":"(D103-C103)*Reeksen!H53","v":0},{"$f":"(E103-D103)*Reeksen!I53","v":0},{"$f":"(F103-E103)*Reeksen!J53","v":0},{"$f":"(G103-F103)*Reeksen!K53","v":0},{"$f":"(H103-G103)*Reeksen!L53","v":0},{"$f":"(I103-H103)*Reeksen!M53","v":0},{"$f":"(J103-I103)*Reeksen!N53","v":0},{"$f":"(K103-J103)*Reeksen!O53","v":0},{"$f":"(L103-K103)*Reeksen!P53","v":0},{"$f":"(M103-L103)*Reeksen!Q53","v":0},{"$f":"(N103-M103)*Reeksen!R53","v":0},{"$f":"(O103-N103)*Reeksen!S53","v":0},{"$f":"(P103-O103)*Reeksen!T53","v":0},{"$f":"(Q103-P103)*Reeksen!U53","v":0},{"$f":"(R103-Q103)*Reeksen!V53","v":0},{"$f":"(S103-R103)*Reeksen!W53","v":0},{"$f":"(T103-S103)*Reeksen!X53","v":0},{"$f":"(U103-T103)*Reeksen!Y53","v":0},{"$f":"(V103-U103)*Reeksen!Z53","v":0},{"$f":"(W103-V103)*Reeksen!AA53","v":0},{"$f":"(X103-W103)*Reeksen!AB53","v":0},{"$f":"(Y103-X103)*Reeksen!AC53","v":0},{"$f":"(Z103-Y103)*Reeksen!AD53","v":0},{"$f":"(AA103-Z103)*Reeksen!AE53","v":0},{"$f":"(AB103-AA103)*Reeksen!AF53","v":0},{"$f":"(AC103-AB103)*Reeksen!AG53","v":0},{"$f":"(AD103-AC103)*Reeksen!AH53","v":0},{"$f":"(AE103-AD103)*Reeksen!AI53","v":0},{"$f":"(AF103-AE103)*Reeksen!AJ53","v":0},{"$f":"(AG103-AF103)*Reeksen!AK53","v":0},{"$f":"(AH103-AG103)*Reeksen!AL53","v":0},{"$f":"(AI103-AH103)*Reeksen!AM53","v":0},{"$f":"(AJ103-AI103)*Reeksen!AN53","v":0},{"$f":"(AK103-AJ103)*Reeksen!AO53","v":0},{"$f":"(AL103-AK103)*Reeksen!AP53","v":0},{"$f":"(AM103-AL103)*Reeksen!AQ53","v":0},{"$f":"(AN103-AM103)*Reeksen!AR53","v":0},{"$f":"(AO103-AN103)*Reeksen!AS53","v":0},{"$f":"(AP103-AO103)*Reeksen!AT53","v":0},{"$f":"(AQ103-AP103)*Reeksen!AU53","v":0},{"$f":"(AR103-AQ103)*Reeksen!AV53","v":0},{"$f":"(AS103-AR103)*Reeksen!AW53","v":0},{"$f":"(AT103-AS103)*Reeksen!AX53","v":0},{"$f":"(AU103-AT103)*Reeksen!AY53","v":0},{"$f":"(AV103-AU103)*Reeksen!AZ53","v":0},{"$f":"(AW103-AV103)*Reeksen!BA53","v":0},{"$f":"(AX103-AW103)*Reeksen!BB53","v":0},{"$f":"(AY103-AX103)*Reeksen!BC53","v":0},{"$f":"(AZ103-AY103)*Reeksen!BD53","v":0},{"$f":"(BA103-AZ103)*Reeksen!BE53","v":0},{"$f":"(BB103-BA103)*Reeksen!BF53","v":0},{"$f":"(BC103-BB103)*Reeksen!BG53","v":0},{"$f":"(BD103-BC103)*Reeksen!BH53","v":0},{"$f":"(BE103-BD103)*Reeksen!BI53","v":0},{"$f":"(BF103-BE103)*Reeksen!BJ53","v":0},{"$f":"(BG103-BF103)*Reeksen!BK53","v":0},{"$f":"(BH103-BG103)*Reeksen!BL53","v":0},{"$f":"(BI103-BH103)*Reeksen!BM53","v":0},{"$f":"(BJ103-BI103)*Reeksen!BN53","v":0},{"$f":"(BK103-BJ103)*Reeksen!BO53","v":0},{"$f":"(BL103-BK103)*Reeksen!BP53","v":0},{"$f":"(BM103-BL103)*Reeksen!BQ53","v":0},{"$f":"(BN103-BM103)*Reeksen!BR53","v":0},{"$f":"(BO103-BN103)*Reeksen!BS53","v":0},{"$f":"(BP103-BO103)*Reeksen!BT53","v":0},{"$f":"(BQ103-BP103)*Reeksen!BU53","v":0},{"$f":"(BR103-BQ103)*Reeksen!BV53","v":0},{"$f":"(BS103-BR103)*Reeksen!BW53","v":0},{"$f":"(BT103-BS103)*Reeksen!BX53","v":0},{"$f":"(BU103-BT103)*Reeksen!BY53","v":0},{"$f":"(BV103-BU103)*Reeksen!BZ53","v":0},{"$f":"(BW103-BV103)*Reeksen!CA53","v":0},{"$f":"(BX103-BW103)*Reeksen!CB53","v":0},{"$f":"(BY103-BX103)*Reeksen!CC53","v":0},{"$f":"(BZ103-BY103)*Reeksen!CD53","v":0},{"$f":"(CA103-BZ103)*Reeksen!CE53","v":0},{"$f":"(CB103-CA103)*Reeksen!CF53","v":0},{"$f":"(CC103-CB103)*Reeksen!CG53","v":0},{"$f":"(CD103-CC103)*Reeksen!CH53","v":0},{"$f":"(CE103-CD103)*Reeksen!CI53","v":0}]
[4,"Autonome mutatie  ",null,{"$f":"(D104-C104)*Reeksen!H54","v":0},{"$f":"(E104-D104)*Reeksen!I54","v":0},{"$f":"(F104-E104)*Reeksen!J54","v":0},{"$f":"(G104-F104)*Reeksen!K54","v":0},{"$f":"(H104-G104)*Reeksen!L54","v":0},{"$f":"(I104-H104)*Reeksen!M54","v":0},{"$f":"(J104-I104)*Reeksen!N54","v":0},{"$f":"(K104-J104)*Reeksen!O54","v":0},{"$f":"(L104-K104)*Reeksen!P54","v":0},{"$f":"(M104-L104)*Reeksen!Q54","v":0},{"$f":"(N104-M104)*Reeksen!R54","v":0},{"$f":"(O104-N104)*Reeksen!S54","v":0},{"$f":"(P104-O104)*Reeksen!T54","v":0},{"$f":"(Q104-P104)*Reeksen!U54","v":0},{"$f":"(R104-Q104)*Reeksen!V54","v":0},{"$f":"(S104-R104)*Reeksen!W54","v":0},{"$f":"(T104-S104)*Reeksen!X54","v":0},{"$f":"(U104-T104)*Reeksen!Y54","v":0},{"$f":"(V104-U104)*Reeksen!Z54","v":0},{"$f":"(W104-V104)*Reeksen!AA54","v":0},{"$f":"(X104-W104)*Reeksen!AB54","v":0},{"$f":"(Y104-X104)*Reeksen!AC54","v":0},{"$f":"(Z104-Y104)*Reeksen!AD54","v":0},{"$f":"(AA104-Z104)*Reeksen!AE54","v":0},{"$f":"(AB104-AA104)*Reeksen!AF54","v":0},{"$f":"(AC104-AB104)*Reeksen!AG54","v":0},{"$f":"(AD104-AC104)*Reeksen!AH54","v":0},{"$f":"(AE104-AD104)*Reeksen!AI54","v":0},{"$f":"(AF104-AE104)*Reeksen!AJ54","v":0},{"$f":"(AG104-AF104)*Reeksen!AK54","v":0},{"$f":"(AH104-AG104)*Reeksen!AL54","v":0},{"$f":"(AI104-AH104)*Reeksen!AM54","v":0},{"$f":"(AJ104-AI104)*Reeksen!AN54","v":0},{"$f":"(AK104-AJ104)*Reeksen!AO54","v":0},{"$f":"(AL104-AK104)*Reeksen!AP54","v":0},{"$f":"(AM104-AL104)*Reeksen!AQ54","v":0},{"$f":"(AN104-AM104)*Reeksen!AR54","v":0},{"$f":"(AO104-AN104)*Reeksen!AS54","v":0},{"$f":"(AP104-AO104)*Reeksen!AT54","v":0},{"$f":"(AQ104-AP104)*Reeksen!AU54","v":0},{"$f":"(AR104-AQ104)*Reeksen!AV54","v":0},{"$f":"(AS104-AR104)*Reeksen!AW54","v":0},{"$f":"(AT104-AS104)*Reeksen!AX54","v":0},{"$f":"(AU104-AT104)*Reeksen!AY54","v":0},{"$f":"(AV104-AU104)*Reeksen!AZ54","v":0},{"$f":"(AW104-AV104)*Reeksen!BA54","v":0},{"$f":"(AX104-AW104)*Reeksen!BB54","v":0},{"$f":"(AY104-AX104)*Reeksen!BC54","v":0},{"$f":"(AZ104-AY104)*Reeksen!BD54","v":0},{"$f":"(BA104-AZ104)*Reeksen!BE54","v":0},{"$f":"(BB104-BA104)*Reeksen!BF54","v":0},{"$f":"(BC104-BB104)*Reeksen!BG54","v":0},{"$f":"(BD104-BC104)*Reeksen!BH54","v":0},{"$f":"(BE104-BD104)*Reeksen!BI54","v":0},{"$f":"(BF104-BE104)*Reeksen!BJ54","v":0},{"$f":"(BG104-BF104)*Reeksen!BK54","v":0},{"$f":"(BH104-BG104)*Reeksen!BL54","v":0},{"$f":"(BI104-BH104)*Reeksen!BM54","v":0},{"$f":"(BJ104-BI104)*Reeksen!BN54","v":0},{"$f":"(BK104-BJ104)*Reeksen!BO54","v":0},{"$f":"(BL104-BK104)*Reeksen!BP54","v":0},{"$f":"(BM104-BL104)*Reeksen!BQ54","v":0},{"$f":"(BN104-BM104)*Reeksen!BR54","v":0},{"$f":"(BO104-BN104)*Reeksen!BS54","v":0},{"$f":"(BP104-BO104)*Reeksen!BT54","v":0},{"$f":"(BQ104-BP104)*Reeksen!BU54","v":0},{"$f":"(BR104-BQ104)*Reeksen!BV54","v":0},{"$f":"(BS104-BR104)*Reeksen!BW54","v":0},{"$f":"(BT104-BS104)*Reeksen!BX54","v":0},{"$f":"(BU104-BT104)*Reeksen!BY54","v":0},{"$f":"(BV104-BU104)*Reeksen!BZ54","v":0},{"$f":"(BW104-BV104)*Reeksen!CA54","v":0},{"$f":"(BX104-BW104)*Reeksen!CB54","v":0},{"$f":"(BY104-BX104)*Reeksen!CC54","v":0},{"$f":"(BZ104-BY104)*Reeksen!CD54","v":0},{"$f":"(CA104-BZ104)*Reeksen!CE54","v":0},{"$f":"(CB104-CA104)*Reeksen!CF54","v":0},{"$f":"(CC104-CB104)*Reeksen!CG54","v":0},{"$f":"(CD104-CC104)*Reeksen!CH54","v":0},{"$f":"(CE104-CD104)*Reeksen!CI54","v":0}]
[5,"Autonome mutatie  ",null,{"$f":"(D105-C105)*Reeksen!H55","v":0},{"$f":"(E105-D105)*Reeksen!I55","v":0},{"$f":"(F105-E105)*Reeksen!J55","v":0},{"$f":"(G105-F105)*Reeksen!K55","v":0},{"$f":"(H105-G105)*Reeksen!L55","v":0},{"$f":"(I105-H105)*Reeksen!M55","v":0},{"$f":"(J105-I105)*Reeksen!N55","v":0},{"$f":"(K105-J105)*Reeksen!O55","v":0},{"$f":"(L105-K105)*Reeksen!P55","v":0},{"$f":"(M105-L105)*Reeksen!Q55","v":0},{"$f":"(N105-M105)*Reeksen!R55","v":0},{"$f":"(O105-N105)*Reeksen!S55","v":0},{"$f":"(P105-O105)*Reeksen!T55","v":0},{"$f":"(Q105-P105)*Reeksen!U55","v":0},{"$f":"(R105-Q105)*Reeksen!V55","v":0},{"$f":"(S105-R105)*Reeksen!W55","v":0},{"$f":"(T105-S105)*Reeksen!X55","v":0},{"$f":"(U105-T105)*Reeksen!Y55","v":0},{"$f":"(V105-U105)*Reeksen!Z55","v":0},{"$f":"(W105-V105)*Reeksen!AA55","v":0},{"$f":"(X105-W105)*Reeksen!AB55","v":0},{"$f":"(Y105-X105)*Reeksen!AC55","v":0},{"$f":"(Z105-Y105)*Reeksen!AD55","v":0},{"$f":"(AA105-Z105)*Reeksen!AE55","v":0},{"$f":"(AB105-AA105)*Reeksen!AF55","v":0},{"$f":"(AC105-AB105)*Reeksen!AG55","v":0},{"$f":"(AD105-AC105)*Reeksen!AH55","v":0},{"$f":"(AE105-AD105)*Reeksen!AI55","v":0},{"$f":"(AF105-AE105)*Reeksen!AJ55","v":0},{"$f":"(AG105-AF105)*Reeksen!AK55","v":0},{"$f":"(AH105-AG105)*Reeksen!AL55","v":0},{"$f":"(AI105-AH105)*Reeksen!AM55","v":0},{"$f":"(AJ105-AI105)*Reeksen!AN55","v":0},{"$f":"(AK105-AJ105)*Reeksen!AO55","v":0},{"$f":"(AL105-AK105)*Reeksen!AP55","v":0},{"$f":"(AM105-AL105)*Reeksen!AQ55","v":0},{"$f":"(AN105-AM105)*Reeksen!AR55","v":0},{"$f":"(AO105-AN105)*Reeksen!AS55","v":0},{"$f":"(AP105-AO105)*Reeksen!AT55","v":0},{"$f":"(AQ105-AP105)*Reeksen!AU55","v":0},{"$f":"(AR105-AQ105)*Reeksen!AV55","v":0},{"$f":"(AS105-AR105)*Reeksen!AW55","v":0},{"$f":"(AT105-AS105)*Reeksen!AX55","v":0},{"$f":"(AU105-AT105)*Reeksen!AY55","v":0},{"$f":"(AV105-AU105)*Reeksen!AZ55","v":0},{"$f":"(AW105-AV105)*Reeksen!BA55","v":0},{"$f":"(AX105-AW105)*Reeksen!BB55","v":0},{"$f":"(AY105-AX105)*Reeksen!BC55","v":0},{"$f":"(AZ105-AY105)*Reeksen!BD55","v":0},{"$f":"(BA105-AZ105)*Reeksen!BE55","v":0},{"$f":"(BB105-BA105)*Reeksen!BF55","v":0},{"$f":"(BC105-BB105)*Reeksen!BG55","v":0},{"$f":"(BD105-BC105)*Reeksen!BH55","v":0},{"$f":"(BE105-BD105)*Reeksen!BI55","v":0},{"$f":"(BF105-BE105)*Reeksen!BJ55","v":0},{"$f":"(BG105-BF105)*Reeksen!BK55","v":0},{"$f":"(BH105-BG105)*Reeksen!BL55","v":0},{"$f":"(BI105-BH105)*Reeksen!BM55","v":0},{"$f":"(BJ105-BI105)*Reeksen!BN55","v":0},{"$f":"(BK105-BJ105)*Reeksen!BO55","v":0},{"$f":"(BL105-BK105)*Reeksen!BP55","v":0},{"$f":"(BM105-BL105)*Reeksen!BQ55","v":0},{"$f":"(BN105-BM105)*Reeksen!BR55","v":0},{"$f":"(BO105-BN105)*Reeksen!BS55","v":0},{"$f":"(BP105-BO105)*Reeksen!BT55","v":0},{"$f":"(BQ105-BP105)*Reeksen!BU55","v":0},{"$f":"(BR105-BQ105)*Reeksen!BV55","v":0},{"$f":"(BS105-BR105)*Reeksen!BW55","v":0},{"$f":"(BT105-BS105)*Reeksen!BX55","v":0},{"$f":"(BU105-BT105)*Reeksen!BY55","v":0},{"$f":"(BV105-BU105)*Reeksen!BZ55","v":0},{"$f":"(BW105-BV105)*Reeksen!CA55","v":0},{"$f":"(BX105-BW105)*Reeksen!CB55","v":0},{"$f":"(BY105-BX105)*Reeksen!CC55","v":0},{"$f":"(BZ105-BY105)*Reeksen!CD55","v":0},{"$f":"(CA105-BZ105)*Reeksen!CE55","v":0},{"$f":"(CB105-CA105)*Reeksen!CF55","v":0},{"$f":"(CC105-CB105)*Reeksen!CG55","v":0},{"$f":"(CD105-CC105)*Reeksen!CH55","v":0},{"$f":"(CE105-CD105)*Reeksen!CI55","v":0}]
[6,"Autonome mutatie  ",null,{"$f":"(D106-C106)*Reeksen!H56","v":0},{"$f":"(E106-D106)*Reeksen!I56","v":0},{"$f":"(F106-E106)*Reeksen!J56","v":0},{"$f":"(G106-F106)*Reeksen!K56","v":0},{"$f":"(H106-G106)*Reeksen!L56","v":0},{"$f":"(I106-H106)*Reeksen!M56","v":0},{"$f":"(J106-I106)*Reeksen!N56","v":0},{"$f":"(K106-J106)*Reeksen!O56","v":0},{"$f":"(L106-K106)*Reeksen!P56","v":0},{"$f":"(M106-L106)*Reeksen!Q56","v":0},{"$f":"(N106-M106)*Reeksen!R56","v":0},{"$f":"(O106-N106)*Reeksen!S56","v":0},{"$f":"(P106-O106)*Reeksen!T56","v":0},{"$f":"(Q106-P106)*Reeksen!U56","v":0},{"$f":"(R106-Q106)*Reeksen!V56","v":0},{"$f":"(S106-R106)*Reeksen!W56","v":0},{"$f":"(T106-S106)*Reeksen!X56","v":0},{"$f":"(U106-T106)*Reeksen!Y56","v":0},{"$f":"(V106-U106)*Reeksen!Z56","v":0},{"$f":"(W106-V106)*Reeksen!AA56","v":0},{"$f":"(X106-W106)*Reeksen!AB56","v":0},{"$f":"(Y106-X106)*Reeksen!AC56","v":0},{"$f":"(Z106-Y106)*Reeksen!AD56","v":0},{"$f":"(AA106-Z106)*Reeksen!AE56","v":0},{"$f":"(AB106-AA106)*Reeksen!AF56","v":0},{"$f":"(AC106-AB106)*Reeksen!AG56","v":0},{"$f":"(AD106-AC106)*Reeksen!AH56","v":0},{"$f":"(AE106-AD106)*Reeksen!AI56","v":0},{"$f":"(AF106-AE106)*Reeksen!AJ56","v":0},{"$f":"(AG106-AF106)*Reeksen!AK56","v":0},{"$f":"(AH106-AG106)*Reeksen!AL56","v":0},{"$f":"(AI106-AH106)*Reeksen!AM56","v":0},{"$f":"(AJ106-AI106)*Reeksen!AN56","v":0},{"$f":"(AK106-AJ106)*Reeksen!AO56","v":0},{"$f":"(AL106-AK106)*Reeksen!AP56","v":0},{"$f":"(AM106-AL106)*Reeksen!AQ56","v":0},{"$f":"(AN106-AM106)*Reeksen!AR56","v":0},{"$f":"(AO106-AN106)*Reeksen!AS56","v":0},{"$f":"(AP106-AO106)*Reeksen!AT56","v":0},{"$f":"(AQ106-AP106)*Reeksen!AU56","v":0},{"$f":"(AR106-AQ106)*Reeksen!AV56","v":0},{"$f":"(AS106-AR106)*Reeksen!AW56","v":0},{"$f":"(AT106-AS106)*Reeksen!AX56","v":0},{"$f":"(AU106-AT106)*Reeksen!AY56","v":0},{"$f":"(AV106-AU106)*Reeksen!AZ56","v":0},{"$f":"(AW106-AV106)*Reeksen!BA56","v":0},{"$f":"(AX106-AW106)*Reeksen!BB56","v":0},{"$f":"(AY106-AX106)*Reeksen!BC56","v":0},{"$f":"(AZ106-AY106)*Reeksen!BD56","v":0},{"$f":"(BA106-AZ106)*Reeksen!BE56","v":0},{"$f":"(BB106-BA106)*Reeksen!BF56","v":0},{"$f":"(BC106-BB106)*Reeksen!BG56","v":0},{"$f":"(BD106-BC106)*Reeksen!BH56","v":0},{"$f":"(BE106-BD106)*Reeksen!BI56","v":0},{"$f":"(BF106-BE106)*Reeksen!BJ56","v":0},{"$f":"(BG106-BF106)*Reeksen!BK56","v":0},{"$f":"(BH106-BG106)*Reeksen!BL56","v":0},{"$f":"(BI106-BH106)*Reeksen!BM56","v":0},{"$f":"(BJ106-BI106)*Reeksen!BN56","v":0},{"$f":"(BK106-BJ106)*Reeksen!BO56","v":0},{"$f":"(BL106-BK106)*Reeksen!BP56","v":0},{"$f":"(BM106-BL106)*Reeksen!BQ56","v":0},{"$f":"(BN106-BM106)*Reeksen!BR56","v":0},{"$f":"(BO106-BN106)*Reeksen!BS56","v":0},{"$f":"(BP106-BO106)*Reeksen!BT56","v":0},{"$f":"(BQ106-BP106)*Reeksen!BU56","v":0},{"$f":"(BR106-BQ106)*Reeksen!BV56","v":0},{"$f":"(BS106-BR106)*Reeksen!BW56","v":0},{"$f":"(BT106-BS106)*Reeksen!BX56","v":0},{"$f":"(BU106-BT106)*Reeksen!BY56","v":0},{"$f":"(BV106-BU106)*Reeksen!BZ56","v":0},{"$f":"(BW106-BV106)*Reeksen!CA56","v":0},{"$f":"(BX106-BW106)*Reeksen!CB56","v":0},{"$f":"(BY106-BX106)*Reeksen!CC56","v":0},{"$f":"(BZ106-BY106)*Reeksen!CD56","v":0},{"$f":"(CA106-BZ106)*Reeksen!CE56","v":0},{"$f":"(CB106-CA106)*Reeksen!CF56","v":0},{"$f":"(CC106-CB106)*Reeksen!CG56","v":0},{"$f":"(CD106-CC106)*Reeksen!CH56","v":0},{"$f":"(CE106-CD106)*Reeksen!CI56","v":0}]
[7,"Autonome mutatie  ",null,{"$f":"(D107-C107)*Reeksen!H57","v":0},{"$f":"(E107-D107)*Reeksen!I57","v":0},{"$f":"(F107-E107)*Reeksen!J57","v":0},{"$f":"(G107-F107)*Reeksen!K57","v":0},{"$f":"(H107-G107)*Reeksen!L57","v":0},{"$f":"(I107-H107)*Reeksen!M57","v":0},{"$f":"(J107-I107)*Reeksen!N57","v":0},{"$f":"(K107-J107)*Reeksen!O57","v":0},{"$f":"(L107-K107)*Reeksen!P57","v":0},{"$f":"(M107-L107)*Reeksen!Q57","v":0},{"$f":"(N107-M107)*Reeksen!R57","v":0},{"$f":"(O107-N107)*Reeksen!S57","v":0},{"$f":"(P107-O107)*Reeksen!T57","v":0},{"$f":"(Q107-P107)*Reeksen!U57","v":0},{"$f":"(R107-Q107)*Reeksen!V57","v":0},{"$f":"(S107-R107)*Reeksen!W57","v":0},{"$f":"(T107-S107)*Reeksen!X57","v":0},{"$f":"(U107-T107)*Reeksen!Y57","v":0},{"$f":"(V107-U107)*Reeksen!Z57","v":0},{"$f":"(W107-V107)*Reeksen!AA57","v":0},{"$f":"(X107-W107)*Reeksen!AB57","v":0},{"$f":"(Y107-X107)*Reeksen!AC57","v":0},{"$f":"(Z107-Y107)*Reeksen!AD57","v":0},{"$f":"(AA107-Z107)*Reeksen!AE57","v":0},{"$f":"(AB107-AA107)*Reeksen!AF57","v":0},{"$f":"(AC107-AB107)*Reeksen!AG57","v":0},{"$f":"(AD107-AC107)*Reeksen!AH57","v":0},{"$f":"(AE107-AD107)*Reeksen!AI57","v":0},{"$f":"(AF107-AE107)*Reeksen!AJ57","v":0},{"$f":"(AG107-AF107)*Reeksen!AK57","v":0},{"$f":"(AH107-AG107)*Reeksen!AL57","v":0},{"$f":"(AI107-AH107)*Reeksen!AM57","v":0},{"$f":"(AJ107-AI107)*Reeksen!AN57","v":0},{"$f":"(AK107-AJ107)*Reeksen!AO57","v":0},{"$f":"(AL107-AK107)*Reeksen!AP57","v":0},{"$f":"(AM107-AL107)*Reeksen!AQ57","v":0},{"$f":"(AN107-AM107)*Reeksen!AR57","v":0},{"$f":"(AO107-AN107)*Reeksen!AS57","v":0},{"$f":"(AP107-AO107)*Reeksen!AT57","v":0},{"$f":"(AQ107-AP107)*Reeksen!AU57","v":0},{"$f":"(AR107-AQ107)*Reeksen!AV57","v":0},{"$f":"(AS107-AR107)*Reeksen!AW57","v":0},{"$f":"(AT107-AS107)*Reeksen!AX57","v":0},{"$f":"(AU107-AT107)*Reeksen!AY57","v":0},{"$f":"(AV107-AU107)*Reeksen!AZ57","v":0},{"$f":"(AW107-AV107)*Reeksen!BA57","v":0},{"$f":"(AX107-AW107)*Reeksen!BB57","v":0},{"$f":"(AY107-AX107)*Reeksen!BC57","v":0},{"$f":"(AZ107-AY107)*Reeksen!BD57","v":0},{"$f":"(BA107-AZ107)*Reeksen!BE57","v":0},{"$f":"(BB107-BA107)*Reeksen!BF57","v":0},{"$f":"(BC107-BB107)*Reeksen!BG57","v":0},{"$f":"(BD107-BC107)*Reeksen!BH57","v":0},{"$f":"(BE107-BD107)*Reeksen!BI57","v":0},{"$f":"(BF107-BE107)*Reeksen!BJ57","v":0},{"$f":"(BG107-BF107)*Reeksen!BK57","v":0},{"$f":"(BH107-BG107)*Reeksen!BL57","v":0},{"$f":"(BI107-BH107)*Reeksen!BM57","v":0},{"$f":"(BJ107-BI107)*Reeksen!BN57","v":0},{"$f":"(BK107-BJ107)*Reeksen!BO57","v":0},{"$f":"(BL107-BK107)*Reeksen!BP57","v":0},{"$f":"(BM107-BL107)*Reeksen!BQ57","v":0},{"$f":"(BN107-BM107)*Reeksen!BR57","v":0},{"$f":"(BO107-BN107)*Reeksen!BS57","v":0},{"$f":"(BP107-BO107)*Reeksen!BT57","v":0},{"$f":"(BQ107-BP107)*Reeksen!BU57","v":0},{"$f":"(BR107-BQ107)*Reeksen!BV57","v":0},{"$f":"(BS107-BR107)*Reeksen!BW57","v":0},{"$f":"(BT107-BS107)*Reeksen!BX57","v":0},{"$f":"(BU107-BT107)*Reeksen!BY57","v":0},{"$f":"(BV107-BU107)*Reeksen!BZ57","v":0},{"$f":"(BW107-BV107)*Reeksen!CA57","v":0},{"$f":"(BX107-BW107)*Reeksen!CB57","v":0},{"$f":"(BY107-BX107)*Reeksen!CC57","v":0},{"$f":"(BZ107-BY107)*Reeksen!CD57","v":0},{"$f":"(CA107-BZ107)*Reeksen!CE57","v":0},{"$f":"(CB107-CA107)*Reeksen!CF57","v":0},{"$f":"(CC107-CB107)*Reeksen!CG57","v":0},{"$f":"(CD107-CC107)*Reeksen!CH57","v":0},{"$f":"(CE107-CD107)*Reeksen!CI57","v":0}]
[8,"Autonome mutatie  ",null,{"$f":"(D108-C108)*Reeksen!H58","v":0},{"$f":"(E108-D108)*Reeksen!I58","v":0},{"$f":"(F108-E108)*Reeksen!J58","v":0},{"$f":"(G108-F108)*Reeksen!K58","v":0},{"$f":"(H108-G108)*Reeksen!L58","v":0},{"$f":"(I108-H108)*Reeksen!M58","v":0},{"$f":"(J108-I108)*Reeksen!N58","v":0},{"$f":"(K108-J108)*Reeksen!O58","v":0},{"$f":"(L108-K108)*Reeksen!P58","v":0},{"$f":"(M108-L108)*Reeksen!Q58","v":0},{"$f":"(N108-M108)*Reeksen!R58","v":0},{"$f":"(O108-N108)*Reeksen!S58","v":0},{"$f":"(P108-O108)*Reeksen!T58","v":0},{"$f":"(Q108-P108)*Reeksen!U58","v":0},{"$f":"(R108-Q108)*Reeksen!V58","v":0},{"$f":"(S108-R108)*Reeksen!W58","v":0},{"$f":"(T108-S108)*Reeksen!X58","v":0},{"$f":"(U108-T108)*Reeksen!Y58","v":0},{"$f":"(V108-U108)*Reeksen!Z58","v":0},{"$f":"(W108-V108)*Reeksen!AA58","v":0},{"$f":"(X108-W108)*Reeksen!AB58","v":0},{"$f":"(Y108-X108)*Reeksen!AC58","v":0},{"$f":"(Z108-Y108)*Reeksen!AD58","v":0},{"$f":"(AA108-Z108)*Reeksen!AE58","v":0},{"$f":"(AB108-AA108)*Reeksen!AF58","v":0},{"$f":"(AC108-AB108)*Reeksen!AG58","v":0},{"$f":"(AD108-AC108)*Reeksen!AH58","v":0},{"$f":"(AE108-AD108)*Reeksen!AI58","v":0},{"$f":"(AF108-AE108)*Reeksen!AJ58","v":0},{"$f":"(AG108-AF108)*Reeksen!AK58","v":0},{"$f":"(AH108-AG108)*Reeksen!AL58","v":0},{"$f":"(AI108-AH108)*Reeksen!AM58","v":0},{"$f":"(AJ108-AI108)*Reeksen!AN58","v":0},{"$f":"(AK108-AJ108)*Reeksen!AO58","v":0},{"$f":"(AL108-AK108)*Reeksen!AP58","v":0},{"$f":"(AM108-AL108)*Reeksen!AQ58","v":0},{"$f":"(AN108-AM108)*Reeksen!AR58","v":0},{"$f":"(AO108-AN108)*Reeksen!AS58","v":0},{"$f":"(AP108-AO108)*Reeksen!AT58","v":0},{"$f":"(AQ108-AP108)*Reeksen!AU58","v":0},{"$f":"(AR108-AQ108)*Reeksen!AV58","v":0},{"$f":"(AS108-AR108)*Reeksen!AW58","v":0},{"$f":"(AT108-AS108)*Reeksen!AX58","v":0},{"$f":"(AU108-AT108)*Reeksen!AY58","v":0},{"$f":"(AV108-AU108)*Reeksen!AZ58","v":0},{"$f":"(AW108-AV108)*Reeksen!BA58","v":0},{"$f":"(AX108-AW108)*Reeksen!BB58","v":0},{"$f":"(AY108-AX108)*Reeksen!BC58","v":0},{"$f":"(AZ108-AY108)*Reeksen!BD58","v":0},{"$f":"(BA108-AZ108)*Reeksen!BE58","v":0},{"$f":"(BB108-BA108)*Reeksen!BF58","v":0},{"$f":"(BC108-BB108)*Reeksen!BG58","v":0},{"$f":"(BD108-BC108)*Reeksen!BH58","v":0},{"$f":"(BE108-BD108)*Reeksen!BI58","v":0},{"$f":"(BF108-BE108)*Reeksen!BJ58","v":0},{"$f":"(BG108-BF108)*Reeksen!BK58","v":0},{"$f":"(BH108-BG108)*Reeksen!BL58","v":0},{"$f":"(BI108-BH108)*Reeksen!BM58","v":0},{"$f":"(BJ108-BI108)*Reeksen!BN58","v":0},{"$f":"(BK108-BJ108)*Reeksen!BO58","v":0},{"$f":"(BL108-BK108)*Reeksen!BP58","v":0},{"$f":"(BM108-BL108)*Reeksen!BQ58","v":0},{"$f":"(BN108-BM108)*Reeksen!BR58","v":0},{"$f":"(BO108-BN108)*Reeksen!BS58","v":0},{"$f":"(BP108-BO108)*Reeksen!BT58","v":0},{"$f":"(BQ108-BP108)*Reeksen!BU58","v":0},{"$f":"(BR108-BQ108)*Reeksen!BV58","v":0},{"$f":"(BS108-BR108)*Reeksen!BW58","v":0},{"$f":"(BT108-BS108)*Reeksen!BX58","v":0},{"$f":"(BU108-BT108)*Reeksen!BY58","v":0},{"$f":"(BV108-BU108)*Reeksen!BZ58","v":0},{"$f":"(BW108-BV108)*Reeksen!CA58","v":0},{"$f":"(BX108-BW108)*Reeksen!CB58","v":0},{"$f":"(BY108-BX108)*Reeksen!CC58","v":0},{"$f":"(BZ108-BY108)*Reeksen!CD58","v":0},{"$f":"(CA108-BZ108)*Reeksen!CE58","v":0},{"$f":"(CB108-CA108)*Reeksen!CF58","v":0},{"$f":"(CC108-CB108)*Reeksen!CG58","v":0},{"$f":"(CD108-CC108)*Reeksen!CH58","v":0},{"$f":"(CE108-CD108)*Reeksen!CI58","v":0}]
[9,"Autonome mutatie  ",null,{"$f":"(D109-C109)*Reeksen!H59","v":0},{"$f":"(E109-D109)*Reeksen!I59","v":0},{"$f":"(F109-E109)*Reeksen!J59","v":0},{"$f":"(G109-F109)*Reeksen!K59","v":0},{"$f":"(H109-G109)*Reeksen!L59","v":0},{"$f":"(I109-H109)*Reeksen!M59","v":0},{"$f":"(J109-I109)*Reeksen!N59","v":0},{"$f":"(K109-J109)*Reeksen!O59","v":0},{"$f":"(L109-K109)*Reeksen!P59","v":0},{"$f":"(M109-L109)*Reeksen!Q59","v":0},{"$f":"(N109-M109)*Reeksen!R59","v":0},{"$f":"(O109-N109)*Reeksen!S59","v":0},{"$f":"(P109-O109)*Reeksen!T59","v":0},{"$f":"(Q109-P109)*Reeksen!U59","v":0},{"$f":"(R109-Q109)*Reeksen!V59","v":0},{"$f":"(S109-R109)*Reeksen!W59","v":0},{"$f":"(T109-S109)*Reeksen!X59","v":0},{"$f":"(U109-T109)*Reeksen!Y59","v":0},{"$f":"(V109-U109)*Reeksen!Z59","v":0},{"$f":"(W109-V109)*Reeksen!AA59","v":0},{"$f":"(X109-W109)*Reeksen!AB59","v":0},{"$f":"(Y109-X109)*Reeksen!AC59","v":0},{"$f":"(Z109-Y109)*Reeksen!AD59","v":0},{"$f":"(AA109-Z109)*Reeksen!AE59","v":0},{"$f":"(AB109-AA109)*Reeksen!AF59","v":0},{"$f":"(AC109-AB109)*Reeksen!AG59","v":0},{"$f":"(AD109-AC109)*Reeksen!AH59","v":0},{"$f":"(AE109-AD109)*Reeksen!AI59","v":0},{"$f":"(AF109-AE109)*Reeksen!AJ59","v":0},{"$f":"(AG109-AF109)*Reeksen!AK59","v":0},{"$f":"(AH109-AG109)*Reeksen!AL59","v":0},{"$f":"(AI109-AH109)*Reeksen!AM59","v":0},{"$f":"(AJ109-AI109)*Reeksen!AN59","v":0},{"$f":"(AK109-AJ109)*Reeksen!AO59","v":0},{"$f":"(AL109-AK109)*Reeksen!AP59","v":0},{"$f":"(AM109-AL109)*Reeksen!AQ59","v":0},{"$f":"(AN109-AM109)*Reeksen!AR59","v":0},{"$f":"(AO109-AN109)*Reeksen!AS59","v":0},{"$f":"(AP109-AO109)*Reeksen!AT59","v":0},{"$f":"(AQ109-AP109)*Reeksen!AU59","v":0},{"$f":"(AR109-AQ109)*Reeksen!AV59","v":0},{"$f":"(AS109-AR109)*Reeksen!AW59","v":0},{"$f":"(AT109-AS109)*Reeksen!AX59","v":0},{"$f":"(AU109-AT109)*Reeksen!AY59","v":0},{"$f":"(AV109-AU109)*Reeksen!AZ59","v":0},{"$f":"(AW109-AV109)*Reeksen!BA59","v":0},{"$f":"(AX109-AW109)*Reeksen!BB59","v":0},{"$f":"(AY109-AX109)*Reeksen!BC59","v":0},{"$f":"(AZ109-AY109)*Reeksen!BD59","v":0},{"$f":"(BA109-AZ109)*Reeksen!BE59","v":0},{"$f":"(BB109-BA109)*Reeksen!BF59","v":0},{"$f":"(BC109-BB109)*Reeksen!BG59","v":0},{"$f":"(BD109-BC109)*Reeksen!BH59","v":0},{"$f":"(BE109-BD109)*Reeksen!BI59","v":0},{"$f":"(BF109-BE109)*Reeksen!BJ59","v":0},{"$f":"(BG109-BF109)*Reeksen!BK59","v":0},{"$f":"(BH109-BG109)*Reeksen!BL59","v":0},{"$f":"(BI109-BH109)*Reeksen!BM59","v":0},{"$f":"(BJ109-BI109)*Reeksen!BN59","v":0},{"$f":"(BK109-BJ109)*Reeksen!BO59","v":0},{"$f":"(BL109-BK109)*Reeksen!BP59","v":0},{"$f":"(BM109-BL109)*Reeksen!BQ59","v":0},{"$f":"(BN109-BM109)*Reeksen!BR59","v":0},{"$f":"(BO109-BN109)*Reeksen!BS59","v":0},{"$f":"(BP109-BO109)*Reeksen!BT59","v":0},{"$f":"(BQ109-BP109)*Reeksen!BU59","v":0},{"$f":"(BR109-BQ109)*Reeksen!BV59","v":0},{"$f":"(BS109-BR109)*Reeksen!BW59","v":0},{"$f":"(BT109-BS109)*Reeksen!BX59","v":0},{"$f":"(BU109-BT109)*Reeksen!BY59","v":0},{"$f":"(BV109-BU109)*Reeksen!BZ59","v":0},{"$f":"(BW109-BV109)*Reeksen!CA59","v":0},{"$f":"(BX109-BW109)*Reeksen!CB59","v":0},{"$f":"(BY109-BX109)*Reeksen!CC59","v":0},{"$f":"(BZ109-BY109)*Reeksen!CD59","v":0},{"$f":"(CA109-BZ109)*Reeksen!CE59","v":0},{"$f":"(CB109-CA109)*Reeksen!CF59","v":0},{"$f":"(CC109-CB109)*Reeksen!CG59","v":0},{"$f":"(CD109-CC109)*Reeksen!CH59","v":0},{"$f":"(CE109-CD109)*Reeksen!CI59","v":0}]
[10,"Autonome mutatie  ",null,{"$f":"(D110-C110)*Reeksen!H60","v":0},{"$f":"(E110-D110)*Reeksen!I60","v":0},{"$f":"(F110-E110)*Reeksen!J60","v":0},{"$f":"(G110-F110)*Reeksen!K60","v":0},{"$f":"(H110-G110)*Reeksen!L60","v":0},{"$f":"(I110-H110)*Reeksen!M60","v":0},{"$f":"(J110-I110)*Reeksen!N60","v":0},{"$f":"(K110-J110)*Reeksen!O60","v":0},{"$f":"(L110-K110)*Reeksen!P60","v":0},{"$f":"(M110-L110)*Reeksen!Q60","v":0},{"$f":"(N110-M110)*Reeksen!R60","v":0},{"$f":"(O110-N110)*Reeksen!S60","v":0},{"$f":"(P110-O110)*Reeksen!T60","v":0},{"$f":"(Q110-P110)*Reeksen!U60","v":0},{"$f":"(R110-Q110)*Reeksen!V60","v":0},{"$f":"(S110-R110)*Reeksen!W60","v":0},{"$f":"(T110-S110)*Reeksen!X60","v":0},{"$f":"(U110-T110)*Reeksen!Y60","v":0},{"$f":"(V110-U110)*Reeksen!Z60","v":0},{"$f":"(W110-V110)*Reeksen!AA60","v":0},{"$f":"(X110-W110)*Reeksen!AB60","v":0},{"$f":"(Y110-X110)*Reeksen!AC60","v":0},{"$f":"(Z110-Y110)*Reeksen!AD60","v":0},{"$f":"(AA110-Z110)*Reeksen!AE60","v":0},{"$f":"(AB110-AA110)*Reeksen!AF60","v":0},{"$f":"(AC110-AB110)*Reeksen!AG60","v":0},{"$f":"(AD110-AC110)*Reeksen!AH60","v":0},{"$f":"(AE110-AD110)*Reeksen!AI60","v":0},{"$f":"(AF110-AE110)*Reeksen!AJ60","v":0},{"$f":"(AG110-AF110)*Reeksen!AK60","v":0},{"$f":"(AH110-AG110)*Reeksen!AL60","v":0},{"$f":"(AI110-AH110)*Reeksen!AM60","v":0},{"$f":"(AJ110-AI110)*Reeksen!AN60","v":0},{"$f":"(AK110-AJ110)*Reeksen!AO60","v":0},{"$f":"(AL110-AK110)*Reeksen!AP60","v":0},{"$f":"(AM110-AL110)*Reeksen!AQ60","v":0},{"$f":"(AN110-AM110)*Reeksen!AR60","v":0},{"$f":"(AO110-AN110)*Reeksen!AS60","v":0},{"$f":"(AP110-AO110)*Reeksen!AT60","v":0},{"$f":"(AQ110-AP110)*Reeksen!AU60","v":0},{"$f":"(AR110-AQ110)*Reeksen!AV60","v":0},{"$f":"(AS110-AR110)*Reeksen!AW60","v":0},{"$f":"(AT110-AS110)*Reeksen!AX60","v":0},{"$f":"(AU110-AT110)*Reeksen!AY60","v":0},{"$f":"(AV110-AU110)*Reeksen!AZ60","v":0},{"$f":"(AW110-AV110)*Reeksen!BA60","v":0},{"$f":"(AX110-AW110)*Reeksen!BB60","v":0},{"$f":"(AY110-AX110)*Reeksen!BC60","v":0},{"$f":"(AZ110-AY110)*Reeksen!BD60","v":0},{"$f":"(BA110-AZ110)*Reeksen!BE60","v":0},{"$f":"(BB110-BA110)*Reeksen!BF60","v":0},{"$f":"(BC110-BB110)*Reeksen!BG60","v":0},{"$f":"(BD110-BC110)*Reeksen!BH60","v":0},{"$f":"(BE110-BD110)*Reeksen!BI60","v":0},{"$f":"(BF110-BE110)*Reeksen!BJ60","v":0},{"$f":"(BG110-BF110)*Reeksen!BK60","v":0},{"$f":"(BH110-BG110)*Reeksen!BL60","v":0},{"$f":"(BI110-BH110)*Reeksen!BM60","v":0},{"$f":"(BJ110-BI110)*Reeksen!BN60","v":0},{"$f":"(BK110-BJ110)*Reeksen!BO60","v":0},{"$f":"(BL110-BK110)*Reeksen!BP60","v":0},{"$f":"(BM110-BL110)*Reeksen!BQ60","v":0},{"$f":"(BN110-BM110)*Reeksen!BR60","v":0},{"$f":"(BO110-BN110)*Reeksen!BS60","v":0},{"$f":"(BP110-BO110)*Reeksen!BT60","v":0},{"$f":"(BQ110-BP110)*Reeksen!BU60","v":0},{"$f":"(BR110-BQ110)*Reeksen!BV60","v":0},{"$f":"(BS110-BR110)*Reeksen!BW60","v":0},{"$f":"(BT110-BS110)*Reeksen!BX60","v":0},{"$f":"(BU110-BT110)*Reeksen!BY60","v":0},{"$f":"(BV110-BU110)*Reeksen!BZ60","v":0},{"$f":"(BW110-BV110)*Reeksen!CA60","v":0},{"$f":"(BX110-BW110)*Reeksen!CB60","v":0},{"$f":"(BY110-BX110)*Reeksen!CC60","v":0},{"$f":"(BZ110-BY110)*Reeksen!CD60","v":0},{"$f":"(CA110-BZ110)*Reeksen!CE60","v":0},{"$f":"(CB110-CA110)*Reeksen!CF60","v":0},{"$f":"(CC110-CB110)*Reeksen!CG60","v":0},{"$f":"(CD110-CC110)*Reeksen!CH60","v":0},{"$f":"(CE110-CD110)*Reeksen!CI60","v":0}]
[11,"Autonome mutatie  ",null,{"$f":"(D111-C111)*Reeksen!H61","v":0},{"$f":"(E111-D111)*Reeksen!I61","v":0},{"$f":"(F111-E111)*Reeksen!J61","v":0},{"$f":"(G111-F111)*Reeksen!K61","v":0},{"$f":"(H111-G111)*Reeksen!L61","v":0},{"$f":"(I111-H111)*Reeksen!M61","v":0},{"$f":"(J111-I111)*Reeksen!N61","v":0},{"$f":"(K111-J111)*Reeksen!O61","v":0},{"$f":"(L111-K111)*Reeksen!P61","v":0},{"$f":"(M111-L111)*Reeksen!Q61","v":0},{"$f":"(N111-M111)*Reeksen!R61","v":0},{"$f":"(O111-N111)*Reeksen!S61","v":0},{"$f":"(P111-O111)*Reeksen!T61","v":0},{"$f":"(Q111-P111)*Reeksen!U61","v":0},{"$f":"(R111-Q111)*Reeksen!V61","v":0},{"$f":"(S111-R111)*Reeksen!W61","v":0},{"$f":"(T111-S111)*Reeksen!X61","v":0},{"$f":"(U111-T111)*Reeksen!Y61","v":0},{"$f":"(V111-U111)*Reeksen!Z61","v":0},{"$f":"(W111-V111)*Reeksen!AA61","v":0},{"$f":"(X111-W111)*Reeksen!AB61","v":0},{"$f":"(Y111-X111)*Reeksen!AC61","v":0},{"$f":"(Z111-Y111)*Reeksen!AD61","v":0},{"$f":"(AA111-Z111)*Reeksen!AE61","v":0},{"$f":"(AB111-AA111)*Reeksen!AF61","v":0},{"$f":"(AC111-AB111)*Reeksen!AG61","v":0},{"$f":"(AD111-AC111)*Reeksen!AH61","v":0},{"$f":"(AE111-AD111)*Reeksen!AI61","v":0},{"$f":"(AF111-AE111)*Reeksen!AJ61","v":0},{"$f":"(AG111-AF111)*Reeksen!AK61","v":0},{"$f":"(AH111-AG111)*Reeksen!AL61","v":0},{"$f":"(AI111-AH111)*Reeksen!AM61","v":0},{"$f":"(AJ111-AI111)*Reeksen!AN61","v":0},{"$f":"(AK111-AJ111)*Reeksen!AO61","v":0},{"$f":"(AL111-AK111)*Reeksen!AP61","v":0},{"$f":"(AM111-AL111)*Reeksen!AQ61","v":0},{"$f":"(AN111-AM111)*Reeksen!AR61","v":0},{"$f":"(AO111-AN111)*Reeksen!AS61","v":0},{"$f":"(AP111-AO111)*Reeksen!AT61","v":0},{"$f":"(AQ111-AP111)*Reeksen!AU61","v":0},{"$f":"(AR111-AQ111)*Reeksen!AV61","v":0},{"$f":"(AS111-AR111)*Reeksen!AW61","v":0},{"$f":"(AT111-AS111)*Reeksen!AX61","v":0},{"$f":"(AU111-AT111)*Reeksen!AY61","v":0},{"$f":"(AV111-AU111)*Reeksen!AZ61","v":0},{"$f":"(AW111-AV111)*Reeksen!BA61","v":0},{"$f":"(AX111-AW111)*Reeksen!BB61","v":0},{"$f":"(AY111-AX111)*Reeksen!BC61","v":0},{"$f":"(AZ111-AY111)*Reeksen!BD61","v":0},{"$f":"(BA111-AZ111)*Reeksen!BE61","v":0},{"$f":"(BB111-BA111)*Reeksen!BF61","v":0},{"$f":"(BC111-BB111)*Reeksen!BG61","v":0},{"$f":"(BD111-BC111)*Reeksen!BH61","v":0},{"$f":"(BE111-BD111)*Reeksen!BI61","v":0},{"$f":"(BF111-BE111)*Reeksen!BJ61","v":0},{"$f":"(BG111-BF111)*Reeksen!BK61","v":0},{"$f":"(BH111-BG111)*Reeksen!BL61","v":0},{"$f":"(BI111-BH111)*Reeksen!BM61","v":0},{"$f":"(BJ111-BI111)*Reeksen!BN61","v":0},{"$f":"(BK111-BJ111)*Reeksen!BO61","v":0},{"$f":"(BL111-BK111)*Reeksen!BP61","v":0},{"$f":"(BM111-BL111)*Reeksen!BQ61","v":0},{"$f":"(BN111-BM111)*Reeksen!BR61","v":0},{"$f":"(BO111-BN111)*Reeksen!BS61","v":0},{"$f":"(BP111-BO111)*Reeksen!BT61","v":0},{"$f":"(BQ111-BP111)*Reeksen!BU61","v":0},{"$f":"(BR111-BQ111)*Reeksen!BV61","v":0},{"$f":"(BS111-BR111)*Reeksen!BW61","v":0},{"$f":"(BT111-BS111)*Reeksen!BX61","v":0},{"$f":"(BU111-BT111)*Reeksen!BY61","v":0},{"$f":"(BV111-BU111)*Reeksen!BZ61","v":0},{"$f":"(BW111-BV111)*Reeksen!CA61","v":0},{"$f":"(BX111-BW111)*Reeksen!CB61","v":0},{"$f":"(BY111-BX111)*Reeksen!CC61","v":0},{"$f":"(BZ111-BY111)*Reeksen!CD61","v":0},{"$f":"(CA111-BZ111)*Reeksen!CE61","v":0},{"$f":"(CB111-CA111)*Reeksen!CF61","v":0},{"$f":"(CC111-CB111)*Reeksen!CG61","v":0},{"$f":"(CD111-CC111)*Reeksen!CH61","v":0},{"$f":"(CE111-CD111)*Reeksen!CI61","v":0}]
[12,"Autonome mutatie  ",null,{"$f":"(D112-C112)*Reeksen!H62","v":0},{"$f":"(E112-D112)*Reeksen!I62","v":0},{"$f":"(F112-E112)*Reeksen!J62","v":0},{"$f":"(G112-F112)*Reeksen!K62","v":0},{"$f":"(H112-G112)*Reeksen!L62","v":0},{"$f":"(I112-H112)*Reeksen!M62","v":0},{"$f":"(J112-I112)*Reeksen!N62","v":0},{"$f":"(K112-J112)*Reeksen!O62","v":0},{"$f":"(L112-K112)*Reeksen!P62","v":0},{"$f":"(M112-L112)*Reeksen!Q62","v":0},{"$f":"(N112-M112)*Reeksen!R62","v":0},{"$f":"(O112-N112)*Reeksen!S62","v":0},{"$f":"(P112-O112)*Reeksen!T62","v":0},{"$f":"(Q112-P112)*Reeksen!U62","v":0},{"$f":"(R112-Q112)*Reeksen!V62","v":0},{"$f":"(S112-R112)*Reeksen!W62","v":0},{"$f":"(T112-S112)*Reeksen!X62","v":0},{"$f":"(U112-T112)*Reeksen!Y62","v":0},{"$f":"(V112-U112)*Reeksen!Z62","v":0},{"$f":"(W112-V112)*Reeksen!AA62","v":0},{"$f":"(X112-W112)*Reeksen!AB62","v":0},{"$f":"(Y112-X112)*Reeksen!AC62","v":0},{"$f":"(Z112-Y112)*Reeksen!AD62","v":0},{"$f":"(AA112-Z112)*Reeksen!AE62","v":0},{"$f":"(AB112-AA112)*Reeksen!AF62","v":0},{"$f":"(AC112-AB112)*Reeksen!AG62","v":0},{"$f":"(AD112-AC112)*Reeksen!AH62","v":0},{"$f":"(AE112-AD112)*Reeksen!AI62","v":0},{"$f":"(AF112-AE112)*Reeksen!AJ62","v":0},{"$f":"(AG112-AF112)*Reeksen!AK62","v":0},{"$f":"(AH112-AG112)*Reeksen!AL62","v":0},{"$f":"(AI112-AH112)*Reeksen!AM62","v":0},{"$f":"(AJ112-AI112)*Reeksen!AN62","v":0},{"$f":"(AK112-AJ112)*Reeksen!AO62","v":0},{"$f":"(AL112-AK112)*Reeksen!AP62","v":0},{"$f":"(AM112-AL112)*Reeksen!AQ62","v":0},{"$f":"(AN112-AM112)*Reeksen!AR62","v":0},{"$f":"(AO112-AN112)*Reeksen!AS62","v":0},{"$f":"(AP112-AO112)*Reeksen!AT62","v":0},{"$f":"(AQ112-AP112)*Reeksen!AU62","v":0},{"$f":"(AR112-AQ112)*Reeksen!AV62","v":0},{"$f":"(AS112-AR112)*Reeksen!AW62","v":0},{"$f":"(AT112-AS112)*Reeksen!AX62","v":0},{"$f":"(AU112-AT112)*Reeksen!AY62","v":0},{"$f":"(AV112-AU112)*Reeksen!AZ62","v":0},{"$f":"(AW112-AV112)*Reeksen!BA62","v":0},{"$f":"(AX112-AW112)*Reeksen!BB62","v":0},{"$f":"(AY112-AX112)*Reeksen!BC62","v":0},{"$f":"(AZ112-AY112)*Reeksen!BD62","v":0},{"$f":"(BA112-AZ112)*Reeksen!BE62","v":0},{"$f":"(BB112-BA112)*Reeksen!BF62","v":0},{"$f":"(BC112-BB112)*Reeksen!BG62","v":0},{"$f":"(BD112-BC112)*Reeksen!BH62","v":0},{"$f":"(BE112-BD112)*Reeksen!BI62","v":0},{"$f":"(BF112-BE112)*Reeksen!BJ62","v":0},{"$f":"(BG112-BF112)*Reeksen!BK62","v":0},{"$f":"(BH112-BG112)*Reeksen!BL62","v":0},{"$f":"(BI112-BH112)*Reeksen!BM62","v":0},{"$f":"(BJ112-BI112)*Reeksen!BN62","v":0},{"$f":"(BK112-BJ112)*Reeksen!BO62","v":0},{"$f":"(BL112-BK112)*Reeksen!BP62","v":0},{"$f":"(BM112-BL112)*Reeksen!BQ62","v":0},{"$f":"(BN112-BM112)*Reeksen!BR62","v":0},{"$f":"(BO112-BN112)*Reeksen!BS62","v":0},{"$f":"(BP112-BO112)*Reeksen!BT62","v":0},{"$f":"(BQ112-BP112)*Reeksen!BU62","v":0},{"$f":"(BR112-BQ112)*Reeksen!BV62","v":0},{"$f":"(BS112-BR112)*Reeksen!BW62","v":0},{"$f":"(BT112-BS112)*Reeksen!BX62","v":0},{"$f":"(BU112-BT112)*Reeksen!BY62","v":0},{"$f":"(BV112-BU112)*Reeksen!BZ62","v":0},{"$f":"(BW112-BV112)*Reeksen!CA62","v":0},{"$f":"(BX112-BW112)*Reeksen!CB62","v":0},{"$f":"(BY112-BX112)*Reeksen!CC62","v":0},{"$f":"(BZ112-BY112)*Reeksen!CD62","v":0},{"$f":"(CA112-BZ112)*Reeksen!CE62","v":0},{"$f":"(CB112-CA112)*Reeksen!CF62","v":0},{"$f":"(CC112-CB112)*Reeksen!CG62","v":0},{"$f":"(CD112-CC112)*Reeksen!CH62","v":0},{"$f":"(CE112-CD112)*Reeksen!CI62","v":0}]
[13,"Autonome mutatie  ",null,{"$f":"(D113-C113)*Reeksen!H63","v":0},{"$f":"(E113-D113)*Reeksen!I63","v":0},{"$f":"(F113-E113)*Reeksen!J63","v":0},{"$f":"(G113-F113)*Reeksen!K63","v":0},{"$f":"(H113-G113)*Reeksen!L63","v":0},{"$f":"(I113-H113)*Reeksen!M63","v":0},{"$f":"(J113-I113)*Reeksen!N63","v":0},{"$f":"(K113-J113)*Reeksen!O63","v":0},{"$f":"(L113-K113)*Reeksen!P63","v":0},{"$f":"(M113-L113)*Reeksen!Q63","v":0},{"$f":"(N113-M113)*Reeksen!R63","v":0},{"$f":"(O113-N113)*Reeksen!S63","v":0},{"$f":"(P113-O113)*Reeksen!T63","v":0},{"$f":"(Q113-P113)*Reeksen!U63","v":0},{"$f":"(R113-Q113)*Reeksen!V63","v":0},{"$f":"(S113-R113)*Reeksen!W63","v":0},{"$f":"(T113-S113)*Reeksen!X63","v":0},{"$f":"(U113-T113)*Reeksen!Y63","v":0},{"$f":"(V113-U113)*Reeksen!Z63","v":0},{"$f":"(W113-V113)*Reeksen!AA63","v":0},{"$f":"(X113-W113)*Reeksen!AB63","v":0},{"$f":"(Y113-X113)*Reeksen!AC63","v":0},{"$f":"(Z113-Y113)*Reeksen!AD63","v":0},{"$f":"(AA113-Z113)*Reeksen!AE63","v":0},{"$f":"(AB113-AA113)*Reeksen!AF63","v":0},{"$f":"(AC113-AB113)*Reeksen!AG63","v":0},{"$f":"(AD113-AC113)*Reeksen!AH63","v":0},{"$f":"(AE113-AD113)*Reeksen!AI63","v":0},{"$f":"(AF113-AE113)*Reeksen!AJ63","v":0},{"$f":"(AG113-AF113)*Reeksen!AK63","v":0},{"$f":"(AH113-AG113)*Reeksen!AL63","v":0},{"$f":"(AI113-AH113)*Reeksen!AM63","v":0},{"$f":"(AJ113-AI113)*Reeksen!AN63","v":0},{"$f":"(AK113-AJ113)*Reeksen!AO63","v":0},{"$f":"(AL113-AK113)*Reeksen!AP63","v":0},{"$f":"(AM113-AL113)*Reeksen!AQ63","v":0},{"$f":"(AN113-AM113)*Reeksen!AR63","v":0},{"$f":"(AO113-AN113)*Reeksen!AS63","v":0},{"$f":"(AP113-AO113)*Reeksen!AT63","v":0},{"$f":"(AQ113-AP113)*Reeksen!AU63","v":0},{"$f":"(AR113-AQ113)*Reeksen!AV63","v":0},{"$f":"(AS113-AR113)*Reeksen!AW63","v":0},{"$f":"(AT113-AS113)*Reeksen!AX63","v":0},{"$f":"(AU113-AT113)*Reeksen!AY63","v":0},{"$f":"(AV113-AU113)*Reeksen!AZ63","v":0},{"$f":"(AW113-AV113)*Reeksen!BA63","v":0},{"$f":"(AX113-AW113)*Reeksen!BB63","v":0},{"$f":"(AY113-AX113)*Reeksen!BC63","v":0},{"$f":"(AZ113-AY113)*Reeksen!BD63","v":0},{"$f":"(BA113-AZ113)*Reeksen!BE63","v":0},{"$f":"(BB113-BA113)*Reeksen!BF63","v":0},{"$f":"(BC113-BB113)*Reeksen!BG63","v":0},{"$f":"(BD113-BC113)*Reeksen!BH63","v":0},{"$f":"(BE113-BD113)*Reeksen!BI63","v":0},{"$f":"(BF113-BE113)*Reeksen!BJ63","v":0},{"$f":"(BG113-BF113)*Reeksen!BK63","v":0},{"$f":"(BH113-BG113)*Reeksen!BL63","v":0},{"$f":"(BI113-BH113)*Reeksen!BM63","v":0},{"$f":"(BJ113-BI113)*Reeksen!BN63","v":0},{"$f":"(BK113-BJ113)*Reeksen!BO63","v":0},{"$f":"(BL113-BK113)*Reeksen!BP63","v":0},{"$f":"(BM113-BL113)*Reeksen!BQ63","v":0},{"$f":"(BN113-BM113)*Reeksen!BR63","v":0},{"$f":"(BO113-BN113)*Reeksen!BS63","v":0},{"$f":"(BP113-BO113)*Reeksen!BT63","v":0},{"$f":"(BQ113-BP113)*Reeksen!BU63","v":0},{"$f":"(BR113-BQ113)*Reeksen!BV63","v":0},{"$f":"(BS113-BR113)*Reeksen!BW63","v":0},{"$f":"(BT113-BS113)*Reeksen!BX63","v":0},{"$f":"(BU113-BT113)*Reeksen!BY63","v":0},{"$f":"(BV113-BU113)*Reeksen!BZ63","v":0},{"$f":"(BW113-BV113)*Reeksen!CA63","v":0},{"$f":"(BX113-BW113)*Reeksen!CB63","v":0},{"$f":"(BY113-BX113)*Reeksen!CC63","v":0},{"$f":"(BZ113-BY113)*Reeksen!CD63","v":0},{"$f":"(CA113-BZ113)*Reeksen!CE63","v":0},{"$f":"(CB113-CA113)*Reeksen!CF63","v":0},{"$f":"(CC113-CB113)*Reeksen!CG63","v":0},{"$f":"(CD113-CC113)*Reeksen!CH63","v":0},{"$f":"(CE113-CD113)*Reeksen!CI63","v":0}]
[14,"Autonome mutatie  ",null,{"$f":"(D114-C114)*Reeksen!H64","v":0},{"$f":"(E114-D114)*Reeksen!I64","v":0},{"$f":"(F114-E114)*Reeksen!J64","v":0},{"$f":"(G114-F114)*Reeksen!K64","v":0},{"$f":"(H114-G114)*Reeksen!L64","v":0},{"$f":"(I114-H114)*Reeksen!M64","v":0},{"$f":"(J114-I114)*Reeksen!N64","v":0},{"$f":"(K114-J114)*Reeksen!O64","v":0},{"$f":"(L114-K114)*Reeksen!P64","v":0},{"$f":"(M114-L114)*Reeksen!Q64","v":0},{"$f":"(N114-M114)*Reeksen!R64","v":0},{"$f":"(O114-N114)*Reeksen!S64","v":0},{"$f":"(P114-O114)*Reeksen!T64","v":0},{"$f":"(Q114-P114)*Reeksen!U64","v":0},{"$f":"(R114-Q114)*Reeksen!V64","v":0},{"$f":"(S114-R114)*Reeksen!W64","v":0},{"$f":"(T114-S114)*Reeksen!X64","v":0},{"$f":"(U114-T114)*Reeksen!Y64","v":0},{"$f":"(V114-U114)*Reeksen!Z64","v":0},{"$f":"(W114-V114)*Reeksen!AA64","v":0},{"$f":"(X114-W114)*Reeksen!AB64","v":0},{"$f":"(Y114-X114)*Reeksen!AC64","v":0},{"$f":"(Z114-Y114)*Reeksen!AD64","v":0},{"$f":"(AA114-Z114)*Reeksen!AE64","v":0},{"$f":"(AB114-AA114)*Reeksen!AF64","v":0},{"$f":"(AC114-AB114)*Reeksen!AG64","v":0},{"$f":"(AD114-AC114)*Reeksen!AH64","v":0},{"$f":"(AE114-AD114)*Reeksen!AI64","v":0},{"$f":"(AF114-AE114)*Reeksen!AJ64","v":0},{"$f":"(AG114-AF114)*Reeksen!AK64","v":0},{"$f":"(AH114-AG114)*Reeksen!AL64","v":0},{"$f":"(AI114-AH114)*Reeksen!AM64","v":0},{"$f":"(AJ114-AI114)*Reeksen!AN64","v":0},{"$f":"(AK114-AJ114)*Reeksen!AO64","v":0},{"$f":"(AL114-AK114)*Reeksen!AP64","v":0},{"$f":"(AM114-AL114)*Reeksen!AQ64","v":0},{"$f":"(AN114-AM114)*Reeksen!AR64","v":0},{"$f":"(AO114-AN114)*Reeksen!AS64","v":0},{"$f":"(AP114-AO114)*Reeksen!AT64","v":0},{"$f":"(AQ114-AP114)*Reeksen!AU64","v":0},{"$f":"(AR114-AQ114)*Reeksen!AV64","v":0},{"$f":"(AS114-AR114)*Reeksen!AW64","v":0},{"$f":"(AT114-AS114)*Reeksen!AX64","v":0},{"$f":"(AU114-AT114)*Reeksen!AY64","v":0},{"$f":"(AV114-AU114)*Reeksen!AZ64","v":0},{"$f":"(AW114-AV114)*Reeksen!BA64","v":0},{"$f":"(AX114-AW114)*Reeksen!BB64","v":0},{"$f":"(AY114-AX114)*Reeksen!BC64","v":0},{"$f":"(AZ114-AY114)*Reeksen!BD64","v":0},{"$f":"(BA114-AZ114)*Reeksen!BE64","v":0},{"$f":"(BB114-BA114)*Reeksen!BF64","v":0},{"$f":"(BC114-BB114)*Reeksen!BG64","v":0},{"$f":"(BD114-BC114)*Reeksen!BH64","v":0},{"$f":"(BE114-BD114)*Reeksen!BI64","v":0},{"$f":"(BF114-BE114)*Reeksen!BJ64","v":0},{"$f":"(BG114-BF114)*Reeksen!BK64","v":0},{"$f":"(BH114-BG114)*Reeksen!BL64","v":0},{"$f":"(BI114-BH114)*Reeksen!BM64","v":0},{"$f":"(BJ114-BI114)*Reeksen!BN64","v":0},{"$f":"(BK114-BJ114)*Reeksen!BO64","v":0},{"$f":"(BL114-BK114)*Reeksen!BP64","v":0},{"$f":"(BM114-BL114)*Reeksen!BQ64","v":0},{"$f":"(BN114-BM114)*Reeksen!BR64","v":0},{"$f":"(BO114-BN114)*Reeksen!BS64","v":0},{"$f":"(BP114-BO114)*Reeksen!BT64","v":0},{"$f":"(BQ114-BP114)*Reeksen!BU64","v":0},{"$f":"(BR114-BQ114)*Reeksen!BV64","v":0},{"$f":"(BS114-BR114)*Reeksen!BW64","v":0},{"$f":"(BT114-BS114)*Reeksen!BX64","v":0},{"$f":"(BU114-BT114)*Reeksen!BY64","v":0},{"$f":"(BV114-BU114)*Reeksen!BZ64","v":0},{"$f":"(BW114-BV114)*Reeksen!CA64","v":0},{"$f":"(BX114-BW114)*Reeksen!CB64","v":0},{"$f":"(BY114-BX114)*Reeksen!CC64","v":0},{"$f":"(BZ114-BY114)*Reeksen!CD64","v":0},{"$f":"(CA114-BZ114)*Reeksen!CE64","v":0},{"$f":"(CB114-CA114)*Reeksen!CF64","v":0},{"$f":"(CC114-CB114)*Reeksen!CG64","v":0},{"$f":"(CD114-CC114)*Reeksen!CH64","v":0},{"$f":"(CE114-CD114)*Reeksen!CI64","v":0}]
[15,"Autonome mutatie  ",null,{"$f":"(D115-C115)*Reeksen!H65","v":-290730.40573215944},{"$f":"(E115-D115)*Reeksen!I65","v":-96459.530194873791},{"$f":"(F115-E115)*Reeksen!J65","v":0},{"$f":"(G115-F115)*Reeksen!K65","v":0},{"$f":"(H115-G115)*Reeksen!L65","v":0},{"$f":"(I115-H115)*Reeksen!M65","v":0},{"$f":"(J115-I115)*Reeksen!N65","v":0},{"$f":"(K115-J115)*Reeksen!O65","v":0},{"$f":"(L115-K115)*Reeksen!P65","v":0},{"$f":"(M115-L115)*Reeksen!Q65","v":0},{"$f":"(N115-M115)*Reeksen!R65","v":0},{"$f":"(O115-N115)*Reeksen!S65","v":0},{"$f":"(P115-O115)*Reeksen!T65","v":0},{"$f":"(Q115-P115)*Reeksen!U65","v":0},{"$f":"(R115-Q115)*Reeksen!V65","v":0},{"$f":"(S115-R115)*Reeksen!W65","v":0},{"$f":"(T115-S115)*Reeksen!X65","v":0},{"$f":"(U115-T115)*Reeksen!Y65","v":0},{"$f":"(V115-U115)*Reeksen!Z65","v":0},{"$f":"(W115-V115)*Reeksen!AA65","v":0},{"$f":"(X115-W115)*Reeksen!AB65","v":0},{"$f":"(Y115-X115)*Reeksen!AC65","v":0},{"$f":"(Z115-Y115)*Reeksen!AD65","v":0},{"$f":"(AA115-Z115)*Reeksen!AE65","v":0},{"$f":"(AB115-AA115)*Reeksen!AF65","v":0},{"$f":"(AC115-AB115)*Reeksen!AG65","v":0},{"$f":"(AD115-AC115)*Reeksen!AH65","v":0},{"$f":"(AE115-AD115)*Reeksen!AI65","v":0},{"$f":"(AF115-AE115)*Reeksen!AJ65","v":0},{"$f":"(AG115-AF115)*Reeksen!AK65","v":0},{"$f":"(AH115-AG115)*Reeksen!AL65","v":0},{"$f":"(AI115-AH115)*Reeksen!AM65","v":0},{"$f":"(AJ115-AI115)*Reeksen!AN65","v":0},{"$f":"(AK115-AJ115)*Reeksen!AO65","v":0},{"$f":"(AL115-AK115)*Reeksen!AP65","v":0},{"$f":"(AM115-AL115)*Reeksen!AQ65","v":0},{"$f":"(AN115-AM115)*Reeksen!AR65","v":0},{"$f":"(AO115-AN115)*Reeksen!AS65","v":0},{"$f":"(AP115-AO115)*Reeksen!AT65","v":0},{"$f":"(AQ115-AP115)*Reeksen!AU65","v":0},{"$f":"(AR115-AQ115)*Reeksen!AV65","v":0},{"$f":"(AS115-AR115)*Reeksen!AW65","v":0},{"$f":"(AT115-AS115)*Reeksen!AX65","v":0},{"$f":"(AU115-AT115)*Reeksen!AY65","v":0},{"$f":"(AV115-AU115)*Reeksen!AZ65","v":0},{"$f":"(AW115-AV115)*Reeksen!BA65","v":0},{"$f":"(AX115-AW115)*Reeksen!BB65","v":0},{"$f":"(AY115-AX115)*Reeksen!BC65","v":0},{"$f":"(AZ115-AY115)*Reeksen!BD65","v":0},{"$f":"(BA115-AZ115)*Reeksen!BE65","v":0},{"$f":"(BB115-BA115)*Reeksen!BF65","v":0},{"$f":"(BC115-BB115)*Reeksen!BG65","v":0},{"$f":"(BD115-BC115)*Reeksen!BH65","v":0},{"$f":"(BE115-BD115)*Reeksen!BI65","v":0},{"$f":"(BF115-BE115)*Reeksen!BJ65","v":0},{"$f":"(BG115-BF115)*Reeksen!BK65","v":0},{"$f":"(BH115-BG115)*Reeksen!BL65","v":0},{"$f":"(BI115-BH115)*Reeksen!BM65","v":0},{"$f":"(BJ115-BI115)*Reeksen!BN65","v":0},{"$f":"(BK115-BJ115)*Reeksen!BO65","v":0},{"$f":"(BL115-BK115)*Reeksen!BP65","v":0},{"$f":"(BM115-BL115)*Reeksen!BQ65","v":0},{"$f":"(BN115-BM115)*Reeksen!BR65","v":0},{"$f":"(BO115-BN115)*Reeksen!BS65","v":0},{"$f":"(BP115-BO115)*Reeksen!BT65","v":0},{"$f":"(BQ115-BP115)*Reeksen!BU65","v":0},{"$f":"(BR115-BQ115)*Reeksen!BV65","v":0},{"$f":"(BS115-BR115)*Reeksen!BW65","v":0},{"$f":"(BT115-BS115)*Reeksen!BX65","v":0},{"$f":"(BU115-BT115)*Reeksen!BY65","v":0},{"$f":"(BV115-BU115)*Reeksen!BZ65","v":0},{"$f":"(BW115-BV115)*Reeksen!CA65","v":0},{"$f":"(BX115-BW115)*Reeksen!CB65","v":0},{"$f":"(BY115-BX115)*Reeksen!CC65","v":0},{"$f":"(BZ115-BY115)*Reeksen!CD65","v":0},{"$f":"(CA115-BZ115)*Reeksen!CE65","v":0},{"$f":"(CB115-CA115)*Reeksen!CF65","v":0},{"$f":"(CC115-CB115)*Reeksen!CG65","v":0},{"$f":"(CD115-CC115)*Reeksen!CH65","v":0},{"$f":"(CE115-CD115)*Reeksen!CI65","v":0}]
[16,"Autonome mutatie  ",null,{"$f":"(D116-C116)*Reeksen!H66","v":-126869.61532743642},{"$f":"(E116-D116)*Reeksen!I66","v":-127713.09914651301},{"$f":"(F116-E116)*Reeksen!J66","v":-41680.065755126627},{"$f":"(G116-F116)*Reeksen!K66","v":0},{"$f":"(H116-G116)*Reeksen!L66","v":0},{"$f":"(I116-H116)*Reeksen!M66","v":0},{"$f":"(J116-I116)*Reeksen!N66","v":0},{"$f":"(K116-J116)*Reeksen!O66","v":0},{"$f":"(L116-K116)*Reeksen!P66","v":0},{"$f":"(M116-L116)*Reeksen!Q66","v":0},{"$f":"(N116-M116)*Reeksen!R66","v":0},{"$f":"(O116-N116)*Reeksen!S66","v":0},{"$f":"(P116-O116)*Reeksen!T66","v":0},{"$f":"(Q116-P116)*Reeksen!U66","v":0},{"$f":"(R116-Q116)*Reeksen!V66","v":0},{"$f":"(S116-R116)*Reeksen!W66","v":0},{"$f":"(T116-S116)*Reeksen!X66","v":0},{"$f":"(U116-T116)*Reeksen!Y66","v":0},{"$f":"(V116-U116)*Reeksen!Z66","v":0},{"$f":"(W116-V116)*Reeksen!AA66","v":0},{"$f":"(X116-W116)*Reeksen!AB66","v":0},{"$f":"(Y116-X116)*Reeksen!AC66","v":0},{"$f":"(Z116-Y116)*Reeksen!AD66","v":0},{"$f":"(AA116-Z116)*Reeksen!AE66","v":0},{"$f":"(AB116-AA116)*Reeksen!AF66","v":0},{"$f":"(AC116-AB116)*Reeksen!AG66","v":0},{"$f":"(AD116-AC116)*Reeksen!AH66","v":0},{"$f":"(AE116-AD116)*Reeksen!AI66","v":0},{"$f":"(AF116-AE116)*Reeksen!AJ66","v":0},{"$f":"(AG116-AF116)*Reeksen!AK66","v":0},{"$f":"(AH116-AG116)*Reeksen!AL66","v":0},{"$f":"(AI116-AH116)*Reeksen!AM66","v":0},{"$f":"(AJ116-AI116)*Reeksen!AN66","v":0},{"$f":"(AK116-AJ116)*Reeksen!AO66","v":0},{"$f":"(AL116-AK116)*Reeksen!AP66","v":0},{"$f":"(AM116-AL116)*Reeksen!AQ66","v":0},{"$f":"(AN116-AM116)*Reeksen!AR66","v":0},{"$f":"(AO116-AN116)*Reeksen!AS66","v":0},{"$f":"(AP116-AO116)*Reeksen!AT66","v":0},{"$f":"(AQ116-AP116)*Reeksen!AU66","v":0},{"$f":"(AR116-AQ116)*Reeksen!AV66","v":0},{"$f":"(AS116-AR116)*Reeksen!AW66","v":0},{"$f":"(AT116-AS116)*Reeksen!AX66","v":0},{"$f":"(AU116-AT116)*Reeksen!AY66","v":0},{"$f":"(AV116-AU116)*Reeksen!AZ66","v":0},{"$f":"(AW116-AV116)*Reeksen!BA66","v":0},{"$f":"(AX116-AW116)*Reeksen!BB66","v":0},{"$f":"(AY116-AX116)*Reeksen!BC66","v":0},{"$f":"(AZ116-AY116)*Reeksen!BD66","v":0},{"$f":"(BA116-AZ116)*Reeksen!BE66","v":0},{"$f":"(BB116-BA116)*Reeksen!BF66","v":0},{"$f":"(BC116-BB116)*Reeksen!BG66","v":0},{"$f":"(BD116-BC116)*Reeksen!BH66","v":0},{"$f":"(BE116-BD116)*Reeksen!BI66","v":0},{"$f":"(BF116-BE116)*Reeksen!BJ66","v":0},{"$f":"(BG116-BF116)*Reeksen!BK66","v":0},{"$f":"(BH116-BG116)*Reeksen!BL66","v":0},{"$f":"(BI116-BH116)*Reeksen!BM66","v":0},{"$f":"(BJ116-BI116)*Reeksen!BN66","v":0},{"$f":"(BK116-BJ116)*Reeksen!BO66","v":0},{"$f":"(BL116-BK116)*Reeksen!BP66","v":0},{"$f":"(BM116-BL116)*Reeksen!BQ66","v":0},{"$f":"(BN116-BM116)*Reeksen!BR66","v":0},{"$f":"(BO116-BN116)*Reeksen!BS66","v":0},{"$f":"(BP116-BO116)*Reeksen!BT66","v":0},{"$f":"(BQ116-BP116)*Reeksen!BU66","v":0},{"$f":"(BR116-BQ116)*Reeksen!BV66","v":0},{"$f":"(BS116-BR116)*Reeksen!BW66","v":0},{"$f":"(BT116-BS116)*Reeksen!BX66","v":0},{"$f":"(BU116-BT116)*Reeksen!BY66","v":0},{"$f":"(BV116-BU116)*Reeksen!BZ66","v":0},{"$f":"(BW116-BV116)*Reeksen!CA66","v":0},{"$f":"(BX116-BW116)*Reeksen!CB66","v":0},{"$f":"(BY116-BX116)*Reeksen!CC66","v":0},{"$f":"(BZ116-BY116)*Reeksen!CD66","v":0},{"$f":"(CA116-BZ116)*Reeksen!CE66","v":0},{"$f":"(CB116-CA116)*Reeksen!CF66","v":0},{"$f":"(CC116-CB116)*Reeksen!CG66","v":0},{"$f":"(CD116-CC116)*Reeksen!CH66","v":0},{"$f":"(CE116-CD116)*Reeksen!CI66","v":0}]
[17,"Autonome mutatie  ",null,{"$f":"(D117-C117)*Reeksen!H67","v":-134065.60446032236},{"$f":"(E117-D117)*Reeksen!I67","v":-134231.7454545529},{"$f":"(F117-E117)*Reeksen!J67","v":-150750.47002495205},{"$f":"(G117-F117)*Reeksen!K67","v":-15288.014606438721},{"$f":"(H117-G117)*Reeksen!L67","v":0},{"$f":"(I117-H117)*Reeksen!M67","v":0},{"$f":"(J117-I117)*Reeksen!N67","v":0},{"$f":"(K117-J117)*Reeksen!O67","v":0},{"$f":"(L117-K117)*Reeksen!P67","v":0},{"$f":"(M117-L117)*Reeksen!Q67","v":0},{"$f":"(N117-M117)*Reeksen!R67","v":0},{"$f":"(O117-N117)*Reeksen!S67","v":0},{"$f":"(P117-O117)*Reeksen!T67","v":0},{"$f":"(Q117-P117)*Reeksen!U67","v":0},{"$f":"(R117-Q117)*Reeksen!V67","v":0},{"$f":"(S117-R117)*Reeksen!W67","v":0},{"$f":"(T117-S117)*Reeksen!X67","v":0},{"$f":"(U117-T117)*Reeksen!Y67","v":0},{"$f":"(V117-U117)*Reeksen!Z67","v":0},{"$f":"(W117-V117)*Reeksen!AA67","v":0},{"$f":"(X117-W117)*Reeksen!AB67","v":0},{"$f":"(Y117-X117)*Reeksen!AC67","v":0},{"$f":"(Z117-Y117)*Reeksen!AD67","v":0},{"$f":"(AA117-Z117)*Reeksen!AE67","v":0},{"$f":"(AB117-AA117)*Reeksen!AF67","v":0},{"$f":"(AC117-AB117)*Reeksen!AG67","v":0},{"$f":"(AD117-AC117)*Reeksen!AH67","v":0},{"$f":"(AE117-AD117)*Reeksen!AI67","v":0},{"$f":"(AF117-AE117)*Reeksen!AJ67","v":0},{"$f":"(AG117-AF117)*Reeksen!AK67","v":0},{"$f":"(AH117-AG117)*Reeksen!AL67","v":0},{"$f":"(AI117-AH117)*Reeksen!AM67","v":0},{"$f":"(AJ117-AI117)*Reeksen!AN67","v":0},{"$f":"(AK117-AJ117)*Reeksen!AO67","v":0},{"$f":"(AL117-AK117)*Reeksen!AP67","v":0},{"$f":"(AM117-AL117)*Reeksen!AQ67","v":0},{"$f":"(AN117-AM117)*Reeksen!AR67","v":0},{"$f":"(AO117-AN117)*Reeksen!AS67","v":0},{"$f":"(AP117-AO117)*Reeksen!AT67","v":0},{"$f":"(AQ117-AP117)*Reeksen!AU67","v":0},{"$f":"(AR117-AQ117)*Reeksen!AV67","v":0},{"$f":"(AS117-AR117)*Reeksen!AW67","v":0},{"$f":"(AT117-AS117)*Reeksen!AX67","v":0},{"$f":"(AU117-AT117)*Reeksen!AY67","v":0},{"$f":"(AV117-AU117)*Reeksen!AZ67","v":0},{"$f":"(AW117-AV117)*Reeksen!BA67","v":0},{"$f":"(AX117-AW117)*Reeksen!BB67","v":0},{"$f":"(AY117-AX117)*Reeksen!BC67","v":0},{"$f":"(AZ117-AY117)*Reeksen!BD67","v":0},{"$f":"(BA117-AZ117)*Reeksen!BE67","v":0},{"$f":"(BB117-BA117)*Reeksen!BF67","v":0},{"$f":"(BC117-BB117)*Reeksen!BG67","v":0},{"$f":"(BD117-BC117)*Reeksen!BH67","v":0},{"$f":"(BE117-BD117)*Reeksen!BI67","v":0},{"$f":"(BF117-BE117)*Reeksen!BJ67","v":0},{"$f":"(BG117-BF117)*Reeksen!BK67","v":0},{"$f":"(BH117-BG117)*Reeksen!BL67","v":0},{"$f":"(BI117-BH117)*Reeksen!BM67","v":0},{"$f":"(BJ117-BI117)*Reeksen!BN67","v":0},{"$f":"(BK117-BJ117)*Reeksen!BO67","v":0},{"$f":"(BL117-BK117)*Reeksen!BP67","v":0},{"$f":"(BM117-BL117)*Reeksen!BQ67","v":0},{"$f":"(BN117-BM117)*Reeksen!BR67","v":0},{"$f":"(BO117-BN117)*Reeksen!BS67","v":0},{"$f":"(BP117-BO117)*Reeksen!BT67","v":0},{"$f":"(BQ117-BP117)*Reeksen!BU67","v":0},{"$f":"(BR117-BQ117)*Reeksen!BV67","v":0},{"$f":"(BS117-BR117)*Reeksen!BW67","v":0},{"$f":"(BT117-BS117)*Reeksen!BX67","v":0},{"$f":"(BU117-BT117)*Reeksen!BY67","v":0},{"$f":"(BV117-BU117)*Reeksen!BZ67","v":0},{"$f":"(BW117-BV117)*Reeksen!CA67","v":0},{"$f":"(BX117-BW117)*Reeksen!CB67","v":0},{"$f":"(BY117-BX117)*Reeksen!CC67","v":0},{"$f":"(BZ117-BY117)*Reeksen!CD67","v":0},{"$f":"(CA117-BZ117)*Reeksen!CE67","v":0},{"$f":"(CB117-CA117)*Reeksen!CF67","v":0},{"$f":"(CC117-CB117)*Reeksen!CG67","v":0},{"$f":"(CD117-CC117)*Reeksen!CH67","v":0},{"$f":"(CE117-CD117)*Reeksen!CI67","v":0}]
[18,"Autonome mutatie  ",null,{"$f":"(D118-C118)*Reeksen!H68","v":-137002.79467884169},{"$f":"(E118-D118)*Reeksen!I68","v":-136247.22434852348},{"$f":"(F118-E118)*Reeksen!J68","v":-154469.81261420198},{"$f":"(G118-F118)*Reeksen!K68","v":-191639.8289500353},{"$f":"(H118-G118)*Reeksen!L68","v":-16049.167798280418},{"$f":"(I118-H118)*Reeksen!M68","v":0},{"$f":"(J118-I118)*Reeksen!N68","v":0},{"$f":"(K118-J118)*Reeksen!O68","v":0},{"$f":"(L118-K118)*Reeksen!P68","v":0},{"$f":"(M118-L118)*Reeksen!Q68","v":0},{"$f":"(N118-M118)*Reeksen!R68","v":0},{"$f":"(O118-N118)*Reeksen!S68","v":0},{"$f":"(P118-O118)*Reeksen!T68","v":0},{"$f":"(Q118-P118)*Reeksen!U68","v":0},{"$f":"(R118-Q118)*Reeksen!V68","v":0},{"$f":"(S118-R118)*Reeksen!W68","v":0},{"$f":"(T118-S118)*Reeksen!X68","v":0},{"$f":"(U118-T118)*Reeksen!Y68","v":0},{"$f":"(V118-U118)*Reeksen!Z68","v":0},{"$f":"(W118-V118)*Reeksen!AA68","v":0},{"$f":"(X118-W118)*Reeksen!AB68","v":0},{"$f":"(Y118-X118)*Reeksen!AC68","v":0},{"$f":"(Z118-Y118)*Reeksen!AD68","v":0},{"$f":"(AA118-Z118)*Reeksen!AE68","v":0},{"$f":"(AB118-AA118)*Reeksen!AF68","v":0},{"$f":"(AC118-AB118)*Reeksen!AG68","v":0},{"$f":"(AD118-AC118)*Reeksen!AH68","v":0},{"$f":"(AE118-AD118)*Reeksen!AI68","v":0},{"$f":"(AF118-AE118)*Reeksen!AJ68","v":0},{"$f":"(AG118-AF118)*Reeksen!AK68","v":0},{"$f":"(AH118-AG118)*Reeksen!AL68","v":0},{"$f":"(AI118-AH118)*Reeksen!AM68","v":0},{"$f":"(AJ118-AI118)*Reeksen!AN68","v":0},{"$f":"(AK118-AJ118)*Reeksen!AO68","v":0},{"$f":"(AL118-AK118)*Reeksen!AP68","v":0},{"$f":"(AM118-AL118)*Reeksen!AQ68","v":0},{"$f":"(AN118-AM118)*Reeksen!AR68","v":0},{"$f":"(AO118-AN118)*Reeksen!AS68","v":0},{"$f":"(AP118-AO118)*Reeksen!AT68","v":0},{"$f":"(AQ118-AP118)*Reeksen!AU68","v":0},{"$f":"(AR118-AQ118)*Reeksen!AV68","v":0},{"$f":"(AS118-AR118)*Reeksen!AW68","v":0},{"$f":"(AT118-AS118)*Reeksen!AX68","v":0},{"$f":"(AU118-AT118)*Reeksen!AY68","v":0},{"$f":"(AV118-AU118)*Reeksen!AZ68","v":0},{"$f":"(AW118-AV118)*Reeksen!BA68","v":0},{"$f":"(AX118-AW118)*Reeksen!BB68","v":0},{"$f":"(AY118-AX118)*Reeksen!BC68","v":0},{"$f":"(AZ118-AY118)*Reeksen!BD68","v":0},{"$f":"(BA118-AZ118)*Reeksen!BE68","v":0},{"$f":"(BB118-BA118)*Reeksen!BF68","v":0},{"$f":"(BC118-BB118)*Reeksen!BG68","v":0},{"$f":"(BD118-BC118)*Reeksen!BH68","v":0},{"$f":"(BE118-BD118)*Reeksen!BI68","v":0},{"$f":"(BF118-BE118)*Reeksen!BJ68","v":0},{"$f":"(BG118-BF118)*Reeksen!BK68","v":0},{"$f":"(BH118-BG118)*Reeksen!BL68","v":0},{"$f":"(BI118-BH118)*Reeksen!BM68","v":0},{"$f":"(BJ118-BI118)*Reeksen!BN68","v":0},{"$f":"(BK118-BJ118)*Reeksen!BO68","v":0},{"$f":"(BL118-BK118)*Reeksen!BP68","v":0},{"$f":"(BM118-BL118)*Reeksen!BQ68","v":0},{"$f":"(BN118-BM118)*Reeksen!BR68","v":0},{"$f":"(BO118-BN118)*Reeksen!BS68","v":0},{"$f":"(BP118-BO118)*Reeksen!BT68","v":0},{"$f":"(BQ118-BP118)*Reeksen!BU68","v":0},{"$f":"(BR118-BQ118)*Reeksen!BV68","v":0},{"$f":"(BS118-BR118)*Reeksen!BW68","v":0},{"$f":"(BT118-BS118)*Reeksen!BX68","v":0},{"$f":"(BU118-BT118)*Reeksen!BY68","v":0},{"$f":"(BV118-BU118)*Reeksen!BZ68","v":0},{"$f":"(BW118-BV118)*Reeksen!CA68","v":0},{"$f":"(BX118-BW118)*Reeksen!CB68","v":0},{"$f":"(BY118-BX118)*Reeksen!CC68","v":0},{"$f":"(BZ118-BY118)*Reeksen!CD68","v":0},{"$f":"(CA118-BZ118)*Reeksen!CE68","v":0},{"$f":"(CB118-CA118)*Reeksen!CF68","v":0},{"$f":"(CC118-CB118)*Reeksen!CG68","v":0},{"$f":"(CD118-CC118)*Reeksen!CH68","v":0},{"$f":"(CE118-CD118)*Reeksen!CI68","v":0}]
[19,"Autonome mutatie  ",null,{"$f":"(D119-C119)*Reeksen!H69","v":-134177.73869601957},{"$f":"(E119-D119)*Reeksen!I69","v":-132275.20183906076},{"$f":"(F119-E119)*Reeksen!J69","v":-151807.97933274924},{"$f":"(G119-F119)*Reeksen!K69","v":-192738.65946965237},{"$f":"(H119-G119)*Reeksen!L69","v":-227274.20255073605},{"$f":"(I119-H119)*Reeksen!M69","v":-50553.036851754543},{"$f":"(J119-I119)*Reeksen!N69","v":0},{"$f":"(K119-J119)*Reeksen!O69","v":0},{"$f":"(L119-K119)*Reeksen!P69","v":0},{"$f":"(M119-L119)*Reeksen!Q69","v":0},{"$f":"(N119-M119)*Reeksen!R69","v":0},{"$f":"(O119-N119)*Reeksen!S69","v":0},{"$f":"(P119-O119)*Reeksen!T69","v":0},{"$f":"(Q119-P119)*Reeksen!U69","v":0},{"$f":"(R119-Q119)*Reeksen!V69","v":0},{"$f":"(S119-R119)*Reeksen!W69","v":0},{"$f":"(T119-S119)*Reeksen!X69","v":0},{"$f":"(U119-T119)*Reeksen!Y69","v":0},{"$f":"(V119-U119)*Reeksen!Z69","v":0},{"$f":"(W119-V119)*Reeksen!AA69","v":0},{"$f":"(X119-W119)*Reeksen!AB69","v":0},{"$f":"(Y119-X119)*Reeksen!AC69","v":0},{"$f":"(Z119-Y119)*Reeksen!AD69","v":0},{"$f":"(AA119-Z119)*Reeksen!AE69","v":0},{"$f":"(AB119-AA119)*Reeksen!AF69","v":0},{"$f":"(AC119-AB119)*Reeksen!AG69","v":0},{"$f":"(AD119-AC119)*Reeksen!AH69","v":0},{"$f":"(AE119-AD119)*Reeksen!AI69","v":0},{"$f":"(AF119-AE119)*Reeksen!AJ69","v":0},{"$f":"(AG119-AF119)*Reeksen!AK69","v":0},{"$f":"(AH119-AG119)*Reeksen!AL69","v":0},{"$f":"(AI119-AH119)*Reeksen!AM69","v":0},{"$f":"(AJ119-AI119)*Reeksen!AN69","v":0},{"$f":"(AK119-AJ119)*Reeksen!AO69","v":0},{"$f":"(AL119-AK119)*Reeksen!AP69","v":0},{"$f":"(AM119-AL119)*Reeksen!AQ69","v":0},{"$f":"(AN119-AM119)*Reeksen!AR69","v":0},{"$f":"(AO119-AN119)*Reeksen!AS69","v":0},{"$f":"(AP119-AO119)*Reeksen!AT69","v":0},{"$f":"(AQ119-AP119)*Reeksen!AU69","v":0},{"$f":"(AR119-AQ119)*Reeksen!AV69","v":0},{"$f":"(AS119-AR119)*Reeksen!AW69","v":0},{"$f":"(AT119-AS119)*Reeksen!AX69","v":0},{"$f":"(AU119-AT119)*Reeksen!AY69","v":0},{"$f":"(AV119-AU119)*Reeksen!AZ69","v":0},{"$f":"(AW119-AV119)*Reeksen!BA69","v":0},{"$f":"(AX119-AW119)*Reeksen!BB69","v":0},{"$f":"(AY119-AX119)*Reeksen!BC69","v":0},{"$f":"(AZ119-AY119)*Reeksen!BD69","v":0},{"$f":"(BA119-AZ119)*Reeksen!BE69","v":0},{"$f":"(BB119-BA119)*Reeksen!BF69","v":0},{"$f":"(BC119-BB119)*Reeksen!BG69","v":0},{"$f":"(BD119-BC119)*Reeksen!BH69","v":0},{"$f":"(BE119-BD119)*Reeksen!BI69","v":0},{"$f":"(BF119-BE119)*Reeksen!BJ69","v":0},{"$f":"(BG119-BF119)*Reeksen!BK69","v":0},{"$f":"(BH119-BG119)*Reeksen!BL69","v":0},{"$f":"(BI119-BH119)*Reeksen!BM69","v":0},{"$f":"(BJ119-BI119)*Reeksen!BN69","v":0},{"$f":"(BK119-BJ119)*Reeksen!BO69","v":0},{"$f":"(BL119-BK119)*Reeksen!BP69","v":0},{"$f":"(BM119-BL119)*Reeksen!BQ69","v":0},{"$f":"(BN119-BM119)*Reeksen!BR69","v":0},{"$f":"(BO119-BN119)*Reeksen!BS69","v":0},{"$f":"(BP119-BO119)*Reeksen!BT69","v":0},{"$f":"(BQ119-BP119)*Reeksen!BU69","v":0},{"$f":"(BR119-BQ119)*Reeksen!BV69","v":0},{"$f":"(BS119-BR119)*Reeksen!BW69","v":0},{"$f":"(BT119-BS119)*Reeksen!BX69","v":0},{"$f":"(BU119-BT119)*Reeksen!BY69","v":0},{"$f":"(BV119-BU119)*Reeksen!BZ69","v":0},{"$f":"(BW119-BV119)*Reeksen!CA69","v":0},{"$f":"(BX119-BW119)*Reeksen!CB69","v":0},{"$f":"(BY119-BX119)*Reeksen!CC69","v":0},{"$f":"(BZ119-BY119)*Reeksen!CD69","v":0},{"$f":"(CA119-BZ119)*Reeksen!CE69","v":0},{"$f":"(CB119-CA119)*Reeksen!CF69","v":0},{"$f":"(CC119-CB119)*Reeksen!CG69","v":0},{"$f":"(CD119-CC119)*Reeksen!CH69","v":0},{"$f":"(CE119-CD119)*Reeksen!CI69","v":0}]
[20,"Autonome mutatie  ",null,{"$f":"(D120-C120)*Reeksen!H70","v":-126235.23165187573},{"$f":"(E120-D120)*Reeksen!I70","v":-122992.71282316789},{"$f":"(F120-E120)*Reeksen!J70","v":-143475.85682245856},{"$f":"(G120-F120)*Reeksen!K70","v":-187640.32658242126},{"$f":"(H120-G120)*Reeksen!L70","v":-224647.07821340207},{"$f":"(I120-H120)*Reeksen!M70","v":-281705.90821484884},{"$f":"(J120-I120)*Reeksen!N70","v":-118661.43866415488},{"$f":"(K120-J120)*Reeksen!O70","v":0},{"$f":"(L120-K120)*Reeksen!P70","v":0},{"$f":"(M120-L120)*Reeksen!Q70","v":0},{"$f":"(N120-M120)*Reeksen!R70","v":0},{"$f":"(O120-N120)*Reeksen!S70","v":0},{"$f":"(P120-O120)*Reeksen!T70","v":0},{"$f":"(Q120-P120)*Reeksen!U70","v":0},{"$f":"(R120-Q120)*Reeksen!V70","v":0},{"$f":"(S120-R120)*Reeksen!W70","v":0},{"$f":"(T120-S120)*Reeksen!X70","v":0},{"$f":"(U120-T120)*Reeksen!Y70","v":0},{"$f":"(V120-U120)*Reeksen!Z70","v":0},{"$f":"(W120-V120)*Reeksen!AA70","v":0},{"$f":"(X120-W120)*Reeksen!AB70","v":0},{"$f":"(Y120-X120)*Reeksen!AC70","v":0},{"$f":"(Z120-Y120)*Reeksen!AD70","v":0},{"$f":"(AA120-Z120)*Reeksen!AE70","v":0},{"$f":"(AB120-AA120)*Reeksen!AF70","v":0},{"$f":"(AC120-AB120)*Reeksen!AG70","v":0},{"$f":"(AD120-AC120)*Reeksen!AH70","v":0},{"$f":"(AE120-AD120)*Reeksen!AI70","v":0},{"$f":"(AF120-AE120)*Reeksen!AJ70","v":0},{"$f":"(AG120-AF120)*Reeksen!AK70","v":0},{"$f":"(AH120-AG120)*Reeksen!AL70","v":0},{"$f":"(AI120-AH120)*Reeksen!AM70","v":0},{"$f":"(AJ120-AI120)*Reeksen!AN70","v":0},{"$f":"(AK120-AJ120)*Reeksen!AO70","v":0},{"$f":"(AL120-AK120)*Reeksen!AP70","v":0},{"$f":"(AM120-AL120)*Reeksen!AQ70","v":0},{"$f":"(AN120-AM120)*Reeksen!AR70","v":0},{"$f":"(AO120-AN120)*Reeksen!AS70","v":0},{"$f":"(AP120-AO120)*Reeksen!AT70","v":0},{"$f":"(AQ120-AP120)*Reeksen!AU70","v":0},{"$f":"(AR120-AQ120)*Reeksen!AV70","v":0},{"$f":"(AS120-AR120)*Reeksen!AW70","v":0},{"$f":"(AT120-AS120)*Reeksen!AX70","v":0},{"$f":"(AU120-AT120)*Reeksen!AY70","v":0},{"$f":"(AV120-AU120)*Reeksen!AZ70","v":0},{"$f":"(AW120-AV120)*Reeksen!BA70","v":0},{"$f":"(AX120-AW120)*Reeksen!BB70","v":0},{"$f":"(AY120-AX120)*Reeksen!BC70","v":0},{"$f":"(AZ120-AY120)*Reeksen!BD70","v":0},{"$f":"(BA120-AZ120)*Reeksen!BE70","v":0},{"$f":"(BB120-BA120)*Reeksen!BF70","v":0},{"$f":"(BC120-BB120)*Reeksen!BG70","v":0},{"$f":"(BD120-BC120)*Reeksen!BH70","v":0},{"$f":"(BE120-BD120)*Reeksen!BI70","v":0},{"$f":"(BF120-BE120)*Reeksen!BJ70","v":0},{"$f":"(BG120-BF120)*Reeksen!BK70","v":0},{"$f":"(BH120-BG120)*Reeksen!BL70","v":0},{"$f":"(BI120-BH120)*Reeksen!BM70","v":0},{"$f":"(BJ120-BI120)*Reeksen!BN70","v":0},{"$f":"(BK120-BJ120)*Reeksen!BO70","v":0},{"$f":"(BL120-BK120)*Reeksen!BP70","v":0},{"$f":"(BM120-BL120)*Reeksen!BQ70","v":0},{"$f":"(BN120-BM120)*Reeksen!BR70","v":0},{"$f":"(BO120-BN120)*Reeksen!BS70","v":0},{"$f":"(BP120-BO120)*Reeksen!BT70","v":0},{"$f":"(BQ120-BP120)*Reeksen!BU70","v":0},{"$f":"(BR120-BQ120)*Reeksen!BV70","v":0},{"$f":"(BS120-BR120)*Reeksen!BW70","v":0},{"$f":"(BT120-BS120)*Reeksen!BX70","v":0},{"$f":"(BU120-BT120)*Reeksen!BY70","v":0},{"$f":"(BV120-BU120)*Reeksen!BZ70","v":0},{"$f":"(BW120-BV120)*Reeksen!CA70","v":0},{"$f":"(BX120-BW120)*Reeksen!CB70","v":0},{"$f":"(BY120-BX120)*Reeksen!CC70","v":0},{"$f":"(BZ120-BY120)*Reeksen!CD70","v":0},{"$f":"(CA120-BZ120)*Reeksen!CE70","v":0},{"$f":"(CB120-CA120)*Reeksen!CF70","v":0},{"$f":"(CC120-CB120)*Reeksen!CG70","v":0},{"$f":"(CD120-CC120)*Reeksen!CH70","v":0},{"$f":"(CE120-CD120)*Reeksen!CI70","v":0}]
[21,"Autonome mutatie  ",null,{"$f":"(D121-C121)*Reeksen!H71","v":-112765.04026748106},{"$f":"(E121-D121)*Reeksen!I71","v":-108063.29801993963},{"$f":"(F121-E121)*Reeksen!J71","v":-128978.71374272653},{"$f":"(G121-F121)*Reeksen!K71","v":-175460.32280584404},{"$f":"(H121-G121)*Reeksen!L71","v":-214129.84524321413},{"$f":"(I121-H121)*Reeksen!M71","v":-274431.43827467243},{"$f":"(J121-I121)*Reeksen!N71","v":-317979.62322396861},{"$f":"(K121-J121)*Reeksen!O71","v":-219583.8462456034},{"$f":"(L121-K121)*Reeksen!P71","v":0},{"$f":"(M121-L121)*Reeksen!Q71","v":0},{"$f":"(N121-M121)*Reeksen!R71","v":0},{"$f":"(O121-N121)*Reeksen!S71","v":0},{"$f":"(P121-O121)*Reeksen!T71","v":0},{"$f":"(Q121-P121)*Reeksen!U71","v":0},{"$f":"(R121-Q121)*Reeksen!V71","v":0},{"$f":"(S121-R121)*Reeksen!W71","v":0},{"$f":"(T121-S121)*Reeksen!X71","v":0},{"$f":"(U121-T121)*Reeksen!Y71","v":0},{"$f":"(V121-U121)*Reeksen!Z71","v":0},{"$f":"(W121-V121)*Reeksen!AA71","v":0},{"$f":"(X121-W121)*Reeksen!AB71","v":0},{"$f":"(Y121-X121)*Reeksen!AC71","v":0},{"$f":"(Z121-Y121)*Reeksen!AD71","v":0},{"$f":"(AA121-Z121)*Reeksen!AE71","v":0},{"$f":"(AB121-AA121)*Reeksen!AF71","v":0},{"$f":"(AC121-AB121)*Reeksen!AG71","v":0},{"$f":"(AD121-AC121)*Reeksen!AH71","v":0},{"$f":"(AE121-AD121)*Reeksen!AI71","v":0},{"$f":"(AF121-AE121)*Reeksen!AJ71","v":0},{"$f":"(AG121-AF121)*Reeksen!AK71","v":0},{"$f":"(AH121-AG121)*Reeksen!AL71","v":0},{"$f":"(AI121-AH121)*Reeksen!AM71","v":0},{"$f":"(AJ121-AI121)*Reeksen!AN71","v":0},{"$f":"(AK121-AJ121)*Reeksen!AO71","v":0},{"$f":"(AL121-AK121)*Reeksen!AP71","v":0},{"$f":"(AM121-AL121)*Reeksen!AQ71","v":0},{"$f":"(AN121-AM121)*Reeksen!AR71","v":0},{"$f":"(AO121-AN121)*Reeksen!AS71","v":0},{"$f":"(AP121-AO121)*Reeksen!AT71","v":0},{"$f":"(AQ121-AP121)*Reeksen!AU71","v":0},{"$f":"(AR121-AQ121)*Reeksen!AV71","v":0},{"$f":"(AS121-AR121)*Reeksen!AW71","v":0},{"$f":"(AT121-AS121)*Reeksen!AX71","v":0},{"$f":"(AU121-AT121)*Reeksen!AY71","v":0},{"$f":"(AV121-AU121)*Reeksen!AZ71","v":0},{"$f":"(AW121-AV121)*Reeksen!BA71","v":0},{"$f":"(AX121-AW121)*Reeksen!BB71","v":0},{"$f":"(AY121-AX121)*Reeksen!BC71","v":0},{"$f":"(AZ121-AY121)*Reeksen!BD71","v":0},{"$f":"(BA121-AZ121)*Reeksen!BE71","v":0},{"$f":"(BB121-BA121)*Reeksen!BF71","v":0},{"$f":"(BC121-BB121)*Reeksen!BG71","v":0},{"$f":"(BD121-BC121)*Reeksen!BH71","v":0},{"$f":"(BE121-BD121)*Reeksen!BI71","v":0},{"$f":"(BF121-BE121)*Reeksen!BJ71","v":0},{"$f":"(BG121-BF121)*Reeksen!BK71","v":0},{"$f":"(BH121-BG121)*Reeksen!BL71","v":0},{"$f":"(BI121-BH121)*Reeksen!BM71","v":0},{"$f":"(BJ121-BI121)*Reeksen!BN71","v":0},{"$f":"(BK121-BJ121)*Reeksen!BO71","v":0},{"$f":"(BL121-BK121)*Reeksen!BP71","v":0},{"$f":"(BM121-BL121)*Reeksen!BQ71","v":0},{"$f":"(BN121-BM121)*Reeksen!BR71","v":0},{"$f":"(BO121-BN121)*Reeksen!BS71","v":0},{"$f":"(BP121-BO121)*Reeksen!BT71","v":0},{"$f":"(BQ121-BP121)*Reeksen!BU71","v":0},{"$f":"(BR121-BQ121)*Reeksen!BV71","v":0},{"$f":"(BS121-BR121)*Reeksen!BW71","v":0},{"$f":"(BT121-BS121)*Reeksen!BX71","v":0},{"$f":"(BU121-BT121)*Reeksen!BY71","v":0},{"$f":"(BV121-BU121)*Reeksen!BZ71","v":0},{"$f":"(BW121-BV121)*Reeksen!CA71","v":0},{"$f":"(BX121-BW121)*Reeksen!CB71","v":0},{"$f":"(BY121-BX121)*Reeksen!CC71","v":0},{"$f":"(BZ121-BY121)*Reeksen!CD71","v":0},{"$f":"(CA121-BZ121)*Reeksen!CE71","v":0},{"$f":"(CB121-CA121)*Reeksen!CF71","v":0},{"$f":"(CC121-CB121)*Reeksen!CG71","v":0},{"$f":"(CD121-CC121)*Reeksen!CH71","v":0},{"$f":"(CE121-CD121)*Reeksen!CI71","v":0}]
[22,"Autonome mutatie  ",null,{"$f":"(D122-C122)*Reeksen!H72","v":-94993.526203377798},{"$f":"(E122-D122)*Reeksen!I72","v":-88774.637172943083},{"$f":"(F122-E122)*Reeksen!J72","v":-109668.61382430964},{"$f":"(G122-F122)*Reeksen!K72","v":-157618.31505721781},{"$f":"(H122-G122)*Reeksen!L72","v":-197213.15390333495},{"$f":"(I122-H122)*Reeksen!M72","v":-259683.81211061095},{"$f":"(J122-I122)*Reeksen!N72","v":-304307.78371739254},{"$f":"(K122-J122)*Reeksen!O72","v":-351145.22970512375},{"$f":"(L122-K122)*Reeksen!P72","v":-350675.08957054018},{"$f":"(M122-L122)*Reeksen!Q72","v":-82621.701191847387},{"$f":"(N122-M122)*Reeksen!R72","v":0},{"$f":"(O122-N122)*Reeksen!S72","v":0},{"$f":"(P122-O122)*Reeksen!T72","v":0},{"$f":"(Q122-P122)*Reeksen!U72","v":0},{"$f":"(R122-Q122)*Reeksen!V72","v":0},{"$f":"(S122-R122)*Reeksen!W72","v":0},{"$f":"(T122-S122)*Reeksen!X72","v":0},{"$f":"(U122-T122)*Reeksen!Y72","v":0},{"$f":"(V122-U122)*Reeksen!Z72","v":0},{"$f":"(W122-V122)*Reeksen!AA72","v":0},{"$f":"(X122-W122)*Reeksen!AB72","v":0},{"$f":"(Y122-X122)*Reeksen!AC72","v":0},{"$f":"(Z122-Y122)*Reeksen!AD72","v":0},{"$f":"(AA122-Z122)*Reeksen!AE72","v":0},{"$f":"(AB122-AA122)*Reeksen!AF72","v":0},{"$f":"(AC122-AB122)*Reeksen!AG72","v":0},{"$f":"(AD122-AC122)*Reeksen!AH72","v":0},{"$f":"(AE122-AD122)*Reeksen!AI72","v":0},{"$f":"(AF122-AE122)*Reeksen!AJ72","v":0},{"$f":"(AG122-AF122)*Reeksen!AK72","v":0},{"$f":"(AH122-AG122)*Reeksen!AL72","v":0},{"$f":"(AI122-AH122)*Reeksen!AM72","v":0},{"$f":"(AJ122-AI122)*Reeksen!AN72","v":0},{"$f":"(AK122-AJ122)*Reeksen!AO72","v":0},{"$f":"(AL122-AK122)*Reeksen!AP72","v":0},{"$f":"(AM122-AL122)*Reeksen!AQ72","v":0},{"$f":"(AN122-AM122)*Reeksen!AR72","v":0},{"$f":"(AO122-AN122)*Reeksen!AS72","v":0},{"$f":"(AP122-AO122)*Reeksen!AT72","v":0},{"$f":"(AQ122-AP122)*Reeksen!AU72","v":0},{"$f":"(AR122-AQ122)*Reeksen!AV72","v":0},{"$f":"(AS122-AR122)*Reeksen!AW72","v":0},{"$f":"(AT122-AS122)*Reeksen!AX72","v":0},{"$f":"(AU122-AT122)*Reeksen!AY72","v":0},{"$f":"(AV122-AU122)*Reeksen!AZ72","v":0},{"$f":"(AW122-AV122)*Reeksen!BA72","v":0},{"$f":"(AX122-AW122)*Reeksen!BB72","v":0},{"$f":"(AY122-AX122)*Reeksen!BC72","v":0},{"$f":"(AZ122-AY122)*Reeksen!BD72","v":0},{"$f":"(BA122-AZ122)*Reeksen!BE72","v":0},{"$f":"(BB122-BA122)*Reeksen!BF72","v":0},{"$f":"(BC122-BB122)*Reeksen!BG72","v":0},{"$f":"(BD122-BC122)*Reeksen!BH72","v":0},{"$f":"(BE122-BD122)*Reeksen!BI72","v":0},{"$f":"(BF122-BE122)*Reeksen!BJ72","v":0},{"$f":"(BG122-BF122)*Reeksen!BK72","v":0},{"$f":"(BH122-BG122)*Reeksen!BL72","v":0},{"$f":"(BI122-BH122)*Reeksen!BM72","v":0},{"$f":"(BJ122-BI122)*Reeksen!BN72","v":0},{"$f":"(BK122-BJ122)*Reeksen!BO72","v":0},{"$f":"(BL122-BK122)*Reeksen!BP72","v":0},{"$f":"(BM122-BL122)*Reeksen!BQ72","v":0},{"$f":"(BN122-BM122)*Reeksen!BR72","v":0},{"$f":"(BO122-BN122)*Reeksen!BS72","v":0},{"$f":"(BP122-BO122)*Reeksen!BT72","v":0},{"$f":"(BQ122-BP122)*Reeksen!BU72","v":0},{"$f":"(BR122-BQ122)*Reeksen!BV72","v":0},{"$f":"(BS122-BR122)*Reeksen!BW72","v":0},{"$f":"(BT122-BS122)*Reeksen!BX72","v":0},{"$f":"(BU122-BT122)*Reeksen!BY72","v":0},{"$f":"(BV122-BU122)*Reeksen!BZ72","v":0},{"$f":"(BW122-BV122)*Reeksen!CA72","v":0},{"$f":"(BX122-BW122)*Reeksen!CB72","v":0},{"$f":"(BY122-BX122)*Reeksen!CC72","v":0},{"$f":"(BZ122-BY122)*Reeksen!CD72","v":0},{"$f":"(CA122-BZ122)*Reeksen!CE72","v":0},{"$f":"(CB122-CA122)*Reeksen!CF72","v":0},{"$f":"(CC122-CB122)*Reeksen!CG72","v":0},{"$f":"(CD122-CC122)*Reeksen!CH72","v":0},{"$f":"(CE122-CD122)*Reeksen!CI72","v":0}]
[23,"Autonome mutatie  ",null,{"$f":"(D123-C123)*Reeksen!H73","v":-73475.554877969495},{"$f":"(E123-D123)*Reeksen!I73","v":-65803.6246334553},{"$f":"(F123-E123)*Reeksen!J73","v":-86114.847040405017},{"$f":"(G123-F123)*Reeksen!K73","v":-134347.01823354658},{"$f":"(H123-G123)*Reeksen!L73","v":-173868.74231617842},{"$f":"(I123-H123)*Reeksen!M73","v":-236981.11978978934},{"$f":"(J123-I123)*Reeksen!N73","v":-281557.85755994421},{"$f":"(K123-J123)*Reeksen!O73","v":-328345.09859115578},{"$f":"(L123-K123)*Reeksen!P73","v":-377466.2389408623},{"$f":"(M123-L123)*Reeksen!Q73","v":-429050.50097421801},{"$f":"(N123-M123)*Reeksen!R73","v":-244802.47481601295},{"$f":"(O123-N123)*Reeksen!S73","v":0},{"$f":"(P123-O123)*Reeksen!T73","v":0},{"$f":"(Q123-P123)*Reeksen!U73","v":0},{"$f":"(R123-Q123)*Reeksen!V73","v":0},{"$f":"(S123-R123)*Reeksen!W73","v":0},{"$f":"(T123-S123)*Reeksen!X73","v":0},{"$f":"(U123-T123)*Reeksen!Y73","v":0},{"$f":"(V123-U123)*Reeksen!Z73","v":0},{"$f":"(W123-V123)*Reeksen!AA73","v":0},{"$f":"(X123-W123)*Reeksen!AB73","v":0},{"$f":"(Y123-X123)*Reeksen!AC73","v":0},{"$f":"(Z123-Y123)*Reeksen!AD73","v":0},{"$f":"(AA123-Z123)*Reeksen!AE73","v":0},{"$f":"(AB123-AA123)*Reeksen!AF73","v":0},{"$f":"(AC123-AB123)*Reeksen!AG73","v":0},{"$f":"(AD123-AC123)*Reeksen!AH73","v":0},{"$f":"(AE123-AD123)*Reeksen!AI73","v":0},{"$f":"(AF123-AE123)*Reeksen!AJ73","v":0},{"$f":"(AG123-AF123)*Reeksen!AK73","v":0},{"$f":"(AH123-AG123)*Reeksen!AL73","v":0},{"$f":"(AI123-AH123)*Reeksen!AM73","v":0},{"$f":"(AJ123-AI123)*Reeksen!AN73","v":0},{"$f":"(AK123-AJ123)*Reeksen!AO73","v":0},{"$f":"(AL123-AK123)*Reeksen!AP73","v":0},{"$f":"(AM123-AL123)*Reeksen!AQ73","v":0},{"$f":"(AN123-AM123)*Reeksen!AR73","v":0},{"$f":"(AO123-AN123)*Reeksen!AS73","v":0},{"$f":"(AP123-AO123)*Reeksen!AT73","v":0},{"$f":"(AQ123-AP123)*Reeksen!AU73","v":0},{"$f":"(AR123-AQ123)*Reeksen!AV73","v":0},{"$f":"(AS123-AR123)*Reeksen!AW73","v":0},{"$f":"(AT123-AS123)*Reeksen!AX73","v":0},{"$f":"(AU123-AT123)*Reeksen!AY73","v":0},{"$f":"(AV123-AU123)*Reeksen!AZ73","v":0},{"$f":"(AW123-AV123)*Reeksen!BA73","v":0},{"$f":"(AX123-AW123)*Reeksen!BB73","v":0},{"$f":"(AY123-AX123)*Reeksen!BC73","v":0},{"$f":"(AZ123-AY123)*Reeksen!BD73","v":0},{"$f":"(BA123-AZ123)*Reeksen!BE73","v":0},{"$f":"(BB123-BA123)*Reeksen!BF73","v":0},{"$f":"(BC123-BB123)*Reeksen!BG73","v":0},{"$f":"(BD123-BC123)*Reeksen!BH73","v":0},{"$f":"(BE123-BD123)*Reeksen!BI73","v":0},{"$f":"(BF123-BE123)*Reeksen!BJ73","v":0},{"$f":"(BG123-BF123)*Reeksen!BK73","v":0},{"$f":"(BH123-BG123)*Reeksen!BL73","v":0},{"$f":"(BI123-BH123)*Reeksen!BM73","v":0},{"$f":"(BJ123-BI123)*Reeksen!BN73","v":0},{"$f":"(BK123-BJ123)*Reeksen!BO73","v":0},{"$f":"(BL123-BK123)*Reeksen!BP73","v":0},{"$f":"(BM123-BL123)*Reeksen!BQ73","v":0},{"$f":"(BN123-BM123)*Reeksen!BR73","v":0},{"$f":"(BO123-BN123)*Reeksen!BS73","v":0},{"$f":"(BP123-BO123)*Reeksen!BT73","v":0},{"$f":"(BQ123-BP123)*Reeksen!BU73","v":0},{"$f":"(BR123-BQ123)*Reeksen!BV73","v":0},{"$f":"(BS123-BR123)*Reeksen!BW73","v":0},{"$f":"(BT123-BS123)*Reeksen!BX73","v":0},{"$f":"(BU123-BT123)*Reeksen!BY73","v":0},{"$f":"(BV123-BU123)*Reeksen!BZ73","v":0},{"$f":"(BW123-BV123)*Reeksen!CA73","v":0},{"$f":"(BX123-BW123)*Reeksen!CB73","v":0},{"$f":"(BY123-BX123)*Reeksen!CC73","v":0},{"$f":"(BZ123-BY123)*Reeksen!CD73","v":0},{"$f":"(CA123-BZ123)*Reeksen!CE73","v":0},{"$f":"(CB123-CA123)*Reeksen!CF73","v":0},{"$f":"(CC123-CB123)*Reeksen!CG73","v":0},{"$f":"(CD123-CC123)*Reeksen!CH73","v":0},{"$f":"(CE123-CD123)*Reeksen!CI73","v":0}]
[24,"Autonome mutatie  ",null,{"$f":"(D124-C124)*Reeksen!H74","v":-49917.757216063641},{"$f":"(E124-D124)*Reeksen!I74","v":-40942.222872516722},{"$f":"(F124-E124)*Reeksen!J74","v":-60198.973985601559},{"$f":"(G124-F124)*Reeksen!K74","v":-107622.07095914862},{"$f":"(H124-G124)*Reeksen!L74","v":-146171.03103729579},{"$f":"(I124-H124)*Reeksen!M74","v":-208501.50289552417},{"$f":"(J124-I124)*Reeksen!N74","v":-252016.89341410212},{"$f":"(K124-J124)*Reeksen!O74","v":-297689.51668847568},{"$f":"(L124-K124)*Reeksen!P74","v":-345640.24786459631},{"$f":"(M124-L124)*Reeksen!Q74","v":-395995.65854454809},{"$f":"(N124-M124)*Reeksen!R74","v":-448888.30868152145},{"$f":"(O124-N124)*Reeksen!S74","v":-422859.39679628296},{"$f":"(P124-O124)*Reeksen!T74","v":-98752.725891248541},{"$f":"(Q124-P124)*Reeksen!U74","v":0},{"$f":"(R124-Q124)*Reeksen!V74","v":0},{"$f":"(S124-R124)*Reeksen!W74","v":0},{"$f":"(T124-S124)*Reeksen!X74","v":0},{"$f":"(U124-T124)*Reeksen!Y74","v":0},{"$f":"(V124-U124)*Reeksen!Z74","v":0},{"$f":"(W124-V124)*Reeksen!AA74","v":0},{"$f":"(X124-W124)*Reeksen!AB74","v":0},{"$f":"(Y124-X124)*Reeksen!AC74","v":0},{"$f":"(Z124-Y124)*Reeksen!AD74","v":0},{"$f":"(AA124-Z124)*Reeksen!AE74","v":0},{"$f":"(AB124-AA124)*Reeksen!AF74","v":0},{"$f":"(AC124-AB124)*Reeksen!AG74","v":0},{"$f":"(AD124-AC124)*Reeksen!AH74","v":0},{"$f":"(AE124-AD124)*Reeksen!AI74","v":0},{"$f":"(AF124-AE124)*Reeksen!AJ74","v":0},{"$f":"(AG124-AF124)*Reeksen!AK74","v":0},{"$f":"(AH124-AG124)*Reeksen!AL74","v":0},{"$f":"(AI124-AH124)*Reeksen!AM74","v":0},{"$f":"(AJ124-AI124)*Reeksen!AN74","v":0},{"$f":"(AK124-AJ124)*Reeksen!AO74","v":0},{"$f":"(AL124-AK124)*Reeksen!AP74","v":0},{"$f":"(AM124-AL124)*Reeksen!AQ74","v":0},{"$f":"(AN124-AM124)*Reeksen!AR74","v":0},{"$f":"(AO124-AN124)*Reeksen!AS74","v":0},{"$f":"(AP124-AO124)*Reeksen!AT74","v":0},{"$f":"(AQ124-AP124)*Reeksen!AU74","v":0},{"$f":"(AR124-AQ124)*Reeksen!AV74","v":0},{"$f":"(AS124-AR124)*Reeksen!AW74","v":0},{"$f":"(AT124-AS124)*Reeksen!AX74","v":0},{"$f":"(AU124-AT124)*Reeksen!AY74","v":0},{"$f":"(AV124-AU124)*Reeksen!AZ74","v":0},{"$f":"(AW124-AV124)*Reeksen!BA74","v":0},{"$f":"(AX124-AW124)*Reeksen!BB74","v":0},{"$f":"(AY124-AX124)*Reeksen!BC74","v":0},{"$f":"(AZ124-AY124)*Reeksen!BD74","v":0},{"$f":"(BA124-AZ124)*Reeksen!BE74","v":0},{"$f":"(BB124-BA124)*Reeksen!BF74","v":0},{"$f":"(BC124-BB124)*Reeksen!BG74","v":0},{"$f":"(BD124-BC124)*Reeksen!BH74","v":0},{"$f":"(BE124-BD124)*Reeksen!BI74","v":0},{"$f":"(BF124-BE124)*Reeksen!BJ74","v":0},{"$f":"(BG124-BF124)*Reeksen!BK74","v":0},{"$f":"(BH124-BG124)*Reeksen!BL74","v":0},{"$f":"(BI124-BH124)*Reeksen!BM74","v":0},{"$f":"(BJ124-BI124)*Reeksen!BN74","v":0},{"$f":"(BK124-BJ124)*Reeksen!BO74","v":0},{"$f":"(BL124-BK124)*Reeksen!BP74","v":0},{"$f":"(BM124-BL124)*Reeksen!BQ74","v":0},{"$f":"(BN124-BM124)*Reeksen!BR74","v":0},{"$f":"(BO124-BN124)*Reeksen!BS74","v":0},{"$f":"(BP124-BO124)*Reeksen!BT74","v":0},{"$f":"(BQ124-BP124)*Reeksen!BU74","v":0},{"$f":"(BR124-BQ124)*Reeksen!BV74","v":0},{"$f":"(BS124-BR124)*Reeksen!BW74","v":0},{"$f":"(BT124-BS124)*Reeksen!BX74","v":0},{"$f":"(BU124-BT124)*Reeksen!BY74","v":0},{"$f":"(BV124-BU124)*Reeksen!BZ74","v":0},{"$f":"(BW124-BV124)*Reeksen!CA74","v":0},{"$f":"(BX124-BW124)*Reeksen!CB74","v":0},{"$f":"(BY124-BX124)*Reeksen!CC74","v":0},{"$f":"(BZ124-BY124)*Reeksen!CD74","v":0},{"$f":"(CA124-BZ124)*Reeksen!CE74","v":0},{"$f":"(CB124-CA124)*Reeksen!CF74","v":0},{"$f":"(CC124-CB124)*Reeksen!CG74","v":0},{"$f":"(CD124-CC124)*Reeksen!CH74","v":0},{"$f":"(CE124-CD124)*Reeksen!CI74","v":0}]
[25,"Autonome mutatie  ",null,{"$f":"(D125-C125)*Reeksen!H75","v":-25934.910164287547},{"$f":"(E125-D125)*Reeksen!I75","v":-15885.947684090432},{"$f":"(F125-E125)*Reeksen!J75","v":-33701.286243569804},{"$f":"(G125-F125)*Reeksen!K75","v":-79312.779396868689},{"$f":"(H125-G125)*Reeksen!L75","v":-116082.79153767097},{"$f":"(I125-H125)*Reeksen!M75","v":-176305.87147235128},{"$f":"(J125-I125)*Reeksen!N75","v":-217848.84682663972},{"$f":"(K125-J125)*Reeksen!O75","v":-261450.63732118267},{"$f":"(L125-K125)*Reeksen!P75","v":-307227.05460738676},{"$f":"(M125-L125)*Reeksen!Q75","v":-355299.35742407723},{"$f":"(N125-M125)*Reeksen!R75","v":-405794.53094656125},{"$f":"(O125-N125)*Reeksen!S75","v":-458845.5796941687},{"$f":"(P125-O125)*Reeksen!T75","v":-514591.83467994112},{"$f":"(Q125-P125)*Reeksen!U75","v":-290749.55383177148},{"$f":"(R125-Q125)*Reeksen!V75","v":0},{"$f":"(S125-R125)*Reeksen!W75","v":0},{"$f":"(T125-S125)*Reeksen!X75","v":0},{"$f":"(U125-T125)*Reeksen!Y75","v":0},{"$f":"(V125-U125)*Reeksen!Z75","v":0},{"$f":"(W125-V125)*Reeksen!AA75","v":0},{"$f":"(X125-W125)*Reeksen!AB75","v":0},{"$f":"(Y125-X125)*Reeksen!AC75","v":0},{"$f":"(Z125-Y125)*Reeksen!AD75","v":0},{"$f":"(AA125-Z125)*Reeksen!AE75","v":0},{"$f":"(AB125-AA125)*Reeksen!AF75","v":0},{"$f":"(AC125-AB125)*Reeksen!AG75","v":0},{"$f":"(AD125-AC125)*Reeksen!AH75","v":0},{"$f":"(AE125-AD125)*Reeksen!AI75","v":0},{"$f":"(AF125-AE125)*Reeksen!AJ75","v":0},{"$f":"(AG125-AF125)*Reeksen!AK75","v":0},{"$f":"(AH125-AG125)*Reeksen!AL75","v":0},{"$f":"(AI125-AH125)*Reeksen!AM75","v":0},{"$f":"(AJ125-AI125)*Reeksen!AN75","v":0},{"$f":"(AK125-AJ125)*Reeksen!AO75","v":0},{"$f":"(AL125-AK125)*Reeksen!AP75","v":0},{"$f":"(AM125-AL125)*Reeksen!AQ75","v":0},{"$f":"(AN125-AM125)*Reeksen!AR75","v":0},{"$f":"(AO125-AN125)*Reeksen!AS75","v":0},{"$f":"(AP125-AO125)*Reeksen!AT75","v":0},{"$f":"(AQ125-AP125)*Reeksen!AU75","v":0},{"$f":"(AR125-AQ125)*Reeksen!AV75","v":0},{"$f":"(AS125-AR125)*Reeksen!AW75","v":0},{"$f":"(AT125-AS125)*Reeksen!AX75","v":0},{"$f":"(AU125-AT125)*Reeksen!AY75","v":0},{"$f":"(AV125-AU125)*Reeksen!AZ75","v":0},{"$f":"(AW125-AV125)*Reeksen!BA75","v":0},{"$f":"(AX125-AW125)*Reeksen!BB75","v":0},{"$f":"(AY125-AX125)*Reeksen!BC75","v":0},{"$f":"(AZ125-AY125)*Reeksen!BD75","v":0},{"$f":"(BA125-AZ125)*Reeksen!BE75","v":0},{"$f":"(BB125-BA125)*Reeksen!BF75","v":0},{"$f":"(BC125-BB125)*Reeksen!BG75","v":0},{"$f":"(BD125-BC125)*Reeksen!BH75","v":0},{"$f":"(BE125-BD125)*Reeksen!BI75","v":0},{"$f":"(BF125-BE125)*Reeksen!BJ75","v":0},{"$f":"(BG125-BF125)*Reeksen!BK75","v":0},{"$f":"(BH125-BG125)*Reeksen!BL75","v":0},{"$f":"(BI125-BH125)*Reeksen!BM75","v":0},{"$f":"(BJ125-BI125)*Reeksen!BN75","v":0},{"$f":"(BK125-BJ125)*Reeksen!BO75","v":0},{"$f":"(BL125-BK125)*Reeksen!BP75","v":0},{"$f":"(BM125-BL125)*Reeksen!BQ75","v":0},{"$f":"(BN125-BM125)*Reeksen!BR75","v":0},{"$f":"(BO125-BN125)*Reeksen!BS75","v":0},{"$f":"(BP125-BO125)*Reeksen!BT75","v":0},{"$f":"(BQ125-BP125)*Reeksen!BU75","v":0},{"$f":"(BR125-BQ125)*Reeksen!BV75","v":0},{"$f":"(BS125-BR125)*Reeksen!BW75","v":0},{"$f":"(BT125-BS125)*Reeksen!BX75","v":0},{"$f":"(BU125-BT125)*Reeksen!BY75","v":0},{"$f":"(BV125-BU125)*Reeksen!BZ75","v":0},{"$f":"(BW125-BV125)*Reeksen!CA75","v":0},{"$f":"(BX125-BW125)*Reeksen!CB75","v":0},{"$f":"(BY125-BX125)*Reeksen!CC75","v":0},{"$f":"(BZ125-BY125)*Reeksen!CD75","v":0},{"$f":"(CA125-BZ125)*Reeksen!CE75","v":0},{"$f":"(CB125-CA125)*Reeksen!CF75","v":0},{"$f":"(CC125-CB125)*Reeksen!CG75","v":0},{"$f":"(CD125-CC125)*Reeksen!CH75","v":0},{"$f":"(CE125-CD125)*Reeksen!CI75","v":0}]
[26,"Autonome mutatie  ",null,{"$f":"(D126-C126)*Reeksen!H76","v":-3052.2845401818931},{"$f":"(E126-D126)*Reeksen!I76","v":7763.6665734097005},{"$f":"(F126-E126)*Reeksen!J76","v":-8303.3948906373098},{"$f":"(G126-F126)*Reeksen!K76","v":-51184.835176864406},{"$f":"(H126-G126)*Reeksen!L76","v":-85458.000028957031},{"$f":"(I126-H126)*Reeksen!M76","v":-142340.90054251996},{"$f":"(J126-I126)*Reeksen!N76","v":-181097.7265709003},{"$f":"(K126-J126)*Reeksen!O76","v":-221774.66970130045},{"$f":"(L126-K126)*Reeksen!P76","v":-264480.17884185491},{"$f":"(M126-L126)*Reeksen!Q76","v":-309327.79326906335},{"$f":"(N126-M126)*Reeksen!R76","v":-356436.40390840126},{"$f":"(O126-N126)*Reeksen!S76","v":-405930.52728359663},{"$f":"(P126-O126)*Reeksen!T76","v":-457940.59277345857},{"$f":"(Q126-P126)*Reeksen!U76","v":-512603.24384732853},{"$f":"(R126-Q126)*Reeksen!V76","v":-474016.88248061412},{"$f":"(S126-R126)*Reeksen!W76","v":-87217.454511118107},{"$f":"(T126-S126)*Reeksen!X76","v":0},{"$f":"(U126-T126)*Reeksen!Y76","v":0},{"$f":"(V126-U126)*Reeksen!Z76","v":0},{"$f":"(W126-V126)*Reeksen!AA76","v":0},{"$f":"(X126-W126)*Reeksen!AB76","v":0},{"$f":"(Y126-X126)*Reeksen!AC76","v":0},{"$f":"(Z126-Y126)*Reeksen!AD76","v":0},{"$f":"(AA126-Z126)*Reeksen!AE76","v":0},{"$f":"(AB126-AA126)*Reeksen!AF76","v":0},{"$f":"(AC126-AB126)*Reeksen!AG76","v":0},{"$f":"(AD126-AC126)*Reeksen!AH76","v":0},{"$f":"(AE126-AD126)*Reeksen!AI76","v":0},{"$f":"(AF126-AE126)*Reeksen!AJ76","v":0},{"$f":"(AG126-AF126)*Reeksen!AK76","v":0},{"$f":"(AH126-AG126)*Reeksen!AL76","v":0},{"$f":"(AI126-AH126)*Reeksen!AM76","v":0},{"$f":"(AJ126-AI126)*Reeksen!AN76","v":0},{"$f":"(AK126-AJ126)*Reeksen!AO76","v":0},{"$f":"(AL126-AK126)*Reeksen!AP76","v":0},{"$f":"(AM126-AL126)*Reeksen!AQ76","v":0},{"$f":"(AN126-AM126)*Reeksen!AR76","v":0},{"$f":"(AO126-AN126)*Reeksen!AS76","v":0},{"$f":"(AP126-AO126)*Reeksen!AT76","v":0},{"$f":"(AQ126-AP126)*Reeksen!AU76","v":0},{"$f":"(AR126-AQ126)*Reeksen!AV76","v":0},{"$f":"(AS126-AR126)*Reeksen!AW76","v":0},{"$f":"(AT126-AS126)*Reeksen!AX76","v":0},{"$f":"(AU126-AT126)*Reeksen!AY76","v":0},{"$f":"(AV126-AU126)*Reeksen!AZ76","v":0},{"$f":"(AW126-AV126)*Reeksen!BA76","v":0},{"$f":"(AX126-AW126)*Reeksen!BB76","v":0},{"$f":"(AY126-AX126)*Reeksen!BC76","v":0},{"$f":"(AZ126-AY126)*Reeksen!BD76","v":0},{"$f":"(BA126-AZ126)*Reeksen!BE76","v":0},{"$f":"(BB126-BA126)*Reeksen!BF76","v":0},{"$f":"(BC126-BB126)*Reeksen!BG76","v":0},{"$f":"(BD126-BC126)*Reeksen!BH76","v":0},{"$f":"(BE126-BD126)*Reeksen!BI76","v":0},{"$f":"(BF126-BE126)*Reeksen!BJ76","v":0},{"$f":"(BG126-BF126)*Reeksen!BK76","v":0},{"$f":"(BH126-BG126)*Reeksen!BL76","v":0},{"$f":"(BI126-BH126)*Reeksen!BM76","v":0},{"$f":"(BJ126-BI126)*Reeksen!BN76","v":0},{"$f":"(BK126-BJ126)*Reeksen!BO76","v":0},{"$f":"(BL126-BK126)*Reeksen!BP76","v":0},{"$f":"(BM126-BL126)*Reeksen!BQ76","v":0},{"$f":"(BN126-BM126)*Reeksen!BR76","v":0},{"$f":"(BO126-BN126)*Reeksen!BS76","v":0},{"$f":"(BP126-BO126)*Reeksen!BT76","v":0},{"$f":"(BQ126-BP126)*Reeksen!BU76","v":0},{"$f":"(BR126-BQ126)*Reeksen!BV76","v":0},{"$f":"(BS126-BR126)*Reeksen!BW76","v":0},{"$f":"(BT126-BS126)*Reeksen!BX76","v":0},{"$f":"(BU126-BT126)*Reeksen!BY76","v":0},{"$f":"(BV126-BU126)*Reeksen!BZ76","v":0},{"$f":"(BW126-BV126)*Reeksen!CA76","v":0},{"$f":"(BX126-BW126)*Reeksen!CB76","v":0},{"$f":"(BY126-BX126)*Reeksen!CC76","v":0},{"$f":"(BZ126-BY126)*Reeksen!CD76","v":0},{"$f":"(CA126-BZ126)*Reeksen!CE76","v":0},{"$f":"(CB126-CA126)*Reeksen!CF76","v":0},{"$f":"(CC126-CB126)*Reeksen!CG76","v":0},{"$f":"(CD126-CC126)*Reeksen!CH76","v":0},{"$f":"(CE126-CD126)*Reeksen!CI76","v":0}]
[27,"Autonome mutatie  ",null,{"$f":"(D127-C127)*Reeksen!H77","v":17291.826597540014},{"$f":"(E127-D127)*Reeksen!I77","v":28496.412188332622},{"$f":"(F127-E127)*Reeksen!J77","v":14408.981975953589},{"$f":"(G127-F127)*Reeksen!K77","v":-24903.242301226936},{"$f":"(H127-G127)*Reeksen!L77","v":-56044.91071336616},{"$f":"(I127-H127)*Reeksen!M77","v":-108442.25701832835},{"$f":"(J127-I127)*Reeksen!N77","v":-143690.982904815},{"$f":"(K127-J127)*Reeksen!O77","v":-180685.43659965464},{"$f":"(L127-K127)*Reeksen!P77","v":-219524.63447736067},{"$f":"(M127-L127)*Reeksen!Q77","v":-260312.23068433322},{"$f":"(N127-M127)*Reeksen!R77","v":-303156.75540212839},{"$f":"(O127-N127)*Reeksen!S77","v":-348171.86465115554},{"$f":"(P127-O127)*Reeksen!T77","v":-395476.6022170966},{"$f":"(Q127-P127)*Reeksen!U77","v":-445195.67431127053},{"$f":"(R127-Q127)*Reeksen!V77","v":-497459.73760619387},{"$f":"(S127-R127)*Reeksen!W77","v":-552405.7013194199},{"$f":"(T127-S127)*Reeksen!X77","v":-251044.26955281151},{"$f":"(U127-T127)*Reeksen!Y77","v":0},{"$f":"(V127-U127)*Reeksen!Z77","v":0},{"$f":"(W127-V127)*Reeksen!AA77","v":0},{"$f":"(X127-W127)*Reeksen!AB77","v":0},{"$f":"(Y127-X127)*Reeksen!AC77","v":0},{"$f":"(Z127-Y127)*Reeksen!AD77","v":0},{"$f":"(AA127-Z127)*Reeksen!AE77","v":0},{"$f":"(AB127-AA127)*Reeksen!AF77","v":0},{"$f":"(AC127-AB127)*Reeksen!AG77","v":0},{"$f":"(AD127-AC127)*Reeksen!AH77","v":0},{"$f":"(AE127-AD127)*Reeksen!AI77","v":0},{"$f":"(AF127-AE127)*Reeksen!AJ77","v":0},{"$f":"(AG127-AF127)*Reeksen!AK77","v":0},{"$f":"(AH127-AG127)*Reeksen!AL77","v":0},{"$f":"(AI127-AH127)*Reeksen!AM77","v":0},{"$f":"(AJ127-AI127)*Reeksen!AN77","v":0},{"$f":"(AK127-AJ127)*Reeksen!AO77","v":0},{"$f":"(AL127-AK127)*Reeksen!AP77","v":0},{"$f":"(AM127-AL127)*Reeksen!AQ77","v":0},{"$f":"(AN127-AM127)*Reeksen!AR77","v":0},{"$f":"(AO127-AN127)*Reeksen!AS77","v":0},{"$f":"(AP127-AO127)*Reeksen!AT77","v":0},{"$f":"(AQ127-AP127)*Reeksen!AU77","v":0},{"$f":"(AR127-AQ127)*Reeksen!AV77","v":0},{"$f":"(AS127-AR127)*Reeksen!AW77","v":0},{"$f":"(AT127-AS127)*Reeksen!AX77","v":0},{"$f":"(AU127-AT127)*Reeksen!AY77","v":0},{"$f":"(AV127-AU127)*Reeksen!AZ77","v":0},{"$f":"(AW127-AV127)*Reeksen!BA77","v":0},{"$f":"(AX127-AW127)*Reeksen!BB77","v":0},{"$f":"(AY127-AX127)*Reeksen!BC77","v":0},{"$f":"(AZ127-AY127)*Reeksen!BD77","v":0},{"$f":"(BA127-AZ127)*Reeksen!BE77","v":0},{"$f":"(BB127-BA127)*Reeksen!BF77","v":0},{"$f":"(BC127-BB127)*Reeksen!BG77","v":0},{"$f":"(BD127-BC127)*Reeksen!BH77","v":0},{"$f":"(BE127-BD127)*Reeksen!BI77","v":0},{"$f":"(BF127-BE127)*Reeksen!BJ77","v":0},{"$f":"(BG127-BF127)*Reeksen!BK77","v":0},{"$f":"(BH127-BG127)*Reeksen!BL77","v":0},{"$f":"(BI127-BH127)*Reeksen!BM77","v":0},{"$f":"(BJ127-BI127)*Reeksen!BN77","v":0},{"$f":"(BK127-BJ127)*Reeksen!BO77","v":0},{"$f":"(BL127-BK127)*Reeksen!BP77","v":0},{"$f":"(BM127-BL127)*Reeksen!BQ77","v":0},{"$f":"(BN127-BM127)*Reeksen!BR77","v":0},{"$f":"(BO127-BN127)*Reeksen!BS77","v":0},{"$f":"(BP127-BO127)*Reeksen!BT77","v":0},{"$f":"(BQ127-BP127)*Reeksen!BU77","v":0},{"$f":"(BR127-BQ127)*Reeksen!BV77","v":0},{"$f":"(BS127-BR127)*Reeksen!BW77","v":0},{"$f":"(BT127-BS127)*Reeksen!BX77","v":0},{"$f":"(BU127-BT127)*Reeksen!BY77","v":0},{"$f":"(BV127-BU127)*Reeksen!BZ77","v":0},{"$f":"(BW127-BV127)*Reeksen!CA77","v":0},{"$f":"(BX127-BW127)*Reeksen!CB77","v":0},{"$f":"(BY127-BX127)*Reeksen!CC77","v":0},{"$f":"(BZ127-BY127)*Reeksen!CD77","v":0},{"$f":"(CA127-BZ127)*Reeksen!CE77","v":0},{"$f":"(CB127-CA127)*Reeksen!CF77","v":0},{"$f":"(CC127-CB127)*Reeksen!CG77","v":0},{"$f":"(CD127-CC127)*Reeksen!CH77","v":0},{"$f":"(CE127-CD127)*Reeksen!CI77","v":0}]
[28,"Autonome mutatie  ",null,{"$f":"(D128-C128)*Reeksen!H78","v":34079.751433388607},{"$f":"(E128-D128)*Reeksen!I78","v":45338.019416357893},{"$f":"(F128-E128)*Reeksen!J78","v":33271.41202904495},{"$f":"(G128-F128)*Reeksen!K78","v":-2055.6942883413531},{"$f":"(H128-G128)*Reeksen!L78","v":-29783.214304617399},{"$f":"(I128-H128)*Reeksen!M78","v":-77098.851110625823},{"$f":"(J128-I128)*Reeksen!N78","v":-108513.94674461182},{"$f":"(K128-J128)*Reeksen!O78","v":-141484.358316125},{"$f":"(L128-K128)*Reeksen!P78","v":-176098.69026995479},{"$f":"(M128-L128)*Reeksen!Q78","v":-212449.68801403564},{"$f":"(N128-M128)*Reeksen!R78","v":-250634.45085792296},{"$f":"(O128-N128)*Reeksen!S78","v":-290754.65525368077},{"$f":"(P128-O128)*Reeksen!T78","v":-332916.78885937104},{"$f":"(Q128-P128)*Reeksen!U78","v":-377232.39597081544},{"$f":"(R128-Q128)*Reeksen!V78","v":-423818.33489436185},{"$f":"(S128-R128)*Reeksen!W78","v":-472797.04786159127},{"$f":"(T128-S128)*Reeksen!X78","v":-524296.84411679569},{"$f":"(U128-T128)*Reeksen!Y78","v":-375689.4794207887},{"$f":"(V128-U128)*Reeksen!Z78","v":0},{"$f":"(W128-V128)*Reeksen!AA78","v":0},{"$f":"(X128-W128)*Reeksen!AB78","v":0},{"$f":"(Y128-X128)*Reeksen!AC78","v":0},{"$f":"(Z128-Y128)*Reeksen!AD78","v":0},{"$f":"(AA128-Z128)*Reeksen!AE78","v":0},{"$f":"(AB128-AA128)*Reeksen!AF78","v":0},{"$f":"(AC128-AB128)*Reeksen!AG78","v":0},{"$f":"(AD128-AC128)*Reeksen!AH78","v":0},{"$f":"(AE128-AD128)*Reeksen!AI78","v":0},{"$f":"(AF128-AE128)*Reeksen!AJ78","v":0},{"$f":"(AG128-AF128)*Reeksen!AK78","v":0},{"$f":"(AH128-AG128)*Reeksen!AL78","v":0},{"$f":"(AI128-AH128)*Reeksen!AM78","v":0},{"$f":"(AJ128-AI128)*Reeksen!AN78","v":0},{"$f":"(AK128-AJ128)*Reeksen!AO78","v":0},{"$f":"(AL128-AK128)*Reeksen!AP78","v":0},{"$f":"(AM128-AL128)*Reeksen!AQ78","v":0},{"$f":"(AN128-AM128)*Reeksen!AR78","v":0},{"$f":"(AO128-AN128)*Reeksen!AS78","v":0},{"$f":"(AP128-AO128)*Reeksen!AT78","v":0},{"$f":"(AQ128-AP128)*Reeksen!AU78","v":0},{"$f":"(AR128-AQ128)*Reeksen!AV78","v":0},{"$f":"(AS128-AR128)*Reeksen!AW78","v":0},{"$f":"(AT128-AS128)*Reeksen!AX78","v":0},{"$f":"(AU128-AT128)*Reeksen!AY78","v":0},{"$f":"(AV128-AU128)*Reeksen!AZ78","v":0},{"$f":"(AW128-AV128)*Reeksen!BA78","v":0},{"$f":"(AX128-AW128)*Reeksen!BB78","v":0},{"$f":"(AY128-AX128)*Reeksen!BC78","v":0},{"$f":"(AZ128-AY128)*Reeksen!BD78","v":0},{"$f":"(BA128-AZ128)*Reeksen!BE78","v":0},{"$f":"(BB128-BA128)*Reeksen!BF78","v":0},{"$f":"(BC128-BB128)*Reeksen!BG78","v":0},{"$f":"(BD128-BC128)*Reeksen!BH78","v":0},{"$f":"(BE128-BD128)*Reeksen!BI78","v":0},{"$f":"(BF128-BE128)*Reeksen!BJ78","v":0},{"$f":"(BG128-BF128)*Reeksen!BK78","v":0},{"$f":"(BH128-BG128)*Reeksen!BL78","v":0},{"$f":"(BI128-BH128)*Reeksen!BM78","v":0},{"$f":"(BJ128-BI128)*Reeksen!BN78","v":0},{"$f":"(BK128-BJ128)*Reeksen!BO78","v":0},{"$f":"(BL128-BK128)*Reeksen!BP78","v":0},{"$f":"(BM128-BL128)*Reeksen!BQ78","v":0},{"$f":"(BN128-BM128)*Reeksen!BR78","v":0},{"$f":"(BO128-BN128)*Reeksen!BS78","v":0},{"$f":"(BP128-BO128)*Reeksen!BT78","v":0},{"$f":"(BQ128-BP128)*Reeksen!BU78","v":0},{"$f":"(BR128-BQ128)*Reeksen!BV78","v":0},{"$f":"(BS128-BR128)*Reeksen!BW78","v":0},{"$f":"(BT128-BS128)*Reeksen!BX78","v":0},{"$f":"(BU128-BT128)*Reeksen!BY78","v":0},{"$f":"(BV128-BU128)*Reeksen!BZ78","v":0},{"$f":"(BW128-BV128)*Reeksen!CA78","v":0},{"$f":"(BX128-BW128)*Reeksen!CB78","v":0},{"$f":"(BY128-BX128)*Reeksen!CC78","v":0},{"$f":"(BZ128-BY128)*Reeksen!CD78","v":0},{"$f":"(CA128-BZ128)*Reeksen!CE78","v":0},{"$f":"(CB128-CA128)*Reeksen!CF78","v":0},{"$f":"(CC128-CB128)*Reeksen!CG78","v":0},{"$f":"(CD128-CC128)*Reeksen!CH78","v":0},{"$f":"(CE128-CD128)*Reeksen!CI78","v":0}]
[29,"Autonome mutatie  ",null,{"$f":"(D129-C129)*Reeksen!H79","v":46559.419624194219},{"$f":"(E129-D129)*Reeksen!I79","v":57498.814397169212},{"$f":"(F129-E129)*Reeksen!J79","v":47454.737715288837},{"$f":"(G129-F129)*Reeksen!K79","v":16487.193430786316},{"$f":"(H129-G129)*Reeksen!L79","v":-7587.0570052734392},{"$f":"(I129-H129)*Reeksen!M79","v":-49270.536332090305},{"$f":"(J129-I129)*Reeksen!N79","v":-76574.464278622298},{"$f":"(K129-J129)*Reeksen!O79","v":-105229.67334844917},{"$f":"(L129-K129)*Reeksen!P79","v":-135313.49664224678},{"$f":"(M129-L129)*Reeksen!Q79","v":-166906.87320192897},{"$f":"(N129-M129)*Reeksen!R79","v":-200094.53361673412},{"$f":"(O129-N129)*Reeksen!S79","v":-234965.19459916701},{"$f":"(P129-O129)*Reeksen!T79","v":-271611.76298367407},{"$f":"(Q129-P129)*Reeksen!U79","v":-310131.54962352623},{"$f":"(R129-Q129)*Reeksen!V79","v":-350626.49368447543},{"$f":"(S129-R129)*Reeksen!W79","v":-393203.39785872557},{"$f":"(T129-S129)*Reeksen!X79","v":-437974.17504844506},{"$f":"(U129-T129)*Reeksen!Y79","v":-485056.10709534952},{"$f":"(V129-U129)*Reeksen!Z79","v":-447791.94197569927},{"$f":"(W129-V129)*Reeksen!AA79","v":0},{"$f":"(X129-W129)*Reeksen!AB79","v":0},{"$f":"(Y129-X129)*Reeksen!AC79","v":0},{"$f":"(Z129-Y129)*Reeksen!AD79","v":0},{"$f":"(AA129-Z129)*Reeksen!AE79","v":0},{"$f":"(AB129-AA129)*Reeksen!AF79","v":0},{"$f":"(AC129-AB129)*Reeksen!AG79","v":0},{"$f":"(AD129-AC129)*Reeksen!AH79","v":0},{"$f":"(AE129-AD129)*Reeksen!AI79","v":0},{"$f":"(AF129-AE129)*Reeksen!AJ79","v":0},{"$f":"(AG129-AF129)*Reeksen!AK79","v":0},{"$f":"(AH129-AG129)*Reeksen!AL79","v":0},{"$f":"(AI129-AH129)*Reeksen!AM79","v":0},{"$f":"(AJ129-AI129)*Reeksen!AN79","v":0},{"$f":"(AK129-AJ129)*Reeksen!AO79","v":0},{"$f":"(AL129-AK129)*Reeksen!AP79","v":0},{"$f":"(AM129-AL129)*Reeksen!AQ79","v":0},{"$f":"(AN129-AM129)*Reeksen!AR79","v":0},{"$f":"(AO129-AN129)*Reeksen!AS79","v":0},{"$f":"(AP129-AO129)*Reeksen!AT79","v":0},{"$f":"(AQ129-AP129)*Reeksen!AU79","v":0},{"$f":"(AR129-AQ129)*Reeksen!AV79","v":0},{"$f":"(AS129-AR129)*Reeksen!AW79","v":0},{"$f":"(AT129-AS129)*Reeksen!AX79","v":0},{"$f":"(AU129-AT129)*Reeksen!AY79","v":0},{"$f":"(AV129-AU129)*Reeksen!AZ79","v":0},{"$f":"(AW129-AV129)*Reeksen!BA79","v":0},{"$f":"(AX129-AW129)*Reeksen!BB79","v":0},{"$f":"(AY129-AX129)*Reeksen!BC79","v":0},{"$f":"(AZ129-AY129)*Reeksen!BD79","v":0},{"$f":"(BA129-AZ129)*Reeksen!BE79","v":0},{"$f":"(BB129-BA129)*Reeksen!BF79","v":0},{"$f":"(BC129-BB129)*Reeksen!BG79","v":0},{"$f":"(BD129-BC129)*Reeksen!BH79","v":0},{"$f":"(BE129-BD129)*Reeksen!BI79","v":0},{"$f":"(BF129-BE129)*Reeksen!BJ79","v":0},{"$f":"(BG129-BF129)*Reeksen!BK79","v":0},{"$f":"(BH129-BG129)*Reeksen!BL79","v":0},{"$f":"(BI129-BH129)*Reeksen!BM79","v":0},{"$f":"(BJ129-BI129)*Reeksen!BN79","v":0},{"$f":"(BK129-BJ129)*Reeksen!BO79","v":0},{"$f":"(BL129-BK129)*Reeksen!BP79","v":0},{"$f":"(BM129-BL129)*Reeksen!BQ79","v":0},{"$f":"(BN129-BM129)*Reeksen!BR79","v":0},{"$f":"(BO129-BN129)*Reeksen!BS79","v":0},{"$f":"(BP129-BO129)*Reeksen!BT79","v":0},{"$f":"(BQ129-BP129)*Reeksen!BU79","v":0},{"$f":"(BR129-BQ129)*Reeksen!BV79","v":0},{"$f":"(BS129-BR129)*Reeksen!BW79","v":0},{"$f":"(BT129-BS129)*Reeksen!BX79","v":0},{"$f":"(BU129-BT129)*Reeksen!BY79","v":0},{"$f":"(BV129-BU129)*Reeksen!BZ79","v":0},{"$f":"(BW129-BV129)*Reeksen!CA79","v":0},{"$f":"(BX129-BW129)*Reeksen!CB79","v":0},{"$f":"(BY129-BX129)*Reeksen!CC79","v":0},{"$f":"(BZ129-BY129)*Reeksen!CD79","v":0},{"$f":"(CA129-BZ129)*Reeksen!CE79","v":0},{"$f":"(CB129-CA129)*Reeksen!CF79","v":0},{"$f":"(CC129-CB129)*Reeksen!CG79","v":0},{"$f":"(CD129-CC129)*Reeksen!CH79","v":0},{"$f":"(CE129-CD129)*Reeksen!CI79","v":0}]
[30,"Autonome mutatie  ",null,{"$f":"(D130-C130)*Reeksen!H80","v":54705.163569042583},{"$f":"(E130-D130)*Reeksen!I80","v":65046.131811749634},{"$f":"(F130-E130)*Reeksen!J80","v":56888.211354091305},{"$f":"(G130-F130)*Reeksen!K80","v":30286.096216664464},{"$f":"(H130-G130)*Reeksen!L80","v":9809.6577937839957},{"$f":"(I130-H130)*Reeksen!M80","v":-26180.146204581135},{"$f":"(J130-I130)*Reeksen!N80","v":-49428.485899635598},{"$f":"(K130-J130)*Reeksen!O80","v":-73826.952446906274},{"$f":"(L130-K130)*Reeksen!P80","v":-99441.6803232003},{"$f":"(M130-L130)*Reeksen!Q80","v":-126341.88046371305},{"$f":"(N130-M130)*Reeksen!R80","v":-154599.99877390102},{"$f":"(O130-N130)*Reeksen!S80","v":-184291.8822928415},{"$f":"(P130-O130)*Reeksen!T80","v":-215496.95339434835},{"$f":"(Q130-P130)*Reeksen!U80","v":-248298.39243173081},{"$f":"(R130-Q130)*Reeksen!V80","v":-282783.32925151632},{"$f":"(S130-R130)*Reeksen!W80","v":-319043.04402279953},{"$f":"(T130-S130)*Reeksen!X80","v":-357173.17785102653},{"$f":"(U130-T130)*Reeksen!Y80","v":-397273.95366790012},{"$f":"(V130-U130)*Reeksen!Z80","v":-439450.40791372728},{"$f":"(W130-V130)*Reeksen!AA80","v":-459022.23414873291},{"$f":"(X130-W130)*Reeksen!AB80","v":0},{"$f":"(Y130-X130)*Reeksen!AC80","v":0},{"$f":"(Z130-Y130)*Reeksen!AD80","v":0},{"$f":"(AA130-Z130)*Reeksen!AE80","v":0},{"$f":"(AB130-AA130)*Reeksen!AF80","v":0},{"$f":"(AC130-AB130)*Reeksen!AG80","v":0},{"$f":"(AD130-AC130)*Reeksen!AH80","v":0},{"$f":"(AE130-AD130)*Reeksen!AI80","v":0},{"$f":"(AF130-AE130)*Reeksen!AJ80","v":0},{"$f":"(AG130-AF130)*Reeksen!AK80","v":0},{"$f":"(AH130-AG130)*Reeksen!AL80","v":0},{"$f":"(AI130-AH130)*Reeksen!AM80","v":0},{"$f":"(AJ130-AI130)*Reeksen!AN80","v":0},{"$f":"(AK130-AJ130)*Reeksen!AO80","v":0},{"$f":"(AL130-AK130)*Reeksen!AP80","v":0},{"$f":"(AM130-AL130)*Reeksen!AQ80","v":0},{"$f":"(AN130-AM130)*Reeksen!AR80","v":0},{"$f":"(AO130-AN130)*Reeksen!AS80","v":0},{"$f":"(AP130-AO130)*Reeksen!AT80","v":0},{"$f":"(AQ130-AP130)*Reeksen!AU80","v":0},{"$f":"(AR130-AQ130)*Reeksen!AV80","v":0},{"$f":"(AS130-AR130)*Reeksen!AW80","v":0},{"$f":"(AT130-AS130)*Reeksen!AX80","v":0},{"$f":"(AU130-AT130)*Reeksen!AY80","v":0},{"$f":"(AV130-AU130)*Reeksen!AZ80","v":0},{"$f":"(AW130-AV130)*Reeksen!BA80","v":0},{"$f":"(AX130-AW130)*Reeksen!BB80","v":0},{"$f":"(AY130-AX130)*Reeksen!BC80","v":0},{"$f":"(AZ130-AY130)*Reeksen!BD80","v":0},{"$f":"(BA130-AZ130)*Reeksen!BE80","v":0},{"$f":"(BB130-BA130)*Reeksen!BF80","v":0},{"$f":"(BC130-BB130)*Reeksen!BG80","v":0},{"$f":"(BD130-BC130)*Reeksen!BH80","v":0},{"$f":"(BE130-BD130)*Reeksen!BI80","v":0},{"$f":"(BF130-BE130)*Reeksen!BJ80","v":0},{"$f":"(BG130-BF130)*Reeksen!BK80","v":0},{"$f":"(BH130-BG130)*Reeksen!BL80","v":0},{"$f":"(BI130-BH130)*Reeksen!BM80","v":0},{"$f":"(BJ130-BI130)*Reeksen!BN80","v":0},{"$f":"(BK130-BJ130)*Reeksen!BO80","v":0},{"$f":"(BL130-BK130)*Reeksen!BP80","v":0},{"$f":"(BM130-BL130)*Reeksen!BQ80","v":0},{"$f":"(BN130-BM130)*Reeksen!BR80","v":0},{"$f":"(BO130-BN130)*Reeksen!BS80","v":0},{"$f":"(BP130-BO130)*Reeksen!BT80","v":0},{"$f":"(BQ130-BP130)*Reeksen!BU80","v":0},{"$f":"(BR130-BQ130)*Reeksen!BV80","v":0},{"$f":"(BS130-BR130)*Reeksen!BW80","v":0},{"$f":"(BT130-BS130)*Reeksen!BX80","v":0},{"$f":"(BU130-BT130)*Reeksen!BY80","v":0},{"$f":"(BV130-BU130)*Reeksen!BZ80","v":0},{"$f":"(BW130-BV130)*Reeksen!CA80","v":0},{"$f":"(BX130-BW130)*Reeksen!CB80","v":0},{"$f":"(BY130-BX130)*Reeksen!CC80","v":0},{"$f":"(BZ130-BY130)*Reeksen!CD80","v":0},{"$f":"(CA130-BZ130)*Reeksen!CE80","v":0},{"$f":"(CB130-CA130)*Reeksen!CF80","v":0},{"$f":"(CC130-CB130)*Reeksen!CG80","v":0},{"$f":"(CD130-CC130)*Reeksen!CH80","v":0},{"$f":"(CE130-CD130)*Reeksen!CI80","v":0}]
[31,"Autonome mutatie  ",null,{"$f":"(D131-C131)*Reeksen!H81","v":58349.794526303645},{"$f":"(E131-D131)*Reeksen!I81","v":67804.423481404301},{"$f":"(F131-E131)*Reeksen!J81","v":61387.507357804992},{"$f":"(G131-F131)*Reeksen!K81","v":39147.472202280376},{"$f":"(H131-G131)*Reeksen!L81","v":22203.711132173663},{"$f":"(I131-H131)*Reeksen!M81","v":-8041.0606364861278},{"$f":"(J131-I131)*Reeksen!N81","v":-27300.060511464264},{"$f":"(K131-J131)*Reeksen!O81","v":-47511.446960493231},{"$f":"(L131-K131)*Reeksen!P81","v":-68730.255229270595},{"$f":"(M131-L131)*Reeksen!Q81","v":-91014.074411659793},{"$f":"(N131-M131)*Reeksen!R81","v":-114423.17917231552},{"$f":"(O131-N131)*Reeksen!S81","v":-139020.66781973568},{"$f":"(P131-O131)*Reeksen!T81","v":-164872.60705066993},{"$f":"(Q131-P131)*Reeksen!U81","v":-192048.18370268866},{"$f":"(R131-Q131)*Reeksen!V81","v":-220619.86386808957},{"$f":"(S131-R131)*Reeksen!W81","v":-250663.55974005413},{"$f":"(T131-S131)*Reeksen!X81","v":-282258.80458009092},{"$f":"(U131-T131)*Reeksen!Y81","v":-315488.93621512334},{"$f":"(V131-U131)*Reeksen!Z81","v":-350441.28949276207},{"$f":"(W131-V131)*Reeksen!AA81","v":-387207.39814454952},{"$f":"(X131-W131)*Reeksen!AB81","v":-400657.81660401687},{"$f":"(Y131-X131)*Reeksen!AC81","v":0},{"$f":"(Z131-Y131)*Reeksen!AD81","v":0},{"$f":"(AA131-Z131)*Reeksen!AE81","v":0},{"$f":"(AB131-AA131)*Reeksen!AF81","v":0},{"$f":"(AC131-AB131)*Reeksen!AG81","v":0},{"$f":"(AD131-AC131)*Reeksen!AH81","v":0},{"$f":"(AE131-AD131)*Reeksen!AI81","v":0},{"$f":"(AF131-AE131)*Reeksen!AJ81","v":0},{"$f":"(AG131-AF131)*Reeksen!AK81","v":0},{"$f":"(AH131-AG131)*Reeksen!AL81","v":0},{"$f":"(AI131-AH131)*Reeksen!AM81","v":0},{"$f":"(AJ131-AI131)*Reeksen!AN81","v":0},{"$f":"(AK131-AJ131)*Reeksen!AO81","v":0},{"$f":"(AL131-AK131)*Reeksen!AP81","v":0},{"$f":"(AM131-AL131)*Reeksen!AQ81","v":0},{"$f":"(AN131-AM131)*Reeksen!AR81","v":0},{"$f":"(AO131-AN131)*Reeksen!AS81","v":0},{"$f":"(AP131-AO131)*Reeksen!AT81","v":0},{"$f":"(AQ131-AP131)*Reeksen!AU81","v":0},{"$f":"(AR131-AQ131)*Reeksen!AV81","v":0},{"$f":"(AS131-AR131)*Reeksen!AW81","v":0},{"$f":"(AT131-AS131)*Reeksen!AX81","v":0},{"$f":"(AU131-AT131)*Reeksen!AY81","v":0},{"$f":"(AV131-AU131)*Reeksen!AZ81","v":0},{"$f":"(AW131-AV131)*Reeksen!BA81","v":0},{"$f":"(AX131-AW131)*Reeksen!BB81","v":0},{"$f":"(AY131-AX131)*Reeksen!BC81","v":0},{"$f":"(AZ131-AY131)*Reeksen!BD81","v":0},{"$f":"(BA131-AZ131)*Reeksen!BE81","v":0},{"$f":"(BB131-BA131)*Reeksen!BF81","v":0},{"$f":"(BC131-BB131)*Reeksen!BG81","v":0},{"$f":"(BD131-BC131)*Reeksen!BH81","v":0},{"$f":"(BE131-BD131)*Reeksen!BI81","v":0},{"$f":"(BF131-BE131)*Reeksen!BJ81","v":0},{"$f":"(BG131-BF131)*Reeksen!BK81","v":0},{"$f":"(BH131-BG131)*Reeksen!BL81","v":0},{"$f":"(BI131-BH131)*Reeksen!BM81","v":0},{"$f":"(BJ131-BI131)*Reeksen!BN81","v":0},{"$f":"(BK131-BJ131)*Reeksen!BO81","v":0},{"$f":"(BL131-BK131)*Reeksen!BP81","v":0},{"$f":"(BM131-BL131)*Reeksen!BQ81","v":0},{"$f":"(BN131-BM131)*Reeksen!BR81","v":0},{"$f":"(BO131-BN131)*Reeksen!BS81","v":0},{"$f":"(BP131-BO131)*Reeksen!BT81","v":0},{"$f":"(BQ131-BP131)*Reeksen!BU81","v":0},{"$f":"(BR131-BQ131)*Reeksen!BV81","v":0},{"$f":"(BS131-BR131)*Reeksen!BW81","v":0},{"$f":"(BT131-BS131)*Reeksen!BX81","v":0},{"$f":"(BU131-BT131)*Reeksen!BY81","v":0},{"$f":"(BV131-BU131)*Reeksen!BZ81","v":0},{"$f":"(BW131-BV131)*Reeksen!CA81","v":0},{"$f":"(BX131-BW131)*Reeksen!CB81","v":0},{"$f":"(BY131-BX131)*Reeksen!CC81","v":0},{"$f":"(BZ131-BY131)*Reeksen!CD81","v":0},{"$f":"(CA131-BZ131)*Reeksen!CE81","v":0},{"$f":"(CB131-CA131)*Reeksen!CF81","v":0},{"$f":"(CC131-CB131)*Reeksen!CG81","v":0},{"$f":"(CD131-CC131)*Reeksen!CH81","v":0},{"$f":"(CE131-CD131)*Reeksen!CI81","v":0}]
[32,"Autonome mutatie  ",null,{"$f":"(D132-C132)*Reeksen!H82","v":58341.605653522383},{"$f":"(E132-D132)*Reeksen!I82","v":66758.68288349366},{"$f":"(F132-E132)*Reeksen!J82","v":61845.419782032091},{"$f":"(G132-F132)*Reeksen!K82","v":43643.715571145294},{"$f":"(H132-G132)*Reeksen!L82","v":29923.504383173167},{"$f":"(I132-H132)*Reeksen!M82","v":5039.3068527042351},{"$f":"(J132-I132)*Reeksen!N82","v":-10573.947504429529},{"$f":"(K132-J132)*Reeksen!O82","v":-26958.977086884013},{"$f":"(L132-K132)*Reeksen!P82","v":-44160.61000916818},{"$f":"(M132-L132)*Reeksen!Q82","v":-62225.749277234288},{"$f":"(N132-M132)*Reeksen!R82","v":-81203.479923849125},{"$f":"(O132-N132)*Reeksen!S82","v":-101145.18130244708},{"$f":"(P132-O132)*Reeksen!T82","v":-122104.64480022309},{"$f":"(Q132-P132)*Reeksen!U82","v":-144138.19724412265},{"$f":"(R132-Q132)*Reeksen!V82","v":-167304.83028684373},{"$f":"(S132-R132)*Reeksen!W82","v":-191666.33607401166},{"$f":"(T132-S132)*Reeksen!X82","v":-217287.4495088713},{"$f":"(U132-T132)*Reeksen!Y82","v":-244235.99744611833},{"$f":"(V132-U132)*Reeksen!Z82","v":-272583.05516315601},{"$f":"(W132-V132)*Reeksen!AA82","v":-302403.11047420395},{"$f":"(X132-W132)*Reeksen!AB82","v":-333774.23587075225},{"$f":"(Y132-X132)*Reeksen!AC82","v":-269864.97101799905},{"$f":"(Z132-Y132)*Reeksen!AD82","v":0},{"$f":"(AA132-Z132)*Reeksen!AE82","v":0},{"$f":"(AB132-AA132)*Reeksen!AF82","v":0},{"$f":"(AC132-AB132)*Reeksen!AG82","v":0},{"$f":"(AD132-AC132)*Reeksen!AH82","v":0},{"$f":"(AE132-AD132)*Reeksen!AI82","v":0},{"$f":"(AF132-AE132)*Reeksen!AJ82","v":0},{"$f":"(AG132-AF132)*Reeksen!AK82","v":0},{"$f":"(AH132-AG132)*Reeksen!AL82","v":0},{"$f":"(AI132-AH132)*Reeksen!AM82","v":0},{"$f":"(AJ132-AI132)*Reeksen!AN82","v":0},{"$f":"(AK132-AJ132)*Reeksen!AO82","v":0},{"$f":"(AL132-AK132)*Reeksen!AP82","v":0},{"$f":"(AM132-AL132)*Reeksen!AQ82","v":0},{"$f":"(AN132-AM132)*Reeksen!AR82","v":0},{"$f":"(AO132-AN132)*Reeksen!AS82","v":0},{"$f":"(AP132-AO132)*Reeksen!AT82","v":0},{"$f":"(AQ132-AP132)*Reeksen!AU82","v":0},{"$f":"(AR132-AQ132)*Reeksen!AV82","v":0},{"$f":"(AS132-AR132)*Reeksen!AW82","v":0},{"$f":"(AT132-AS132)*Reeksen!AX82","v":0},{"$f":"(AU132-AT132)*Reeksen!AY82","v":0},{"$f":"(AV132-AU132)*Reeksen!AZ82","v":0},{"$f":"(AW132-AV132)*Reeksen!BA82","v":0},{"$f":"(AX132-AW132)*Reeksen!BB82","v":0},{"$f":"(AY132-AX132)*Reeksen!BC82","v":0},{"$f":"(AZ132-AY132)*Reeksen!BD82","v":0},{"$f":"(BA132-AZ132)*Reeksen!BE82","v":0},{"$f":"(BB132-BA132)*Reeksen!BF82","v":0},{"$f":"(BC132-BB132)*Reeksen!BG82","v":0},{"$f":"(BD132-BC132)*Reeksen!BH82","v":0},{"$f":"(BE132-BD132)*Reeksen!BI82","v":0},{"$f":"(BF132-BE132)*Reeksen!BJ82","v":0},{"$f":"(BG132-BF132)*Reeksen!BK82","v":0},{"$f":"(BH132-BG132)*Reeksen!BL82","v":0},{"$f":"(BI132-BH132)*Reeksen!BM82","v":0},{"$f":"(BJ132-BI132)*Reeksen!BN82","v":0},{"$f":"(BK132-BJ132)*Reeksen!BO82","v":0},{"$f":"(BL132-BK132)*Reeksen!BP82","v":0},{"$f":"(BM132-BL132)*Reeksen!BQ82","v":0},{"$f":"(BN132-BM132)*Reeksen!BR82","v":0},{"$f":"(BO132-BN132)*Reeksen!BS82","v":0},{"$f":"(BP132-BO132)*Reeksen!BT82","v":0},{"$f":"(BQ132-BP132)*Reeksen!BU82","v":0},{"$f":"(BR132-BQ132)*Reeksen!BV82","v":0},{"$f":"(BS132-BR132)*Reeksen!BW82","v":0},{"$f":"(BT132-BS132)*Reeksen!BX82","v":0},{"$f":"(BU132-BT132)*Reeksen!BY82","v":0},{"$f":"(BV132-BU132)*Reeksen!BZ82","v":0},{"$f":"(BW132-BV132)*Reeksen!CA82","v":0},{"$f":"(BX132-BW132)*Reeksen!CB82","v":0},{"$f":"(BY132-BX132)*Reeksen!CC82","v":0},{"$f":"(BZ132-BY132)*Reeksen!CD82","v":0},{"$f":"(CA132-BZ132)*Reeksen!CE82","v":0},{"$f":"(CB132-CA132)*Reeksen!CF82","v":0},{"$f":"(CC132-CB132)*Reeksen!CG82","v":0},{"$f":"(CD132-CC132)*Reeksen!CH82","v":0},{"$f":"(CE132-CD132)*Reeksen!CI82","v":0}]
[33,"Autonome mutatie  ",null,{"$f":"(D133-C133)*Reeksen!H83","v":55389.348439174973},{"$f":"(E133-D133)*Reeksen!I83","v":62684.527634908598},{"$f":"(F133-E133)*Reeksen!J83","v":59029.197425957958},{"$f":"(G133-F133)*Reeksen!K83","v":44458.757704123273},{"$f":"(H133-G133)*Reeksen!L83","v":33596.294656870603},{"$f":"(I133-H133)*Reeksen!M83","v":13568.831241450189},{"$f":"(J133-I133)*Reeksen!N83","v":1192.463450569732},{"$f":"(K133-J133)*Reeksen!O83","v":-11795.409593140694},{"$f":"(L133-K133)*Reeksen!P83","v":-25430.49724870146},{"$f":"(M133-L133)*Reeksen!Q83","v":-39750.157325626256},{"$f":"(N133-M133)*Reeksen!R83","v":-54793.481296572361},{"$f":"(O133-N133)*Reeksen!S83","v":-70601.383607494121},{"$f":"(P133-O133)*Reeksen!T83","v":-87216.695292452408},{"$f":"(Q133-P133)*Reeksen!U83","v":-104684.2621105602},{"$f":"(R133-Q133)*Reeksen!V83","v":-123051.04743319879},{"$f":"(S133-R133)*Reeksen!W83","v":-142366.24012078266},{"$f":"(T133-S133)*Reeksen!X83","v":-162681.36764046262},{"$f":"(U133-T133)*Reeksen!Y83","v":-184050.41468819667},{"$f":"(V133-U133)*Reeksen!Z83","v":-206529.9475919875},{"$f":"(W133-V133)*Reeksen!AA83","v":-230179.24478653501},{"$f":"(X133-W133)*Reeksen!AB83","v":-255060.43366408348},{"$f":"(Y133-X133)*Reeksen!AC83","v":-281238.63412122009},{"$f":"(Z133-Y133)*Reeksen!AD83","v":-66130.835040250808},{"$f":"(AA133-Z133)*Reeksen!AE83","v":0},{"$f":"(AB133-AA133)*Reeksen!AF83","v":0},{"$f":"(AC133-AB133)*Reeksen!AG83","v":0},{"$f":"(AD133-AC133)*Reeksen!AH83","v":0},{"$f":"(AE133-AD133)*Reeksen!AI83","v":0},{"$f":"(AF133-AE133)*Reeksen!AJ83","v":0},{"$f":"(AG133-AF133)*Reeksen!AK83","v":0},{"$f":"(AH133-AG133)*Reeksen!AL83","v":0},{"$f":"(AI133-AH133)*Reeksen!AM83","v":0},{"$f":"(AJ133-AI133)*Reeksen!AN83","v":0},{"$f":"(AK133-AJ133)*Reeksen!AO83","v":0},{"$f":"(AL133-AK133)*Reeksen!AP83","v":0},{"$f":"(AM133-AL133)*Reeksen!AQ83","v":0},{"$f":"(AN133-AM133)*Reeksen!AR83","v":0},{"$f":"(AO133-AN133)*Reeksen!AS83","v":0},{"$f":"(AP133-AO133)*Reeksen!AT83","v":0},{"$f":"(AQ133-AP133)*Reeksen!AU83","v":0},{"$f":"(AR133-AQ133)*Reeksen!AV83","v":0},{"$f":"(AS133-AR133)*Reeksen!AW83","v":0},{"$f":"(AT133-AS133)*Reeksen!AX83","v":0},{"$f":"(AU133-AT133)*Reeksen!AY83","v":0},{"$f":"(AV133-AU133)*Reeksen!AZ83","v":0},{"$f":"(AW133-AV133)*Reeksen!BA83","v":0},{"$f":"(AX133-AW133)*Reeksen!BB83","v":0},{"$f":"(AY133-AX133)*Reeksen!BC83","v":0},{"$f":"(AZ133-AY133)*Reeksen!BD83","v":0},{"$f":"(BA133-AZ133)*Reeksen!BE83","v":0},{"$f":"(BB133-BA133)*Reeksen!BF83","v":0},{"$f":"(BC133-BB133)*Reeksen!BG83","v":0},{"$f":"(BD133-BC133)*Reeksen!BH83","v":0},{"$f":"(BE133-BD133)*Reeksen!BI83","v":0},{"$f":"(BF133-BE133)*Reeksen!BJ83","v":0},{"$f":"(BG133-BF133)*Reeksen!BK83","v":0},{"$f":"(BH133-BG133)*Reeksen!BL83","v":0},{"$f":"(BI133-BH133)*Reeksen!BM83","v":0},{"$f":"(BJ133-BI133)*Reeksen!BN83","v":0},{"$f":"(BK133-BJ133)*Reeksen!BO83","v":0},{"$f":"(BL133-BK133)*Reeksen!BP83","v":0},{"$f":"(BM133-BL133)*Reeksen!BQ83","v":0},{"$f":"(BN133-BM133)*Reeksen!BR83","v":0},{"$f":"(BO133-BN133)*Reeksen!BS83","v":0},{"$f":"(BP133-BO133)*Reeksen!BT83","v":0},{"$f":"(BQ133-BP133)*Reeksen!BU83","v":0},{"$f":"(BR133-BQ133)*Reeksen!BV83","v":0},{"$f":"(BS133-BR133)*Reeksen!BW83","v":0},{"$f":"(BT133-BS133)*Reeksen!BX83","v":0},{"$f":"(BU133-BT133)*Reeksen!BY83","v":0},{"$f":"(BV133-BU133)*Reeksen!BZ83","v":0},{"$f":"(BW133-BV133)*Reeksen!CA83","v":0},{"$f":"(BX133-BW133)*Reeksen!CB83","v":0},{"$f":"(BY133-BX133)*Reeksen!CC83","v":0},{"$f":"(BZ133-BY133)*Reeksen!CD83","v":0},{"$f":"(CA133-BZ133)*Reeksen!CE83","v":0},{"$f":"(CB133-CA133)*Reeksen!CF83","v":0},{"$f":"(CC133-CB133)*Reeksen!CG83","v":0},{"$f":"(CD133-CC133)*Reeksen!CH83","v":0},{"$f":"(CE133-CD133)*Reeksen!CI83","v":0}]
[34,"Autonome mutatie  ",null,{"$f":"(D134-C134)*Reeksen!H84","v":50386.52642235723},{"$f":"(E134-D134)*Reeksen!I84","v":56551.565005683726},{"$f":"(F134-E134)*Reeksen!J84","v":53909.778224573645},{"$f":"(G134-F134)*Reeksen!K84","v":42490.403574667318},{"$f":"(H134-G134)*Reeksen!L84","v":34073.906335587679},{"$f":"(I134-H134)*Reeksen!M84","v":18291.183144041941},{"$f":"(J134-I134)*Reeksen!N84","v":8689.3681002552894},{"$f":"(K134-J134)*Reeksen!O84","v":-1386.6465578143054},{"$f":"(L134-K134)*Reeksen!P84","v":-11964.70661073816},{"$f":"(M134-L134)*Reeksen!Q84","v":-23073.939752947434},{"$f":"(N134-M134)*Reeksen!R84","v":-34744.821936019813},{"$f":"(O134-N134)*Reeksen!S84","v":-47009.246897727651},{"$f":"(P134-O134)*Reeksen!T84","v":-59900.599037973741},{"$f":"(Q134-P134)*Reeksen!U84","v":-73453.829810736293},{"$f":"(R134-Q134)*Reeksen!V84","v":-87705.53780950002},{"$f":"(S134-R134)*Reeksen!W84","v":-102694.05273224761},{"$f":"(T134-S134)*Reeksen!X84","v":-118459.5234215145},{"$f":"(U134-T134)*Reeksen!Y84","v":-135044.01018441428},{"$f":"(V134-U134)*Reeksen!Z84","v":-152491.5816078569},{"$f":"(W134-V134)*Reeksen!AA84","v":-170848.41609473649},{"$f":"(X134-W134)*Reeksen!AB84","v":-190162.90835804146},{"$f":"(Y134-X134)*Reeksen!AC84","v":-210485.78112161043},{"$f":"(Z134-Y134)*Reeksen!AD84","v":-231870.20228858787},{"$f":"(AA134-Z134)*Reeksen!AE84","v":0},{"$f":"(AB134-AA134)*Reeksen!AF84","v":0},{"$f":"(AC134-AB134)*Reeksen!AG84","v":0},{"$f":"(AD134-AC134)*Reeksen!AH84","v":0},{"$f":"(AE134-AD134)*Reeksen!AI84","v":0},{"$f":"(AF134-AE134)*Reeksen!AJ84","v":0},{"$f":"(AG134-AF134)*Reeksen!AK84","v":0},{"$f":"(AH134-AG134)*Reeksen!AL84","v":0},{"$f":"(AI134-AH134)*Reeksen!AM84","v":0},{"$f":"(AJ134-AI134)*Reeksen!AN84","v":0},{"$f":"(AK134-AJ134)*Reeksen!AO84","v":0},{"$f":"(AL134-AK134)*Reeksen!AP84","v":0},{"$f":"(AM134-AL134)*Reeksen!AQ84","v":0},{"$f":"(AN134-AM134)*Reeksen!AR84","v":0},{"$f":"(AO134-AN134)*Reeksen!AS84","v":0},{"$f":"(AP134-AO134)*Reeksen!AT84","v":0},{"$f":"(AQ134-AP134)*Reeksen!AU84","v":0},{"$f":"(AR134-AQ134)*Reeksen!AV84","v":0},{"$f":"(AS134-AR134)*Reeksen!AW84","v":0},{"$f":"(AT134-AS134)*Reeksen!AX84","v":0},{"$f":"(AU134-AT134)*Reeksen!AY84","v":0},{"$f":"(AV134-AU134)*Reeksen!AZ84","v":0},{"$f":"(AW134-AV134)*Reeksen!BA84","v":0},{"$f":"(AX134-AW134)*Reeksen!BB84","v":0},{"$f":"(AY134-AX134)*Reeksen!BC84","v":0},{"$f":"(AZ134-AY134)*Reeksen!BD84","v":0},{"$f":"(BA134-AZ134)*Reeksen!BE84","v":0},{"$f":"(BB134-BA134)*Reeksen!BF84","v":0},{"$f":"(BC134-BB134)*Reeksen!BG84","v":0},{"$f":"(BD134-BC134)*Reeksen!BH84","v":0},{"$f":"(BE134-BD134)*Reeksen!BI84","v":0},{"$f":"(BF134-BE134)*Reeksen!BJ84","v":0},{"$f":"(BG134-BF134)*Reeksen!BK84","v":0},{"$f":"(BH134-BG134)*Reeksen!BL84","v":0},{"$f":"(BI134-BH134)*Reeksen!BM84","v":0},{"$f":"(BJ134-BI134)*Reeksen!BN84","v":0},{"$f":"(BK134-BJ134)*Reeksen!BO84","v":0},{"$f":"(BL134-BK134)*Reeksen!BP84","v":0},{"$f":"(BM134-BL134)*Reeksen!BQ84","v":0},{"$f":"(BN134-BM134)*Reeksen!BR84","v":0},{"$f":"(BO134-BN134)*Reeksen!BS84","v":0},{"$f":"(BP134-BO134)*Reeksen!BT84","v":0},{"$f":"(BQ134-BP134)*Reeksen!BU84","v":0},{"$f":"(BR134-BQ134)*Reeksen!BV84","v":0},{"$f":"(BS134-BR134)*Reeksen!BW84","v":0},{"$f":"(BT134-BS134)*Reeksen!BX84","v":0},{"$f":"(BU134-BT134)*Reeksen!BY84","v":0},{"$f":"(BV134-BU134)*Reeksen!BZ84","v":0},{"$f":"(BW134-BV134)*Reeksen!CA84","v":0},{"$f":"(BX134-BW134)*Reeksen!CB84","v":0},{"$f":"(BY134-BX134)*Reeksen!CC84","v":0},{"$f":"(BZ134-BY134)*Reeksen!CD84","v":0},{"$f":"(CA134-BZ134)*Reeksen!CE84","v":0},{"$f":"(CB134-CA134)*Reeksen!CF84","v":0},{"$f":"(CC134-CB134)*Reeksen!CG84","v":0},{"$f":"(CD134-CC134)*Reeksen!CH84","v":0},{"$f":"(CE134-CD134)*Reeksen!CI84","v":0}]
[35,"Autonome mutatie  ",null,{"$f":"(D135-C135)*Reeksen!H85","v":43914.010085416863},{"$f":"(E135-D135)*Reeksen!I85","v":48969.709002281685},{"$f":"(F135-E135)*Reeksen!J85","v":47127.57188466379},{"$f":"(G135-F135)*Reeksen!K85","v":38411.083374903901},{"$f":"(H135-G135)*Reeksen!L85","v":32062.39112105405},{"$f":"(I135-H135)*Reeksen!M85","v":19947.716847299409},{"$f":"(J135-I135)*Reeksen!N85","v":12695.188445786267},{"$f":"(K135-J135)*Reeksen!O85","v":5084.6551203118688},{"$f":"(L135-K135)*Reeksen!P85","v":-2905.0278389995979},{"$f":"(M135-L135)*Reeksen!Q85","v":-11295.975790106908},{"$f":"(N135-M135)*Reeksen!R85","v":-20111.325034643443},{"$f":"(O135-N135)*Reeksen!S85","v":-29375.285525225219},{"$f":"(P135-O135)*Reeksen!T85","v":-39113.196106467767},{"$f":"(Q135-P135)*Reeksen!U85","v":-49351.582417812344},{"$f":"(R135-Q135)*Reeksen!V85","v":-60118.217592570232},{"$f":"(S135-R135)*Reeksen!W85","v":-71442.185894069582},{"$f":"(T135-S135)*Reeksen!X85","v":-83353.949436975381},{"$f":"(U135-T135)*Reeksen!Y85","v":-95885.418148961093},{"$f":"(V135-U135)*Reeksen!Z85","v":-109070.02313567017},{"$f":"(W135-V135)*Reeksen!AA85","v":-122942.7936199562},{"$f":"(X135-W135)*Reeksen!AB85","v":-137540.43763483103},{"$f":"(Y135-X135)*Reeksen!AC85","v":-152901.42665843089},{"$f":"(Z135-Y135)*Reeksen!AD85","v":-169066.08438869589},{"$f":"(AA135-Z135)*Reeksen!AE85","v":0},{"$f":"(AB135-AA135)*Reeksen!AF85","v":0},{"$f":"(AC135-AB135)*Reeksen!AG85","v":0},{"$f":"(AD135-AC135)*Reeksen!AH85","v":0},{"$f":"(AE135-AD135)*Reeksen!AI85","v":0},{"$f":"(AF135-AE135)*Reeksen!AJ85","v":0},{"$f":"(AG135-AF135)*Reeksen!AK85","v":0},{"$f":"(AH135-AG135)*Reeksen!AL85","v":0},{"$f":"(AI135-AH135)*Reeksen!AM85","v":0},{"$f":"(AJ135-AI135)*Reeksen!AN85","v":0},{"$f":"(AK135-AJ135)*Reeksen!AO85","v":0},{"$f":"(AL135-AK135)*Reeksen!AP85","v":0},{"$f":"(AM135-AL135)*Reeksen!AQ85","v":0},{"$f":"(AN135-AM135)*Reeksen!AR85","v":0},{"$f":"(AO135-AN135)*Reeksen!AS85","v":0},{"$f":"(AP135-AO135)*Reeksen!AT85","v":0},{"$f":"(AQ135-AP135)*Reeksen!AU85","v":0},{"$f":"(AR135-AQ135)*Reeksen!AV85","v":0},{"$f":"(AS135-AR135)*Reeksen!AW85","v":0},{"$f":"(AT135-AS135)*Reeksen!AX85","v":0},{"$f":"(AU135-AT135)*Reeksen!AY85","v":0},{"$f":"(AV135-AU135)*Reeksen!AZ85","v":0},{"$f":"(AW135-AV135)*Reeksen!BA85","v":0},{"$f":"(AX135-AW135)*Reeksen!BB85","v":0},{"$f":"(AY135-AX135)*Reeksen!BC85","v":0},{"$f":"(AZ135-AY135)*Reeksen!BD85","v":0},{"$f":"(BA135-AZ135)*Reeksen!BE85","v":0},{"$f":"(BB135-BA135)*Reeksen!BF85","v":0},{"$f":"(BC135-BB135)*Reeksen!BG85","v":0},{"$f":"(BD135-BC135)*Reeksen!BH85","v":0},{"$f":"(BE135-BD135)*Reeksen!BI85","v":0},{"$f":"(BF135-BE135)*Reeksen!BJ85","v":0},{"$f":"(BG135-BF135)*Reeksen!BK85","v":0},{"$f":"(BH135-BG135)*Reeksen!BL85","v":0},{"$f":"(BI135-BH135)*Reeksen!BM85","v":0},{"$f":"(BJ135-BI135)*Reeksen!BN85","v":0},{"$f":"(BK135-BJ135)*Reeksen!BO85","v":0},{"$f":"(BL135-BK135)*Reeksen!BP85","v":0},{"$f":"(BM135-BL135)*Reeksen!BQ85","v":0},{"$f":"(BN135-BM135)*Reeksen!BR85","v":0},{"$f":"(BO135-BN135)*Reeksen!BS85","v":0},{"$f":"(BP135-BO135)*Reeksen!BT85","v":0},{"$f":"(BQ135-BP135)*Reeksen!BU85","v":0},{"$f":"(BR135-BQ135)*Reeksen!BV85","v":0},{"$f":"(BS135-BR135)*Reeksen!BW85","v":0},{"$f":"(BT135-BS135)*Reeksen!BX85","v":0},{"$f":"(BU135-BT135)*Reeksen!BY85","v":0},{"$f":"(BV135-BU135)*Reeksen!BZ85","v":0},{"$f":"(BW135-BV135)*Reeksen!CA85","v":0},{"$f":"(BX135-BW135)*Reeksen!CB85","v":0},{"$f":"(BY135-BX135)*Reeksen!CC85","v":0},{"$f":"(BZ135-BY135)*Reeksen!CD85","v":0},{"$f":"(CA135-BZ135)*Reeksen!CE85","v":0},{"$f":"(CB135-CA135)*Reeksen!CF85","v":0},{"$f":"(CC135-CB135)*Reeksen!CG85","v":0},{"$f":"(CD135-CC135)*Reeksen!CH85","v":0},{"$f":"(CE135-CD135)*Reeksen!CI85","v":0}]
[36,"Autonome mutatie  ",null,{"$f":"(D136-C136)*Reeksen!H86","v":37050.923068655524},{"$f":"(E136-D136)*Reeksen!I86","v":41103.468001006673},{"$f":"(F136-E136)*Reeksen!J86","v":39858.16250280245},{"$f":"(G136-F136)*Reeksen!K86","v":33333.480547946834},{"$f":"(H136-G136)*Reeksen!L86","v":28639.19578873206},{"$f":"(I136-H136)*Reeksen!M86","v":19519.006478318926},{"$f":"(J136-I136)*Reeksen!N86","v":14148.868922326848},{"$f":"(K136-J136)*Reeksen!O86","v":8513.7794855482298},{"$f":"(L136-K136)*Reeksen!P86","v":2597.9948326522021},{"$f":"(M136-L136)*Reeksen!Q86","v":-3614.9489327600018},{"$f":"(N136-M136)*Reeksen!R86","v":-10142.273652499453},{"$f":"(O136-N136)*Reeksen!S86","v":-17001.998288085786},{"$f":"(P136-O136)*Reeksen!T86","v":-24212.97997555113},{"$f":"(Q136-P136)*Reeksen!U86","v":-31794.957055883722},{"$f":"(R136-Q136)*Reeksen!V86","v":-39768.594180884524},{"$f":"(S136-R136)*Reeksen!W86","v":-48155.52959906029},{"$f":"(T136-S136)*Reeksen!X86","v":-56978.424731476036},{"$f":"(U136-T136)*Reeksen!Y86","v":-66261.016152770739},{"$f":"(V136-U136)*Reeksen!Z86","v":-76028.170098301998},{"$f":"(W136-V136)*Reeksen!AA86","v":-86305.939624373277},{"$f":"(X136-W136)*Reeksen!AB86","v":-97121.624554727561},{"$f":"(Y136-X136)*Reeksen!AC86","v":-108503.83435312529},{"$f":"(Z136-Y136)*Reeksen!AD86","v":-120482.55406873672},{"$f":"(AA136-Z136)*Reeksen!AE86","v":-125332.01363525122},{"$f":"(AB136-AA136)*Reeksen!AF86","v":0},{"$f":"(AC136-AB136)*Reeksen!AG86","v":0},{"$f":"(AD136-AC136)*Reeksen!AH86","v":0},{"$f":"(AE136-AD136)*Reeksen!AI86","v":0},{"$f":"(AF136-AE136)*Reeksen!AJ86","v":0},{"$f":"(AG136-AF136)*Reeksen!AK86","v":0},{"$f":"(AH136-AG136)*Reeksen!AL86","v":0},{"$f":"(AI136-AH136)*Reeksen!AM86","v":0},{"$f":"(AJ136-AI136)*Reeksen!AN86","v":0},{"$f":"(AK136-AJ136)*Reeksen!AO86","v":0},{"$f":"(AL136-AK136)*Reeksen!AP86","v":0},{"$f":"(AM136-AL136)*Reeksen!AQ86","v":0},{"$f":"(AN136-AM136)*Reeksen!AR86","v":0},{"$f":"(AO136-AN136)*Reeksen!AS86","v":0},{"$f":"(AP136-AO136)*Reeksen!AT86","v":0},{"$f":"(AQ136-AP136)*Reeksen!AU86","v":0},{"$f":"(AR136-AQ136)*Reeksen!AV86","v":0},{"$f":"(AS136-AR136)*Reeksen!AW86","v":0},{"$f":"(AT136-AS136)*Reeksen!AX86","v":0},{"$f":"(AU136-AT136)*Reeksen!AY86","v":0},{"$f":"(AV136-AU136)*Reeksen!AZ86","v":0},{"$f":"(AW136-AV136)*Reeksen!BA86","v":0},{"$f":"(AX136-AW136)*Reeksen!BB86","v":0},{"$f":"(AY136-AX136)*Reeksen!BC86","v":0},{"$f":"(AZ136-AY136)*Reeksen!BD86","v":0},{"$f":"(BA136-AZ136)*Reeksen!BE86","v":0},{"$f":"(BB136-BA136)*Reeksen!BF86","v":0},{"$f":"(BC136-BB136)*Reeksen!BG86","v":0},{"$f":"(BD136-BC136)*Reeksen!BH86","v":0},{"$f":"(BE136-BD136)*Reeksen!BI86","v":0},{"$f":"(BF136-BE136)*Reeksen!BJ86","v":0},{"$f":"(BG136-BF136)*Reeksen!BK86","v":0},{"$f":"(BH136-BG136)*Reeksen!BL86","v":0},{"$f":"(BI136-BH136)*Reeksen!BM86","v":0},{"$f":"(BJ136-BI136)*Reeksen!BN86","v":0},{"$f":"(BK136-BJ136)*Reeksen!BO86","v":0},{"$f":"(BL136-BK136)*Reeksen!BP86","v":0},{"$f":"(BM136-BL136)*Reeksen!BQ86","v":0},{"$f":"(BN136-BM136)*Reeksen!BR86","v":0},{"$f":"(BO136-BN136)*Reeksen!BS86","v":0},{"$f":"(BP136-BO136)*Reeksen!BT86","v":0},{"$f":"(BQ136-BP136)*Reeksen!BU86","v":0},{"$f":"(BR136-BQ136)*Reeksen!BV86","v":0},{"$f":"(BS136-BR136)*Reeksen!BW86","v":0},{"$f":"(BT136-BS136)*Reeksen!BX86","v":0},{"$f":"(BU136-BT136)*Reeksen!BY86","v":0},{"$f":"(BV136-BU136)*Reeksen!BZ86","v":0},{"$f":"(BW136-BV136)*Reeksen!CA86","v":0},{"$f":"(BX136-BW136)*Reeksen!CB86","v":0},{"$f":"(BY136-BX136)*Reeksen!CC86","v":0},{"$f":"(BZ136-BY136)*Reeksen!CD86","v":0},{"$f":"(CA136-BZ136)*Reeksen!CE86","v":0},{"$f":"(CB136-CA136)*Reeksen!CF86","v":0},{"$f":"(CC136-CB136)*Reeksen!CG86","v":0},{"$f":"(CD136-CC136)*Reeksen!CH86","v":0},{"$f":"(CE136-CD136)*Reeksen!CI86","v":0}]
[37,"Autonome mutatie  ",null,{"$f":"(D137-C137)*Reeksen!H87","v":30452.975062573718},{"$f":"(E137-D137)*Reeksen!I87","v":33641.337176883899},{"$f":"(F137-E137)*Reeksen!J87","v":32824.470012762853},{"$f":"(G137-F137)*Reeksen!K87","v":28016.661024262899},{"$f":"(H137-G137)*Reeksen!L87","v":24601.339565612299},{"$f":"(I137-H137)*Reeksen!M87","v":17841.922225434948},{"$f":"(J137-I137)*Reeksen!N87","v":13929.123227633285},{"$f":"(K137-J137)*Reeksen!O87","v":9823.3759205378574},{"$f":"(L137-K137)*Reeksen!P87","v":5513.1432559889172},{"$f":"(M137-L137)*Reeksen!Q87","v":986.36176345645686},{"$f":"(N137-M137)*Reeksen!R87","v":-3769.5857980053124},{"$f":"(O137-N137)*Reeksen!S87","v":-8767.8990951482701},{"$f":"(P137-O137)*Reeksen!T87","v":-14022.390249508899},{"$f":"(Q137-P137)*Reeksen!U87","v":-19547.515309447619},{"$f":"(R137-Q137)*Reeksen!V87","v":-25358.407238161282},{"$f":"(S137-R137)*Reeksen!W87","v":-31470.910494126198},{"$f":"(T137-S137)*Reeksen!X87","v":-37901.617284269043},{"$f":"(U137-T137)*Reeksen!Y87","v":-44667.905574057011},{"$f":"(V137-U137)*Reeksen!Z87","v":-51787.978942878704},{"$f":"(W137-V137)*Reeksen!AA87","v":-59280.908377469044},{"$f":"(X137-W137)*Reeksen!AB87","v":-67166.676100688375},{"$f":"(Y137-X137)*Reeksen!AC87","v":-75466.221537794685},{"$f":"(Z137-Y137)*Reeksen!AD87","v":-84201.489527421785},{"$f":"(AA137-Z137)*Reeksen!AE87","v":-93395.480889722792},{"$f":"(AB137-AA137)*Reeksen!AF87","v":0},{"$f":"(AC137-AB137)*Reeksen!AG87","v":0},{"$f":"(AD137-AC137)*Reeksen!AH87","v":0},{"$f":"(AE137-AD137)*Reeksen!AI87","v":0},{"$f":"(AF137-AE137)*Reeksen!AJ87","v":0},{"$f":"(AG137-AF137)*Reeksen!AK87","v":0},{"$f":"(AH137-AG137)*Reeksen!AL87","v":0},{"$f":"(AI137-AH137)*Reeksen!AM87","v":0},{"$f":"(AJ137-AI137)*Reeksen!AN87","v":0},{"$f":"(AK137-AJ137)*Reeksen!AO87","v":0},{"$f":"(AL137-AK137)*Reeksen!AP87","v":0},{"$f":"(AM137-AL137)*Reeksen!AQ87","v":0},{"$f":"(AN137-AM137)*Reeksen!AR87","v":0},{"$f":"(AO137-AN137)*Reeksen!AS87","v":0},{"$f":"(AP137-AO137)*Reeksen!AT87","v":0},{"$f":"(AQ137-AP137)*Reeksen!AU87","v":0},{"$f":"(AR137-AQ137)*Reeksen!AV87","v":0},{"$f":"(AS137-AR137)*Reeksen!AW87","v":0},{"$f":"(AT137-AS137)*Reeksen!AX87","v":0},{"$f":"(AU137-AT137)*Reeksen!AY87","v":0},{"$f":"(AV137-AU137)*Reeksen!AZ87","v":0},{"$f":"(AW137-AV137)*Reeksen!BA87","v":0},{"$f":"(AX137-AW137)*Reeksen!BB87","v":0},{"$f":"(AY137-AX137)*Reeksen!BC87","v":0},{"$f":"(AZ137-AY137)*Reeksen!BD87","v":0},{"$f":"(BA137-AZ137)*Reeksen!BE87","v":0},{"$f":"(BB137-BA137)*Reeksen!BF87","v":0},{"$f":"(BC137-BB137)*Reeksen!BG87","v":0},{"$f":"(BD137-BC137)*Reeksen!BH87","v":0},{"$f":"(BE137-BD137)*Reeksen!BI87","v":0},{"$f":"(BF137-BE137)*Reeksen!BJ87","v":0},{"$f":"(BG137-BF137)*Reeksen!BK87","v":0},{"$f":"(BH137-BG137)*Reeksen!BL87","v":0},{"$f":"(BI137-BH137)*Reeksen!BM87","v":0},{"$f":"(BJ137-BI137)*Reeksen!BN87","v":0},{"$f":"(BK137-BJ137)*Reeksen!BO87","v":0},{"$f":"(BL137-BK137)*Reeksen!BP87","v":0},{"$f":"(BM137-BL137)*Reeksen!BQ87","v":0},{"$f":"(BN137-BM137)*Reeksen!BR87","v":0},{"$f":"(BO137-BN137)*Reeksen!BS87","v":0},{"$f":"(BP137-BO137)*Reeksen!BT87","v":0},{"$f":"(BQ137-BP137)*Reeksen!BU87","v":0},{"$f":"(BR137-BQ137)*Reeksen!BV87","v":0},{"$f":"(BS137-BR137)*Reeksen!BW87","v":0},{"$f":"(BT137-BS137)*Reeksen!BX87","v":0},{"$f":"(BU137-BT137)*Reeksen!BY87","v":0},{"$f":"(BV137-BU137)*Reeksen!BZ87","v":0},{"$f":"(BW137-BV137)*Reeksen!CA87","v":0},{"$f":"(BX137-BW137)*Reeksen!CB87","v":0},{"$f":"(BY137-BX137)*Reeksen!CC87","v":0},{"$f":"(BZ137-BY137)*Reeksen!CD87","v":0},{"$f":"(CA137-BZ137)*Reeksen!CE87","v":0},{"$f":"(CB137-CA137)*Reeksen!CF87","v":0},{"$f":"(CC137-CB137)*Reeksen!CG87","v":0},{"$f":"(CD137-CC137)*Reeksen!CH87","v":0},{"$f":"(CE137-CD137)*Reeksen!CI87","v":0}]
[38,"Autonome mutatie  ",null,{"$f":"(D138-C138)*Reeksen!H88","v":24120.084363397862},{"$f":"(E138-D138)*Reeksen!I88","v":26551.802186964935},{"$f":"(F138-E138)*Reeksen!J88","v":26040.554052999974},{"$f":"(G138-F138)*Reeksen!K88","v":22597.06728250919},{"$f":"(H138-G138)*Reeksen!L88","v":20182.957894094056},{"$f":"(I138-H138)*Reeksen!M88","v":15313.051290311329},{"$f":"(J138-I138)*Reeksen!N88","v":12543.0263217346},{"$f":"(K138-J138)*Reeksen!O88","v":9636.480745923518},{"$f":"(L138-K138)*Reeksen!P88","v":6585.1980480780367},{"$f":"(M138-L138)*Reeksen!Q88","v":3380.5879965591125},{"$f":"(N138-M138)*Reeksen!R88","v":13.667201373189693},{"$f":"(O138-N138)*Reeksen!S88","v":-3524.9612552079516},{"$f":"(P138-O138)*Reeksen!T88","v":-7245.1291629606721},{"$f":"(Q138-P138)*Reeksen!U88","v":-11157.125552260457},{"$f":"(R138-Q138)*Reeksen!V88","v":-15271.720138673358},{"$f":"(S138-R138)*Reeksen!W88","v":-19600.187897838219},{"$f":"(T138-S138)*Reeksen!X88","v":-24154.334827673498},{"$f":"(U138-T138)*Reeksen!Y88","v":-28946.524957687438},{"$f":"(V138-U138)*Reeksen!Z88","v":-33989.708668111889},{"$f":"(W138-V138)*Reeksen!AA88","v":-39297.452384733217},{"$f":"(X138-W138)*Reeksen!AB88","v":-44883.969718488421},{"$f":"(Y138-X138)*Reeksen!AC88","v":-50764.154122352382},{"$f":"(Z138-Y138)*Reeksen!AD88","v":-56953.613141616515},{"$f":"(AA138-Z138)*Reeksen!AE88","v":-63468.704337400559},{"$f":"(AB138-AA138)*Reeksen!AF88","v":0},{"$f":"(AC138-AB138)*Reeksen!AG88","v":0},{"$f":"(AD138-AC138)*Reeksen!AH88","v":0},{"$f":"(AE138-AD138)*Reeksen!AI88","v":0},{"$f":"(AF138-AE138)*Reeksen!AJ88","v":0},{"$f":"(AG138-AF138)*Reeksen!AK88","v":0},{"$f":"(AH138-AG138)*Reeksen!AL88","v":0},{"$f":"(AI138-AH138)*Reeksen!AM88","v":0},{"$f":"(AJ138-AI138)*Reeksen!AN88","v":0},{"$f":"(AK138-AJ138)*Reeksen!AO88","v":0},{"$f":"(AL138-AK138)*Reeksen!AP88","v":0},{"$f":"(AM138-AL138)*Reeksen!AQ88","v":0},{"$f":"(AN138-AM138)*Reeksen!AR88","v":0},{"$f":"(AO138-AN138)*Reeksen!AS88","v":0},{"$f":"(AP138-AO138)*Reeksen!AT88","v":0},{"$f":"(AQ138-AP138)*Reeksen!AU88","v":0},{"$f":"(AR138-AQ138)*Reeksen!AV88","v":0},{"$f":"(AS138-AR138)*Reeksen!AW88","v":0},{"$f":"(AT138-AS138)*Reeksen!AX88","v":0},{"$f":"(AU138-AT138)*Reeksen!AY88","v":0},{"$f":"(AV138-AU138)*Reeksen!AZ88","v":0},{"$f":"(AW138-AV138)*Reeksen!BA88","v":0},{"$f":"(AX138-AW138)*Reeksen!BB88","v":0},{"$f":"(AY138-AX138)*Reeksen!BC88","v":0},{"$f":"(AZ138-AY138)*Reeksen!BD88","v":0},{"$f":"(BA138-AZ138)*Reeksen!BE88","v":0},{"$f":"(BB138-BA138)*Reeksen!BF88","v":0},{"$f":"(BC138-BB138)*Reeksen!BG88","v":0},{"$f":"(BD138-BC138)*Reeksen!BH88","v":0},{"$f":"(BE138-BD138)*Reeksen!BI88","v":0},{"$f":"(BF138-BE138)*Reeksen!BJ88","v":0},{"$f":"(BG138-BF138)*Reeksen!BK88","v":0},{"$f":"(BH138-BG138)*Reeksen!BL88","v":0},{"$f":"(BI138-BH138)*Reeksen!BM88","v":0},{"$f":"(BJ138-BI138)*Reeksen!BN88","v":0},{"$f":"(BK138-BJ138)*Reeksen!BO88","v":0},{"$f":"(BL138-BK138)*Reeksen!BP88","v":0},{"$f":"(BM138-BL138)*Reeksen!BQ88","v":0},{"$f":"(BN138-BM138)*Reeksen!BR88","v":0},{"$f":"(BO138-BN138)*Reeksen!BS88","v":0},{"$f":"(BP138-BO138)*Reeksen!BT88","v":0},{"$f":"(BQ138-BP138)*Reeksen!BU88","v":0},{"$f":"(BR138-BQ138)*Reeksen!BV88","v":0},{"$f":"(BS138-BR138)*Reeksen!BW88","v":0},{"$f":"(BT138-BS138)*Reeksen!BX88","v":0},{"$f":"(BU138-BT138)*Reeksen!BY88","v":0},{"$f":"(BV138-BU138)*Reeksen!BZ88","v":0},{"$f":"(BW138-BV138)*Reeksen!CA88","v":0},{"$f":"(BX138-BW138)*Reeksen!CB88","v":0},{"$f":"(BY138-BX138)*Reeksen!CC88","v":0},{"$f":"(BZ138-BY138)*Reeksen!CD88","v":0},{"$f":"(CA138-BZ138)*Reeksen!CE88","v":0},{"$f":"(CB138-CA138)*Reeksen!CF88","v":0},{"$f":"(CC138-CB138)*Reeksen!CG88","v":0},{"$f":"(CD138-CC138)*Reeksen!CH88","v":0},{"$f":"(CE138-CD138)*Reeksen!CI88","v":0}]
[39,"Autonome mutatie  ",null,{"$f":"(D139-C139)*Reeksen!H89","v":18507.216256620588},{"$f":"(E139-D139)*Reeksen!I89","v":20312.576581019097},{"$f":"(F139-E139)*Reeksen!J89","v":20008.01385076825},{"$f":"(G139-F139)*Reeksen!K89","v":17601.378511308387},{"$f":"(H139-G139)*Reeksen!L89","v":15937.063922229123},{"$f":"(I139-H139)*Reeksen!M89","v":12513.057478399645},{"$f":"(J139-I139)*Reeksen!N89","v":10600.275200357295},{"$f":"(K139-J139)*Reeksen!O89","v":8593.2758072174711},{"$f":"(L139-K139)*Reeksen!P89","v":6486.3501467077776},{"$f":"(M139-L139)*Reeksen!Q89","v":4273.5302512261678},{"$f":"(N139-M139)*Reeksen!R89","v":1948.5758545467024},{"$f":"(O139-N139)*Reeksen!S89","v":-495.03973391025107},{"$f":"(P139-O139)*Reeksen!T89","v":-3064.1444298306537},{"$f":"(Q139-P139)*Reeksen!U89","v":-5765.882883944344},{"$f":"(R139-Q139)*Reeksen!V89","v":-8607.7327370237072},{"$f":"(S139-R139)*Reeksen!W89","v":-11597.521657527692},{"$f":"(T139-S139)*Reeksen!X89","v":-14743.445201389191},{"$f":"(U139-T139)*Reeksen!Y89","v":-18054.085535346992},{"$f":"(V139-U139)*Reeksen!Z89","v":-21538.431067271526},{"$f":"(W139-V139)*Reeksen!AA89","v":-25205.897029097225},{"$f":"(X139-W139)*Reeksen!AB89","v":-29066.347060207056},{"$f":"(Y139-X139)*Reeksen!AC89","v":-33130.115841481151},{"$f":"(Z139-Y139)*Reeksen!AD89","v":-37408.032832737525},{"$f":"(AA139-Z139)*Reeksen!AE89","v":-41911.447168827915},{"$f":"(AB139-AA139)*Reeksen!AF89","v":0},{"$f":"(AC139-AB139)*Reeksen!AG89","v":0},{"$f":"(AD139-AC139)*Reeksen!AH89","v":0},{"$f":"(AE139-AD139)*Reeksen!AI89","v":0},{"$f":"(AF139-AE139)*Reeksen!AJ89","v":0},{"$f":"(AG139-AF139)*Reeksen!AK89","v":0},{"$f":"(AH139-AG139)*Reeksen!AL89","v":0},{"$f":"(AI139-AH139)*Reeksen!AM89","v":0},{"$f":"(AJ139-AI139)*Reeksen!AN89","v":0},{"$f":"(AK139-AJ139)*Reeksen!AO89","v":0},{"$f":"(AL139-AK139)*Reeksen!AP89","v":0},{"$f":"(AM139-AL139)*Reeksen!AQ89","v":0},{"$f":"(AN139-AM139)*Reeksen!AR89","v":0},{"$f":"(AO139-AN139)*Reeksen!AS89","v":0},{"$f":"(AP139-AO139)*Reeksen!AT89","v":0},{"$f":"(AQ139-AP139)*Reeksen!AU89","v":0},{"$f":"(AR139-AQ139)*Reeksen!AV89","v":0},{"$f":"(AS139-AR139)*Reeksen!AW89","v":0},{"$f":"(AT139-AS139)*Reeksen!AX89","v":0},{"$f":"(AU139-AT139)*Reeksen!AY89","v":0},{"$f":"(AV139-AU139)*Reeksen!AZ89","v":0},{"$f":"(AW139-AV139)*Reeksen!BA89","v":0},{"$f":"(AX139-AW139)*Reeksen!BB89","v":0},{"$f":"(AY139-AX139)*Reeksen!BC89","v":0},{"$f":"(AZ139-AY139)*Reeksen!BD89","v":0},{"$f":"(BA139-AZ139)*Reeksen!BE89","v":0},{"$f":"(BB139-BA139)*Reeksen!BF89","v":0},{"$f":"(BC139-BB139)*Reeksen!BG89","v":0},{"$f":"(BD139-BC139)*Reeksen!BH89","v":0},{"$f":"(BE139-BD139)*Reeksen!BI89","v":0},{"$f":"(BF139-BE139)*Reeksen!BJ89","v":0},{"$f":"(BG139-BF139)*Reeksen!BK89","v":0},{"$f":"(BH139-BG139)*Reeksen!BL89","v":0},{"$f":"(BI139-BH139)*Reeksen!BM89","v":0},{"$f":"(BJ139-BI139)*Reeksen!BN89","v":0},{"$f":"(BK139-BJ139)*Reeksen!BO89","v":0},{"$f":"(BL139-BK139)*Reeksen!BP89","v":0},{"$f":"(BM139-BL139)*Reeksen!BQ89","v":0},{"$f":"(BN139-BM139)*Reeksen!BR89","v":0},{"$f":"(BO139-BN139)*Reeksen!BS89","v":0},{"$f":"(BP139-BO139)*Reeksen!BT89","v":0},{"$f":"(BQ139-BP139)*Reeksen!BU89","v":0},{"$f":"(BR139-BQ139)*Reeksen!BV89","v":0},{"$f":"(BS139-BR139)*Reeksen!BW89","v":0},{"$f":"(BT139-BS139)*Reeksen!BX89","v":0},{"$f":"(BU139-BT139)*Reeksen!BY89","v":0},{"$f":"(BV139-BU139)*Reeksen!BZ89","v":0},{"$f":"(BW139-BV139)*Reeksen!CA89","v":0},{"$f":"(BX139-BW139)*Reeksen!CB89","v":0},{"$f":"(BY139-BX139)*Reeksen!CC89","v":0},{"$f":"(BZ139-BY139)*Reeksen!CD89","v":0},{"$f":"(CA139-BZ139)*Reeksen!CE89","v":0},{"$f":"(CB139-CA139)*Reeksen!CF89","v":0},{"$f":"(CC139-CB139)*Reeksen!CG89","v":0},{"$f":"(CD139-CC139)*Reeksen!CH89","v":0},{"$f":"(CE139-CD139)*Reeksen!CI89","v":0}]
[40,"Autonome mutatie  ",null,{"$f":"(D140-C140)*Reeksen!H90","v":13340.742759993642},{"$f":"(E140-D140)*Reeksen!I90","v":14604.922423699656},{"$f":"(F140-E140)*Reeksen!J90","v":14439.324272501384},{"$f":"(G140-F140)*Reeksen!K90","v":12849.37317869941},{"$f":"(H140-G140)*Reeksen!L90","v":11765.295881268072},{"$f":"(I140-H140)*Reeksen!M90","v":9489.4059196579747},{"$f":"(J140-I140)*Reeksen!N90","v":8241.3666482367407},{"$f":"(K140-J140)*Reeksen!O90","v":6931.8903410063731},{"$f":"(L140-K140)*Reeksen!P90","v":5557.2277306802762},{"$f":"(M140-L140)*Reeksen!Q90","v":4113.4601653026311},{"$f":"(N140-M140)*Reeksen!R90","v":2596.4907708688734},{"$f":"(O140-N140)*Reeksen!S90","v":1002.0351936083057},{"$f":"(P140-O140)*Reeksen!T90","v":-674.38809939932105},{"$f":"(Q140-P140)*Reeksen!U90","v":-2437.4679836487053},{"$f":"(R140-Q140)*Reeksen!V90","v":-4292.1113281437765},{"$f":"(S140-R140)*Reeksen!W90","v":-6243.4541584584285},{"$f":"(T140-S140)*Reeksen!X90","v":-8296.8733577641069},{"$f":"(U140-T140)*Reeksen!Y90","v":-10457.998932933908},{"$f":"(V140-U140)*Reeksen!Z90","v":-12732.726874151149},{"$f":"(W140-V140)*Reeksen!AA90","v":-15127.232637886664},{"$f":"(X140-W140)*Reeksen!AB90","v":-17647.985284547078},{"$f":"(Y140-X140)*Reeksen!AC90","v":-20301.762303667576},{"$f":"(Z140-Y140)*Reeksen!AD90","v":-23095.66516115308},{"$f":"(AA140-Z140)*Reeksen!AE90","v":-26037.135604733015},{"$f":"(AB140-AA140)*Reeksen!AF90","v":0},{"$f":"(AC140-AB140)*Reeksen!AG90","v":0},{"$f":"(AD140-AC140)*Reeksen!AH90","v":0},{"$f":"(AE140-AD140)*Reeksen!AI90","v":0},{"$f":"(AF140-AE140)*Reeksen!AJ90","v":0},{"$f":"(AG140-AF140)*Reeksen!AK90","v":0},{"$f":"(AH140-AG140)*Reeksen!AL90","v":0},{"$f":"(AI140-AH140)*Reeksen!AM90","v":0},{"$f":"(AJ140-AI140)*Reeksen!AN90","v":0},{"$f":"(AK140-AJ140)*Reeksen!AO90","v":0},{"$f":"(AL140-AK140)*Reeksen!AP90","v":0},{"$f":"(AM140-AL140)*Reeksen!AQ90","v":0},{"$f":"(AN140-AM140)*Reeksen!AR90","v":0},{"$f":"(AO140-AN140)*Reeksen!AS90","v":0},{"$f":"(AP140-AO140)*Reeksen!AT90","v":0},{"$f":"(AQ140-AP140)*Reeksen!AU90","v":0},{"$f":"(AR140-AQ140)*Reeksen!AV90","v":0},{"$f":"(AS140-AR140)*Reeksen!AW90","v":0},{"$f":"(AT140-AS140)*Reeksen!AX90","v":0},{"$f":"(AU140-AT140)*Reeksen!AY90","v":0},{"$f":"(AV140-AU140)*Reeksen!AZ90","v":0},{"$f":"(AW140-AV140)*Reeksen!BA90","v":0},{"$f":"(AX140-AW140)*Reeksen!BB90","v":0},{"$f":"(AY140-AX140)*Reeksen!BC90","v":0},{"$f":"(AZ140-AY140)*Reeksen!BD90","v":0},{"$f":"(BA140-AZ140)*Reeksen!BE90","v":0},{"$f":"(BB140-BA140)*Reeksen!BF90","v":0},{"$f":"(BC140-BB140)*Reeksen!BG90","v":0},{"$f":"(BD140-BC140)*Reeksen!BH90","v":0},{"$f":"(BE140-BD140)*Reeksen!BI90","v":0},{"$f":"(BF140-BE140)*Reeksen!BJ90","v":0},{"$f":"(BG140-BF140)*Reeksen!BK90","v":0},{"$f":"(BH140-BG140)*Reeksen!BL90","v":0},{"$f":"(BI140-BH140)*Reeksen!BM90","v":0},{"$f":"(BJ140-BI140)*Reeksen!BN90","v":0},{"$f":"(BK140-BJ140)*Reeksen!BO90","v":0},{"$f":"(BL140-BK140)*Reeksen!BP90","v":0},{"$f":"(BM140-BL140)*Reeksen!BQ90","v":0},{"$f":"(BN140-BM140)*Reeksen!BR90","v":0},{"$f":"(BO140-BN140)*Reeksen!BS90","v":0},{"$f":"(BP140-BO140)*Reeksen!BT90","v":0},{"$f":"(BQ140-BP140)*Reeksen!BU90","v":0},{"$f":"(BR140-BQ140)*Reeksen!BV90","v":0},{"$f":"(BS140-BR140)*Reeksen!BW90","v":0},{"$f":"(BT140-BS140)*Reeksen!BX90","v":0},{"$f":"(BU140-BT140)*Reeksen!BY90","v":0},{"$f":"(BV140-BU140)*Reeksen!BZ90","v":0},{"$f":"(BW140-BV140)*Reeksen!CA90","v":0},{"$f":"(BX140-BW140)*Reeksen!CB90","v":0},{"$f":"(BY140-BX140)*Reeksen!CC90","v":0},{"$f":"(BZ140-BY140)*Reeksen!CD90","v":0},{"$f":"(CA140-BZ140)*Reeksen!CE90","v":0},{"$f":"(CB140-CA140)*Reeksen!CF90","v":0},{"$f":"(CC140-CB140)*Reeksen!CG90","v":0},{"$f":"(CD140-CC140)*Reeksen!CH90","v":0},{"$f":"(CE140-CD140)*Reeksen!CI90","v":0}]
[41,"Autonome mutatie  ",null,{"$f":"(D141-C141)*Reeksen!H91","v":9646.1998901366587},{"$f":"(E141-D141)*Reeksen!I91","v":10537.081086442267},{"$f":"(F141-E141)*Reeksen!J91","v":10450.989059660096},{"$f":"(G141-F141)*Reeksen!K91","v":9391.7003549296624},{"$f":"(H141-G141)*Reeksen!L91","v":8679.9644551627607},{"$f":"(I141-H141)*Reeksen!M91","v":7154.2778450914157},{"$f":"(J141-I141)*Reeksen!N91","v":6333.4325596485842},{"$f":"(K141-J141)*Reeksen!O91","v":5472.205223665057},{"$f":"(L141-K141)*Reeksen!P91","v":4568.1132398015825},{"$f":"(M141-L141)*Reeksen!Q91","v":3618.5622504834005},{"$f":"(N141-M141)*Reeksen!R91","v":2620.8402980032474},{"$f":"(O141-N141)*Reeksen!S91","v":1572.1117073533721},{"$f":"(P141-O141)*Reeksen!T91","v":469.41067772369462},{"$f":"(Q141-P141)*Reeksen!U91","v":-690.36543210750369},{"$f":"(R141-Q141)*Reeksen!V91","v":-1910.4631399792111},{"$f":"(S141-R141)*Reeksen!W91","v":-3194.280214388948},{"$f":"(T141-S141)*Reeksen!X91","v":-4545.3734034222225},{"$f":"(U141-T141)*Reeksen!Y91","v":-5967.4665364707917},{"$f":"(V141-U141)*Reeksen!Z91","v":-7464.4590174742261},{"$f":"(W141-V141)*Reeksen!AA91","v":-9040.434729419414},{"$f":"(X141-W141)*Reeksen!AB91","v":-10699.671370730466},{"$f":"(Y141-X141)*Reeksen!AC91","v":-12446.65024524633},{"$f":"(Z141-Y141)*Reeksen!AD91","v":-14286.066528557905},{"$f":"(AA141-Z141)*Reeksen!AE91","v":-16222.840034553261},{"$f":"(AB141-AA141)*Reeksen!AF91","v":0},{"$f":"(AC141-AB141)*Reeksen!AG91","v":0},{"$f":"(AD141-AC141)*Reeksen!AH91","v":0},{"$f":"(AE141-AD141)*Reeksen!AI91","v":0},{"$f":"(AF141-AE141)*Reeksen!AJ91","v":0},{"$f":"(AG141-AF141)*Reeksen!AK91","v":0},{"$f":"(AH141-AG141)*Reeksen!AL91","v":0},{"$f":"(AI141-AH141)*Reeksen!AM91","v":0},{"$f":"(AJ141-AI141)*Reeksen!AN91","v":0},{"$f":"(AK141-AJ141)*Reeksen!AO91","v":0},{"$f":"(AL141-AK141)*Reeksen!AP91","v":0},{"$f":"(AM141-AL141)*Reeksen!AQ91","v":0},{"$f":"(AN141-AM141)*Reeksen!AR91","v":0},{"$f":"(AO141-AN141)*Reeksen!AS91","v":0},{"$f":"(AP141-AO141)*Reeksen!AT91","v":0},{"$f":"(AQ141-AP141)*Reeksen!AU91","v":0},{"$f":"(AR141-AQ141)*Reeksen!AV91","v":0},{"$f":"(AS141-AR141)*Reeksen!AW91","v":0},{"$f":"(AT141-AS141)*Reeksen!AX91","v":0},{"$f":"(AU141-AT141)*Reeksen!AY91","v":0},{"$f":"(AV141-AU141)*Reeksen!AZ91","v":0},{"$f":"(AW141-AV141)*Reeksen!BA91","v":0},{"$f":"(AX141-AW141)*Reeksen!BB91","v":0},{"$f":"(AY141-AX141)*Reeksen!BC91","v":0},{"$f":"(AZ141-AY141)*Reeksen!BD91","v":0},{"$f":"(BA141-AZ141)*Reeksen!BE91","v":0},{"$f":"(BB141-BA141)*Reeksen!BF91","v":0},{"$f":"(BC141-BB141)*Reeksen!BG91","v":0},{"$f":"(BD141-BC141)*Reeksen!BH91","v":0},{"$f":"(BE141-BD141)*Reeksen!BI91","v":0},{"$f":"(BF141-BE141)*Reeksen!BJ91","v":0},{"$f":"(BG141-BF141)*Reeksen!BK91","v":0},{"$f":"(BH141-BG141)*Reeksen!BL91","v":0},{"$f":"(BI141-BH141)*Reeksen!BM91","v":0},{"$f":"(BJ141-BI141)*Reeksen!BN91","v":0},{"$f":"(BK141-BJ141)*Reeksen!BO91","v":0},{"$f":"(BL141-BK141)*Reeksen!BP91","v":0},{"$f":"(BM141-BL141)*Reeksen!BQ91","v":0},{"$f":"(BN141-BM141)*Reeksen!BR91","v":0},{"$f":"(BO141-BN141)*Reeksen!BS91","v":0},{"$f":"(BP141-BO141)*Reeksen!BT91","v":0},{"$f":"(BQ141-BP141)*Reeksen!BU91","v":0},{"$f":"(BR141-BQ141)*Reeksen!BV91","v":0},{"$f":"(BS141-BR141)*Reeksen!BW91","v":0},{"$f":"(BT141-BS141)*Reeksen!BX91","v":0},{"$f":"(BU141-BT141)*Reeksen!BY91","v":0},{"$f":"(BV141-BU141)*Reeksen!BZ91","v":0},{"$f":"(BW141-BV141)*Reeksen!CA91","v":0},{"$f":"(BX141-BW141)*Reeksen!CB91","v":0},{"$f":"(BY141-BX141)*Reeksen!CC91","v":0},{"$f":"(BZ141-BY141)*Reeksen!CD91","v":0},{"$f":"(CA141-BZ141)*Reeksen!CE91","v":0},{"$f":"(CB141-CA141)*Reeksen!CF91","v":0},{"$f":"(CC141-CB141)*Reeksen!CG91","v":0},{"$f":"(CD141-CC141)*Reeksen!CH91","v":0},{"$f":"(CE141-CD141)*Reeksen!CI91","v":0}]
[42,"Autonome mutatie  ",null,{"$f":"(D142-C142)*Reeksen!H92","v":7025.5736583847074},{"$f":"(E142-D142)*Reeksen!I92","v":7659.7093271645481},{"$f":"(F142-E142)*Reeksen!J92","v":7618.3475066045366},{"$f":"(G142-F142)*Reeksen!K92","v":6904.1461573638617},{"$f":"(H142-G142)*Reeksen!L92","v":6431.5159069533356},{"$f":"(I142-H142)*Reeksen!M92","v":5396.3868180346471},{"$f":"(J142-I142)*Reeksen!N92","v":4850.2805743765466},{"$f":"(K142-J142)*Reeksen!O92","v":4277.3260895806843},{"$f":"(L142-K142)*Reeksen!P92","v":3675.860070565549},{"$f":"(M142-L142)*Reeksen!Q92","v":3044.1446231883824},{"$f":"(N142-M142)*Reeksen!R92","v":2380.363347806242},{"$f":"(O142-N142)*Reeksen!S92","v":1682.6172498157655},{"$f":"(P142-O142)*Reeksen!T92","v":948.92045576975931},{"$f":"(Q142-P142)*Reeksen!U92","v":177.19572521572513},{"$f":"(R142-Q142)*Reeksen!V92","v":-634.73025209282832},{"$f":"(S142-R142)*Reeksen!W92","v":-1489.1317844428679},{"$f":"(T142-S142)*Reeksen!X92","v":-2388.3893432675727},{"$f":"(U142-T142)*Reeksen!Y92","v":-3334.9949770379512},{"$f":"(V142-U142)*Reeksen!Z92","v":-4331.557986476093},{"$f":"(W142-V142)*Reeksen!AA92","v":-5380.8108742338791},{"$f":"(X142-W142)*Reeksen!AB92","v":-6485.6155828348737},{"$f":"(Y142-X142)*Reeksen!AC92","v":-7648.9700353471653},{"$f":"(Z142-Y142)*Reeksen!AD92","v":-8874.0149939944586},{"$f":"(AA142-Z142)*Reeksen!AE92","v":-10164.041252625717},{"$f":"(AB142-AA142)*Reeksen!AF92","v":0},{"$f":"(AC142-AB142)*Reeksen!AG92","v":0},{"$f":"(AD142-AC142)*Reeksen!AH92","v":0},{"$f":"(AE142-AD142)*Reeksen!AI92","v":0},{"$f":"(AF142-AE142)*Reeksen!AJ92","v":0},{"$f":"(AG142-AF142)*Reeksen!AK92","v":0},{"$f":"(AH142-AG142)*Reeksen!AL92","v":0},{"$f":"(AI142-AH142)*Reeksen!AM92","v":0},{"$f":"(AJ142-AI142)*Reeksen!AN92","v":0},{"$f":"(AK142-AJ142)*Reeksen!AO92","v":0},{"$f":"(AL142-AK142)*Reeksen!AP92","v":0},{"$f":"(AM142-AL142)*Reeksen!AQ92","v":0},{"$f":"(AN142-AM142)*Reeksen!AR92","v":0},{"$f":"(AO142-AN142)*Reeksen!AS92","v":0},{"$f":"(AP142-AO142)*Reeksen!AT92","v":0},{"$f":"(AQ142-AP142)*Reeksen!AU92","v":0},{"$f":"(AR142-AQ142)*Reeksen!AV92","v":0},{"$f":"(AS142-AR142)*Reeksen!AW92","v":0},{"$f":"(AT142-AS142)*Reeksen!AX92","v":0},{"$f":"(AU142-AT142)*Reeksen!AY92","v":0},{"$f":"(AV142-AU142)*Reeksen!AZ92","v":0},{"$f":"(AW142-AV142)*Reeksen!BA92","v":0},{"$f":"(AX142-AW142)*Reeksen!BB92","v":0},{"$f":"(AY142-AX142)*Reeksen!BC92","v":0},{"$f":"(AZ142-AY142)*Reeksen!BD92","v":0},{"$f":"(BA142-AZ142)*Reeksen!BE92","v":0},{"$f":"(BB142-BA142)*Reeksen!BF92","v":0},{"$f":"(BC142-BB142)*Reeksen!BG92","v":0},{"$f":"(BD142-BC142)*Reeksen!BH92","v":0},{"$f":"(BE142-BD142)*Reeksen!BI92","v":0},{"$f":"(BF142-BE142)*Reeksen!BJ92","v":0},{"$f":"(BG142-BF142)*Reeksen!BK92","v":0},{"$f":"(BH142-BG142)*Reeksen!BL92","v":0},{"$f":"(BI142-BH142)*Reeksen!BM92","v":0},{"$f":"(BJ142-BI142)*Reeksen!BN92","v":0},{"$f":"(BK142-BJ142)*Reeksen!BO92","v":0},{"$f":"(BL142-BK142)*Reeksen!BP92","v":0},{"$f":"(BM142-BL142)*Reeksen!BQ92","v":0},{"$f":"(BN142-BM142)*Reeksen!BR92","v":0},{"$f":"(BO142-BN142)*Reeksen!BS92","v":0},{"$f":"(BP142-BO142)*Reeksen!BT92","v":0},{"$f":"(BQ142-BP142)*Reeksen!BU92","v":0},{"$f":"(BR142-BQ142)*Reeksen!BV92","v":0},{"$f":"(BS142-BR142)*Reeksen!BW92","v":0},{"$f":"(BT142-BS142)*Reeksen!BX92","v":0},{"$f":"(BU142-BT142)*Reeksen!BY92","v":0},{"$f":"(BV142-BU142)*Reeksen!BZ92","v":0},{"$f":"(BW142-BV142)*Reeksen!CA92","v":0},{"$f":"(BX142-BW142)*Reeksen!CB92","v":0},{"$f":"(BY142-BX142)*Reeksen!CC92","v":0},{"$f":"(BZ142-BY142)*Reeksen!CD92","v":0},{"$f":"(CA142-BZ142)*Reeksen!CE92","v":0},{"$f":"(CB142-CA142)*Reeksen!CF92","v":0},{"$f":"(CC142-CB142)*Reeksen!CG92","v":0},{"$f":"(CD142-CC142)*Reeksen!CH92","v":0},{"$f":"(CE142-CD142)*Reeksen!CI92","v":0}]
[43,"Autonome mutatie  ",null,{"$f":"(D143-C143)*Reeksen!H93","v":4907.9393314479366},{"$f":"(E143-D143)*Reeksen!I93","v":5341.9076219273866},{"$f":"(F143-E143)*Reeksen!J93","v":5326.1048117450036},{"$f":"(G143-F143)*Reeksen!K93","v":4862.3309026181541},{"$f":"(H143-G143)*Reeksen!L93","v":4560.2224088968615},{"$f":"(I143-H143)*Reeksen!M93","v":3883.7636064972794},{"$f":"(J143-I143)*Reeksen!N93","v":3534.0013971157068},{"$f":"(K143-J143)*Reeksen!O93","v":3167.0557912949885},{"$f":"(L143-K143)*Reeksen!P93","v":2781.8536985302303},{"$f":"(M143-L143)*Reeksen!Q93","v":2377.2740828531123},{"$f":"(N143-M143)*Reeksen!R93","v":1952.1454493013905},{"$f":"(O143-N143)*Reeksen!S93","v":1505.2432115126358},{"$f":"(P143-O143)*Reeksen!T93","v":1035.2869343971104},{"$f":"(Q143-P143)*Reeksen!U93","v":540.93744555515786},{"$f":"(R143-Q143)*Reeksen!V93","v":20.793808786933742},{"$f":"(S143-R143)*Reeksen!W93","v":-526.60984727096184},{"$f":"(T143-S143)*Reeksen!X93","v":-1102.8076527027445},{"$f":"(U143-T143)*Reeksen!Y93","v":-1709.4054797424042},{"$f":"(V143-U143)*Reeksen!Z93","v":-2348.0845941205289},{"$f":"(W143-V143)*Reeksen!AA93","v":-3020.6054827826388},{"$f":"(X143-W143)*Reeksen!AB93","v":-3728.8118668477487},{"$f":"(Y143-X143)*Reeksen!AC93","v":-4474.6349091039565},{"$f":"(Z143-Y143)*Reeksen!AD93","v":-5260.0976258123974},{"$f":"(AA143-Z143)*Reeksen!AE93","v":-6087.3195130573777},{"$f":"(AB143-AA143)*Reeksen!AF93","v":0},{"$f":"(AC143-AB143)*Reeksen!AG93","v":0},{"$f":"(AD143-AC143)*Reeksen!AH93","v":0},{"$f":"(AE143-AD143)*Reeksen!AI93","v":0},{"$f":"(AF143-AE143)*Reeksen!AJ93","v":0},{"$f":"(AG143-AF143)*Reeksen!AK93","v":0},{"$f":"(AH143-AG143)*Reeksen!AL93","v":0},{"$f":"(AI143-AH143)*Reeksen!AM93","v":0},{"$f":"(AJ143-AI143)*Reeksen!AN93","v":0},{"$f":"(AK143-AJ143)*Reeksen!AO93","v":0},{"$f":"(AL143-AK143)*Reeksen!AP93","v":0},{"$f":"(AM143-AL143)*Reeksen!AQ93","v":0},{"$f":"(AN143-AM143)*Reeksen!AR93","v":0},{"$f":"(AO143-AN143)*Reeksen!AS93","v":0},{"$f":"(AP143-AO143)*Reeksen!AT93","v":0},{"$f":"(AQ143-AP143)*Reeksen!AU93","v":0},{"$f":"(AR143-AQ143)*Reeksen!AV93","v":0},{"$f":"(AS143-AR143)*Reeksen!AW93","v":0},{"$f":"(AT143-AS143)*Reeksen!AX93","v":0},{"$f":"(AU143-AT143)*Reeksen!AY93","v":0},{"$f":"(AV143-AU143)*Reeksen!AZ93","v":0},{"$f":"(AW143-AV143)*Reeksen!BA93","v":0},{"$f":"(AX143-AW143)*Reeksen!BB93","v":0},{"$f":"(AY143-AX143)*Reeksen!BC93","v":0},{"$f":"(AZ143-AY143)*Reeksen!BD93","v":0},{"$f":"(BA143-AZ143)*Reeksen!BE93","v":0},{"$f":"(BB143-BA143)*Reeksen!BF93","v":0},{"$f":"(BC143-BB143)*Reeksen!BG93","v":0},{"$f":"(BD143-BC143)*Reeksen!BH93","v":0},{"$f":"(BE143-BD143)*Reeksen!BI93","v":0},{"$f":"(BF143-BE143)*Reeksen!BJ93","v":0},{"$f":"(BG143-BF143)*Reeksen!BK93","v":0},{"$f":"(BH143-BG143)*Reeksen!BL93","v":0},{"$f":"(BI143-BH143)*Reeksen!BM93","v":0},{"$f":"(BJ143-BI143)*Reeksen!BN93","v":0},{"$f":"(BK143-BJ143)*Reeksen!BO93","v":0},{"$f":"(BL143-BK143)*Reeksen!BP93","v":0},{"$f":"(BM143-BL143)*Reeksen!BQ93","v":0},{"$f":"(BN143-BM143)*Reeksen!BR93","v":0},{"$f":"(BO143-BN143)*Reeksen!BS93","v":0},{"$f":"(BP143-BO143)*Reeksen!BT93","v":0},{"$f":"(BQ143-BP143)*Reeksen!BU93","v":0},{"$f":"(BR143-BQ143)*Reeksen!BV93","v":0},{"$f":"(BS143-BR143)*Reeksen!BW93","v":0},{"$f":"(BT143-BS143)*Reeksen!BX93","v":0},{"$f":"(BU143-BT143)*Reeksen!BY93","v":0},{"$f":"(BV143-BU143)*Reeksen!BZ93","v":0},{"$f":"(BW143-BV143)*Reeksen!CA93","v":0},{"$f":"(BX143-BW143)*Reeksen!CB93","v":0},{"$f":"(BY143-BX143)*Reeksen!CC93","v":0},{"$f":"(BZ143-BY143)*Reeksen!CD93","v":0},{"$f":"(CA143-BZ143)*Reeksen!CE93","v":0},{"$f":"(CB143-CA143)*Reeksen!CF93","v":0},{"$f":"(CC143-CB143)*Reeksen!CG93","v":0},{"$f":"(CD143-CC143)*Reeksen!CH93","v":0},{"$f":"(CE143-CD143)*Reeksen!CI93","v":0}]
[44,"Autonome mutatie  ",null,{"$f":"(D144-C144)*Reeksen!H94","v":3416.6417838568045},{"$f":"(E144-D144)*Reeksen!I94","v":3713.1880889877525},{"$f":"(F144-E144)*Reeksen!J94","v":3710.2486992513},{"$f":"(G144-F144)*Reeksen!K94","v":3409.0417010712044},{"$f":"(H144-G144)*Reeksen!L94","v":3216.0104268897985},{"$f":"(I144-H144)*Reeksen!M94","v":2773.8309996714779},{"$f":"(J144-I144)*Reeksen!N94","v":2549.8889565173254},{"$f":"(K144-J144)*Reeksen!O94","v":2314.9529538923493},{"$f":"(L144-K144)*Reeksen!P94","v":2068.330680033825},{"$f":"(M144-L144)*Reeksen!Q94","v":1809.2990136331491},{"$f":"(N144-M144)*Reeksen!R94","v":1537.1024058518069},{"$f":"(O144-N144)*Reeksen!S94","v":1250.951185975347},{"$f":"(P144-O144)*Reeksen!T94","v":950.01978681313051},{"$f":"(Q144-P144)*Reeksen!U94","v":633.44488577938512},{"$f":"(R144-Q144)*Reeksen!V94","v":300.32345737107374},{"$f":"(S144-R144)*Reeksen!W94","v":-50.289267425322954},{"$f":"(T144-S144)*Reeksen!X94","v":-419.3819395086756},{"$f":"(U144-T144)*Reeksen!Y94","v":-807.98933275380557},{"$f":"(V144-U144)*Reeksen!Z94","v":-1217.1946929854785},{"$f":"(W144-V144)*Reeksen!AA94","v":-1648.1322002721386},{"$f":"(X144-W144)*Reeksen!AB94","v":-2101.9895502364961},{"$f":"(Y144-X144)*Reeksen!AC94","v":-2580.0106603574386},{"$f":"(Z144-Y144)*Reeksen!AD94","v":-3083.4985075441332},{"$f":"(AA144-Z144)*Reeksen!AE94","v":-3613.8181035576008},{"$f":"(AB144-AA144)*Reeksen!AF94","v":0},{"$f":"(AC144-AB144)*Reeksen!AG94","v":0},{"$f":"(AD144-AC144)*Reeksen!AH94","v":0},{"$f":"(AE144-AD144)*Reeksen!AI94","v":0},{"$f":"(AF144-AE144)*Reeksen!AJ94","v":0},{"$f":"(AG144-AF144)*Reeksen!AK94","v":0},{"$f":"(AH144-AG144)*Reeksen!AL94","v":0},{"$f":"(AI144-AH144)*Reeksen!AM94","v":0},{"$f":"(AJ144-AI144)*Reeksen!AN94","v":0},{"$f":"(AK144-AJ144)*Reeksen!AO94","v":0},{"$f":"(AL144-AK144)*Reeksen!AP94","v":0},{"$f":"(AM144-AL144)*Reeksen!AQ94","v":0},{"$f":"(AN144-AM144)*Reeksen!AR94","v":0},{"$f":"(AO144-AN144)*Reeksen!AS94","v":0},{"$f":"(AP144-AO144)*Reeksen!AT94","v":0},{"$f":"(AQ144-AP144)*Reeksen!AU94","v":0},{"$f":"(AR144-AQ144)*Reeksen!AV94","v":0},{"$f":"(AS144-AR144)*Reeksen!AW94","v":0},{"$f":"(AT144-AS144)*Reeksen!AX94","v":0},{"$f":"(AU144-AT144)*Reeksen!AY94","v":0},{"$f":"(AV144-AU144)*Reeksen!AZ94","v":0},{"$f":"(AW144-AV144)*Reeksen!BA94","v":0},{"$f":"(AX144-AW144)*Reeksen!BB94","v":0},{"$f":"(AY144-AX144)*Reeksen!BC94","v":0},{"$f":"(AZ144-AY144)*Reeksen!BD94","v":0},{"$f":"(BA144-AZ144)*Reeksen!BE94","v":0},{"$f":"(BB144-BA144)*Reeksen!BF94","v":0},{"$f":"(BC144-BB144)*Reeksen!BG94","v":0},{"$f":"(BD144-BC144)*Reeksen!BH94","v":0},{"$f":"(BE144-BD144)*Reeksen!BI94","v":0},{"$f":"(BF144-BE144)*Reeksen!BJ94","v":0},{"$f":"(BG144-BF144)*Reeksen!BK94","v":0},{"$f":"(BH144-BG144)*Reeksen!BL94","v":0},{"$f":"(BI144-BH144)*Reeksen!BM94","v":0},{"$f":"(BJ144-BI144)*Reeksen!BN94","v":0},{"$f":"(BK144-BJ144)*Reeksen!BO94","v":0},{"$f":"(BL144-BK144)*Reeksen!BP94","v":0},{"$f":"(BM144-BL144)*Reeksen!BQ94","v":0},{"$f":"(BN144-BM144)*Reeksen!BR94","v":0},{"$f":"(BO144-BN144)*Reeksen!BS94","v":0},{"$f":"(BP144-BO144)*Reeksen!BT94","v":0},{"$f":"(BQ144-BP144)*Reeksen!BU94","v":0},{"$f":"(BR144-BQ144)*Reeksen!BV94","v":0},{"$f":"(BS144-BR144)*Reeksen!BW94","v":0},{"$f":"(BT144-BS144)*Reeksen!BX94","v":0},{"$f":"(BU144-BT144)*Reeksen!BY94","v":0},{"$f":"(BV144-BU144)*Reeksen!BZ94","v":0},{"$f":"(BW144-BV144)*Reeksen!CA94","v":0},{"$f":"(BX144-BW144)*Reeksen!CB94","v":0},{"$f":"(BY144-BX144)*Reeksen!CC94","v":0},{"$f":"(BZ144-BY144)*Reeksen!CD94","v":0},{"$f":"(CA144-BZ144)*Reeksen!CE94","v":0},{"$f":"(CB144-CA144)*Reeksen!CF94","v":0},{"$f":"(CC144-CB144)*Reeksen!CG94","v":0},{"$f":"(CD144-CC144)*Reeksen!CH94","v":0},{"$f":"(CE144-CD144)*Reeksen!CI94","v":0}]
[45,"Autonome mutatie  ",null,{"$f":"(D145-C145)*Reeksen!H95","v":1778.3274853087246},{"$f":"(E145-D145)*Reeksen!I95","v":1930.1009675431289},{"$f":"(F145-E145)*Reeksen!J95","v":1932.3066188273783},{"$f":"(G145-F145)*Reeksen!K95","v":1785.5622331974109},{"$f":"(H145-G145)*Reeksen!L95","v":1693.0986652397926},{"$f":"(I145-H145)*Reeksen!M95","v":1476.2636242204223},{"$f":"(J145-I145)*Reeksen!N95","v":1368.7600088625425},{"$f":"(K145-J145)*Reeksen!O95","v":1255.9827840802061},{"$f":"(L145-K145)*Reeksen!P95","v":1137.5969625077007},{"$f":"(M145-L145)*Reeksen!Q95","v":1013.2527104319022},{"$f":"(N145-M145)*Reeksen!R95","v":882.58456672203238},{"$f":"(O145-N145)*Reeksen!S95","v":745.21062497355217},{"$f":"(P145-O145)*Reeksen!T95","v":600.73167699175383},{"$f":"(Q145-P145)*Reeksen!U95","v":448.73031565412316},{"$f":"(R145-Q145)*Reeksen!V95","v":288.76999508821081},{"$f":"(S145-R145)*Reeksen!W95","v":120.39404601013891},{"$f":"(T145-S145)*Reeksen!X95","v":-56.875356045395954},{"$f":"(U145-T145)*Reeksen!Y95","v":-243.53827198250656},{"$f":"(V145-U145)*Reeksen!Z95","v":-440.11813237862759},{"$f":"(W145-V145)*Reeksen!AA95","v":-647.16292531627971},{"$f":"(X145-W145)*Reeksen!AB95","v":-865.24644155741225},{"$f":"(Y145-X145)*Reeksen!AC95","v":-1094.9695799398767},{"$f":"(Z145-Y145)*Reeksen!AD95","v":-1336.9617160213022},{"$f":"(AA145-Z145)*Reeksen!AE95","v":-1591.8821371404658},{"$f":"(AB145-AA145)*Reeksen!AF95","v":0},{"$f":"(AC145-AB145)*Reeksen!AG95","v":0},{"$f":"(AD145-AC145)*Reeksen!AH95","v":0},{"$f":"(AE145-AD145)*Reeksen!AI95","v":0},{"$f":"(AF145-AE145)*Reeksen!AJ95","v":0},{"$f":"(AG145-AF145)*Reeksen!AK95","v":0},{"$f":"(AH145-AG145)*Reeksen!AL95","v":0},{"$f":"(AI145-AH145)*Reeksen!AM95","v":0},{"$f":"(AJ145-AI145)*Reeksen!AN95","v":0},{"$f":"(AK145-AJ145)*Reeksen!AO95","v":0},{"$f":"(AL145-AK145)*Reeksen!AP95","v":0},{"$f":"(AM145-AL145)*Reeksen!AQ95","v":0},{"$f":"(AN145-AM145)*Reeksen!AR95","v":0},{"$f":"(AO145-AN145)*Reeksen!AS95","v":0},{"$f":"(AP145-AO145)*Reeksen!AT95","v":0},{"$f":"(AQ145-AP145)*Reeksen!AU95","v":0},{"$f":"(AR145-AQ145)*Reeksen!AV95","v":0},{"$f":"(AS145-AR145)*Reeksen!AW95","v":0},{"$f":"(AT145-AS145)*Reeksen!AX95","v":0},{"$f":"(AU145-AT145)*Reeksen!AY95","v":0},{"$f":"(AV145-AU145)*Reeksen!AZ95","v":0},{"$f":"(AW145-AV145)*Reeksen!BA95","v":0},{"$f":"(AX145-AW145)*Reeksen!BB95","v":0},{"$f":"(AY145-AX145)*Reeksen!BC95","v":0},{"$f":"(AZ145-AY145)*Reeksen!BD95","v":0},{"$f":"(BA145-AZ145)*Reeksen!BE95","v":0},{"$f":"(BB145-BA145)*Reeksen!BF95","v":0},{"$f":"(BC145-BB145)*Reeksen!BG95","v":0},{"$f":"(BD145-BC145)*Reeksen!BH95","v":0},{"$f":"(BE145-BD145)*Reeksen!BI95","v":0},{"$f":"(BF145-BE145)*Reeksen!BJ95","v":0},{"$f":"(BG145-BF145)*Reeksen!BK95","v":0},{"$f":"(BH145-BG145)*Reeksen!BL95","v":0},{"$f":"(BI145-BH145)*Reeksen!BM95","v":0},{"$f":"(BJ145-BI145)*Reeksen!BN95","v":0},{"$f":"(BK145-BJ145)*Reeksen!BO95","v":0},{"$f":"(BL145-BK145)*Reeksen!BP95","v":0},{"$f":"(BM145-BL145)*Reeksen!BQ95","v":0},{"$f":"(BN145-BM145)*Reeksen!BR95","v":0},{"$f":"(BO145-BN145)*Reeksen!BS95","v":0},{"$f":"(BP145-BO145)*Reeksen!BT95","v":0},{"$f":"(BQ145-BP145)*Reeksen!BU95","v":0},{"$f":"(BR145-BQ145)*Reeksen!BV95","v":0},{"$f":"(BS145-BR145)*Reeksen!BW95","v":0},{"$f":"(BT145-BS145)*Reeksen!BX95","v":0},{"$f":"(BU145-BT145)*Reeksen!BY95","v":0},{"$f":"(BV145-BU145)*Reeksen!BZ95","v":0},{"$f":"(BW145-BV145)*Reeksen!CA95","v":0},{"$f":"(BX145-BW145)*Reeksen!CB95","v":0},{"$f":"(BY145-BX145)*Reeksen!CC95","v":0},{"$f":"(BZ145-BY145)*Reeksen!CD95","v":0},{"$f":"(CA145-BZ145)*Reeksen!CE95","v":0},{"$f":"(CB145-CA145)*Reeksen!CF95","v":0},{"$f":"(CC145-CB145)*Reeksen!CG95","v":0},{"$f":"(CD145-CC145)*Reeksen!CH95","v":0},{"$f":"(CE145-CD145)*Reeksen!CI95","v":0}]
[46,"Autonome mutatie  ",null,{"$f":"(D146-C146)*Reeksen!H96","v":923.03201293373695},{"$f":"(E146-D146)*Reeksen!I96","v":1000.6121675649609},{"$f":"(F146-E146)*Reeksen!J96","v":1003.4930773967372},{"$f":"(G146-F146)*Reeksen!K96","v":931.98787298089803},{"$f":"(H146-G146)*Reeksen!L96","v":887.71642682119557},{"$f":"(I146-H146)*Reeksen!M96","v":781.35726102156957},{"$f":"(J146-I146)*Reeksen!N96","v":729.76672578822445},{"$f":"(K146-J146)*Reeksen!O96","v":675.64744946488941},{"$f":"(L146-K146)*Reeksen!P96","v":618.83734154987098},{"$f":"(M146-L146)*Reeksen!Q96","v":559.1671585267618},{"$f":"(N146-M146)*Reeksen!R96","v":496.46012683740088},{"$f":"(O146-N146)*Reeksen!S96","v":430.53154813694073},{"$f":"(P146-O146)*Reeksen!T96","v":361.18838592858253},{"$f":"(Q146-P146)*Reeksen!U96","v":288.22883263139084},{"$f":"(R146-Q146)*Reeksen!V96","v":211.44185608862858},{"$f":"(S146-R146)*Reeksen!W96","v":130.60672447685005},{"$f":"(T146-S146)*Reeksen!X96","v":45.49250852265493},{"$f":"(U146-T146)*Reeksen!Y96","v":-44.142440118625458},{"$f":"(V146-U146)*Reeksen!Z96","v":-138.55103552305894},{"$f":"(W146-V146)*Reeksen!AA96","v":-237.99803045856351},{"$f":"(X146-W146)*Reeksen!AB96","v":-342.76061696915679},{"$f":"(Y146-X146)*Reeksen!AC96","v":-453.12905596989918},{"$f":"(Z146-Y146)*Reeksen!AD96","v":-569.40733731062664},{"$f":"(AA146-Z146)*Reeksen!AE96","v":-691.91387183519635},{"$f":"(AB146-AA146)*Reeksen!AF96","v":0},{"$f":"(AC146-AB146)*Reeksen!AG96","v":0},{"$f":"(AD146-AC146)*Reeksen!AH96","v":0},{"$f":"(AE146-AD146)*Reeksen!AI96","v":0},{"$f":"(AF146-AE146)*Reeksen!AJ96","v":0},{"$f":"(AG146-AF146)*Reeksen!AK96","v":0},{"$f":"(AH146-AG146)*Reeksen!AL96","v":0},{"$f":"(AI146-AH146)*Reeksen!AM96","v":0},{"$f":"(AJ146-AI146)*Reeksen!AN96","v":0},{"$f":"(AK146-AJ146)*Reeksen!AO96","v":0},{"$f":"(AL146-AK146)*Reeksen!AP96","v":0},{"$f":"(AM146-AL146)*Reeksen!AQ96","v":0},{"$f":"(AN146-AM146)*Reeksen!AR96","v":0},{"$f":"(AO146-AN146)*Reeksen!AS96","v":0},{"$f":"(AP146-AO146)*Reeksen!AT96","v":0},{"$f":"(AQ146-AP146)*Reeksen!AU96","v":0},{"$f":"(AR146-AQ146)*Reeksen!AV96","v":0},{"$f":"(AS146-AR146)*Reeksen!AW96","v":0},{"$f":"(AT146-AS146)*Reeksen!AX96","v":0},{"$f":"(AU146-AT146)*Reeksen!AY96","v":0},{"$f":"(AV146-AU146)*Reeksen!AZ96","v":0},{"$f":"(AW146-AV146)*Reeksen!BA96","v":0},{"$f":"(AX146-AW146)*Reeksen!BB96","v":0},{"$f":"(AY146-AX146)*Reeksen!BC96","v":0},{"$f":"(AZ146-AY146)*Reeksen!BD96","v":0},{"$f":"(BA146-AZ146)*Reeksen!BE96","v":0},{"$f":"(BB146-BA146)*Reeksen!BF96","v":0},{"$f":"(BC146-BB146)*Reeksen!BG96","v":0},{"$f":"(BD146-BC146)*Reeksen!BH96","v":0},{"$f":"(BE146-BD146)*Reeksen!BI96","v":0},{"$f":"(BF146-BE146)*Reeksen!BJ96","v":0},{"$f":"(BG146-BF146)*Reeksen!BK96","v":0},{"$f":"(BH146-BG146)*Reeksen!BL96","v":0},{"$f":"(BI146-BH146)*Reeksen!BM96","v":0},{"$f":"(BJ146-BI146)*Reeksen!BN96","v":0},{"$f":"(BK146-BJ146)*Reeksen!BO96","v":0},{"$f":"(BL146-BK146)*Reeksen!BP96","v":0},{"$f":"(BM146-BL146)*Reeksen!BQ96","v":0},{"$f":"(BN146-BM146)*Reeksen!BR96","v":0},{"$f":"(BO146-BN146)*Reeksen!BS96","v":0},{"$f":"(BP146-BO146)*Reeksen!BT96","v":0},{"$f":"(BQ146-BP146)*Reeksen!BU96","v":0},{"$f":"(BR146-BQ146)*Reeksen!BV96","v":0},{"$f":"(BS146-BR146)*Reeksen!BW96","v":0},{"$f":"(BT146-BS146)*Reeksen!BX96","v":0},{"$f":"(BU146-BT146)*Reeksen!BY96","v":0},{"$f":"(BV146-BU146)*Reeksen!BZ96","v":0},{"$f":"(BW146-BV146)*Reeksen!CA96","v":0},{"$f":"(BX146-BW146)*Reeksen!CB96","v":0},{"$f":"(BY146-BX146)*Reeksen!CC96","v":0},{"$f":"(BZ146-BY146)*Reeksen!CD96","v":0},{"$f":"(CA146-BZ146)*Reeksen!CE96","v":0},{"$f":"(CB146-CA146)*Reeksen!CF96","v":0},{"$f":"(CC146-CB146)*Reeksen!CG96","v":0},{"$f":"(CD146-CC146)*Reeksen!CH96","v":0},{"$f":"(CE146-CD146)*Reeksen!CI96","v":0}]
[47,"Autonome mutatie  ",null,{"$f":"(D147-C147)*Reeksen!H97","v":955.796928560894},{"$f":"(E147-D147)*Reeksen!I97","v":1035.0153289734467},{"$f":"(F147-E147)*Reeksen!J97","v":1039.6163968756641},{"$f":"(G147-F147)*Reeksen!K97","v":969.91735843378149},{"$f":"(H147-G147)*Reeksen!L97","v":927.54238654670644},{"$f":"(I147-H147)*Reeksen!M97","v":823.17451873338291},{"$f":"(J147-I147)*Reeksen!N97","v":773.6748463856029},{"$f":"(K147-J147)*Reeksen!O97","v":721.75097609213901},{"$f":"(L147-K147)*Reeksen!P97","v":667.24604450850347},{"$f":"(M147-L147)*Reeksen!Q97","v":609.99629663331791},{"$f":"(N147-M147)*Reeksen!R97","v":549.83072184923822},{"$f":"(O147-N147)*Reeksen!S97","v":486.57067289943103},{"$f":"(P147-O147)*Reeksen!T97","v":420.02946692917698},{"$f":"(Q147-P147)*Reeksen!U97","v":350.01196768201282},{"$f":"(R147-Q147)*Reeksen!V97","v":276.3141478917882},{"$f":"(S147-R147)*Reeksen!W97","v":198.72263087016404},{"$f":"(T147-S147)*Reeksen!X97","v":117.01421023562878},{"$f":"(U147-T147)*Reeksen!Y97","v":30.955346679994896},{"$f":"(V147-U147)*Reeksen!Z97","v":-59.698359384501018},{"$f":"(W147-V147)*Reeksen!AA97","v":-155.20272051307185},{"$f":"(X147-W147)*Reeksen!AB97","v":-255.82554152640878},{"$f":"(Y147-X147)*Reeksen!AC97","v":-361.84722675500359},{"$f":"(Z147-Y147)*Reeksen!AD97","v":-473.5614166349805},{"$f":"(AA147-Z147)*Reeksen!AE97","v":-591.27565512577144},{"$f":"(AB147-AA147)*Reeksen!AF97","v":0},{"$f":"(AC147-AB147)*Reeksen!AG97","v":0},{"$f":"(AD147-AC147)*Reeksen!AH97","v":0},{"$f":"(AE147-AD147)*Reeksen!AI97","v":0},{"$f":"(AF147-AE147)*Reeksen!AJ97","v":0},{"$f":"(AG147-AF147)*Reeksen!AK97","v":0},{"$f":"(AH147-AG147)*Reeksen!AL97","v":0},{"$f":"(AI147-AH147)*Reeksen!AM97","v":0},{"$f":"(AJ147-AI147)*Reeksen!AN97","v":0},{"$f":"(AK147-AJ147)*Reeksen!AO97","v":0},{"$f":"(AL147-AK147)*Reeksen!AP97","v":0},{"$f":"(AM147-AL147)*Reeksen!AQ97","v":0},{"$f":"(AN147-AM147)*Reeksen!AR97","v":0},{"$f":"(AO147-AN147)*Reeksen!AS97","v":0},{"$f":"(AP147-AO147)*Reeksen!AT97","v":0},{"$f":"(AQ147-AP147)*Reeksen!AU97","v":0},{"$f":"(AR147-AQ147)*Reeksen!AV97","v":0},{"$f":"(AS147-AR147)*Reeksen!AW97","v":0},{"$f":"(AT147-AS147)*Reeksen!AX97","v":0},{"$f":"(AU147-AT147)*Reeksen!AY97","v":0},{"$f":"(AV147-AU147)*Reeksen!AZ97","v":0},{"$f":"(AW147-AV147)*Reeksen!BA97","v":0},{"$f":"(AX147-AW147)*Reeksen!BB97","v":0},{"$f":"(AY147-AX147)*Reeksen!BC97","v":0},{"$f":"(AZ147-AY147)*Reeksen!BD97","v":0},{"$f":"(BA147-AZ147)*Reeksen!BE97","v":0},{"$f":"(BB147-BA147)*Reeksen!BF97","v":0},{"$f":"(BC147-BB147)*Reeksen!BG97","v":0},{"$f":"(BD147-BC147)*Reeksen!BH97","v":0},{"$f":"(BE147-BD147)*Reeksen!BI97","v":0},{"$f":"(BF147-BE147)*Reeksen!BJ97","v":0},{"$f":"(BG147-BF147)*Reeksen!BK97","v":0},{"$f":"(BH147-BG147)*Reeksen!BL97","v":0},{"$f":"(BI147-BH147)*Reeksen!BM97","v":0},{"$f":"(BJ147-BI147)*Reeksen!BN97","v":0},{"$f":"(BK147-BJ147)*Reeksen!BO97","v":0},{"$f":"(BL147-BK147)*Reeksen!BP97","v":0},{"$f":"(BM147-BL147)*Reeksen!BQ97","v":0},{"$f":"(BN147-BM147)*Reeksen!BR97","v":0},{"$f":"(BO147-BN147)*Reeksen!BS97","v":0},{"$f":"(BP147-BO147)*Reeksen!BT97","v":0},{"$f":"(BQ147-BP147)*Reeksen!BU97","v":0},{"$f":"(BR147-BQ147)*Reeksen!BV97","v":0},{"$f":"(BS147-BR147)*Reeksen!BW97","v":0},{"$f":"(BT147-BS147)*Reeksen!BX97","v":0},{"$f":"(BU147-BT147)*Reeksen!BY97","v":0},{"$f":"(BV147-BU147)*Reeksen!BZ97","v":0},{"$f":"(BW147-BV147)*Reeksen!CA97","v":0},{"$f":"(BX147-BW147)*Reeksen!CB97","v":0},{"$f":"(BY147-BX147)*Reeksen!CC97","v":0},{"$f":"(BZ147-BY147)*Reeksen!CD97","v":0},{"$f":"(CA147-BZ147)*Reeksen!CE97","v":0},{"$f":"(CB147-CA147)*Reeksen!CF97","v":0},{"$f":"(CC147-CB147)*Reeksen!CG97","v":0},{"$f":"(CD147-CC147)*Reeksen!CH97","v":0},{"$f":"(CE147-CD147)*Reeksen!CI97","v":0}]
[48,"Autonome mutatie  ",null,{"$f":"(D148-C148)*Reeksen!H98","v":987.48958069981586},{"$f":"(E148-D148)*Reeksen!I98","v":1068.2926137193037},{"$f":"(F148-E148)*Reeksen!J98","v":1074.5575458588082},{"$f":"(G148-F148)*Reeksen!K98","v":1006.605564866082},{"$f":"(H148-G148)*Reeksen!L98","v":966.06500330064091},{"$f":"(I148-H148)*Reeksen!M98","v":863.62326632499583},{"$f":"(J148-I148)*Reeksen!N98","v":816.14603135679079},{"$f":"(K148-J148)*Reeksen!O98","v":766.34572031188702},{"$f":"(L148-K148)*Reeksen!P98","v":714.07052593925982},{"$f":"(M148-L148)*Reeksen!Q98","v":659.1620021356099},{"$f":"(N148-M148)*Reeksen!R98","v":601.45471262665001},{"$f":"(O148-N148)*Reeksen!S98","v":540.77586321566321},{"$f":"(P148-O148)*Reeksen!T98","v":476.94491676128473},{"$f":"(Q148-P148)*Reeksen!U98","v":409.77319000569975},{"$f":"(R148-Q148)*Reeksen!V98","v":339.06343133165296},{"$f":"(S148-R148)*Reeksen!W98","v":264.6093784820373},{"$f":"(T148-S148)*Reeksen!X98","v":186.19529522806806},{"$f":"(U148-T148)*Reeksen!Y98","v":103.59548592209399},{"$f":"(V148-U148)*Reeksen!Z98","v":16.573786819671017},{"$f":"(W148-V148)*Reeksen!AA98","v":-75.116966998666499},{"$f":"(X148-W148)*Reeksen!AB98","v":-171.73550033629914},{"$f":"(Y148-X148)*Reeksen!AC98","v":-273.55268350537534},{"$f":"(Z148-Y148)*Reeksen!AD98","v":-380.85214622289777},{"$f":"(AA148-Z148)*Reeksen!AE98","v":-493.93092119305192},{"$f":"(AB148-AA148)*Reeksen!AF98","v":0},{"$f":"(AC148-AB148)*Reeksen!AG98","v":0},{"$f":"(AD148-AC148)*Reeksen!AH98","v":0},{"$f":"(AE148-AD148)*Reeksen!AI98","v":0},{"$f":"(AF148-AE148)*Reeksen!AJ98","v":0},{"$f":"(AG148-AF148)*Reeksen!AK98","v":0},{"$f":"(AH148-AG148)*Reeksen!AL98","v":0},{"$f":"(AI148-AH148)*Reeksen!AM98","v":0},{"$f":"(AJ148-AI148)*Reeksen!AN98","v":0},{"$f":"(AK148-AJ148)*Reeksen!AO98","v":0},{"$f":"(AL148-AK148)*Reeksen!AP98","v":0},{"$f":"(AM148-AL148)*Reeksen!AQ98","v":0},{"$f":"(AN148-AM148)*Reeksen!AR98","v":0},{"$f":"(AO148-AN148)*Reeksen!AS98","v":0},{"$f":"(AP148-AO148)*Reeksen!AT98","v":0},{"$f":"(AQ148-AP148)*Reeksen!AU98","v":0},{"$f":"(AR148-AQ148)*Reeksen!AV98","v":0},{"$f":"(AS148-AR148)*Reeksen!AW98","v":0},{"$f":"(AT148-AS148)*Reeksen!AX98","v":0},{"$f":"(AU148-AT148)*Reeksen!AY98","v":0},{"$f":"(AV148-AU148)*Reeksen!AZ98","v":0},{"$f":"(AW148-AV148)*Reeksen!BA98","v":0},{"$f":"(AX148-AW148)*Reeksen!BB98","v":0},{"$f":"(AY148-AX148)*Reeksen!BC98","v":0},{"$f":"(AZ148-AY148)*Reeksen!BD98","v":0},{"$f":"(BA148-AZ148)*Reeksen!BE98","v":0},{"$f":"(BB148-BA148)*Reeksen!BF98","v":0},{"$f":"(BC148-BB148)*Reeksen!BG98","v":0},{"$f":"(BD148-BC148)*Reeksen!BH98","v":0},{"$f":"(BE148-BD148)*Reeksen!BI98","v":0},{"$f":"(BF148-BE148)*Reeksen!BJ98","v":0},{"$f":"(BG148-BF148)*Reeksen!BK98","v":0},{"$f":"(BH148-BG148)*Reeksen!BL98","v":0},{"$f":"(BI148-BH148)*Reeksen!BM98","v":0},{"$f":"(BJ148-BI148)*Reeksen!BN98","v":0},{"$f":"(BK148-BJ148)*Reeksen!BO98","v":0},{"$f":"(BL148-BK148)*Reeksen!BP98","v":0},{"$f":"(BM148-BL148)*Reeksen!BQ98","v":0},{"$f":"(BN148-BM148)*Reeksen!BR98","v":0},{"$f":"(BO148-BN148)*Reeksen!BS98","v":0},{"$f":"(BP148-BO148)*Reeksen!BT98","v":0},{"$f":"(BQ148-BP148)*Reeksen!BU98","v":0},{"$f":"(BR148-BQ148)*Reeksen!BV98","v":0},{"$f":"(BS148-BR148)*Reeksen!BW98","v":0},{"$f":"(BT148-BS148)*Reeksen!BX98","v":0},{"$f":"(BU148-BT148)*Reeksen!BY98","v":0},{"$f":"(BV148-BU148)*Reeksen!BZ98","v":0},{"$f":"(BW148-BV148)*Reeksen!CA98","v":0},{"$f":"(BX148-BW148)*Reeksen!CB98","v":0},{"$f":"(BY148-BX148)*Reeksen!CC98","v":0},{"$f":"(BZ148-BY148)*Reeksen!CD98","v":0},{"$f":"(CA148-BZ148)*Reeksen!CE98","v":0},{"$f":"(CB148-CA148)*Reeksen!CF98","v":0},{"$f":"(CC148-CB148)*Reeksen!CG98","v":0},{"$f":"(CD148-CC148)*Reeksen!CH98","v":0},{"$f":"(CE148-CD148)*Reeksen!CI98","v":0}]
[49,"Autonome mutatie  ",null,{"$f":"(D149-C149)*Reeksen!H99","v":0},{"$f":"(E149-D149)*Reeksen!I99","v":0},{"$f":"(F149-E149)*Reeksen!J99","v":0},{"$f":"(G149-F149)*Reeksen!K99","v":0},{"$f":"(H149-G149)*Reeksen!L99","v":0},{"$f":"(I149-H149)*Reeksen!M99","v":0},{"$f":"(J149-I149)*Reeksen!N99","v":0},{"$f":"(K149-J149)*Reeksen!O99","v":0},{"$f":"(L149-K149)*Reeksen!P99","v":0},{"$f":"(M149-L149)*Reeksen!Q99","v":0},{"$f":"(N149-M149)*Reeksen!R99","v":0},{"$f":"(O149-N149)*Reeksen!S99","v":0},{"$f":"(P149-O149)*Reeksen!T99","v":0},{"$f":"(Q149-P149)*Reeksen!U99","v":0},{"$f":"(R149-Q149)*Reeksen!V99","v":0},{"$f":"(S149-R149)*Reeksen!W99","v":0},{"$f":"(T149-S149)*Reeksen!X99","v":0},{"$f":"(U149-T149)*Reeksen!Y99","v":0},{"$f":"(V149-U149)*Reeksen!Z99","v":0},{"$f":"(W149-V149)*Reeksen!AA99","v":0},{"$f":"(X149-W149)*Reeksen!AB99","v":0},{"$f":"(Y149-X149)*Reeksen!AC99","v":0},{"$f":"(Z149-Y149)*Reeksen!AD99","v":0},{"$f":"(AA149-Z149)*Reeksen!AE99","v":0},{"$f":"(AB149-AA149)*Reeksen!AF99","v":0},{"$f":"(AC149-AB149)*Reeksen!AG99","v":0},{"$f":"(AD149-AC149)*Reeksen!AH99","v":0},{"$f":"(AE149-AD149)*Reeksen!AI99","v":0},{"$f":"(AF149-AE149)*Reeksen!AJ99","v":0},{"$f":"(AG149-AF149)*Reeksen!AK99","v":0},{"$f":"(AH149-AG149)*Reeksen!AL99","v":0},{"$f":"(AI149-AH149)*Reeksen!AM99","v":0},{"$f":"(AJ149-AI149)*Reeksen!AN99","v":0},{"$f":"(AK149-AJ149)*Reeksen!AO99","v":0},{"$f":"(AL149-AK149)*Reeksen!AP99","v":0},{"$f":"(AM149-AL149)*Reeksen!AQ99","v":0},{"$f":"(AN149-AM149)*Reeksen!AR99","v":0},{"$f":"(AO149-AN149)*Reeksen!AS99","v":0},{"$f":"(AP149-AO149)*Reeksen!AT99","v":0},{"$f":"(AQ149-AP149)*Reeksen!AU99","v":0},{"$f":"(AR149-AQ149)*Reeksen!AV99","v":0},{"$f":"(AS149-AR149)*Reeksen!AW99","v":0},{"$f":"(AT149-AS149)*Reeksen!AX99","v":0},{"$f":"(AU149-AT149)*Reeksen!AY99","v":0},{"$f":"(AV149-AU149)*Reeksen!AZ99","v":0},{"$f":"(AW149-AV149)*Reeksen!BA99","v":0},{"$f":"(AX149-AW149)*Reeksen!BB99","v":0},{"$f":"(AY149-AX149)*Reeksen!BC99","v":0},{"$f":"(AZ149-AY149)*Reeksen!BD99","v":0},{"$f":"(BA149-AZ149)*Reeksen!BE99","v":0},{"$f":"(BB149-BA149)*Reeksen!BF99","v":0},{"$f":"(BC149-BB149)*Reeksen!BG99","v":0},{"$f":"(BD149-BC149)*Reeksen!BH99","v":0},{"$f":"(BE149-BD149)*Reeksen!BI99","v":0},{"$f":"(BF149-BE149)*Reeksen!BJ99","v":0},{"$f":"(BG149-BF149)*Reeksen!BK99","v":0},{"$f":"(BH149-BG149)*Reeksen!BL99","v":0},{"$f":"(BI149-BH149)*Reeksen!BM99","v":0},{"$f":"(BJ149-BI149)*Reeksen!BN99","v":0},{"$f":"(BK149-BJ149)*Reeksen!BO99","v":0},{"$f":"(BL149-BK149)*Reeksen!BP99","v":0},{"$f":"(BM149-BL149)*Reeksen!BQ99","v":0},{"$f":"(BN149-BM149)*Reeksen!BR99","v":0},{"$f":"(BO149-BN149)*Reeksen!BS99","v":0},{"$f":"(BP149-BO149)*Reeksen!BT99","v":0},{"$f":"(BQ149-BP149)*Reeksen!BU99","v":0},{"$f":"(BR149-BQ149)*Reeksen!BV99","v":0},{"$f":"(BS149-BR149)*Reeksen!BW99","v":0},{"$f":"(BT149-BS149)*Reeksen!BX99","v":0},{"$f":"(BU149-BT149)*Reeksen!BY99","v":0},{"$f":"(BV149-BU149)*Reeksen!BZ99","v":0},{"$f":"(BW149-BV149)*Reeksen!CA99","v":0},{"$f":"(BX149-BW149)*Reeksen!CB99","v":0},{"$f":"(BY149-BX149)*Reeksen!CC99","v":0},{"$f":"(BZ149-BY149)*Reeksen!CD99","v":0},{"$f":"(CA149-BZ149)*Reeksen!CE99","v":0},{"$f":"(CB149-CA149)*Reeksen!CF99","v":0},{"$f":"(CC149-CB149)*Reeksen!CG99","v":0},{"$f":"(CD149-CC149)*Reeksen!CH99","v":0},{"$f":"(CE149-CD149)*Reeksen!CI99","v":0}]
[50,"Autonome mutatie  ",null,{"$f":"(D150-C150)*Reeksen!H100","v":0},{"$f":"(E150-D150)*Reeksen!I100","v":0},{"$f":"(F150-E150)*Reeksen!J100","v":0},{"$f":"(G150-F150)*Reeksen!K100","v":0},{"$f":"(H150-G150)*Reeksen!L100","v":0},{"$f":"(I150-H150)*Reeksen!M100","v":0},{"$f":"(J150-I150)*Reeksen!N100","v":0},{"$f":"(K150-J150)*Reeksen!O100","v":0},{"$f":"(L150-K150)*Reeksen!P100","v":0},{"$f":"(M150-L150)*Reeksen!Q100","v":0},{"$f":"(N150-M150)*Reeksen!R100","v":0},{"$f":"(O150-N150)*Reeksen!S100","v":0},{"$f":"(P150-O150)*Reeksen!T100","v":0},{"$f":"(Q150-P150)*Reeksen!U100","v":0},{"$f":"(R150-Q150)*Reeksen!V100","v":0},{"$f":"(S150-R150)*Reeksen!W100","v":0},{"$f":"(T150-S150)*Reeksen!X100","v":0},{"$f":"(U150-T150)*Reeksen!Y100","v":0},{"$f":"(V150-U150)*Reeksen!Z100","v":0},{"$f":"(W150-V150)*Reeksen!AA100","v":0},{"$f":"(X150-W150)*Reeksen!AB100","v":0},{"$f":"(Y150-X150)*Reeksen!AC100","v":0},{"$f":"(Z150-Y150)*Reeksen!AD100","v":0},{"$f":"(AA150-Z150)*Reeksen!AE100","v":0},{"$f":"(AB150-AA150)*Reeksen!AF100","v":0},{"$f":"(AC150-AB150)*Reeksen!AG100","v":0},{"$f":"(AD150-AC150)*Reeksen!AH100","v":0},{"$f":"(AE150-AD150)*Reeksen!AI100","v":0},{"$f":"(AF150-AE150)*Reeksen!AJ100","v":0},{"$f":"(AG150-AF150)*Reeksen!AK100","v":0},{"$f":"(AH150-AG150)*Reeksen!AL100","v":0},{"$f":"(AI150-AH150)*Reeksen!AM100","v":0},{"$f":"(AJ150-AI150)*Reeksen!AN100","v":0},{"$f":"(AK150-AJ150)*Reeksen!AO100","v":0},{"$f":"(AL150-AK150)*Reeksen!AP100","v":0},{"$f":"(AM150-AL150)*Reeksen!AQ100","v":0},{"$f":"(AN150-AM150)*Reeksen!AR100","v":0},{"$f":"(AO150-AN150)*Reeksen!AS100","v":0},{"$f":"(AP150-AO150)*Reeksen!AT100","v":0},{"$f":"(AQ150-AP150)*Reeksen!AU100","v":0},{"$f":"(AR150-AQ150)*Reeksen!AV100","v":0},{"$f":"(AS150-AR150)*Reeksen!AW100","v":0},{"$f":"(AT150-AS150)*Reeksen!AX100","v":0},{"$f":"(AU150-AT150)*Reeksen!AY100","v":0},{"$f":"(AV150-AU150)*Reeksen!AZ100","v":0},{"$f":"(AW150-AV150)*Reeksen!BA100","v":0},{"$f":"(AX150-AW150)*Reeksen!BB100","v":0},{"$f":"(AY150-AX150)*Reeksen!BC100","v":0},{"$f":"(AZ150-AY150)*Reeksen!BD100","v":0},{"$f":"(BA150-AZ150)*Reeksen!BE100","v":0},{"$f":"(BB150-BA150)*Reeksen!BF100","v":0},{"$f":"(BC150-BB150)*Reeksen!BG100","v":0},{"$f":"(BD150-BC150)*Reeksen!BH100","v":0},{"$f":"(BE150-BD150)*Reeksen!BI100","v":0},{"$f":"(BF150-BE150)*Reeksen!BJ100","v":0},{"$f":"(BG150-BF150)*Reeksen!BK100","v":0},{"$f":"(BH150-BG150)*Reeksen!BL100","v":0},{"$f":"(BI150-BH150)*Reeksen!BM100","v":0},{"$f":"(BJ150-BI150)*Reeksen!BN100","v":0},{"$f":"(BK150-BJ150)*Reeksen!BO100","v":0},{"$f":"(BL150-BK150)*Reeksen!BP100","v":0},{"$f":"(BM150-BL150)*Reeksen!BQ100","v":0},{"$f":"(BN150-BM150)*Reeksen!BR100","v":0},{"$f":"(BO150-BN150)*Reeksen!BS100","v":0},{"$f":"(BP150-BO150)*Reeksen!BT100","v":0},{"$f":"(BQ150-BP150)*Reeksen!BU100","v":0},{"$f":"(BR150-BQ150)*Reeksen!BV100","v":0},{"$f":"(BS150-BR150)*Reeksen!BW100","v":0},{"$f":"(BT150-BS150)*Reeksen!BX100","v":0},{"$f":"(BU150-BT150)*Reeksen!BY100","v":0},{"$f":"(BV150-BU150)*Reeksen!BZ100","v":0},{"$f":"(BW150-BV150)*Reeksen!CA100","v":0},{"$f":"(BX150-BW150)*Reeksen!CB100","v":0},{"$f":"(BY150-BX150)*Reeksen!CC100","v":0},{"$f":"(BZ150-BY150)*Reeksen!CD100","v":0},{"$f":"(CA150-BZ150)*Reeksen!CE100","v":0},{"$f":"(CB150-CA150)*Reeksen!CF100","v":0},{"$f":"(CC150-CB150)*Reeksen!CG100","v":0},{"$f":"(CD150-CC150)*Reeksen!CH100","v":0},{"$f":"(CE150-CD150)*Reeksen!CI100","v":0}]
[null,"Totaal",null,{"$f":"SUM(D206:D255)","v":-737090.07528250571},{"$f":"SUM(E206:E255)","v":-393977.27822294901},-468501.00811927277,-921227.13306284731,-1204151.740497937,-1744860.2820369694,-1986556.4264037302,-2201633.1747533809,-2386086.5858973372,-2542835.7309436686,-2668016.0883613024,-2753544.7168383845,-2803951.5027028611,-2816431.8571571321,-2781911.3272257643,-2705112.6022755201,-2584768.382240525,-2413084.8342251522,-2190418.3525630976,-1918026.0912522678,-1597734.0913214223,-1231990.6654739068,-823472.93672129896,-389601.80312502402,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BQ206:BQ255)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Bedrijfswaarde per jaarschijf gerenoveerde woningen"]
[]
[1,"Restwaarde - jaar",null,null,{"$f":"IF(E$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(F$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(G$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(H$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(I$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(J$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(K$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(L$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(M$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(N$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(O$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(P$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(Q$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(R$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(S$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(T$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(U$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(V$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(W$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(X$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(Y$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(Z$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(AA$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(AB$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(AC$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(AD$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(AE$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(AF$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(AG$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(AH$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(AI$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(AJ$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(AK$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(AL$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(AM$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(AN$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(AO$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(AP$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(AQ$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(AR$3-1=Input!$D$36+($A260-1),1,0)","v":1},{"$f":"IF(AS$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(AT$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(AU$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(AV$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(AW$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(AX$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(AY$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(AZ$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(BA$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(BB$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(BC$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(BD$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(BE$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(BF$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(BG$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(BH$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(BI$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(BJ$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(BK$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(BL$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(BM$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(BN$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(BO$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(BP$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(BQ$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(BR$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(BS$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(BT$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(BU$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(BV$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(BW$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(BX$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(BY$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(BZ$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(CA$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(CB$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(CC$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(CD$3-1=Input!$D$36+($A260-1),1,0)","v":0},{"$f":"IF(CE$3-1=Input!$D$36+($A260-1),1,0)","v":0}]
[null,"Restwaarde   ",null,null,{"$f":"Input!$C$28*Reeksen!E$21*E260","v":0},{"$f":"Input!$C$28*Reeksen!F$21*F260","v":0},{"$f":"Input!$C$28*Reeksen!G$21*G260","v":0},{"$f":"Input!$C$28*Reeksen!H$21*H260","v":0},{"$f":"Input!$C$28*Reeksen!I$21*I260","v":0},{"$f":"Input!$C$28*Reeksen!J$21*J260","v":0},{"$f":"Input!$C$28*Reeksen!K$21*K260","v":0},{"$f":"Input!$C$28*Reeksen!L$21*L260","v":0},{"$f":"Input!$C$28*Reeksen!M$21*M260","v":0},{"$f":"Input!$C$28*Reeksen!N$21*N260","v":0},{"$f":"Input!$C$28*Reeksen!O$21*O260","v":0},{"$f":"Input!$C$28*Reeksen!P$21*P260","v":0},{"$f":"Input!$C$28*Reeksen!Q$21*Q260","v":0},{"$f":"Input!$C$28*Reeksen!R$21*R260","v":0},{"$f":"Input!$C$28*Reeksen!S$21*S260","v":0},{"$f":"Input!$C$28*Reeksen!T$21*T260","v":0},{"$f":"Input!$C$28*Reeksen!U$21*U260","v":0},{"$f":"Input!$C$28*Reeksen!V$21*V260","v":0},{"$f":"Input!$C$28*Reeksen!W$21*W260","v":0},{"$f":"Input!$C$28*Reeksen!X$21*X260","v":0},{"$f":"Input!$C$28*Reeksen!Y$21*Y260","v":0},{"$f":"Input!$C$28*Reeksen!Z$21*Z260","v":0},{"$f":"Input!$C$28*Reeksen!AA$21*AA260","v":0},{"$f":"Input!$C$28*Reeksen!AB$21*AB260","v":0},{"$f":"Input!$C$28*Reeksen!AC$21*AC260","v":0},{"$f":"Input!$C$28*Reeksen!AD$21*AD260","v":0},{"$f":"Input!$C$28*Reeksen!AE$21*AE260","v":0},{"$f":"Input!$C$28*Reeksen!AF$21*AF260","v":0},{"$f":"Input!$C$28*Reeksen!AG$21*AG260","v":0},{"$f":"Input!$C$28*Reeksen!AH$21*AH260","v":0},{"$f":"Input!$C$28*Reeksen!AI$21*AI260","v":0},{"$f":"Input!$C$28*Reeksen!AJ$21*AJ260","v":0},{"$f":"Input!$C$28*Reeksen!AK$21*AK260","v":0},{"$f":"Input!$C$28*Reeksen!AL$21*AL260","v":0},{"$f":"Input!$C$28*Reeksen!AM$21*AM260","v":0},{"$f":"Input!$C$28*Reeksen!AN$21*AN260","v":0},{"$f":"Input!$C$28*Reeksen!AO$21*AO260","v":0},{"$f":"Input!$C$28*Reeksen!AP$21*AP260","v":0},{"$f":"Input!$C$28*Reeksen!AQ$21*AQ260","v":0},{"$f":"Input!$C$28*Reeksen!AR$21*AR260","v":11052.48622115814},{"$f":"Input!$C$28*Reeksen!AS$21*AS260","v":0},{"$f":"Input!$C$28*Reeksen!AT$21*AT260","v":0},{"$f":"Input!$C$28*Reeksen!AU$21*AU260","v":0},{"$f":"Input!$C$28*Reeksen!AV$21*AV260","v":0},{"$f":"Input!$C$28*Reeksen!AW$21*AW260","v":0},{"$f":"Input!$C$28*Reeksen!AX$21*AX260","v":0},{"$f":"Input!$C$28*Reeksen!AY$21*AY260","v":0},{"$f":"Input!$C$28*Reeksen!AZ$21*AZ260","v":0},{"$f":"Input!$C$28*Reeksen!BA$21*BA260","v":0},{"$f":"Input!$C$28*Reeksen!BB$21*BB260","v":0},{"$f":"Input!$C$28*Reeksen!BC$21*BC260","v":0},{"$f":"Input!$C$28*Reeksen!BD$21*BD260","v":0},{"$f":"Input!$C$28*Reeksen!BE$21*BE260","v":0},{"$f":"Input!$C$28*Reeksen!BF$21*BF260","v":0},{"$f":"Input!$C$28*Reeksen!BG$21*BG260","v":0},{"$f":"Input!$C$28*Reeksen!BH$21*BH260","v":0},{"$f":"Input!$C$28*Reeksen!BI$21*BI260","v":0},{"$f":"Input!$C$28*Reeksen!BJ$21*BJ260","v":0},{"$f":"Input!$C$28*Reeksen!BK$21*BK260","v":0},{"$f":"Input!$C$28*Reeksen!BL$21*BL260","v":0},{"$f":"Input!$C$28*Reeksen!BM$21*BM260","v":0},{"$f":"Input!$C$28*Reeksen!BN$21*BN260","v":0},{"$f":"Input!$C$28*Reeksen!BO$21*BO260","v":0},{"$f":"Input!$C$28*Reeksen!BP$21*BP260","v":0},{"$f":"Input!$C$28*Reeksen!BQ$21*BQ260","v":0},{"$f":"Input!$C$28*Reeksen!BR$21*BR260","v":0},{"$f":"Input!$C$28*Reeksen!BS$21*BS260","v":0},{"$f":"Input!$C$28*Reeksen!BT$21*BT260","v":0},{"$f":"Input!$C$28*Reeksen!BU$21*BU260","v":0},{"$f":"Input!$C$28*Reeksen!BV$21*BV260","v":0},{"$f":"Input!$C$28*Reeksen!BW$21*BW260","v":0},{"$f":"Input!$C$28*Reeksen!BX$21*BX260","v":0},{"$f":"Input!$C$28*Reeksen!BY$21*BY260","v":0},{"$f":"Input!$C$28*Reeksen!BZ$21*BZ260","v":0},{"$f":"Input!$C$28*Reeksen!CA$21*CA260","v":0},{"$f":"Input!$C$28*Reeksen!CB$21*CB260","v":0},{"$f":"Input!$C$28*Reeksen!CC$21*CC260","v":0},{"$f":"Input!$C$28*Reeksen!CD$21*CD260","v":0},{"$f":"Input!$C$28*Reeksen!CE$21*CE260","v":0}]
[null,"Exploitatieperiode - jaar",null,null,{"$f":"IF(E$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":1},{"$f":"IF(F$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":1},{"$f":"IF(G$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":1},{"$f":"IF(H$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":1},{"$f":"IF(I$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":1},{"$f":"IF(J$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":1},{"$f":"IF(K$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":1},{"$f":"IF(L$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":1},{"$f":"IF(M$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":1},{"$f":"IF(N$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":1},{"$f":"IF(O$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":1},{"$f":"IF(P$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":1},{"$f":"IF(Q$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":1},{"$f":"IF(R$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":1},{"$f":"IF(S$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":1},{"$f":"IF(T$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":1},{"$f":"IF(U$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":1},{"$f":"IF(V$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":1},{"$f":"IF(W$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":1},{"$f":"IF(X$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":1},{"$f":"IF(Y$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":1},{"$f":"IF(Z$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":1},{"$f":"IF(AA$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":1},{"$f":"IF(AB$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":1},{"$f":"IF(AC$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":1},{"$f":"IF(AD$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":1},{"$f":"IF(AE$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":1},{"$f":"IF(AF$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":1},{"$f":"IF(AG$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":1},{"$f":"IF(AH$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":1},{"$f":"IF(AI$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":1},{"$f":"IF(AJ$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":1},{"$f":"IF(AK$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":1},{"$f":"IF(AL$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":1},{"$f":"IF(AM$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":1},{"$f":"IF(AN$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":1},{"$f":"IF(AO$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":1},{"$f":"IF(AP$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":1},{"$f":"IF(AQ$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":1},{"$f":"IF(AR$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":1},{"$f":"IF(AS$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":0},{"$f":"IF(AT$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":0},{"$f":"IF(AU$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":0},{"$f":"IF(AV$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":0},{"$f":"IF(AW$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":0},{"$f":"IF(AX$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":0},{"$f":"IF(AY$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":0},{"$f":"IF(AZ$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":0},{"$f":"IF(BA$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":0},{"$f":"IF(BB$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":0},{"$f":"IF(BC$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":0},{"$f":"IF(BD$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":0},{"$f":"IF(BE$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":0},{"$f":"IF(BF$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":0},{"$f":"IF(BG$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":0},{"$f":"IF(BH$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":0},{"$f":"IF(BI$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":0},{"$f":"IF(BJ$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":0},{"$f":"IF(BK$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":0},{"$f":"IF(BL$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":0},{"$f":"IF(BM$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":0},{"$f":"IF(BN$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":0},{"$f":"IF(BO$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":0},{"$f":"IF(BP$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":0},{"$f":"IF(BQ$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":0},{"$f":"IF(BR$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":0},{"$f":"IF(BS$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":0},{"$f":"IF(BT$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":0},{"$f":"IF(BU$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":0},{"$f":"IF(BV$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":0},{"$f":"IF(BW$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":0},{"$f":"IF(BX$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":0},{"$f":"IF(BY$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":0},{"$f":"IF(BZ$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":0},{"$f":"IF(CA$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":0},{"$f":"IF(CB$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":0},{"$f":"IF(CC$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":0},{"$f":"IF(CD$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":0},{"$f":"IF(CE$3-1<=Input!$D$36+('Waarde NOM'!$A260-1),1,0)","v":0}]
[null,"Exploitatieresultaat",null,null,{"$f":"E262*E$42+E261","v":4152.6896943453157},{"$f":"F262*F$42+F261","v":4218.4572188323018},{"$f":"G262*G$42+G261","v":4373.9991493160323},4499.4088471713403,4685.3842651965788,4811.9768381668973,4939.2372834135258,5067.215628045029,5195.9612351103051,5325.5228287239752,5455.9485181738064,5587.2858210286449,5719.5816852643766,5852.8825104243515,5987.2341678297771,{"$f":"T262*T$42+T261","v":6122.6820198544847},{"$f":"U262*U$42+U261","v":6259.2709382776129},{"$f":"V262*V$42+V261","v":6397.0453217266995},{"$f":"W262*W$42+W261","v":6536.0491122227868},{"$f":"X262*X$42+X261","v":6676.3258108381833},{"$f":"Y262*Y$42+Y261","v":6817.9184924765559},{"$f":"Z262*Z$42+Z261","v":6960.869819784255},{"$f":"AA262*AA$42+AA261","v":7105.2220562006478},{"$f":"AB262*AB$42+AB261","v":7251.0170781545612},{"$f":"AC262*AC$42+AC261","v":7398.2963864129115},{"$f":"AD262*AD$42+AD261","v":7547.1011165867294},{"$f":"AE262*AE$42+AE261","v":7697.4720487990226},{"$f":"AF262*AF$42+AF261","v":7849.4496165178389},{"$f":"AG262*AG$42+AG261","v":8003.0739145572916},{"$f":"AH262*AH$42+AH261","v":8158.3847062482255},{"$f":"AI262*AI$42+AI261","v":8315.421429779446},{"$f":"AJ262*AJ$42+AJ261","v":8474.2232037096146},{"$f":"AK262*AK$42+AK261","v":8634.8288316489161},{"$f":"AL262*AL$42+AL261","v":8797.2768061090028},{"$f":"AM262*AM$42+AM261","v":8961.6053115184914},{"$f":"AN262*AN$42+AN261","v":9127.8522264009425},{"$f":"AO262*AO$42+AO261","v":9296.0551247108124},{"$f":"AP262*AP$42+AP261","v":9466.2512763225841},{"$f":"AQ262*AQ$42+AQ261","v":9638.4776466669609},{"$f":"AR262*AR$42+AR261","v":20865.257116665594},{"$f":"AS262*AS$42+AS261","v":0},{"$f":"AT262*AT$42+AT261","v":0},{"$f":"AU262*AU$42+AU261","v":0},{"$f":"AV262*AV$42+AV261","v":0},{"$f":"AW262*AW$42+AW261","v":0},{"$f":"AX262*AX$42+AX261","v":0},{"$f":"AY262*AY$42+AY261","v":0},{"$f":"AZ262*AZ$42+AZ261","v":0},{"$f":"BA262*BA$42+BA261","v":0},{"$f":"BB262*BB$42+BB261","v":0},{"$f":"BC262*BC$42+BC261","v":0},{"$f":"BD262*BD$42+BD261","v":0},{"$f":"BE262*BE$42+BE261","v":0},{"$f":"BF262*BF$42+BF261","v":0},{"$f":"BG262*BG$42+BG261","v":0},{"$f":"BH262*BH$42+BH261","v":0},{"$f":"BI262*BI$42+BI261","v":0},{"$f":"BJ262*BJ$42+BJ261","v":0},{"$f":"BK262*BK$42+BK261","v":0},{"$f":"BL262*BL$42+BL261","v":0},{"$f":"BM262*BM$42+BM261","v":0},{"$f":"BN262*BN$42+BN261","v":0},{"$f":"BO262*BO$42+BO261","v":0},{"$f":"BP262*BP$42+BP261","v":0},{"$f":"BQ262*BQ$42+BQ261","v":0},{"$f":"BR262*BR$42+BR261","v":0},{"$f":"BS262*BS$42+BS261","v":0},{"$f":"BT262*BT$42+BT261","v":0},{"$f":"BU262*BU$42+BU261","v":0},{"$f":"BV262*BV$42+BV261","v":0},{"$f":"BW262*BW$42+BW261","v":0},{"$f":"BX262*BX$42+BX261","v":0},{"$f":"BY262*BY$42+BY261","v":0},{"$f":"BZ262*BZ$42+BZ261","v":0},{"$f":"CA262*CA$42+CA261","v":0},{"$f":"CB262*CB$42+CB261","v":0},{"$f":"CC262*CC$42+CC261","v":0},{"$f":"CD262*CD$42+CD261","v":0},{"$f":"CE262*CE$42+CE261","v":0}]
[null,"Bedrijfswaarde",null,{"$f":"NPV(Input!$C$46,'Waarde NOM'!E263:$CE$263)","v":103765.15013565167},{"$f":"NPV(Input!$C$46,'Waarde NOM'!F263:$CE$263)","v":104800.71794808892},{"$f":"NPV(Input!$C$46,'Waarde NOM'!G263:$CE$263)","v":105822.29662666107},{"$f":"NPV(Input!$C$46,'Waarde NOM'!H263:$CE$263)","v":106739.41230867813},{"$f":"NPV(Input!$C$46,'Waarde NOM'!I263:$CE$263)","v":107576.97407694066},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J263:$CE$263)","v":108270.43851559117},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K263:$CE$263)","v":108871.98360320381},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L263:$CE$263)","v":109376.34549995046},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M263:$CE$263)","v":109777.94714690297},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N263:$CE$263)","v":110070.8832691378},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O263:$CE$263)","v":110248.90460387073},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P263:$CE$263)","v":110305.40131589049},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q263:$CE$263)","v":110233.38556065636},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R263:$CE$263)","v":110025.47315342481},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S263:$CE$263)","v":109673.86430067167},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T263:$CE$263)","v":109170.32334787553},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U263:$CE$263)","v":108506.15749541482},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V263:$CE$263)","v":107672.19443190795},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W263:$CE$263)","v":106658.75883177665},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X263:$CE$263)","v":105455.64766114269},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y263:$CE$263)","v":104052.10423336166},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z263:$CE$263)","v":102436.79095255319},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA263:$CE$263)","v":100597.7606803966},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB263:$CE$263)","v":98522.426658215787},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC263:$CE$263)","v":96197.530912972012},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD263:$CE$263)","v":93609.111072207714},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE263:$CE$263)","v":90742.465509231377},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF263:$CE$263)","v":87582.116735893927},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG263:$CE$263)","v":84111.772956170797},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH263:$CE$263)","v":80314.287689422024},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI263:$CE$263)","v":76171.617367644925},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ263:$CE$263)","v":71664.776806247712},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK263:$CE$263)","v":66773.792442850492},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL263:$CE$263)","v":61477.653233344099},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM263:$CE$263)","v":55754.259088902312},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN263:$CE$263)","v":49580.366731828944},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO263:$CE$263)","v":42931.532842019442},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP263:$CE$263)","v":35782.054359409609},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ263:$CE$263)","v":28104.905801057506},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR263:$CE$263)","v":19871.673444443422},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE263:CF$263)","v":0}]
[null,"Autonome mutatie",null,null,{"$f":"E264-D264","v":1035.5678124372498},{"$f":"F264-E264","v":1021.5786785721575},917.11568201705813,837.56176826253068,693.46443865050969,601.54508761264151,504.36189674664638,401.60164695250569,292.93612223483797,178.02133473292633,56.496712019754341,-72.015755234126118,-207.91240723154624,-351.60885275313922,-503.54095279614558,{"$f":"T264-S264","v":-664.16585246070463},{"$f":"U264-T264","v":-833.96306350687519},{"$f":"V264-U264","v":-1013.435600131299},{"$f":"W264-V264","v":-1203.111170633958},{"$f":"X264-W264","v":-1403.5434277810273},{"$f":"Y264-X264","v":-1615.3132808084774},{"$f":"Z264-Y264","v":-1839.0302721565822},{"$f":"AA264-Z264","v":-2075.3340221808176},{"$f":"AB264-AA264","v":-2324.8957452437753},{"$f":"AC264-AB264","v":-2588.419840764298},{"$f":"AD264-AC264","v":-2866.6455629763368},{"$f":"AE264-AD264","v":-3160.3487733374495},{"$f":"AF264-AE264","v":-3470.3437797231309},{"$f":"AG264-AF264","v":-3797.4852667487721},{"$f":"AH264-AG264","v":-4142.6703217770992},{"$f":"AI264-AH264","v":-4506.8405613972136},{"$f":"AJ264-AI264","v":-4890.9843633972196},{"$f":"AK264-AJ264","v":-5296.1392095063929},{"$f":"AL264-AK264","v":-5723.3941444417869},{"$f":"AM264-AL264","v":-6173.8923570733677},{"$f":"AN264-AM264","v":-6648.8338898095026},{"$f":"AO264-AN264","v":-7149.478482609833},{"$f":"AP264-AO264","v":-7677.1485583521026},{"$f":"AQ264-AP264","v":-8233.232356614084},{"$f":"AR264-AQ264","v":-19871.673444443422},{"$f":"AS264-AR264","v":0},{"$f":"AT264-AS264","v":0},{"$f":"AU264-AT264","v":0},{"$f":"AV264-AU264","v":0},{"$f":"AW264-AV264","v":0},{"$f":"AX264-AW264","v":0},{"$f":"AY264-AX264","v":0},{"$f":"AZ264-AY264","v":0},{"$f":"BA264-AZ264","v":0},{"$f":"BB264-BA264","v":0},{"$f":"BC264-BB264","v":0},{"$f":"BD264-BC264","v":0},{"$f":"BE264-BD264","v":0},{"$f":"BF264-BE264","v":0},{"$f":"BG264-BF264","v":0},{"$f":"BH264-BG264","v":0},{"$f":"BI264-BH264","v":0},{"$f":"BJ264-BI264","v":0},{"$f":"BK264-BJ264","v":0},{"$f":"BL264-BK264","v":0},{"$f":"BM264-BL264","v":0},{"$f":"BN264-BM264","v":0},{"$f":"BO264-BN264","v":0},{"$f":"BP264-BO264","v":0},{"$f":"BQ264-BP264","v":0},{"$f":"BR264-BQ264","v":0},{"$f":"BS264-BR264","v":0},{"$f":"BT264-BS264","v":0},{"$f":"BU264-BT264","v":0},{"$f":"BV264-BU264","v":0},{"$f":"BW264-BV264","v":0},{"$f":"BX264-BW264","v":0},{"$f":"BY264-BX264","v":0},{"$f":"BZ264-BY264","v":0},{"$f":"CA264-BZ264","v":0},{"$f":"CB264-CA264","v":0},{"$f":"CC264-CB264","v":0},{"$f":"CD264-CC264","v":0},{"$f":"CE264-CD264","v":0}]
[null,"Resterende levensduur",null,{"$f":"Input!$D$36","v":40},{"$f":"IF(D266-1>=0,D266-1,0)","v":39},{"$f":"IF(E266-1>=0,E266-1,0)","v":38},{"$f":"IF(F266-1>=0,F266-1,0)","v":37},{"$f":"IF(G266-1>=0,G266-1,0)","v":36},{"$f":"IF(H266-1>=0,H266-1,0)","v":35},{"$f":"IF(I266-1>=0,I266-1,0)","v":34},{"$f":"IF(J266-1>=0,J266-1,0)","v":33},{"$f":"IF(K266-1>=0,K266-1,0)","v":32},{"$f":"IF(L266-1>=0,L266-1,0)","v":31},{"$f":"IF(M266-1>=0,M266-1,0)","v":30},{"$f":"IF(N266-1>=0,N266-1,0)","v":29},{"$f":"IF(O266-1>=0,O266-1,0)","v":28},{"$f":"IF(P266-1>=0,P266-1,0)","v":27},{"$f":"IF(Q266-1>=0,Q266-1,0)","v":26},{"$f":"IF(R266-1>=0,R266-1,0)","v":25},{"$f":"IF(S266-1>=0,S266-1,0)","v":24},{"$f":"IF(T266-1>=0,T266-1,0)","v":23},{"$f":"IF(U266-1>=0,U266-1,0)","v":22},{"$f":"IF(V266-1>=0,V266-1,0)","v":21},{"$f":"IF(W266-1>=0,W266-1,0)","v":20},{"$f":"IF(X266-1>=0,X266-1,0)","v":19},{"$f":"IF(Y266-1>=0,Y266-1,0)","v":18},{"$f":"IF(Z266-1>=0,Z266-1,0)","v":17},{"$f":"IF(AA266-1>=0,AA266-1,0)","v":16},{"$f":"IF(AB266-1>=0,AB266-1,0)","v":15},{"$f":"IF(AC266-1>=0,AC266-1,0)","v":14},{"$f":"IF(AD266-1>=0,AD266-1,0)","v":13},{"$f":"IF(AE266-1>=0,AE266-1,0)","v":12},{"$f":"IF(AF266-1>=0,AF266-1,0)","v":11},{"$f":"IF(AG266-1>=0,AG266-1,0)","v":10},{"$f":"IF(AH266-1>=0,AH266-1,0)","v":9},{"$f":"IF(AI266-1>=0,AI266-1,0)","v":8},{"$f":"IF(AJ266-1>=0,AJ266-1,0)","v":7},{"$f":"IF(AK266-1>=0,AK266-1,0)","v":6},{"$f":"IF(AL266-1>=0,AL266-1,0)","v":5},{"$f":"IF(AM266-1>=0,AM266-1,0)","v":4},{"$f":"IF(AN266-1>=0,AN266-1,0)","v":3},{"$f":"IF(AO266-1>=0,AO266-1,0)","v":2},{"$f":"IF(AP266-1>=0,AP266-1,0)","v":1},{"$f":"IF(AQ266-1>=0,AQ266-1,0)","v":0},{"$f":"IF(AR266-1>=0,AR266-1,0)","v":0},{"$f":"IF(AS266-1>=0,AS266-1,0)","v":0},{"$f":"IF(AT266-1>=0,AT266-1,0)","v":0},{"$f":"IF(AU266-1>=0,AU266-1,0)","v":0},{"$f":"IF(AV266-1>=0,AV266-1,0)","v":0},{"$f":"IF(AW266-1>=0,AW266-1,0)","v":0},{"$f":"IF(AX266-1>=0,AX266-1,0)","v":0},{"$f":"IF(AY266-1>=0,AY266-1,0)","v":0},{"$f":"IF(AZ266-1>=0,AZ266-1,0)","v":0},{"$f":"IF(BA266-1>=0,BA266-1,0)","v":0},{"$f":"IF(BB266-1>=0,BB266-1,0)","v":0},{"$f":"IF(BC266-1>=0,BC266-1,0)","v":0},{"$f":"IF(BD266-1>=0,BD266-1,0)","v":0},{"$f":"IF(BE266-1>=0,BE266-1,0)","v":0},{"$f":"IF(BF266-1>=0,BF266-1,0)","v":0},{"$f":"IF(BG266-1>=0,BG266-1,0)","v":0},{"$f":"IF(BH266-1>=0,BH266-1,0)","v":0},{"$f":"IF(BI266-1>=0,BI266-1,0)","v":0},{"$f":"IF(BJ266-1>=0,BJ266-1,0)","v":0},{"$f":"IF(BK266-1>=0,BK266-1,0)","v":0},{"$f":"IF(BL266-1>=0,BL266-1,0)","v":0},{"$f":"IF(BM266-1>=0,BM266-1,0)","v":0},{"$f":"IF(BN266-1>=0,BN266-1,0)","v":0},{"$f":"IF(BO266-1>=0,BO266-1,0)","v":0},{"$f":"IF(BP266-1>=0,BP266-1,0)","v":0},{"$f":"IF(BQ266-1>=0,BQ266-1,0)","v":0},{"$f":"IF(BR266-1>=0,BR266-1,0)","v":0},{"$f":"IF(BS266-1>=0,BS266-1,0)","v":0},{"$f":"IF(BT266-1>=0,BT266-1,0)","v":0},{"$f":"IF(BU266-1>=0,BU266-1,0)","v":0},{"$f":"IF(BV266-1>=0,BV266-1,0)","v":0},{"$f":"IF(BW266-1>=0,BW266-1,0)","v":0},{"$f":"IF(BX266-1>=0,BX266-1,0)","v":0},{"$f":"IF(BY266-1>=0,BY266-1,0)","v":0},{"$f":"IF(BZ266-1>=0,BZ266-1,0)","v":0},{"$f":"IF(CA266-1>=0,CA266-1,0)","v":0},{"$f":"IF(CB266-1>=0,CB266-1,0)","v":0},{"$f":"IF(CC266-1>=0,CC266-1,0)","v":0},{"$f":"IF(CD266-1>=0,CD266-1,0)","v":0}]
[null,"Aantal woningen",null,{"$f":"IF(D266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(E266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(F266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(G266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(H266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(I266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(J266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(K266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(L266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(M266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(N266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(O266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(P266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Q266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(R266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(S266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(T266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(U266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(V266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(W266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(X266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Y266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Z266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AA266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AB266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AC266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AD266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AE266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AF266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AG266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AH266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AI266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AJ266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AK266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AL266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AM266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AN266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AO266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AP266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AQ266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AR266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(AS266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(AT266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(AU266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(AV266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(AW266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(AX266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(AY266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(AZ266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BA266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BB266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BC266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BD266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BE266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BF266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BG266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BH266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BI266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BJ266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BK266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BL266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BM266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BN266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BO266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BP266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BQ266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BR266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BS266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BT266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BU266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BV266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BW266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BX266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BY266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BZ266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CA266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CB266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CC266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CD266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CE266>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0}]
[2,"Restwaarde - jaar",null,null,null,{"$f":"IF(F$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(G$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(H$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(I$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(J$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(K$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(L$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(M$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(N$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(O$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(P$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(Q$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(R$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(S$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(T$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(U$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(V$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(W$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(X$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(Y$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(Z$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(AA$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(AB$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(AC$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(AD$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(AE$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(AF$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(AG$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(AH$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(AI$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(AJ$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(AK$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(AL$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(AM$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(AN$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(AO$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(AP$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(AQ$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(AR$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(AS$3-1=Input!$D$36+($A268-1),1,0)","v":1},{"$f":"IF(AT$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(AU$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(AV$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(AW$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(AX$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(AY$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(AZ$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(BA$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(BB$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(BC$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(BD$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(BE$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(BF$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(BG$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(BH$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(BI$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(BJ$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(BK$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(BL$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(BM$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(BN$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(BO$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(BP$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(BQ$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(BR$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(BS$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(BT$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(BU$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(BV$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(BW$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(BX$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(BY$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(BZ$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(CA$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(CB$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(CC$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(CD$3-1=Input!$D$36+($A268-1),1,0)","v":0},{"$f":"IF(CE$3-1=Input!$D$36+($A268-1),1,0)","v":0}]
[null,"Restwaarde   ",null,null,null,{"$f":"Input!$C$28*Reeksen!F$21*F268","v":0},{"$f":"Input!$C$28*Reeksen!G$21*G268","v":0},{"$f":"Input!$C$28*Reeksen!H$21*H268","v":0},{"$f":"Input!$C$28*Reeksen!I$21*I268","v":0},{"$f":"Input!$C$28*Reeksen!J$21*J268","v":0},{"$f":"Input!$C$28*Reeksen!K$21*K268","v":0},{"$f":"Input!$C$28*Reeksen!L$21*L268","v":0},{"$f":"Input!$C$28*Reeksen!M$21*M268","v":0},{"$f":"Input!$C$28*Reeksen!N$21*N268","v":0},{"$f":"Input!$C$28*Reeksen!O$21*O268","v":0},{"$f":"Input!$C$28*Reeksen!P$21*P268","v":0},{"$f":"Input!$C$28*Reeksen!Q$21*Q268","v":0},{"$f":"Input!$C$28*Reeksen!R$21*R268","v":0},{"$f":"Input!$C$28*Reeksen!S$21*S268","v":0},{"$f":"Input!$C$28*Reeksen!T$21*T268","v":0},{"$f":"Input!$C$28*Reeksen!U$21*U268","v":0},{"$f":"Input!$C$28*Reeksen!V$21*V268","v":0},{"$f":"Input!$C$28*Reeksen!W$21*W268","v":0},{"$f":"Input!$C$28*Reeksen!X$21*X268","v":0},{"$f":"Input!$C$28*Reeksen!Y$21*Y268","v":0},{"$f":"Input!$C$28*Reeksen!Z$21*Z268","v":0},{"$f":"Input!$C$28*Reeksen!AA$21*AA268","v":0},{"$f":"Input!$C$28*Reeksen!AB$21*AB268","v":0},{"$f":"Input!$C$28*Reeksen!AC$21*AC268","v":0},{"$f":"Input!$C$28*Reeksen!AD$21*AD268","v":0},{"$f":"Input!$C$28*Reeksen!AE$21*AE268","v":0},{"$f":"Input!$C$28*Reeksen!AF$21*AF268","v":0},{"$f":"Input!$C$28*Reeksen!AG$21*AG268","v":0},{"$f":"Input!$C$28*Reeksen!AH$21*AH268","v":0},{"$f":"Input!$C$28*Reeksen!AI$21*AI268","v":0},{"$f":"Input!$C$28*Reeksen!AJ$21*AJ268","v":0},{"$f":"Input!$C$28*Reeksen!AK$21*AK268","v":0},{"$f":"Input!$C$28*Reeksen!AL$21*AL268","v":0},{"$f":"Input!$C$28*Reeksen!AM$21*AM268","v":0},{"$f":"Input!$C$28*Reeksen!AN$21*AN268","v":0},{"$f":"Input!$C$28*Reeksen!AO$21*AO268","v":0},{"$f":"Input!$C$28*Reeksen!AP$21*AP268","v":0},{"$f":"Input!$C$28*Reeksen!AQ$21*AQ268","v":0},{"$f":"Input!$C$28*Reeksen!AR$21*AR268","v":0},{"$f":"Input!$C$28*Reeksen!AS$21*AS268","v":11273.535945581303},{"$f":"Input!$C$28*Reeksen!AT$21*AT268","v":0},{"$f":"Input!$C$28*Reeksen!AU$21*AU268","v":0},{"$f":"Input!$C$28*Reeksen!AV$21*AV268","v":0},{"$f":"Input!$C$28*Reeksen!AW$21*AW268","v":0},{"$f":"Input!$C$28*Reeksen!AX$21*AX268","v":0},{"$f":"Input!$C$28*Reeksen!AY$21*AY268","v":0},{"$f":"Input!$C$28*Reeksen!AZ$21*AZ268","v":0},{"$f":"Input!$C$28*Reeksen!BA$21*BA268","v":0},{"$f":"Input!$C$28*Reeksen!BB$21*BB268","v":0},{"$f":"Input!$C$28*Reeksen!BC$21*BC268","v":0},{"$f":"Input!$C$28*Reeksen!BD$21*BD268","v":0},{"$f":"Input!$C$28*Reeksen!BE$21*BE268","v":0},{"$f":"Input!$C$28*Reeksen!BF$21*BF268","v":0},{"$f":"Input!$C$28*Reeksen!BG$21*BG268","v":0},{"$f":"Input!$C$28*Reeksen!BH$21*BH268","v":0},{"$f":"Input!$C$28*Reeksen!BI$21*BI268","v":0},{"$f":"Input!$C$28*Reeksen!BJ$21*BJ268","v":0},{"$f":"Input!$C$28*Reeksen!BK$21*BK268","v":0},{"$f":"Input!$C$28*Reeksen!BL$21*BL268","v":0},{"$f":"Input!$C$28*Reeksen!BM$21*BM268","v":0},{"$f":"Input!$C$28*Reeksen!BN$21*BN268","v":0},{"$f":"Input!$C$28*Reeksen!BO$21*BO268","v":0},{"$f":"Input!$C$28*Reeksen!BP$21*BP268","v":0},{"$f":"Input!$C$28*Reeksen!BQ$21*BQ268","v":0},{"$f":"Input!$C$28*Reeksen!BR$21*BR268","v":0},{"$f":"Input!$C$28*Reeksen!BS$21*BS268","v":0},{"$f":"Input!$C$28*Reeksen!BT$21*BT268","v":0},{"$f":"Input!$C$28*Reeksen!BU$21*BU268","v":0},{"$f":"Input!$C$28*Reeksen!BV$21*BV268","v":0},{"$f":"Input!$C$28*Reeksen!BW$21*BW268","v":0},{"$f":"Input!$C$28*Reeksen!BX$21*BX268","v":0},{"$f":"Input!$C$28*Reeksen!BY$21*BY268","v":0},{"$f":"Input!$C$28*Reeksen!BZ$21*BZ268","v":0},{"$f":"Input!$C$28*Reeksen!CA$21*CA268","v":0},{"$f":"Input!$C$28*Reeksen!CB$21*CB268","v":0},{"$f":"Input!$C$28*Reeksen!CC$21*CC268","v":0},{"$f":"Input!$C$28*Reeksen!CD$21*CD268","v":0},{"$f":"Input!$C$28*Reeksen!CE$21*CE268","v":0}]
[null,"Exploitatieperiode - jaar",null,null,null,{"$f":"IF(F$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":1},{"$f":"IF(G$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":1},{"$f":"IF(H$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":1},{"$f":"IF(I$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":1},{"$f":"IF(J$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":1},{"$f":"IF(K$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":1},{"$f":"IF(L$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":1},{"$f":"IF(M$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":1},{"$f":"IF(N$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":1},{"$f":"IF(O$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":1},{"$f":"IF(P$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":1},{"$f":"IF(Q$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":1},{"$f":"IF(R$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":1},{"$f":"IF(S$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":1},{"$f":"IF(T$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":1},{"$f":"IF(U$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":1},{"$f":"IF(V$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":1},{"$f":"IF(W$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":1},{"$f":"IF(X$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":1},{"$f":"IF(Y$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":1},{"$f":"IF(Z$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":1},{"$f":"IF(AA$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":1},{"$f":"IF(AB$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":1},{"$f":"IF(AC$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":1},{"$f":"IF(AD$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":1},{"$f":"IF(AE$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":1},{"$f":"IF(AF$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":1},{"$f":"IF(AG$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":1},{"$f":"IF(AH$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":1},{"$f":"IF(AI$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":1},{"$f":"IF(AJ$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":1},{"$f":"IF(AK$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":1},{"$f":"IF(AL$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":1},{"$f":"IF(AM$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":1},{"$f":"IF(AN$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":1},{"$f":"IF(AO$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":1},{"$f":"IF(AP$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":1},{"$f":"IF(AQ$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":1},{"$f":"IF(AR$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":1},{"$f":"IF(AS$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":1},{"$f":"IF(AT$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":0},{"$f":"IF(AU$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":0},{"$f":"IF(AV$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":0},{"$f":"IF(AW$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":0},{"$f":"IF(AX$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":0},{"$f":"IF(AY$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":0},{"$f":"IF(AZ$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":0},{"$f":"IF(BA$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":0},{"$f":"IF(BB$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":0},{"$f":"IF(BC$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":0},{"$f":"IF(BD$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":0},{"$f":"IF(BE$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":0},{"$f":"IF(BF$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":0},{"$f":"IF(BG$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":0},{"$f":"IF(BH$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":0},{"$f":"IF(BI$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":0},{"$f":"IF(BJ$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":0},{"$f":"IF(BK$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":0},{"$f":"IF(BL$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":0},{"$f":"IF(BM$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":0},{"$f":"IF(BN$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":0},{"$f":"IF(BO$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":0},{"$f":"IF(BP$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":0},{"$f":"IF(BQ$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":0},{"$f":"IF(BR$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":0},{"$f":"IF(BS$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":0},{"$f":"IF(BT$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":0},{"$f":"IF(BU$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":0},{"$f":"IF(BV$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":0},{"$f":"IF(BW$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":0},{"$f":"IF(BX$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":0},{"$f":"IF(BY$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":0},{"$f":"IF(BZ$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":0},{"$f":"IF(CA$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":0},{"$f":"IF(CB$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":0},{"$f":"IF(CC$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":0},{"$f":"IF(CD$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":0},{"$f":"IF(CE$3-1<=Input!$D$36+('Waarde NOM'!$A268-1),1,0)","v":0}]
[null,"Exploitatieresultaat",null,null,null,{"$f":"F270*F$42+F269","v":4218.4572188323018},{"$f":"G270*G$42+G269","v":4373.9991493160323},4499.4088471713403,4685.3842651965788,4811.9768381668973,4939.2372834135258,5067.215628045029,5195.9612351103051,5325.5228287239752,5455.9485181738064,5587.2858210286449,5719.5816852643766,5852.8825104243515,5987.2341678297771,{"$f":"T270*T$42+T269","v":6122.6820198544847},{"$f":"U270*U$42+U269","v":6259.2709382776129},{"$f":"V270*V$42+V269","v":6397.0453217266995},{"$f":"W270*W$42+W269","v":6536.0491122227868},{"$f":"X270*X$42+X269","v":6676.3258108381833},{"$f":"Y270*Y$42+Y269","v":6817.9184924765559},{"$f":"Z270*Z$42+Z269","v":6960.869819784255},{"$f":"AA270*AA$42+AA269","v":7105.2220562006478},{"$f":"AB270*AB$42+AB269","v":7251.0170781545612},{"$f":"AC270*AC$42+AC269","v":7398.2963864129115},{"$f":"AD270*AD$42+AD269","v":7547.1011165867294},{"$f":"AE270*AE$42+AE269","v":7697.4720487990226},{"$f":"AF270*AF$42+AF269","v":7849.4496165178389},{"$f":"AG270*AG$42+AG269","v":8003.0739145572916},{"$f":"AH270*AH$42+AH269","v":8158.3847062482255},{"$f":"AI270*AI$42+AI269","v":8315.421429779446},{"$f":"AJ270*AJ$42+AJ269","v":8474.2232037096146},{"$f":"AK270*AK$42+AK269","v":8634.8288316489161},{"$f":"AL270*AL$42+AL269","v":8797.2768061090028},{"$f":"AM270*AM$42+AM269","v":8961.6053115184914},{"$f":"AN270*AN$42+AN269","v":9127.8522264009425},{"$f":"AO270*AO$42+AO269","v":9296.0551247108124},{"$f":"AP270*AP$42+AP269","v":9466.2512763225841},{"$f":"AQ270*AQ$42+AQ269","v":9638.4776466669609},{"$f":"AR270*AR$42+AR269","v":9812.770895507454},{"$f":"AS270*AS$42+AS269","v":21262.703320430999},{"$f":"AT270*AT$42+AT269","v":0},{"$f":"AU270*AU$42+AU269","v":0},{"$f":"AV270*AV$42+AV269","v":0},{"$f":"AW270*AW$42+AW269","v":0},{"$f":"AX270*AX$42+AX269","v":0},{"$f":"AY270*AY$42+AY269","v":0},{"$f":"AZ270*AZ$42+AZ269","v":0},{"$f":"BA270*BA$42+BA269","v":0},{"$f":"BB270*BB$42+BB269","v":0},{"$f":"BC270*BC$42+BC269","v":0},{"$f":"BD270*BD$42+BD269","v":0},{"$f":"BE270*BE$42+BE269","v":0},{"$f":"BF270*BF$42+BF269","v":0},{"$f":"BG270*BG$42+BG269","v":0},{"$f":"BH270*BH$42+BH269","v":0},{"$f":"BI270*BI$42+BI269","v":0},{"$f":"BJ270*BJ$42+BJ269","v":0},{"$f":"BK270*BK$42+BK269","v":0},{"$f":"BL270*BL$42+BL269","v":0},{"$f":"BM270*BM$42+BM269","v":0},{"$f":"BN270*BN$42+BN269","v":0},{"$f":"BO270*BO$42+BO269","v":0},{"$f":"BP270*BP$42+BP269","v":0},{"$f":"BQ270*BQ$42+BQ269","v":0},{"$f":"BR270*BR$42+BR269","v":0},{"$f":"BS270*BS$42+BS269","v":0},{"$f":"BT270*BT$42+BT269","v":0},{"$f":"BU270*BU$42+BU269","v":0},{"$f":"BV270*BV$42+BV269","v":0},{"$f":"BW270*BW$42+BW269","v":0},{"$f":"BX270*BX$42+BX269","v":0},{"$f":"BY270*BY$42+BY269","v":0},{"$f":"BZ270*BZ$42+BZ269","v":0},{"$f":"CA270*CA$42+CA269","v":0},{"$f":"CB270*CB$42+CB269","v":0},{"$f":"CC270*CC$42+CC269","v":0},{"$f":"CD270*CD$42+CD269","v":0},{"$f":"CE270*CE$42+CE269","v":0}]
[null,"Bedrijfswaarde",null,null,{"$f":"NPV(Input!$C$46,'Waarde NOM'!F$271:$CE271)","v":106172.53730506914},{"$f":"NPV(Input!$C$46,'Waarde NOM'!G$271:$CE271)","v":107262.70695149033},{"$f":"NPV(Input!$C$46,'Waarde NOM'!H$271:$CE271)","v":108251.84314974883},{"$f":"NPV(Input!$C$46,'Waarde NOM'!I$271:$CE271)","v":109165.02646006491},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J$271:$CE271)","v":109937.89351787163},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K$271:$CE271)","v":110622.8113555983},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L$271:$CE271)","v":111214.71463996467},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M$271:$CE271)","v":111708.23474391788},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N$271:$CE271)","v":112097.68524600347},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O$271:$CE271)","v":112377.04667957968},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P$271:$CE271)","v":112539.95049538488},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q$271:$CE271)","v":112579.66219912547},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R$271:$CE271)","v":112489.06362381739},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S$271:$CE271)","v":112260.63429458387},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T$271:$CE271)","v":111886.43184148333},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U$271:$CE271)","v":111358.07141370303},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V$271:$CE271)","v":110666.70404611056},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W$271:$CE271)","v":109802.99392668939},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X$271:$CE271)","v":108757.09451080106},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y$271:$CE271)","v":107518.62342550294},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z$271:$CE271)","v":106076.63610430153},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA$271:$CE271)","v":104419.59808973238},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB$271:$CE271)","v":102535.35593801834},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC$271:$CE271)","v":100411.10665676469},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD$271:$CE271)","v":98033.365603190032},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE$271:$CE271)","v":95387.932766762809},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF$271:$CE271)","v":92459.857356301916},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG$271:$CE271)","v":89233.400607599207},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH$271:$CE271)","v":85691.996723421849},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI$271:$CE271)","v":81818.21185334475},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ$271:$CE271)","v":77593.701016232517},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK$271:$CE271)","v":72999.162863334539},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL$271:$CE271)","v":68014.292174852351},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM$271:$CE271)","v":62617.729977485986},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN$271:$CE271)","v":56787.011164841795},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO$271:$CE271)","v":50498.509496682942},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP$271:$CE271)","v":43727.379846806281},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ$271:$CE271)","v":36447.497562824014},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR$271:$CE271)","v":28631.394794298256},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS$271:$CE271)","v":20250.193638505712},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE$271:CF271)","v":0}]
[null,"Autonome mutatie",null,null,null,{"$f":"F272-E272","v":1090.1696464211855},{"$f":"G272-F272","v":989.13619825850765},913.18331031607522,772.86705780672492,684.91783772666531,591.90328436637355,493.52010395321122,389.45050208558678,279.3614335762104,162.90381580519897,39.711703740584198,-90.598575308074942,-228.42932923352055,-374.20245310054452,{"$f":"T272-S272","v":-528.36042778029514},{"$f":"U272-T272","v":-691.3673675924656},{"$f":"V272-U272","v":-863.71011942117184},{"$f":"W272-V272","v":-1045.8994158883288},{"$f":"X272-W272","v":-1238.4710852981225},{"$f":"Y272-X272","v":-1441.9873212014063},{"$f":"Z272-Y272","v":-1657.0380145691597},{"$f":"AA272-Z272","v":-1884.2421517140319},{"$f":"AB272-AA272","v":-2124.2492812536511},{"$f":"AC272-AB272","v":-2377.7410535746603},{"$f":"AD272-AC272","v":-2645.4328364272224},{"$f":"AE272-AD272","v":-2928.0754104608932},{"$f":"AF272-AE272","v":-3226.4567487027089},{"$f":"AG272-AF272","v":-3541.4038841773581},{"$f":"AH272-AG272","v":-3873.7848700770992},{"$f":"AI272-AH272","v":-4224.5108371122333},{"$f":"AJ272-AI272","v":-4594.5381528979779},{"$f":"AK272-AJ272","v":-4984.8706884821877},{"$f":"AL272-AK272","v":-5396.5621973663656},{"$f":"AM272-AL272","v":-5830.7188126441906},{"$f":"AN272-AM272","v":-6288.5016681588531},{"$f":"AO272-AN272","v":-6771.1296498766606},{"$f":"AP272-AO272","v":-7279.8822839822678},{"$f":"AQ272-AP272","v":-7816.1027685257577},{"$f":"AR272-AQ272","v":-8381.2011557925434},{"$f":"AS272-AR272","v":-20250.193638505712},{"$f":"AT272-AS272","v":0},{"$f":"AU272-AT272","v":0},{"$f":"AV272-AU272","v":0},{"$f":"AW272-AV272","v":0},{"$f":"AX272-AW272","v":0},{"$f":"AY272-AX272","v":0},{"$f":"AZ272-AY272","v":0},{"$f":"BA272-AZ272","v":0},{"$f":"BB272-BA272","v":0},{"$f":"BC272-BB272","v":0},{"$f":"BD272-BC272","v":0},{"$f":"BE272-BD272","v":0},{"$f":"BF272-BE272","v":0},{"$f":"BG272-BF272","v":0},{"$f":"BH272-BG272","v":0},{"$f":"BI272-BH272","v":0},{"$f":"BJ272-BI272","v":0},{"$f":"BK272-BJ272","v":0},{"$f":"BL272-BK272","v":0},{"$f":"BM272-BL272","v":0},{"$f":"BN272-BM272","v":0},{"$f":"BO272-BN272","v":0},{"$f":"BP272-BO272","v":0},{"$f":"BQ272-BP272","v":0},{"$f":"BR272-BQ272","v":0},{"$f":"BS272-BR272","v":0},{"$f":"BT272-BS272","v":0},{"$f":"BU272-BT272","v":0},{"$f":"BV272-BU272","v":0},{"$f":"BW272-BV272","v":0},{"$f":"BX272-BW272","v":0},{"$f":"BY272-BX272","v":0},{"$f":"BZ272-BY272","v":0},{"$f":"CA272-BZ272","v":0},{"$f":"CB272-CA272","v":0},{"$f":"CC272-CB272","v":0},{"$f":"CD272-CC272","v":0},{"$f":"CE272-CD272","v":0}]
[null,"Resterende levensduur",null,null,{"$f":"Input!$D$36","v":40},{"$f":"IF(E274-1>=0,E274-1,0)","v":39},{"$f":"IF(F274-1>=0,F274-1,0)","v":38},{"$f":"IF(G274-1>=0,G274-1,0)","v":37},{"$f":"IF(H274-1>=0,H274-1,0)","v":36},{"$f":"IF(I274-1>=0,I274-1,0)","v":35},{"$f":"IF(J274-1>=0,J274-1,0)","v":34},{"$f":"IF(K274-1>=0,K274-1,0)","v":33},{"$f":"IF(L274-1>=0,L274-1,0)","v":32},{"$f":"IF(M274-1>=0,M274-1,0)","v":31},{"$f":"IF(N274-1>=0,N274-1,0)","v":30},{"$f":"IF(O274-1>=0,O274-1,0)","v":29},{"$f":"IF(P274-1>=0,P274-1,0)","v":28},{"$f":"IF(Q274-1>=0,Q274-1,0)","v":27},{"$f":"IF(R274-1>=0,R274-1,0)","v":26},{"$f":"IF(S274-1>=0,S274-1,0)","v":25},{"$f":"IF(T274-1>=0,T274-1,0)","v":24},{"$f":"IF(U274-1>=0,U274-1,0)","v":23},{"$f":"IF(V274-1>=0,V274-1,0)","v":22},{"$f":"IF(W274-1>=0,W274-1,0)","v":21},{"$f":"IF(X274-1>=0,X274-1,0)","v":20},{"$f":"IF(Y274-1>=0,Y274-1,0)","v":19},{"$f":"IF(Z274-1>=0,Z274-1,0)","v":18},{"$f":"IF(AA274-1>=0,AA274-1,0)","v":17},{"$f":"IF(AB274-1>=0,AB274-1,0)","v":16},{"$f":"IF(AC274-1>=0,AC274-1,0)","v":15},{"$f":"IF(AD274-1>=0,AD274-1,0)","v":14},{"$f":"IF(AE274-1>=0,AE274-1,0)","v":13},{"$f":"IF(AF274-1>=0,AF274-1,0)","v":12},{"$f":"IF(AG274-1>=0,AG274-1,0)","v":11},{"$f":"IF(AH274-1>=0,AH274-1,0)","v":10},{"$f":"IF(AI274-1>=0,AI274-1,0)","v":9},{"$f":"IF(AJ274-1>=0,AJ274-1,0)","v":8},{"$f":"IF(AK274-1>=0,AK274-1,0)","v":7},{"$f":"IF(AL274-1>=0,AL274-1,0)","v":6},{"$f":"IF(AM274-1>=0,AM274-1,0)","v":5},{"$f":"IF(AN274-1>=0,AN274-1,0)","v":4},{"$f":"IF(AO274-1>=0,AO274-1,0)","v":3},{"$f":"IF(AP274-1>=0,AP274-1,0)","v":2},{"$f":"IF(AQ274-1>=0,AQ274-1,0)","v":1},{"$f":"IF(AR274-1>=0,AR274-1,0)","v":0},{"$f":"IF(AS274-1>=0,AS274-1,0)","v":0},{"$f":"IF(AT274-1>=0,AT274-1,0)","v":0},{"$f":"IF(AU274-1>=0,AU274-1,0)","v":0},{"$f":"IF(AV274-1>=0,AV274-1,0)","v":0},{"$f":"IF(AW274-1>=0,AW274-1,0)","v":0},{"$f":"IF(AX274-1>=0,AX274-1,0)","v":0},{"$f":"IF(AY274-1>=0,AY274-1,0)","v":0},{"$f":"IF(AZ274-1>=0,AZ274-1,0)","v":0},{"$f":"IF(BA274-1>=0,BA274-1,0)","v":0},{"$f":"IF(BB274-1>=0,BB274-1,0)","v":0},{"$f":"IF(BC274-1>=0,BC274-1,0)","v":0},{"$f":"IF(BD274-1>=0,BD274-1,0)","v":0},{"$f":"IF(BE274-1>=0,BE274-1,0)","v":0},{"$f":"IF(BF274-1>=0,BF274-1,0)","v":0},{"$f":"IF(BG274-1>=0,BG274-1,0)","v":0},{"$f":"IF(BH274-1>=0,BH274-1,0)","v":0},{"$f":"IF(BI274-1>=0,BI274-1,0)","v":0},{"$f":"IF(BJ274-1>=0,BJ274-1,0)","v":0},{"$f":"IF(BK274-1>=0,BK274-1,0)","v":0},{"$f":"IF(BL274-1>=0,BL274-1,0)","v":0},{"$f":"IF(BM274-1>=0,BM274-1,0)","v":0},{"$f":"IF(BN274-1>=0,BN274-1,0)","v":0},{"$f":"IF(BO274-1>=0,BO274-1,0)","v":0},{"$f":"IF(BP274-1>=0,BP274-1,0)","v":0},{"$f":"IF(BQ274-1>=0,BQ274-1,0)","v":0},{"$f":"IF(BR274-1>=0,BR274-1,0)","v":0},{"$f":"IF(BS274-1>=0,BS274-1,0)","v":0},{"$f":"IF(BT274-1>=0,BT274-1,0)","v":0},{"$f":"IF(BU274-1>=0,BU274-1,0)","v":0},{"$f":"IF(BV274-1>=0,BV274-1,0)","v":0},{"$f":"IF(BW274-1>=0,BW274-1,0)","v":0},{"$f":"IF(BX274-1>=0,BX274-1,0)","v":0},{"$f":"IF(BY274-1>=0,BY274-1,0)","v":0},{"$f":"IF(BZ274-1>=0,BZ274-1,0)","v":0},{"$f":"IF(CA274-1>=0,CA274-1,0)","v":0},{"$f":"IF(CB274-1>=0,CB274-1,0)","v":0},{"$f":"IF(CC274-1>=0,CC274-1,0)","v":0},{"$f":"IF(CD274-1>=0,CD274-1,0)","v":0}]
[null,"Aantal woningen",null,null,{"$f":"IF(E274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(F274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(G274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(H274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(I274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(J274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(K274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(L274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(M274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(N274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(O274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(P274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Q274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(R274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(S274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(T274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(U274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(V274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(W274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(X274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Y274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Z274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AA274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AB274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AC274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AD274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AE274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AF274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AG274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AH274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AI274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AJ274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AK274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AL274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AM274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AN274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AO274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AP274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AQ274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AR274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AS274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(AT274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(AU274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(AV274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(AW274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(AX274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(AY274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(AZ274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BA274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BB274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BC274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BD274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BE274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BF274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BG274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BH274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BI274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BJ274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BK274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BL274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BM274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BN274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BO274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BP274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BQ274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BR274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BS274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BT274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BU274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BV274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BW274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BX274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BY274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BZ274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CA274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CB274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CC274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CD274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CE274>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0}]
[3,"Restwaarde - jaar",null,null,null,null,{"$f":"IF(G$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(H$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(I$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(J$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(K$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(L$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(M$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(N$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(O$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(P$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(Q$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(R$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(S$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(T$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(U$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(V$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(W$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(X$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(Y$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(Z$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(AA$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(AB$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(AC$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(AD$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(AE$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(AF$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(AG$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(AH$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(AI$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(AJ$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(AK$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(AL$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(AM$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(AN$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(AO$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(AP$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(AQ$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(AR$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(AS$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(AT$3-1=Input!$D$36+($A276-1),1,0)","v":1},{"$f":"IF(AU$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(AV$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(AW$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(AX$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(AY$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(AZ$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(BA$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(BB$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(BC$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(BD$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(BE$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(BF$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(BG$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(BH$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(BI$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(BJ$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(BK$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(BL$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(BM$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(BN$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(BO$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(BP$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(BQ$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(BR$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(BS$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(BT$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(BU$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(BV$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(BW$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(BX$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(BY$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(BZ$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(CA$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(CB$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(CC$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(CD$3-1=Input!$D$36+($A276-1),1,0)","v":0},{"$f":"IF(CE$3-1=Input!$D$36+($A276-1),1,0)","v":0}]
[null,"Restwaarde   ",null,null,null,null,{"$f":"Input!$C$28*Reeksen!G$21*G276","v":0},{"$f":"Input!$C$28*Reeksen!H$21*H276","v":0},{"$f":"Input!$C$28*Reeksen!I$21*I276","v":0},{"$f":"Input!$C$28*Reeksen!J$21*J276","v":0},{"$f":"Input!$C$28*Reeksen!K$21*K276","v":0},{"$f":"Input!$C$28*Reeksen!L$21*L276","v":0},{"$f":"Input!$C$28*Reeksen!M$21*M276","v":0},{"$f":"Input!$C$28*Reeksen!N$21*N276","v":0},{"$f":"Input!$C$28*Reeksen!O$21*O276","v":0},{"$f":"Input!$C$28*Reeksen!P$21*P276","v":0},{"$f":"Input!$C$28*Reeksen!Q$21*Q276","v":0},{"$f":"Input!$C$28*Reeksen!R$21*R276","v":0},{"$f":"Input!$C$28*Reeksen!S$21*S276","v":0},{"$f":"Input!$C$28*Reeksen!T$21*T276","v":0},{"$f":"Input!$C$28*Reeksen!U$21*U276","v":0},{"$f":"Input!$C$28*Reeksen!V$21*V276","v":0},{"$f":"Input!$C$28*Reeksen!W$21*W276","v":0},{"$f":"Input!$C$28*Reeksen!X$21*X276","v":0},{"$f":"Input!$C$28*Reeksen!Y$21*Y276","v":0},{"$f":"Input!$C$28*Reeksen!Z$21*Z276","v":0},{"$f":"Input!$C$28*Reeksen!AA$21*AA276","v":0},{"$f":"Input!$C$28*Reeksen!AB$21*AB276","v":0},{"$f":"Input!$C$28*Reeksen!AC$21*AC276","v":0},{"$f":"Input!$C$28*Reeksen!AD$21*AD276","v":0},{"$f":"Input!$C$28*Reeksen!AE$21*AE276","v":0},{"$f":"Input!$C$28*Reeksen!AF$21*AF276","v":0},{"$f":"Input!$C$28*Reeksen!AG$21*AG276","v":0},{"$f":"Input!$C$28*Reeksen!AH$21*AH276","v":0},{"$f":"Input!$C$28*Reeksen!AI$21*AI276","v":0},{"$f":"Input!$C$28*Reeksen!AJ$21*AJ276","v":0},{"$f":"Input!$C$28*Reeksen!AK$21*AK276","v":0},{"$f":"Input!$C$28*Reeksen!AL$21*AL276","v":0},{"$f":"Input!$C$28*Reeksen!AM$21*AM276","v":0},{"$f":"Input!$C$28*Reeksen!AN$21*AN276","v":0},{"$f":"Input!$C$28*Reeksen!AO$21*AO276","v":0},{"$f":"Input!$C$28*Reeksen!AP$21*AP276","v":0},{"$f":"Input!$C$28*Reeksen!AQ$21*AQ276","v":0},{"$f":"Input!$C$28*Reeksen!AR$21*AR276","v":0},{"$f":"Input!$C$28*Reeksen!AS$21*AS276","v":0},{"$f":"Input!$C$28*Reeksen!AT$21*AT276","v":11499.00666449293},{"$f":"Input!$C$28*Reeksen!AU$21*AU276","v":0},{"$f":"Input!$C$28*Reeksen!AV$21*AV276","v":0},{"$f":"Input!$C$28*Reeksen!AW$21*AW276","v":0},{"$f":"Input!$C$28*Reeksen!AX$21*AX276","v":0},{"$f":"Input!$C$28*Reeksen!AY$21*AY276","v":0},{"$f":"Input!$C$28*Reeksen!AZ$21*AZ276","v":0},{"$f":"Input!$C$28*Reeksen!BA$21*BA276","v":0},{"$f":"Input!$C$28*Reeksen!BB$21*BB276","v":0},{"$f":"Input!$C$28*Reeksen!BC$21*BC276","v":0},{"$f":"Input!$C$28*Reeksen!BD$21*BD276","v":0},{"$f":"Input!$C$28*Reeksen!BE$21*BE276","v":0},{"$f":"Input!$C$28*Reeksen!BF$21*BF276","v":0},{"$f":"Input!$C$28*Reeksen!BG$21*BG276","v":0},{"$f":"Input!$C$28*Reeksen!BH$21*BH276","v":0},{"$f":"Input!$C$28*Reeksen!BI$21*BI276","v":0},{"$f":"Input!$C$28*Reeksen!BJ$21*BJ276","v":0},{"$f":"Input!$C$28*Reeksen!BK$21*BK276","v":0},{"$f":"Input!$C$28*Reeksen!BL$21*BL276","v":0},{"$f":"Input!$C$28*Reeksen!BM$21*BM276","v":0},{"$f":"Input!$C$28*Reeksen!BN$21*BN276","v":0},{"$f":"Input!$C$28*Reeksen!BO$21*BO276","v":0},{"$f":"Input!$C$28*Reeksen!BP$21*BP276","v":0},{"$f":"Input!$C$28*Reeksen!BQ$21*BQ276","v":0},{"$f":"Input!$C$28*Reeksen!BR$21*BR276","v":0},{"$f":"Input!$C$28*Reeksen!BS$21*BS276","v":0},{"$f":"Input!$C$28*Reeksen!BT$21*BT276","v":0},{"$f":"Input!$C$28*Reeksen!BU$21*BU276","v":0},{"$f":"Input!$C$28*Reeksen!BV$21*BV276","v":0},{"$f":"Input!$C$28*Reeksen!BW$21*BW276","v":0},{"$f":"Input!$C$28*Reeksen!BX$21*BX276","v":0},{"$f":"Input!$C$28*Reeksen!BY$21*BY276","v":0},{"$f":"Input!$C$28*Reeksen!BZ$21*BZ276","v":0},{"$f":"Input!$C$28*Reeksen!CA$21*CA276","v":0},{"$f":"Input!$C$28*Reeksen!CB$21*CB276","v":0},{"$f":"Input!$C$28*Reeksen!CC$21*CC276","v":0},{"$f":"Input!$C$28*Reeksen!CD$21*CD276","v":0},{"$f":"Input!$C$28*Reeksen!CE$21*CE276","v":0}]
[null,"Exploitatieperiode - jaar",null,null,null,null,{"$f":"IF(G$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":1},{"$f":"IF(H$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":1},{"$f":"IF(I$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":1},{"$f":"IF(J$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":1},{"$f":"IF(K$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":1},{"$f":"IF(L$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":1},{"$f":"IF(M$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":1},{"$f":"IF(N$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":1},{"$f":"IF(O$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":1},{"$f":"IF(P$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":1},{"$f":"IF(Q$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":1},{"$f":"IF(R$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":1},{"$f":"IF(S$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":1},{"$f":"IF(T$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":1},{"$f":"IF(U$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":1},{"$f":"IF(V$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":1},{"$f":"IF(W$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":1},{"$f":"IF(X$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":1},{"$f":"IF(Y$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":1},{"$f":"IF(Z$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":1},{"$f":"IF(AA$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":1},{"$f":"IF(AB$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":1},{"$f":"IF(AC$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":1},{"$f":"IF(AD$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":1},{"$f":"IF(AE$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":1},{"$f":"IF(AF$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":1},{"$f":"IF(AG$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":1},{"$f":"IF(AH$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":1},{"$f":"IF(AI$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":1},{"$f":"IF(AJ$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":1},{"$f":"IF(AK$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":1},{"$f":"IF(AL$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":1},{"$f":"IF(AM$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":1},{"$f":"IF(AN$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":1},{"$f":"IF(AO$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":1},{"$f":"IF(AP$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":1},{"$f":"IF(AQ$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":1},{"$f":"IF(AR$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":1},{"$f":"IF(AS$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":1},{"$f":"IF(AT$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":1},{"$f":"IF(AU$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":0},{"$f":"IF(AV$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":0},{"$f":"IF(AW$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":0},{"$f":"IF(AX$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":0},{"$f":"IF(AY$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":0},{"$f":"IF(AZ$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":0},{"$f":"IF(BA$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":0},{"$f":"IF(BB$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":0},{"$f":"IF(BC$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":0},{"$f":"IF(BD$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":0},{"$f":"IF(BE$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":0},{"$f":"IF(BF$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":0},{"$f":"IF(BG$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":0},{"$f":"IF(BH$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":0},{"$f":"IF(BI$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":0},{"$f":"IF(BJ$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":0},{"$f":"IF(BK$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":0},{"$f":"IF(BL$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":0},{"$f":"IF(BM$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":0},{"$f":"IF(BN$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":0},{"$f":"IF(BO$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":0},{"$f":"IF(BP$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":0},{"$f":"IF(BQ$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":0},{"$f":"IF(BR$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":0},{"$f":"IF(BS$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":0},{"$f":"IF(BT$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":0},{"$f":"IF(BU$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":0},{"$f":"IF(BV$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":0},{"$f":"IF(BW$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":0},{"$f":"IF(BX$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":0},{"$f":"IF(BY$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":0},{"$f":"IF(BZ$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":0},{"$f":"IF(CA$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":0},{"$f":"IF(CB$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":0},{"$f":"IF(CC$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":0},{"$f":"IF(CD$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":0},{"$f":"IF(CE$3-1<=Input!$D$36+('Waarde NOM'!$A276-1),1,0)","v":0}]
[null,"Exploitatieresultaat",null,null,null,null,{"$f":"G278*G$42+G277","v":4373.9991493160323},{"$f":"H278*H$42+H277","v":4499.4088471713403},4685.3842651965788,4811.9768381668973,4939.2372834135258,5067.215628045029,5195.9612351103051,5325.5228287239752,5455.9485181738064,5587.2858210286449,5719.5816852643766,5852.8825104243515,5987.2341678297771,{"$f":"T278*T$42+T277","v":6122.6820198544847},{"$f":"U278*U$42+U277","v":6259.2709382776129},{"$f":"V278*V$42+V277","v":6397.0453217266995},{"$f":"W278*W$42+W277","v":6536.0491122227868},{"$f":"X278*X$42+X277","v":6676.3258108381833},{"$f":"Y278*Y$42+Y277","v":6817.9184924765559},{"$f":"Z278*Z$42+Z277","v":6960.869819784255},{"$f":"AA278*AA$42+AA277","v":7105.2220562006478},{"$f":"AB278*AB$42+AB277","v":7251.0170781545612},{"$f":"AC278*AC$42+AC277","v":7398.2963864129115},{"$f":"AD278*AD$42+AD277","v":7547.1011165867294},{"$f":"AE278*AE$42+AE277","v":7697.4720487990226},{"$f":"AF278*AF$42+AF277","v":7849.4496165178389},{"$f":"AG278*AG$42+AG277","v":8003.0739145572916},{"$f":"AH278*AH$42+AH277","v":8158.3847062482255},{"$f":"AI278*AI$42+AI277","v":8315.421429779446},{"$f":"AJ278*AJ$42+AJ277","v":8474.2232037096146},{"$f":"AK278*AK$42+AK277","v":8634.8288316489161},{"$f":"AL278*AL$42+AL277","v":8797.2768061090028},{"$f":"AM278*AM$42+AM277","v":8961.6053115184914},{"$f":"AN278*AN$42+AN277","v":9127.8522264009425},{"$f":"AO278*AO$42+AO277","v":9296.0551247108124},{"$f":"AP278*AP$42+AP277","v":9466.2512763225841},{"$f":"AQ278*AQ$42+AQ277","v":9638.4776466669609},{"$f":"AR278*AR$42+AR277","v":9812.770895507454},{"$f":"AS278*AS$42+AS277","v":9989.1673748496942},{"$f":"AT278*AT$42+AT277","v":21666.709790467819},{"$f":"AU278*AU$42+AU277","v":0},{"$f":"AV278*AV$42+AV277","v":0},{"$f":"AW278*AW$42+AW277","v":0},{"$f":"AX278*AX$42+AX277","v":0},{"$f":"AY278*AY$42+AY277","v":0},{"$f":"AZ278*AZ$42+AZ277","v":0},{"$f":"BA278*BA$42+BA277","v":0},{"$f":"BB278*BB$42+BB277","v":0},{"$f":"BC278*BC$42+BC277","v":0},{"$f":"BD278*BD$42+BD277","v":0},{"$f":"BE278*BE$42+BE277","v":0},{"$f":"BF278*BF$42+BF277","v":0},{"$f":"BG278*BG$42+BG277","v":0},{"$f":"BH278*BH$42+BH277","v":0},{"$f":"BI278*BI$42+BI277","v":0},{"$f":"BJ278*BJ$42+BJ277","v":0},{"$f":"BK278*BK$42+BK277","v":0},{"$f":"BL278*BL$42+BL277","v":0},{"$f":"BM278*BM$42+BM277","v":0},{"$f":"BN278*BN$42+BN277","v":0},{"$f":"BO278*BO$42+BO277","v":0},{"$f":"BP278*BP$42+BP277","v":0},{"$f":"BQ278*BQ$42+BQ277","v":0},{"$f":"BR278*BR$42+BR277","v":0},{"$f":"BS278*BS$42+BS277","v":0},{"$f":"BT278*BT$42+BT277","v":0},{"$f":"BU278*BU$42+BU277","v":0},{"$f":"BV278*BV$42+BV277","v":0},{"$f":"BW278*BW$42+BW277","v":0},{"$f":"BX278*BX$42+BX277","v":0},{"$f":"BY278*BY$42+BY277","v":0},{"$f":"BZ278*BZ$42+BZ277","v":0},{"$f":"CA278*CA$42+CA277","v":0},{"$f":"CB278*CB$42+CB277","v":0},{"$f":"CC278*CC$42+CC277","v":0},{"$f":"CD278*CD$42+CD277","v":0},{"$f":"CE278*CE$42+CE277","v":0}]
[null,"Bedrijfswaarde",null,null,null,{"$f":"NPV(Input!$C$46,'Waarde NOM'!G279:$CE279)","v":108658.94456628629},{"$f":"NPV(Input!$C$46,'Waarde NOM'!H279:$CE279)","v":109717.89264528461},{"$f":"NPV(Input!$C$46,'Waarde NOM'!I279:$CE279)","v":110704.37843037744},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J279:$CE279)","v":111554.21308669982},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K279:$CE279)","v":112319.94690286787},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L279:$CE279)","v":112996.70696459773},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M279:$CE279)","v":113579.32668478262},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N279:$CE279)","v":114062.33178391143},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O279:$CE279)","v":114439.92554438303},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P279:$CE279)","v":114705.97330342839},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q279:$CE279)","v":114853.98614757117},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R279:$CE279)","v":114877.10376968536},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S279:$CE279)","v":114768.07644774526},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T279:$CE279)","v":114519.24610230279},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U279:$CE279)","v":114122.52638756344},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V279:$CE279)","v":113569.38176866401},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W279:$CE279)","v":112850.80553537051},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X279:$CE279)","v":111957.29669991625},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y279:$CE279)","v":110878.83572407387},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z279:$CE279)","v":109604.85901780101},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA279:$CE279)","v":108124.23214890683},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB279:$CE279)","v":106425.22170015152},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC279:$CE279)","v":104495.46570700454},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD279:$CE279)","v":102321.94260594186},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE279:$CE279)","v":99890.938619652239},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF279:$CE279)","v":97188.013501835827},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG279:$CE279)","v":94197.964560409775},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH279:$CE279)","v":90904.788873872967},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI279:$CE279)","v":87291.643611318417},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ279:$CE279)","v":83340.804362104886},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK279:$CE279)","v":79033.621376500523},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL279:$CE279)","v":74350.47361367663},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM279:$CE279)","v":69270.720488251478},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN279:$CE279)","v":63772.651201145556},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO279:$CE279)","v":57833.431534801894},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP279:$CE279)","v":51429.047986831174},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ279:$CE279)","v":44534.249109850156},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR279:$CE279)","v":37122.483918675709},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS279:$CE279)","v":29165.837219102039},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT279:$CE279)","v":20634.961705207446},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE279:CF279)","v":0}]
[null,"Autonome mutatie",null,null,null,null,{"$f":"G280-F280","v":1058.9480789983209},{"$f":"H280-G280","v":986.48578509283834},849.83465632237494,765.73381616805273,676.76006172985944,582.6197201848845,483.00509912881535,377.59376047160185,266.047759045352,148.01284414278052,23.117622114194091,-109.02732194009877,-248.83034544247494,{"$f":"T280-S280","v":-396.71971473934536},{"$f":"U280-T280","v":-553.1446188994305},{"$f":"V280-U280","v":-718.57623329349735},{"$f":"W280-V280","v":-893.50883545426768},{"$f":"X280-W280","v":-1078.4609758423758},{"$f":"Y280-X280","v":-1273.9767062728642},{"$f":"Z280-Y280","v":-1480.6268688941782},{"$f":"AA280-Z280","v":-1699.0104487553035},{"$f":"AB280-AA280","v":-1929.7559931469877},{"$f":"AC280-AB280","v":-2173.523101062674},{"$f":"AD280-AC280","v":-2431.0039862896228},{"$f":"AE280-AD280","v":-2702.9251178164122},{"$f":"AF280-AE280","v":-2990.0489414260519},{"$f":"AG280-AF280","v":-3293.1756865368079},{"$f":"AH280-AG280","v":-3613.1452625545498},{"$f":"AI280-AH280","v":-3950.8392492135317},{"$f":"AJ280-AI280","v":-4307.1829856043623},{"$f":"AK280-AJ280","v":-4683.1477628238936},{"$f":"AL280-AK280","v":-5079.7531254251517},{"$f":"AM280-AL280","v":-5498.0692871059218},{"$f":"AN280-AM280","v":-5939.2196663436625},{"$f":"AO280-AN280","v":-6404.3835479707195},{"$f":"AP280-AO280","v":-6894.7988769810181},{"$f":"AQ280-AP280","v":-7411.765191174447},{"$f":"AR280-AQ280","v":-7956.64669957367},{"$f":"AS280-AR280","v":-8530.8755138945926},{"$f":"AT280-AS280","v":-20634.961705207446},{"$f":"AU280-AT280","v":0},{"$f":"AV280-AU280","v":0},{"$f":"AW280-AV280","v":0},{"$f":"AX280-AW280","v":0},{"$f":"AY280-AX280","v":0},{"$f":"AZ280-AY280","v":0},{"$f":"BA280-AZ280","v":0},{"$f":"BB280-BA280","v":0},{"$f":"BC280-BB280","v":0},{"$f":"BD280-BC280","v":0},{"$f":"BE280-BD280","v":0},{"$f":"BF280-BE280","v":0},{"$f":"BG280-BF280","v":0},{"$f":"BH280-BG280","v":0},{"$f":"BI280-BH280","v":0},{"$f":"BJ280-BI280","v":0},{"$f":"BK280-BJ280","v":0},{"$f":"BL280-BK280","v":0},{"$f":"BM280-BL280","v":0},{"$f":"BN280-BM280","v":0},{"$f":"BO280-BN280","v":0},{"$f":"BP280-BO280","v":0},{"$f":"BQ280-BP280","v":0},{"$f":"BR280-BQ280","v":0},{"$f":"BS280-BR280","v":0},{"$f":"BT280-BS280","v":0},{"$f":"BU280-BT280","v":0},{"$f":"BV280-BU280","v":0},{"$f":"BW280-BV280","v":0},{"$f":"BX280-BW280","v":0},{"$f":"BY280-BX280","v":0},{"$f":"BZ280-BY280","v":0},{"$f":"CA280-BZ280","v":0},{"$f":"CB280-CA280","v":0},{"$f":"CC280-CB280","v":0},{"$f":"CD280-CC280","v":0},{"$f":"CE280-CD280","v":0}]
[null,"Resterende levensduur",null,null,null,{"$f":"Input!$D$36","v":40},{"$f":"IF(F282-1>=0,F282-1,0)","v":39},{"$f":"IF(G282-1>=0,G282-1,0)","v":38},{"$f":"IF(H282-1>=0,H282-1,0)","v":37},{"$f":"IF(I282-1>=0,I282-1,0)","v":36},{"$f":"IF(J282-1>=0,J282-1,0)","v":35},{"$f":"IF(K282-1>=0,K282-1,0)","v":34},{"$f":"IF(L282-1>=0,L282-1,0)","v":33},{"$f":"IF(M282-1>=0,M282-1,0)","v":32},{"$f":"IF(N282-1>=0,N282-1,0)","v":31},{"$f":"IF(O282-1>=0,O282-1,0)","v":30},{"$f":"IF(P282-1>=0,P282-1,0)","v":29},{"$f":"IF(Q282-1>=0,Q282-1,0)","v":28},{"$f":"IF(R282-1>=0,R282-1,0)","v":27},{"$f":"IF(S282-1>=0,S282-1,0)","v":26},{"$f":"IF(T282-1>=0,T282-1,0)","v":25},{"$f":"IF(U282-1>=0,U282-1,0)","v":24},{"$f":"IF(V282-1>=0,V282-1,0)","v":23},{"$f":"IF(W282-1>=0,W282-1,0)","v":22},{"$f":"IF(X282-1>=0,X282-1,0)","v":21},{"$f":"IF(Y282-1>=0,Y282-1,0)","v":20},{"$f":"IF(Z282-1>=0,Z282-1,0)","v":19},{"$f":"IF(AA282-1>=0,AA282-1,0)","v":18},{"$f":"IF(AB282-1>=0,AB282-1,0)","v":17},{"$f":"IF(AC282-1>=0,AC282-1,0)","v":16},{"$f":"IF(AD282-1>=0,AD282-1,0)","v":15},{"$f":"IF(AE282-1>=0,AE282-1,0)","v":14},{"$f":"IF(AF282-1>=0,AF282-1,0)","v":13},{"$f":"IF(AG282-1>=0,AG282-1,0)","v":12},{"$f":"IF(AH282-1>=0,AH282-1,0)","v":11},{"$f":"IF(AI282-1>=0,AI282-1,0)","v":10},{"$f":"IF(AJ282-1>=0,AJ282-1,0)","v":9},{"$f":"IF(AK282-1>=0,AK282-1,0)","v":8},{"$f":"IF(AL282-1>=0,AL282-1,0)","v":7},{"$f":"IF(AM282-1>=0,AM282-1,0)","v":6},{"$f":"IF(AN282-1>=0,AN282-1,0)","v":5},{"$f":"IF(AO282-1>=0,AO282-1,0)","v":4},{"$f":"IF(AP282-1>=0,AP282-1,0)","v":3},{"$f":"IF(AQ282-1>=0,AQ282-1,0)","v":2},{"$f":"IF(AR282-1>=0,AR282-1,0)","v":1},{"$f":"IF(AS282-1>=0,AS282-1,0)","v":0},{"$f":"IF(AT282-1>=0,AT282-1,0)","v":0},{"$f":"IF(AU282-1>=0,AU282-1,0)","v":0},{"$f":"IF(AV282-1>=0,AV282-1,0)","v":0},{"$f":"IF(AW282-1>=0,AW282-1,0)","v":0},{"$f":"IF(AX282-1>=0,AX282-1,0)","v":0},{"$f":"IF(AY282-1>=0,AY282-1,0)","v":0},{"$f":"IF(AZ282-1>=0,AZ282-1,0)","v":0},{"$f":"IF(BA282-1>=0,BA282-1,0)","v":0},{"$f":"IF(BB282-1>=0,BB282-1,0)","v":0},{"$f":"IF(BC282-1>=0,BC282-1,0)","v":0},{"$f":"IF(BD282-1>=0,BD282-1,0)","v":0},{"$f":"IF(BE282-1>=0,BE282-1,0)","v":0},{"$f":"IF(BF282-1>=0,BF282-1,0)","v":0},{"$f":"IF(BG282-1>=0,BG282-1,0)","v":0},{"$f":"IF(BH282-1>=0,BH282-1,0)","v":0},{"$f":"IF(BI282-1>=0,BI282-1,0)","v":0},{"$f":"IF(BJ282-1>=0,BJ282-1,0)","v":0},{"$f":"IF(BK282-1>=0,BK282-1,0)","v":0},{"$f":"IF(BL282-1>=0,BL282-1,0)","v":0},{"$f":"IF(BM282-1>=0,BM282-1,0)","v":0},{"$f":"IF(BN282-1>=0,BN282-1,0)","v":0},{"$f":"IF(BO282-1>=0,BO282-1,0)","v":0},{"$f":"IF(BP282-1>=0,BP282-1,0)","v":0},{"$f":"IF(BQ282-1>=0,BQ282-1,0)","v":0},{"$f":"IF(BR282-1>=0,BR282-1,0)","v":0},{"$f":"IF(BS282-1>=0,BS282-1,0)","v":0},{"$f":"IF(BT282-1>=0,BT282-1,0)","v":0},{"$f":"IF(BU282-1>=0,BU282-1,0)","v":0},{"$f":"IF(BV282-1>=0,BV282-1,0)","v":0},{"$f":"IF(BW282-1>=0,BW282-1,0)","v":0},{"$f":"IF(BX282-1>=0,BX282-1,0)","v":0},{"$f":"IF(BY282-1>=0,BY282-1,0)","v":0},{"$f":"IF(BZ282-1>=0,BZ282-1,0)","v":0},{"$f":"IF(CA282-1>=0,CA282-1,0)","v":0},{"$f":"IF(CB282-1>=0,CB282-1,0)","v":0},{"$f":"IF(CC282-1>=0,CC282-1,0)","v":0},{"$f":"IF(CD282-1>=0,CD282-1,0)","v":0}]
[null,"Aantal woningen",null,null,null,{"$f":"IF(F282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(G282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(H282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(I282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(J282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(K282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(L282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(M282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(N282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(O282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(P282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Q282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(R282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(S282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(T282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(U282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(V282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(W282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(X282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Y282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Z282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AA282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AB282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AC282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AD282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AE282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AF282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AG282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AH282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AI282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AJ282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AK282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AL282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AM282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AN282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AO282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AP282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AQ282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AR282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AS282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AT282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(AU282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(AV282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(AW282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(AX282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(AY282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(AZ282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BA282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BB282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BC282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BD282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BE282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BF282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BG282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BH282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BI282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BJ282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BK282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BL282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BM282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BN282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BO282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BP282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BQ282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BR282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BS282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BT282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BU282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BV282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BW282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BX282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BY282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BZ282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CA282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CB282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CC282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CD282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CE282>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0}]
[4,"Restwaarde - jaar",null,null,null,null,null,{"$f":"IF(H$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(I$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(J$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(K$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(L$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(M$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(N$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(O$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(P$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(Q$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(R$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(S$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(T$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(U$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(V$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(W$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(X$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(Y$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(Z$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(AA$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(AB$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(AC$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(AD$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(AE$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(AF$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(AG$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(AH$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(AI$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(AJ$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(AK$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(AL$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(AM$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(AN$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(AO$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(AP$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(AQ$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(AR$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(AS$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(AT$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(AU$3-1=Input!$D$36+($A284-1),1,0)","v":1},{"$f":"IF(AV$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(AW$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(AX$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(AY$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(AZ$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(BA$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(BB$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(BC$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(BD$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(BE$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(BF$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(BG$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(BH$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(BI$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(BJ$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(BK$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(BL$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(BM$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(BN$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(BO$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(BP$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(BQ$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(BR$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(BS$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(BT$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(BU$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(BV$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(BW$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(BX$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(BY$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(BZ$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(CA$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(CB$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(CC$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(CD$3-1=Input!$D$36+($A284-1),1,0)","v":0},{"$f":"IF(CE$3-1=Input!$D$36+($A284-1),1,0)","v":0}]
[null,"Restwaarde   ",null,null,null,null,null,{"$f":"Input!$C$28*Reeksen!H$21*H284","v":0},{"$f":"Input!$C$28*Reeksen!I$21*I284","v":0},{"$f":"Input!$C$28*Reeksen!J$21*J284","v":0},{"$f":"Input!$C$28*Reeksen!K$21*K284","v":0},{"$f":"Input!$C$28*Reeksen!L$21*L284","v":0},{"$f":"Input!$C$28*Reeksen!M$21*M284","v":0},{"$f":"Input!$C$28*Reeksen!N$21*N284","v":0},{"$f":"Input!$C$28*Reeksen!O$21*O284","v":0},{"$f":"Input!$C$28*Reeksen!P$21*P284","v":0},{"$f":"Input!$C$28*Reeksen!Q$21*Q284","v":0},{"$f":"Input!$C$28*Reeksen!R$21*R284","v":0},{"$f":"Input!$C$28*Reeksen!S$21*S284","v":0},{"$f":"Input!$C$28*Reeksen!T$21*T284","v":0},{"$f":"Input!$C$28*Reeksen!U$21*U284","v":0},{"$f":"Input!$C$28*Reeksen!V$21*V284","v":0},{"$f":"Input!$C$28*Reeksen!W$21*W284","v":0},{"$f":"Input!$C$28*Reeksen!X$21*X284","v":0},{"$f":"Input!$C$28*Reeksen!Y$21*Y284","v":0},{"$f":"Input!$C$28*Reeksen!Z$21*Z284","v":0},{"$f":"Input!$C$28*Reeksen!AA$21*AA284","v":0},{"$f":"Input!$C$28*Reeksen!AB$21*AB284","v":0},{"$f":"Input!$C$28*Reeksen!AC$21*AC284","v":0},{"$f":"Input!$C$28*Reeksen!AD$21*AD284","v":0},{"$f":"Input!$C$28*Reeksen!AE$21*AE284","v":0},{"$f":"Input!$C$28*Reeksen!AF$21*AF284","v":0},{"$f":"Input!$C$28*Reeksen!AG$21*AG284","v":0},{"$f":"Input!$C$28*Reeksen!AH$21*AH284","v":0},{"$f":"Input!$C$28*Reeksen!AI$21*AI284","v":0},{"$f":"Input!$C$28*Reeksen!AJ$21*AJ284","v":0},{"$f":"Input!$C$28*Reeksen!AK$21*AK284","v":0},{"$f":"Input!$C$28*Reeksen!AL$21*AL284","v":0},{"$f":"Input!$C$28*Reeksen!AM$21*AM284","v":0},{"$f":"Input!$C$28*Reeksen!AN$21*AN284","v":0},{"$f":"Input!$C$28*Reeksen!AO$21*AO284","v":0},{"$f":"Input!$C$28*Reeksen!AP$21*AP284","v":0},{"$f":"Input!$C$28*Reeksen!AQ$21*AQ284","v":0},{"$f":"Input!$C$28*Reeksen!AR$21*AR284","v":0},{"$f":"Input!$C$28*Reeksen!AS$21*AS284","v":0},{"$f":"Input!$C$28*Reeksen!AT$21*AT284","v":0},{"$f":"Input!$C$28*Reeksen!AU$21*AU284","v":11728.986797782791},{"$f":"Input!$C$28*Reeksen!AV$21*AV284","v":0},{"$f":"Input!$C$28*Reeksen!AW$21*AW284","v":0},{"$f":"Input!$C$28*Reeksen!AX$21*AX284","v":0},{"$f":"Input!$C$28*Reeksen!AY$21*AY284","v":0},{"$f":"Input!$C$28*Reeksen!AZ$21*AZ284","v":0},{"$f":"Input!$C$28*Reeksen!BA$21*BA284","v":0},{"$f":"Input!$C$28*Reeksen!BB$21*BB284","v":0},{"$f":"Input!$C$28*Reeksen!BC$21*BC284","v":0},{"$f":"Input!$C$28*Reeksen!BD$21*BD284","v":0},{"$f":"Input!$C$28*Reeksen!BE$21*BE284","v":0},{"$f":"Input!$C$28*Reeksen!BF$21*BF284","v":0},{"$f":"Input!$C$28*Reeksen!BG$21*BG284","v":0},{"$f":"Input!$C$28*Reeksen!BH$21*BH284","v":0},{"$f":"Input!$C$28*Reeksen!BI$21*BI284","v":0},{"$f":"Input!$C$28*Reeksen!BJ$21*BJ284","v":0},{"$f":"Input!$C$28*Reeksen!BK$21*BK284","v":0},{"$f":"Input!$C$28*Reeksen!BL$21*BL284","v":0},{"$f":"Input!$C$28*Reeksen!BM$21*BM284","v":0},{"$f":"Input!$C$28*Reeksen!BN$21*BN284","v":0},{"$f":"Input!$C$28*Reeksen!BO$21*BO284","v":0},{"$f":"Input!$C$28*Reeksen!BP$21*BP284","v":0},{"$f":"Input!$C$28*Reeksen!BQ$21*BQ284","v":0},{"$f":"Input!$C$28*Reeksen!BR$21*BR284","v":0},{"$f":"Input!$C$28*Reeksen!BS$21*BS284","v":0},{"$f":"Input!$C$28*Reeksen!BT$21*BT284","v":0},{"$f":"Input!$C$28*Reeksen!BU$21*BU284","v":0},{"$f":"Input!$C$28*Reeksen!BV$21*BV284","v":0},{"$f":"Input!$C$28*Reeksen!BW$21*BW284","v":0},{"$f":"Input!$C$28*Reeksen!BX$21*BX284","v":0},{"$f":"Input!$C$28*Reeksen!BY$21*BY284","v":0},{"$f":"Input!$C$28*Reeksen!BZ$21*BZ284","v":0},{"$f":"Input!$C$28*Reeksen!CA$21*CA284","v":0},{"$f":"Input!$C$28*Reeksen!CB$21*CB284","v":0},{"$f":"Input!$C$28*Reeksen!CC$21*CC284","v":0},{"$f":"Input!$C$28*Reeksen!CD$21*CD284","v":0},{"$f":"Input!$C$28*Reeksen!CE$21*CE284","v":0}]
[null,"Exploitatieperiode - jaar",null,null,null,null,null,{"$f":"IF(H$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":1},{"$f":"IF(I$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":1},{"$f":"IF(J$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":1},{"$f":"IF(K$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":1},{"$f":"IF(L$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":1},{"$f":"IF(M$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":1},{"$f":"IF(N$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":1},{"$f":"IF(O$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":1},{"$f":"IF(P$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":1},{"$f":"IF(Q$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":1},{"$f":"IF(R$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":1},{"$f":"IF(S$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":1},{"$f":"IF(T$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":1},{"$f":"IF(U$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":1},{"$f":"IF(V$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":1},{"$f":"IF(W$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":1},{"$f":"IF(X$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":1},{"$f":"IF(Y$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":1},{"$f":"IF(Z$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":1},{"$f":"IF(AA$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":1},{"$f":"IF(AB$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":1},{"$f":"IF(AC$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":1},{"$f":"IF(AD$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":1},{"$f":"IF(AE$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":1},{"$f":"IF(AF$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":1},{"$f":"IF(AG$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":1},{"$f":"IF(AH$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":1},{"$f":"IF(AI$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":1},{"$f":"IF(AJ$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":1},{"$f":"IF(AK$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":1},{"$f":"IF(AL$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":1},{"$f":"IF(AM$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":1},{"$f":"IF(AN$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":1},{"$f":"IF(AO$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":1},{"$f":"IF(AP$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":1},{"$f":"IF(AQ$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":1},{"$f":"IF(AR$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":1},{"$f":"IF(AS$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":1},{"$f":"IF(AT$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":1},{"$f":"IF(AU$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":1},{"$f":"IF(AV$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":0},{"$f":"IF(AW$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":0},{"$f":"IF(AX$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":0},{"$f":"IF(AY$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":0},{"$f":"IF(AZ$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":0},{"$f":"IF(BA$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":0},{"$f":"IF(BB$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":0},{"$f":"IF(BC$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":0},{"$f":"IF(BD$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":0},{"$f":"IF(BE$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":0},{"$f":"IF(BF$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":0},{"$f":"IF(BG$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":0},{"$f":"IF(BH$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":0},{"$f":"IF(BI$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":0},{"$f":"IF(BJ$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":0},{"$f":"IF(BK$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":0},{"$f":"IF(BL$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":0},{"$f":"IF(BM$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":0},{"$f":"IF(BN$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":0},{"$f":"IF(BO$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":0},{"$f":"IF(BP$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":0},{"$f":"IF(BQ$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":0},{"$f":"IF(BR$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":0},{"$f":"IF(BS$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":0},{"$f":"IF(BT$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":0},{"$f":"IF(BU$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":0},{"$f":"IF(BV$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":0},{"$f":"IF(BW$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":0},{"$f":"IF(BX$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":0},{"$f":"IF(BY$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":0},{"$f":"IF(BZ$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":0},{"$f":"IF(CA$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":0},{"$f":"IF(CB$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":0},{"$f":"IF(CC$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":0},{"$f":"IF(CD$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":0},{"$f":"IF(CE$3-1<=Input!$D$36+('Waarde NOM'!$A284-1),1,0)","v":0}]
[null,"Exploitatieresultaat",null,null,null,null,null,{"$f":"H286*H$42+H285","v":4499.4088471713403},{"$f":"I286*I$42+I285","v":4685.3842651965788},4811.9768381668973,4939.2372834135258,5067.215628045029,5195.9612351103051,5325.5228287239752,5455.9485181738064,5587.2858210286449,5719.5816852643766,5852.8825104243515,5987.2341678297771,{"$f":"T286*T$42+T285","v":6122.6820198544847},{"$f":"U286*U$42+U285","v":6259.2709382776129},{"$f":"V286*V$42+V285","v":6397.0453217266995},{"$f":"W286*W$42+W285","v":6536.0491122227868},{"$f":"X286*X$42+X285","v":6676.3258108381833},{"$f":"Y286*Y$42+Y285","v":6817.9184924765559},{"$f":"Z286*Z$42+Z285","v":6960.869819784255},{"$f":"AA286*AA$42+AA285","v":7105.2220562006478},{"$f":"AB286*AB$42+AB285","v":7251.0170781545612},{"$f":"AC286*AC$42+AC285","v":7398.2963864129115},{"$f":"AD286*AD$42+AD285","v":7547.1011165867294},{"$f":"AE286*AE$42+AE285","v":7697.4720487990226},{"$f":"AF286*AF$42+AF285","v":7849.4496165178389},{"$f":"AG286*AG$42+AG285","v":8003.0739145572916},{"$f":"AH286*AH$42+AH285","v":8158.3847062482255},{"$f":"AI286*AI$42+AI285","v":8315.421429779446},{"$f":"AJ286*AJ$42+AJ285","v":8474.2232037096146},{"$f":"AK286*AK$42+AK285","v":8634.8288316489161},{"$f":"AL286*AL$42+AL285","v":8797.2768061090028},{"$f":"AM286*AM$42+AM285","v":8961.6053115184914},{"$f":"AN286*AN$42+AN285","v":9127.8522264009425},{"$f":"AO286*AO$42+AO285","v":9296.0551247108124},{"$f":"AP286*AP$42+AP285","v":9466.2512763225841},{"$f":"AQ286*AQ$42+AQ285","v":9638.4776466669609},{"$f":"AR286*AR$42+AR285","v":9812.770895507454},{"$f":"AS286*AS$42+AS285","v":9989.1673748496942},{"$f":"AT286*AT$42+AT285","v":10167.703125974889},{"$f":"AU286*AU$42+AU285","v":22077.400673370918},{"$f":"AV286*AV$42+AV285","v":0},{"$f":"AW286*AW$42+AW285","v":0},{"$f":"AX286*AX$42+AX285","v":0},{"$f":"AY286*AY$42+AY285","v":0},{"$f":"AZ286*AZ$42+AZ285","v":0},{"$f":"BA286*BA$42+BA285","v":0},{"$f":"BB286*BB$42+BB285","v":0},{"$f":"BC286*BC$42+BC285","v":0},{"$f":"BD286*BD$42+BD285","v":0},{"$f":"BE286*BE$42+BE285","v":0},{"$f":"BF286*BF$42+BF285","v":0},{"$f":"BG286*BG$42+BG285","v":0},{"$f":"BH286*BH$42+BH285","v":0},{"$f":"BI286*BI$42+BI285","v":0},{"$f":"BJ286*BJ$42+BJ285","v":0},{"$f":"BK286*BK$42+BK285","v":0},{"$f":"BL286*BL$42+BL285","v":0},{"$f":"BM286*BM$42+BM285","v":0},{"$f":"BN286*BN$42+BN285","v":0},{"$f":"BO286*BO$42+BO285","v":0},{"$f":"BP286*BP$42+BP285","v":0},{"$f":"BQ286*BQ$42+BQ285","v":0},{"$f":"BR286*BR$42+BR285","v":0},{"$f":"BS286*BS$42+BS285","v":0},{"$f":"BT286*BT$42+BT285","v":0},{"$f":"BU286*BU$42+BU285","v":0},{"$f":"BV286*BV$42+BV285","v":0},{"$f":"BW286*BW$42+BW285","v":0},{"$f":"BX286*BX$42+BX285","v":0},{"$f":"BY286*BY$42+BY285","v":0},{"$f":"BZ286*BZ$42+BZ285","v":0},{"$f":"CA286*CA$42+CA285","v":0},{"$f":"CB286*CB$42+CB285","v":0},{"$f":"CC286*CC$42+CC285","v":0},{"$f":"CD286*CD$42+CD285","v":0},{"$f":"CE286*CE$42+CE285","v":0}]
[null,"Bedrijfswaarde",null,null,null,null,{"$f":"NPV(Input!$C$46,'Waarde NOM'!H287:$CE287)","v":111138.83862754518},{"$f":"NPV(Input!$C$46,'Waarde NOM'!I287:$CE287)","v":112196.37171175105},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J287:$CE287)","v":113120.80603214211},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K287:$CE287)","v":113964.86949558229},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L287:$CE287)","v":114723.87568694787},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M287:$CE287)","v":115392.85384325024},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N287:$CE287)","v":115966.53530030244},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O287:$CE287)","v":116439.33923659359},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P287:$CE287)","v":116805.35768024948},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q287:$CE287)","v":117058.3397432333},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R287:$CE287)","v":117191.6750451306},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S287:$CE287)","v":117198.37628696277},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T287:$CE287)","v":117071.06093348116},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U287:$CE287)","v":116801.93196030076},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V287:$CE287)","v":116382.75762003819},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W287:$CE287)","v":115804.85017931338},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X287:$CE287)","v":115059.04357605627},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y287:$CE287)","v":114135.66994402089},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z287:$CE287)","v":113024.53494874538},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA287:$CE287)","v":111714.89187639841},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB287:$CE287)","v":110195.41441401771},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC287:$CE287)","v":108454.16805656401},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD287:$CE287)","v":106478.58007297931},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE287:$CE287)","v":104255.40796004156},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF287:$CE287)","v":101770.70630924462},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG287:$CE287)","v":99009.792008189019},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH287:$CE287)","v":95957.207694041179},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI287:$CE287)","v":92596.683372495027},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ287:$CE287)","v":88911.096111340317},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK287:$CE287)","v":84882.427713197729},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL287:$CE287)","v":80491.720267208701},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM287:$CE287)","v":75719.029474460156},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN287:$CE287)","v":70543.375636664656},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO287:$CE287)","v":64942.692192096947},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP287:$CE287)","v":58893.771676990997},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ287:$CE287)","v":52372.208984517958},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR287:$CE287)","v":45352.341787076904},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS287:$CE287)","v":37807.1879809233},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT287:$CE287)","v":29708.380005119772},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU287:$CE287)","v":21026.095879400873},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE287:CF287)","v":0}]
[null,"Autonome mutatie",null,null,null,null,null,{"$f":"H288-G288","v":1057.5330842058756},{"$f":"I288-H288","v":924.43432039105392},844.06346344017948,759.00619136558089,668.97815630237164,573.68145705219649,472.80393629115133,366.01844365589204,252.98206298382138,133.33530189729936,6.7012418321683072,-127.31535348160833,{"$f":"T288-S288","v":-269.12897318039904},{"$f":"U288-T288","v":-419.17434026257251},{"$f":"V288-U288","v":-577.90744072481175},{"$f":"W288-V288","v":-745.80660325710778},{"$f":"X288-W288","v":-923.37363203537825},{"$f":"Y288-X288","v":-1111.1349952755118},{"$f":"Z288-Y288","v":-1309.6430723469675},{"$f":"AA288-Z288","v":-1519.4774623807025},{"$f":"AB288-AA288","v":-1741.246357453696},{"$f":"AC288-AB288","v":-1975.5879835847009},{"$f":"AD288-AC288","v":-2223.1721129377547},{"$f":"AE288-AD288","v":-2484.7016507969383},{"$f":"AF288-AE288","v":-2760.9143010555999},{"$f":"AG288-AF288","v":-3052.5843141478399},{"$f":"AH288-AG288","v":-3360.5243215461524},{"$f":"AI288-AH288","v":-3685.5872611547093},{"$f":"AJ288-AI288","v":-4028.6683981425886},{"$f":"AK288-AJ288","v":-4390.7074459890282},{"$f":"AL288-AK288","v":-4772.6907927485445},{"$f":"AM288-AL288","v":-5175.6538377955003},{"$f":"AN288-AM288","v":-5600.6834445677086},{"$f":"AO288-AN288","v":-6048.9205151059505},{"$f":"AP288-AO288","v":-6521.5626924730386},{"$f":"AQ288-AP288","v":-7019.8671974410536},{"$f":"AR288-AQ288","v":-7545.1538061536048},{"$f":"AS288-AR288","v":-8098.8079758035274},{"$f":"AT288-AS288","v":-8682.2841257188993},{"$f":"AU288-AT288","v":-21026.095879400873},{"$f":"AV288-AU288","v":0},{"$f":"AW288-AV288","v":0},{"$f":"AX288-AW288","v":0},{"$f":"AY288-AX288","v":0},{"$f":"AZ288-AY288","v":0},{"$f":"BA288-AZ288","v":0},{"$f":"BB288-BA288","v":0},{"$f":"BC288-BB288","v":0},{"$f":"BD288-BC288","v":0},{"$f":"BE288-BD288","v":0},{"$f":"BF288-BE288","v":0},{"$f":"BG288-BF288","v":0},{"$f":"BH288-BG288","v":0},{"$f":"BI288-BH288","v":0},{"$f":"BJ288-BI288","v":0},{"$f":"BK288-BJ288","v":0},{"$f":"BL288-BK288","v":0},{"$f":"BM288-BL288","v":0},{"$f":"BN288-BM288","v":0},{"$f":"BO288-BN288","v":0},{"$f":"BP288-BO288","v":0},{"$f":"BQ288-BP288","v":0},{"$f":"BR288-BQ288","v":0},{"$f":"BS288-BR288","v":0},{"$f":"BT288-BS288","v":0},{"$f":"BU288-BT288","v":0},{"$f":"BV288-BU288","v":0},{"$f":"BW288-BV288","v":0},{"$f":"BX288-BW288","v":0},{"$f":"BY288-BX288","v":0},{"$f":"BZ288-BY288","v":0},{"$f":"CA288-BZ288","v":0},{"$f":"CB288-CA288","v":0},{"$f":"CC288-CB288","v":0},{"$f":"CD288-CC288","v":0},{"$f":"CE288-CD288","v":0}]
[null,"Resterende levensduur",null,null,null,null,{"$f":"Input!$D$36","v":40},{"$f":"IF(G290-1>=0,G290-1,0)","v":39},{"$f":"IF(H290-1>=0,H290-1,0)","v":38},{"$f":"IF(I290-1>=0,I290-1,0)","v":37},{"$f":"IF(J290-1>=0,J290-1,0)","v":36},{"$f":"IF(K290-1>=0,K290-1,0)","v":35},{"$f":"IF(L290-1>=0,L290-1,0)","v":34},{"$f":"IF(M290-1>=0,M290-1,0)","v":33},{"$f":"IF(N290-1>=0,N290-1,0)","v":32},{"$f":"IF(O290-1>=0,O290-1,0)","v":31},{"$f":"IF(P290-1>=0,P290-1,0)","v":30},{"$f":"IF(Q290-1>=0,Q290-1,0)","v":29},{"$f":"IF(R290-1>=0,R290-1,0)","v":28},{"$f":"IF(S290-1>=0,S290-1,0)","v":27},{"$f":"IF(T290-1>=0,T290-1,0)","v":26},{"$f":"IF(U290-1>=0,U290-1,0)","v":25},{"$f":"IF(V290-1>=0,V290-1,0)","v":24},{"$f":"IF(W290-1>=0,W290-1,0)","v":23},{"$f":"IF(X290-1>=0,X290-1,0)","v":22},{"$f":"IF(Y290-1>=0,Y290-1,0)","v":21},{"$f":"IF(Z290-1>=0,Z290-1,0)","v":20},{"$f":"IF(AA290-1>=0,AA290-1,0)","v":19},{"$f":"IF(AB290-1>=0,AB290-1,0)","v":18},{"$f":"IF(AC290-1>=0,AC290-1,0)","v":17},{"$f":"IF(AD290-1>=0,AD290-1,0)","v":16},{"$f":"IF(AE290-1>=0,AE290-1,0)","v":15},{"$f":"IF(AF290-1>=0,AF290-1,0)","v":14},{"$f":"IF(AG290-1>=0,AG290-1,0)","v":13},{"$f":"IF(AH290-1>=0,AH290-1,0)","v":12},{"$f":"IF(AI290-1>=0,AI290-1,0)","v":11},{"$f":"IF(AJ290-1>=0,AJ290-1,0)","v":10},{"$f":"IF(AK290-1>=0,AK290-1,0)","v":9},{"$f":"IF(AL290-1>=0,AL290-1,0)","v":8},{"$f":"IF(AM290-1>=0,AM290-1,0)","v":7},{"$f":"IF(AN290-1>=0,AN290-1,0)","v":6},{"$f":"IF(AO290-1>=0,AO290-1,0)","v":5},{"$f":"IF(AP290-1>=0,AP290-1,0)","v":4},{"$f":"IF(AQ290-1>=0,AQ290-1,0)","v":3},{"$f":"IF(AR290-1>=0,AR290-1,0)","v":2},{"$f":"IF(AS290-1>=0,AS290-1,0)","v":1},{"$f":"IF(AT290-1>=0,AT290-1,0)","v":0},{"$f":"IF(AU290-1>=0,AU290-1,0)","v":0},{"$f":"IF(AV290-1>=0,AV290-1,0)","v":0},{"$f":"IF(AW290-1>=0,AW290-1,0)","v":0},{"$f":"IF(AX290-1>=0,AX290-1,0)","v":0},{"$f":"IF(AY290-1>=0,AY290-1,0)","v":0},{"$f":"IF(AZ290-1>=0,AZ290-1,0)","v":0},{"$f":"IF(BA290-1>=0,BA290-1,0)","v":0},{"$f":"IF(BB290-1>=0,BB290-1,0)","v":0},{"$f":"IF(BC290-1>=0,BC290-1,0)","v":0},{"$f":"IF(BD290-1>=0,BD290-1,0)","v":0},{"$f":"IF(BE290-1>=0,BE290-1,0)","v":0},{"$f":"IF(BF290-1>=0,BF290-1,0)","v":0},{"$f":"IF(BG290-1>=0,BG290-1,0)","v":0},{"$f":"IF(BH290-1>=0,BH290-1,0)","v":0},{"$f":"IF(BI290-1>=0,BI290-1,0)","v":0},{"$f":"IF(BJ290-1>=0,BJ290-1,0)","v":0},{"$f":"IF(BK290-1>=0,BK290-1,0)","v":0},{"$f":"IF(BL290-1>=0,BL290-1,0)","v":0},{"$f":"IF(BM290-1>=0,BM290-1,0)","v":0},{"$f":"IF(BN290-1>=0,BN290-1,0)","v":0},{"$f":"IF(BO290-1>=0,BO290-1,0)","v":0},{"$f":"IF(BP290-1>=0,BP290-1,0)","v":0},{"$f":"IF(BQ290-1>=0,BQ290-1,0)","v":0},{"$f":"IF(BR290-1>=0,BR290-1,0)","v":0},{"$f":"IF(BS290-1>=0,BS290-1,0)","v":0},{"$f":"IF(BT290-1>=0,BT290-1,0)","v":0},{"$f":"IF(BU290-1>=0,BU290-1,0)","v":0},{"$f":"IF(BV290-1>=0,BV290-1,0)","v":0},{"$f":"IF(BW290-1>=0,BW290-1,0)","v":0},{"$f":"IF(BX290-1>=0,BX290-1,0)","v":0},{"$f":"IF(BY290-1>=0,BY290-1,0)","v":0},{"$f":"IF(BZ290-1>=0,BZ290-1,0)","v":0},{"$f":"IF(CA290-1>=0,CA290-1,0)","v":0},{"$f":"IF(CB290-1>=0,CB290-1,0)","v":0},{"$f":"IF(CC290-1>=0,CC290-1,0)","v":0},{"$f":"IF(CD290-1>=0,CD290-1,0)","v":0}]
[null,"Aantal woningen",null,null,null,null,{"$f":"IF(G290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(H290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(I290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(J290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(K290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(L290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(M290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(N290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(O290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(P290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Q290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(R290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(S290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(T290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(U290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(V290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(W290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(X290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Y290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Z290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AA290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AB290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AC290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AD290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AE290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AF290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AG290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AH290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AI290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AJ290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AK290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AL290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AM290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AN290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AO290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AP290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AQ290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AR290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AS290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AT290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AU290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(AV290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(AW290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(AX290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(AY290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(AZ290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BA290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BB290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BC290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BD290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BE290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BF290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BG290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BH290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BI290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BJ290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BK290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BL290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BM290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BN290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BO290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BP290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BQ290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BR290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BS290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BT290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BU290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BV290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BW290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BX290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BY290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BZ290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CA290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CB290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CC290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CD290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CE290>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0}]
[5,"Restwaarde - jaar",null,null,null,null,null,null,{"$f":"IF(I$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(J$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(K$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(L$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(M$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(N$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(O$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(P$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(Q$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(R$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(S$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(T$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(U$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(V$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(W$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(X$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(Y$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(Z$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(AA$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(AB$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(AC$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(AD$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(AE$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(AF$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(AG$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(AH$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(AI$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(AJ$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(AK$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(AL$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(AM$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(AN$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(AO$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(AP$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(AQ$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(AR$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(AS$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(AT$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(AU$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(AV$3-1=Input!$D$36+($A292-1),1,0)","v":1},{"$f":"IF(AW$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(AX$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(AY$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(AZ$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(BA$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(BB$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(BC$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(BD$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(BE$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(BF$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(BG$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(BH$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(BI$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(BJ$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(BK$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(BL$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(BM$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(BN$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(BO$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(BP$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(BQ$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(BR$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(BS$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(BT$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(BU$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(BV$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(BW$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(BX$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(BY$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(BZ$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(CA$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(CB$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(CC$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(CD$3-1=Input!$D$36+($A292-1),1,0)","v":0},{"$f":"IF(CE$3-1=Input!$D$36+($A292-1),1,0)","v":0}]
[null,"Restwaarde   ",null,null,null,null,null,null,{"$f":"Input!$C$28*Reeksen!I$21*I292","v":0},{"$f":"Input!$C$28*Reeksen!J$21*J292","v":0},{"$f":"Input!$C$28*Reeksen!K$21*K292","v":0},{"$f":"Input!$C$28*Reeksen!L$21*L292","v":0},{"$f":"Input!$C$28*Reeksen!M$21*M292","v":0},{"$f":"Input!$C$28*Reeksen!N$21*N292","v":0},{"$f":"Input!$C$28*Reeksen!O$21*O292","v":0},{"$f":"Input!$C$28*Reeksen!P$21*P292","v":0},{"$f":"Input!$C$28*Reeksen!Q$21*Q292","v":0},{"$f":"Input!$C$28*Reeksen!R$21*R292","v":0},{"$f":"Input!$C$28*Reeksen!S$21*S292","v":0},{"$f":"Input!$C$28*Reeksen!T$21*T292","v":0},{"$f":"Input!$C$28*Reeksen!U$21*U292","v":0},{"$f":"Input!$C$28*Reeksen!V$21*V292","v":0},{"$f":"Input!$C$28*Reeksen!W$21*W292","v":0},{"$f":"Input!$C$28*Reeksen!X$21*X292","v":0},{"$f":"Input!$C$28*Reeksen!Y$21*Y292","v":0},{"$f":"Input!$C$28*Reeksen!Z$21*Z292","v":0},{"$f":"Input!$C$28*Reeksen!AA$21*AA292","v":0},{"$f":"Input!$C$28*Reeksen!AB$21*AB292","v":0},{"$f":"Input!$C$28*Reeksen!AC$21*AC292","v":0},{"$f":"Input!$C$28*Reeksen!AD$21*AD292","v":0},{"$f":"Input!$C$28*Reeksen!AE$21*AE292","v":0},{"$f":"Input!$C$28*Reeksen!AF$21*AF292","v":0},{"$f":"Input!$C$28*Reeksen!AG$21*AG292","v":0},{"$f":"Input!$C$28*Reeksen!AH$21*AH292","v":0},{"$f":"Input!$C$28*Reeksen!AI$21*AI292","v":0},{"$f":"Input!$C$28*Reeksen!AJ$21*AJ292","v":0},{"$f":"Input!$C$28*Reeksen!AK$21*AK292","v":0},{"$f":"Input!$C$28*Reeksen!AL$21*AL292","v":0},{"$f":"Input!$C$28*Reeksen!AM$21*AM292","v":0},{"$f":"Input!$C$28*Reeksen!AN$21*AN292","v":0},{"$f":"Input!$C$28*Reeksen!AO$21*AO292","v":0},{"$f":"Input!$C$28*Reeksen!AP$21*AP292","v":0},{"$f":"Input!$C$28*Reeksen!AQ$21*AQ292","v":0},{"$f":"Input!$C$28*Reeksen!AR$21*AR292","v":0},{"$f":"Input!$C$28*Reeksen!AS$21*AS292","v":0},{"$f":"Input!$C$28*Reeksen!AT$21*AT292","v":0},{"$f":"Input!$C$28*Reeksen!AU$21*AU292","v":0},{"$f":"Input!$C$28*Reeksen!AV$21*AV292","v":11963.566533738445},{"$f":"Input!$C$28*Reeksen!AW$21*AW292","v":0},{"$f":"Input!$C$28*Reeksen!AX$21*AX292","v":0},{"$f":"Input!$C$28*Reeksen!AY$21*AY292","v":0},{"$f":"Input!$C$28*Reeksen!AZ$21*AZ292","v":0},{"$f":"Input!$C$28*Reeksen!BA$21*BA292","v":0},{"$f":"Input!$C$28*Reeksen!BB$21*BB292","v":0},{"$f":"Input!$C$28*Reeksen!BC$21*BC292","v":0},{"$f":"Input!$C$28*Reeksen!BD$21*BD292","v":0},{"$f":"Input!$C$28*Reeksen!BE$21*BE292","v":0},{"$f":"Input!$C$28*Reeksen!BF$21*BF292","v":0},{"$f":"Input!$C$28*Reeksen!BG$21*BG292","v":0},{"$f":"Input!$C$28*Reeksen!BH$21*BH292","v":0},{"$f":"Input!$C$28*Reeksen!BI$21*BI292","v":0},{"$f":"Input!$C$28*Reeksen!BJ$21*BJ292","v":0},{"$f":"Input!$C$28*Reeksen!BK$21*BK292","v":0},{"$f":"Input!$C$28*Reeksen!BL$21*BL292","v":0},{"$f":"Input!$C$28*Reeksen!BM$21*BM292","v":0},{"$f":"Input!$C$28*Reeksen!BN$21*BN292","v":0},{"$f":"Input!$C$28*Reeksen!BO$21*BO292","v":0},{"$f":"Input!$C$28*Reeksen!BP$21*BP292","v":0},{"$f":"Input!$C$28*Reeksen!BQ$21*BQ292","v":0},{"$f":"Input!$C$28*Reeksen!BR$21*BR292","v":0},{"$f":"Input!$C$28*Reeksen!BS$21*BS292","v":0},{"$f":"Input!$C$28*Reeksen!BT$21*BT292","v":0},{"$f":"Input!$C$28*Reeksen!BU$21*BU292","v":0},{"$f":"Input!$C$28*Reeksen!BV$21*BV292","v":0},{"$f":"Input!$C$28*Reeksen!BW$21*BW292","v":0},{"$f":"Input!$C$28*Reeksen!BX$21*BX292","v":0},{"$f":"Input!$C$28*Reeksen!BY$21*BY292","v":0},{"$f":"Input!$C$28*Reeksen!BZ$21*BZ292","v":0},{"$f":"Input!$C$28*Reeksen!CA$21*CA292","v":0},{"$f":"Input!$C$28*Reeksen!CB$21*CB292","v":0},{"$f":"Input!$C$28*Reeksen!CC$21*CC292","v":0},{"$f":"Input!$C$28*Reeksen!CD$21*CD292","v":0},{"$f":"Input!$C$28*Reeksen!CE$21*CE292","v":0}]
[null,"Exploitatieperiode - jaar",null,null,null,null,null,null,{"$f":"IF(I$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":1},{"$f":"IF(J$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":1},{"$f":"IF(K$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":1},{"$f":"IF(L$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":1},{"$f":"IF(M$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":1},{"$f":"IF(N$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":1},{"$f":"IF(O$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":1},{"$f":"IF(P$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":1},{"$f":"IF(Q$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":1},{"$f":"IF(R$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":1},{"$f":"IF(S$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":1},{"$f":"IF(T$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":1},{"$f":"IF(U$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":1},{"$f":"IF(V$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":1},{"$f":"IF(W$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":1},{"$f":"IF(X$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":1},{"$f":"IF(Y$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":1},{"$f":"IF(Z$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":1},{"$f":"IF(AA$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":1},{"$f":"IF(AB$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":1},{"$f":"IF(AC$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":1},{"$f":"IF(AD$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":1},{"$f":"IF(AE$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":1},{"$f":"IF(AF$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":1},{"$f":"IF(AG$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":1},{"$f":"IF(AH$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":1},{"$f":"IF(AI$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":1},{"$f":"IF(AJ$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":1},{"$f":"IF(AK$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":1},{"$f":"IF(AL$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":1},{"$f":"IF(AM$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":1},{"$f":"IF(AN$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":1},{"$f":"IF(AO$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":1},{"$f":"IF(AP$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":1},{"$f":"IF(AQ$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":1},{"$f":"IF(AR$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":1},{"$f":"IF(AS$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":1},{"$f":"IF(AT$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":1},{"$f":"IF(AU$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":1},{"$f":"IF(AV$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":1},{"$f":"IF(AW$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":0},{"$f":"IF(AX$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":0},{"$f":"IF(AY$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":0},{"$f":"IF(AZ$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":0},{"$f":"IF(BA$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":0},{"$f":"IF(BB$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":0},{"$f":"IF(BC$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":0},{"$f":"IF(BD$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":0},{"$f":"IF(BE$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":0},{"$f":"IF(BF$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":0},{"$f":"IF(BG$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":0},{"$f":"IF(BH$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":0},{"$f":"IF(BI$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":0},{"$f":"IF(BJ$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":0},{"$f":"IF(BK$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":0},{"$f":"IF(BL$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":0},{"$f":"IF(BM$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":0},{"$f":"IF(BN$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":0},{"$f":"IF(BO$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":0},{"$f":"IF(BP$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":0},{"$f":"IF(BQ$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":0},{"$f":"IF(BR$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":0},{"$f":"IF(BS$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":0},{"$f":"IF(BT$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":0},{"$f":"IF(BU$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":0},{"$f":"IF(BV$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":0},{"$f":"IF(BW$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":0},{"$f":"IF(BX$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":0},{"$f":"IF(BY$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":0},{"$f":"IF(BZ$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":0},{"$f":"IF(CA$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":0},{"$f":"IF(CB$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":0},{"$f":"IF(CC$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":0},{"$f":"IF(CD$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":0},{"$f":"IF(CE$3-1<=Input!$D$36+('Waarde NOM'!$A292-1),1,0)","v":0}]
[null,"Exploitatieresultaat",null,null,null,null,null,null,{"$f":"I294*I$42+I293","v":4685.3842651965788},{"$f":"J294*J$42+J293","v":4811.9768381668973},4939.2372834135258,5067.215628045029,5195.9612351103051,5325.5228287239752,5455.9485181738064,5587.2858210286449,5719.5816852643766,5852.8825104243515,5987.2341678297771,{"$f":"T294*T$42+T293","v":6122.6820198544847},{"$f":"U294*U$42+U293","v":6259.2709382776129},{"$f":"V294*V$42+V293","v":6397.0453217266995},{"$f":"W294*W$42+W293","v":6536.0491122227868},{"$f":"X294*X$42+X293","v":6676.3258108381833},{"$f":"Y294*Y$42+Y293","v":6817.9184924765559},{"$f":"Z294*Z$42+Z293","v":6960.869819784255},{"$f":"AA294*AA$42+AA293","v":7105.2220562006478},{"$f":"AB294*AB$42+AB293","v":7251.0170781545612},{"$f":"AC294*AC$42+AC293","v":7398.2963864129115},{"$f":"AD294*AD$42+AD293","v":7547.1011165867294},{"$f":"AE294*AE$42+AE293","v":7697.4720487990226},{"$f":"AF294*AF$42+AF293","v":7849.4496165178389},{"$f":"AG294*AG$42+AG293","v":8003.0739145572916},{"$f":"AH294*AH$42+AH293","v":8158.3847062482255},{"$f":"AI294*AI$42+AI293","v":8315.421429779446},{"$f":"AJ294*AJ$42+AJ293","v":8474.2232037096146},{"$f":"AK294*AK$42+AK293","v":8634.8288316489161},{"$f":"AL294*AL$42+AL293","v":8797.2768061090028},{"$f":"AM294*AM$42+AM293","v":8961.6053115184914},{"$f":"AN294*AN$42+AN293","v":9127.8522264009425},{"$f":"AO294*AO$42+AO293","v":9296.0551247108124},{"$f":"AP294*AP$42+AP293","v":9466.2512763225841},{"$f":"AQ294*AQ$42+AQ293","v":9638.4776466669609},{"$f":"AR294*AR$42+AR293","v":9812.770895507454},{"$f":"AS294*AS$42+AS293","v":9989.1673748496942},{"$f":"AT294*AT$42+AT293","v":10167.703125974889},{"$f":"AU294*AU$42+AU293","v":10348.413875588127},{"$f":"AV294*AV$42+AV293","v":22494.901564809639},{"$f":"AW294*AW$42+AW293","v":0},{"$f":"AX294*AX$42+AX293","v":0},{"$f":"AY294*AY$42+AY293","v":0},{"$f":"AZ294*AZ$42+AZ293","v":0},{"$f":"BA294*BA$42+BA293","v":0},{"$f":"BB294*BB$42+BB293","v":0},{"$f":"BC294*BC$42+BC293","v":0},{"$f":"BD294*BD$42+BD293","v":0},{"$f":"BE294*BE$42+BE293","v":0},{"$f":"BF294*BF$42+BF293","v":0},{"$f":"BG294*BG$42+BG293","v":0},{"$f":"BH294*BH$42+BH293","v":0},{"$f":"BI294*BI$42+BI293","v":0},{"$f":"BJ294*BJ$42+BJ293","v":0},{"$f":"BK294*BK$42+BK293","v":0},{"$f":"BL294*BL$42+BL293","v":0},{"$f":"BM294*BM$42+BM293","v":0},{"$f":"BN294*BN$42+BN293","v":0},{"$f":"BO294*BO$42+BO293","v":0},{"$f":"BP294*BP$42+BP293","v":0},{"$f":"BQ294*BQ$42+BQ293","v":0},{"$f":"BR294*BR$42+BR293","v":0},{"$f":"BS294*BS$42+BS293","v":0},{"$f":"BT294*BT$42+BT293","v":0},{"$f":"BU294*BU$42+BU293","v":0},{"$f":"BV294*BV$42+BV293","v":0},{"$f":"BW294*BW$42+BW293","v":0},{"$f":"BX294*BX$42+BX293","v":0},{"$f":"BY294*BY$42+BY293","v":0},{"$f":"BZ294*BZ$42+BZ293","v":0},{"$f":"CA294*CA$42+CA293","v":0},{"$f":"CB294*CB$42+CB293","v":0},{"$f":"CC294*CC$42+CC293","v":0},{"$f":"CD294*CD$42+CD293","v":0},{"$f":"CE294*CE$42+CE293","v":0}]
[null,"Bedrijfswaarde",null,null,null,null,null,{"$f":"NPV(Input!$C$46,'Waarde NOM'!I295:$CE295)","v":113642.32082380092},{"$f":"NPV(Input!$C$46,'Waarde NOM'!J295:$CE295)","v":114639.05259979446},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K295:$CE295)","v":115559.02839161725},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L295:$CE295)","v":116397.74252778458},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M295:$CE295)","v":117150.4140261288},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N295:$CE295)","v":117811.97349232492},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O295:$CE295)","v":118377.0493382172},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P295:$CE295)","v":118839.95328695427},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q295:$CE295)","v":119194.66513027334},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R295:$CE295)","v":119434.81670152265},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S295:$CE295)","v":119553.67502617442},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T295:$CE295)","v":119544.12460965337},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U295:$CE295)","v":119398.64882028158},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V295:$CE295)","v":119109.31032301804},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W295:$CE295)","v":118667.73051744224},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X295:$CE295)","v":118065.06793109157},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y295:$CE295)","v":117291.99551680796},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z295:$CE295)","v":116338.67680017182},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA295:$CE295)","v":115194.74082039615},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB295:$CE295)","v":113849.25580521535},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC295:$CE295)","v":112290.70151732153},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD295:$CE295)","v":110506.94020677471},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE295:$CE295)","v":108485.18610052673},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF295:$CE295)","v":106211.97335675404},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG295:$CE295)","v":103673.12240807392},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH295:$CE295)","v":100853.7046139203},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI295:$CE295)","v":97738.005138368128},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ295:$CE295)","v":94309.483965507068},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK295:$CE295)","v":90550.734960072819},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL295:$CE295)","v":86443.442876427536},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM295:$CE295)","v":81968.338214139934},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN295:$CE295)","v":77105.149813328448},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO295:$CE295)","v":71832.555077593919},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP295:$CE295)","v":66128.127706762811},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ295:$CE295)","v":59968.282815778366},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR295:$CE295)","v":53328.219309900327},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS295:$CE295)","v":46181.859379887894},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT295:$CE295)","v":38501.784974032598},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU295:$CE295)","v":30259.171096759339},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV295:$CE295)","v":21423.71577600918},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE295:CF295)","v":0}]
[null,"Autonome mutatie",null,null,null,null,null,null,{"$f":"I296-H296","v":996.73177599353949},{"$f":"J296-I296","v":919.97579182278423},838.71413616732752,752.67149834422162,661.55946619612223,565.07584589227918,462.90394873707555,354.71184331906261,240.15157124931284,118.85832465176645,-9.5504165210440988,{"$f":"T296-S296","v":-145.4757893717906},{"$f":"U296-T296","v":-289.33849726353947},{"$f":"V296-U296","v":-441.57980557580595},{"$f":"W296-V296","v":-602.66258635066333},{"$f":"X296-W296","v":-773.07241428361158},{"$f":"Y296-X296","v":-953.31871663614584},{"$f":"Z296-Y296","v":-1143.9359797756624},{"$f":"AA296-Z296","v":-1345.4850151808059},{"$f":"AB296-AA296","v":-1558.554287893814},{"$f":"AC296-AB296","v":-1783.761310546819},{"$f":"AD296-AC296","v":-2021.7541062479868},{"$f":"AE296-AD296","v":-2273.2127437726886},{"$f":"AF296-AE296","v":-2538.8509486801195},{"$f":"AG296-AF296","v":-2819.4177941536182},{"$f":"AH296-AG296","v":-3115.6994755521737},{"$f":"AI296-AH296","v":-3428.5211728610593},{"$f":"AJ296-AI296","v":-3758.7490054342488},{"$f":"AK296-AJ296","v":-4107.2920836452831},{"$f":"AL296-AK296","v":-4475.104662287602},{"$f":"AM296-AL296","v":-4863.1884008114866},{"$f":"AN296-AM296","v":-5272.5947357345285},{"$f":"AO296-AN296","v":-5704.4273708311084},{"$f":"AP296-AO296","v":-6159.8448909844446},{"$f":"AQ296-AP296","v":-6640.063505878039},{"$f":"AR296-AQ296","v":-7146.3599300124333},{"$f":"AS296-AR296","v":-7680.0744058552955},{"$f":"AT296-AS296","v":-8242.6138772732593},{"$f":"AU296-AT296","v":-8835.4553207501594},{"$f":"AV296-AU296","v":-21423.71577600918},{"$f":"AW296-AV296","v":0},{"$f":"AX296-AW296","v":0},{"$f":"AY296-AX296","v":0},{"$f":"AZ296-AY296","v":0},{"$f":"BA296-AZ296","v":0},{"$f":"BB296-BA296","v":0},{"$f":"BC296-BB296","v":0},{"$f":"BD296-BC296","v":0},{"$f":"BE296-BD296","v":0},{"$f":"BF296-BE296","v":0},{"$f":"BG296-BF296","v":0},{"$f":"BH296-BG296","v":0},{"$f":"BI296-BH296","v":0},{"$f":"BJ296-BI296","v":0},{"$f":"BK296-BJ296","v":0},{"$f":"BL296-BK296","v":0},{"$f":"BM296-BL296","v":0},{"$f":"BN296-BM296","v":0},{"$f":"BO296-BN296","v":0},{"$f":"BP296-BO296","v":0},{"$f":"BQ296-BP296","v":0},{"$f":"BR296-BQ296","v":0},{"$f":"BS296-BR296","v":0},{"$f":"BT296-BS296","v":0},{"$f":"BU296-BT296","v":0},{"$f":"BV296-BU296","v":0},{"$f":"BW296-BV296","v":0},{"$f":"BX296-BW296","v":0},{"$f":"BY296-BX296","v":0},{"$f":"BZ296-BY296","v":0},{"$f":"CA296-BZ296","v":0},{"$f":"CB296-CA296","v":0},{"$f":"CC296-CB296","v":0},{"$f":"CD296-CC296","v":0},{"$f":"CE296-CD296","v":0}]
[null,"Resterende levensduur",null,null,null,null,null,{"$f":"Input!$D$36","v":40},{"$f":"IF(H298-1>=0,H298-1,0)","v":39},{"$f":"IF(I298-1>=0,I298-1,0)","v":38},{"$f":"IF(J298-1>=0,J298-1,0)","v":37},{"$f":"IF(K298-1>=0,K298-1,0)","v":36},{"$f":"IF(L298-1>=0,L298-1,0)","v":35},{"$f":"IF(M298-1>=0,M298-1,0)","v":34},{"$f":"IF(N298-1>=0,N298-1,0)","v":33},{"$f":"IF(O298-1>=0,O298-1,0)","v":32},{"$f":"IF(P298-1>=0,P298-1,0)","v":31},{"$f":"IF(Q298-1>=0,Q298-1,0)","v":30},{"$f":"IF(R298-1>=0,R298-1,0)","v":29},{"$f":"IF(S298-1>=0,S298-1,0)","v":28},{"$f":"IF(T298-1>=0,T298-1,0)","v":27},{"$f":"IF(U298-1>=0,U298-1,0)","v":26},{"$f":"IF(V298-1>=0,V298-1,0)","v":25},{"$f":"IF(W298-1>=0,W298-1,0)","v":24},{"$f":"IF(X298-1>=0,X298-1,0)","v":23},{"$f":"IF(Y298-1>=0,Y298-1,0)","v":22},{"$f":"IF(Z298-1>=0,Z298-1,0)","v":21},{"$f":"IF(AA298-1>=0,AA298-1,0)","v":20},{"$f":"IF(AB298-1>=0,AB298-1,0)","v":19},{"$f":"IF(AC298-1>=0,AC298-1,0)","v":18},{"$f":"IF(AD298-1>=0,AD298-1,0)","v":17},{"$f":"IF(AE298-1>=0,AE298-1,0)","v":16},{"$f":"IF(AF298-1>=0,AF298-1,0)","v":15},{"$f":"IF(AG298-1>=0,AG298-1,0)","v":14},{"$f":"IF(AH298-1>=0,AH298-1,0)","v":13},{"$f":"IF(AI298-1>=0,AI298-1,0)","v":12},{"$f":"IF(AJ298-1>=0,AJ298-1,0)","v":11},{"$f":"IF(AK298-1>=0,AK298-1,0)","v":10},{"$f":"IF(AL298-1>=0,AL298-1,0)","v":9},{"$f":"IF(AM298-1>=0,AM298-1,0)","v":8},{"$f":"IF(AN298-1>=0,AN298-1,0)","v":7},{"$f":"IF(AO298-1>=0,AO298-1,0)","v":6},{"$f":"IF(AP298-1>=0,AP298-1,0)","v":5},{"$f":"IF(AQ298-1>=0,AQ298-1,0)","v":4},{"$f":"IF(AR298-1>=0,AR298-1,0)","v":3},{"$f":"IF(AS298-1>=0,AS298-1,0)","v":2},{"$f":"IF(AT298-1>=0,AT298-1,0)","v":1},{"$f":"IF(AU298-1>=0,AU298-1,0)","v":0},{"$f":"IF(AV298-1>=0,AV298-1,0)","v":0},{"$f":"IF(AW298-1>=0,AW298-1,0)","v":0},{"$f":"IF(AX298-1>=0,AX298-1,0)","v":0},{"$f":"IF(AY298-1>=0,AY298-1,0)","v":0},{"$f":"IF(AZ298-1>=0,AZ298-1,0)","v":0},{"$f":"IF(BA298-1>=0,BA298-1,0)","v":0},{"$f":"IF(BB298-1>=0,BB298-1,0)","v":0},{"$f":"IF(BC298-1>=0,BC298-1,0)","v":0},{"$f":"IF(BD298-1>=0,BD298-1,0)","v":0},{"$f":"IF(BE298-1>=0,BE298-1,0)","v":0},{"$f":"IF(BF298-1>=0,BF298-1,0)","v":0},{"$f":"IF(BG298-1>=0,BG298-1,0)","v":0},{"$f":"IF(BH298-1>=0,BH298-1,0)","v":0},{"$f":"IF(BI298-1>=0,BI298-1,0)","v":0},{"$f":"IF(BJ298-1>=0,BJ298-1,0)","v":0},{"$f":"IF(BK298-1>=0,BK298-1,0)","v":0},{"$f":"IF(BL298-1>=0,BL298-1,0)","v":0},{"$f":"IF(BM298-1>=0,BM298-1,0)","v":0},{"$f":"IF(BN298-1>=0,BN298-1,0)","v":0},{"$f":"IF(BO298-1>=0,BO298-1,0)","v":0},{"$f":"IF(BP298-1>=0,BP298-1,0)","v":0},{"$f":"IF(BQ298-1>=0,BQ298-1,0)","v":0},{"$f":"IF(BR298-1>=0,BR298-1,0)","v":0},{"$f":"IF(BS298-1>=0,BS298-1,0)","v":0},{"$f":"IF(BT298-1>=0,BT298-1,0)","v":0},{"$f":"IF(BU298-1>=0,BU298-1,0)","v":0},{"$f":"IF(BV298-1>=0,BV298-1,0)","v":0},{"$f":"IF(BW298-1>=0,BW298-1,0)","v":0},{"$f":"IF(BX298-1>=0,BX298-1,0)","v":0},{"$f":"IF(BY298-1>=0,BY298-1,0)","v":0},{"$f":"IF(BZ298-1>=0,BZ298-1,0)","v":0},{"$f":"IF(CA298-1>=0,CA298-1,0)","v":0},{"$f":"IF(CB298-1>=0,CB298-1,0)","v":0},{"$f":"IF(CC298-1>=0,CC298-1,0)","v":0},{"$f":"IF(CD298-1>=0,CD298-1,0)","v":0}]
[null,"Aantal woningen",null,null,null,null,null,{"$f":"IF(H298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(I298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(J298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(K298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(L298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(M298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(N298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(O298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(P298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Q298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(R298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(S298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(T298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(U298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(V298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(W298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(X298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Y298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Z298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AA298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AB298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AC298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AD298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AE298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AF298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AG298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AH298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AI298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AJ298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AK298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AL298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AM298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AN298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AO298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AP298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AQ298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AR298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AS298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AT298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AU298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AV298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(AW298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(AX298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(AY298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(AZ298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BA298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BB298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BC298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BD298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BE298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BF298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BG298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BH298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BI298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BJ298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BK298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BL298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BM298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BN298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BO298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BP298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BQ298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BR298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BS298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BT298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BU298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BV298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BW298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BX298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BY298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BZ298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CA298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CB298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CC298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CD298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CE298>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0}]
[6,"Restwaarde - jaar",null,null,null,null,null,null,null,{"$f":"IF(J$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(K$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(L$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(M$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(N$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(O$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(P$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(Q$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(R$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(S$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(T$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(U$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(V$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(W$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(X$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(Y$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(Z$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(AA$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(AB$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(AC$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(AD$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(AE$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(AF$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(AG$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(AH$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(AI$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(AJ$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(AK$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(AL$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(AM$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(AN$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(AO$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(AP$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(AQ$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(AR$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(AS$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(AT$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(AU$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(AV$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(AW$3-1=Input!$D$36+($A300-1),1,0)","v":1},{"$f":"IF(AX$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(AY$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(AZ$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(BA$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(BB$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(BC$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(BD$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(BE$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(BF$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(BG$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(BH$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(BI$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(BJ$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(BK$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(BL$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(BM$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(BN$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(BO$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(BP$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(BQ$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(BR$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(BS$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(BT$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(BU$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(BV$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(BW$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(BX$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(BY$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(BZ$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(CA$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(CB$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(CC$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(CD$3-1=Input!$D$36+($A300-1),1,0)","v":0},{"$f":"IF(CE$3-1=Input!$D$36+($A300-1),1,0)","v":0}]
[null,"Restwaarde   ",null,null,null,null,null,null,null,{"$f":"Input!$C$28*Reeksen!J$21*J300","v":0},{"$f":"Input!$C$28*Reeksen!K$21*K300","v":0},{"$f":"Input!$C$28*Reeksen!L$21*L300","v":0},{"$f":"Input!$C$28*Reeksen!M$21*M300","v":0},{"$f":"Input!$C$28*Reeksen!N$21*N300","v":0},{"$f":"Input!$C$28*Reeksen!O$21*O300","v":0},{"$f":"Input!$C$28*Reeksen!P$21*P300","v":0},{"$f":"Input!$C$28*Reeksen!Q$21*Q300","v":0},{"$f":"Input!$C$28*Reeksen!R$21*R300","v":0},{"$f":"Input!$C$28*Reeksen!S$21*S300","v":0},{"$f":"Input!$C$28*Reeksen!T$21*T300","v":0},{"$f":"Input!$C$28*Reeksen!U$21*U300","v":0},{"$f":"Input!$C$28*Reeksen!V$21*V300","v":0},{"$f":"Input!$C$28*Reeksen!W$21*W300","v":0},{"$f":"Input!$C$28*Reeksen!X$21*X300","v":0},{"$f":"Input!$C$28*Reeksen!Y$21*Y300","v":0},{"$f":"Input!$C$28*Reeksen!Z$21*Z300","v":0},{"$f":"Input!$C$28*Reeksen!AA$21*AA300","v":0},{"$f":"Input!$C$28*Reeksen!AB$21*AB300","v":0},{"$f":"Input!$C$28*Reeksen!AC$21*AC300","v":0},{"$f":"Input!$C$28*Reeksen!AD$21*AD300","v":0},{"$f":"Input!$C$28*Reeksen!AE$21*AE300","v":0},{"$f":"Input!$C$28*Reeksen!AF$21*AF300","v":0},{"$f":"Input!$C$28*Reeksen!AG$21*AG300","v":0},{"$f":"Input!$C$28*Reeksen!AH$21*AH300","v":0},{"$f":"Input!$C$28*Reeksen!AI$21*AI300","v":0},{"$f":"Input!$C$28*Reeksen!AJ$21*AJ300","v":0},{"$f":"Input!$C$28*Reeksen!AK$21*AK300","v":0},{"$f":"Input!$C$28*Reeksen!AL$21*AL300","v":0},{"$f":"Input!$C$28*Reeksen!AM$21*AM300","v":0},{"$f":"Input!$C$28*Reeksen!AN$21*AN300","v":0},{"$f":"Input!$C$28*Reeksen!AO$21*AO300","v":0},{"$f":"Input!$C$28*Reeksen!AP$21*AP300","v":0},{"$f":"Input!$C$28*Reeksen!AQ$21*AQ300","v":0},{"$f":"Input!$C$28*Reeksen!AR$21*AR300","v":0},{"$f":"Input!$C$28*Reeksen!AS$21*AS300","v":0},{"$f":"Input!$C$28*Reeksen!AT$21*AT300","v":0},{"$f":"Input!$C$28*Reeksen!AU$21*AU300","v":0},{"$f":"Input!$C$28*Reeksen!AV$21*AV300","v":0},{"$f":"Input!$C$28*Reeksen!AW$21*AW300","v":12202.837864413214},{"$f":"Input!$C$28*Reeksen!AX$21*AX300","v":0},{"$f":"Input!$C$28*Reeksen!AY$21*AY300","v":0},{"$f":"Input!$C$28*Reeksen!AZ$21*AZ300","v":0},{"$f":"Input!$C$28*Reeksen!BA$21*BA300","v":0},{"$f":"Input!$C$28*Reeksen!BB$21*BB300","v":0},{"$f":"Input!$C$28*Reeksen!BC$21*BC300","v":0},{"$f":"Input!$C$28*Reeksen!BD$21*BD300","v":0},{"$f":"Input!$C$28*Reeksen!BE$21*BE300","v":0},{"$f":"Input!$C$28*Reeksen!BF$21*BF300","v":0},{"$f":"Input!$C$28*Reeksen!BG$21*BG300","v":0},{"$f":"Input!$C$28*Reeksen!BH$21*BH300","v":0},{"$f":"Input!$C$28*Reeksen!BI$21*BI300","v":0},{"$f":"Input!$C$28*Reeksen!BJ$21*BJ300","v":0},{"$f":"Input!$C$28*Reeksen!BK$21*BK300","v":0},{"$f":"Input!$C$28*Reeksen!BL$21*BL300","v":0},{"$f":"Input!$C$28*Reeksen!BM$21*BM300","v":0},{"$f":"Input!$C$28*Reeksen!BN$21*BN300","v":0},{"$f":"Input!$C$28*Reeksen!BO$21*BO300","v":0},{"$f":"Input!$C$28*Reeksen!BP$21*BP300","v":0},{"$f":"Input!$C$28*Reeksen!BQ$21*BQ300","v":0},{"$f":"Input!$C$28*Reeksen!BR$21*BR300","v":0},{"$f":"Input!$C$28*Reeksen!BS$21*BS300","v":0},{"$f":"Input!$C$28*Reeksen!BT$21*BT300","v":0},{"$f":"Input!$C$28*Reeksen!BU$21*BU300","v":0},{"$f":"Input!$C$28*Reeksen!BV$21*BV300","v":0},{"$f":"Input!$C$28*Reeksen!BW$21*BW300","v":0},{"$f":"Input!$C$28*Reeksen!BX$21*BX300","v":0},{"$f":"Input!$C$28*Reeksen!BY$21*BY300","v":0},{"$f":"Input!$C$28*Reeksen!BZ$21*BZ300","v":0},{"$f":"Input!$C$28*Reeksen!CA$21*CA300","v":0},{"$f":"Input!$C$28*Reeksen!CB$21*CB300","v":0},{"$f":"Input!$C$28*Reeksen!CC$21*CC300","v":0},{"$f":"Input!$C$28*Reeksen!CD$21*CD300","v":0},{"$f":"Input!$C$28*Reeksen!CE$21*CE300","v":0}]
[null,"Exploitatieperiode - jaar",null,null,null,null,null,null,null,{"$f":"IF(J$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":1},{"$f":"IF(K$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":1},{"$f":"IF(L$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":1},{"$f":"IF(M$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":1},{"$f":"IF(N$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":1},{"$f":"IF(O$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":1},{"$f":"IF(P$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":1},{"$f":"IF(Q$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":1},{"$f":"IF(R$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":1},{"$f":"IF(S$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":1},{"$f":"IF(T$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":1},{"$f":"IF(U$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":1},{"$f":"IF(V$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":1},{"$f":"IF(W$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":1},{"$f":"IF(X$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":1},{"$f":"IF(Y$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":1},{"$f":"IF(Z$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":1},{"$f":"IF(AA$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":1},{"$f":"IF(AB$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":1},{"$f":"IF(AC$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":1},{"$f":"IF(AD$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":1},{"$f":"IF(AE$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":1},{"$f":"IF(AF$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":1},{"$f":"IF(AG$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":1},{"$f":"IF(AH$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":1},{"$f":"IF(AI$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":1},{"$f":"IF(AJ$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":1},{"$f":"IF(AK$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":1},{"$f":"IF(AL$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":1},{"$f":"IF(AM$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":1},{"$f":"IF(AN$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":1},{"$f":"IF(AO$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":1},{"$f":"IF(AP$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":1},{"$f":"IF(AQ$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":1},{"$f":"IF(AR$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":1},{"$f":"IF(AS$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":1},{"$f":"IF(AT$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":1},{"$f":"IF(AU$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":1},{"$f":"IF(AV$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":1},{"$f":"IF(AW$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":1},{"$f":"IF(AX$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":0},{"$f":"IF(AY$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":0},{"$f":"IF(AZ$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":0},{"$f":"IF(BA$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":0},{"$f":"IF(BB$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":0},{"$f":"IF(BC$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":0},{"$f":"IF(BD$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":0},{"$f":"IF(BE$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":0},{"$f":"IF(BF$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":0},{"$f":"IF(BG$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":0},{"$f":"IF(BH$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":0},{"$f":"IF(BI$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":0},{"$f":"IF(BJ$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":0},{"$f":"IF(BK$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":0},{"$f":"IF(BL$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":0},{"$f":"IF(BM$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":0},{"$f":"IF(BN$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":0},{"$f":"IF(BO$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":0},{"$f":"IF(BP$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":0},{"$f":"IF(BQ$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":0},{"$f":"IF(BR$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":0},{"$f":"IF(BS$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":0},{"$f":"IF(BT$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":0},{"$f":"IF(BU$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":0},{"$f":"IF(BV$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":0},{"$f":"IF(BW$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":0},{"$f":"IF(BX$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":0},{"$f":"IF(BY$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":0},{"$f":"IF(BZ$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":0},{"$f":"IF(CA$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":0},{"$f":"IF(CB$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":0},{"$f":"IF(CC$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":0},{"$f":"IF(CD$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":0},{"$f":"IF(CE$3-1<=Input!$D$36+('Waarde NOM'!$A300-1),1,0)","v":0}]
[null,"Exploitatieresultaat",null,null,null,null,null,null,null,{"$f":"J302*J$42+J301","v":4811.9768381668973},{"$f":"K302*K$42+K301","v":4939.2372834135258},5067.215628045029,5195.9612351103051,5325.5228287239752,5455.9485181738064,5587.2858210286449,5719.5816852643766,5852.8825104243515,5987.2341678297771,{"$f":"T302*T$42+T301","v":6122.6820198544847},{"$f":"U302*U$42+U301","v":6259.2709382776129},{"$f":"V302*V$42+V301","v":6397.0453217266995},{"$f":"W302*W$42+W301","v":6536.0491122227868},{"$f":"X302*X$42+X301","v":6676.3258108381833},{"$f":"Y302*Y$42+Y301","v":6817.9184924765559},{"$f":"Z302*Z$42+Z301","v":6960.869819784255},{"$f":"AA302*AA$42+AA301","v":7105.2220562006478},{"$f":"AB302*AB$42+AB301","v":7251.0170781545612},{"$f":"AC302*AC$42+AC301","v":7398.2963864129115},{"$f":"AD302*AD$42+AD301","v":7547.1011165867294},{"$f":"AE302*AE$42+AE301","v":7697.4720487990226},{"$f":"AF302*AF$42+AF301","v":7849.4496165178389},{"$f":"AG302*AG$42+AG301","v":8003.0739145572916},{"$f":"AH302*AH$42+AH301","v":8158.3847062482255},{"$f":"AI302*AI$42+AI301","v":8315.421429779446},{"$f":"AJ302*AJ$42+AJ301","v":8474.2232037096146},{"$f":"AK302*AK$42+AK301","v":8634.8288316489161},{"$f":"AL302*AL$42+AL301","v":8797.2768061090028},{"$f":"AM302*AM$42+AM301","v":8961.6053115184914},{"$f":"AN302*AN$42+AN301","v":9127.8522264009425},{"$f":"AO302*AO$42+AO301","v":9296.0551247108124},{"$f":"AP302*AP$42+AP301","v":9466.2512763225841},{"$f":"AQ302*AQ$42+AQ301","v":9638.4776466669609},{"$f":"AR302*AR$42+AR301","v":9812.770895507454},{"$f":"AS302*AS$42+AS301","v":9989.1673748496942},{"$f":"AT302*AT$42+AT301","v":10167.703125974889},{"$f":"AU302*AU$42+AU301","v":10348.413875588127},{"$f":"AV302*AV$42+AV301","v":10531.335031071192},{"$f":"AW302*AW$42+AW301","v":22919.339539241926},{"$f":"AX302*AX$42+AX301","v":0},{"$f":"AY302*AY$42+AY301","v":0},{"$f":"AZ302*AZ$42+AZ301","v":0},{"$f":"BA302*BA$42+BA301","v":0},{"$f":"BB302*BB$42+BB301","v":0},{"$f":"BC302*BC$42+BC301","v":0},{"$f":"BD302*BD$42+BD301","v":0},{"$f":"BE302*BE$42+BE301","v":0},{"$f":"BF302*BF$42+BF301","v":0},{"$f":"BG302*BG$42+BG301","v":0},{"$f":"BH302*BH$42+BH301","v":0},{"$f":"BI302*BI$42+BI301","v":0},{"$f":"BJ302*BJ$42+BJ301","v":0},{"$f":"BK302*BK$42+BK301","v":0},{"$f":"BL302*BL$42+BL301","v":0},{"$f":"BM302*BM$42+BM301","v":0},{"$f":"BN302*BN$42+BN301","v":0},{"$f":"BO302*BO$42+BO301","v":0},{"$f":"BP302*BP$42+BP301","v":0},{"$f":"BQ302*BQ$42+BQ301","v":0},{"$f":"BR302*BR$42+BR301","v":0},{"$f":"BS302*BS$42+BS301","v":0},{"$f":"BT302*BT$42+BT301","v":0},{"$f":"BU302*BU$42+BU301","v":0},{"$f":"BV302*BV$42+BV301","v":0},{"$f":"BW302*BW$42+BW301","v":0},{"$f":"BX302*BX$42+BX301","v":0},{"$f":"BY302*BY$42+BY301","v":0},{"$f":"BZ302*BZ$42+BZ301","v":0},{"$f":"CA302*CA$42+CA301","v":0},{"$f":"CB302*CB$42+CB301","v":0},{"$f":"CC302*CC$42+CC301","v":0},{"$f":"CD302*CD$42+CD301","v":0},{"$f":"CE302*CE$42+CE301","v":0}]
[null,"Bedrijfswaarde",null,null,null,null,null,null,{"$f":"NPV(Input!$C$46,'Waarde NOM'!J303:$CE303)","v":116110.30420293668},{"$f":"NPV(Input!$C$46,'Waarde NOM'!K303:$CE303)","v":117103.84257491659},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L303:$CE303)","v":118019.79742024887},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M303:$CE303)","v":118853.57166321632},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N303:$CE303)","v":119600.28901126681},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O303:$CE303)","v":120254.78063310617},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P303:$CE303)","v":120811.57114658771},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q303:$CE303)","v":121264.86388288844},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R303:$CE303)","v":121608.52539176852},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S303:$CE303)","v":121836.06915093257},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T303:$CE303)","v":121940.63844064943},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U303:$CE303)","v":121914.98834282745},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V303:$CE303)","v":121751.46682169121},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W303:$CE303)","v":121441.99484104906},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X303:$CE303)","v":120978.04547087874},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y303:$CE303)","v":120350.62193358448},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z303:$CE303)","v":119550.23453778715},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA303:$CE303)","v":118566.87644489229},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB303:$CE303)","v":117389.99821093626},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC303:$CE303)","v":116008.48104332849},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD303:$CE303)","v":114410.60870908204},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE303:$CE303)","v":112584.0380279494},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF303:$CE303)","v":110515.76788054784},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG303:$CE303)","v":108192.10665805741},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH303:$CE303)","v":105598.63807640299},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI303:$CE303)","v":102720.18527397494},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ303:$CE303)","v":99540.773107894231},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK303:$CE303)","v":96043.588559579322},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL303:$CE303)","v":92210.939155909378},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM303:$CE303)","v":88024.209307595855},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN303:$CE303)","v":83463.814461457165},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO303:$CE303)","v":78509.152958129082},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP303:$CE303)","v":73138.555481324729},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ303:$CE303)","v":67329.231979068383},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR303:$CE303)","v":61057.215931354855},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS303:$CE303)","v":54297.305832415143},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT303:$CE303)","v":47023.003749186202},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU303:$CE303)","v":39206.450810670627},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV303:$CE303)","v":30818.359475616027},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW303:$CE303)","v":21827.942418325641},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE303:CF303)","v":0}]
[null,"Autonome mutatie",null,null,null,null,null,null,null,{"$f":"J304-I304","v":993.53837197991379},{"$f":"K304-J304","v":915.95484533227864},833.77424296745448,746.71734805048618,654.49162183936278,556.79051348153735,453.29273630073294,343.66150888007542,227.54375916405115,104.56928971686284,{"$f":"T304-S304","v":-25.650097821984673},{"$f":"U304-T304","v":-163.52152113623742},{"$f":"V304-U304","v":-309.47198064214899},{"$f":"W304-V304","v":-463.94937017031771},{"$f":"X304-W304","v":-627.42353729426395},{"$f":"Y304-X304","v":-800.38739579732646},{"$f":"Z304-Y304","v":-983.35809289486497},{"$f":"AA304-Z304","v":-1176.8782339560275},{"$f":"AB304-AA304","v":-1381.5171676077734},{"$f":"AC304-AB304","v":-1597.8723342464509},{"$f":"AD304-AC304","v":-1826.5706811326381},{"$f":"AE304-AD304","v":-2068.270147401563},{"$f":"AF304-AE304","v":-2323.6612224904238},{"$f":"AG304-AF304","v":-2593.4685816544225},{"$f":"AH304-AG304","v":-2878.4528024280444},{"$f":"AI304-AH304","v":-3179.4121660807141},{"$f":"AJ304-AI304","v":-3497.1845483149082},{"$f":"AK304-AJ304","v":-3832.6494036699441},{"$f":"AL304-AK304","v":-4186.7298483135237},{"$f":"AM304-AL304","v":-4560.3948461386899},{"$f":"AN304-AM304","v":-4954.6615033280832},{"$f":"AO304-AN304","v":-5370.5974768043525},{"$f":"AP304-AO304","v":-5809.3235022563458},{"$f":"AQ304-AP304","v":-6272.0160477135287},{"$f":"AR304-AQ304","v":-6759.910098939712},{"$f":"AS304-AR304","v":-7274.3020832289403},{"$f":"AT304-AS304","v":-7816.5529385155751},{"$f":"AU304-AT304","v":-8388.0913350545998},{"$f":"AV304-AU304","v":-8990.4170572903859},{"$f":"AW304-AV304","v":-21827.942418325641},{"$f":"AX304-AW304","v":0},{"$f":"AY304-AX304","v":0},{"$f":"AZ304-AY304","v":0},{"$f":"BA304-AZ304","v":0},{"$f":"BB304-BA304","v":0},{"$f":"BC304-BB304","v":0},{"$f":"BD304-BC304","v":0},{"$f":"BE304-BD304","v":0},{"$f":"BF304-BE304","v":0},{"$f":"BG304-BF304","v":0},{"$f":"BH304-BG304","v":0},{"$f":"BI304-BH304","v":0},{"$f":"BJ304-BI304","v":0},{"$f":"BK304-BJ304","v":0},{"$f":"BL304-BK304","v":0},{"$f":"BM304-BL304","v":0},{"$f":"BN304-BM304","v":0},{"$f":"BO304-BN304","v":0},{"$f":"BP304-BO304","v":0},{"$f":"BQ304-BP304","v":0},{"$f":"BR304-BQ304","v":0},{"$f":"BS304-BR304","v":0},{"$f":"BT304-BS304","v":0},{"$f":"BU304-BT304","v":0},{"$f":"BV304-BU304","v":0},{"$f":"BW304-BV304","v":0},{"$f":"BX304-BW304","v":0},{"$f":"BY304-BX304","v":0},{"$f":"BZ304-BY304","v":0},{"$f":"CA304-BZ304","v":0},{"$f":"CB304-CA304","v":0},{"$f":"CC304-CB304","v":0},{"$f":"CD304-CC304","v":0},{"$f":"CE304-CD304","v":0}]
[null,"Resterende levensduur",null,null,null,null,null,null,{"$f":"Input!$D$36","v":40},{"$f":"IF(I306-1>=0,I306-1,0)","v":39},{"$f":"IF(J306-1>=0,J306-1,0)","v":38},{"$f":"IF(K306-1>=0,K306-1,0)","v":37},{"$f":"IF(L306-1>=0,L306-1,0)","v":36},{"$f":"IF(M306-1>=0,M306-1,0)","v":35},{"$f":"IF(N306-1>=0,N306-1,0)","v":34},{"$f":"IF(O306-1>=0,O306-1,0)","v":33},{"$f":"IF(P306-1>=0,P306-1,0)","v":32},{"$f":"IF(Q306-1>=0,Q306-1,0)","v":31},{"$f":"IF(R306-1>=0,R306-1,0)","v":30},{"$f":"IF(S306-1>=0,S306-1,0)","v":29},{"$f":"IF(T306-1>=0,T306-1,0)","v":28},{"$f":"IF(U306-1>=0,U306-1,0)","v":27},{"$f":"IF(V306-1>=0,V306-1,0)","v":26},{"$f":"IF(W306-1>=0,W306-1,0)","v":25},{"$f":"IF(X306-1>=0,X306-1,0)","v":24},{"$f":"IF(Y306-1>=0,Y306-1,0)","v":23},{"$f":"IF(Z306-1>=0,Z306-1,0)","v":22},{"$f":"IF(AA306-1>=0,AA306-1,0)","v":21},{"$f":"IF(AB306-1>=0,AB306-1,0)","v":20},{"$f":"IF(AC306-1>=0,AC306-1,0)","v":19},{"$f":"IF(AD306-1>=0,AD306-1,0)","v":18},{"$f":"IF(AE306-1>=0,AE306-1,0)","v":17},{"$f":"IF(AF306-1>=0,AF306-1,0)","v":16},{"$f":"IF(AG306-1>=0,AG306-1,0)","v":15},{"$f":"IF(AH306-1>=0,AH306-1,0)","v":14},{"$f":"IF(AI306-1>=0,AI306-1,0)","v":13},{"$f":"IF(AJ306-1>=0,AJ306-1,0)","v":12},{"$f":"IF(AK306-1>=0,AK306-1,0)","v":11},{"$f":"IF(AL306-1>=0,AL306-1,0)","v":10},{"$f":"IF(AM306-1>=0,AM306-1,0)","v":9},{"$f":"IF(AN306-1>=0,AN306-1,0)","v":8},{"$f":"IF(AO306-1>=0,AO306-1,0)","v":7},{"$f":"IF(AP306-1>=0,AP306-1,0)","v":6},{"$f":"IF(AQ306-1>=0,AQ306-1,0)","v":5},{"$f":"IF(AR306-1>=0,AR306-1,0)","v":4},{"$f":"IF(AS306-1>=0,AS306-1,0)","v":3},{"$f":"IF(AT306-1>=0,AT306-1,0)","v":2},{"$f":"IF(AU306-1>=0,AU306-1,0)","v":1},{"$f":"IF(AV306-1>=0,AV306-1,0)","v":0},{"$f":"IF(AW306-1>=0,AW306-1,0)","v":0},{"$f":"IF(AX306-1>=0,AX306-1,0)","v":0},{"$f":"IF(AY306-1>=0,AY306-1,0)","v":0},{"$f":"IF(AZ306-1>=0,AZ306-1,0)","v":0},{"$f":"IF(BA306-1>=0,BA306-1,0)","v":0},{"$f":"IF(BB306-1>=0,BB306-1,0)","v":0},{"$f":"IF(BC306-1>=0,BC306-1,0)","v":0},{"$f":"IF(BD306-1>=0,BD306-1,0)","v":0},{"$f":"IF(BE306-1>=0,BE306-1,0)","v":0},{"$f":"IF(BF306-1>=0,BF306-1,0)","v":0},{"$f":"IF(BG306-1>=0,BG306-1,0)","v":0},{"$f":"IF(BH306-1>=0,BH306-1,0)","v":0},{"$f":"IF(BI306-1>=0,BI306-1,0)","v":0},{"$f":"IF(BJ306-1>=0,BJ306-1,0)","v":0},{"$f":"IF(BK306-1>=0,BK306-1,0)","v":0},{"$f":"IF(BL306-1>=0,BL306-1,0)","v":0},{"$f":"IF(BM306-1>=0,BM306-1,0)","v":0},{"$f":"IF(BN306-1>=0,BN306-1,0)","v":0},{"$f":"IF(BO306-1>=0,BO306-1,0)","v":0},{"$f":"IF(BP306-1>=0,BP306-1,0)","v":0},{"$f":"IF(BQ306-1>=0,BQ306-1,0)","v":0},{"$f":"IF(BR306-1>=0,BR306-1,0)","v":0},{"$f":"IF(BS306-1>=0,BS306-1,0)","v":0},{"$f":"IF(BT306-1>=0,BT306-1,0)","v":0},{"$f":"IF(BU306-1>=0,BU306-1,0)","v":0},{"$f":"IF(BV306-1>=0,BV306-1,0)","v":0},{"$f":"IF(BW306-1>=0,BW306-1,0)","v":0},{"$f":"IF(BX306-1>=0,BX306-1,0)","v":0},{"$f":"IF(BY306-1>=0,BY306-1,0)","v":0},{"$f":"IF(BZ306-1>=0,BZ306-1,0)","v":0},{"$f":"IF(CA306-1>=0,CA306-1,0)","v":0},{"$f":"IF(CB306-1>=0,CB306-1,0)","v":0},{"$f":"IF(CC306-1>=0,CC306-1,0)","v":0},{"$f":"IF(CD306-1>=0,CD306-1,0)","v":0}]
[null,"Aantal woningen",null,null,null,null,null,null,{"$f":"IF(I306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(J306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(K306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(L306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(M306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(N306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(O306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(P306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Q306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(R306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(S306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(T306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(U306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(V306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(W306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(X306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Y306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Z306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AA306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AB306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AC306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AD306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AE306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AF306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AG306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AH306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AI306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AJ306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AK306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AL306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AM306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AN306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AO306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AP306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AQ306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AR306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AS306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AT306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AU306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AV306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AW306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(AX306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(AY306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(AZ306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BA306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BB306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BC306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BD306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BE306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BF306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BG306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BH306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BI306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BJ306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BK306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BL306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BM306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BN306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BO306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BP306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BQ306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BR306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BS306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BT306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BU306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BV306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BW306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BX306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BY306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BZ306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CA306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CB306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CC306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CD306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CE306>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0}]
[7,"Restwaarde - jaar",null,null,null,null,null,null,null,null,{"$f":"IF(K$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(L$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(M$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(N$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(O$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(P$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(Q$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(R$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(S$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(T$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(U$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(V$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(W$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(X$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(Y$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(Z$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(AA$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(AB$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(AC$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(AD$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(AE$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(AF$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(AG$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(AH$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(AI$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(AJ$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(AK$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(AL$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(AM$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(AN$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(AO$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(AP$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(AQ$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(AR$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(AS$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(AT$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(AU$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(AV$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(AW$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(AX$3-1=Input!$D$36+($A308-1),1,0)","v":1},{"$f":"IF(AY$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(AZ$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(BA$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(BB$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(BC$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(BD$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(BE$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(BF$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(BG$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(BH$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(BI$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(BJ$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(BK$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(BL$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(BM$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(BN$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(BO$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(BP$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(BQ$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(BR$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(BS$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(BT$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(BU$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(BV$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(BW$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(BX$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(BY$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(BZ$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(CA$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(CB$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(CC$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(CD$3-1=Input!$D$36+($A308-1),1,0)","v":0},{"$f":"IF(CE$3-1=Input!$D$36+($A308-1),1,0)","v":0}]
[null,"Restwaarde   ",null,null,null,null,null,null,null,null,{"$f":"Input!$C$28*Reeksen!K$21*K308","v":0},{"$f":"Input!$C$28*Reeksen!L$21*L308","v":0},{"$f":"Input!$C$28*Reeksen!M$21*M308","v":0},{"$f":"Input!$C$28*Reeksen!N$21*N308","v":0},{"$f":"Input!$C$28*Reeksen!O$21*O308","v":0},{"$f":"Input!$C$28*Reeksen!P$21*P308","v":0},{"$f":"Input!$C$28*Reeksen!Q$21*Q308","v":0},{"$f":"Input!$C$28*Reeksen!R$21*R308","v":0},{"$f":"Input!$C$28*Reeksen!S$21*S308","v":0},{"$f":"Input!$C$28*Reeksen!T$21*T308","v":0},{"$f":"Input!$C$28*Reeksen!U$21*U308","v":0},{"$f":"Input!$C$28*Reeksen!V$21*V308","v":0},{"$f":"Input!$C$28*Reeksen!W$21*W308","v":0},{"$f":"Input!$C$28*Reeksen!X$21*X308","v":0},{"$f":"Input!$C$28*Reeksen!Y$21*Y308","v":0},{"$f":"Input!$C$28*Reeksen!Z$21*Z308","v":0},{"$f":"Input!$C$28*Reeksen!AA$21*AA308","v":0},{"$f":"Input!$C$28*Reeksen!AB$21*AB308","v":0},{"$f":"Input!$C$28*Reeksen!AC$21*AC308","v":0},{"$f":"Input!$C$28*Reeksen!AD$21*AD308","v":0},{"$f":"Input!$C$28*Reeksen!AE$21*AE308","v":0},{"$f":"Input!$C$28*Reeksen!AF$21*AF308","v":0},{"$f":"Input!$C$28*Reeksen!AG$21*AG308","v":0},{"$f":"Input!$C$28*Reeksen!AH$21*AH308","v":0},{"$f":"Input!$C$28*Reeksen!AI$21*AI308","v":0},{"$f":"Input!$C$28*Reeksen!AJ$21*AJ308","v":0},{"$f":"Input!$C$28*Reeksen!AK$21*AK308","v":0},{"$f":"Input!$C$28*Reeksen!AL$21*AL308","v":0},{"$f":"Input!$C$28*Reeksen!AM$21*AM308","v":0},{"$f":"Input!$C$28*Reeksen!AN$21*AN308","v":0},{"$f":"Input!$C$28*Reeksen!AO$21*AO308","v":0},{"$f":"Input!$C$28*Reeksen!AP$21*AP308","v":0},{"$f":"Input!$C$28*Reeksen!AQ$21*AQ308","v":0},{"$f":"Input!$C$28*Reeksen!AR$21*AR308","v":0},{"$f":"Input!$C$28*Reeksen!AS$21*AS308","v":0},{"$f":"Input!$C$28*Reeksen!AT$21*AT308","v":0},{"$f":"Input!$C$28*Reeksen!AU$21*AU308","v":0},{"$f":"Input!$C$28*Reeksen!AV$21*AV308","v":0},{"$f":"Input!$C$28*Reeksen!AW$21*AW308","v":0},{"$f":"Input!$C$28*Reeksen!AX$21*AX308","v":12446.894621701478},{"$f":"Input!$C$28*Reeksen!AY$21*AY308","v":0},{"$f":"Input!$C$28*Reeksen!AZ$21*AZ308","v":0},{"$f":"Input!$C$28*Reeksen!BA$21*BA308","v":0},{"$f":"Input!$C$28*Reeksen!BB$21*BB308","v":0},{"$f":"Input!$C$28*Reeksen!BC$21*BC308","v":0},{"$f":"Input!$C$28*Reeksen!BD$21*BD308","v":0},{"$f":"Input!$C$28*Reeksen!BE$21*BE308","v":0},{"$f":"Input!$C$28*Reeksen!BF$21*BF308","v":0},{"$f":"Input!$C$28*Reeksen!BG$21*BG308","v":0},{"$f":"Input!$C$28*Reeksen!BH$21*BH308","v":0},{"$f":"Input!$C$28*Reeksen!BI$21*BI308","v":0},{"$f":"Input!$C$28*Reeksen!BJ$21*BJ308","v":0},{"$f":"Input!$C$28*Reeksen!BK$21*BK308","v":0},{"$f":"Input!$C$28*Reeksen!BL$21*BL308","v":0},{"$f":"Input!$C$28*Reeksen!BM$21*BM308","v":0},{"$f":"Input!$C$28*Reeksen!BN$21*BN308","v":0},{"$f":"Input!$C$28*Reeksen!BO$21*BO308","v":0},{"$f":"Input!$C$28*Reeksen!BP$21*BP308","v":0},{"$f":"Input!$C$28*Reeksen!BQ$21*BQ308","v":0},{"$f":"Input!$C$28*Reeksen!BR$21*BR308","v":0},{"$f":"Input!$C$28*Reeksen!BS$21*BS308","v":0},{"$f":"Input!$C$28*Reeksen!BT$21*BT308","v":0},{"$f":"Input!$C$28*Reeksen!BU$21*BU308","v":0},{"$f":"Input!$C$28*Reeksen!BV$21*BV308","v":0},{"$f":"Input!$C$28*Reeksen!BW$21*BW308","v":0},{"$f":"Input!$C$28*Reeksen!BX$21*BX308","v":0},{"$f":"Input!$C$28*Reeksen!BY$21*BY308","v":0},{"$f":"Input!$C$28*Reeksen!BZ$21*BZ308","v":0},{"$f":"Input!$C$28*Reeksen!CA$21*CA308","v":0},{"$f":"Input!$C$28*Reeksen!CB$21*CB308","v":0},{"$f":"Input!$C$28*Reeksen!CC$21*CC308","v":0},{"$f":"Input!$C$28*Reeksen!CD$21*CD308","v":0},{"$f":"Input!$C$28*Reeksen!CE$21*CE308","v":0}]
[null,"Exploitatieperiode - jaar",null,null,null,null,null,null,null,null,{"$f":"IF(K$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":1},{"$f":"IF(L$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":1},{"$f":"IF(M$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":1},{"$f":"IF(N$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":1},{"$f":"IF(O$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":1},{"$f":"IF(P$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":1},{"$f":"IF(Q$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":1},{"$f":"IF(R$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":1},{"$f":"IF(S$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":1},{"$f":"IF(T$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":1},{"$f":"IF(U$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":1},{"$f":"IF(V$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":1},{"$f":"IF(W$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":1},{"$f":"IF(X$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":1},{"$f":"IF(Y$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":1},{"$f":"IF(Z$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":1},{"$f":"IF(AA$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":1},{"$f":"IF(AB$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":1},{"$f":"IF(AC$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":1},{"$f":"IF(AD$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":1},{"$f":"IF(AE$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":1},{"$f":"IF(AF$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":1},{"$f":"IF(AG$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":1},{"$f":"IF(AH$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":1},{"$f":"IF(AI$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":1},{"$f":"IF(AJ$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":1},{"$f":"IF(AK$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":1},{"$f":"IF(AL$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":1},{"$f":"IF(AM$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":1},{"$f":"IF(AN$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":1},{"$f":"IF(AO$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":1},{"$f":"IF(AP$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":1},{"$f":"IF(AQ$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":1},{"$f":"IF(AR$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":1},{"$f":"IF(AS$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":1},{"$f":"IF(AT$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":1},{"$f":"IF(AU$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":1},{"$f":"IF(AV$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":1},{"$f":"IF(AW$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":1},{"$f":"IF(AX$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":1},{"$f":"IF(AY$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":0},{"$f":"IF(AZ$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":0},{"$f":"IF(BA$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":0},{"$f":"IF(BB$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":0},{"$f":"IF(BC$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":0},{"$f":"IF(BD$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":0},{"$f":"IF(BE$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":0},{"$f":"IF(BF$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":0},{"$f":"IF(BG$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":0},{"$f":"IF(BH$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":0},{"$f":"IF(BI$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":0},{"$f":"IF(BJ$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":0},{"$f":"IF(BK$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":0},{"$f":"IF(BL$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":0},{"$f":"IF(BM$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":0},{"$f":"IF(BN$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":0},{"$f":"IF(BO$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":0},{"$f":"IF(BP$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":0},{"$f":"IF(BQ$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":0},{"$f":"IF(BR$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":0},{"$f":"IF(BS$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":0},{"$f":"IF(BT$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":0},{"$f":"IF(BU$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":0},{"$f":"IF(BV$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":0},{"$f":"IF(BW$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":0},{"$f":"IF(BX$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":0},{"$f":"IF(BY$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":0},{"$f":"IF(BZ$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":0},{"$f":"IF(CA$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":0},{"$f":"IF(CB$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":0},{"$f":"IF(CC$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":0},{"$f":"IF(CD$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":0},{"$f":"IF(CE$3-1<=Input!$D$36+('Waarde NOM'!$A308-1),1,0)","v":0}]
[null,"Exploitatieresultaat",null,null,null,null,null,null,null,null,{"$f":"K310*K$42+K309","v":4939.2372834135258},{"$f":"L310*L$42+L309","v":5067.215628045029},5195.9612351103051,5325.5228287239752,5455.9485181738064,5587.2858210286449,5719.5816852643766,5852.8825104243515,5987.2341678297771,{"$f":"T310*T$42+T309","v":6122.6820198544847},{"$f":"U310*U$42+U309","v":6259.2709382776129},{"$f":"V310*V$42+V309","v":6397.0453217266995},{"$f":"W310*W$42+W309","v":6536.0491122227868},{"$f":"X310*X$42+X309","v":6676.3258108381833},{"$f":"Y310*Y$42+Y309","v":6817.9184924765559},{"$f":"Z310*Z$42+Z309","v":6960.869819784255},{"$f":"AA310*AA$42+AA309","v":7105.2220562006478},{"$f":"AB310*AB$42+AB309","v":7251.0170781545612},{"$f":"AC310*AC$42+AC309","v":7398.2963864129115},{"$f":"AD310*AD$42+AD309","v":7547.1011165867294},{"$f":"AE310*AE$42+AE309","v":7697.4720487990226},{"$f":"AF310*AF$42+AF309","v":7849.4496165178389},{"$f":"AG310*AG$42+AG309","v":8003.0739145572916},{"$f":"AH310*AH$42+AH309","v":8158.3847062482255},{"$f":"AI310*AI$42+AI309","v":8315.421429779446},{"$f":"AJ310*AJ$42+AJ309","v":8474.2232037096146},{"$f":"AK310*AK$42+AK309","v":8634.8288316489161},{"$f":"AL310*AL$42+AL309","v":8797.2768061090028},{"$f":"AM310*AM$42+AM309","v":8961.6053115184914},{"$f":"AN310*AN$42+AN309","v":9127.8522264009425},{"$f":"AO310*AO$42+AO309","v":9296.0551247108124},{"$f":"AP310*AP$42+AP309","v":9466.2512763225841},{"$f":"AQ310*AQ$42+AQ309","v":9638.4776466669609},{"$f":"AR310*AR$42+AR309","v":9812.770895507454},{"$f":"AS310*AS$42+AS309","v":9989.1673748496942},{"$f":"AT310*AT$42+AT309","v":10167.703125974889},{"$f":"AU310*AU$42+AU309","v":10348.413875588127},{"$f":"AV310*AV$42+AV309","v":10531.335031071192},{"$f":"AW310*AW$42+AW309","v":10716.501674828713},{"$f":"AX310*AX$42+AX309","v":23350.84317941709},{"$f":"AY310*AY$42+AY309","v":0},{"$f":"AZ310*AZ$42+AZ309","v":0},{"$f":"BA310*BA$42+BA309","v":0},{"$f":"BB310*BB$42+BB309","v":0},{"$f":"BC310*BC$42+BC309","v":0},{"$f":"BD310*BD$42+BD309","v":0},{"$f":"BE310*BE$42+BE309","v":0},{"$f":"BF310*BF$42+BF309","v":0},{"$f":"BG310*BG$42+BG309","v":0},{"$f":"BH310*BH$42+BH309","v":0},{"$f":"BI310*BI$42+BI309","v":0},{"$f":"BJ310*BJ$42+BJ309","v":0},{"$f":"BK310*BK$42+BK309","v":0},{"$f":"BL310*BL$42+BL309","v":0},{"$f":"BM310*BM$42+BM309","v":0},{"$f":"BN310*BN$42+BN309","v":0},{"$f":"BO310*BO$42+BO309","v":0},{"$f":"BP310*BP$42+BP309","v":0},{"$f":"BQ310*BQ$42+BQ309","v":0},{"$f":"BR310*BR$42+BR309","v":0},{"$f":"BS310*BS$42+BS309","v":0},{"$f":"BT310*BT$42+BT309","v":0},{"$f":"BU310*BU$42+BU309","v":0},{"$f":"BV310*BV$42+BV309","v":0},{"$f":"BW310*BW$42+BW309","v":0},{"$f":"BX310*BX$42+BX309","v":0},{"$f":"BY310*BY$42+BY309","v":0},{"$f":"BZ310*BZ$42+BZ309","v":0},{"$f":"CA310*CA$42+CA309","v":0},{"$f":"CB310*CB$42+CB309","v":0},{"$f":"CC310*CC$42+CC309","v":0},{"$f":"CD310*CD$42+CD309","v":0},{"$f":"CE310*CE$42+CE309","v":0}]
[null,"Bedrijfswaarde",null,null,null,null,null,null,null,{"$f":"NPV(Input!$C$46,'Waarde NOM'!K311:$CE311)","v":118600.70057465094},{"$f":"NPV(Input!$C$46,'Waarde NOM'!L311:$CE311)","v":119591.49831996995},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M311:$CE311)","v":120503.85760792342},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N311:$CE311)","v":121333.08925320927},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O311:$CE311)","v":122074.22088714577},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P311:$CE311)","v":122721.98341332928},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q311:$CE311)","v":123270.79676296709},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R311:$CE311)","v":123714.75491585108},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S311:$CE311)","v":124047.61015121927},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T311:$CE311)","v":124262.75649095046},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U311:$CE311)","v":124353.21229564352},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V311:$CE311)","v":124311.6019721481},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W311:$CE311)","v":124130.1367490288},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X311:$CE311)","v":123800.59447425745},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y311:$CE311)","v":123314.29838713213},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z311:$CE311)","v":122662.09481401221},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA311:$CE311)","v":121834.32973492859},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB311:$CE311)","v":120820.82416547438},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC311:$CE311)","v":119610.8482955935},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD311:$CE311)","v":118193.09432396029},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE311:$CE311)","v":116555.64792357157},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF311:$CE311)","v":114685.95827095115},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG311:$CE311)","v":112570.80656798088},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH311:$CE311)","v":110196.27298182261},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI311:$CE311)","v":107547.70192466555},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ311:$CE311)","v":104609.66559111937},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK311:$CE311)","v":101365.92566696572},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL311:$CE311)","v":97799.393118665088},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM311:$CE311)","v":93892.085968489366},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN311:$CE311)","v":89625.084955395359},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO311:$CE311)","v":84978.486976764179},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP311:$CE311)","v":79931.356200891576},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ311:$CE311)","v":74461.672734613574},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR311:$CE311)","v":68546.278724677293},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS311:$CE311)","v":62160.8217654037},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT311:$CE311)","v":55279.695478824207},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU311:$CE311)","v":47875.977126790523},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV311:$CE311)","v":39921.362107541929},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW311:$CE311)","v":31386.095181847839},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX311:$CE311)","v":22238.898266111515},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE311:CF311)","v":0}]
[null,"Autonome mutatie",null,null,null,null,null,null,null,null,{"$f":"K312-J312","v":990.79774531901057},{"$f":"L312-K312","v":912.3592879534699},829.23164528585039,741.13163393650029,647.76252618350554,548.8133496378141,443.95815288399172,332.855235368188,215.14633973118907,{"$f":"T312-S312","v":90.455804693061509},{"$f":"U312-T312","v":-41.610323495420744},{"$f":"V312-U312","v":-181.46522311930312},{"$f":"W312-V312","v":-329.54227477134555},{"$f":"X312-W312","v":-486.29608712531626},{"$f":"Y312-X312","v":-652.20357311992848},{"$f":"Z312-Y312","v":-827.76507908361964},{"$f":"AA312-Z312","v":-1013.5055694542098},{"$f":"AB312-AA312","v":-1209.9758698808728},{"$f":"AC312-AB312","v":-1417.7539716332103},{"$f":"AD312-AC312","v":-1637.446400388726},{"$f":"AE312-AD312","v":-1869.6896526204218},{"$f":"AF312-AE312","v":-2115.1517029702663},{"$f":"AG312-AF312","v":-2374.5335861582716},{"$f":"AH312-AG312","v":-2648.5710571570526},{"$f":"AI312-AH312","v":-2938.036333546188},{"$f":"AJ312-AI312","v":-3243.7399241536477},{"$f":"AK312-AJ312","v":-3566.5325483006309},{"$f":"AL312-AK312","v":-3907.3071501757222},{"$f":"AM312-AL312","v":-4267.0010130940063},{"$f":"AN312-AM312","v":-4646.59797863118},{"$f":"AO312-AN312","v":-5047.1307758726034},{"$f":"AP312-AO312","v":-5469.683466278002},{"$f":"AQ312-AP312","v":-5915.3940099362808},{"$f":"AR312-AQ312","v":-6385.4569592735934},{"$f":"AS312-AR312","v":-6881.1262865794924},{"$f":"AT312-AS312","v":-7403.7183520336839},{"$f":"AU312-AT312","v":-7954.6150192485948},{"$f":"AV312-AU312","v":-8535.2669256940899},{"$f":"AW312-AV312","v":-9147.1969157363237},{"$f":"AX312-AW312","v":-22238.898266111515},{"$f":"AY312-AX312","v":0},{"$f":"AZ312-AY312","v":0},{"$f":"BA312-AZ312","v":0},{"$f":"BB312-BA312","v":0},{"$f":"BC312-BB312","v":0},{"$f":"BD312-BC312","v":0},{"$f":"BE312-BD312","v":0},{"$f":"BF312-BE312","v":0},{"$f":"BG312-BF312","v":0},{"$f":"BH312-BG312","v":0},{"$f":"BI312-BH312","v":0},{"$f":"BJ312-BI312","v":0},{"$f":"BK312-BJ312","v":0},{"$f":"BL312-BK312","v":0},{"$f":"BM312-BL312","v":0},{"$f":"BN312-BM312","v":0},{"$f":"BO312-BN312","v":0},{"$f":"BP312-BO312","v":0},{"$f":"BQ312-BP312","v":0},{"$f":"BR312-BQ312","v":0},{"$f":"BS312-BR312","v":0},{"$f":"BT312-BS312","v":0},{"$f":"BU312-BT312","v":0},{"$f":"BV312-BU312","v":0},{"$f":"BW312-BV312","v":0},{"$f":"BX312-BW312","v":0},{"$f":"BY312-BX312","v":0},{"$f":"BZ312-BY312","v":0},{"$f":"CA312-BZ312","v":0},{"$f":"CB312-CA312","v":0},{"$f":"CC312-CB312","v":0},{"$f":"CD312-CC312","v":0},{"$f":"CE312-CD312","v":0}]
[null,"Resterende levensduur",null,null,null,null,null,null,null,{"$f":"Input!$D$36","v":40},{"$f":"IF(J314-1>=0,J314-1,0)","v":39},{"$f":"IF(K314-1>=0,K314-1,0)","v":38},{"$f":"IF(L314-1>=0,L314-1,0)","v":37},{"$f":"IF(M314-1>=0,M314-1,0)","v":36},{"$f":"IF(N314-1>=0,N314-1,0)","v":35},{"$f":"IF(O314-1>=0,O314-1,0)","v":34},{"$f":"IF(P314-1>=0,P314-1,0)","v":33},{"$f":"IF(Q314-1>=0,Q314-1,0)","v":32},{"$f":"IF(R314-1>=0,R314-1,0)","v":31},{"$f":"IF(S314-1>=0,S314-1,0)","v":30},{"$f":"IF(T314-1>=0,T314-1,0)","v":29},{"$f":"IF(U314-1>=0,U314-1,0)","v":28},{"$f":"IF(V314-1>=0,V314-1,0)","v":27},{"$f":"IF(W314-1>=0,W314-1,0)","v":26},{"$f":"IF(X314-1>=0,X314-1,0)","v":25},{"$f":"IF(Y314-1>=0,Y314-1,0)","v":24},{"$f":"IF(Z314-1>=0,Z314-1,0)","v":23},{"$f":"IF(AA314-1>=0,AA314-1,0)","v":22},{"$f":"IF(AB314-1>=0,AB314-1,0)","v":21},{"$f":"IF(AC314-1>=0,AC314-1,0)","v":20},{"$f":"IF(AD314-1>=0,AD314-1,0)","v":19},{"$f":"IF(AE314-1>=0,AE314-1,0)","v":18},{"$f":"IF(AF314-1>=0,AF314-1,0)","v":17},{"$f":"IF(AG314-1>=0,AG314-1,0)","v":16},{"$f":"IF(AH314-1>=0,AH314-1,0)","v":15},{"$f":"IF(AI314-1>=0,AI314-1,0)","v":14},{"$f":"IF(AJ314-1>=0,AJ314-1,0)","v":13},{"$f":"IF(AK314-1>=0,AK314-1,0)","v":12},{"$f":"IF(AL314-1>=0,AL314-1,0)","v":11},{"$f":"IF(AM314-1>=0,AM314-1,0)","v":10},{"$f":"IF(AN314-1>=0,AN314-1,0)","v":9},{"$f":"IF(AO314-1>=0,AO314-1,0)","v":8},{"$f":"IF(AP314-1>=0,AP314-1,0)","v":7},{"$f":"IF(AQ314-1>=0,AQ314-1,0)","v":6},{"$f":"IF(AR314-1>=0,AR314-1,0)","v":5},{"$f":"IF(AS314-1>=0,AS314-1,0)","v":4},{"$f":"IF(AT314-1>=0,AT314-1,0)","v":3},{"$f":"IF(AU314-1>=0,AU314-1,0)","v":2},{"$f":"IF(AV314-1>=0,AV314-1,0)","v":1},{"$f":"IF(AW314-1>=0,AW314-1,0)","v":0},{"$f":"IF(AX314-1>=0,AX314-1,0)","v":0},{"$f":"IF(AY314-1>=0,AY314-1,0)","v":0},{"$f":"IF(AZ314-1>=0,AZ314-1,0)","v":0},{"$f":"IF(BA314-1>=0,BA314-1,0)","v":0},{"$f":"IF(BB314-1>=0,BB314-1,0)","v":0},{"$f":"IF(BC314-1>=0,BC314-1,0)","v":0},{"$f":"IF(BD314-1>=0,BD314-1,0)","v":0},{"$f":"IF(BE314-1>=0,BE314-1,0)","v":0},{"$f":"IF(BF314-1>=0,BF314-1,0)","v":0},{"$f":"IF(BG314-1>=0,BG314-1,0)","v":0},{"$f":"IF(BH314-1>=0,BH314-1,0)","v":0},{"$f":"IF(BI314-1>=0,BI314-1,0)","v":0},{"$f":"IF(BJ314-1>=0,BJ314-1,0)","v":0},{"$f":"IF(BK314-1>=0,BK314-1,0)","v":0},{"$f":"IF(BL314-1>=0,BL314-1,0)","v":0},{"$f":"IF(BM314-1>=0,BM314-1,0)","v":0},{"$f":"IF(BN314-1>=0,BN314-1,0)","v":0},{"$f":"IF(BO314-1>=0,BO314-1,0)","v":0},{"$f":"IF(BP314-1>=0,BP314-1,0)","v":0},{"$f":"IF(BQ314-1>=0,BQ314-1,0)","v":0},{"$f":"IF(BR314-1>=0,BR314-1,0)","v":0},{"$f":"IF(BS314-1>=0,BS314-1,0)","v":0},{"$f":"IF(BT314-1>=0,BT314-1,0)","v":0},{"$f":"IF(BU314-1>=0,BU314-1,0)","v":0},{"$f":"IF(BV314-1>=0,BV314-1,0)","v":0},{"$f":"IF(BW314-1>=0,BW314-1,0)","v":0},{"$f":"IF(BX314-1>=0,BX314-1,0)","v":0},{"$f":"IF(BY314-1>=0,BY314-1,0)","v":0},{"$f":"IF(BZ314-1>=0,BZ314-1,0)","v":0},{"$f":"IF(CA314-1>=0,CA314-1,0)","v":0},{"$f":"IF(CB314-1>=0,CB314-1,0)","v":0},{"$f":"IF(CC314-1>=0,CC314-1,0)","v":0},{"$f":"IF(CD314-1>=0,CD314-1,0)","v":0}]
[null,"Aantal woningen",null,null,null,null,null,null,null,{"$f":"IF(J314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(K314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(L314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(M314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(N314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(O314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(P314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Q314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(R314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(S314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(T314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(U314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(V314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(W314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(X314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Y314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Z314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AA314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AB314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AC314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AD314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AE314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AF314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AG314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AH314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AI314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AJ314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AK314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AL314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AM314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AN314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AO314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AP314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AQ314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AR314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AS314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AT314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AU314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AV314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AW314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AX314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(AY314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(AZ314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BA314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BB314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BC314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BD314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BE314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BF314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BG314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BH314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BI314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BJ314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BK314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BL314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BM314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BN314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BO314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BP314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BQ314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BR314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BS314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BT314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BU314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BV314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BW314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BX314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BY314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BZ314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CA314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CB314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CC314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CD314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CE314>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0}]
[8,"Restwaarde - jaar",null,null,null,null,null,null,null,null,null,{"$f":"IF(L$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(M$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(N$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(O$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(P$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(Q$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(R$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(S$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(T$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(U$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(V$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(W$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(X$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(Y$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(Z$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(AA$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(AB$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(AC$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(AD$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(AE$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(AF$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(AG$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(AH$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(AI$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(AJ$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(AK$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(AL$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(AM$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(AN$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(AO$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(AP$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(AQ$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(AR$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(AS$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(AT$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(AU$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(AV$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(AW$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(AX$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(AY$3-1=Input!$D$36+($A316-1),1,0)","v":1},{"$f":"IF(AZ$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(BA$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(BB$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(BC$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(BD$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(BE$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(BF$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(BG$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(BH$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(BI$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(BJ$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(BK$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(BL$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(BM$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(BN$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(BO$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(BP$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(BQ$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(BR$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(BS$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(BT$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(BU$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(BV$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(BW$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(BX$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(BY$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(BZ$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(CA$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(CB$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(CC$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(CD$3-1=Input!$D$36+($A316-1),1,0)","v":0},{"$f":"IF(CE$3-1=Input!$D$36+($A316-1),1,0)","v":0}]
[null,"Restwaarde   ",null,null,null,null,null,null,null,null,null,{"$f":"Input!$C$28*Reeksen!L$21*L316","v":0},{"$f":"Input!$C$28*Reeksen!M$21*M316","v":0},{"$f":"Input!$C$28*Reeksen!N$21*N316","v":0},{"$f":"Input!$C$28*Reeksen!O$21*O316","v":0},{"$f":"Input!$C$28*Reeksen!P$21*P316","v":0},{"$f":"Input!$C$28*Reeksen!Q$21*Q316","v":0},{"$f":"Input!$C$28*Reeksen!R$21*R316","v":0},{"$f":"Input!$C$28*Reeksen!S$21*S316","v":0},{"$f":"Input!$C$28*Reeksen!T$21*T316","v":0},{"$f":"Input!$C$28*Reeksen!U$21*U316","v":0},{"$f":"Input!$C$28*Reeksen!V$21*V316","v":0},{"$f":"Input!$C$28*Reeksen!W$21*W316","v":0},{"$f":"Input!$C$28*Reeksen!X$21*X316","v":0},{"$f":"Input!$C$28*Reeksen!Y$21*Y316","v":0},{"$f":"Input!$C$28*Reeksen!Z$21*Z316","v":0},{"$f":"Input!$C$28*Reeksen!AA$21*AA316","v":0},{"$f":"Input!$C$28*Reeksen!AB$21*AB316","v":0},{"$f":"Input!$C$28*Reeksen!AC$21*AC316","v":0},{"$f":"Input!$C$28*Reeksen!AD$21*AD316","v":0},{"$f":"Input!$C$28*Reeksen!AE$21*AE316","v":0},{"$f":"Input!$C$28*Reeksen!AF$21*AF316","v":0},{"$f":"Input!$C$28*Reeksen!AG$21*AG316","v":0},{"$f":"Input!$C$28*Reeksen!AH$21*AH316","v":0},{"$f":"Input!$C$28*Reeksen!AI$21*AI316","v":0},{"$f":"Input!$C$28*Reeksen!AJ$21*AJ316","v":0},{"$f":"Input!$C$28*Reeksen!AK$21*AK316","v":0},{"$f":"Input!$C$28*Reeksen!AL$21*AL316","v":0},{"$f":"Input!$C$28*Reeksen!AM$21*AM316","v":0},{"$f":"Input!$C$28*Reeksen!AN$21*AN316","v":0},{"$f":"Input!$C$28*Reeksen!AO$21*AO316","v":0},{"$f":"Input!$C$28*Reeksen!AP$21*AP316","v":0},{"$f":"Input!$C$28*Reeksen!AQ$21*AQ316","v":0},{"$f":"Input!$C$28*Reeksen!AR$21*AR316","v":0},{"$f":"Input!$C$28*Reeksen!AS$21*AS316","v":0},{"$f":"Input!$C$28*Reeksen!AT$21*AT316","v":0},{"$f":"Input!$C$28*Reeksen!AU$21*AU316","v":0},{"$f":"Input!$C$28*Reeksen!AV$21*AV316","v":0},{"$f":"Input!$C$28*Reeksen!AW$21*AW316","v":0},{"$f":"Input!$C$28*Reeksen!AX$21*AX316","v":0},{"$f":"Input!$C$28*Reeksen!AY$21*AY316","v":12695.832514135507},{"$f":"Input!$C$28*Reeksen!AZ$21*AZ316","v":0},{"$f":"Input!$C$28*Reeksen!BA$21*BA316","v":0},{"$f":"Input!$C$28*Reeksen!BB$21*BB316","v":0},{"$f":"Input!$C$28*Reeksen!BC$21*BC316","v":0},{"$f":"Input!$C$28*Reeksen!BD$21*BD316","v":0},{"$f":"Input!$C$28*Reeksen!BE$21*BE316","v":0},{"$f":"Input!$C$28*Reeksen!BF$21*BF316","v":0},{"$f":"Input!$C$28*Reeksen!BG$21*BG316","v":0},{"$f":"Input!$C$28*Reeksen!BH$21*BH316","v":0},{"$f":"Input!$C$28*Reeksen!BI$21*BI316","v":0},{"$f":"Input!$C$28*Reeksen!BJ$21*BJ316","v":0},{"$f":"Input!$C$28*Reeksen!BK$21*BK316","v":0},{"$f":"Input!$C$28*Reeksen!BL$21*BL316","v":0},{"$f":"Input!$C$28*Reeksen!BM$21*BM316","v":0},{"$f":"Input!$C$28*Reeksen!BN$21*BN316","v":0},{"$f":"Input!$C$28*Reeksen!BO$21*BO316","v":0},{"$f":"Input!$C$28*Reeksen!BP$21*BP316","v":0},{"$f":"Input!$C$28*Reeksen!BQ$21*BQ316","v":0},{"$f":"Input!$C$28*Reeksen!BR$21*BR316","v":0},{"$f":"Input!$C$28*Reeksen!BS$21*BS316","v":0},{"$f":"Input!$C$28*Reeksen!BT$21*BT316","v":0},{"$f":"Input!$C$28*Reeksen!BU$21*BU316","v":0},{"$f":"Input!$C$28*Reeksen!BV$21*BV316","v":0},{"$f":"Input!$C$28*Reeksen!BW$21*BW316","v":0},{"$f":"Input!$C$28*Reeksen!BX$21*BX316","v":0},{"$f":"Input!$C$28*Reeksen!BY$21*BY316","v":0},{"$f":"Input!$C$28*Reeksen!BZ$21*BZ316","v":0},{"$f":"Input!$C$28*Reeksen!CA$21*CA316","v":0},{"$f":"Input!$C$28*Reeksen!CB$21*CB316","v":0},{"$f":"Input!$C$28*Reeksen!CC$21*CC316","v":0},{"$f":"Input!$C$28*Reeksen!CD$21*CD316","v":0},{"$f":"Input!$C$28*Reeksen!CE$21*CE316","v":0}]
[null,"Exploitatieperiode - jaar",null,null,null,null,null,null,null,null,null,{"$f":"IF(L$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":1},{"$f":"IF(M$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":1},{"$f":"IF(N$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":1},{"$f":"IF(O$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":1},{"$f":"IF(P$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":1},{"$f":"IF(Q$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":1},{"$f":"IF(R$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":1},{"$f":"IF(S$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":1},{"$f":"IF(T$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":1},{"$f":"IF(U$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":1},{"$f":"IF(V$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":1},{"$f":"IF(W$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":1},{"$f":"IF(X$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":1},{"$f":"IF(Y$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":1},{"$f":"IF(Z$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":1},{"$f":"IF(AA$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":1},{"$f":"IF(AB$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":1},{"$f":"IF(AC$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":1},{"$f":"IF(AD$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":1},{"$f":"IF(AE$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":1},{"$f":"IF(AF$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":1},{"$f":"IF(AG$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":1},{"$f":"IF(AH$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":1},{"$f":"IF(AI$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":1},{"$f":"IF(AJ$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":1},{"$f":"IF(AK$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":1},{"$f":"IF(AL$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":1},{"$f":"IF(AM$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":1},{"$f":"IF(AN$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":1},{"$f":"IF(AO$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":1},{"$f":"IF(AP$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":1},{"$f":"IF(AQ$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":1},{"$f":"IF(AR$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":1},{"$f":"IF(AS$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":1},{"$f":"IF(AT$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":1},{"$f":"IF(AU$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":1},{"$f":"IF(AV$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":1},{"$f":"IF(AW$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":1},{"$f":"IF(AX$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":1},{"$f":"IF(AY$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":1},{"$f":"IF(AZ$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":0},{"$f":"IF(BA$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":0},{"$f":"IF(BB$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":0},{"$f":"IF(BC$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":0},{"$f":"IF(BD$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":0},{"$f":"IF(BE$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":0},{"$f":"IF(BF$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":0},{"$f":"IF(BG$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":0},{"$f":"IF(BH$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":0},{"$f":"IF(BI$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":0},{"$f":"IF(BJ$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":0},{"$f":"IF(BK$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":0},{"$f":"IF(BL$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":0},{"$f":"IF(BM$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":0},{"$f":"IF(BN$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":0},{"$f":"IF(BO$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":0},{"$f":"IF(BP$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":0},{"$f":"IF(BQ$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":0},{"$f":"IF(BR$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":0},{"$f":"IF(BS$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":0},{"$f":"IF(BT$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":0},{"$f":"IF(BU$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":0},{"$f":"IF(BV$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":0},{"$f":"IF(BW$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":0},{"$f":"IF(BX$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":0},{"$f":"IF(BY$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":0},{"$f":"IF(BZ$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":0},{"$f":"IF(CA$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":0},{"$f":"IF(CB$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":0},{"$f":"IF(CC$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":0},{"$f":"IF(CD$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":0},{"$f":"IF(CE$3-1<=Input!$D$36+('Waarde NOM'!$A316-1),1,0)","v":0}]
[null,"Exploitatieresultaat",null,null,null,null,null,null,null,null,null,{"$f":"L318*L$42+L317","v":5067.215628045029},{"$f":"M318*M$42+M317","v":5195.9612351103051},5325.5228287239752,5455.9485181738064,5587.2858210286449,5719.5816852643766,5852.8825104243515,5987.2341678297771,{"$f":"T318*T$42+T317","v":6122.6820198544847},{"$f":"U318*U$42+U317","v":6259.2709382776129},{"$f":"V318*V$42+V317","v":6397.0453217266995},{"$f":"W318*W$42+W317","v":6536.0491122227868},{"$f":"X318*X$42+X317","v":6676.3258108381833},{"$f":"Y318*Y$42+Y317","v":6817.9184924765559},{"$f":"Z318*Z$42+Z317","v":6960.869819784255},{"$f":"AA318*AA$42+AA317","v":7105.2220562006478},{"$f":"AB318*AB$42+AB317","v":7251.0170781545612},{"$f":"AC318*AC$42+AC317","v":7398.2963864129115},{"$f":"AD318*AD$42+AD317","v":7547.1011165867294},{"$f":"AE318*AE$42+AE317","v":7697.4720487990226},{"$f":"AF318*AF$42+AF317","v":7849.4496165178389},{"$f":"AG318*AG$42+AG317","v":8003.0739145572916},{"$f":"AH318*AH$42+AH317","v":8158.3847062482255},{"$f":"AI318*AI$42+AI317","v":8315.421429779446},{"$f":"AJ318*AJ$42+AJ317","v":8474.2232037096146},{"$f":"AK318*AK$42+AK317","v":8634.8288316489161},{"$f":"AL318*AL$42+AL317","v":8797.2768061090028},{"$f":"AM318*AM$42+AM317","v":8961.6053115184914},{"$f":"AN318*AN$42+AN317","v":9127.8522264009425},{"$f":"AO318*AO$42+AO317","v":9296.0551247108124},{"$f":"AP318*AP$42+AP317","v":9466.2512763225841},{"$f":"AQ318*AQ$42+AQ317","v":9638.4776466669609},{"$f":"AR318*AR$42+AR317","v":9812.770895507454},{"$f":"AS318*AS$42+AS317","v":9989.1673748496942},{"$f":"AT318*AT$42+AT317","v":10167.703125974889},{"$f":"AU318*AU$42+AU317","v":10348.413875588127},{"$f":"AV318*AV$42+AV317","v":10531.335031071192},{"$f":"AW318*AW$42+AW317","v":10716.501674828713},{"$f":"AX318*AX$42+AX317","v":10903.948557715614},{"$f":"AY318*AY$42+AY317","v":23789.542605668401},{"$f":"AZ318*AZ$42+AZ317","v":0},{"$f":"BA318*BA$42+BA317","v":0},{"$f":"BB318*BB$42+BB317","v":0},{"$f":"BC318*BC$42+BC317","v":0},{"$f":"BD318*BD$42+BD317","v":0},{"$f":"BE318*BE$42+BE317","v":0},{"$f":"BF318*BF$42+BF317","v":0},{"$f":"BG318*BG$42+BG317","v":0},{"$f":"BH318*BH$42+BH317","v":0},{"$f":"BI318*BI$42+BI317","v":0},{"$f":"BJ318*BJ$42+BJ317","v":0},{"$f":"BK318*BK$42+BK317","v":0},{"$f":"BL318*BL$42+BL317","v":0},{"$f":"BM318*BM$42+BM317","v":0},{"$f":"BN318*BN$42+BN317","v":0},{"$f":"BO318*BO$42+BO317","v":0},{"$f":"BP318*BP$42+BP317","v":0},{"$f":"BQ318*BQ$42+BQ317","v":0},{"$f":"BR318*BR$42+BR317","v":0},{"$f":"BS318*BS$42+BS317","v":0},{"$f":"BT318*BT$42+BT317","v":0},{"$f":"BU318*BU$42+BU317","v":0},{"$f":"BV318*BV$42+BV317","v":0},{"$f":"BW318*BW$42+BW317","v":0},{"$f":"BX318*BX$42+BX317","v":0},{"$f":"BY318*BY$42+BY317","v":0},{"$f":"BZ318*BZ$42+BZ317","v":0},{"$f":"CA318*CA$42+CA317","v":0},{"$f":"CB318*CB$42+CB317","v":0},{"$f":"CC318*CC$42+CC317","v":0},{"$f":"CD318*CD$42+CD317","v":0},{"$f":"CE318*CE$42+CE317","v":0}]
[null,"Bedrijfswaarde",null,null,null,null,null,null,null,null,{"$f":"NPV(Input!$C$46,'Waarde NOM'!L319:$CE319)","v":121114.27110999143},{"$f":"NPV(Input!$C$46,'Waarde NOM'!M319:$CE319)","v":122102.76903744598},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N319:$CE319)","v":123011.94625420797},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O319:$CE319)","v":123837.02073819441},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P319:$CE319)","v":124572.92325693031},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q319:$CE319)","v":125214.2835987482},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R319:$CE319)","v":125755.41609342124},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S319:$CE319)","v":126190.30438766794},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T319:$CE319)","v":126512.58543922158},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U319:$CE319)","v":126715.53269132819},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V319:$CE319)","v":126792.03838761701},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W319:$CE319)","v":126734.59498527113},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X319:$CE319)","v":126535.27562231191},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y319:$CE319)","v":126185.71359258932},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z319:$CE319)","v":125677.08077974223},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA319:$CE319)","v":125000.06499894512},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB319:$CE319)","v":124144.84619269177},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC319:$CE319)","v":123101.07142417174},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD319:$CE319)","v":121857.82860896745},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE319:$CE319)","v":120403.61892282909},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF319:$CE319)","v":118726.32782017153},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG319:$CE319)","v":116813.19459466227},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH319:$CE319)","v":114650.78040983809},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI319:$CE319)","v":112224.9347240818},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ319:$CE319)","v":109520.76003050643},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK319:$CE319)","v":106522.57482832215},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL319:$CE319)","v":103213.87473808933},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM319:$CE319)","v":99577.29166888482},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN319:$CE319)","v":95594.550940810586},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO319:$CE319)","v":91246.426261450164},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP319:$CE319)","v":86512.692449811861},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ319:$CE319)","v":81372.075795979865},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR319:$CE319)","v":75802.20193911191},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS319:$CE319)","v":69779.541140560032},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT319:$CE319)","v":63279.350822738372},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU319:$CE319)","v":56275.615237900391},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV319:$CE319)","v":48740.982124207279},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW319:$CE319)","v":40646.696199346457},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX319:$CE319)","v":31962.529334485076},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY319:$CE319)","v":22656.707243493714},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE319:CF319)","v":0}]
[null,"Autonome mutatie",null,null,null,null,null,null,null,null,null,{"$f":"L320-K320","v":988.49792745454761},{"$f":"M320-L320","v":909.1772167619929},825.07448398643464,735.90251873590751,641.36034181788273,541.13249467304558,434.88829424670257,322.28105155364028,{"$f":"T320-S320","v":202.94725210660545},{"$f":"U320-T320","v":76.505696288819308},{"$f":"V320-U320","v":-57.443402345874347},{"$f":"W320-V320","v":-199.31936295922787},{"$f":"X320-W320","v":-349.56202972258325},{"$f":"Y320-X320","v":-508.63281284709228},{"$f":"Z320-Y320","v":-677.0157807971118},{"$f":"AA320-Z320","v":-855.21880625335325},{"$f":"AB320-AA320","v":-1043.7747685200302},{"$f":"AC320-AB320","v":-1243.2428152042849},{"$f":"AD320-AC320","v":-1454.2096861383616},{"$f":"AE320-AD320","v":-1677.2911026575603},{"$f":"AF320-AE320","v":-1913.1332255092566},{"$f":"AG320-AF320","v":-2162.4141848241852},{"$f":"AH320-AG320","v":-2425.8456857562851},{"$f":"AI320-AH320","v":-2704.1746935753763},{"$f":"AJ320-AI320","v":-2998.1852021842788},{"$f":"AK320-AJ320","v":-3308.7000902328145},{"$f":"AL320-AK320","v":-3636.5830692045129},{"$f":"AM320-AL320","v":-3982.7407280742336},{"$f":"AN320-AM320","v":-4348.1246793604223},{"$f":"AO320-AN320","v":-4733.7338116383035},{"$f":"AP320-AO320","v":-5140.6166538319958},{"$f":"AQ320-AP320","v":-5569.8738568679546},{"$f":"AR320-AQ320","v":-6022.6607985518785},{"$f":"AS320-AR320","v":-6500.1903178216598},{"$f":"AT320-AS320","v":-7003.7355848379812},{"$f":"AU320-AT320","v":-7534.6331136931112},{"$f":"AV320-AU320","v":-8094.285924860822},{"$f":"AW320-AV320","v":-8684.1668648613813},{"$f":"AX320-AW320","v":-9305.8220909913616},{"$f":"AY320-AX320","v":-22656.707243493714},{"$f":"AZ320-AY320","v":0},{"$f":"BA320-AZ320","v":0},{"$f":"BB320-BA320","v":0},{"$f":"BC320-BB320","v":0},{"$f":"BD320-BC320","v":0},{"$f":"BE320-BD320","v":0},{"$f":"BF320-BE320","v":0},{"$f":"BG320-BF320","v":0},{"$f":"BH320-BG320","v":0},{"$f":"BI320-BH320","v":0},{"$f":"BJ320-BI320","v":0},{"$f":"BK320-BJ320","v":0},{"$f":"BL320-BK320","v":0},{"$f":"BM320-BL320","v":0},{"$f":"BN320-BM320","v":0},{"$f":"BO320-BN320","v":0},{"$f":"BP320-BO320","v":0},{"$f":"BQ320-BP320","v":0},{"$f":"BR320-BQ320","v":0},{"$f":"BS320-BR320","v":0},{"$f":"BT320-BS320","v":0},{"$f":"BU320-BT320","v":0},{"$f":"BV320-BU320","v":0},{"$f":"BW320-BV320","v":0},{"$f":"BX320-BW320","v":0},{"$f":"BY320-BX320","v":0},{"$f":"BZ320-BY320","v":0},{"$f":"CA320-BZ320","v":0},{"$f":"CB320-CA320","v":0},{"$f":"CC320-CB320","v":0},{"$f":"CD320-CC320","v":0},{"$f":"CE320-CD320","v":0}]
[null,"Resterende levensduur",null,null,null,null,null,null,null,null,{"$f":"Input!$D$36","v":40},{"$f":"IF(K322-1>=0,K322-1,0)","v":39},{"$f":"IF(L322-1>=0,L322-1,0)","v":38},{"$f":"IF(M322-1>=0,M322-1,0)","v":37},{"$f":"IF(N322-1>=0,N322-1,0)","v":36},{"$f":"IF(O322-1>=0,O322-1,0)","v":35},{"$f":"IF(P322-1>=0,P322-1,0)","v":34},{"$f":"IF(Q322-1>=0,Q322-1,0)","v":33},{"$f":"IF(R322-1>=0,R322-1,0)","v":32},{"$f":"IF(S322-1>=0,S322-1,0)","v":31},{"$f":"IF(T322-1>=0,T322-1,0)","v":30},{"$f":"IF(U322-1>=0,U322-1,0)","v":29},{"$f":"IF(V322-1>=0,V322-1,0)","v":28},{"$f":"IF(W322-1>=0,W322-1,0)","v":27},{"$f":"IF(X322-1>=0,X322-1,0)","v":26},{"$f":"IF(Y322-1>=0,Y322-1,0)","v":25},{"$f":"IF(Z322-1>=0,Z322-1,0)","v":24},{"$f":"IF(AA322-1>=0,AA322-1,0)","v":23},{"$f":"IF(AB322-1>=0,AB322-1,0)","v":22},{"$f":"IF(AC322-1>=0,AC322-1,0)","v":21},{"$f":"IF(AD322-1>=0,AD322-1,0)","v":20},{"$f":"IF(AE322-1>=0,AE322-1,0)","v":19},{"$f":"IF(AF322-1>=0,AF322-1,0)","v":18},{"$f":"IF(AG322-1>=0,AG322-1,0)","v":17},{"$f":"IF(AH322-1>=0,AH322-1,0)","v":16},{"$f":"IF(AI322-1>=0,AI322-1,0)","v":15},{"$f":"IF(AJ322-1>=0,AJ322-1,0)","v":14},{"$f":"IF(AK322-1>=0,AK322-1,0)","v":13},{"$f":"IF(AL322-1>=0,AL322-1,0)","v":12},{"$f":"IF(AM322-1>=0,AM322-1,0)","v":11},{"$f":"IF(AN322-1>=0,AN322-1,0)","v":10},{"$f":"IF(AO322-1>=0,AO322-1,0)","v":9},{"$f":"IF(AP322-1>=0,AP322-1,0)","v":8},{"$f":"IF(AQ322-1>=0,AQ322-1,0)","v":7},{"$f":"IF(AR322-1>=0,AR322-1,0)","v":6},{"$f":"IF(AS322-1>=0,AS322-1,0)","v":5},{"$f":"IF(AT322-1>=0,AT322-1,0)","v":4},{"$f":"IF(AU322-1>=0,AU322-1,0)","v":3},{"$f":"IF(AV322-1>=0,AV322-1,0)","v":2},{"$f":"IF(AW322-1>=0,AW322-1,0)","v":1},{"$f":"IF(AX322-1>=0,AX322-1,0)","v":0},{"$f":"IF(AY322-1>=0,AY322-1,0)","v":0},{"$f":"IF(AZ322-1>=0,AZ322-1,0)","v":0},{"$f":"IF(BA322-1>=0,BA322-1,0)","v":0},{"$f":"IF(BB322-1>=0,BB322-1,0)","v":0},{"$f":"IF(BC322-1>=0,BC322-1,0)","v":0},{"$f":"IF(BD322-1>=0,BD322-1,0)","v":0},{"$f":"IF(BE322-1>=0,BE322-1,0)","v":0},{"$f":"IF(BF322-1>=0,BF322-1,0)","v":0},{"$f":"IF(BG322-1>=0,BG322-1,0)","v":0},{"$f":"IF(BH322-1>=0,BH322-1,0)","v":0},{"$f":"IF(BI322-1>=0,BI322-1,0)","v":0},{"$f":"IF(BJ322-1>=0,BJ322-1,0)","v":0},{"$f":"IF(BK322-1>=0,BK322-1,0)","v":0},{"$f":"IF(BL322-1>=0,BL322-1,0)","v":0},{"$f":"IF(BM322-1>=0,BM322-1,0)","v":0},{"$f":"IF(BN322-1>=0,BN322-1,0)","v":0},{"$f":"IF(BO322-1>=0,BO322-1,0)","v":0},{"$f":"IF(BP322-1>=0,BP322-1,0)","v":0},{"$f":"IF(BQ322-1>=0,BQ322-1,0)","v":0},{"$f":"IF(BR322-1>=0,BR322-1,0)","v":0},{"$f":"IF(BS322-1>=0,BS322-1,0)","v":0},{"$f":"IF(BT322-1>=0,BT322-1,0)","v":0},{"$f":"IF(BU322-1>=0,BU322-1,0)","v":0},{"$f":"IF(BV322-1>=0,BV322-1,0)","v":0},{"$f":"IF(BW322-1>=0,BW322-1,0)","v":0},{"$f":"IF(BX322-1>=0,BX322-1,0)","v":0},{"$f":"IF(BY322-1>=0,BY322-1,0)","v":0},{"$f":"IF(BZ322-1>=0,BZ322-1,0)","v":0},{"$f":"IF(CA322-1>=0,CA322-1,0)","v":0},{"$f":"IF(CB322-1>=0,CB322-1,0)","v":0},{"$f":"IF(CC322-1>=0,CC322-1,0)","v":0},{"$f":"IF(CD322-1>=0,CD322-1,0)","v":0}]
[null,"Aantal woningen",null,null,null,null,null,null,null,null,{"$f":"IF(K322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(L322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(M322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(N322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(O322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(P322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Q322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(R322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(S322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(T322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(U322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(V322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(W322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(X322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Y322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Z322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AA322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AB322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AC322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AD322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AE322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AF322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AG322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AH322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AI322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AJ322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AK322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AL322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AM322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AN322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AO322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AP322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AQ322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AR322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AS322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AT322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AU322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AV322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AW322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AX322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AY322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(AZ322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BA322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BB322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BC322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BD322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BE322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BF322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BG322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BH322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BI322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BJ322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BK322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BL322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BM322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BN322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BO322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BP322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BQ322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BR322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BS322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BT322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BU322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BV322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BW322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BX322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BY322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BZ322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CA322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CB322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CC322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CD322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CE322>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0}]
[9,"Restwaarde - jaar",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(N$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(O$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(P$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(Q$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(R$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(S$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(T$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(U$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(V$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(W$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(X$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(Y$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(Z$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(AA$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(AB$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(AC$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(AD$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(AE$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(AF$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(AG$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(AH$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(AI$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(AJ$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(AK$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(AL$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(AM$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(AN$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(AO$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(AP$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(AQ$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(AR$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(AS$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(AT$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(AU$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(AV$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(AW$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(AX$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(AY$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(AZ$3-1=Input!$D$36+($A324-1),1,0)","v":1},{"$f":"IF(BA$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(BB$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(BC$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(BD$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(BE$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(BF$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(BG$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(BH$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(BI$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(BJ$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(BK$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(BL$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(BM$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(BN$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(BO$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(BP$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(BQ$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(BR$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(BS$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(BT$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(BU$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(BV$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(BW$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(BX$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(BY$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(BZ$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(CA$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(CB$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(CC$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(CD$3-1=Input!$D$36+($A324-1),1,0)","v":0},{"$f":"IF(CE$3-1=Input!$D$36+($A324-1),1,0)","v":0}]
[null,"Restwaarde   ",null,null,null,null,null,null,null,null,null,null,{"$f":"Input!$C$28*Reeksen!M$21*M324","v":0},{"$f":"Input!$C$28*Reeksen!N$21*N324","v":0},{"$f":"Input!$C$28*Reeksen!O$21*O324","v":0},{"$f":"Input!$C$28*Reeksen!P$21*P324","v":0},{"$f":"Input!$C$28*Reeksen!Q$21*Q324","v":0},{"$f":"Input!$C$28*Reeksen!R$21*R324","v":0},{"$f":"Input!$C$28*Reeksen!S$21*S324","v":0},{"$f":"Input!$C$28*Reeksen!T$21*T324","v":0},{"$f":"Input!$C$28*Reeksen!U$21*U324","v":0},{"$f":"Input!$C$28*Reeksen!V$21*V324","v":0},{"$f":"Input!$C$28*Reeksen!W$21*W324","v":0},{"$f":"Input!$C$28*Reeksen!X$21*X324","v":0},{"$f":"Input!$C$28*Reeksen!Y$21*Y324","v":0},{"$f":"Input!$C$28*Reeksen!Z$21*Z324","v":0},{"$f":"Input!$C$28*Reeksen!AA$21*AA324","v":0},{"$f":"Input!$C$28*Reeksen!AB$21*AB324","v":0},{"$f":"Input!$C$28*Reeksen!AC$21*AC324","v":0},{"$f":"Input!$C$28*Reeksen!AD$21*AD324","v":0},{"$f":"Input!$C$28*Reeksen!AE$21*AE324","v":0},{"$f":"Input!$C$28*Reeksen!AF$21*AF324","v":0},{"$f":"Input!$C$28*Reeksen!AG$21*AG324","v":0},{"$f":"Input!$C$28*Reeksen!AH$21*AH324","v":0},{"$f":"Input!$C$28*Reeksen!AI$21*AI324","v":0},{"$f":"Input!$C$28*Reeksen!AJ$21*AJ324","v":0},{"$f":"Input!$C$28*Reeksen!AK$21*AK324","v":0},{"$f":"Input!$C$28*Reeksen!AL$21*AL324","v":0},{"$f":"Input!$C$28*Reeksen!AM$21*AM324","v":0},{"$f":"Input!$C$28*Reeksen!AN$21*AN324","v":0},{"$f":"Input!$C$28*Reeksen!AO$21*AO324","v":0},{"$f":"Input!$C$28*Reeksen!AP$21*AP324","v":0},{"$f":"Input!$C$28*Reeksen!AQ$21*AQ324","v":0},{"$f":"Input!$C$28*Reeksen!AR$21*AR324","v":0},{"$f":"Input!$C$28*Reeksen!AS$21*AS324","v":0},{"$f":"Input!$C$28*Reeksen!AT$21*AT324","v":0},{"$f":"Input!$C$28*Reeksen!AU$21*AU324","v":0},{"$f":"Input!$C$28*Reeksen!AV$21*AV324","v":0},{"$f":"Input!$C$28*Reeksen!AW$21*AW324","v":0},{"$f":"Input!$C$28*Reeksen!AX$21*AX324","v":0},{"$f":"Input!$C$28*Reeksen!AY$21*AY324","v":0},{"$f":"Input!$C$28*Reeksen!AZ$21*AZ324","v":12949.749164418219},{"$f":"Input!$C$28*Reeksen!BA$21*BA324","v":0},{"$f":"Input!$C$28*Reeksen!BB$21*BB324","v":0},{"$f":"Input!$C$28*Reeksen!BC$21*BC324","v":0},{"$f":"Input!$C$28*Reeksen!BD$21*BD324","v":0},{"$f":"Input!$C$28*Reeksen!BE$21*BE324","v":0},{"$f":"Input!$C$28*Reeksen!BF$21*BF324","v":0},{"$f":"Input!$C$28*Reeksen!BG$21*BG324","v":0},{"$f":"Input!$C$28*Reeksen!BH$21*BH324","v":0},{"$f":"Input!$C$28*Reeksen!BI$21*BI324","v":0},{"$f":"Input!$C$28*Reeksen!BJ$21*BJ324","v":0},{"$f":"Input!$C$28*Reeksen!BK$21*BK324","v":0},{"$f":"Input!$C$28*Reeksen!BL$21*BL324","v":0},{"$f":"Input!$C$28*Reeksen!BM$21*BM324","v":0},{"$f":"Input!$C$28*Reeksen!BN$21*BN324","v":0},{"$f":"Input!$C$28*Reeksen!BO$21*BO324","v":0},{"$f":"Input!$C$28*Reeksen!BP$21*BP324","v":0},{"$f":"Input!$C$28*Reeksen!BQ$21*BQ324","v":0},{"$f":"Input!$C$28*Reeksen!BR$21*BR324","v":0},{"$f":"Input!$C$28*Reeksen!BS$21*BS324","v":0},{"$f":"Input!$C$28*Reeksen!BT$21*BT324","v":0},{"$f":"Input!$C$28*Reeksen!BU$21*BU324","v":0},{"$f":"Input!$C$28*Reeksen!BV$21*BV324","v":0},{"$f":"Input!$C$28*Reeksen!BW$21*BW324","v":0},{"$f":"Input!$C$28*Reeksen!BX$21*BX324","v":0},{"$f":"Input!$C$28*Reeksen!BY$21*BY324","v":0},{"$f":"Input!$C$28*Reeksen!BZ$21*BZ324","v":0},{"$f":"Input!$C$28*Reeksen!CA$21*CA324","v":0},{"$f":"Input!$C$28*Reeksen!CB$21*CB324","v":0},{"$f":"Input!$C$28*Reeksen!CC$21*CC324","v":0},{"$f":"Input!$C$28*Reeksen!CD$21*CD324","v":0},{"$f":"Input!$C$28*Reeksen!CE$21*CE324","v":0}]
[null,"Exploitatieperiode - jaar",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":1},{"$f":"IF(N$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":1},{"$f":"IF(O$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":1},{"$f":"IF(P$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":1},{"$f":"IF(Q$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":1},{"$f":"IF(R$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":1},{"$f":"IF(S$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":1},{"$f":"IF(T$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":1},{"$f":"IF(U$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":1},{"$f":"IF(V$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":1},{"$f":"IF(W$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":1},{"$f":"IF(X$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":1},{"$f":"IF(Y$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":1},{"$f":"IF(Z$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":1},{"$f":"IF(AA$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":1},{"$f":"IF(AB$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":1},{"$f":"IF(AC$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":1},{"$f":"IF(AD$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":1},{"$f":"IF(AE$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":1},{"$f":"IF(AF$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":1},{"$f":"IF(AG$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":1},{"$f":"IF(AH$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":1},{"$f":"IF(AI$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":1},{"$f":"IF(AJ$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":1},{"$f":"IF(AK$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":1},{"$f":"IF(AL$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":1},{"$f":"IF(AM$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":1},{"$f":"IF(AN$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":1},{"$f":"IF(AO$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":1},{"$f":"IF(AP$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":1},{"$f":"IF(AQ$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":1},{"$f":"IF(AR$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":1},{"$f":"IF(AS$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":1},{"$f":"IF(AT$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":1},{"$f":"IF(AU$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":1},{"$f":"IF(AV$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":1},{"$f":"IF(AW$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":1},{"$f":"IF(AX$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":1},{"$f":"IF(AY$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":1},{"$f":"IF(AZ$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":1},{"$f":"IF(BA$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":0},{"$f":"IF(BB$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":0},{"$f":"IF(BC$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":0},{"$f":"IF(BD$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":0},{"$f":"IF(BE$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":0},{"$f":"IF(BF$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":0},{"$f":"IF(BG$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":0},{"$f":"IF(BH$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":0},{"$f":"IF(BI$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":0},{"$f":"IF(BJ$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":0},{"$f":"IF(BK$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":0},{"$f":"IF(BL$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":0},{"$f":"IF(BM$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":0},{"$f":"IF(BN$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":0},{"$f":"IF(BO$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":0},{"$f":"IF(BP$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":0},{"$f":"IF(BQ$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":0},{"$f":"IF(BR$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":0},{"$f":"IF(BS$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":0},{"$f":"IF(BT$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":0},{"$f":"IF(BU$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":0},{"$f":"IF(BV$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":0},{"$f":"IF(BW$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":0},{"$f":"IF(BX$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":0},{"$f":"IF(BY$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":0},{"$f":"IF(BZ$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":0},{"$f":"IF(CA$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":0},{"$f":"IF(CB$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":0},{"$f":"IF(CC$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":0},{"$f":"IF(CD$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":0},{"$f":"IF(CE$3-1<=Input!$D$36+('Waarde NOM'!$A324-1),1,0)","v":0}]
[null,"Exploitatieresultaat",null,null,null,null,null,null,null,null,null,null,{"$f":"M326*M$42+M325","v":5195.9612351103051},{"$f":"N326*N$42+N325","v":5325.5228287239752},5455.9485181738064,5587.2858210286449,5719.5816852643766,5852.8825104243515,5987.2341678297771,{"$f":"T326*T$42+T325","v":6122.6820198544847},{"$f":"U326*U$42+U325","v":6259.2709382776129},{"$f":"V326*V$42+V325","v":6397.0453217266995},{"$f":"W326*W$42+W325","v":6536.0491122227868},{"$f":"X326*X$42+X325","v":6676.3258108381833},{"$f":"Y326*Y$42+Y325","v":6817.9184924765559},{"$f":"Z326*Z$42+Z325","v":6960.869819784255},{"$f":"AA326*AA$42+AA325","v":7105.2220562006478},{"$f":"AB326*AB$42+AB325","v":7251.0170781545612},{"$f":"AC326*AC$42+AC325","v":7398.2963864129115},{"$f":"AD326*AD$42+AD325","v":7547.1011165867294},{"$f":"AE326*AE$42+AE325","v":7697.4720487990226},{"$f":"AF326*AF$42+AF325","v":7849.4496165178389},{"$f":"AG326*AG$42+AG325","v":8003.0739145572916},{"$f":"AH326*AH$42+AH325","v":8158.3847062482255},{"$f":"AI326*AI$42+AI325","v":8315.421429779446},{"$f":"AJ326*AJ$42+AJ325","v":8474.2232037096146},{"$f":"AK326*AK$42+AK325","v":8634.8288316489161},{"$f":"AL326*AL$42+AL325","v":8797.2768061090028},{"$f":"AM326*AM$42+AM325","v":8961.6053115184914},{"$f":"AN326*AN$42+AN325","v":9127.8522264009425},{"$f":"AO326*AO$42+AO325","v":9296.0551247108124},{"$f":"AP326*AP$42+AP325","v":9466.2512763225841},{"$f":"AQ326*AQ$42+AQ325","v":9638.4776466669609},{"$f":"AR326*AR$42+AR325","v":9812.770895507454},{"$f":"AS326*AS$42+AS325","v":9989.1673748496942},{"$f":"AT326*AT$42+AT325","v":10167.703125974889},{"$f":"AU326*AU$42+AU325","v":10348.413875588127},{"$f":"AV326*AV$42+AV325","v":10531.335031071192},{"$f":"AW326*AW$42+AW325","v":10716.501674828713},{"$f":"AX326*AX$42+AX325","v":10903.948557715614},{"$f":"AY326*AY$42+AY325","v":11093.710091532896},{"$f":"AZ326*AZ$42+AZ325","v":24235.56950499602},{"$f":"BA326*BA$42+BA325","v":0},{"$f":"BB326*BB$42+BB325","v":0},{"$f":"BC326*BC$42+BC325","v":0},{"$f":"BD326*BD$42+BD325","v":0},{"$f":"BE326*BE$42+BE325","v":0},{"$f":"BF326*BF$42+BF325","v":0},{"$f":"BG326*BG$42+BG325","v":0},{"$f":"BH326*BH$42+BH325","v":0},{"$f":"BI326*BI$42+BI325","v":0},{"$f":"BJ326*BJ$42+BJ325","v":0},{"$f":"BK326*BK$42+BK325","v":0},{"$f":"BL326*BL$42+BL325","v":0},{"$f":"BM326*BM$42+BM325","v":0},{"$f":"BN326*BN$42+BN325","v":0},{"$f":"BO326*BO$42+BO325","v":0},{"$f":"BP326*BP$42+BP325","v":0},{"$f":"BQ326*BQ$42+BQ325","v":0},{"$f":"BR326*BR$42+BR325","v":0},{"$f":"BS326*BS$42+BS325","v":0},{"$f":"BT326*BT$42+BT325","v":0},{"$f":"BU326*BU$42+BU325","v":0},{"$f":"BV326*BV$42+BV325","v":0},{"$f":"BW326*BW$42+BW325","v":0},{"$f":"BX326*BX$42+BX325","v":0},{"$f":"BY326*BY$42+BY325","v":0},{"$f":"BZ326*BZ$42+BZ325","v":0},{"$f":"CA326*CA$42+CA325","v":0},{"$f":"CB326*CB$42+CB325","v":0},{"$f":"CC326*CC$42+CC325","v":0},{"$f":"CD326*CD$42+CD325","v":0},{"$f":"CE326*CE$42+CE325","v":0}]
[null,"Bedrijfswaarde",null,null,null,null,null,null,null,null,null,{"$f":"NPV(Input!$C$46,'Waarde NOM'!M327:$CE327)","v":123651.76944228649},{"$f":"NPV(Input!$C$46,'Waarde NOM'!N327:$CE327)","v":124638.3966792905},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O327:$CE327)","v":125544.79368453108},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P327:$CE327)","v":126366.08485058382},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q327:$CE327)","v":127097.10327208438},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R327:$CE327)","v":127732.37675042423},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S327:$CE327)","v":128266.11307752108},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T327:$CE327)","v":128692.18456356735},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U327:$CE327)","v":129004.11177189127},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V327:$CE327)","v":129195.04642220824},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W327:$CE327)","v":129257.75342159194},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X327:$CE327)","v":129184.59198044876},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y327:$CE327)","v":128967.495768633},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z327:$CE327)","v":128597.95206458808},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA327:$CE327)","v":128066.97984803325},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB327:$CE327)","v":127365.10678423432},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC327:$CE327)","v":126482.34504529144},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD327:$CE327)","v":125408.16591114312},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE327:$CE327)","v":124131.47309011355},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF327:$CE327)","v":122640.57469582021},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG327:$CE327)","v":120923.15381409338},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH327:$CE327)","v":118966.23759024077},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI327:$CE327)","v":116756.16476350461},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ327:$CE327)","v":114278.55157190036},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK327:$CE327)","v":111518.25594678578},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL327:$CE327)","v":108459.33991247616},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM327:$CE327)","v":105085.03010199098},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN327:$CE327)","v":101377.67629557206},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO327:$CE327)","v":97318.707883949712},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP327:$CE327)","v":92888.588153436387},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ327:$CE327)","v":88066.766284785612},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR327:$CE327)","v":82831.626952357954},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS327:$CE327)","v":77160.437404468379},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT327:$CE327)","v":71029.291899842123},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU327:$CE327)","v":64413.053368859342},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV327:$CE327)","v":57285.292161714184},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW327:$CE327)","v":49618.221738728702},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX327:$CE327)","v":41382.631150836431},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY327:$CE327)","v":32547.814150662638},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ327:$CE327)","v":23081.494766662876},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE327:CF327)","v":0}]
[null,"Autonome mutatie",null,null,null,null,null,null,null,null,null,null,{"$f":"M328-L328","v":986.62723700400966},{"$f":"N328-M328","v":906.39700524057844},821.29116605274612,731.01842150055745,635.27347833984823,533.73632709684898,426.07148604627582,{"$f":"T328-S328","v":311.92720832391933},{"$f":"U328-T328","v":190.93465031696542},{"$f":"V328-U328","v":62.706999383706716},{"$f":"W328-V328","v":-73.161441143180127},{"$f":"X328-W328","v":-217.09621181576222},{"$f":"Y328-X328","v":-369.54370404491783},{"$f":"Z328-Y328","v":-530.97221655483008},{"$f":"AA328-Z328","v":-701.87306379893562},{"$f":"AB328-AA328","v":-882.76173894287786},{"$f":"AC328-AB328","v":-1074.1791341483186},{"$f":"AD328-AC328","v":-1276.6928210295737},{"$f":"AE328-AD328","v":-1490.898394293341},{"$f":"AF328-AE328","v":-1717.4208817268227},{"$f":"AG328-AF328","v":-1956.9162238526187},{"$f":"AH328-AG328","v":-2210.0728267361555},{"$f":"AI328-AH328","v":-2477.6131916042505},{"$f":"AJ328-AI328","v":-2760.2956251145806},{"$f":"AK328-AJ328","v":-3058.9160343096155},{"$f":"AL328-AK328","v":-3374.3098104851815},{"$f":"AM328-AL328","v":-3707.3538064189197},{"$f":"AN328-AM328","v":-4058.9684116223507},{"$f":"AO328-AN328","v":-4430.1197305133246},{"$f":"AP328-AO328","v":-4821.8218686507753},{"$f":"AQ328-AP328","v":-5235.1393324276578},{"$f":"AR328-AQ328","v":-5671.1895478895749},{"$f":"AS328-AR328","v":-6131.1455046262563},{"$f":"AT328-AS328","v":-6616.2385309827805},{"$f":"AU328-AT328","v":-7127.7612071451586},{"$f":"AV328-AU328","v":-7667.0704229854819},{"$f":"AW328-AV328","v":-8235.5905878922713},{"$f":"AX328-AW328","v":-8834.8170001737926},{"$f":"AY328-AX328","v":-9466.3193839997621},{"$f":"AZ328-AY328","v":-23081.494766662876},{"$f":"BA328-AZ328","v":0},{"$f":"BB328-BA328","v":0},{"$f":"BC328-BB328","v":0},{"$f":"BD328-BC328","v":0},{"$f":"BE328-BD328","v":0},{"$f":"BF328-BE328","v":0},{"$f":"BG328-BF328","v":0},{"$f":"BH328-BG328","v":0},{"$f":"BI328-BH328","v":0},{"$f":"BJ328-BI328","v":0},{"$f":"BK328-BJ328","v":0},{"$f":"BL328-BK328","v":0},{"$f":"BM328-BL328","v":0},{"$f":"BN328-BM328","v":0},{"$f":"BO328-BN328","v":0},{"$f":"BP328-BO328","v":0},{"$f":"BQ328-BP328","v":0},{"$f":"BR328-BQ328","v":0},{"$f":"BS328-BR328","v":0},{"$f":"BT328-BS328","v":0},{"$f":"BU328-BT328","v":0},{"$f":"BV328-BU328","v":0},{"$f":"BW328-BV328","v":0},{"$f":"BX328-BW328","v":0},{"$f":"BY328-BX328","v":0},{"$f":"BZ328-BY328","v":0},{"$f":"CA328-BZ328","v":0},{"$f":"CB328-CA328","v":0},{"$f":"CC328-CB328","v":0},{"$f":"CD328-CC328","v":0},{"$f":"CE328-CD328","v":0}]
[null,"Resterende levensduur",null,null,null,null,null,null,null,null,null,{"$f":"Input!$D$36","v":40},{"$f":"IF(L330-1>=0,L330-1,0)","v":39},{"$f":"IF(M330-1>=0,M330-1,0)","v":38},{"$f":"IF(N330-1>=0,N330-1,0)","v":37},{"$f":"IF(O330-1>=0,O330-1,0)","v":36},{"$f":"IF(P330-1>=0,P330-1,0)","v":35},{"$f":"IF(Q330-1>=0,Q330-1,0)","v":34},{"$f":"IF(R330-1>=0,R330-1,0)","v":33},{"$f":"IF(S330-1>=0,S330-1,0)","v":32},{"$f":"IF(T330-1>=0,T330-1,0)","v":31},{"$f":"IF(U330-1>=0,U330-1,0)","v":30},{"$f":"IF(V330-1>=0,V330-1,0)","v":29},{"$f":"IF(W330-1>=0,W330-1,0)","v":28},{"$f":"IF(X330-1>=0,X330-1,0)","v":27},{"$f":"IF(Y330-1>=0,Y330-1,0)","v":26},{"$f":"IF(Z330-1>=0,Z330-1,0)","v":25},{"$f":"IF(AA330-1>=0,AA330-1,0)","v":24},{"$f":"IF(AB330-1>=0,AB330-1,0)","v":23},{"$f":"IF(AC330-1>=0,AC330-1,0)","v":22},{"$f":"IF(AD330-1>=0,AD330-1,0)","v":21},{"$f":"IF(AE330-1>=0,AE330-1,0)","v":20},{"$f":"IF(AF330-1>=0,AF330-1,0)","v":19},{"$f":"IF(AG330-1>=0,AG330-1,0)","v":18},{"$f":"IF(AH330-1>=0,AH330-1,0)","v":17},{"$f":"IF(AI330-1>=0,AI330-1,0)","v":16},{"$f":"IF(AJ330-1>=0,AJ330-1,0)","v":15},{"$f":"IF(AK330-1>=0,AK330-1,0)","v":14},{"$f":"IF(AL330-1>=0,AL330-1,0)","v":13},{"$f":"IF(AM330-1>=0,AM330-1,0)","v":12},{"$f":"IF(AN330-1>=0,AN330-1,0)","v":11},{"$f":"IF(AO330-1>=0,AO330-1,0)","v":10},{"$f":"IF(AP330-1>=0,AP330-1,0)","v":9},{"$f":"IF(AQ330-1>=0,AQ330-1,0)","v":8},{"$f":"IF(AR330-1>=0,AR330-1,0)","v":7},{"$f":"IF(AS330-1>=0,AS330-1,0)","v":6},{"$f":"IF(AT330-1>=0,AT330-1,0)","v":5},{"$f":"IF(AU330-1>=0,AU330-1,0)","v":4},{"$f":"IF(AV330-1>=0,AV330-1,0)","v":3},{"$f":"IF(AW330-1>=0,AW330-1,0)","v":2},{"$f":"IF(AX330-1>=0,AX330-1,0)","v":1},{"$f":"IF(AY330-1>=0,AY330-1,0)","v":0},{"$f":"IF(AZ330-1>=0,AZ330-1,0)","v":0},{"$f":"IF(BA330-1>=0,BA330-1,0)","v":0},{"$f":"IF(BB330-1>=0,BB330-1,0)","v":0},{"$f":"IF(BC330-1>=0,BC330-1,0)","v":0},{"$f":"IF(BD330-1>=0,BD330-1,0)","v":0},{"$f":"IF(BE330-1>=0,BE330-1,0)","v":0},{"$f":"IF(BF330-1>=0,BF330-1,0)","v":0},{"$f":"IF(BG330-1>=0,BG330-1,0)","v":0},{"$f":"IF(BH330-1>=0,BH330-1,0)","v":0},{"$f":"IF(BI330-1>=0,BI330-1,0)","v":0},{"$f":"IF(BJ330-1>=0,BJ330-1,0)","v":0},{"$f":"IF(BK330-1>=0,BK330-1,0)","v":0},{"$f":"IF(BL330-1>=0,BL330-1,0)","v":0},{"$f":"IF(BM330-1>=0,BM330-1,0)","v":0},{"$f":"IF(BN330-1>=0,BN330-1,0)","v":0},{"$f":"IF(BO330-1>=0,BO330-1,0)","v":0},{"$f":"IF(BP330-1>=0,BP330-1,0)","v":0},{"$f":"IF(BQ330-1>=0,BQ330-1,0)","v":0},{"$f":"IF(BR330-1>=0,BR330-1,0)","v":0},{"$f":"IF(BS330-1>=0,BS330-1,0)","v":0},{"$f":"IF(BT330-1>=0,BT330-1,0)","v":0},{"$f":"IF(BU330-1>=0,BU330-1,0)","v":0},{"$f":"IF(BV330-1>=0,BV330-1,0)","v":0},{"$f":"IF(BW330-1>=0,BW330-1,0)","v":0},{"$f":"IF(BX330-1>=0,BX330-1,0)","v":0},{"$f":"IF(BY330-1>=0,BY330-1,0)","v":0},{"$f":"IF(BZ330-1>=0,BZ330-1,0)","v":0},{"$f":"IF(CA330-1>=0,CA330-1,0)","v":0},{"$f":"IF(CB330-1>=0,CB330-1,0)","v":0},{"$f":"IF(CC330-1>=0,CC330-1,0)","v":0},{"$f":"IF(CD330-1>=0,CD330-1,0)","v":0}]
[null,"Aantal woningen",null,null,null,null,null,null,null,null,null,{"$f":"IF(L330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(M330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(N330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(O330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(P330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Q330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(R330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(S330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(T330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(U330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(V330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(W330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(X330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Y330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Z330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AA330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AB330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AC330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AD330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AE330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AF330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AG330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AH330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AI330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AJ330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AK330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AL330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AM330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AN330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AO330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AP330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AQ330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AR330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AS330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AT330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AU330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AV330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AW330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AX330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AY330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AZ330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BA330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BB330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BC330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BD330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BE330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BF330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BG330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BH330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BI330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BJ330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BK330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BL330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BM330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BN330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BO330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BP330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BQ330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BR330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BS330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BT330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BU330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BV330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BW330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BX330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BY330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BZ330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CA330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CB330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CC330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CD330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CE330>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0}]
[10,"Restwaarde - jaar",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(N$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(O$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(P$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(Q$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(R$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(S$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(T$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(U$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(V$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(W$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(X$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(Y$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(Z$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(AA$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(AB$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(AC$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(AD$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(AE$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(AF$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(AG$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(AH$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(AI$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(AJ$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(AK$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(AL$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(AM$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(AN$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(AO$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(AP$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(AQ$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(AR$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(AS$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(AT$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(AU$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(AV$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(AW$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(AX$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(AY$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(AZ$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(BA$3-1=Input!$D$36+($A332-1),1,0)","v":1},{"$f":"IF(BB$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(BC$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(BD$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(BE$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(BF$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(BG$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(BH$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(BI$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(BJ$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(BK$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(BL$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(BM$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(BN$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(BO$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(BP$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(BQ$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(BR$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(BS$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(BT$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(BU$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(BV$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(BW$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(BX$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(BY$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(BZ$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(CA$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(CB$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(CC$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(CD$3-1=Input!$D$36+($A332-1),1,0)","v":0},{"$f":"IF(CE$3-1=Input!$D$36+($A332-1),1,0)","v":0}]
[null,"Restwaarde   ",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!$C$28*Reeksen!N$21*N332","v":0},{"$f":"Input!$C$28*Reeksen!O$21*O332","v":0},{"$f":"Input!$C$28*Reeksen!P$21*P332","v":0},{"$f":"Input!$C$28*Reeksen!Q$21*Q332","v":0},{"$f":"Input!$C$28*Reeksen!R$21*R332","v":0},{"$f":"Input!$C$28*Reeksen!S$21*S332","v":0},{"$f":"Input!$C$28*Reeksen!T$21*T332","v":0},{"$f":"Input!$C$28*Reeksen!U$21*U332","v":0},{"$f":"Input!$C$28*Reeksen!V$21*V332","v":0},{"$f":"Input!$C$28*Reeksen!W$21*W332","v":0},{"$f":"Input!$C$28*Reeksen!X$21*X332","v":0},{"$f":"Input!$C$28*Reeksen!Y$21*Y332","v":0},{"$f":"Input!$C$28*Reeksen!Z$21*Z332","v":0},{"$f":"Input!$C$28*Reeksen!AA$21*AA332","v":0},{"$f":"Input!$C$28*Reeksen!AB$21*AB332","v":0},{"$f":"Input!$C$28*Reeksen!AC$21*AC332","v":0},{"$f":"Input!$C$28*Reeksen!AD$21*AD332","v":0},{"$f":"Input!$C$28*Reeksen!AE$21*AE332","v":0},{"$f":"Input!$C$28*Reeksen!AF$21*AF332","v":0},{"$f":"Input!$C$28*Reeksen!AG$21*AG332","v":0},{"$f":"Input!$C$28*Reeksen!AH$21*AH332","v":0},{"$f":"Input!$C$28*Reeksen!AI$21*AI332","v":0},{"$f":"Input!$C$28*Reeksen!AJ$21*AJ332","v":0},{"$f":"Input!$C$28*Reeksen!AK$21*AK332","v":0},{"$f":"Input!$C$28*Reeksen!AL$21*AL332","v":0},{"$f":"Input!$C$28*Reeksen!AM$21*AM332","v":0},{"$f":"Input!$C$28*Reeksen!AN$21*AN332","v":0},{"$f":"Input!$C$28*Reeksen!AO$21*AO332","v":0},{"$f":"Input!$C$28*Reeksen!AP$21*AP332","v":0},{"$f":"Input!$C$28*Reeksen!AQ$21*AQ332","v":0},{"$f":"Input!$C$28*Reeksen!AR$21*AR332","v":0},{"$f":"Input!$C$28*Reeksen!AS$21*AS332","v":0},{"$f":"Input!$C$28*Reeksen!AT$21*AT332","v":0},{"$f":"Input!$C$28*Reeksen!AU$21*AU332","v":0},{"$f":"Input!$C$28*Reeksen!AV$21*AV332","v":0},{"$f":"Input!$C$28*Reeksen!AW$21*AW332","v":0},{"$f":"Input!$C$28*Reeksen!AX$21*AX332","v":0},{"$f":"Input!$C$28*Reeksen!AY$21*AY332","v":0},{"$f":"Input!$C$28*Reeksen!AZ$21*AZ332","v":0},{"$f":"Input!$C$28*Reeksen!BA$21*BA332","v":13208.744147706584},{"$f":"Input!$C$28*Reeksen!BB$21*BB332","v":0},{"$f":"Input!$C$28*Reeksen!BC$21*BC332","v":0},{"$f":"Input!$C$28*Reeksen!BD$21*BD332","v":0},{"$f":"Input!$C$28*Reeksen!BE$21*BE332","v":0},{"$f":"Input!$C$28*Reeksen!BF$21*BF332","v":0},{"$f":"Input!$C$28*Reeksen!BG$21*BG332","v":0},{"$f":"Input!$C$28*Reeksen!BH$21*BH332","v":0},{"$f":"Input!$C$28*Reeksen!BI$21*BI332","v":0},{"$f":"Input!$C$28*Reeksen!BJ$21*BJ332","v":0},{"$f":"Input!$C$28*Reeksen!BK$21*BK332","v":0},{"$f":"Input!$C$28*Reeksen!BL$21*BL332","v":0},{"$f":"Input!$C$28*Reeksen!BM$21*BM332","v":0},{"$f":"Input!$C$28*Reeksen!BN$21*BN332","v":0},{"$f":"Input!$C$28*Reeksen!BO$21*BO332","v":0},{"$f":"Input!$C$28*Reeksen!BP$21*BP332","v":0},{"$f":"Input!$C$28*Reeksen!BQ$21*BQ332","v":0},{"$f":"Input!$C$28*Reeksen!BR$21*BR332","v":0},{"$f":"Input!$C$28*Reeksen!BS$21*BS332","v":0},{"$f":"Input!$C$28*Reeksen!BT$21*BT332","v":0},{"$f":"Input!$C$28*Reeksen!BU$21*BU332","v":0},{"$f":"Input!$C$28*Reeksen!BV$21*BV332","v":0},{"$f":"Input!$C$28*Reeksen!BW$21*BW332","v":0},{"$f":"Input!$C$28*Reeksen!BX$21*BX332","v":0},{"$f":"Input!$C$28*Reeksen!BY$21*BY332","v":0},{"$f":"Input!$C$28*Reeksen!BZ$21*BZ332","v":0},{"$f":"Input!$C$28*Reeksen!CA$21*CA332","v":0},{"$f":"Input!$C$28*Reeksen!CB$21*CB332","v":0},{"$f":"Input!$C$28*Reeksen!CC$21*CC332","v":0},{"$f":"Input!$C$28*Reeksen!CD$21*CD332","v":0},{"$f":"Input!$C$28*Reeksen!CE$21*CE332","v":0}]
[null,"Exploitatieperiode - jaar",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(N$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":1},{"$f":"IF(O$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":1},{"$f":"IF(P$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":1},{"$f":"IF(Q$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":1},{"$f":"IF(R$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":1},{"$f":"IF(S$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":1},{"$f":"IF(T$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":1},{"$f":"IF(U$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":1},{"$f":"IF(V$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":1},{"$f":"IF(W$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":1},{"$f":"IF(X$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":1},{"$f":"IF(Y$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":1},{"$f":"IF(Z$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":1},{"$f":"IF(AA$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":1},{"$f":"IF(AB$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":1},{"$f":"IF(AC$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":1},{"$f":"IF(AD$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":1},{"$f":"IF(AE$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":1},{"$f":"IF(AF$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":1},{"$f":"IF(AG$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":1},{"$f":"IF(AH$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":1},{"$f":"IF(AI$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":1},{"$f":"IF(AJ$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":1},{"$f":"IF(AK$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":1},{"$f":"IF(AL$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":1},{"$f":"IF(AM$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":1},{"$f":"IF(AN$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":1},{"$f":"IF(AO$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":1},{"$f":"IF(AP$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":1},{"$f":"IF(AQ$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":1},{"$f":"IF(AR$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":1},{"$f":"IF(AS$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":1},{"$f":"IF(AT$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":1},{"$f":"IF(AU$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":1},{"$f":"IF(AV$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":1},{"$f":"IF(AW$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":1},{"$f":"IF(AX$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":1},{"$f":"IF(AY$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":1},{"$f":"IF(AZ$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":1},{"$f":"IF(BA$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":1},{"$f":"IF(BB$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":0},{"$f":"IF(BC$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":0},{"$f":"IF(BD$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":0},{"$f":"IF(BE$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":0},{"$f":"IF(BF$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":0},{"$f":"IF(BG$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":0},{"$f":"IF(BH$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":0},{"$f":"IF(BI$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":0},{"$f":"IF(BJ$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":0},{"$f":"IF(BK$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":0},{"$f":"IF(BL$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":0},{"$f":"IF(BM$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":0},{"$f":"IF(BN$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":0},{"$f":"IF(BO$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":0},{"$f":"IF(BP$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":0},{"$f":"IF(BQ$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":0},{"$f":"IF(BR$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":0},{"$f":"IF(BS$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":0},{"$f":"IF(BT$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":0},{"$f":"IF(BU$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":0},{"$f":"IF(BV$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":0},{"$f":"IF(BW$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":0},{"$f":"IF(BX$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":0},{"$f":"IF(BY$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":0},{"$f":"IF(BZ$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":0},{"$f":"IF(CA$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":0},{"$f":"IF(CB$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":0},{"$f":"IF(CC$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":0},{"$f":"IF(CD$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":0},{"$f":"IF(CE$3-1<=Input!$D$36+('Waarde NOM'!$A332-1),1,0)","v":0}]
[null,"Exploitatieresultaat",null,null,null,null,null,null,null,null,null,null,null,{"$f":"N334*N$42+N333","v":5325.5228287239752},{"$f":"O334*O$42+O333","v":5455.9485181738064},5587.2858210286449,5719.5816852643766,5852.8825104243515,5987.2341678297771,{"$f":"T334*T$42+T333","v":6122.6820198544847},{"$f":"U334*U$42+U333","v":6259.2709382776129},{"$f":"V334*V$42+V333","v":6397.0453217266995},{"$f":"W334*W$42+W333","v":6536.0491122227868},{"$f":"X334*X$42+X333","v":6676.3258108381833},{"$f":"Y334*Y$42+Y333","v":6817.9184924765559},{"$f":"Z334*Z$42+Z333","v":6960.869819784255},{"$f":"AA334*AA$42+AA333","v":7105.2220562006478},{"$f":"AB334*AB$42+AB333","v":7251.0170781545612},{"$f":"AC334*AC$42+AC333","v":7398.2963864129115},{"$f":"AD334*AD$42+AD333","v":7547.1011165867294},{"$f":"AE334*AE$42+AE333","v":7697.4720487990226},{"$f":"AF334*AF$42+AF333","v":7849.4496165178389},{"$f":"AG334*AG$42+AG333","v":8003.0739145572916},{"$f":"AH334*AH$42+AH333","v":8158.3847062482255},{"$f":"AI334*AI$42+AI333","v":8315.421429779446},{"$f":"AJ334*AJ$42+AJ333","v":8474.2232037096146},{"$f":"AK334*AK$42+AK333","v":8634.8288316489161},{"$f":"AL334*AL$42+AL333","v":8797.2768061090028},{"$f":"AM334*AM$42+AM333","v":8961.6053115184914},{"$f":"AN334*AN$42+AN333","v":9127.8522264009425},{"$f":"AO334*AO$42+AO333","v":9296.0551247108124},{"$f":"AP334*AP$42+AP333","v":9466.2512763225841},{"$f":"AQ334*AQ$42+AQ333","v":9638.4776466669609},{"$f":"AR334*AR$42+AR333","v":9812.770895507454},{"$f":"AS334*AS$42+AS333","v":9989.1673748496942},{"$f":"AT334*AT$42+AT333","v":10167.703125974889},{"$f":"AU334*AU$42+AU333","v":10348.413875588127},{"$f":"AV334*AV$42+AV333","v":10531.335031071192},{"$f":"AW334*AW$42+AW333","v":10716.501674828713},{"$f":"AX334*AX$42+AX333","v":10903.948557715614},{"$f":"AY334*AY$42+AY333","v":11093.710091532896},{"$f":"AZ334*AZ$42+AZ333","v":11285.8203405778},{"$f":"BA334*BA$42+BA333","v":24689.057159940221},{"$f":"BB334*BB$42+BB333","v":0},{"$f":"BC334*BC$42+BC333","v":0},{"$f":"BD334*BD$42+BD333","v":0},{"$f":"BE334*BE$42+BE333","v":0},{"$f":"BF334*BF$42+BF333","v":0},{"$f":"BG334*BG$42+BG333","v":0},{"$f":"BH334*BH$42+BH333","v":0},{"$f":"BI334*BI$42+BI333","v":0},{"$f":"BJ334*BJ$42+BJ333","v":0},{"$f":"BK334*BK$42+BK333","v":0},{"$f":"BL334*BL$42+BL333","v":0},{"$f":"BM334*BM$42+BM333","v":0},{"$f":"BN334*BN$42+BN333","v":0},{"$f":"BO334*BO$42+BO333","v":0},{"$f":"BP334*BP$42+BP333","v":0},{"$f":"BQ334*BQ$42+BQ333","v":0},{"$f":"BR334*BR$42+BR333","v":0},{"$f":"BS334*BS$42+BS333","v":0},{"$f":"BT334*BT$42+BT333","v":0},{"$f":"BU334*BU$42+BU333","v":0},{"$f":"BV334*BV$42+BV333","v":0},{"$f":"BW334*BW$42+BW333","v":0},{"$f":"BX334*BX$42+BX333","v":0},{"$f":"BY334*BY$42+BY333","v":0},{"$f":"BZ334*BZ$42+BZ333","v":0},{"$f":"CA334*CA$42+CA333","v":0},{"$f":"CB334*CB$42+CB333","v":0},{"$f":"CC334*CC$42+CC333","v":0},{"$f":"CD334*CD$42+CD333","v":0},{"$f":"CE334*CE$42+CE333","v":0}]
[null,"Bedrijfswaarde",null,null,null,null,null,null,null,null,null,null,{"$f":"NPV(Input!$C$46,'Waarde NOM'!N335:$CE335)","v":126213.94189546366},{"$f":"NPV(Input!$C$46,'Waarde NOM'!O335:$CE335)","v":127199.11616151289},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P335:$CE335)","v":128103.12345141472},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q335:$CE335)","v":128920.99380295681},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R335:$CE335)","v":129647.46180784031},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S335:$CE335)","v":130276.95238780795},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T335:$CE335)","v":130803.5658393686},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U335:$CE335)","v":131221.06211148258},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V335:$CE335)","v":131522.84427877908},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W335:$CE335)","v":131701.94117099134},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X335:$CE335)","v":131750.98911731812},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y335:$CE335)","v":131662.21276234582},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z335:$CE335)","v":131427.40490798658},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA335:$CE335)","v":131037.90533360168},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB335:$CE335)","v":130484.57854408113},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC335:$CE335)","v":129757.79039313062},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD335:$CE335)","v":128847.38352637424},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE335:$CE335)","v":127742.65158610624},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF335:$CE335)","v":126432.31211661252},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG335:$CE335)","v":124904.47810592531},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH335:$CE335)","v":123146.6280966643},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI335:$CE335)","v":121145.57479524931},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ335:$CE335)","v":118887.43210523231},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK335:$CE335)","v":116357.58050678432},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL335:$CE335)","v":113540.63070047462},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM335:$CE335)","v":110420.38542938937},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN335:$CE335)","v":106979.79938934038},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO335:$CE335)","v":103200.93713240644},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP335:$CE335)","v":99064.928864315953},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ335:$CE335)","v":94551.924031209172},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR335:$CE335)","v":89641.042586102674},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS335:$CE335)","v":84310.323819900339},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT335:$CE335)","v":78536.672636045681},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU335:$CE335)","v":72295.803141873082},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV335:$CE335)","v":65562.179423378606},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW335:$CE335)","v":58308.953363476343},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX335:$CE335)","v":50507.899356821465},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY335:$CE335)","v":42129.345766946913},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ335:$CE335)","v":33142.102963761368},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA335:$CE335)","v":23513.387771371639},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE335:CF335)","v":0}]
[null,"Autonome mutatie",null,null,null,null,null,null,null,null,null,null,null,{"$f":"N336-M336","v":985.17426604923094},{"$f":"O336-N336","v":904.00728990182688},817.87035154209298,726.46800488349982,629.4905799676344,526.61345156065363,{"$f":"T336-S336","v":417.49627211397456},{"$f":"U336-T336","v":301.7821672965074},{"$f":"V336-U336","v":179.09689221225563},{"$f":"W336-V336","v":49.047946326783858},{"$f":"X336-W336","v":-88.776354972302215},{"$f":"Y336-X336","v":-234.8078543592419},{"$f":"Z336-Y336","v":-389.49957438489946},{"$f":"AA336-Z336","v":-553.32678952054994},{"$f":"AB336-AA336","v":-726.78815095050959},{"$f":"AC336-AB336","v":-910.40686675638426},{"$f":"AD336-AC336","v":-1104.7319402680005},{"$f":"AE336-AD336","v":-1310.339469493716},{"$f":"AF336-AE336","v":-1527.8340106872056},{"$f":"AG336-AF336","v":-1757.8500092610193},{"$f":"AH336-AG336","v":-2001.0533014149842},{"$f":"AI336-AH336","v":-2258.1426900170045},{"$f":"AJ336-AI336","v":-2529.8515984479891},{"$f":"AK336-AJ336","v":-2816.949806309698},{"$f":"AL336-AK336","v":-3120.2452710852522},{"$f":"AM336-AL336","v":-3440.586040048991},{"$f":"AN336-AM336","v":-3778.862256933935},{"$f":"AO336-AN336","v":-4136.0082680904889},{"$f":"AP336-AO336","v":-4513.004833106781},{"$f":"AQ336-AP336","v":-4910.8814451064973},{"$f":"AR336-AQ336","v":-5330.7187662023352},{"$f":"AS336-AR336","v":-5773.6511838546576},{"$f":"AT336-AS336","v":-6240.8694941725989},{"$f":"AU336-AT336","v":-6733.6237184944766},{"$f":"AV336-AU336","v":-7253.2260599022629},{"$f":"AW336-AV336","v":-7801.0540066548783},{"$f":"AX336-AW336","v":-8378.5535898745511},{"$f":"AY336-AX336","v":-8987.2428031855452},{"$f":"AZ336-AY336","v":-9628.7151923897291},{"$f":"BA336-AZ336","v":-23513.387771371639},{"$f":"BB336-BA336","v":0},{"$f":"BC336-BB336","v":0},{"$f":"BD336-BC336","v":0},{"$f":"BE336-BD336","v":0},{"$f":"BF336-BE336","v":0},{"$f":"BG336-BF336","v":0},{"$f":"BH336-BG336","v":0},{"$f":"BI336-BH336","v":0},{"$f":"BJ336-BI336","v":0},{"$f":"BK336-BJ336","v":0},{"$f":"BL336-BK336","v":0},{"$f":"BM336-BL336","v":0},{"$f":"BN336-BM336","v":0},{"$f":"BO336-BN336","v":0},{"$f":"BP336-BO336","v":0},{"$f":"BQ336-BP336","v":0},{"$f":"BR336-BQ336","v":0},{"$f":"BS336-BR336","v":0},{"$f":"BT336-BS336","v":0},{"$f":"BU336-BT336","v":0},{"$f":"BV336-BU336","v":0},{"$f":"BW336-BV336","v":0},{"$f":"BX336-BW336","v":0},{"$f":"BY336-BX336","v":0},{"$f":"BZ336-BY336","v":0},{"$f":"CA336-BZ336","v":0},{"$f":"CB336-CA336","v":0},{"$f":"CC336-CB336","v":0},{"$f":"CD336-CC336","v":0},{"$f":"CE336-CD336","v":0}]
[null,"Resterende levensduur",null,null,null,null,null,null,null,null,null,null,{"$f":"Input!$D$36","v":40},{"$f":"IF(M338-1>=0,M338-1,0)","v":39},{"$f":"IF(N338-1>=0,N338-1,0)","v":38},{"$f":"IF(O338-1>=0,O338-1,0)","v":37},{"$f":"IF(P338-1>=0,P338-1,0)","v":36},{"$f":"IF(Q338-1>=0,Q338-1,0)","v":35},{"$f":"IF(R338-1>=0,R338-1,0)","v":34},{"$f":"IF(S338-1>=0,S338-1,0)","v":33},{"$f":"IF(T338-1>=0,T338-1,0)","v":32},{"$f":"IF(U338-1>=0,U338-1,0)","v":31},{"$f":"IF(V338-1>=0,V338-1,0)","v":30},{"$f":"IF(W338-1>=0,W338-1,0)","v":29},{"$f":"IF(X338-1>=0,X338-1,0)","v":28},{"$f":"IF(Y338-1>=0,Y338-1,0)","v":27},{"$f":"IF(Z338-1>=0,Z338-1,0)","v":26},{"$f":"IF(AA338-1>=0,AA338-1,0)","v":25},{"$f":"IF(AB338-1>=0,AB338-1,0)","v":24},{"$f":"IF(AC338-1>=0,AC338-1,0)","v":23},{"$f":"IF(AD338-1>=0,AD338-1,0)","v":22},{"$f":"IF(AE338-1>=0,AE338-1,0)","v":21},{"$f":"IF(AF338-1>=0,AF338-1,0)","v":20},{"$f":"IF(AG338-1>=0,AG338-1,0)","v":19},{"$f":"IF(AH338-1>=0,AH338-1,0)","v":18},{"$f":"IF(AI338-1>=0,AI338-1,0)","v":17},{"$f":"IF(AJ338-1>=0,AJ338-1,0)","v":16},{"$f":"IF(AK338-1>=0,AK338-1,0)","v":15},{"$f":"IF(AL338-1>=0,AL338-1,0)","v":14},{"$f":"IF(AM338-1>=0,AM338-1,0)","v":13},{"$f":"IF(AN338-1>=0,AN338-1,0)","v":12},{"$f":"IF(AO338-1>=0,AO338-1,0)","v":11},{"$f":"IF(AP338-1>=0,AP338-1,0)","v":10},{"$f":"IF(AQ338-1>=0,AQ338-1,0)","v":9},{"$f":"IF(AR338-1>=0,AR338-1,0)","v":8},{"$f":"IF(AS338-1>=0,AS338-1,0)","v":7},{"$f":"IF(AT338-1>=0,AT338-1,0)","v":6},{"$f":"IF(AU338-1>=0,AU338-1,0)","v":5},{"$f":"IF(AV338-1>=0,AV338-1,0)","v":4},{"$f":"IF(AW338-1>=0,AW338-1,0)","v":3},{"$f":"IF(AX338-1>=0,AX338-1,0)","v":2},{"$f":"IF(AY338-1>=0,AY338-1,0)","v":1},{"$f":"IF(AZ338-1>=0,AZ338-1,0)","v":0},{"$f":"IF(BA338-1>=0,BA338-1,0)","v":0},{"$f":"IF(BB338-1>=0,BB338-1,0)","v":0},{"$f":"IF(BC338-1>=0,BC338-1,0)","v":0},{"$f":"IF(BD338-1>=0,BD338-1,0)","v":0},{"$f":"IF(BE338-1>=0,BE338-1,0)","v":0},{"$f":"IF(BF338-1>=0,BF338-1,0)","v":0},{"$f":"IF(BG338-1>=0,BG338-1,0)","v":0},{"$f":"IF(BH338-1>=0,BH338-1,0)","v":0},{"$f":"IF(BI338-1>=0,BI338-1,0)","v":0},{"$f":"IF(BJ338-1>=0,BJ338-1,0)","v":0},{"$f":"IF(BK338-1>=0,BK338-1,0)","v":0},{"$f":"IF(BL338-1>=0,BL338-1,0)","v":0},{"$f":"IF(BM338-1>=0,BM338-1,0)","v":0},{"$f":"IF(BN338-1>=0,BN338-1,0)","v":0},{"$f":"IF(BO338-1>=0,BO338-1,0)","v":0},{"$f":"IF(BP338-1>=0,BP338-1,0)","v":0},{"$f":"IF(BQ338-1>=0,BQ338-1,0)","v":0},{"$f":"IF(BR338-1>=0,BR338-1,0)","v":0},{"$f":"IF(BS338-1>=0,BS338-1,0)","v":0},{"$f":"IF(BT338-1>=0,BT338-1,0)","v":0},{"$f":"IF(BU338-1>=0,BU338-1,0)","v":0},{"$f":"IF(BV338-1>=0,BV338-1,0)","v":0},{"$f":"IF(BW338-1>=0,BW338-1,0)","v":0},{"$f":"IF(BX338-1>=0,BX338-1,0)","v":0},{"$f":"IF(BY338-1>=0,BY338-1,0)","v":0},{"$f":"IF(BZ338-1>=0,BZ338-1,0)","v":0},{"$f":"IF(CA338-1>=0,CA338-1,0)","v":0},{"$f":"IF(CB338-1>=0,CB338-1,0)","v":0},{"$f":"IF(CC338-1>=0,CC338-1,0)","v":0},{"$f":"IF(CD338-1>=0,CD338-1,0)","v":0}]
[null,"Aantal woningen",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(N338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(O338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(P338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Q338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(R338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(S338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(T338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(U338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(V338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(W338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(X338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Y338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Z338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AA338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AB338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AC338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AD338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AE338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AF338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AG338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AH338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AI338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AJ338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AK338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AL338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AM338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AN338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AO338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AP338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AQ338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AR338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AS338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AT338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AU338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AV338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AW338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AX338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AY338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AZ338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(BA338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BB338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BC338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BD338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BE338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BF338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BG338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BH338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BI338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BJ338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BK338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BL338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BM338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BN338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BO338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BP338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BQ338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BR338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BS338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BT338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BU338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BV338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BW338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BX338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BY338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BZ338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CA338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CB338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CC338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CD338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CE338>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0}]
[11,"Restwaarde - jaar",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(P$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(Q$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(R$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(S$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(T$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(U$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(V$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(W$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(X$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(Y$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(Z$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(AA$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(AB$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(AC$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(AD$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(AE$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(AF$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(AG$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(AH$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(AI$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(AJ$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(AK$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(AL$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(AM$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(AN$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(AO$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(AP$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(AQ$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(AR$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(AS$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(AT$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(AU$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(AV$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(AW$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(AX$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(AY$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(AZ$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(BA$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(BB$3-1=Input!$D$36+($A340-1),1,0)","v":1},{"$f":"IF(BC$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(BD$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(BE$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(BF$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(BG$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(BH$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(BI$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(BJ$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(BK$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(BL$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(BM$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(BN$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(BO$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(BP$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(BQ$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(BR$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(BS$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(BT$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(BU$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(BV$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(BW$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(BX$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(BY$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(BZ$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(CA$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(CB$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(CC$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(CD$3-1=Input!$D$36+($A340-1),1,0)","v":0},{"$f":"IF(CE$3-1=Input!$D$36+($A340-1),1,0)","v":0}]
[null,"Restwaarde   ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!$C$28*Reeksen!O$21*O340","v":0},{"$f":"Input!$C$28*Reeksen!P$21*P340","v":0},{"$f":"Input!$C$28*Reeksen!Q$21*Q340","v":0},{"$f":"Input!$C$28*Reeksen!R$21*R340","v":0},{"$f":"Input!$C$28*Reeksen!S$21*S340","v":0},{"$f":"Input!$C$28*Reeksen!T$21*T340","v":0},{"$f":"Input!$C$28*Reeksen!U$21*U340","v":0},{"$f":"Input!$C$28*Reeksen!V$21*V340","v":0},{"$f":"Input!$C$28*Reeksen!W$21*W340","v":0},{"$f":"Input!$C$28*Reeksen!X$21*X340","v":0},{"$f":"Input!$C$28*Reeksen!Y$21*Y340","v":0},{"$f":"Input!$C$28*Reeksen!Z$21*Z340","v":0},{"$f":"Input!$C$28*Reeksen!AA$21*AA340","v":0},{"$f":"Input!$C$28*Reeksen!AB$21*AB340","v":0},{"$f":"Input!$C$28*Reeksen!AC$21*AC340","v":0},{"$f":"Input!$C$28*Reeksen!AD$21*AD340","v":0},{"$f":"Input!$C$28*Reeksen!AE$21*AE340","v":0},{"$f":"Input!$C$28*Reeksen!AF$21*AF340","v":0},{"$f":"Input!$C$28*Reeksen!AG$21*AG340","v":0},{"$f":"Input!$C$28*Reeksen!AH$21*AH340","v":0},{"$f":"Input!$C$28*Reeksen!AI$21*AI340","v":0},{"$f":"Input!$C$28*Reeksen!AJ$21*AJ340","v":0},{"$f":"Input!$C$28*Reeksen!AK$21*AK340","v":0},{"$f":"Input!$C$28*Reeksen!AL$21*AL340","v":0},{"$f":"Input!$C$28*Reeksen!AM$21*AM340","v":0},{"$f":"Input!$C$28*Reeksen!AN$21*AN340","v":0},{"$f":"Input!$C$28*Reeksen!AO$21*AO340","v":0},{"$f":"Input!$C$28*Reeksen!AP$21*AP340","v":0},{"$f":"Input!$C$28*Reeksen!AQ$21*AQ340","v":0},{"$f":"Input!$C$28*Reeksen!AR$21*AR340","v":0},{"$f":"Input!$C$28*Reeksen!AS$21*AS340","v":0},{"$f":"Input!$C$28*Reeksen!AT$21*AT340","v":0},{"$f":"Input!$C$28*Reeksen!AU$21*AU340","v":0},{"$f":"Input!$C$28*Reeksen!AV$21*AV340","v":0},{"$f":"Input!$C$28*Reeksen!AW$21*AW340","v":0},{"$f":"Input!$C$28*Reeksen!AX$21*AX340","v":0},{"$f":"Input!$C$28*Reeksen!AY$21*AY340","v":0},{"$f":"Input!$C$28*Reeksen!AZ$21*AZ340","v":0},{"$f":"Input!$C$28*Reeksen!BA$21*BA340","v":0},{"$f":"Input!$C$28*Reeksen!BB$21*BB340","v":13472.919030660714},{"$f":"Input!$C$28*Reeksen!BC$21*BC340","v":0},{"$f":"Input!$C$28*Reeksen!BD$21*BD340","v":0},{"$f":"Input!$C$28*Reeksen!BE$21*BE340","v":0},{"$f":"Input!$C$28*Reeksen!BF$21*BF340","v":0},{"$f":"Input!$C$28*Reeksen!BG$21*BG340","v":0},{"$f":"Input!$C$28*Reeksen!BH$21*BH340","v":0},{"$f":"Input!$C$28*Reeksen!BI$21*BI340","v":0},{"$f":"Input!$C$28*Reeksen!BJ$21*BJ340","v":0},{"$f":"Input!$C$28*Reeksen!BK$21*BK340","v":0},{"$f":"Input!$C$28*Reeksen!BL$21*BL340","v":0},{"$f":"Input!$C$28*Reeksen!BM$21*BM340","v":0},{"$f":"Input!$C$28*Reeksen!BN$21*BN340","v":0},{"$f":"Input!$C$28*Reeksen!BO$21*BO340","v":0},{"$f":"Input!$C$28*Reeksen!BP$21*BP340","v":0},{"$f":"Input!$C$28*Reeksen!BQ$21*BQ340","v":0},{"$f":"Input!$C$28*Reeksen!BR$21*BR340","v":0},{"$f":"Input!$C$28*Reeksen!BS$21*BS340","v":0},{"$f":"Input!$C$28*Reeksen!BT$21*BT340","v":0},{"$f":"Input!$C$28*Reeksen!BU$21*BU340","v":0},{"$f":"Input!$C$28*Reeksen!BV$21*BV340","v":0},{"$f":"Input!$C$28*Reeksen!BW$21*BW340","v":0},{"$f":"Input!$C$28*Reeksen!BX$21*BX340","v":0},{"$f":"Input!$C$28*Reeksen!BY$21*BY340","v":0},{"$f":"Input!$C$28*Reeksen!BZ$21*BZ340","v":0},{"$f":"Input!$C$28*Reeksen!CA$21*CA340","v":0},{"$f":"Input!$C$28*Reeksen!CB$21*CB340","v":0},{"$f":"Input!$C$28*Reeksen!CC$21*CC340","v":0},{"$f":"Input!$C$28*Reeksen!CD$21*CD340","v":0},{"$f":"Input!$C$28*Reeksen!CE$21*CE340","v":0}]
[null,"Exploitatieperiode - jaar",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":1},{"$f":"IF(P$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":1},{"$f":"IF(Q$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":1},{"$f":"IF(R$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":1},{"$f":"IF(S$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":1},{"$f":"IF(T$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":1},{"$f":"IF(U$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":1},{"$f":"IF(V$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":1},{"$f":"IF(W$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":1},{"$f":"IF(X$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":1},{"$f":"IF(Y$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":1},{"$f":"IF(Z$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":1},{"$f":"IF(AA$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":1},{"$f":"IF(AB$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":1},{"$f":"IF(AC$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":1},{"$f":"IF(AD$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":1},{"$f":"IF(AE$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":1},{"$f":"IF(AF$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":1},{"$f":"IF(AG$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":1},{"$f":"IF(AH$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":1},{"$f":"IF(AI$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":1},{"$f":"IF(AJ$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":1},{"$f":"IF(AK$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":1},{"$f":"IF(AL$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":1},{"$f":"IF(AM$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":1},{"$f":"IF(AN$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":1},{"$f":"IF(AO$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":1},{"$f":"IF(AP$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":1},{"$f":"IF(AQ$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":1},{"$f":"IF(AR$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":1},{"$f":"IF(AS$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":1},{"$f":"IF(AT$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":1},{"$f":"IF(AU$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":1},{"$f":"IF(AV$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":1},{"$f":"IF(AW$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":1},{"$f":"IF(AX$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":1},{"$f":"IF(AY$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":1},{"$f":"IF(AZ$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":1},{"$f":"IF(BA$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":1},{"$f":"IF(BB$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":1},{"$f":"IF(BC$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":0},{"$f":"IF(BD$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":0},{"$f":"IF(BE$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":0},{"$f":"IF(BF$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":0},{"$f":"IF(BG$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":0},{"$f":"IF(BH$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":0},{"$f":"IF(BI$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":0},{"$f":"IF(BJ$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":0},{"$f":"IF(BK$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":0},{"$f":"IF(BL$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":0},{"$f":"IF(BM$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":0},{"$f":"IF(BN$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":0},{"$f":"IF(BO$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":0},{"$f":"IF(BP$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":0},{"$f":"IF(BQ$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":0},{"$f":"IF(BR$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":0},{"$f":"IF(BS$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":0},{"$f":"IF(BT$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":0},{"$f":"IF(BU$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":0},{"$f":"IF(BV$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":0},{"$f":"IF(BW$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":0},{"$f":"IF(BX$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":0},{"$f":"IF(BY$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":0},{"$f":"IF(BZ$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":0},{"$f":"IF(CA$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":0},{"$f":"IF(CB$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":0},{"$f":"IF(CC$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":0},{"$f":"IF(CD$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":0},{"$f":"IF(CE$3-1<=Input!$D$36+('Waarde NOM'!$A340-1),1,0)","v":0}]
[null,"Exploitatieresultaat",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O342*O$42+O341","v":5455.9485181738064},{"$f":"P342*P$42+P341","v":5587.2858210286449},5719.5816852643766,5852.8825104243515,5987.2341678297771,{"$f":"T342*T$42+T341","v":6122.6820198544847},{"$f":"U342*U$42+U341","v":6259.2709382776129},{"$f":"V342*V$42+V341","v":6397.0453217266995},{"$f":"W342*W$42+W341","v":6536.0491122227868},{"$f":"X342*X$42+X341","v":6676.3258108381833},{"$f":"Y342*Y$42+Y341","v":6817.9184924765559},{"$f":"Z342*Z$42+Z341","v":6960.869819784255},{"$f":"AA342*AA$42+AA341","v":7105.2220562006478},{"$f":"AB342*AB$42+AB341","v":7251.0170781545612},{"$f":"AC342*AC$42+AC341","v":7398.2963864129115},{"$f":"AD342*AD$42+AD341","v":7547.1011165867294},{"$f":"AE342*AE$42+AE341","v":7697.4720487990226},{"$f":"AF342*AF$42+AF341","v":7849.4496165178389},{"$f":"AG342*AG$42+AG341","v":8003.0739145572916},{"$f":"AH342*AH$42+AH341","v":8158.3847062482255},{"$f":"AI342*AI$42+AI341","v":8315.421429779446},{"$f":"AJ342*AJ$42+AJ341","v":8474.2232037096146},{"$f":"AK342*AK$42+AK341","v":8634.8288316489161},{"$f":"AL342*AL$42+AL341","v":8797.2768061090028},{"$f":"AM342*AM$42+AM341","v":8961.6053115184914},{"$f":"AN342*AN$42+AN341","v":9127.8522264009425},{"$f":"AO342*AO$42+AO341","v":9296.0551247108124},{"$f":"AP342*AP$42+AP341","v":9466.2512763225841},{"$f":"AQ342*AQ$42+AQ341","v":9638.4776466669609},{"$f":"AR342*AR$42+AR341","v":9812.770895507454},{"$f":"AS342*AS$42+AS341","v":9989.1673748496942},{"$f":"AT342*AT$42+AT341","v":10167.703125974889},{"$f":"AU342*AU$42+AU341","v":10348.413875588127},{"$f":"AV342*AV$42+AV341","v":10531.335031071192},{"$f":"AW342*AW$42+AW341","v":10716.501674828713},{"$f":"AX342*AX$42+AX341","v":10903.948557715614},{"$f":"AY342*AY$42+AY341","v":11093.710091532896},{"$f":"AZ342*AZ$42+AZ341","v":11285.8203405778},{"$f":"BA342*BA$42+BA341","v":11480.313012233637},{"$f":"BB342*BB$42+BB341","v":25150.14047724416},{"$f":"BC342*BC$42+BC341","v":0},{"$f":"BD342*BD$42+BD341","v":0},{"$f":"BE342*BE$42+BE341","v":0},{"$f":"BF342*BF$42+BF341","v":0},{"$f":"BG342*BG$42+BG341","v":0},{"$f":"BH342*BH$42+BH341","v":0},{"$f":"BI342*BI$42+BI341","v":0},{"$f":"BJ342*BJ$42+BJ341","v":0},{"$f":"BK342*BK$42+BK341","v":0},{"$f":"BL342*BL$42+BL341","v":0},{"$f":"BM342*BM$42+BM341","v":0},{"$f":"BN342*BN$42+BN341","v":0},{"$f":"BO342*BO$42+BO341","v":0},{"$f":"BP342*BP$42+BP341","v":0},{"$f":"BQ342*BQ$42+BQ341","v":0},{"$f":"BR342*BR$42+BR341","v":0},{"$f":"BS342*BS$42+BS341","v":0},{"$f":"BT342*BT$42+BT341","v":0},{"$f":"BU342*BU$42+BU341","v":0},{"$f":"BV342*BV$42+BV341","v":0},{"$f":"BW342*BW$42+BW341","v":0},{"$f":"BX342*BX$42+BX341","v":0},{"$f":"BY342*BY$42+BY341","v":0},{"$f":"BZ342*BZ$42+BZ341","v":0},{"$f":"CA342*CA$42+CA341","v":0},{"$f":"CB342*CB$42+CB341","v":0},{"$f":"CC342*CC$42+CC341","v":0},{"$f":"CD342*CD$42+CD341","v":0},{"$f":"CE342*CE$42+CE341","v":0}]
[null,"Bedrijfswaarde",null,null,null,null,null,null,null,null,null,null,null,{"$f":"NPV(Input!$C$46,'Waarde NOM'!O343:$CE343)","v":128801.52769702056},{"$f":"NPV(Input!$C$46,'Waarde NOM'!P343:$CE343)","v":129785.6555636978},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q343:$CE343)","v":130687.65252085403},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R343:$CE343)","v":131502.45346163239},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S343:$CE343)","v":132224.69362428959},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T343:$CE343)","v":132848.69413767435},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U343:$CE343)","v":133368.4468247036},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V343:$CE343)","v":133777.59822766116},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W343:$CE343)","v":134069.43281731755},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X343:$CE343)","v":134236.85534596059},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y343:$CE343)","v":134272.37230242044},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z343:$CE343)","v":134168.07242506492},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA343:$CE343)","v":133915.60622653394},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB343:$CE343)","v":133506.16448166},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC343:$CE343)","v":132930.45562758844},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD343:$CE343)","v":132178.68202255495},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE343:$CE343)","v":131240.51500709596},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF343:$CE343)","v":130105.06870865176},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG343:$CE343)","v":128760.87252756649},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH343:$CE343)","v":127195.84223938757},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI343:$CE343)","v":125397.24964510874},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ343:$CE343)","v":123351.69069758469},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK343:$CE343)","v":121045.05202875432},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL343:$CE343)","v":118462.47579854312},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM343:$CE343)","v":115588.3227823613},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN343:$CE343)","v":112406.13360996089},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO343:$CE343)","v":108898.58806405799},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP343:$CE343)","v":105047.46234255008},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ343:$CE343)","v":100833.58418335501},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR343:$CE343)","v":96236.785745855799},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS343:$CE343)","v":91235.85413764113},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT343:$CE343)","v":85808.479469673533},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU343:$CE343)","v":79931.200317182302},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV343:$CE343)","v":73579.346457453285},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW343:$CE343)","v":66726.978749254762},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX343:$CE343)","v":59346.826011888799},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY343:$CE343)","v":51410.218754767622},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ343:$CE343)","v":42887.019600973115},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA343:$CE343)","v":33745.550240443969},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB343:$CE343)","v":23952.514740232531},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE343:CF343)","v":0}]
[null,"Autonome mutatie",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O344-N344","v":984.1278666772414},{"$f":"P344-O344","v":901.99695715622511},814.80094077836839,722.24016265719547,624.00051338475896,{"$f":"T344-S344","v":519.7526870292495},{"$f":"U344-T344","v":409.15140295756282},{"$f":"V344-U344","v":291.8345896563842},{"$f":"W344-V344","v":167.42252864304464},{"$f":"X344-W344","v":35.516956459847279},{"$f":"Y344-X344","v":-104.29987735551549},{"$f":"Z344-Y344","v":-252.46619853097945},{"$f":"AA344-Z344","v":-409.44174487394048},{"$f":"AB344-AA344","v":-575.70885407156311},{"$f":"AC344-AB344","v":-751.77360503349337},{"$f":"AD344-AC344","v":-938.16701545898104},{"$f":"AE344-AD344","v":-1135.4462984442071},{"$f":"AF344-AE344","v":-1344.1961810852663},{"$f":"AG344-AF344","v":-1565.0302881789248},{"$f":"AH344-AG344","v":-1798.5925942788308},{"$f":"AI344-AH344","v":-2045.5589475240413},{"$f":"AJ344-AI344","v":-2306.6386688303755},{"$f":"AK344-AJ344","v":-2582.576230211198},{"$f":"AL344-AK344","v":-2874.1530161818227},{"$f":"AM344-AL344","v":-3182.189172400409},{"$f":"AN344-AM344","v":-3507.5455459029035},{"$f":"AO344-AN344","v":-3851.1257215079095},{"$f":"AP344-AO344","v":-4213.8781591950683},{"$f":"AQ344-AP344","v":-4596.7984374992084},{"$f":"AR344-AQ344","v":-5000.9316082146688},{"$f":"AS344-AR344","v":-5427.3746679675969},{"$f":"AT344-AS344","v":-5877.2791524912318},{"$f":"AU344-AT344","v":-6351.8538597290171},{"$f":"AV344-AU344","v":-6852.3677081985225},{"$f":"AW344-AV344","v":-7380.1527373659628},{"$f":"AX344-AW344","v":-7936.6072571211771},{"$f":"AY344-AX344","v":-8523.1991537945069},{"$f":"AZ344-AY344","v":-9141.4693605291468},{"$f":"BA344-AZ344","v":-9793.0355002114375},{"$f":"BB344-BA344","v":-23952.514740232531},{"$f":"BC344-BB344","v":0},{"$f":"BD344-BC344","v":0},{"$f":"BE344-BD344","v":0},{"$f":"BF344-BE344","v":0},{"$f":"BG344-BF344","v":0},{"$f":"BH344-BG344","v":0},{"$f":"BI344-BH344","v":0},{"$f":"BJ344-BI344","v":0},{"$f":"BK344-BJ344","v":0},{"$f":"BL344-BK344","v":0},{"$f":"BM344-BL344","v":0},{"$f":"BN344-BM344","v":0},{"$f":"BO344-BN344","v":0},{"$f":"BP344-BO344","v":0},{"$f":"BQ344-BP344","v":0},{"$f":"BR344-BQ344","v":0},{"$f":"BS344-BR344","v":0},{"$f":"BT344-BS344","v":0},{"$f":"BU344-BT344","v":0},{"$f":"BV344-BU344","v":0},{"$f":"BW344-BV344","v":0},{"$f":"BX344-BW344","v":0},{"$f":"BY344-BX344","v":0},{"$f":"BZ344-BY344","v":0},{"$f":"CA344-BZ344","v":0},{"$f":"CB344-CA344","v":0},{"$f":"CC344-CB344","v":0},{"$f":"CD344-CC344","v":0},{"$f":"CE344-CD344","v":0}]
[null,"Resterende levensduur",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!$D$36","v":40},{"$f":"IF(N346-1>=0,N346-1,0)","v":39},{"$f":"IF(O346-1>=0,O346-1,0)","v":38},{"$f":"IF(P346-1>=0,P346-1,0)","v":37},{"$f":"IF(Q346-1>=0,Q346-1,0)","v":36},{"$f":"IF(R346-1>=0,R346-1,0)","v":35},{"$f":"IF(S346-1>=0,S346-1,0)","v":34},{"$f":"IF(T346-1>=0,T346-1,0)","v":33},{"$f":"IF(U346-1>=0,U346-1,0)","v":32},{"$f":"IF(V346-1>=0,V346-1,0)","v":31},{"$f":"IF(W346-1>=0,W346-1,0)","v":30},{"$f":"IF(X346-1>=0,X346-1,0)","v":29},{"$f":"IF(Y346-1>=0,Y346-1,0)","v":28},{"$f":"IF(Z346-1>=0,Z346-1,0)","v":27},{"$f":"IF(AA346-1>=0,AA346-1,0)","v":26},{"$f":"IF(AB346-1>=0,AB346-1,0)","v":25},{"$f":"IF(AC346-1>=0,AC346-1,0)","v":24},{"$f":"IF(AD346-1>=0,AD346-1,0)","v":23},{"$f":"IF(AE346-1>=0,AE346-1,0)","v":22},{"$f":"IF(AF346-1>=0,AF346-1,0)","v":21},{"$f":"IF(AG346-1>=0,AG346-1,0)","v":20},{"$f":"IF(AH346-1>=0,AH346-1,0)","v":19},{"$f":"IF(AI346-1>=0,AI346-1,0)","v":18},{"$f":"IF(AJ346-1>=0,AJ346-1,0)","v":17},{"$f":"IF(AK346-1>=0,AK346-1,0)","v":16},{"$f":"IF(AL346-1>=0,AL346-1,0)","v":15},{"$f":"IF(AM346-1>=0,AM346-1,0)","v":14},{"$f":"IF(AN346-1>=0,AN346-1,0)","v":13},{"$f":"IF(AO346-1>=0,AO346-1,0)","v":12},{"$f":"IF(AP346-1>=0,AP346-1,0)","v":11},{"$f":"IF(AQ346-1>=0,AQ346-1,0)","v":10},{"$f":"IF(AR346-1>=0,AR346-1,0)","v":9},{"$f":"IF(AS346-1>=0,AS346-1,0)","v":8},{"$f":"IF(AT346-1>=0,AT346-1,0)","v":7},{"$f":"IF(AU346-1>=0,AU346-1,0)","v":6},{"$f":"IF(AV346-1>=0,AV346-1,0)","v":5},{"$f":"IF(AW346-1>=0,AW346-1,0)","v":4},{"$f":"IF(AX346-1>=0,AX346-1,0)","v":3},{"$f":"IF(AY346-1>=0,AY346-1,0)","v":2},{"$f":"IF(AZ346-1>=0,AZ346-1,0)","v":1},{"$f":"IF(BA346-1>=0,BA346-1,0)","v":0},{"$f":"IF(BB346-1>=0,BB346-1,0)","v":0},{"$f":"IF(BC346-1>=0,BC346-1,0)","v":0},{"$f":"IF(BD346-1>=0,BD346-1,0)","v":0},{"$f":"IF(BE346-1>=0,BE346-1,0)","v":0},{"$f":"IF(BF346-1>=0,BF346-1,0)","v":0},{"$f":"IF(BG346-1>=0,BG346-1,0)","v":0},{"$f":"IF(BH346-1>=0,BH346-1,0)","v":0},{"$f":"IF(BI346-1>=0,BI346-1,0)","v":0},{"$f":"IF(BJ346-1>=0,BJ346-1,0)","v":0},{"$f":"IF(BK346-1>=0,BK346-1,0)","v":0},{"$f":"IF(BL346-1>=0,BL346-1,0)","v":0},{"$f":"IF(BM346-1>=0,BM346-1,0)","v":0},{"$f":"IF(BN346-1>=0,BN346-1,0)","v":0},{"$f":"IF(BO346-1>=0,BO346-1,0)","v":0},{"$f":"IF(BP346-1>=0,BP346-1,0)","v":0},{"$f":"IF(BQ346-1>=0,BQ346-1,0)","v":0},{"$f":"IF(BR346-1>=0,BR346-1,0)","v":0},{"$f":"IF(BS346-1>=0,BS346-1,0)","v":0},{"$f":"IF(BT346-1>=0,BT346-1,0)","v":0},{"$f":"IF(BU346-1>=0,BU346-1,0)","v":0},{"$f":"IF(BV346-1>=0,BV346-1,0)","v":0},{"$f":"IF(BW346-1>=0,BW346-1,0)","v":0},{"$f":"IF(BX346-1>=0,BX346-1,0)","v":0},{"$f":"IF(BY346-1>=0,BY346-1,0)","v":0},{"$f":"IF(BZ346-1>=0,BZ346-1,0)","v":0},{"$f":"IF(CA346-1>=0,CA346-1,0)","v":0},{"$f":"IF(CB346-1>=0,CB346-1,0)","v":0},{"$f":"IF(CC346-1>=0,CC346-1,0)","v":0},{"$f":"IF(CD346-1>=0,CD346-1,0)","v":0}]
[null,"Aantal woningen",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(N346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(O346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(P346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Q346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(R346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(S346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(T346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(U346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(V346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(W346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(X346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Y346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Z346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AA346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AB346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AC346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AD346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AE346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AF346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AG346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AH346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AI346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AJ346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AK346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AL346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AM346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AN346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AO346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AP346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AQ346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AR346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AS346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AT346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AU346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AV346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AW346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AX346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AY346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AZ346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(BA346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(BB346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BC346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BD346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BE346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BF346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BG346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BH346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BI346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BJ346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BK346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BL346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BM346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BN346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BO346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BP346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BQ346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BR346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BS346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BT346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BU346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BV346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BW346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BX346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BY346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BZ346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CA346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CB346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CC346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CD346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CE346>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0}]
[12,"Restwaarde - jaar",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(P$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(Q$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(R$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(S$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(T$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(U$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(V$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(W$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(X$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(Y$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(Z$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(AA$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(AB$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(AC$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(AD$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(AE$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(AF$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(AG$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(AH$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(AI$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(AJ$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(AK$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(AL$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(AM$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(AN$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(AO$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(AP$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(AQ$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(AR$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(AS$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(AT$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(AU$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(AV$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(AW$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(AX$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(AY$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(AZ$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(BA$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(BB$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(BC$3-1=Input!$D$36+($A348-1),1,0)","v":1},{"$f":"IF(BD$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(BE$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(BF$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(BG$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(BH$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(BI$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(BJ$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(BK$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(BL$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(BM$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(BN$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(BO$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(BP$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(BQ$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(BR$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(BS$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(BT$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(BU$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(BV$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(BW$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(BX$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(BY$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(BZ$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(CA$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(CB$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(CC$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(CD$3-1=Input!$D$36+($A348-1),1,0)","v":0},{"$f":"IF(CE$3-1=Input!$D$36+($A348-1),1,0)","v":0}]
[null,"Restwaarde   ",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!$C$28*Reeksen!P$21*P348","v":0},{"$f":"Input!$C$28*Reeksen!Q$21*Q348","v":0},{"$f":"Input!$C$28*Reeksen!R$21*R348","v":0},{"$f":"Input!$C$28*Reeksen!S$21*S348","v":0},{"$f":"Input!$C$28*Reeksen!T$21*T348","v":0},{"$f":"Input!$C$28*Reeksen!U$21*U348","v":0},{"$f":"Input!$C$28*Reeksen!V$21*V348","v":0},{"$f":"Input!$C$28*Reeksen!W$21*W348","v":0},{"$f":"Input!$C$28*Reeksen!X$21*X348","v":0},{"$f":"Input!$C$28*Reeksen!Y$21*Y348","v":0},{"$f":"Input!$C$28*Reeksen!Z$21*Z348","v":0},{"$f":"Input!$C$28*Reeksen!AA$21*AA348","v":0},{"$f":"Input!$C$28*Reeksen!AB$21*AB348","v":0},{"$f":"Input!$C$28*Reeksen!AC$21*AC348","v":0},{"$f":"Input!$C$28*Reeksen!AD$21*AD348","v":0},{"$f":"Input!$C$28*Reeksen!AE$21*AE348","v":0},{"$f":"Input!$C$28*Reeksen!AF$21*AF348","v":0},{"$f":"Input!$C$28*Reeksen!AG$21*AG348","v":0},{"$f":"Input!$C$28*Reeksen!AH$21*AH348","v":0},{"$f":"Input!$C$28*Reeksen!AI$21*AI348","v":0},{"$f":"Input!$C$28*Reeksen!AJ$21*AJ348","v":0},{"$f":"Input!$C$28*Reeksen!AK$21*AK348","v":0},{"$f":"Input!$C$28*Reeksen!AL$21*AL348","v":0},{"$f":"Input!$C$28*Reeksen!AM$21*AM348","v":0},{"$f":"Input!$C$28*Reeksen!AN$21*AN348","v":0},{"$f":"Input!$C$28*Reeksen!AO$21*AO348","v":0},{"$f":"Input!$C$28*Reeksen!AP$21*AP348","v":0},{"$f":"Input!$C$28*Reeksen!AQ$21*AQ348","v":0},{"$f":"Input!$C$28*Reeksen!AR$21*AR348","v":0},{"$f":"Input!$C$28*Reeksen!AS$21*AS348","v":0},{"$f":"Input!$C$28*Reeksen!AT$21*AT348","v":0},{"$f":"Input!$C$28*Reeksen!AU$21*AU348","v":0},{"$f":"Input!$C$28*Reeksen!AV$21*AV348","v":0},{"$f":"Input!$C$28*Reeksen!AW$21*AW348","v":0},{"$f":"Input!$C$28*Reeksen!AX$21*AX348","v":0},{"$f":"Input!$C$28*Reeksen!AY$21*AY348","v":0},{"$f":"Input!$C$28*Reeksen!AZ$21*AZ348","v":0},{"$f":"Input!$C$28*Reeksen!BA$21*BA348","v":0},{"$f":"Input!$C$28*Reeksen!BB$21*BB348","v":0},{"$f":"Input!$C$28*Reeksen!BC$21*BC348","v":13742.37741127393},{"$f":"Input!$C$28*Reeksen!BD$21*BD348","v":0},{"$f":"Input!$C$28*Reeksen!BE$21*BE348","v":0},{"$f":"Input!$C$28*Reeksen!BF$21*BF348","v":0},{"$f":"Input!$C$28*Reeksen!BG$21*BG348","v":0},{"$f":"Input!$C$28*Reeksen!BH$21*BH348","v":0},{"$f":"Input!$C$28*Reeksen!BI$21*BI348","v":0},{"$f":"Input!$C$28*Reeksen!BJ$21*BJ348","v":0},{"$f":"Input!$C$28*Reeksen!BK$21*BK348","v":0},{"$f":"Input!$C$28*Reeksen!BL$21*BL348","v":0},{"$f":"Input!$C$28*Reeksen!BM$21*BM348","v":0},{"$f":"Input!$C$28*Reeksen!BN$21*BN348","v":0},{"$f":"Input!$C$28*Reeksen!BO$21*BO348","v":0},{"$f":"Input!$C$28*Reeksen!BP$21*BP348","v":0},{"$f":"Input!$C$28*Reeksen!BQ$21*BQ348","v":0},{"$f":"Input!$C$28*Reeksen!BR$21*BR348","v":0},{"$f":"Input!$C$28*Reeksen!BS$21*BS348","v":0},{"$f":"Input!$C$28*Reeksen!BT$21*BT348","v":0},{"$f":"Input!$C$28*Reeksen!BU$21*BU348","v":0},{"$f":"Input!$C$28*Reeksen!BV$21*BV348","v":0},{"$f":"Input!$C$28*Reeksen!BW$21*BW348","v":0},{"$f":"Input!$C$28*Reeksen!BX$21*BX348","v":0},{"$f":"Input!$C$28*Reeksen!BY$21*BY348","v":0},{"$f":"Input!$C$28*Reeksen!BZ$21*BZ348","v":0},{"$f":"Input!$C$28*Reeksen!CA$21*CA348","v":0},{"$f":"Input!$C$28*Reeksen!CB$21*CB348","v":0},{"$f":"Input!$C$28*Reeksen!CC$21*CC348","v":0},{"$f":"Input!$C$28*Reeksen!CD$21*CD348","v":0},{"$f":"Input!$C$28*Reeksen!CE$21*CE348","v":0}]
[null,"Exploitatieperiode - jaar",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(P$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":1},{"$f":"IF(Q$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":1},{"$f":"IF(R$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":1},{"$f":"IF(S$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":1},{"$f":"IF(T$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":1},{"$f":"IF(U$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":1},{"$f":"IF(V$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":1},{"$f":"IF(W$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":1},{"$f":"IF(X$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":1},{"$f":"IF(Y$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":1},{"$f":"IF(Z$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":1},{"$f":"IF(AA$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":1},{"$f":"IF(AB$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":1},{"$f":"IF(AC$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":1},{"$f":"IF(AD$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":1},{"$f":"IF(AE$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":1},{"$f":"IF(AF$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":1},{"$f":"IF(AG$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":1},{"$f":"IF(AH$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":1},{"$f":"IF(AI$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":1},{"$f":"IF(AJ$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":1},{"$f":"IF(AK$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":1},{"$f":"IF(AL$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":1},{"$f":"IF(AM$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":1},{"$f":"IF(AN$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":1},{"$f":"IF(AO$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":1},{"$f":"IF(AP$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":1},{"$f":"IF(AQ$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":1},{"$f":"IF(AR$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":1},{"$f":"IF(AS$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":1},{"$f":"IF(AT$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":1},{"$f":"IF(AU$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":1},{"$f":"IF(AV$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":1},{"$f":"IF(AW$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":1},{"$f":"IF(AX$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":1},{"$f":"IF(AY$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":1},{"$f":"IF(AZ$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":1},{"$f":"IF(BA$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":1},{"$f":"IF(BB$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":1},{"$f":"IF(BC$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":1},{"$f":"IF(BD$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":0},{"$f":"IF(BE$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":0},{"$f":"IF(BF$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":0},{"$f":"IF(BG$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":0},{"$f":"IF(BH$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":0},{"$f":"IF(BI$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":0},{"$f":"IF(BJ$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":0},{"$f":"IF(BK$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":0},{"$f":"IF(BL$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":0},{"$f":"IF(BM$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":0},{"$f":"IF(BN$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":0},{"$f":"IF(BO$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":0},{"$f":"IF(BP$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":0},{"$f":"IF(BQ$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":0},{"$f":"IF(BR$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":0},{"$f":"IF(BS$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":0},{"$f":"IF(BT$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":0},{"$f":"IF(BU$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":0},{"$f":"IF(BV$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":0},{"$f":"IF(BW$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":0},{"$f":"IF(BX$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":0},{"$f":"IF(BY$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":0},{"$f":"IF(BZ$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":0},{"$f":"IF(CA$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":0},{"$f":"IF(CB$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":0},{"$f":"IF(CC$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":0},{"$f":"IF(CD$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":0},{"$f":"IF(CE$3-1<=Input!$D$36+('Waarde NOM'!$A348-1),1,0)","v":0}]
[null,"Exploitatieresultaat",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P350*P$42+P349","v":5587.2858210286449},{"$f":"Q350*Q$42+Q349","v":5719.5816852643766},5852.8825104243515,5987.2341678297771,{"$f":"T350*T$42+T349","v":6122.6820198544847},{"$f":"U350*U$42+U349","v":6259.2709382776129},{"$f":"V350*V$42+V349","v":6397.0453217266995},{"$f":"W350*W$42+W349","v":6536.0491122227868},{"$f":"X350*X$42+X349","v":6676.3258108381833},{"$f":"Y350*Y$42+Y349","v":6817.9184924765559},{"$f":"Z350*Z$42+Z349","v":6960.869819784255},{"$f":"AA350*AA$42+AA349","v":7105.2220562006478},{"$f":"AB350*AB$42+AB349","v":7251.0170781545612},{"$f":"AC350*AC$42+AC349","v":7398.2963864129115},{"$f":"AD350*AD$42+AD349","v":7547.1011165867294},{"$f":"AE350*AE$42+AE349","v":7697.4720487990226},{"$f":"AF350*AF$42+AF349","v":7849.4496165178389},{"$f":"AG350*AG$42+AG349","v":8003.0739145572916},{"$f":"AH350*AH$42+AH349","v":8158.3847062482255},{"$f":"AI350*AI$42+AI349","v":8315.421429779446},{"$f":"AJ350*AJ$42+AJ349","v":8474.2232037096146},{"$f":"AK350*AK$42+AK349","v":8634.8288316489161},{"$f":"AL350*AL$42+AL349","v":8797.2768061090028},{"$f":"AM350*AM$42+AM349","v":8961.6053115184914},{"$f":"AN350*AN$42+AN349","v":9127.8522264009425},{"$f":"AO350*AO$42+AO349","v":9296.0551247108124},{"$f":"AP350*AP$42+AP349","v":9466.2512763225841},{"$f":"AQ350*AQ$42+AQ349","v":9638.4776466669609},{"$f":"AR350*AR$42+AR349","v":9812.770895507454},{"$f":"AS350*AS$42+AS349","v":9989.1673748496942},{"$f":"AT350*AT$42+AT349","v":10167.703125974889},{"$f":"AU350*AU$42+AU349","v":10348.413875588127},{"$f":"AV350*AV$42+AV349","v":10531.335031071192},{"$f":"AW350*AW$42+AW349","v":10716.501674828713},{"$f":"AX350*AX$42+AX349","v":10903.948557715614},{"$f":"AY350*AY$42+AY349","v":11093.710091532896},{"$f":"AZ350*AZ$42+AZ349","v":11285.8203405778},{"$f":"BA350*BA$42+BA349","v":11480.313012233637},{"$f":"BB350*BB$42+BB349","v":11677.221446583444},{"$f":"BC350*BC$42+BC349","v":25618.956016304699},{"$f":"BD350*BD$42+BD349","v":0},{"$f":"BE350*BE$42+BE349","v":0},{"$f":"BF350*BF$42+BF349","v":0},{"$f":"BG350*BG$42+BG349","v":0},{"$f":"BH350*BH$42+BH349","v":0},{"$f":"BI350*BI$42+BI349","v":0},{"$f":"BJ350*BJ$42+BJ349","v":0},{"$f":"BK350*BK$42+BK349","v":0},{"$f":"BL350*BL$42+BL349","v":0},{"$f":"BM350*BM$42+BM349","v":0},{"$f":"BN350*BN$42+BN349","v":0},{"$f":"BO350*BO$42+BO349","v":0},{"$f":"BP350*BP$42+BP349","v":0},{"$f":"BQ350*BQ$42+BQ349","v":0},{"$f":"BR350*BR$42+BR349","v":0},{"$f":"BS350*BS$42+BS349","v":0},{"$f":"BT350*BT$42+BT349","v":0},{"$f":"BU350*BU$42+BU349","v":0},{"$f":"BV350*BV$42+BV349","v":0},{"$f":"BW350*BW$42+BW349","v":0},{"$f":"BX350*BX$42+BX349","v":0},{"$f":"BY350*BY$42+BY349","v":0},{"$f":"BZ350*BZ$42+BZ349","v":0},{"$f":"CA350*CA$42+CA349","v":0},{"$f":"CB350*CB$42+CB349","v":0},{"$f":"CC350*CC$42+CC349","v":0},{"$f":"CD350*CD$42+CD349","v":0},{"$f":"CE350*CE$42+CE349","v":0}]
[null,"Bedrijfswaarde",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NPV(Input!$C$46,'Waarde NOM'!P351:$CE351)","v":131415.25917575366},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q351:$CE351)","v":132398.73631351269},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R351:$CE351)","v":133299.091443924},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S351:$CE351)","v":134111.16350569579},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T351:$CE351)","v":134829.48751315082},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U351:$CE351)","v":135448.27986895392},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V351:$CE351)","v":135961.422924124},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W351:$CE351)","v":136362.44874860352},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X351:$CE351)","v":136644.52207381089},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y351:$CE351)","v":136800.42236666326},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z351:$CE351)","v":136822.52499251984},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA351:$CE351)","v":136702.78142236164},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB351:$CE351)","v":136432.69843727906},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC351:$CE351)","v":136003.31628098848},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD351:$CE351)","v":135405.18570862495},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE351:$CE351)","v":134628.34387746948},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF351:$CE351)","v":133662.28902254396},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG351:$CE351)","v":132495.9538571533},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH351:$CE351)","v":131117.6776354537},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI351:$CE351)","v":129515.17681097818},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ351:$CE351)","v":127675.51422174761},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK351:$CE351)","v":125585.06672912538},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL351:$CE351)","v":123229.49123393274},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM351:$CE351)","v":120593.68898952039},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN351:$CE351)","v":117661.76812747795},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO351:$CE351)","v":114417.00430745089},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP351:$CE351)","v":110841.79939811263},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ351:$CE351)","v":106917.63809169567},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR351:$CE351)","v":102625.04234961352},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS351:$CE351)","v":97943.523571586731},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT351:$CE351)","v":92851.532375316398},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU351:$CE351)","v":87326.405868107322},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV351:$CE351)","v":81344.312285924563},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW351:$CE351)","v":74880.192869149614},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX351:$CE351)","v":67907.700837778393},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY351:$CE351)","v":60399.137321951697},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ351:$CE351)","v":52325.384096516384},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA351:$CE351)","v":43655.832960764412},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB351:$CE351)","v":34358.311596568994},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC351:$CE351)","v":24399.005729813998},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE351:CF351)","v":0}]
[null,"Autonome mutatie",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P352-O352","v":983.47713775903685},{"$f":"Q352-P352","v":900.35513041130616},812.07206177178887,718.32400745502673,{"$f":"T352-S352","v":618.79235580310342},{"$f":"U352-T352","v":513.14305517007597},{"$f":"V352-U352","v":401.02582447952591},{"$f":"W352-V352","v":282.07332520736963},{"$f":"X352-W352","v":155.9002928523696},{"$f":"Y352-X352","v":22.102625856583472},{"$f":"Z352-Y352","v":-119.74357015819987},{"$f":"AA352-Z352","v":-270.08298508258304},{"$f":"AB352-AA352","v":-429.38215629057959},{"$f":"AC352-AB352","v":-598.13057236353052},{"$f":"AD352-AC352","v":-776.84183115547057},{"$f":"AE352-AD352","v":-966.05485492551816},{"$f":"AF352-AE352","v":-1166.3351653906575},{"$f":"AG352-AF352","v":-1378.2762216996052},{"$f":"AH352-AG352","v":-1602.5008244755154},{"$f":"AI352-AH352","v":-1839.6625892305747},{"$f":"AJ352-AI352","v":-2090.4474926222319},{"$f":"AK352-AJ352","v":-2355.5754951926356},{"$f":"AL352-AK352","v":-2635.802244412349},{"$f":"AM352-AL352","v":-2931.920862042447},{"$f":"AN352-AM352","v":-3244.7638200270594},{"$f":"AO352-AN352","v":-3575.204909338252},{"$f":"AP352-AO352","v":-3924.1613064169651},{"$f":"AQ352-AP352","v":-4292.5957420821505},{"$f":"AR352-AQ352","v":-4681.5187780267879},{"$f":"AS352-AR352","v":-5091.9911962703336},{"$f":"AT352-AS352","v":-5525.1265072090755},{"$f":"AU352-AT352","v":-5982.0935821827588},{"$f":"AV352-AU352","v":-6464.1194167749491},{"$f":"AW352-AV352","v":-6972.4920313712209},{"$f":"AX352-AW352","v":-7508.5635158266959},{"$f":"AY352-AX352","v":-8073.7532254353137},{"$f":"AZ352-AY352","v":-8669.5511357519717},{"$f":"BA352-AZ352","v":-9297.5213641954178},{"$f":"BB352-BA352","v":-9959.3058667549958},{"$f":"BC352-BB352","v":-24399.005729813998},{"$f":"BD352-BC352","v":0},{"$f":"BE352-BD352","v":0},{"$f":"BF352-BE352","v":0},{"$f":"BG352-BF352","v":0},{"$f":"BH352-BG352","v":0},{"$f":"BI352-BH352","v":0},{"$f":"BJ352-BI352","v":0},{"$f":"BK352-BJ352","v":0},{"$f":"BL352-BK352","v":0},{"$f":"BM352-BL352","v":0},{"$f":"BN352-BM352","v":0},{"$f":"BO352-BN352","v":0},{"$f":"BP352-BO352","v":0},{"$f":"BQ352-BP352","v":0},{"$f":"BR352-BQ352","v":0},{"$f":"BS352-BR352","v":0},{"$f":"BT352-BS352","v":0},{"$f":"BU352-BT352","v":0},{"$f":"BV352-BU352","v":0},{"$f":"BW352-BV352","v":0},{"$f":"BX352-BW352","v":0},{"$f":"BY352-BX352","v":0},{"$f":"BZ352-BY352","v":0},{"$f":"CA352-BZ352","v":0},{"$f":"CB352-CA352","v":0},{"$f":"CC352-CB352","v":0},{"$f":"CD352-CC352","v":0},{"$f":"CE352-CD352","v":0}]
[null,"Resterende levensduur",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!$D$36","v":40},{"$f":"IF(O354-1>=0,O354-1,0)","v":39},{"$f":"IF(P354-1>=0,P354-1,0)","v":38},{"$f":"IF(Q354-1>=0,Q354-1,0)","v":37},{"$f":"IF(R354-1>=0,R354-1,0)","v":36},{"$f":"IF(S354-1>=0,S354-1,0)","v":35},{"$f":"IF(T354-1>=0,T354-1,0)","v":34},{"$f":"IF(U354-1>=0,U354-1,0)","v":33},{"$f":"IF(V354-1>=0,V354-1,0)","v":32},{"$f":"IF(W354-1>=0,W354-1,0)","v":31},{"$f":"IF(X354-1>=0,X354-1,0)","v":30},{"$f":"IF(Y354-1>=0,Y354-1,0)","v":29},{"$f":"IF(Z354-1>=0,Z354-1,0)","v":28},{"$f":"IF(AA354-1>=0,AA354-1,0)","v":27},{"$f":"IF(AB354-1>=0,AB354-1,0)","v":26},{"$f":"IF(AC354-1>=0,AC354-1,0)","v":25},{"$f":"IF(AD354-1>=0,AD354-1,0)","v":24},{"$f":"IF(AE354-1>=0,AE354-1,0)","v":23},{"$f":"IF(AF354-1>=0,AF354-1,0)","v":22},{"$f":"IF(AG354-1>=0,AG354-1,0)","v":21},{"$f":"IF(AH354-1>=0,AH354-1,0)","v":20},{"$f":"IF(AI354-1>=0,AI354-1,0)","v":19},{"$f":"IF(AJ354-1>=0,AJ354-1,0)","v":18},{"$f":"IF(AK354-1>=0,AK354-1,0)","v":17},{"$f":"IF(AL354-1>=0,AL354-1,0)","v":16},{"$f":"IF(AM354-1>=0,AM354-1,0)","v":15},{"$f":"IF(AN354-1>=0,AN354-1,0)","v":14},{"$f":"IF(AO354-1>=0,AO354-1,0)","v":13},{"$f":"IF(AP354-1>=0,AP354-1,0)","v":12},{"$f":"IF(AQ354-1>=0,AQ354-1,0)","v":11},{"$f":"IF(AR354-1>=0,AR354-1,0)","v":10},{"$f":"IF(AS354-1>=0,AS354-1,0)","v":9},{"$f":"IF(AT354-1>=0,AT354-1,0)","v":8},{"$f":"IF(AU354-1>=0,AU354-1,0)","v":7},{"$f":"IF(AV354-1>=0,AV354-1,0)","v":6},{"$f":"IF(AW354-1>=0,AW354-1,0)","v":5},{"$f":"IF(AX354-1>=0,AX354-1,0)","v":4},{"$f":"IF(AY354-1>=0,AY354-1,0)","v":3},{"$f":"IF(AZ354-1>=0,AZ354-1,0)","v":2},{"$f":"IF(BA354-1>=0,BA354-1,0)","v":1},{"$f":"IF(BB354-1>=0,BB354-1,0)","v":0},{"$f":"IF(BC354-1>=0,BC354-1,0)","v":0},{"$f":"IF(BD354-1>=0,BD354-1,0)","v":0},{"$f":"IF(BE354-1>=0,BE354-1,0)","v":0},{"$f":"IF(BF354-1>=0,BF354-1,0)","v":0},{"$f":"IF(BG354-1>=0,BG354-1,0)","v":0},{"$f":"IF(BH354-1>=0,BH354-1,0)","v":0},{"$f":"IF(BI354-1>=0,BI354-1,0)","v":0},{"$f":"IF(BJ354-1>=0,BJ354-1,0)","v":0},{"$f":"IF(BK354-1>=0,BK354-1,0)","v":0},{"$f":"IF(BL354-1>=0,BL354-1,0)","v":0},{"$f":"IF(BM354-1>=0,BM354-1,0)","v":0},{"$f":"IF(BN354-1>=0,BN354-1,0)","v":0},{"$f":"IF(BO354-1>=0,BO354-1,0)","v":0},{"$f":"IF(BP354-1>=0,BP354-1,0)","v":0},{"$f":"IF(BQ354-1>=0,BQ354-1,0)","v":0},{"$f":"IF(BR354-1>=0,BR354-1,0)","v":0},{"$f":"IF(BS354-1>=0,BS354-1,0)","v":0},{"$f":"IF(BT354-1>=0,BT354-1,0)","v":0},{"$f":"IF(BU354-1>=0,BU354-1,0)","v":0},{"$f":"IF(BV354-1>=0,BV354-1,0)","v":0},{"$f":"IF(BW354-1>=0,BW354-1,0)","v":0},{"$f":"IF(BX354-1>=0,BX354-1,0)","v":0},{"$f":"IF(BY354-1>=0,BY354-1,0)","v":0},{"$f":"IF(BZ354-1>=0,BZ354-1,0)","v":0},{"$f":"IF(CA354-1>=0,CA354-1,0)","v":0},{"$f":"IF(CB354-1>=0,CB354-1,0)","v":0},{"$f":"IF(CC354-1>=0,CC354-1,0)","v":0},{"$f":"IF(CD354-1>=0,CD354-1,0)","v":0}]
[null,"Aantal woningen",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(P354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Q354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(R354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(S354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(T354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(U354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(V354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(W354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(X354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Y354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Z354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AA354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AB354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AC354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AD354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AE354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AF354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AG354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AH354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AI354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AJ354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AK354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AL354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AM354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AN354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AO354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AP354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AQ354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AR354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AS354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AT354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AU354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AV354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AW354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AX354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AY354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AZ354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(BA354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(BB354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(BC354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BD354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BE354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BF354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BG354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BH354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BI354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BJ354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BK354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BL354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BM354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BN354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BO354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BP354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BQ354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BR354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BS354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BT354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BU354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BV354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BW354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BX354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BY354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BZ354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CA354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CB354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CC354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CD354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CE354>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0}]
[13,"Restwaarde - jaar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(R$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(S$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(T$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(U$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(V$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(W$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(X$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(Y$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(Z$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(AA$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(AB$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(AC$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(AD$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(AE$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(AF$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(AG$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(AH$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(AI$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(AJ$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(AK$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(AL$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(AM$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(AN$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(AO$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(AP$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(AQ$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(AR$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(AS$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(AT$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(AU$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(AV$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(AW$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(AX$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(AY$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(AZ$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(BA$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(BB$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(BC$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(BD$3-1=Input!$D$36+($A356-1),1,0)","v":1},{"$f":"IF(BE$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(BF$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(BG$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(BH$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(BI$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(BJ$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(BK$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(BL$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(BM$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(BN$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(BO$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(BP$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(BQ$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(BR$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(BS$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(BT$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(BU$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(BV$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(BW$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(BX$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(BY$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(BZ$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(CA$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(CB$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(CC$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(CD$3-1=Input!$D$36+($A356-1),1,0)","v":0},{"$f":"IF(CE$3-1=Input!$D$36+($A356-1),1,0)","v":0}]
[null,"Restwaarde   ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!$C$28*Reeksen!Q$21*Q356","v":0},{"$f":"Input!$C$28*Reeksen!R$21*R356","v":0},{"$f":"Input!$C$28*Reeksen!S$21*S356","v":0},{"$f":"Input!$C$28*Reeksen!T$21*T356","v":0},{"$f":"Input!$C$28*Reeksen!U$21*U356","v":0},{"$f":"Input!$C$28*Reeksen!V$21*V356","v":0},{"$f":"Input!$C$28*Reeksen!W$21*W356","v":0},{"$f":"Input!$C$28*Reeksen!X$21*X356","v":0},{"$f":"Input!$C$28*Reeksen!Y$21*Y356","v":0},{"$f":"Input!$C$28*Reeksen!Z$21*Z356","v":0},{"$f":"Input!$C$28*Reeksen!AA$21*AA356","v":0},{"$f":"Input!$C$28*Reeksen!AB$21*AB356","v":0},{"$f":"Input!$C$28*Reeksen!AC$21*AC356","v":0},{"$f":"Input!$C$28*Reeksen!AD$21*AD356","v":0},{"$f":"Input!$C$28*Reeksen!AE$21*AE356","v":0},{"$f":"Input!$C$28*Reeksen!AF$21*AF356","v":0},{"$f":"Input!$C$28*Reeksen!AG$21*AG356","v":0},{"$f":"Input!$C$28*Reeksen!AH$21*AH356","v":0},{"$f":"Input!$C$28*Reeksen!AI$21*AI356","v":0},{"$f":"Input!$C$28*Reeksen!AJ$21*AJ356","v":0},{"$f":"Input!$C$28*Reeksen!AK$21*AK356","v":0},{"$f":"Input!$C$28*Reeksen!AL$21*AL356","v":0},{"$f":"Input!$C$28*Reeksen!AM$21*AM356","v":0},{"$f":"Input!$C$28*Reeksen!AN$21*AN356","v":0},{"$f":"Input!$C$28*Reeksen!AO$21*AO356","v":0},{"$f":"Input!$C$28*Reeksen!AP$21*AP356","v":0},{"$f":"Input!$C$28*Reeksen!AQ$21*AQ356","v":0},{"$f":"Input!$C$28*Reeksen!AR$21*AR356","v":0},{"$f":"Input!$C$28*Reeksen!AS$21*AS356","v":0},{"$f":"Input!$C$28*Reeksen!AT$21*AT356","v":0},{"$f":"Input!$C$28*Reeksen!AU$21*AU356","v":0},{"$f":"Input!$C$28*Reeksen!AV$21*AV356","v":0},{"$f":"Input!$C$28*Reeksen!AW$21*AW356","v":0},{"$f":"Input!$C$28*Reeksen!AX$21*AX356","v":0},{"$f":"Input!$C$28*Reeksen!AY$21*AY356","v":0},{"$f":"Input!$C$28*Reeksen!AZ$21*AZ356","v":0},{"$f":"Input!$C$28*Reeksen!BA$21*BA356","v":0},{"$f":"Input!$C$28*Reeksen!BB$21*BB356","v":0},{"$f":"Input!$C$28*Reeksen!BC$21*BC356","v":0},{"$f":"Input!$C$28*Reeksen!BD$21*BD356","v":14017.224959499408},{"$f":"Input!$C$28*Reeksen!BE$21*BE356","v":0},{"$f":"Input!$C$28*Reeksen!BF$21*BF356","v":0},{"$f":"Input!$C$28*Reeksen!BG$21*BG356","v":0},{"$f":"Input!$C$28*Reeksen!BH$21*BH356","v":0},{"$f":"Input!$C$28*Reeksen!BI$21*BI356","v":0},{"$f":"Input!$C$28*Reeksen!BJ$21*BJ356","v":0},{"$f":"Input!$C$28*Reeksen!BK$21*BK356","v":0},{"$f":"Input!$C$28*Reeksen!BL$21*BL356","v":0},{"$f":"Input!$C$28*Reeksen!BM$21*BM356","v":0},{"$f":"Input!$C$28*Reeksen!BN$21*BN356","v":0},{"$f":"Input!$C$28*Reeksen!BO$21*BO356","v":0},{"$f":"Input!$C$28*Reeksen!BP$21*BP356","v":0},{"$f":"Input!$C$28*Reeksen!BQ$21*BQ356","v":0},{"$f":"Input!$C$28*Reeksen!BR$21*BR356","v":0},{"$f":"Input!$C$28*Reeksen!BS$21*BS356","v":0},{"$f":"Input!$C$28*Reeksen!BT$21*BT356","v":0},{"$f":"Input!$C$28*Reeksen!BU$21*BU356","v":0},{"$f":"Input!$C$28*Reeksen!BV$21*BV356","v":0},{"$f":"Input!$C$28*Reeksen!BW$21*BW356","v":0},{"$f":"Input!$C$28*Reeksen!BX$21*BX356","v":0},{"$f":"Input!$C$28*Reeksen!BY$21*BY356","v":0},{"$f":"Input!$C$28*Reeksen!BZ$21*BZ356","v":0},{"$f":"Input!$C$28*Reeksen!CA$21*CA356","v":0},{"$f":"Input!$C$28*Reeksen!CB$21*CB356","v":0},{"$f":"Input!$C$28*Reeksen!CC$21*CC356","v":0},{"$f":"Input!$C$28*Reeksen!CD$21*CD356","v":0},{"$f":"Input!$C$28*Reeksen!CE$21*CE356","v":0}]
[null,"Exploitatieperiode - jaar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":1},{"$f":"IF(R$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":1},{"$f":"IF(S$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":1},{"$f":"IF(T$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":1},{"$f":"IF(U$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":1},{"$f":"IF(V$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":1},{"$f":"IF(W$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":1},{"$f":"IF(X$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":1},{"$f":"IF(Y$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":1},{"$f":"IF(Z$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":1},{"$f":"IF(AA$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":1},{"$f":"IF(AB$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":1},{"$f":"IF(AC$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":1},{"$f":"IF(AD$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":1},{"$f":"IF(AE$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":1},{"$f":"IF(AF$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":1},{"$f":"IF(AG$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":1},{"$f":"IF(AH$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":1},{"$f":"IF(AI$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":1},{"$f":"IF(AJ$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":1},{"$f":"IF(AK$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":1},{"$f":"IF(AL$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":1},{"$f":"IF(AM$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":1},{"$f":"IF(AN$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":1},{"$f":"IF(AO$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":1},{"$f":"IF(AP$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":1},{"$f":"IF(AQ$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":1},{"$f":"IF(AR$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":1},{"$f":"IF(AS$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":1},{"$f":"IF(AT$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":1},{"$f":"IF(AU$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":1},{"$f":"IF(AV$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":1},{"$f":"IF(AW$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":1},{"$f":"IF(AX$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":1},{"$f":"IF(AY$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":1},{"$f":"IF(AZ$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":1},{"$f":"IF(BA$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":1},{"$f":"IF(BB$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":1},{"$f":"IF(BC$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":1},{"$f":"IF(BD$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":1},{"$f":"IF(BE$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":0},{"$f":"IF(BF$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":0},{"$f":"IF(BG$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":0},{"$f":"IF(BH$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":0},{"$f":"IF(BI$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":0},{"$f":"IF(BJ$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":0},{"$f":"IF(BK$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":0},{"$f":"IF(BL$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":0},{"$f":"IF(BM$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":0},{"$f":"IF(BN$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":0},{"$f":"IF(BO$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":0},{"$f":"IF(BP$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":0},{"$f":"IF(BQ$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":0},{"$f":"IF(BR$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":0},{"$f":"IF(BS$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":0},{"$f":"IF(BT$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":0},{"$f":"IF(BU$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":0},{"$f":"IF(BV$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":0},{"$f":"IF(BW$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":0},{"$f":"IF(BX$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":0},{"$f":"IF(BY$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":0},{"$f":"IF(BZ$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":0},{"$f":"IF(CA$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":0},{"$f":"IF(CB$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":0},{"$f":"IF(CC$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":0},{"$f":"IF(CD$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":0},{"$f":"IF(CE$3-1<=Input!$D$36+('Waarde NOM'!$A356-1),1,0)","v":0}]
[null,"Exploitatieresultaat",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q358*Q$42+Q357","v":5719.5816852643766},{"$f":"R358*R$42+R357","v":5852.8825104243515},5987.2341678297771,{"$f":"T358*T$42+T357","v":6122.6820198544847},{"$f":"U358*U$42+U357","v":6259.2709382776129},{"$f":"V358*V$42+V357","v":6397.0453217266995},{"$f":"W358*W$42+W357","v":6536.0491122227868},{"$f":"X358*X$42+X357","v":6676.3258108381833},{"$f":"Y358*Y$42+Y357","v":6817.9184924765559},{"$f":"Z358*Z$42+Z357","v":6960.869819784255},{"$f":"AA358*AA$42+AA357","v":7105.2220562006478},{"$f":"AB358*AB$42+AB357","v":7251.0170781545612},{"$f":"AC358*AC$42+AC357","v":7398.2963864129115},{"$f":"AD358*AD$42+AD357","v":7547.1011165867294},{"$f":"AE358*AE$42+AE357","v":7697.4720487990226},{"$f":"AF358*AF$42+AF357","v":7849.4496165178389},{"$f":"AG358*AG$42+AG357","v":8003.0739145572916},{"$f":"AH358*AH$42+AH357","v":8158.3847062482255},{"$f":"AI358*AI$42+AI357","v":8315.421429779446},{"$f":"AJ358*AJ$42+AJ357","v":8474.2232037096146},{"$f":"AK358*AK$42+AK357","v":8634.8288316489161},{"$f":"AL358*AL$42+AL357","v":8797.2768061090028},{"$f":"AM358*AM$42+AM357","v":8961.6053115184914},{"$f":"AN358*AN$42+AN357","v":9127.8522264009425},{"$f":"AO358*AO$42+AO357","v":9296.0551247108124},{"$f":"AP358*AP$42+AP357","v":9466.2512763225841},{"$f":"AQ358*AQ$42+AQ357","v":9638.4776466669609},{"$f":"AR358*AR$42+AR357","v":9812.770895507454},{"$f":"AS358*AS$42+AS357","v":9989.1673748496942},{"$f":"AT358*AT$42+AT357","v":10167.703125974889},{"$f":"AU358*AU$42+AU357","v":10348.413875588127},{"$f":"AV358*AV$42+AV357","v":10531.335031071192},{"$f":"AW358*AW$42+AW357","v":10716.501674828713},{"$f":"AX358*AX$42+AX357","v":10903.948557715614},{"$f":"AY358*AY$42+AY357","v":11093.710091532896},{"$f":"AZ358*AZ$42+AZ357","v":11285.8203405778},{"$f":"BA358*BA$42+BA357","v":11480.313012233637},{"$f":"BB358*BB$42+BB357","v":11677.221446583444},{"$f":"BC358*BC$42+BC357","v":11876.578605030769},{"$f":"BD358*BD$42+BD357","v":26095.642017409453},{"$f":"BE358*BE$42+BE357","v":0},{"$f":"BF358*BF$42+BF357","v":0},{"$f":"BG358*BG$42+BG357","v":0},{"$f":"BH358*BH$42+BH357","v":0},{"$f":"BI358*BI$42+BI357","v":0},{"$f":"BJ358*BJ$42+BJ357","v":0},{"$f":"BK358*BK$42+BK357","v":0},{"$f":"BL358*BL$42+BL357","v":0},{"$f":"BM358*BM$42+BM357","v":0},{"$f":"BN358*BN$42+BN357","v":0},{"$f":"BO358*BO$42+BO357","v":0},{"$f":"BP358*BP$42+BP357","v":0},{"$f":"BQ358*BQ$42+BQ357","v":0},{"$f":"BR358*BR$42+BR357","v":0},{"$f":"BS358*BS$42+BS357","v":0},{"$f":"BT358*BT$42+BT357","v":0},{"$f":"BU358*BU$42+BU357","v":0},{"$f":"BV358*BV$42+BV357","v":0},{"$f":"BW358*BW$42+BW357","v":0},{"$f":"BX358*BX$42+BX357","v":0},{"$f":"BY358*BY$42+BY357","v":0},{"$f":"BZ358*BZ$42+BZ357","v":0},{"$f":"CA358*CA$42+CA357","v":0},{"$f":"CB358*CB$42+CB357","v":0},{"$f":"CC358*CC$42+CC357","v":0},{"$f":"CD358*CD$42+CD357","v":0},{"$f":"CE358*CE$42+CE357","v":0}]
[null,"Bedrijfswaarde",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NPV(Input!$C$46,'Waarde NOM'!Q359:$CE359)","v":134055.86194433647},{"$f":"NPV(Input!$C$46,'Waarde NOM'!R359:$CE359)","v":135039.07335628895},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S359:$CE359)","v":135938.144513679},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T359:$CE359)","v":136747.81757153317},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U359:$CE359)","v":137462.52643025541},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V359:$CE359)","v":138076.38181349056},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W359:$CE359)","v":138583.1555824384},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X359:$CE359)","v":138976.26424933749},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y359:$CE359)","v":139248.75165096621},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z359:$CE359)","v":139393.27074103797},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA359:$CE359)","v":139402.06445830566},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB359:$CE359)","v":139266.94562502031},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC359:$CE359)","v":138979.27582811675},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD359:$CE359)","v":138529.94323310969},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE359:$CE359)","v":137909.33927817844},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF359:$CE359)","v":137107.33419328835},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG359:$CE359)","v":136113.25128643491},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH359:$CE359)","v":134915.83993619937},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI359:$CE359)","v":133503.24722676113},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ359:$CE359)","v":131862.98815831973},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK359:$CE359)","v":129981.91436252612},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL359:$CE359)","v":127846.18124900349},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM359:$CE359)","v":125441.2135053447},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN359:$CE359)","v":122751.66886909345},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO359:$CE359)","v":119761.40008614719},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP359:$CE359)","v":116453.41496574374},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ359:$CE359)","v":112809.83443770834},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR359:$CE359)","v":108811.84851292679},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS359:$CE359)","v":104439.67004306569},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT359:$CE359)","v":99672.486170369317},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU359:$CE359)","v":94488.40735291288},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV359:$CE359)","v":88864.41384497039},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW359:$CE359)","v":82776.299506147727},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX359:$CE359)","v":76198.612806626421},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY359:$CE359)","v":69104.594889242129},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ359:$CE359)","v":61466.114542171337},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA359:$CE359)","v":53253.599928702111},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB359:$CE359)","v":44435.966912903568},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC359:$CE359)","v":34980.543811965312},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD359:$CE359)","v":24852.992397532813},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE359:CF359)","v":0}]
[null,"Autonome mutatie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q360-P360","v":983.21141195247765},{"$f":"R360-Q360","v":899.07115739004803},809.67305785417557,{"$f":"T360-S360","v":714.7088587222388},{"$f":"U360-T360","v":613.85538323514629},{"$f":"V360-U360","v":506.77376894783811},{"$f":"W360-V360","v":393.10866689909017},{"$f":"X360-W360","v":272.48740162872127},{"$f":"Y360-X360","v":144.51909007175709},{"$f":"Z360-Y360","v":8.7937172676902264},{"$f":"AA360-Z360","v":-135.11883328534896},{"$f":"AB360-AA360","v":-287.66979690355947},{"$f":"AC360-AB360","v":-449.33259500705753},{"$f":"AD360-AC360","v":-620.60395493125543},{"$f":"AE360-AD360","v":-802.00508489008644},{"$f":"AF360-AE360","v":-994.08290685343673},{"$f":"AG360-AF360","v":-1197.4113502355467},{"$f":"AH360-AG360","v":-1412.592709438235},{"$f":"AI360-AH360","v":-1640.2590684414026},{"$f":"AJ360-AI360","v":-1881.0737957936071},{"$f":"AK360-AJ360","v":-2135.7331135226268},{"$f":"AL360-AK360","v":-2404.9677436587954},{"$f":"AM360-AL360","v":-2689.5446362512448},{"$f":"AN360-AM360","v":-2990.2687829462666},{"$f":"AO360-AN360","v":-3307.9851204034494},{"$f":"AP360-AO360","v":-3643.5805280353961},{"$f":"AQ360-AP360","v":-3997.9859247815475},{"$f":"AR360-AQ360","v":-4372.1784698611009},{"$f":"AS360-AR360","v":-4767.1838726963761},{"$f":"AT360-AS360","v":-5184.0788174564368},{"$f":"AU360-AT360","v":-5623.9935079424904},{"$f":"AV360-AU360","v":-6088.1143388226628},{"$f":"AW360-AV360","v":-6577.6866995213059},{"$f":"AX360-AW360","v":-7094.0179173842916},{"$f":"AY360-AX360","v":-7638.480347070792},{"$f":"AZ360-AY360","v":-8212.5146134692259},{"$f":"BA360-AZ360","v":-8817.6330157985431},{"$f":"BB360-BA360","v":-9455.4231009382565},{"$f":"BC360-BB360","v":-10127.551414432499},{"$f":"BD360-BC360","v":-24852.992397532813},{"$f":"BE360-BD360","v":0},{"$f":"BF360-BE360","v":0},{"$f":"BG360-BF360","v":0},{"$f":"BH360-BG360","v":0},{"$f":"BI360-BH360","v":0},{"$f":"BJ360-BI360","v":0},{"$f":"BK360-BJ360","v":0},{"$f":"BL360-BK360","v":0},{"$f":"BM360-BL360","v":0},{"$f":"BN360-BM360","v":0},{"$f":"BO360-BN360","v":0},{"$f":"BP360-BO360","v":0},{"$f":"BQ360-BP360","v":0},{"$f":"BR360-BQ360","v":0},{"$f":"BS360-BR360","v":0},{"$f":"BT360-BS360","v":0},{"$f":"BU360-BT360","v":0},{"$f":"BV360-BU360","v":0},{"$f":"BW360-BV360","v":0},{"$f":"BX360-BW360","v":0},{"$f":"BY360-BX360","v":0},{"$f":"BZ360-BY360","v":0},{"$f":"CA360-BZ360","v":0},{"$f":"CB360-CA360","v":0},{"$f":"CC360-CB360","v":0},{"$f":"CD360-CC360","v":0},{"$f":"CE360-CD360","v":0}]
[null,"Resterende levensduur",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!$D$36","v":40},{"$f":"IF(P362-1>=0,P362-1,0)","v":39},{"$f":"IF(Q362-1>=0,Q362-1,0)","v":38},{"$f":"IF(R362-1>=0,R362-1,0)","v":37},{"$f":"IF(S362-1>=0,S362-1,0)","v":36},{"$f":"IF(T362-1>=0,T362-1,0)","v":35},{"$f":"IF(U362-1>=0,U362-1,0)","v":34},{"$f":"IF(V362-1>=0,V362-1,0)","v":33},{"$f":"IF(W362-1>=0,W362-1,0)","v":32},{"$f":"IF(X362-1>=0,X362-1,0)","v":31},{"$f":"IF(Y362-1>=0,Y362-1,0)","v":30},{"$f":"IF(Z362-1>=0,Z362-1,0)","v":29},{"$f":"IF(AA362-1>=0,AA362-1,0)","v":28},{"$f":"IF(AB362-1>=0,AB362-1,0)","v":27},{"$f":"IF(AC362-1>=0,AC362-1,0)","v":26},{"$f":"IF(AD362-1>=0,AD362-1,0)","v":25},{"$f":"IF(AE362-1>=0,AE362-1,0)","v":24},{"$f":"IF(AF362-1>=0,AF362-1,0)","v":23},{"$f":"IF(AG362-1>=0,AG362-1,0)","v":22},{"$f":"IF(AH362-1>=0,AH362-1,0)","v":21},{"$f":"IF(AI362-1>=0,AI362-1,0)","v":20},{"$f":"IF(AJ362-1>=0,AJ362-1,0)","v":19},{"$f":"IF(AK362-1>=0,AK362-1,0)","v":18},{"$f":"IF(AL362-1>=0,AL362-1,0)","v":17},{"$f":"IF(AM362-1>=0,AM362-1,0)","v":16},{"$f":"IF(AN362-1>=0,AN362-1,0)","v":15},{"$f":"IF(AO362-1>=0,AO362-1,0)","v":14},{"$f":"IF(AP362-1>=0,AP362-1,0)","v":13},{"$f":"IF(AQ362-1>=0,AQ362-1,0)","v":12},{"$f":"IF(AR362-1>=0,AR362-1,0)","v":11},{"$f":"IF(AS362-1>=0,AS362-1,0)","v":10},{"$f":"IF(AT362-1>=0,AT362-1,0)","v":9},{"$f":"IF(AU362-1>=0,AU362-1,0)","v":8},{"$f":"IF(AV362-1>=0,AV362-1,0)","v":7},{"$f":"IF(AW362-1>=0,AW362-1,0)","v":6},{"$f":"IF(AX362-1>=0,AX362-1,0)","v":5},{"$f":"IF(AY362-1>=0,AY362-1,0)","v":4},{"$f":"IF(AZ362-1>=0,AZ362-1,0)","v":3},{"$f":"IF(BA362-1>=0,BA362-1,0)","v":2},{"$f":"IF(BB362-1>=0,BB362-1,0)","v":1},{"$f":"IF(BC362-1>=0,BC362-1,0)","v":0},{"$f":"IF(BD362-1>=0,BD362-1,0)","v":0},{"$f":"IF(BE362-1>=0,BE362-1,0)","v":0},{"$f":"IF(BF362-1>=0,BF362-1,0)","v":0},{"$f":"IF(BG362-1>=0,BG362-1,0)","v":0},{"$f":"IF(BH362-1>=0,BH362-1,0)","v":0},{"$f":"IF(BI362-1>=0,BI362-1,0)","v":0},{"$f":"IF(BJ362-1>=0,BJ362-1,0)","v":0},{"$f":"IF(BK362-1>=0,BK362-1,0)","v":0},{"$f":"IF(BL362-1>=0,BL362-1,0)","v":0},{"$f":"IF(BM362-1>=0,BM362-1,0)","v":0},{"$f":"IF(BN362-1>=0,BN362-1,0)","v":0},{"$f":"IF(BO362-1>=0,BO362-1,0)","v":0},{"$f":"IF(BP362-1>=0,BP362-1,0)","v":0},{"$f":"IF(BQ362-1>=0,BQ362-1,0)","v":0},{"$f":"IF(BR362-1>=0,BR362-1,0)","v":0},{"$f":"IF(BS362-1>=0,BS362-1,0)","v":0},{"$f":"IF(BT362-1>=0,BT362-1,0)","v":0},{"$f":"IF(BU362-1>=0,BU362-1,0)","v":0},{"$f":"IF(BV362-1>=0,BV362-1,0)","v":0},{"$f":"IF(BW362-1>=0,BW362-1,0)","v":0},{"$f":"IF(BX362-1>=0,BX362-1,0)","v":0},{"$f":"IF(BY362-1>=0,BY362-1,0)","v":0},{"$f":"IF(BZ362-1>=0,BZ362-1,0)","v":0},{"$f":"IF(CA362-1>=0,CA362-1,0)","v":0},{"$f":"IF(CB362-1>=0,CB362-1,0)","v":0},{"$f":"IF(CC362-1>=0,CC362-1,0)","v":0},{"$f":"IF(CD362-1>=0,CD362-1,0)","v":0}]
[null,"Aantal woningen",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(P362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Q362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(R362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(S362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(T362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(U362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(V362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(W362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(X362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Y362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Z362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AA362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AB362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AC362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AD362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AE362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AF362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AG362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AH362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AI362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AJ362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AK362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AL362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AM362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AN362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AO362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AP362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AQ362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AR362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AS362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AT362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AU362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AV362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AW362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AX362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AY362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AZ362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(BA362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(BB362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(BC362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(BD362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BE362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BF362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BG362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BH362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BI362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BJ362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BK362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BL362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BM362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BN362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BO362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BP362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BQ362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BR362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BS362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BT362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BU362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BV362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BW362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BX362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BY362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BZ362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CA362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CB362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CC362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CD362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CE362>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0}]
[14,"Restwaarde - jaar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(R$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(S$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(T$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(U$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(V$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(W$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(X$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(Y$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(Z$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(AA$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(AB$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(AC$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(AD$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(AE$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(AF$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(AG$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(AH$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(AI$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(AJ$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(AK$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(AL$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(AM$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(AN$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(AO$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(AP$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(AQ$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(AR$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(AS$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(AT$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(AU$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(AV$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(AW$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(AX$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(AY$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(AZ$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(BA$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(BB$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(BC$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(BD$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(BE$3-1=Input!$D$36+($A364-1),1,0)","v":1},{"$f":"IF(BF$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(BG$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(BH$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(BI$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(BJ$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(BK$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(BL$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(BM$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(BN$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(BO$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(BP$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(BQ$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(BR$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(BS$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(BT$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(BU$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(BV$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(BW$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(BX$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(BY$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(BZ$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(CA$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(CB$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(CC$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(CD$3-1=Input!$D$36+($A364-1),1,0)","v":0},{"$f":"IF(CE$3-1=Input!$D$36+($A364-1),1,0)","v":0}]
[null,"Restwaarde   ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!$C$28*Reeksen!R$21*R364","v":0},{"$f":"Input!$C$28*Reeksen!S$21*S364","v":0},{"$f":"Input!$C$28*Reeksen!T$21*T364","v":0},{"$f":"Input!$C$28*Reeksen!U$21*U364","v":0},{"$f":"Input!$C$28*Reeksen!V$21*V364","v":0},{"$f":"Input!$C$28*Reeksen!W$21*W364","v":0},{"$f":"Input!$C$28*Reeksen!X$21*X364","v":0},{"$f":"Input!$C$28*Reeksen!Y$21*Y364","v":0},{"$f":"Input!$C$28*Reeksen!Z$21*Z364","v":0},{"$f":"Input!$C$28*Reeksen!AA$21*AA364","v":0},{"$f":"Input!$C$28*Reeksen!AB$21*AB364","v":0},{"$f":"Input!$C$28*Reeksen!AC$21*AC364","v":0},{"$f":"Input!$C$28*Reeksen!AD$21*AD364","v":0},{"$f":"Input!$C$28*Reeksen!AE$21*AE364","v":0},{"$f":"Input!$C$28*Reeksen!AF$21*AF364","v":0},{"$f":"Input!$C$28*Reeksen!AG$21*AG364","v":0},{"$f":"Input!$C$28*Reeksen!AH$21*AH364","v":0},{"$f":"Input!$C$28*Reeksen!AI$21*AI364","v":0},{"$f":"Input!$C$28*Reeksen!AJ$21*AJ364","v":0},{"$f":"Input!$C$28*Reeksen!AK$21*AK364","v":0},{"$f":"Input!$C$28*Reeksen!AL$21*AL364","v":0},{"$f":"Input!$C$28*Reeksen!AM$21*AM364","v":0},{"$f":"Input!$C$28*Reeksen!AN$21*AN364","v":0},{"$f":"Input!$C$28*Reeksen!AO$21*AO364","v":0},{"$f":"Input!$C$28*Reeksen!AP$21*AP364","v":0},{"$f":"Input!$C$28*Reeksen!AQ$21*AQ364","v":0},{"$f":"Input!$C$28*Reeksen!AR$21*AR364","v":0},{"$f":"Input!$C$28*Reeksen!AS$21*AS364","v":0},{"$f":"Input!$C$28*Reeksen!AT$21*AT364","v":0},{"$f":"Input!$C$28*Reeksen!AU$21*AU364","v":0},{"$f":"Input!$C$28*Reeksen!AV$21*AV364","v":0},{"$f":"Input!$C$28*Reeksen!AW$21*AW364","v":0},{"$f":"Input!$C$28*Reeksen!AX$21*AX364","v":0},{"$f":"Input!$C$28*Reeksen!AY$21*AY364","v":0},{"$f":"Input!$C$28*Reeksen!AZ$21*AZ364","v":0},{"$f":"Input!$C$28*Reeksen!BA$21*BA364","v":0},{"$f":"Input!$C$28*Reeksen!BB$21*BB364","v":0},{"$f":"Input!$C$28*Reeksen!BC$21*BC364","v":0},{"$f":"Input!$C$28*Reeksen!BD$21*BD364","v":0},{"$f":"Input!$C$28*Reeksen!BE$21*BE364","v":14297.569458689397},{"$f":"Input!$C$28*Reeksen!BF$21*BF364","v":0},{"$f":"Input!$C$28*Reeksen!BG$21*BG364","v":0},{"$f":"Input!$C$28*Reeksen!BH$21*BH364","v":0},{"$f":"Input!$C$28*Reeksen!BI$21*BI364","v":0},{"$f":"Input!$C$28*Reeksen!BJ$21*BJ364","v":0},{"$f":"Input!$C$28*Reeksen!BK$21*BK364","v":0},{"$f":"Input!$C$28*Reeksen!BL$21*BL364","v":0},{"$f":"Input!$C$28*Reeksen!BM$21*BM364","v":0},{"$f":"Input!$C$28*Reeksen!BN$21*BN364","v":0},{"$f":"Input!$C$28*Reeksen!BO$21*BO364","v":0},{"$f":"Input!$C$28*Reeksen!BP$21*BP364","v":0},{"$f":"Input!$C$28*Reeksen!BQ$21*BQ364","v":0},{"$f":"Input!$C$28*Reeksen!BR$21*BR364","v":0},{"$f":"Input!$C$28*Reeksen!BS$21*BS364","v":0},{"$f":"Input!$C$28*Reeksen!BT$21*BT364","v":0},{"$f":"Input!$C$28*Reeksen!BU$21*BU364","v":0},{"$f":"Input!$C$28*Reeksen!BV$21*BV364","v":0},{"$f":"Input!$C$28*Reeksen!BW$21*BW364","v":0},{"$f":"Input!$C$28*Reeksen!BX$21*BX364","v":0},{"$f":"Input!$C$28*Reeksen!BY$21*BY364","v":0},{"$f":"Input!$C$28*Reeksen!BZ$21*BZ364","v":0},{"$f":"Input!$C$28*Reeksen!CA$21*CA364","v":0},{"$f":"Input!$C$28*Reeksen!CB$21*CB364","v":0},{"$f":"Input!$C$28*Reeksen!CC$21*CC364","v":0},{"$f":"Input!$C$28*Reeksen!CD$21*CD364","v":0},{"$f":"Input!$C$28*Reeksen!CE$21*CE364","v":0}]
[null,"Exploitatieperiode - jaar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(R$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":1},{"$f":"IF(S$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":1},{"$f":"IF(T$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":1},{"$f":"IF(U$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":1},{"$f":"IF(V$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":1},{"$f":"IF(W$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":1},{"$f":"IF(X$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":1},{"$f":"IF(Y$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":1},{"$f":"IF(Z$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":1},{"$f":"IF(AA$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":1},{"$f":"IF(AB$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":1},{"$f":"IF(AC$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":1},{"$f":"IF(AD$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":1},{"$f":"IF(AE$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":1},{"$f":"IF(AF$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":1},{"$f":"IF(AG$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":1},{"$f":"IF(AH$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":1},{"$f":"IF(AI$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":1},{"$f":"IF(AJ$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":1},{"$f":"IF(AK$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":1},{"$f":"IF(AL$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":1},{"$f":"IF(AM$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":1},{"$f":"IF(AN$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":1},{"$f":"IF(AO$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":1},{"$f":"IF(AP$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":1},{"$f":"IF(AQ$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":1},{"$f":"IF(AR$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":1},{"$f":"IF(AS$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":1},{"$f":"IF(AT$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":1},{"$f":"IF(AU$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":1},{"$f":"IF(AV$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":1},{"$f":"IF(AW$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":1},{"$f":"IF(AX$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":1},{"$f":"IF(AY$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":1},{"$f":"IF(AZ$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":1},{"$f":"IF(BA$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":1},{"$f":"IF(BB$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":1},{"$f":"IF(BC$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":1},{"$f":"IF(BD$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":1},{"$f":"IF(BE$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":1},{"$f":"IF(BF$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":0},{"$f":"IF(BG$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":0},{"$f":"IF(BH$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":0},{"$f":"IF(BI$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":0},{"$f":"IF(BJ$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":0},{"$f":"IF(BK$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":0},{"$f":"IF(BL$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":0},{"$f":"IF(BM$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":0},{"$f":"IF(BN$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":0},{"$f":"IF(BO$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":0},{"$f":"IF(BP$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":0},{"$f":"IF(BQ$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":0},{"$f":"IF(BR$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":0},{"$f":"IF(BS$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":0},{"$f":"IF(BT$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":0},{"$f":"IF(BU$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":0},{"$f":"IF(BV$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":0},{"$f":"IF(BW$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":0},{"$f":"IF(BX$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":0},{"$f":"IF(BY$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":0},{"$f":"IF(BZ$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":0},{"$f":"IF(CA$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":0},{"$f":"IF(CB$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":0},{"$f":"IF(CC$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":0},{"$f":"IF(CD$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":0},{"$f":"IF(CE$3-1<=Input!$D$36+('Waarde NOM'!$A364-1),1,0)","v":0}]
[null,"Exploitatieresultaat",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R366*R$42+R365","v":5852.8825104243515},{"$f":"S366*S$42+S365","v":5987.2341678297771},{"$f":"T366*T$42+T365","v":6122.6820198544847},6259.2709382776129,6397.0453217266995,6536.0491122227868,6676.3258108381833,6817.9184924765559,6960.869819784255,7105.2220562006478,7251.0170781545612,7398.2963864129115,7547.1011165867294,7697.4720487990226,7849.4496165178389,8003.0739145572916,8158.3847062482255,8315.421429779446,8474.2232037096146,8634.8288316489161,8797.2768061090028,8961.6053115184914,9127.8522264009425,9296.0551247108124,9466.2512763225841,9638.4776466669609,9812.770895507454,9989.1673748496942,10167.703125974889,10348.413875588127,10531.335031071192,10716.501674828713,10903.948557715614,11093.710091532896,11285.8203405778,11480.313012233637,11677.221446583444,11876.578605030769,12078.417057910046,26580.338429757117,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Bedrijfswaarde",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NPV(Input!$C$46,'Waarde NOM'!R367:$CE367)","v":136724.05506682111},{"$f":"NPV(Input!$C$46,'Waarde NOM'!S367:$CE367)","v":137707.37530973772},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T367:$CE367)","v":138605.50990739488},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U367:$CE367)","v":139413.10338291017},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V367:$CE367)","v":140124.48761377807},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W367:$CE367)","v":140733.66667274028},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X367:$CE367)","v":141234.3008941545},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y367:$CE367)","v":141619.69012802406},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z367:$CE367)","v":141882.75614194869},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA367:$CE367)","v":142016.02412926193},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB367:$CE367)","v":142011.60327952437},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC367:$CE367)","v":141861.166365346},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD367:$CE367)","v":141555.92829720041},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE367:$CE367)","v":141086.62359547368},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF367:$CE367)","v":140443.48272644836},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG367:$CE367)","v":139616.20724625292},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH367:$CE367)","v":138593.94369400828},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI367:$CE367)","v":137365.25617246053},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ367:$CE367)","v":135918.09755130406},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK367:$CE367)","v":134239.77922515967},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL367:$CE367)","v":132316.93935476872},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM367:$CE367)","v":130135.50951639819},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN367:$CE367)","v":127680.67968069963},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO367:$CE367)","v":124936.86143833367},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP367:$CE367)","v":121887.64938553954},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ367:$CE367)","v":118515.78057849394},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR367:$CE367)","v":114803.09196075168},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS367:$CE367)","v":110730.47566328182},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT367:$CE367)","v":106277.83207159625},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU367:$CE367)","v":101424.02054920117},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV367:$CE367)","v":96146.807701073092},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW367:$CE367)","v":90422.81305505558},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX367:$CE367)","v":84227.452032979651},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY367:$CE367)","v":77534.876076913002},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ367:$CE367)","v":70317.909789225756},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA367:$CE367)","v":62547.984938109264},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB367:$CE367)","v":54195.071172781085},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC367:$CE367)","v":45227.603284836696},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD367:$CE367)","v":35612.404844047764},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE367:$CE367)","v":25314.60802834011},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE367:CF367)","v":0}]
[null,"Autonome mutatie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R368-Q368","v":983.32024291661219},{"$f":"S368-R368","v":898.13459765716107},{"$f":"T368-S368","v":807.59347551528481},711.38423086790135,609.17905896221055,500.63422141422052,385.38923386955867,263.06601392463199,133.26798731324379,-4.4208497375657316,-150.43691417836817,-305.23806814558338,-469.30470172673813,-643.14086902531562,-827.27548019544338,-1022.2635522446362,-1228.6875215477485,-1447.1586211564718,-1678.3183261443919,-1922.8398703909479,-2181.4298383705318,-2454.8298356985615,-2743.81824236596,-3049.2120527941297,-3371.8688070455974,-3712.6886177422566,-4072.6162974698673,-4452.6435916855698,-4853.8115223950736,-5277.2128481280815,-5723.9946460175124,-6195.3610220759292,-6692.5759560666484,-7216.9662876872462,-7769.9248511164915,-8352.9137653281796,-8967.4678879443891,-9615.1984407889322,-10297.796815707654,-25314.60802834011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Resterende levensduur",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!$D$36","v":40},{"$f":"IF(Q370-1>=0,Q370-1,0)","v":39},38,{"$f":"IF(S370-1>=0,S370-1,0)","v":37},{"$f":"IF(T370-1>=0,T370-1,0)","v":36},{"$f":"IF(U370-1>=0,U370-1,0)","v":35},{"$f":"IF(V370-1>=0,V370-1,0)","v":34},{"$f":"IF(W370-1>=0,W370-1,0)","v":33},{"$f":"IF(X370-1>=0,X370-1,0)","v":32},{"$f":"IF(Y370-1>=0,Y370-1,0)","v":31},{"$f":"IF(Z370-1>=0,Z370-1,0)","v":30},{"$f":"IF(AA370-1>=0,AA370-1,0)","v":29},{"$f":"IF(AB370-1>=0,AB370-1,0)","v":28},{"$f":"IF(AC370-1>=0,AC370-1,0)","v":27},{"$f":"IF(AD370-1>=0,AD370-1,0)","v":26},{"$f":"IF(AE370-1>=0,AE370-1,0)","v":25},{"$f":"IF(AF370-1>=0,AF370-1,0)","v":24},{"$f":"IF(AG370-1>=0,AG370-1,0)","v":23},{"$f":"IF(AH370-1>=0,AH370-1,0)","v":22},{"$f":"IF(AI370-1>=0,AI370-1,0)","v":21},{"$f":"IF(AJ370-1>=0,AJ370-1,0)","v":20},{"$f":"IF(AK370-1>=0,AK370-1,0)","v":19},{"$f":"IF(AL370-1>=0,AL370-1,0)","v":18},{"$f":"IF(AM370-1>=0,AM370-1,0)","v":17},{"$f":"IF(AN370-1>=0,AN370-1,0)","v":16},{"$f":"IF(AO370-1>=0,AO370-1,0)","v":15},{"$f":"IF(AP370-1>=0,AP370-1,0)","v":14},{"$f":"IF(AQ370-1>=0,AQ370-1,0)","v":13},{"$f":"IF(AR370-1>=0,AR370-1,0)","v":12},{"$f":"IF(AS370-1>=0,AS370-1,0)","v":11},{"$f":"IF(AT370-1>=0,AT370-1,0)","v":10},{"$f":"IF(AU370-1>=0,AU370-1,0)","v":9},{"$f":"IF(AV370-1>=0,AV370-1,0)","v":8},{"$f":"IF(AW370-1>=0,AW370-1,0)","v":7},{"$f":"IF(AX370-1>=0,AX370-1,0)","v":6},{"$f":"IF(AY370-1>=0,AY370-1,0)","v":5},{"$f":"IF(AZ370-1>=0,AZ370-1,0)","v":4},{"$f":"IF(BA370-1>=0,BA370-1,0)","v":3},{"$f":"IF(BB370-1>=0,BB370-1,0)","v":2},{"$f":"IF(BC370-1>=0,BC370-1,0)","v":1},{"$f":"IF(BD370-1>=0,BD370-1,0)","v":0},{"$f":"IF(BE370-1>=0,BE370-1,0)","v":0},{"$f":"IF(BF370-1>=0,BF370-1,0)","v":0},{"$f":"IF(BG370-1>=0,BG370-1,0)","v":0},{"$f":"IF(BH370-1>=0,BH370-1,0)","v":0},{"$f":"IF(BI370-1>=0,BI370-1,0)","v":0},{"$f":"IF(BJ370-1>=0,BJ370-1,0)","v":0},{"$f":"IF(BK370-1>=0,BK370-1,0)","v":0},{"$f":"IF(BL370-1>=0,BL370-1,0)","v":0},{"$f":"IF(BM370-1>=0,BM370-1,0)","v":0},{"$f":"IF(BN370-1>=0,BN370-1,0)","v":0},{"$f":"IF(BO370-1>=0,BO370-1,0)","v":0},{"$f":"IF(BP370-1>=0,BP370-1,0)","v":0},{"$f":"IF(BQ370-1>=0,BQ370-1,0)","v":0},{"$f":"IF(BR370-1>=0,BR370-1,0)","v":0},{"$f":"IF(BS370-1>=0,BS370-1,0)","v":0},{"$f":"IF(BT370-1>=0,BT370-1,0)","v":0},{"$f":"IF(BU370-1>=0,BU370-1,0)","v":0},{"$f":"IF(BV370-1>=0,BV370-1,0)","v":0},{"$f":"IF(BW370-1>=0,BW370-1,0)","v":0},{"$f":"IF(BX370-1>=0,BX370-1,0)","v":0},{"$f":"IF(BY370-1>=0,BY370-1,0)","v":0},{"$f":"IF(BZ370-1>=0,BZ370-1,0)","v":0},{"$f":"IF(CA370-1>=0,CA370-1,0)","v":0},{"$f":"IF(CB370-1>=0,CB370-1,0)","v":0},{"$f":"IF(CC370-1>=0,CC370-1,0)","v":0},{"$f":"IF(CD370-1>=0,CD370-1,0)","v":0}]
[null,"Aantal woningen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(R370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(S370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(T370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(U370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(V370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(W370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(X370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Y370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Z370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AA370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AB370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AC370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AD370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AE370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AF370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AG370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AH370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AI370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AJ370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AK370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AL370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AM370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AN370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AO370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AP370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AQ370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AR370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AS370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AT370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AU370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AV370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AW370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AX370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AY370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AZ370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(BA370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(BB370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(BC370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(BD370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":241.9166844919786},{"$f":"IF(BE370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BF370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BG370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BH370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BI370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BJ370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BK370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BL370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BM370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BN370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BO370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BP370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BQ370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BR370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BS370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BT370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BU370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BV370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BW370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BX370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BY370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(BZ370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CA370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CB370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CC370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CD370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0},{"$f":"IF(CE370>0,'KAS - RES - BAL NOM'!$C$115,0)","v":0}]
[15,"Restwaarde - jaar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(T$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(U$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(V$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(W$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(X$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(Y$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(Z$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(AA$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(AB$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(AC$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(AD$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(AE$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(AF$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(AG$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(AH$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(AI$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(AJ$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(AK$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(AL$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(AM$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(AN$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(AO$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(AP$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(AQ$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(AR$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(AS$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(AT$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(AU$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(AV$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(AW$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(AX$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(AY$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(AZ$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(BA$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(BB$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(BC$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(BD$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(BE$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(BF$3-1=Input!$D$36+($A372-1),1,0)","v":1},{"$f":"IF(BG$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(BH$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(BI$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(BJ$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(BK$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(BL$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(BM$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(BN$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(BO$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(BP$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(BQ$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(BR$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(BS$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(BT$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(BU$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(BV$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(BW$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(BX$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(BY$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(BZ$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(CA$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(CB$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(CC$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(CD$3-1=Input!$D$36+($A372-1),1,0)","v":0},{"$f":"IF(CE$3-1=Input!$D$36+($A372-1),1,0)","v":0}]
[null,"Restwaarde   ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!$C$28*Reeksen!S$21*S372","v":0},{"$f":"Input!$C$28*Reeksen!T$21*T372","v":0},{"$f":"Input!$C$28*Reeksen!U$21*U372","v":0},{"$f":"Input!$C$28*Reeksen!V$21*V372","v":0},{"$f":"Input!$C$28*Reeksen!W$21*W372","v":0},{"$f":"Input!$C$28*Reeksen!X$21*X372","v":0},{"$f":"Input!$C$28*Reeksen!Y$21*Y372","v":0},{"$f":"Input!$C$28*Reeksen!Z$21*Z372","v":0},{"$f":"Input!$C$28*Reeksen!AA$21*AA372","v":0},{"$f":"Input!$C$28*Reeksen!AB$21*AB372","v":0},{"$f":"Input!$C$28*Reeksen!AC$21*AC372","v":0},{"$f":"Input!$C$28*Reeksen!AD$21*AD372","v":0},{"$f":"Input!$C$28*Reeksen!AE$21*AE372","v":0},{"$f":"Input!$C$28*Reeksen!AF$21*AF372","v":0},{"$f":"Input!$C$28*Reeksen!AG$21*AG372","v":0},{"$f":"Input!$C$28*Reeksen!AH$21*AH372","v":0},{"$f":"Input!$C$28*Reeksen!AI$21*AI372","v":0},{"$f":"Input!$C$28*Reeksen!AJ$21*AJ372","v":0},{"$f":"Input!$C$28*Reeksen!AK$21*AK372","v":0},{"$f":"Input!$C$28*Reeksen!AL$21*AL372","v":0},{"$f":"Input!$C$28*Reeksen!AM$21*AM372","v":0},{"$f":"Input!$C$28*Reeksen!AN$21*AN372","v":0},{"$f":"Input!$C$28*Reeksen!AO$21*AO372","v":0},{"$f":"Input!$C$28*Reeksen!AP$21*AP372","v":0},{"$f":"Input!$C$28*Reeksen!AQ$21*AQ372","v":0},{"$f":"Input!$C$28*Reeksen!AR$21*AR372","v":0},{"$f":"Input!$C$28*Reeksen!AS$21*AS372","v":0},{"$f":"Input!$C$28*Reeksen!AT$21*AT372","v":0},{"$f":"Input!$C$28*Reeksen!AU$21*AU372","v":0},{"$f":"Input!$C$28*Reeksen!AV$21*AV372","v":0},{"$f":"Input!$C$28*Reeksen!AW$21*AW372","v":0},{"$f":"Input!$C$28*Reeksen!AX$21*AX372","v":0},{"$f":"Input!$C$28*Reeksen!AY$21*AY372","v":0},{"$f":"Input!$C$28*Reeksen!AZ$21*AZ372","v":0},{"$f":"Input!$C$28*Reeksen!BA$21*BA372","v":0},{"$f":"Input!$C$28*Reeksen!BB$21*BB372","v":0},{"$f":"Input!$C$28*Reeksen!BC$21*BC372","v":0},{"$f":"Input!$C$28*Reeksen!BD$21*BD372","v":0},{"$f":"Input!$C$28*Reeksen!BE$21*BE372","v":0},{"$f":"Input!$C$28*Reeksen!BF$21*BF372","v":14583.520847863185},{"$f":"Input!$C$28*Reeksen!BG$21*BG372","v":0},{"$f":"Input!$C$28*Reeksen!BH$21*BH372","v":0},{"$f":"Input!$C$28*Reeksen!BI$21*BI372","v":0},{"$f":"Input!$C$28*Reeksen!BJ$21*BJ372","v":0},{"$f":"Input!$C$28*Reeksen!BK$21*BK372","v":0},{"$f":"Input!$C$28*Reeksen!BL$21*BL372","v":0},{"$f":"Input!$C$28*Reeksen!BM$21*BM372","v":0},{"$f":"Input!$C$28*Reeksen!BN$21*BN372","v":0},{"$f":"Input!$C$28*Reeksen!BO$21*BO372","v":0},{"$f":"Input!$C$28*Reeksen!BP$21*BP372","v":0},{"$f":"Input!$C$28*Reeksen!BQ$21*BQ372","v":0},{"$f":"Input!$C$28*Reeksen!BR$21*BR372","v":0},{"$f":"Input!$C$28*Reeksen!BS$21*BS372","v":0},{"$f":"Input!$C$28*Reeksen!BT$21*BT372","v":0},{"$f":"Input!$C$28*Reeksen!BU$21*BU372","v":0},{"$f":"Input!$C$28*Reeksen!BV$21*BV372","v":0},{"$f":"Input!$C$28*Reeksen!BW$21*BW372","v":0},{"$f":"Input!$C$28*Reeksen!BX$21*BX372","v":0},{"$f":"Input!$C$28*Reeksen!BY$21*BY372","v":0},{"$f":"Input!$C$28*Reeksen!BZ$21*BZ372","v":0},{"$f":"Input!$C$28*Reeksen!CA$21*CA372","v":0},{"$f":"Input!$C$28*Reeksen!CB$21*CB372","v":0},{"$f":"Input!$C$28*Reeksen!CC$21*CC372","v":0},{"$f":"Input!$C$28*Reeksen!CD$21*CD372","v":0},{"$f":"Input!$C$28*Reeksen!CE$21*CE372","v":0}]
[null,"Exploitatieperiode - jaar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":1},{"$f":"IF(T$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":1},{"$f":"IF(U$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":1},{"$f":"IF(V$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":1},{"$f":"IF(W$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":1},{"$f":"IF(X$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":1},{"$f":"IF(Y$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":1},{"$f":"IF(Z$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":1},{"$f":"IF(AA$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":1},{"$f":"IF(AB$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":1},{"$f":"IF(AC$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":1},{"$f":"IF(AD$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":1},{"$f":"IF(AE$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":1},{"$f":"IF(AF$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":1},{"$f":"IF(AG$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":1},{"$f":"IF(AH$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":1},{"$f":"IF(AI$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":1},{"$f":"IF(AJ$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":1},{"$f":"IF(AK$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":1},{"$f":"IF(AL$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":1},{"$f":"IF(AM$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":1},{"$f":"IF(AN$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":1},{"$f":"IF(AO$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":1},{"$f":"IF(AP$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":1},{"$f":"IF(AQ$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":1},{"$f":"IF(AR$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":1},{"$f":"IF(AS$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":1},{"$f":"IF(AT$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":1},{"$f":"IF(AU$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":1},{"$f":"IF(AV$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":1},{"$f":"IF(AW$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":1},{"$f":"IF(AX$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":1},{"$f":"IF(AY$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":1},{"$f":"IF(AZ$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":1},{"$f":"IF(BA$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":1},{"$f":"IF(BB$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":1},{"$f":"IF(BC$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":1},{"$f":"IF(BD$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":1},{"$f":"IF(BE$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":1},{"$f":"IF(BF$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":1},{"$f":"IF(BG$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":0},{"$f":"IF(BH$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":0},{"$f":"IF(BI$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":0},{"$f":"IF(BJ$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":0},{"$f":"IF(BK$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":0},{"$f":"IF(BL$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":0},{"$f":"IF(BM$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":0},{"$f":"IF(BN$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":0},{"$f":"IF(BO$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":0},{"$f":"IF(BP$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":0},{"$f":"IF(BQ$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":0},{"$f":"IF(BR$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":0},{"$f":"IF(BS$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":0},{"$f":"IF(BT$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":0},{"$f":"IF(BU$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":0},{"$f":"IF(BV$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":0},{"$f":"IF(BW$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":0},{"$f":"IF(BX$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":0},{"$f":"IF(BY$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":0},{"$f":"IF(BZ$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":0},{"$f":"IF(CA$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":0},{"$f":"IF(CB$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":0},{"$f":"IF(CC$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":0},{"$f":"IF(CD$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":0},{"$f":"IF(CE$3-1<=Input!$D$36+('Waarde NOM'!$A372-1),1,0)","v":0}]
[null,"Exploitatieresultaat",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S374*S$42+S373","v":5987.2341678297771},{"$f":"T374*T$42+T373","v":6122.6820198544847},6259.2709382776129,6397.0453217266995,6536.0491122227868,6676.3258108381833,6817.9184924765559,6960.869819784255,7105.2220562006478,7251.0170781545612,7398.2963864129115,7547.1011165867294,7697.4720487990226,7849.4496165178389,8003.0739145572916,8158.3847062482255,8315.421429779446,8474.2232037096146,8634.8288316489161,8797.2768061090028,8961.6053115184914,9127.8522264009425,9296.0551247108124,9466.2512763225841,9638.4776466669609,9812.770895507454,9989.1673748496942,10167.703125974889,10348.413875588127,10531.335031071192,10716.501674828713,10903.948557715614,11093.710091532896,11285.8203405778,11480.313012233637,11677.221446583444,11876.578605030769,12078.417057910046,12282.768971067722,27073.186939257805,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Bedrijfswaarde",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NPV(Input!$C$46,'Waarde NOM'!S375:$CE375)","v":139420.55121112269},{"$f":"NPV(Input!$C$46,'Waarde NOM'!T375:$CE375)","v":140404.34460384905},{"$f":"NPV(Input!$C$46,'Waarde NOM'!U375:$CE375)","v":141301.87981418706},{"$f":"NPV(Input!$C$46,'Waarde NOM'!V375:$CE375)","v":142107.70286661881},{"$f":"NPV(Input!$C$46,'Waarde NOM'!W375:$CE375)","v":142816.04268822307},{"$f":"NPV(Input!$C$46,'Waarde NOM'!X375:$CE375)","v":143420.79571041139},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Y375:$CE375)","v":143915.5096850938},{"$f":"NPV(Input!$C$46,'Waarde NOM'!Z375:$CE375)","v":144293.3666768719},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AA375:$CE375)","v":144547.16519093132},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AB375:$CE375)","v":144669.30139427728},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AC375:$CE375)","v":144651.74938583653},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AD375:$CE375)","v":144486.04046871545},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AE375:$CE375)","v":144163.24137556448},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AF375:$CE375)","v":143673.93139554374},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AG375:$CE375)","v":143008.17834880302},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AH375:$CE375)","v":142155.51335168592},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AI375:$CE375)","v":141104.90431302201},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AJ375:$CE375)","v":139844.72809889365},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AK375:$CE375)","v":138362.74130012872},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AL375:$CE375)","v":136646.04953348622},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AM375:$CE375)","v":134681.07520405159},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AN375:$CE375)","v":132453.52365273569},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AO375:$CE375)","v":129948.34760897153},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AP375:$CE375)","v":127149.70986470929},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AQ375:$CE375)","v":124040.94408162216},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AR375:$CE375)","v":120604.51363903633},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AS375:$CE375)","v":116821.96842548069},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AT375:$CE375)","v":112673.89947190507},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AU375:$CE375)","v":108139.89131952544},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AV375:$CE375)","v":103198.47200991356},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AW375:$CE375)","v":97827.060579338067},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AX375:$CE375)","v":92001.91193347628},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AY375:$CE375)","v":85698.058972434446},{"$f":"NPV(Input!$C$46,'Waarde NOM'!AZ375:$CE375)","v":78889.251829523288},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BA375:$CE375)","v":71547.894080421655},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BB375:$CE375)","v":63644.975772209109},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BC375:$CE375)","v":55150.003114236126},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BD375:$CE375)","v":46030.924664917162},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BE375:$CE375)","v":36254.053840252978},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BF375:$CE375)","v":25783.987561197908},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BG375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BH375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BI375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BJ375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BK375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BL375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BM375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BN375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BO375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BP375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BQ375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BR375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BS375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BT375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BU375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BV375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BW375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BX375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BY375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!BZ375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CA375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CB375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CC375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CD375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!CE375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde NOM'!$CE375:CF375)","v":0}]
[null,"Autonome mutatie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S376-R376","v":983.79339272636571},{"$f":"T376-S376","v":897.53521033801371},805.82305243174778,708.33982160425512,604.75302218832076,494.71397468241048,377.85699177809875,253.79851405942463,122.13620334595907,-17.552008440747159,-165.70891712108278,-322.79909315097029,-489.30998002074193,-665.75304674071958,-852.66499711709912,-1050.6090386639116,-1260.1762141283543,-1481.9867987649341,-1716.6917666424997,-1964.9743294346263,-2227.5515513159044,-2505.1760437641642,-2798.6377442622324,-3108.7657830871321,-3436.4304425858281,-3782.5452135556407,-4148.0689535756246,-4534.0081523796252,-4941.4193096118834,-5371.411430575492,-5825.1486458617874,-6303.8529610418336,-6808.8071429111587,-7341.3577491016331,-7902.9183082125455,-8494.9726579729831,-9119.078449318964,-9776.8708246641836,-10470.06627905507,-25783.987561197908,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Resterende levensduur",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!$D$36","v":40},{"$f":"IF(R378-1>=0,R378-1,0)","v":39},{"$f":"IF(S378-1>=0,S378-1,0)","v":38},{"$f":"IF(T378-1>=0,T378-1,0)","v":37},{"$f":"IF(U378-1>=0,U378-1,0)","v":36},{"$f":"IF(V378-1>=0,V378-1,0)","v":35},{"$f":"IF(W378-1>=0,W378-1,0)","v":34},{"$f":"IF(X378-1>=0,X378-1,0)","v":33},{"$f":"IF(Y378-1>=0,Y378-1,0)","v":32},{"$f":"IF(Z378-1>=0,Z378-1,0)","v":31},{"$f":"IF(AA378-1>=0,AA378-1,0)","v":30},{"$f":"IF(AB378-1>=0,AB378-1,0)","v":29},{"$f":"IF(AC378-1>=0,AC378-1,0)","v":28},{"$f":"IF(AD378-1>=0,AD378-1,0)","v":27},{"$f":"IF(AE378-1>=0,AE378-1,0)","v":26},{"$f":"IF(AF378-1>=0,AF378-1,0)","v":25},{"$f":"IF(AG378-1>=0,AG378-1,0)","v":24},{"$f":"IF(AH378-1>=0,AH378-1,0)","v":23},{"$f":"IF(AI378-1>=0,AI378-1,0)","v":22},{"$f":"IF(AJ378-1>=0,AJ378-1,0)","v":21},{"$f":"IF(AK378-1>=0,AK378-1,0)","v":20},{"$f":"IF(AL378-1>=0,AL378-1,0)","v":19},{"$f":"IF(AM378-1>=0,AM378-1,0)","v":18},{"$f":"IF(AN378-1>=0,AN378-1,0)","v":17},{"$f":"IF(AO378-1>=0,AO378-1,0)","v":16},{"$f":"IF(AP378-1>=0,AP378-1,0)","v":15},{"$f":"IF(AQ378-1>=0,AQ378-1,0)","v":14},{"$f":"IF(AR378-1>=0,AR378-1,0)","v":13},{"$f":"IF(AS378-1>=0,AS378-1,0)","v":12},{"$f":"IF(AT378-1>=0,AT378-1,0)","v":11},{"$f":"IF(AU378-1>=0,AU378-1,0)","v":10},{"$f":"IF(AV378-1>=0,AV378-1,0)","v":9},{"$f":"IF(AW378-1>=0,AW378-1,0)","v":8},{"$f":"IF(AX378-1>=0,AX378-1,0)","v":7},{"$f":"IF(AY378-1>=0,AY378-1,0)","v":6},{"$f":"IF(AZ378-1>=0,AZ378-1,0)","v":5},{"$f":"IF(BA378-1>=0,BA378-1,0)","v":4},{"$f":"IF(BB378-1>=0,BB378-1,0)","v":3},{"$f":"IF(BC378-1>=0,BC378-1,0)","v":2},{"$f":"IF(BD378-1>=0,BD378-1,0)","v":1},{"$f":"IF(BE378-1>=0,BE378-1,0)","v":0},{"$f":"IF(BF378-1>=0,BF378-1,0)","v":0},{"$f":"IF(BG378-1>=0,BG378-1,0)","v":0},{"$f":"IF(BH378-1>=0,BH378-1,0)","v":0},{"$f":"IF(BI378-1>=0,BI378-1,0)","v":0},{"$f":"IF(BJ378-1>=0,BJ378-1,0)","v":0},{"$f":"IF(BK378-1>=0,BK378-1,0)","v":0},{"$f":"IF(BL378-1>=0,BL378-1,0)","v":0},{"$f":"IF(BM378-1>=0,BM378-1,0)","v":0},{"$f":"IF(BN378-1>=0,BN378-1,0)","v":0},{"$f":"IF(BO378-1>=0,BO378-1,0)","v":0},{"$f":"IF(BP378-1>=0,BP378-1,0)","v":0},{"$f":"IF(BQ378-1>=0,BQ378-1,0)","v":0},{"$f":"IF(BR378-1>=0,BR378-1,0)","v":0},{"$f":"IF(BS378-1>=0,BS378-1,0)","v":0},{"$f":"IF(BT378-1>=0,BT378-1,0)","v":0},{"$f":"IF(BU378-1>=0,BU378-1,0)","v":0},{"$f":"IF(BV378-1>=0,BV378-1,0)","v":0},{"$f":"IF(BW378-1>=0,BW378-1,0)","v":0},{"$f":"IF(BX378-1>=0,BX378-1,0)","v":0},{"$f":"IF(BY378-1>=0,BY378-1,0)","v":0},{"$f":"IF(BZ378-1>=0,BZ378-1,0)","v":0},{"$f":"IF(CA378-1>=0,CA378-1,0)","v":0},{"$f":"IF(CB378-1>=0,CB378-1,0)","v":0},{"$f":"IF(CC378-1>=0,CC378-1,0)","v":0},{"$f":"IF(CD378-1>=0,CD378-1,0)","v":0}]
[null,"Aantal woningen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(R378>0,'KAS - RES - BAL NOM'!$C$115,)","v":241.9166844919786},{"$f":"IF(S378>0,'KAS - RES - BAL NOM'!$C$115,)","v":241.9166844919786},{"$f":"IF(T378>0,'KAS - RES - BAL NOM'!$C$115,)","v":241.9166844919786},{"$f":"IF(U378>0,'KAS - RES - BAL NOM'!$C$115,)","v":241.9166844919786},{"$f":"IF(V378>0,'KAS - RES - BAL NOM'!$C$115,)","v":241.9166844919786},{"$f":"IF(W378>0,'KAS - RES - BAL NOM'!$C$115,)","v":241.9166844919786},{"$f":"IF(X378>0,'KAS - RES - BAL NOM'!$C$115,)","v":241.9166844919786},{"$f":"IF(Y378>0,'KAS - RES - BAL NOM'!$C$115,)","v":241.9166844919786},{"$f":"IF(Z378>0,'KAS - RES - BAL NOM'!$C$115,)","v":241.9166844919786},{"$f":"IF(AA378>0,'KAS - RES - BAL NOM'!$C$115,)","v":241.9166844919786},{"$f":"IF(AB378>0,'KAS - RES - BAL NOM'!$C$115,)","v":241.9166844919786},{"$f":"IF(AC378>0,'KAS - RES - BAL NOM'!$C$115,)","v":241.9166844919786},{"$f":"IF(AD378>0,'KAS - RES - BAL NOM'!$C$115,)","v":241.9166844919786},{"$f":"IF(AE378>0,'KAS - RES - BAL NOM'!$C$115,)","v":241.9166844919786},{"$f":"IF(AF378>0,'KAS - RES - BAL NOM'!$C$115,)","v":241.9166844919786},{"$f":"IF(AG378>0,'KAS - RES - BAL NOM'!$C$115,)","v":241.9166844919786},{"$f":"IF(AH378>0,'KAS - RES - BAL NOM'!$C$115,)","v":241.9166844919786},{"$f":"IF(AI378>0,'KAS - RES - BAL NOM'!$C$115,)","v":241.9166844919786},{"$f":"IF(AJ378>0,'KAS - RES - BAL NOM'!$C$115,)","v":241.9166844919786},{"$f":"IF(AK378>0,'KAS - RES - BAL NOM'!$C$115,)","v":241.9166844919786},{"$f":"IF(AL378>0,'KAS - RES - BAL NOM'!$C$115,)","v":241.9166844919786},{"$f":"IF(AM378>0,'KAS - RES - BAL NOM'!$C$115,)","v":241.9166844919786},{"$f":"IF(AN378>0,'KAS - RES - BAL NOM'!$C$115,)","v":241.9166844919786},{"$f":"IF(AO378>0,'KAS - RES - BAL NOM'!$C$115,)","v":241.9166844919786},{"$f":"IF(AP378>0,'KAS - RES - BAL NOM'!$C$115,)","v":241.9166844919786},{"$f":"IF(AQ378>0,'KAS - RES - BAL NOM'!$C$115,)","v":241.9166844919786},{"$f":"IF(AR378>0,'KAS - RES - BAL NOM'!$C$115,)","v":241.9166844919786},{"$f":"IF(AS378>0,'KAS - RES - BAL NOM'!$C$115,)","v":241.9166844919786},{"$f":"IF(AT378>0,'KAS - RES - BAL NOM'!$C$115,)","v":241.9166844919786},{"$f":"IF(AU378>0,'KAS - RES - BAL NOM'!$C$115,)","v":241.9166844919786},{"$f":"IF(AV378>0,'KAS - RES - BAL NOM'!$C$115,)","v":241.9166844919786},{"$f":"IF(AW378>0,'KAS - RES - BAL NOM'!$C$115,)","v":241.9166844919786},{"$f":"IF(AX378>0,'KAS - RES - BAL NOM'!$C$115,)","v":241.9166844919786},{"$f":"IF(AY378>0,'KAS - RES - BAL NOM'!$C$115,)","v":241.9166844919786},{"$f":"IF(AZ378>0,'KAS - RES - BAL NOM'!$C$115,)","v":241.9166844919786},{"$f":"IF(BA378>0,'KAS - RES - BAL NOM'!$C$115,)","v":241.9166844919786},{"$f":"IF(BB378>0,'KAS - RES - BAL NOM'!$C$115,)","v":241.9166844919786},{"$f":"IF(BC378>0,'KAS - RES - BAL NOM'!$C$115,)","v":241.9166844919786},{"$f":"IF(BD378>0,'KAS - RES - BAL NOM'!$C$115,)","v":241.9166844919786},{"$f":"IF(BE378>0,'KAS - RES - BAL NOM'!$C$115,)","v":241.9166844919786},{"$f":"IF(BF378>0,'KAS - RES - BAL NOM'!$C$115,)","v":0},{"$f":"IF(BG378>0,'KAS - RES - BAL NOM'!$C$115,)","v":0},{"$f":"IF(BH378>0,'KAS - RES - BAL NOM'!$C$115,)","v":0},{"$f":"IF(BI378>0,'KAS - RES - BAL NOM'!$C$115,)","v":0},{"$f":"IF(BJ378>0,'KAS - RES - BAL NOM'!$C$115,)","v":0},{"$f":"IF(BK378>0,'KAS - RES - BAL NOM'!$C$115,)","v":0},{"$f":"IF(BL378>0,'KAS - RES - BAL NOM'!$C$115,)","v":0},{"$f":"IF(BM378>0,'KAS - RES - BAL NOM'!$C$115,)","v":0},{"$f":"IF(BN378>0,'KAS - RES - BAL NOM'!$C$115,)","v":0},{"$f":"IF(BO378>0,'KAS - RES - BAL NOM'!$C$115,)","v":0},{"$f":"IF(BP378>0,'KAS - RES - BAL NOM'!$C$115,)","v":0},{"$f":"IF(BQ378>0,'KAS - RES - BAL NOM'!$C$115,)","v":0},{"$f":"IF(BR378>0,'KAS - RES - BAL NOM'!$C$115,)","v":0},{"$f":"IF(BS378>0,'KAS - RES - BAL NOM'!$C$115,)","v":0},{"$f":"IF(BT378>0,'KAS - RES - BAL NOM'!$C$115,)","v":0},{"$f":"IF(BU378>0,'KAS - RES - BAL NOM'!$C$115,)","v":0},{"$f":"IF(BV378>0,'KAS - RES - BAL NOM'!$C$115,)","v":0},{"$f":"IF(BW378>0,'KAS - RES - BAL NOM'!$C$115,)","v":0},{"$f":"IF(BX378>0,'KAS - RES - BAL NOM'!$C$115,)","v":0},{"$f":"IF(BY378>0,'KAS - RES - BAL NOM'!$C$115,)","v":0},{"$f":"IF(BZ378>0,'KAS - RES - BAL NOM'!$C$115,)","v":0},{"$f":"IF(CA378>0,'KAS - RES - BAL NOM'!$C$115,)","v":0},{"$f":"IF(CB378>0,'KAS - RES - BAL NOM'!$C$115,)","v":0},{"$f":"IF(CC378>0,'KAS - RES - BAL NOM'!$C$115,)","v":0},{"$f":"IF(CD378>0,'KAS - RES - BAL NOM'!$C$115,)","v":0},{"$f":"IF(CE378>0,'KAS - RES - BAL NOM'!$C$115,)","v":0}]
[]
[null,"Aantal woningen totaal",null,{"$f":"D267+D275+D283+D291+D299+D307+D315+D323+D331+D339+D347+D355+D363+D371+D379","v":241.9166844919786},{"$f":"E267+E275+E283+E291+E299+E307+E315+E323+E331+E339+E347+E355+E363+E371+E379","v":483.8333689839572},725.75005347593583,967.6667379679144,1209.583422459893,1451.5001069518717,1693.4167914438503,1935.333475935829,2177.2501604278077,2419.1668449197864,2661.0835294117651,2903.0002139037438,3144.9168983957225,3386.8335828877011,3628.7502673796798]
[null,"Gemiddeld gewogen resterende levensduur",null,{"$f":"IFERROR(('Waarde NOM'!D266*'Waarde NOM'!D267+'Waarde NOM'!D274*'Waarde NOM'!D275+'Waarde NOM'!D282*'Waarde NOM'!D283+'Waarde NOM'!D290*'Waarde NOM'!D291+'Waarde NOM'!D298*'Waarde NOM'!D299+'Waarde NOM'!D306*'Waarde NOM'!D307+'Waarde NOM'!D314*'Waarde NOM'!D315+'Waarde NOM'!D322*'Waarde NOM'!D323+'Waarde NOM'!D330*'Waarde NOM'!D331+'Waarde NOM'!D338*'Waarde NOM'!D339+'Waarde NOM'!D346*'Waarde NOM'!D347+'Waarde NOM'!D354*'Waarde NOM'!D355+'Waarde NOM'!D362*'Waarde NOM'!D363+'Waarde NOM'!D370*'Waarde NOM'!D371+'Waarde NOM'!D378*'Waarde NOM'!D379)/(D381),0)","v":40},{"$f":"IFERROR(('Waarde NOM'!E266*'Waarde NOM'!E267+'Waarde NOM'!E274*'Waarde NOM'!E275+'Waarde NOM'!E282*'Waarde NOM'!E283+'Waarde NOM'!E290*'Waarde NOM'!E291+'Waarde NOM'!E298*'Waarde NOM'!E299+'Waarde NOM'!E306*'Waarde NOM'!E307+'Waarde NOM'!E314*'Waarde NOM'!E315+'Waarde NOM'!E322*'Waarde NOM'!E323+'Waarde NOM'!E330*'Waarde NOM'!E331+'Waarde NOM'!E338*'Waarde NOM'!E339+'Waarde NOM'!E346*'Waarde NOM'!E347+'Waarde NOM'!E354*'Waarde NOM'!E355+'Waarde NOM'!E362*'Waarde NOM'!E363+'Waarde NOM'!E370*'Waarde NOM'!E371+'Waarde NOM'!E378*'Waarde NOM'!E379)/(E381),0)","v":39.5},{"$f":"IFERROR(('Waarde NOM'!F266*'Waarde NOM'!F267+'Waarde NOM'!F274*'Waarde NOM'!F275+'Waarde NOM'!F282*'Waarde NOM'!F283+'Waarde NOM'!F290*'Waarde NOM'!F291+'Waarde NOM'!F298*'Waarde NOM'!F299+'Waarde NOM'!F306*'Waarde NOM'!F307+'Waarde NOM'!F314*'Waarde NOM'!F315+'Waarde NOM'!F322*'Waarde NOM'!F323+'Waarde NOM'!F330*'Waarde NOM'!F331+'Waarde NOM'!F338*'Waarde NOM'!F339+'Waarde NOM'!F346*'Waarde NOM'!F347+'Waarde NOM'!F354*'Waarde NOM'!F355+'Waarde NOM'!F362*'Waarde NOM'!F363+'Waarde NOM'!F370*'Waarde NOM'!F371+'Waarde NOM'!F378*'Waarde NOM'!F379)/(F381),0)","v":39},{"$f":"IFERROR(('Waarde NOM'!G266*'Waarde NOM'!G267+'Waarde NOM'!G274*'Waarde NOM'!G275+'Waarde NOM'!G282*'Waarde NOM'!G283+'Waarde NOM'!G290*'Waarde NOM'!G291+'Waarde NOM'!G298*'Waarde NOM'!G299+'Waarde NOM'!G306*'Waarde NOM'!G307+'Waarde NOM'!G314*'Waarde NOM'!G315+'Waarde NOM'!G322*'Waarde NOM'!G323+'Waarde NOM'!G330*'Waarde NOM'!G331+'Waarde NOM'!G338*'Waarde NOM'!G339+'Waarde NOM'!G346*'Waarde NOM'!G347+'Waarde NOM'!G354*'Waarde NOM'!G355+'Waarde NOM'!G362*'Waarde NOM'!G363+'Waarde NOM'!G370*'Waarde NOM'!G371+'Waarde NOM'!G378*'Waarde NOM'!G379)/(G381),0)","v":38.5},{"$f":"IFERROR(('Waarde NOM'!H266*'Waarde NOM'!H267+'Waarde NOM'!H274*'Waarde NOM'!H275+'Waarde NOM'!H282*'Waarde NOM'!H283+'Waarde NOM'!H290*'Waarde NOM'!H291+'Waarde NOM'!H298*'Waarde NOM'!H299+'Waarde NOM'!H306*'Waarde NOM'!H307+'Waarde NOM'!H314*'Waarde NOM'!H315+'Waarde NOM'!H322*'Waarde NOM'!H323+'Waarde NOM'!H330*'Waarde NOM'!H331+'Waarde NOM'!H338*'Waarde NOM'!H339+'Waarde NOM'!H346*'Waarde NOM'!H347+'Waarde NOM'!H354*'Waarde NOM'!H355+'Waarde NOM'!H362*'Waarde NOM'!H363+'Waarde NOM'!H370*'Waarde NOM'!H371+'Waarde NOM'!H378*'Waarde NOM'!H379)/(H381),0)","v":38},{"$f":"IFERROR(('Waarde NOM'!I266*'Waarde NOM'!I267+'Waarde NOM'!I274*'Waarde NOM'!I275+'Waarde NOM'!I282*'Waarde NOM'!I283+'Waarde NOM'!I290*'Waarde NOM'!I291+'Waarde NOM'!I298*'Waarde NOM'!I299+'Waarde NOM'!I306*'Waarde NOM'!I307+'Waarde NOM'!I314*'Waarde NOM'!I315+'Waarde NOM'!I322*'Waarde NOM'!I323+'Waarde NOM'!I330*'Waarde NOM'!I331+'Waarde NOM'!I338*'Waarde NOM'!I339+'Waarde NOM'!I346*'Waarde NOM'!I347+'Waarde NOM'!I354*'Waarde NOM'!I355+'Waarde NOM'!I362*'Waarde NOM'!I363+'Waarde NOM'!I370*'Waarde NOM'!I371+'Waarde NOM'!I378*'Waarde NOM'!I379)/(I381),0)","v":37.499999999999993},{"$f":"IFERROR(('Waarde NOM'!J266*'Waarde NOM'!J267+'Waarde NOM'!J274*'Waarde NOM'!J275+'Waarde NOM'!J282*'Waarde NOM'!J283+'Waarde NOM'!J290*'Waarde NOM'!J291+'Waarde NOM'!J298*'Waarde NOM'!J299+'Waarde NOM'!J306*'Waarde NOM'!J307+'Waarde NOM'!J314*'Waarde NOM'!J315+'Waarde NOM'!J322*'Waarde NOM'!J323+'Waarde NOM'!J330*'Waarde NOM'!J331+'Waarde NOM'!J338*'Waarde NOM'!J339+'Waarde NOM'!J346*'Waarde NOM'!J347+'Waarde NOM'!J354*'Waarde NOM'!J355+'Waarde NOM'!J362*'Waarde NOM'!J363+'Waarde NOM'!J370*'Waarde NOM'!J371+'Waarde NOM'!J378*'Waarde NOM'!J379)/(J381),0)","v":37},{"$f":"IFERROR(('Waarde NOM'!K266*'Waarde NOM'!K267+'Waarde NOM'!K274*'Waarde NOM'!K275+'Waarde NOM'!K282*'Waarde NOM'!K283+'Waarde NOM'!K290*'Waarde NOM'!K291+'Waarde NOM'!K298*'Waarde NOM'!K299+'Waarde NOM'!K306*'Waarde NOM'!K307+'Waarde NOM'!K314*'Waarde NOM'!K315+'Waarde NOM'!K322*'Waarde NOM'!K323+'Waarde NOM'!K330*'Waarde NOM'!K331+'Waarde NOM'!K338*'Waarde NOM'!K339+'Waarde NOM'!K346*'Waarde NOM'!K347+'Waarde NOM'!K354*'Waarde NOM'!K355+'Waarde NOM'!K362*'Waarde NOM'!K363+'Waarde NOM'!K370*'Waarde NOM'!K371+'Waarde NOM'!K378*'Waarde NOM'!K379)/(K381),0)","v":36.5},{"$f":"IFERROR(('Waarde NOM'!L266*'Waarde NOM'!L267+'Waarde NOM'!L274*'Waarde NOM'!L275+'Waarde NOM'!L282*'Waarde NOM'!L283+'Waarde NOM'!L290*'Waarde NOM'!L291+'Waarde NOM'!L298*'Waarde NOM'!L299+'Waarde NOM'!L306*'Waarde NOM'!L307+'Waarde NOM'!L314*'Waarde NOM'!L315+'Waarde NOM'!L322*'Waarde NOM'!L323+'Waarde NOM'!L330*'Waarde NOM'!L331+'Waarde NOM'!L338*'Waarde NOM'!L339+'Waarde NOM'!L346*'Waarde NOM'!L347+'Waarde NOM'!L354*'Waarde NOM'!L355+'Waarde NOM'!L362*'Waarde NOM'!L363+'Waarde NOM'!L370*'Waarde NOM'!L371+'Waarde NOM'!L378*'Waarde NOM'!L379)/(L381),0)","v":36},{"$f":"IFERROR(('Waarde NOM'!M266*'Waarde NOM'!M267+'Waarde NOM'!M274*'Waarde NOM'!M275+'Waarde NOM'!M282*'Waarde NOM'!M283+'Waarde NOM'!M290*'Waarde NOM'!M291+'Waarde NOM'!M298*'Waarde NOM'!M299+'Waarde NOM'!M306*'Waarde NOM'!M307+'Waarde NOM'!M314*'Waarde NOM'!M315+'Waarde NOM'!M322*'Waarde NOM'!M323+'Waarde NOM'!M330*'Waarde NOM'!M331+'Waarde NOM'!M338*'Waarde NOM'!M339+'Waarde NOM'!M346*'Waarde NOM'!M347+'Waarde NOM'!M354*'Waarde NOM'!M355+'Waarde NOM'!M362*'Waarde NOM'!M363+'Waarde NOM'!M370*'Waarde NOM'!M371+'Waarde NOM'!M378*'Waarde NOM'!M379)/(M381),0)","v":35.499999999999993},{"$f":"IFERROR(('Waarde NOM'!N266*'Waarde NOM'!N267+'Waarde NOM'!N274*'Waarde NOM'!N275+'Waarde NOM'!N282*'Waarde NOM'!N283+'Waarde NOM'!N290*'Waarde NOM'!N291+'Waarde NOM'!N298*'Waarde NOM'!N299+'Waarde NOM'!N306*'Waarde NOM'!N307+'Waarde NOM'!N314*'Waarde NOM'!N315+'Waarde NOM'!N322*'Waarde NOM'!N323+'Waarde NOM'!N330*'Waarde NOM'!N331+'Waarde NOM'!N338*'Waarde NOM'!N339+'Waarde NOM'!N346*'Waarde NOM'!N347+'Waarde NOM'!N354*'Waarde NOM'!N355+'Waarde NOM'!N362*'Waarde NOM'!N363+'Waarde NOM'!N370*'Waarde NOM'!N371+'Waarde NOM'!N378*'Waarde NOM'!N379)/(N381),0)","v":34.999999999999993},{"$f":"IFERROR(('Waarde NOM'!O266*'Waarde NOM'!O267+'Waarde NOM'!O274*'Waarde NOM'!O275+'Waarde NOM'!O282*'Waarde NOM'!O283+'Waarde NOM'!O290*'Waarde NOM'!O291+'Waarde NOM'!O298*'Waarde NOM'!O299+'Waarde NOM'!O306*'Waarde NOM'!O307+'Waarde NOM'!O314*'Waarde NOM'!O315+'Waarde NOM'!O322*'Waarde NOM'!O323+'Waarde NOM'!O330*'Waarde NOM'!O331+'Waarde NOM'!O338*'Waarde NOM'!O339+'Waarde NOM'!O346*'Waarde NOM'!O347+'Waarde NOM'!O354*'Waarde NOM'!O355+'Waarde NOM'!O362*'Waarde NOM'!O363+'Waarde NOM'!O370*'Waarde NOM'!O371+'Waarde NOM'!O378*'Waarde NOM'!O379)/(O381),0)","v":34.499999999999993},{"$f":"IFERROR(('Waarde NOM'!P266*'Waarde NOM'!P267+'Waarde NOM'!P274*'Waarde NOM'!P275+'Waarde NOM'!P282*'Waarde NOM'!P283+'Waarde NOM'!P290*'Waarde NOM'!P291+'Waarde NOM'!P298*'Waarde NOM'!P299+'Waarde NOM'!P306*'Waarde NOM'!P307+'Waarde NOM'!P314*'Waarde NOM'!P315+'Waarde NOM'!P322*'Waarde NOM'!P323+'Waarde NOM'!P330*'Waarde NOM'!P331+'Waarde NOM'!P338*'Waarde NOM'!P339+'Waarde NOM'!P346*'Waarde NOM'!P347+'Waarde NOM'!P354*'Waarde NOM'!P355+'Waarde NOM'!P362*'Waarde NOM'!P363+'Waarde NOM'!P370*'Waarde NOM'!P371+'Waarde NOM'!P378*'Waarde NOM'!P379)/(P381),0)","v":33.999999999999993},{"$f":"IFERROR(('Waarde NOM'!Q266*'Waarde NOM'!Q267+'Waarde NOM'!Q274*'Waarde NOM'!Q275+'Waarde NOM'!Q282*'Waarde NOM'!Q283+'Waarde NOM'!Q290*'Waarde NOM'!Q291+'Waarde NOM'!Q298*'Waarde NOM'!Q299+'Waarde NOM'!Q306*'Waarde NOM'!Q307+'Waarde NOM'!Q314*'Waarde NOM'!Q315+'Waarde NOM'!Q322*'Waarde NOM'!Q323+'Waarde NOM'!Q330*'Waarde NOM'!Q331+'Waarde NOM'!Q338*'Waarde NOM'!Q339+'Waarde NOM'!Q346*'Waarde NOM'!Q347+'Waarde NOM'!Q354*'Waarde NOM'!Q355+'Waarde NOM'!Q362*'Waarde NOM'!Q363+'Waarde NOM'!Q370*'Waarde NOM'!Q371+'Waarde NOM'!Q378*'Waarde NOM'!Q379)/(Q381),0)","v":33.5},{"$f":"IFERROR(('Waarde NOM'!R266*'Waarde NOM'!R267+'Waarde NOM'!R274*'Waarde NOM'!R275+'Waarde NOM'!R282*'Waarde NOM'!R283+'Waarde NOM'!R290*'Waarde NOM'!R291+'Waarde NOM'!R298*'Waarde NOM'!R299+'Waarde NOM'!R306*'Waarde NOM'!R307+'Waarde NOM'!R314*'Waarde NOM'!R315+'Waarde NOM'!R322*'Waarde NOM'!R323+'Waarde NOM'!R330*'Waarde NOM'!R331+'Waarde NOM'!R338*'Waarde NOM'!R339+'Waarde NOM'!R346*'Waarde NOM'!R347+'Waarde NOM'!R354*'Waarde NOM'!R355+'Waarde NOM'!R362*'Waarde NOM'!R363+'Waarde NOM'!R370*'Waarde NOM'!R371+'Waarde NOM'!R378*'Waarde NOM'!R379)/(R381),0)","v":33}]
[]
[null,"Verloop bedrijfswaarde"]
[]
[null,"Bedrijfswaarde niet-gerenoveerde woningen",{"$f":"C203","v":284922692.20139885},{"$f":"D203","v":275949308.96773314},267514365.95768416,258977430.087773,249614726.94149682,239659056.91026714,228914791.73476267,217758044.68090874,206278844.49120498,194564771.18500513,182557262.44408116,170339476.64768568,158082447.94018409,145691653.13843188,133225927.63726218,120875130.60917252,108538759.41657245,96241500.484666944,84144517.411200523,72237259.332318053,60489719.732732944,48859425.461651713,37290335.080011405,25721120.742599014,13780372.934849197,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BP203","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Bedrijfswaarde gerenoveerde woningen jaar 1",{"$f":"C264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":0},{"$f":"D264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":25102521.086629234},{"$f":"E264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":25353042.218380667},{"$f":"F264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":25600179.14524854},{"$f":"G264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":25822044.730337705},{"$f":"H264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":26024664.896373015},{"$f":"I264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":26192425.514184438},{"$f":"J264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":26337949.307352126},{"$f":"K264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":26459962.865197159},{"$f":"L264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":26557117.004114427},{"$f":"M264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":26627983.139573418},{"$f":"N264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":26671049.470640842},{"$f":"O264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":26684716.967897359},{"$f":"P264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":26667295.155159935},{"$f":"Q264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":26616997.674937733},{"$f":"R264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":26531937.627041664},{"$f":"S264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":26410122.669235289},{"$f":"T264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":26249449.868255205},{"$f":"U264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":26047700.288942851},{"$f":"V264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":25802533.308612946},{"$f":"W264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":25511480.643137917},{"$f":"X264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":25171940.070548624},{"$f":"Y264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":24781168.837239578},{"$f":"Z264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":24336276.731119078},{"$f":"AA264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":23834218.80525969},{"$f":"AB264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":23271787.734780807},{"$f":"AC264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":22645605.788829856},{"$f":"AD264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":21952116.398620978},{"$f":"AE264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":21187575.301536892},{"$f":"AF264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":20348041.240298908},{"$f":"AG264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":19429366.195159908},{"$f":"AH264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":18427185.125972275},{"$f":"AI264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":17336905.199825093},{"$f":"AJ264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":16153694.478729928},{"$f":"AK264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":14872470.040558172},{"$f":"AL264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":13487885.50509401},{"$f":"AM264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":11994317.935660455},{"$f":"AN264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":10385854.085299835},{"$f":"AO264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":8656275.9549401216},{"$f":"AP264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":6799045.629351208},{"$f":"AQ264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":4807289.3549870495},{"$f":"AR264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":0},{"$f":"AS264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":0},{"$f":"AT264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":0},{"$f":"AU264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":0},{"$f":"AV264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":0},{"$f":"AW264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":0},{"$f":"AX264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":0},{"$f":"AY264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":0},{"$f":"AZ264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":0},{"$f":"BA264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":0},{"$f":"BB264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":0},{"$f":"BC264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":0},{"$f":"BD264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":0},{"$f":"BE264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":0},{"$f":"BF264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":0},{"$f":"BG264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":0},{"$f":"BH264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":0},{"$f":"BI264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":0},{"$f":"BJ264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":0},{"$f":"BK264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":0},{"$f":"BL264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":0},{"$f":"BM264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":0},{"$f":"BN264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":0},{"$f":"BO264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":0},{"$f":"BP264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":0},{"$f":"BQ264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":0},{"$f":"BR264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":0},{"$f":"BS264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":0},{"$f":"BT264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":0},{"$f":"BU264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":0},{"$f":"BV264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":0},{"$f":"BW264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":0},{"$f":"BX264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":0},{"$f":"BY264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":0},{"$f":"BZ264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":0},{"$f":"CA264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":0},{"$f":"CB264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":0},{"$f":"CC264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":0},{"$f":"CD264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":0},{"$f":"CE264*('KAS - RES - BAL NOM'!$C$116-'KAS - RES - BAL NOM'!$B$116)","v":0}]
[null,"Bedrijfswaarde gerenoveerde woningen jaar 2",{"$f":"C272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":0},{"$f":"D272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":0},{"$f":"E272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":25684908.20894324},{"$f":"F272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":25948638.435339246},{"$f":"G272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":26187926.984932944},{"$f":"H272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":26408841.263698019},{"$f":"I272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":26595810.69987569},{"$f":"J272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":26761503.752327941},{"$f":"K272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":26904695.032421768},{"$f":"L272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":27024085.779700264},{"$f":"M272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":27118300.353938546},{"$f":"N272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":27185882.545724228},{"$f":"O272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":27225291.696734916},{"$f":"P272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":27234898.620439366},{"$f":"Q272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":27212981.313481137},{"$f":"R272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":27157720.447512239},{"$f":"S272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":27067194.630729388},{"$f":"T272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":26939375.427824017},{"$f":"U272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":26772122.126490101},{"$f":"V272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":26563176.23803756},{"$f":"W272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":26310155.719033759},{"$f":"X272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":26010548.900239255},{"$f":"Y272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":25661708.108414739},{"$f":"Z272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":25260842.965852998},{"$f":"AA272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":24805013.351730309},{"$f":"AB272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":24291122.008574955},{"$f":"AC272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":23715906.776313711},{"$f":"AD272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":23075932.435479026},{"$f":"AE272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":22367582.140237838},{"$f":"AF272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":21587048.420934908},{"$f":"AG272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":20730323.734827708},{"$f":"AH272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":19793190.542623464},{"$f":"AI272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":18771210.88730884},{"$f":"AJ272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":17659715.450587861},{"$f":"AK272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":16453792.061009005},{"$f":"AL272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":15148273.626567388},{"$f":"AM272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":13737725.463207498},{"$f":"AN272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":12216431.989224233},{"$f":"AO272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":10578382.754060738},{"$f":"AP272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":8817257.7684278563},{"$f":"AQ272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":6926412.1010175301},{"$f":"AR272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":4898859.7053478584},{"$f":"AS272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":0},{"$f":"AT272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":0},{"$f":"AU272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":0},{"$f":"AV272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":0},{"$f":"AW272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":0},{"$f":"AX272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":0},{"$f":"AY272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":0},{"$f":"AZ272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":0},{"$f":"BA272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":0},{"$f":"BB272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":0},{"$f":"BC272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":0},{"$f":"BD272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":0},{"$f":"BE272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":0},{"$f":"BF272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":0},{"$f":"BG272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":0},{"$f":"BH272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":0},{"$f":"BI272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":0},{"$f":"BJ272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":0},{"$f":"BK272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":0},{"$f":"BL272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":0},{"$f":"BM272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":0},{"$f":"BN272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":0},{"$f":"BO272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":0},{"$f":"BP272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":0},{"$f":"BQ272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":0},{"$f":"BR272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":0},{"$f":"BS272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":0},{"$f":"BT272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":0},{"$f":"BU272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":0},{"$f":"BV272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":0},{"$f":"BW272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":0},{"$f":"BX272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":0},{"$f":"BY272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":0},{"$f":"BZ272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":0},{"$f":"CA272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":0},{"$f":"CB272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":0},{"$f":"CC272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":0},{"$f":"CD272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":0},{"$f":"CE272*('KAS - RES - BAL NOM'!$D$116-'KAS - RES - BAL NOM'!$C$116)","v":0}]
[null,"Bedrijfswaarde gerenoveerde woningen jaar 3",{"$f":"C280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":0},{"$f":"D280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":0},{"$f":"E280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":0},{"$f":"F280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":26286411.609873675},{"$f":"G280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":26542588.818194099},{"$f":"H280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":26781236.188622225},{"$f":"I280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":26986825.371046115},{"$f":"J280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":27172069.157056879},{"$f":"K280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":27335788.707387153},{"$f":"L280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":27476734.138413925},{"$f":"M280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":27593581.130587887},{"$f":"N280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":27684927.361206036},{"$f":"O280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":27749288.752990808},{"$f":"P280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":27785095.529508058},{"$f":"Q280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":27790688.068003263},{"$f":"R280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":27764312.539760474},{"$f":"S280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":27704116.327590037},{"$f":"T280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":27608143.20952769},{"$f":"U280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":27474328.297278963},{"$f":"V280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":27300492.717365865},{"$f":"W280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":27084338.022328477},{"$f":"X280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":26823440.318698708},{"$f":"Y280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":26515244.097797163},{"$f":"Z280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":26157055.754704546},{"$f":"AA280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":25746036.780024435},{"$f":"AB280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":25279196.608283788},{"$f":"AC280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":24753385.106007982},{"$f":"AD280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":24165284.681658015},{"$f":"AE280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":23511401.998725776},{"$f":"AF280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":22788059.272347234},{"$f":"AG280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":21991385.128810655},{"$f":"AH280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":21117305.00630556},{"$f":"AI280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":20161531.074175045},{"$f":"AJ280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":19119551.646797374},{"$f":"AK280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":17986620.067028992},{"$f":"AL280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":16757743.032888373},{"$f":"AM280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":15427668.339844532},{"$f":"AN280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":13990872.009693118},{"$f":"AO280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":12441544.775553066},{"$f":"AP280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":10773577.8909948},{"$f":"AQ280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":8980548.2297128215},{"$f":"AR280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":7055702.6404779153},{"$f":"AS280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":4991941.5203427309},{"$f":"AT280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":0},{"$f":"AU280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":0},{"$f":"AV280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":0},{"$f":"AW280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":0},{"$f":"AX280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":0},{"$f":"AY280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":0},{"$f":"AZ280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":0},{"$f":"BA280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":0},{"$f":"BB280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":0},{"$f":"BC280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":0},{"$f":"BD280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":0},{"$f":"BE280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":0},{"$f":"BF280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":0},{"$f":"BG280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":0},{"$f":"BH280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":0},{"$f":"BI280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":0},{"$f":"BJ280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":0},{"$f":"BK280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":0},{"$f":"BL280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":0},{"$f":"BM280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":0},{"$f":"BN280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":0},{"$f":"BO280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":0},{"$f":"BP280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":0},{"$f":"BQ280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":0},{"$f":"BR280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":0},{"$f":"BS280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":0},{"$f":"BT280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":0},{"$f":"BU280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":0},{"$f":"BV280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":0},{"$f":"BW280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":0},{"$f":"BX280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":0},{"$f":"BY280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":0},{"$f":"BZ280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":0},{"$f":"CA280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":0},{"$f":"CB280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":0},{"$f":"CC280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":0},{"$f":"CD280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":0},{"$f":"CE280*('KAS - RES - BAL NOM'!$E$116-'KAS - RES - BAL NOM'!$D$116)","v":0}]
[null,"Bedrijfswaarde gerenoveerde woningen jaar 4",{"$f":"C288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":0},{"$f":"D288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":0},{"$f":"E288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":0},{"$f":"F288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":0},{"$f":"G288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":26886339.359064769},{"$f":"H288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":27142174.256536428},{"$f":"I288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":27365810.34235603},{"$f":"J288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":27570003.376932293},{"$f":"K288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":27753619.638256337},{"$f":"L288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":27915456.615826566},{"$f":"M288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":28054239.731871162},{"$f":"N288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":28168618.892553471},{"$f":"O288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":28257164.860905617},{"$f":"P288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":28318365.442818604},{"$f":"Q288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":28350621.476979338},{"$f":"R288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":28352242.619185355},{"$f":"S288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":28321442.910986159},{"$f":"T288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":28256336.122093629},{"$f":"U288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":28154930.855473194},{"$f":"V288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":28015125.403469801},{"$f":"W288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":27834702.342737619},{"$f":"X288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":27611322.855128303},{"$f":"Y288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":27342520.761048242},{"$f":"Z288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":27025696.251118176},{"$f":"AA288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":26658109.30125875},{"$f":"AB288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":26236872.755579818},{"$f":"AC288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":25758945.060668811},{"$f":"AD288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":25221122.634051885},{"$f":"AE288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":24620031.848739345},{"$f":"AF288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":23952120.614861485},{"$f":"AG288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":23213649.538450617},{"$f":"AH288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":22400682.636427518},{"$f":"AI288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":21509077.585803099},{"$f":"AJ288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":20534475.484006833},{"$f":"AK288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":19472290.096098926},{"$f":"AL288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":18317696.563411802},{"$f":"AM288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":17065619.546894133},{"$f":"AN288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":15710720.777095197},{"$f":"AO288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":14247385.981325254},{"$f":"AP288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":12669711.157055596},{"$f":"AQ288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":10971488.159076659},{"$f":"AR288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":9146189.5663099457},{"$f":"AS288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":7186952.7924663648},{"$f":"AT288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":5086563.402955112},{"$f":"AU288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":0},{"$f":"AV288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":0},{"$f":"AW288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":0},{"$f":"AX288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":0},{"$f":"AY288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":0},{"$f":"AZ288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":0},{"$f":"BA288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":0},{"$f":"BB288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":0},{"$f":"BC288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":0},{"$f":"BD288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":0},{"$f":"BE288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":0},{"$f":"BF288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":0},{"$f":"BG288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":0},{"$f":"BH288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":0},{"$f":"BI288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":0},{"$f":"BJ288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":0},{"$f":"BK288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":0},{"$f":"BL288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":0},{"$f":"BM288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":0},{"$f":"BN288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":0},{"$f":"BO288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":0},{"$f":"BP288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":0},{"$f":"BQ288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":0},{"$f":"BR288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":0},{"$f":"BS288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":0},{"$f":"BT288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":0},{"$f":"BU288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":0},{"$f":"BV288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":0},{"$f":"BW288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":0},{"$f":"BX288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":0},{"$f":"BY288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":0},{"$f":"BZ288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":0},{"$f":"CA288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":0},{"$f":"CB288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":0},{"$f":"CC288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":0},{"$f":"CD288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":0},{"$f":"CE288*('KAS - RES - BAL NOM'!$F$116-'KAS - RES - BAL NOM'!$E$116)","v":0}]
[null,"Bedrijfswaarde gerenoveerde woningen jaar 5",{"$f":"C296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":0},{"$f":"D296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":0},{"$f":"E296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":0},{"$f":"F296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":0},{"$f":"G296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":0},{"$f":"H296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":27491973.471667655},{"$f":"I296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":27733099.518243812},{"$f":"J296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":27955657.011614464},{"$f":"K296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":28158555.954672616},{"$f":"L296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":28340639.748063661},{"$f":"M296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":28500682.020720109},{"$f":"N296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":28637383.295844872},{"$f":"O296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":28749367.484361589},{"$f":"P296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":28835178.197447374},{"$f":"Q296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":28893274.869339548},{"$f":"R296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":28922028.681163576},{"$f":"S296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":28919718.276063286},{"$f":"T296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":28884525.255424608},{"$f":"U296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":28814529.445470721},{"$f":"V296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":28707703.92296721},{"$f":"W296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":28561909.788209897},{"$f":"X296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":28374890.672874197},{"$f":"Y296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":28144266.969681431},{"$f":"Z296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":27867529.770183019},{"$f":"AA296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":27542034.496276841},{"$f":"AB296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":27164994.210348811},{"$f":"AC296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":26733472.588176262},{"$f":"AD296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":26244376.537934702},{"$f":"AE296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":25694448.447816301},{"$f":"AF296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":25080258.04389229},{"$f":"AG296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":24398193.838932961},{"$f":"AH296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":23644454.151933983},{"$f":"AI296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":22815037.677084886},{"$f":"AJ296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":21905733.579852711},{"$f":"AK296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":20912111.096737094},{"$f":"AL296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":19829508.614081882},{"$f":"AM296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":18653022.200097717},{"$f":"AN296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":17377493.562958963},{"$f":"AO296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":15997497.406482205},{"$f":"AP296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":14507328.153470395},{"$f":"AQ296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":12900986.005312197},{"$f":"AR296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":11172162.304857261},{"$f":"AS296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":9314224.167941045},{"$f":"AT296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":7320198.3472035266},{"$f":"AU296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":5182754.2900306368},{"$f":"AV296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":0},{"$f":"AW296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":0},{"$f":"AX296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":0},{"$f":"AY296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":0},{"$f":"AZ296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":0},{"$f":"BA296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":0},{"$f":"BB296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":0},{"$f":"BC296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":0},{"$f":"BD296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":0},{"$f":"BE296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":0},{"$f":"BF296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":0},{"$f":"BG296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":0},{"$f":"BH296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":0},{"$f":"BI296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":0},{"$f":"BJ296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":0},{"$f":"BK296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":0},{"$f":"BL296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":0},{"$f":"BM296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":0},{"$f":"BN296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":0},{"$f":"BO296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":0},{"$f":"BP296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":0},{"$f":"BQ296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":0},{"$f":"BR296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":0},{"$f":"BS296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":0},{"$f":"BT296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":0},{"$f":"BU296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":0},{"$f":"BV296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":0},{"$f":"BW296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":0},{"$f":"BX296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":0},{"$f":"BY296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":0},{"$f":"BZ296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":0},{"$f":"CA296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":0},{"$f":"CB296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":0},{"$f":"CC296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":0},{"$f":"CD296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":0},{"$f":"CE296*('KAS - RES - BAL NOM'!$G$116-'KAS - RES - BAL NOM'!$F$116)","v":0}]
[null,"Bedrijfswaarde gerenoveerde woningen jaar 6",{"$f":"C304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":0},{"$f":"D304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":0},{"$f":"E304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":0},{"$f":"F304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":0},{"$f":"G304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":0},{"$f":"H304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":0},{"$f":"I304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":28089019.8281295},{"$f":"J304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":28329373.336994439},{"$f":"K304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":28550958.096321587},{"$f":"L304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":28752661.996795081},{"$f":"M304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":28933305.381888099},{"$f":"N304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":29091637.825071257},{"$f":"O304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":29226334.740049295},{"$f":"P304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":29335993.815919466},{"$f":"Q304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":29419131.268735245},{"$f":"R304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":29474177.900529053},{"$f":"S304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":29499474.956397038},{"$f":"T304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":29493269.769775048},{"$f":"U304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":29453711.185538683},{"$f":"V304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":29378844.750038568},{"$f":"W304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":29266607.656634822},{"$f":"X304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":29114823.434720367},{"$f":"Y304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":28921196.36961991},{"$f":"Z304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":28683305.640118428},{"$f":"AA304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":28398599.15970901},{"$f":"AB304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":28064387.106952589},{"$f":"AC304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":27677835.129610229},{"$f":"AD304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":27235957.206440363},{"$f":"AE304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":26735608.149747241},{"$f":"AF304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":26173475.730919782},{"$f":"AG304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":25546072.410311829},{"$f":"AH304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":24849726.651881792},{"$f":"AI304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":24080573.802030087},{"$f":"AJ304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":23234546.511045165},{"$f":"AK304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":22307364.674489174},{"$f":"AL304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":21294524.87072156},{"$f":"AM304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":20191289.269569382},{"$f":"AN304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":18992673.985904209},{"$f":"AO304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":17693436.850574713},{"$f":"AP304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":16288064.569767527},{"$f":"AQ304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":14770759.242424186},{"$f":"AR304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":13135424.203824848},{"$f":"AS304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":11375649.161857009},{"$f":"AT304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":9484694.5908152889},{"$f":"AU304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":7455475.3458229844},{"$f":"AV304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":5280543.4591231626},{"$f":"AW304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":0},{"$f":"AX304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":0},{"$f":"AY304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":0},{"$f":"AZ304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":0},{"$f":"BA304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":0},{"$f":"BB304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":0},{"$f":"BC304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":0},{"$f":"BD304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":0},{"$f":"BE304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":0},{"$f":"BF304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":0},{"$f":"BG304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":0},{"$f":"BH304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":0},{"$f":"BI304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":0},{"$f":"BJ304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":0},{"$f":"BK304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":0},{"$f":"BL304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":0},{"$f":"BM304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":0},{"$f":"BN304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":0},{"$f":"BO304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":0},{"$f":"BP304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":0},{"$f":"BQ304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":0},{"$f":"BR304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":0},{"$f":"BS304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":0},{"$f":"BT304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":0},{"$f":"BU304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":0},{"$f":"BV304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":0},{"$f":"BW304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":0},{"$f":"BX304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":0},{"$f":"BY304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":0},{"$f":"BZ304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":0},{"$f":"CA304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":0},{"$f":"CB304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":0},{"$f":"CC304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":0},{"$f":"CD304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":0},{"$f":"CE304*('KAS - RES - BAL NOM'!$H$116-'KAS - RES - BAL NOM'!$G$116)","v":0}]
[null,"Bedrijfswaarde gerenoveerde woningen jaar 7",{"$f":"C312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":0},{"$f":"D312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":0},{"$f":"E312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":0},{"$f":"F312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":0},{"$f":"G312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":0},{"$f":"H312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":0},{"$f":"I312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":0},{"$f":"J312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":28691488.261445466},{"$f":"K312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":28931178.766995169},{"$f":"L312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":29151893.701002333},{"$f":"M312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":29352498.671305716},{"$f":"N312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":29531790.778959759},{"$f":"O312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":29688495.341632221},{"$f":"P312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":29821262.447581537},{"$f":"Q312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":29928663.331980415},{"$f":"R312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":30009186.566936485},{"$f":"S312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":30061234.05612484},{"$f":"T312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":30083116.82448924},{"$f":"U312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":30073050.592988588},{"$f":"V312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":30029151.127860967},{"$f":"W312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":29949429.353348341},{"$f":"X312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":29831786.21626956},{"$f":"Y312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":29674007.290246565},{"$f":"Z312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":29473757.106776416},{"$f":"AA312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":29228573.199699897},{"$f":"AB312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":28935859.848943021},{"$f":"AC312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":28592881.508700181},{"$f":"AD312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":28196755.904484812},{"$f":"AE312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":27744446.782693923},{"$f":"AF312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":27232756.295513794},{"$f":"AG312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":26658317.003135536},{"$f":"AH312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":26017583.474346686},{"$f":"AI312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":25306823.465618223},{"$f":"AJ312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":24522108.657812711},{"$f":"AK312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":23659304.928595092},{"$f":"AL312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":22714062.137532782},{"$f":"AM312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":21681803.399721164},{"$f":"AN312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":20557713.822563581},{"$f":"AO312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":19336728.679067053},{"$f":"AP312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":18013520.989684485},{"$f":"AQ312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":16582488.483336987},{"$f":"AR312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":15037739.906783288},{"$f":"AS312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":13373080.649963377},{"$f":"AT312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":11581997.653326971},{"$f":"AU312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":9657643.5614602547},{"$f":"AV312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":7592820.0855422961},{"$f":"AW312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":5379960.5352921113},{"$f":"AX312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":0},{"$f":"AY312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":0},{"$f":"AZ312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":0},{"$f":"BA312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":0},{"$f":"BB312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":0},{"$f":"BC312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":0},{"$f":"BD312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":0},{"$f":"BE312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":0},{"$f":"BF312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":0},{"$f":"BG312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":0},{"$f":"BH312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":0},{"$f":"BI312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":0},{"$f":"BJ312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":0},{"$f":"BK312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":0},{"$f":"BL312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":0},{"$f":"BM312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":0},{"$f":"BN312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":0},{"$f":"BO312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":0},{"$f":"BP312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":0},{"$f":"BQ312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":0},{"$f":"BR312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":0},{"$f":"BS312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":0},{"$f":"BT312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":0},{"$f":"BU312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":0},{"$f":"BV312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":0},{"$f":"BW312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":0},{"$f":"BX312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":0},{"$f":"BY312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":0},{"$f":"BZ312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":0},{"$f":"CA312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":0},{"$f":"CB312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":0},{"$f":"CC312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":0},{"$f":"CD312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":0},{"$f":"CE312*('KAS - RES - BAL NOM'!$I$116-'KAS - RES - BAL NOM'!$H$116)","v":0}]
[null,"Bedrijfswaarde gerenoveerde woningen jaar 8",{"$f":"C320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":0},{"$f":"D320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":0},{"$f":"E320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":0},{"$f":"F320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":0},{"$f":"G320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":0},{"$f":"H320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":0},{"$f":"I320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":0},{"$f":"J320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":0},{"$f":"K320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":29299562.911591765},{"$f":"L320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":29538697.052828763},{"$f":"M320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":29758642.190723468},{"$f":"N320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":29958241.474348396},{"$f":"O320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":30136268.571790285},{"$f":"P320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":30291424.33924751},{"$f":"Q320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":30422333.318229686},{"$f":"R320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":30527540.052498221},{"$f":"S320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":30605505.215964664},{"$f":"T320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":30654601.542321052},{"$f":"U320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":30673109.546711992},{"$f":"V320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":30659213.029270541},{"$f":"W320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":30610994.349828392},{"$f":"X320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":30526429.462573618},{"$f":"Y320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":30403382.69886582},{"$f":"Z320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":30239601.285826635},{"$f":"AA320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":30032709.587702636},{"$f":"AB320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":29780203.056345887},{"$f":"AC320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":29479441.876473192},{"$f":"AD320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":29127644.290646479},{"$f":"AE320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":28721879.588163666},{"$f":"AF320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":28259060.741257023},{"$f":"AG320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":27735936.671165932},{"$f":"AH320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":27149084.125778601},{"$f":"AI320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":26494899.149621733},{"$f":"AJ320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":25769588.126016401},{"$f":"AK320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":24969158.370208967},{"$f":"AL320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":24089408.251227345},{"$f":"AM320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":23125916.819100458},{"$f":"AN320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":22074032.912911836},{"$f":"AO320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":20928863.723932721},{"$f":"AP320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":19685262.786793437},{"$f":"AQ320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":18337817.370301392},{"$f":"AR320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":16880835.238095909},{"$f":"AS320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":15308330.74784163},{"$f":"AT320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":13614010.256099137},{"$f":"AU320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":11791256.794371026},{"$f":"AV320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":9833113.980098607},{"$f":"AW320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":7732269.1245762398},{"$f":"AX320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":5481035.4978513969},{"$f":"AY320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":0},{"$f":"AZ320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":0},{"$f":"BA320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":0},{"$f":"BB320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":0},{"$f":"BC320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":0},{"$f":"BD320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":0},{"$f":"BE320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":0},{"$f":"BF320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":0},{"$f":"BG320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":0},{"$f":"BH320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":0},{"$f":"BI320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":0},{"$f":"BJ320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":0},{"$f":"BK320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":0},{"$f":"BL320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":0},{"$f":"BM320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":0},{"$f":"BN320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":0},{"$f":"BO320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":0},{"$f":"BP320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":0},{"$f":"BQ320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":0},{"$f":"BR320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":0},{"$f":"BS320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":0},{"$f":"BT320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":0},{"$f":"BU320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":0},{"$f":"BV320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":0},{"$f":"BW320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":0},{"$f":"BX320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":0},{"$f":"BY320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":0},{"$f":"BZ320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":0},{"$f":"CA320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":0},{"$f":"CB320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":0},{"$f":"CC320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":0},{"$f":"CD320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":0},{"$f":"CE320*('KAS - RES - BAL NOM'!$J$116-'KAS - RES - BAL NOM'!$I$116)","v":0}]
[null,"Bedrijfswaarde gerenoveerde woningen jaar 9",{"$f":"C328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":0},{"$f":"D328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":0},{"$f":"E328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":0},{"$f":"F328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":0},{"$f":"G328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":0},{"$f":"H328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":0},{"$f":"I328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":0},{"$f":"J328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":0},{"$f":"K328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":0},{"$f":"L328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":29913426.095044512},{"$f":"M328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":30152107.685050003},{"$f":"N328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":30371380.243391264},{"$f":"O328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":30570064.279285293},{"$f":"P328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":30746909.832117267},{"$f":"Q328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":30900593.085742932},{"$f":"R328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":31029712.808387127},{"$f":"S328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":31132786.609648012},{"$f":"T328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":31208247.005688574},{"$f":"U328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":31254437.283247888},{"$f":"V328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":31269607.152633235},{"$f":"W328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":31251908.179359224},{"$f":"X328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":31199388.983580984},{"$f":"Y328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":31109990.195923556},{"$f":"Z328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":30981539.157737251},{"$f":"AA328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":30811744.353208788},{"$f":"AB328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":30598189.560127351},{"$f":"AC328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":30338327.705443729},{"$f":"AD328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":30029474.411065541},{"$f":"AE328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":29668801.214603681},{"$f":"AF328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":29253328.449019037},{"$f":"AG328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":28779917.764316048},{"$f":"AH328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":28245264.273586225},{"$f":"AI328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":27645888.304819733},{"$f":"AJ328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":26978126.738974299},{"$f":"AK328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":26238123.913814768},{"$f":"AL328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":25421822.072013434},{"$f":"AM328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":24524951.330925852},{"$f":"AN328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":23543019.150328502},{"$f":"AO328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":22471299.273220219},{"$f":"AP328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":21304820.113545306},{"$f":"AQ328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":20038352.563390858},{"$f":"AR328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":18666397.190839849},{"$f":"AS328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":17183170.798222765},{"$f":"AT328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":15582592.30899933},{"$f":"AU328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":13858267.949916231},{"$f":"AV328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":12003475.69342107},{"$f":"AW328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":10011148.923564825},{"$f":"AX328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":7873859.2867894126},{"$f":"AY328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":5583798.68707004},{"$f":"AZ328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":0},{"$f":"BA328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":0},{"$f":"BB328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":0},{"$f":"BC328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":0},{"$f":"BD328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":0},{"$f":"BE328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":0},{"$f":"BF328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":0},{"$f":"BG328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":0},{"$f":"BH328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":0},{"$f":"BI328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":0},{"$f":"BJ328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":0},{"$f":"BK328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":0},{"$f":"BL328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":0},{"$f":"BM328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":0},{"$f":"BN328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":0},{"$f":"BO328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":0},{"$f":"BP328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":0},{"$f":"BQ328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":0},{"$f":"BR328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":0},{"$f":"BS328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":0},{"$f":"BT328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":0},{"$f":"BU328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":0},{"$f":"BV328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":0},{"$f":"BW328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":0},{"$f":"BX328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":0},{"$f":"BY328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":0},{"$f":"BZ328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":0},{"$f":"CA328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":0},{"$f":"CB328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":0},{"$f":"CC328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":0},{"$f":"CD328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":0},{"$f":"CE328*('KAS - RES - BAL NOM'!$K$116-'KAS - RES - BAL NOM'!$J$116)","v":0}]
[null,"Bedrijfswaarde gerenoveerde woningen jaar 10",{"$f":"C336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":0},{"$f":"D336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":0},{"$f":"E336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":0},{"$f":"F336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":0},{"$f":"G336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":0},{"$f":"H336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":0},{"$f":"I336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":0},{"$f":"J336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":0},{"$f":"K336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":0},{"$f":"L336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":0},{"$f":"M336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":30533258.360013813},{"$f":"N336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":30771588.452103261},{"$f":"O336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":30990282.898432892},{"$f":"P336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":31188139.382222243},{"$f":"Q336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":31363884.113353163},{"$f":"R336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":31516168.387377866},{"$f":"S336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":31643564.967588294},{"$f":"T336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":31744564.281525869},{"$f":"U336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":31817570.422877043},{"$f":"V336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":31860896.949243851},{"$f":"W336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":31872762.465800367},{"$f":"X336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":31851285.984344184},{"$f":"Y336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":31794482.046724919},{"$f":"Z336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":31700255.601078689},{"$f":"AA336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":31566396.618717287},{"$f":"AB336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":31390574.438911282},{"$f":"AC336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":31170331.82816685},{"$f":"AD336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":30903078.739924822},{"$f":"AE336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":30586085.759905923},{"$f":"AF336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":30216477.221586395},{"$f":"AG336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":29791223.975511774},{"$f":"AH336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":29307135.795341734},{"$f":"AI336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":28760853.402663022},{"$f":"AJ336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":28148840.091709752},{"$f":"AK336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":27467372.934186988},{"$f":"AL336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":26712533.543404266},{"$f":"AM336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":25880198.375886232},{"$f":"AN336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":24966028.547536898},{"$f":"AO336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":23965459.140289035},{"$f":"AP336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":22873687.973967567},{"$f":"AQ336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":21685663.816834226},{"$f":"AR336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":20396074.006955385},{"$f":"AS336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":18999331.455144078},{"$f":"AT336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":17489560.998766713},{"$f":"AU336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":15860585.074171979},{"$f":"AV336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":14105908.673889605},{"$f":"AW336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":12218703.553056791},{"$f":"AX336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":10191791.647755975},{"$f":"AY336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":8017627.6660849303},{"$f":"AZ336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":5688280.8108244631},{"$f":"BA336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":0},{"$f":"BB336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":0},{"$f":"BC336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":0},{"$f":"BD336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":0},{"$f":"BE336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":0},{"$f":"BF336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":0},{"$f":"BG336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":0},{"$f":"BH336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":0},{"$f":"BI336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":0},{"$f":"BJ336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":0},{"$f":"BK336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":0},{"$f":"BL336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":0},{"$f":"BM336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":0},{"$f":"BN336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":0},{"$f":"BO336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":0},{"$f":"BP336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":0},{"$f":"BQ336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":0},{"$f":"BR336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":0},{"$f":"BS336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":0},{"$f":"BT336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":0},{"$f":"BU336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":0},{"$f":"BV336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":0},{"$f":"BW336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":0},{"$f":"BX336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":0},{"$f":"BY336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":0},{"$f":"BZ336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":0},{"$f":"CA336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":0},{"$f":"CB336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":0},{"$f":"CC336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":0},{"$f":"CD336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":0},{"$f":"CE336*('KAS - RES - BAL NOM'!$L$116-'KAS - RES - BAL NOM'!$K$116)","v":0}]
[null,"Bedrijfswaarde gerenoveerde woningen jaar 11",{"$f":"C344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":0},{"$f":"D344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":0},{"$f":"E344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":0},{"$f":"F344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":0},{"$f":"G344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":0},{"$f":"H344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":0},{"$f":"I344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":0},{"$f":"J344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":0},{"$f":"K344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":0},{"$f":"L344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":0},{"$f":"M344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":0},{"$f":"N344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":31159238.537964977},{"$f":"O344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":31397315.4885877},{"$f":"P344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":31615523.601884786},{"$f":"Q344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":31812637.543998834},{"$f":"R344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":31987359.48955581},{"$f":"S344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":32138315.624875143},{"$f":"T344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":32264052.471677057},{"$f":"U344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":32363033.022535793},{"$f":"V344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":32433632.678885542},{"$f":"W344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":32474134.981924132},{"$f":"X344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":32482727.126274142},{"$f":"Y344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":32457495.245751377},{"$f":"Z344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":32396419.460056469},{"$f":"AA344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":32297368.670643955},{"$f":"AB344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":32158095.093434285},{"$f":"AC344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":31976228.515416},{"$f":"AD344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":31749270.261536427},{"$f":"AE344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":31474586.857598115},{"$f":"AF344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":31149403.374163188},{"$f":"AG344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":30770796.435717419},{"$f":"AH344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":30335686.878557656},{"$f":"AI344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":29840832.040039741},{"$f":"AJ344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":29282817.660955302},{"$f":"AK344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":28658049.381894816},{"$f":"AL344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":27962743.813497491},{"$f":"AM344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":27192919.159484111},{"$f":"AN344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":26344385.370314673},{"$f":"AO344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":25412733.804205697},{"$f":"AP344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":24393326.371080067},{"$f":"AQ344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":23281284.133802351},{"$f":"AR344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":22071475.339771919},{"$f":"AS344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":20758502.854601443},{"$f":"AT344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":19336690.968196936},{"$f":"AU344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":17800071.542073715},{"$f":"AV344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":16142369.46518643},{"$f":"AW344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":14356987.383918457},{"$f":"AX344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":12436989.670160724},{"$f":"AY344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":10375085.589609919},{"$f":"AZ344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":8163611.6305256989},{"$f":"BA344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":5794512.9512023022},{"$f":"BB344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":0},{"$f":"BC344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":0},{"$f":"BD344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":0},{"$f":"BE344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":0},{"$f":"BF344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":0},{"$f":"BG344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":0},{"$f":"BH344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":0},{"$f":"BI344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":0},{"$f":"BJ344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":0},{"$f":"BK344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":0},{"$f":"BL344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":0},{"$f":"BM344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":0},{"$f":"BN344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":0},{"$f":"BO344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":0},{"$f":"BP344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":0},{"$f":"BQ344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":0},{"$f":"BR344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":0},{"$f":"BS344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":0},{"$f":"BT344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":0},{"$f":"BU344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":0},{"$f":"BV344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":0},{"$f":"BW344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":0},{"$f":"BX344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":0},{"$f":"BY344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":0},{"$f":"BZ344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":0},{"$f":"CA344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":0},{"$f":"CB344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":0},{"$f":"CC344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":0},{"$f":"CD344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":0},{"$f":"CE344*('KAS - RES - BAL NOM'!$M$116-'KAS - RES - BAL NOM'!$L$116)","v":0}]
[null,"Bedrijfswaarde gerenoveerde woningen jaar 12",{"$f":"C352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":0},{"$f":"D352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":0},{"$f":"E352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":0},{"$f":"F352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":0},{"$f":"G352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":0},{"$f":"H352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":0},{"$f":"I352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":0},{"$f":"J352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":0},{"$f":"K352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":0},{"$f":"L352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":0},{"$f":"M352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":0},{"$f":"N352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":0},{"$f":"O352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":31791543.791452404},{"$f":"P352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":32029463.319892731},{"$f":"Q352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":32247274.247907177},{"$f":"R352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":32443728.028659575},{"$f":"S352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":32617502.590934087},{"$f":"T352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":32767198.786038954},{"$f":"U352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":32891336.652615782},{"$f":"V352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":32988351.49046953},{"$f":"W352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":33056589.734087326},{"$f":"X352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":33094304.616045501},{"$f":"Y352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":33099651.610011291},{"$f":"Z352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":33070683.642529387},{"$f":"AA352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":33005346.062240511},{"$f":"AB352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":32901471.354610678},{"$f":"AC352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":32756773.589651205},{"$f":"AD352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":32568842.589483395},{"$f":"AE352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":32335137.801942434},{"$f":"AF352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":32052981.865724724},{"$f":"AG352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":31719553.851857021},{"$f":"AH352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":31331882.165504243},{"$f":"AI352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":30886837.091333654},{"$f":"AJ352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":30381122.964813914},{"$f":"AK352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":29811269.950946361},{"$f":"AL352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":29173625.411001608},{"$f":"AM352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":28464344.836863436},{"$f":"AN352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":27679382.331562962},{"$f":"AO352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":26814480.613516409},{"$f":"AP352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":25865160.520856302},{"$f":"AQ352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":24826709.991067406},{"$f":"AR352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":23694172.489900224},{"$f":"AS352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":22462334.862236161},{"$f":"AT352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":21125714.576213393},{"$f":"AU352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":19678546.330490999},{"$f":"AV352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":18114767.99302458},{"$f":"AW352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":16428005.838148512},{"$f":"AX352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":14611559.047102284},{"$f":"AY352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":12658383.435398553},{"$f":"AZ352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":10561074.368603768},{"$f":"BA352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":8311848.8261842737},{"$f":"BB352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":5902526.5710573932},{"$f":"BC352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":0},{"$f":"BD352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":0},{"$f":"BE352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":0},{"$f":"BF352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":0},{"$f":"BG352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":0},{"$f":"BH352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":0},{"$f":"BI352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":0},{"$f":"BJ352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":0},{"$f":"BK352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":0},{"$f":"BL352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":0},{"$f":"BM352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":0},{"$f":"BN352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":0},{"$f":"BO352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":0},{"$f":"BP352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":0},{"$f":"BQ352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":0},{"$f":"BR352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":0},{"$f":"BS352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":0},{"$f":"BT352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":0},{"$f":"BU352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":0},{"$f":"BV352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":0},{"$f":"BW352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":0},{"$f":"BX352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":0},{"$f":"BY352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":0},{"$f":"BZ352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":0},{"$f":"CA352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":0},{"$f":"CB352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":0},{"$f":"CC352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":0},{"$f":"CD352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":0},{"$f":"CE352*('KAS - RES - BAL NOM'!$N$116-'KAS - RES - BAL NOM'!$M$116)","v":0}]
[null,"Bedrijfswaarde gerenoveerde woningen jaar 13",{"$f":"C360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":0},{"$f":"D360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":0},{"$f":"E360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":0},{"$f":"F360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":0},{"$f":"G360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":0},{"$f":"H360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":0},{"$f":"I360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":0},{"$f":"J360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":0},{"$f":"K360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":0},{"$f":"L360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":0},{"$f":"M360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":0},{"$f":"N360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":0},{"$f":"O360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":0},{"$f":"P360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":32430349.6582883},{"$f":"Q360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":32668204.90322252},{"$f":"R360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":32885705.216740686},{"$f":"S360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":33081578.638419248},{"$f":"T360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":33254478.635898381},{"$f":"U360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":33402980.49496818},{"$f":"V360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":33525577.524939544},{"$f":"W360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":33620677.070280835},{"$f":"X360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":33686596.319048688},{"$f":"Y360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":33721557.898164645},{"$f":"Z360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":33723685.245090403},{"$f":"AA360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":33690997.744929589},{"$f":"AB360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":33621405.621434197},{"$f":"AC360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":33512704.569815915},{"$f":"AD360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":33362570.118656337},{"$f":"AE360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":33168551.707574017},{"$f":"AF360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":32928066.466637887},{"$f":"AG360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":32638392.682815839},{"$f":"AH360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":32296662.938011002},{"$f":"AI360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":31899856.902465753},{"$f":"AJ360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":31444793.766502623},{"$f":"AK360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":30928124.292719498},{"$f":"AL360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":30346322.469863407},{"$f":"AM360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":29695676.748668324},{"$f":"AN360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":28972280.838958099},{"$f":"AO360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":28172024.046281297},{"$f":"AP360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":27290581.12525944},{"$f":"AQ360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":26323401.625690691},{"$f":"AR360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":25265698.70625468},{"$f":"AS360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":24112437.389408343},{"$f":"AT360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":22858322.229744185},{"$f":"AU360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":21497784.366698325},{"$f":"AV360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":20024967.931042269},{"$f":"AW360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":18433715.773067091},{"$f":"AX360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":16717554.478766792},{"$f":"AY360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":14869678.638646286},{"$f":"AZ360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":12882934.332013886},{"$f":"BA360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":10749801.787764898},{"$f":"BB360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":8462377.1807170492},{"$f":"BC360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":6012353.5205154903},{"$f":"BD360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":0},{"$f":"BE360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":0},{"$f":"BF360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":0},{"$f":"BG360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":0},{"$f":"BH360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":0},{"$f":"BI360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":0},{"$f":"BJ360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":0},{"$f":"BK360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":0},{"$f":"BL360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":0},{"$f":"BM360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":0},{"$f":"BN360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":0},{"$f":"BO360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":0},{"$f":"BP360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":0},{"$f":"BQ360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":0},{"$f":"BR360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":0},{"$f":"BS360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":0},{"$f":"BT360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":0},{"$f":"BU360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":0},{"$f":"BV360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":0},{"$f":"BW360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":0},{"$f":"BX360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":0},{"$f":"BY360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":0},{"$f":"BZ360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":0},{"$f":"CA360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":0},{"$f":"CB360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":0},{"$f":"CC360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":0},{"$f":"CD360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":0},{"$f":"CE360*('KAS - RES - BAL NOM'!$O$116-'KAS - RES - BAL NOM'!$N$116)","v":0}]
[null,"Bedrijfswaarde gerenoveerde woningen jaar 14",{"$f":"C368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":0},{"$f":"D368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":0},{"$f":"E368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":0},{"$f":"F368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":0},{"$f":"G368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":0},{"$f":"H368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":0},{"$f":"I368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":0},{"$f":"J368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":0},{"$f":"K368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":0},{"$f":"L368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":0},{"$f":"M368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":0},{"$f":"N368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":0},{"$f":"O368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":0},{"$f":"P368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":0},{"$f":"Q368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":33075830.092064083},{"$f":"R368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":33313711.665024314},{"$f":"S368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":33530985.409117073},{"$f":"T368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":33726355.745131083},{"$f":"U368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":33898451.459662527},{"$f":"V368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":34045822.037868604},{"$f":"W368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":34166933.808856353},{"$f":"X368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":34260165.894552983},{"$f":"Y368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":34323805.952444151},{"$f":"Z368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":34356045.702083893},{"$f":"AA368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":34354976.224772744},{"$f":"AB368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":34318583.025269508},{"$f":"AC368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":34244740.843842991},{"$f":"AD368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":34131208.206384763},{"$f":"AE368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":33975621.699688867},{"$f":"AF368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":33775489.958358474},{"$f":"AG368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":33528187.349122461},{"$f":"AH368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":33230947.337632962},{"$f":"AI368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":32880855.522068806},{"$f":"AJ368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":32474842.317085825},{"$f":"AK368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":32009675.270831864},{"$f":"AL368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":31481950.996881392},{"$f":"AM368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":30888086.702037204},{"$f":"AN368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":30224311.289995424},{"$f":"AO368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":29486656.01987049},{"$f":"AP368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":28670944.697528094},{"$f":"AQ368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":27772783.37657278},{"$f":"AR368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":26787549.544680871},{"$f":"AS368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":25710380.769755844},{"$f":"AT368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":24536162.779109064},{"$f":"AU368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":23259516.943531446},{"$f":"AV368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":21874787.136717051},{"$f":"AW368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":20376025.939025607},{"$f":"AX368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":18756980.153023228},{"$f":"AY368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":17011075.596615545},{"$f":"AZ368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":15131401.137881614},{"$f":"BA368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":13110691.933926011},{"$f":"BB368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":10941311.834186217},{"$f":"BC368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":8615234.9066581167},{"$f":"BD368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":6124026.0434300648},{"$f":"BE368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":0},{"$f":"BF368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":0},{"$f":"BG368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":0},{"$f":"BH368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":0},{"$f":"BI368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":0},{"$f":"BJ368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":0},{"$f":"BK368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":0},{"$f":"BL368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":0},{"$f":"BM368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":0},{"$f":"BN368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":0},{"$f":"BO368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":0},{"$f":"BP368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":0},{"$f":"BQ368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":0},{"$f":"BR368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":0},{"$f":"BS368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":0},{"$f":"BT368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":0},{"$f":"BU368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":0},{"$f":"BV368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":0},{"$f":"BW368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":0},{"$f":"BX368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":0},{"$f":"BY368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":0},{"$f":"BZ368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":0},{"$f":"CA368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":0},{"$f":"CB368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":0},{"$f":"CC368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":0},{"$f":"CD368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":0},{"$f":"CE368*('KAS - RES - BAL NOM'!$P$116-'KAS - RES - BAL NOM'!$O$116)","v":0}]
[null,"Bedrijfswaarde gerenoveerde woningen jaar 15",{"$f":"C376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":0},{"$f":"D376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":0},{"$f":"E376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":0},{"$f":"F376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":0},{"$f":"G376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":0},{"$f":"H376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":0},{"$f":"I376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":0},{"$f":"J376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":0},{"$f":"K376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":0},{"$f":"L376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":0},{"$f":"M376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":0},{"$f":"N376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":0},{"$f":"O376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":0},{"$f":"P376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":0},{"$f":"Q376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":0},{"$f":"R376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":33728157.49903892},{"$f":"S376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":33966153.534832403},{"$f":"T376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":34183282.277132183},{"$f":"U376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":34378224.31826368},{"$f":"V376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":34549583.539399818},{"$f":"W376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":34695883.385464124},{"$f":"X376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":34815562.949991137},{"$f":"Y376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":34906972.860654213},{"$f":"Z376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":34968370.955704458},{"$f":"AA376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":34997917.741074346},{"$f":"AB376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":34993671.617386192},{"$f":"AC376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":34953583.865565501},{"$f":"AD376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":34875493.379193403},{"$f":"AE376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":34757121.131137945},{"$f":"AF376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":34596064.361379996},{"$f":"AG376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":34389790.472295068},{"$f":"AH376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":34135630.616964191},{"$f":"AI376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":33830772.965366602},{"$f":"AJ376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":33472255.632548507},{"$f":"AK376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":33056959.252067678},{"$f":"AL376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":32581599.177179005},{"$f":"AM376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":32042717.291349698},{"$f":"AN376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":31436673.408773538},{"$f":"AO376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":30759636.244587507},{"$f":"AP376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":30007573.933480959},{"$f":"AQ376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":29176244.074323293},{"$f":"AR376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":28261183.27731891},{"$f":"AS376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":27257696.189025782},{"$f":"AT376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":26160843.9693425},{"$f":"AU376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":24965432.193276551},{"$f":"AV376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":23665998.148949414},{"$f":"AW376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":22256797.501869589},{"$f":"AX376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":20731790.294009406},{"$f":"AY376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":19084626.244651038},{"$f":"AZ376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":17308629.318318874},{"$f":"BA376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":15396781.523385139},{"$f":"BB376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":13341705.903118303},{"$f":"BC376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":11135648.679036805},{"$f":"BD376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":8770460.5044276882},{"$f":"BE376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":6237576.7837874172},{"$f":"BF376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":0},{"$f":"BG376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":0},{"$f":"BH376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":0},{"$f":"BI376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":0},{"$f":"BJ376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":0},{"$f":"BK376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":0},{"$f":"BL376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":0},{"$f":"BM376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":0},{"$f":"BN376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":0},{"$f":"BO376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":0},{"$f":"BP376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":0},{"$f":"BQ376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":0},{"$f":"BR376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":0},{"$f":"BS376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":0},{"$f":"BT376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":0},{"$f":"BU376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":0},{"$f":"BV376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":0},{"$f":"BW376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":0},{"$f":"BX376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":0},{"$f":"BY376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":0},{"$f":"BZ376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":0},{"$f":"CA376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":0},{"$f":"CB376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":0},{"$f":"CC376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":0},{"$f":"CD376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":0},{"$f":"CE376*('KAS - RES - BAL NOM'!$Q$116-'KAS - RES - BAL NOM'!$P$116)","v":0}]
[null,"Totale bedrijfswaarde",{"$f":"SUM(C386:C401)","v":284922692.20139885},301051830.05436236,318552316.3850081,336812659.27823448,355053626.83402634,373507946.9871645,391877783.00859821,410576088.88463229,429673166.46404856,449235483.31679463,469181861.10975337,489571215.52549404,510548582.81430447,531991552.480959,553929042.94523716,576518820.1385839,565238455.8350774,553558497.70746946,541614033.40426648,529366971.2033816,516758227.23376453,503714639.26654208,490147786.02259898,475962186.01257885,460750415.03209794,443006414.0409832,438310164.75268251,432839127.79556096,426548880.43011194,419392632.05689514,411321107.05243075,402282421.72086787,{"$f":"SUM(AI386:AI401)","v":392221955.07022429},381082213.10743922,368802686.33118743,355319700.08536571,340566257.41931021,324471874.08312112,306962405.26790649,287959863.68126303,267382228.52785045,242469464.12141889,218034033.35880658,194177352.08077216,171007334.39184415,148638752.56699449,127193614.57251923,106801560.07545921,87600275.858076319,69735931.598168314,53363637.022462621,38647921.489078961,25763237.106210411,14894486.547857754,6237576.7837874172,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO386:BO401)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Mutatie bedrijfswaarde"]
[]
[null,"Mutatie bedrijfswaarde",null,{"$f":"D402-C402","v":16129137.852963507},{"$f":"E402-D402","v":17500486.33064574},18260342.893226385,18240967.555791855,18454320.153138161,18369836.021433711,18698305.876034081,19097077.579416275,19562316.852746069,19946377.792958736,20389354.415740669,20977367.288810432,21442969.666654527,21937490.464278162,22589777.193346739]
[null,"Autonome waardemutatie",null,{"$f":"D256+D265*'KAS - RES - BAL NOM'!$C$115+'Waarde NOM'!D273*'KAS - RES - BAL NOM'!$D$115+'Waarde NOM'!D281*'KAS - RES - BAL NOM'!$E$115+'Waarde NOM'!D289*'KAS - RES - BAL NOM'!$F$115+'Waarde NOM'!D297*'KAS - RES - BAL NOM'!$G$115+D305*'KAS - RES - BAL NOM'!$H$115+'Waarde NOM'!D313*'KAS - RES - BAL NOM'!$I$115+'Waarde NOM'!D321*'KAS - RES - BAL NOM'!$J$115+'Waarde NOM'!D329*'KAS - RES - BAL NOM'!$K$115+'Waarde NOM'!D337*'KAS - RES - BAL NOM'!$L$115+D345*'KAS - RES - BAL NOM'!$M$115+'Waarde NOM'!D353*'KAS - RES - BAL NOM'!$N$115+'Waarde NOM'!D361*'KAS - RES - BAL NOM'!$O$115+'Waarde NOM'!D369*'KAS - RES - BAL NOM'!$P$115+'Waarde NOM'!D377*'KAS - RES - BAL NOM'!$Q$115","v":-737090.07528250571},{"$f":"E256+E265*'KAS - RES - BAL NOM'!$C$115+'Waarde NOM'!E273*'KAS - RES - BAL NOM'!$D$115+'Waarde NOM'!E281*'KAS - RES - BAL NOM'!$E$115+'Waarde NOM'!E289*'KAS - RES - BAL NOM'!$F$115+'Waarde NOM'!E297*'KAS - RES - BAL NOM'!$G$115+E305*'KAS - RES - BAL NOM'!$H$115+'Waarde NOM'!E313*'KAS - RES - BAL NOM'!$I$115+'Waarde NOM'!E321*'KAS - RES - BAL NOM'!$J$115+'Waarde NOM'!E329*'KAS - RES - BAL NOM'!$K$115+'Waarde NOM'!E337*'KAS - RES - BAL NOM'!$L$115+E345*'KAS - RES - BAL NOM'!$M$115+'Waarde NOM'!E353*'KAS - RES - BAL NOM'!$N$115+'Waarde NOM'!E361*'KAS - RES - BAL NOM'!$O$115+'Waarde NOM'!E369*'KAS - RES - BAL NOM'!$P$115+'Waarde NOM'!E377*'KAS - RES - BAL NOM'!$Q$115","v":-143456.14647151838},{"$f":"F256+F265*'KAS - RES - BAL NOM'!$C$115+'Waarde NOM'!F273*'KAS - RES - BAL NOM'!$D$115+'Waarde NOM'!F281*'KAS - RES - BAL NOM'!$E$115+'Waarde NOM'!F289*'KAS - RES - BAL NOM'!$F$115+'Waarde NOM'!F297*'KAS - RES - BAL NOM'!$G$115+F305*'KAS - RES - BAL NOM'!$H$115+'Waarde NOM'!F313*'KAS - RES - BAL NOM'!$I$115+'Waarde NOM'!F321*'KAS - RES - BAL NOM'!$J$115+'Waarde NOM'!F329*'KAS - RES - BAL NOM'!$K$115+'Waarde NOM'!F337*'KAS - RES - BAL NOM'!$L$115+F345*'KAS - RES - BAL NOM'!$M$115+'Waarde NOM'!F353*'KAS - RES - BAL NOM'!$N$115+'Waarde NOM'!F361*'KAS - RES - BAL NOM'!$O$115+'Waarde NOM'!F369*'KAS - RES - BAL NOM'!$P$115+'Waarde NOM'!F377*'KAS - RES - BAL NOM'!$Q$115","v":42366.145144606067},{"$f":"G256+G265*'KAS - RES - BAL NOM'!$C$115+'Waarde NOM'!G273*'KAS - RES - BAL NOM'!$D$115+'Waarde NOM'!G281*'KAS - RES - BAL NOM'!$E$115+'Waarde NOM'!G289*'KAS - RES - BAL NOM'!$F$115+'Waarde NOM'!G297*'KAS - RES - BAL NOM'!$G$115+G305*'KAS - RES - BAL NOM'!$H$115+'Waarde NOM'!G313*'KAS - RES - BAL NOM'!$I$115+'Waarde NOM'!G321*'KAS - RES - BAL NOM'!$J$115+'Waarde NOM'!G329*'KAS - RES - BAL NOM'!$K$115+'Waarde NOM'!G337*'KAS - RES - BAL NOM'!$L$115+G345*'KAS - RES - BAL NOM'!$M$115+'Waarde NOM'!G353*'KAS - RES - BAL NOM'!$N$115+'Waarde NOM'!G361*'KAS - RES - BAL NOM'!$O$115+'Waarde NOM'!G369*'KAS - RES - BAL NOM'!$P$115+'Waarde NOM'!G377*'KAS - RES - BAL NOM'!$Q$115","v":-203895.7900595587},{"$f":"H256+H265*'KAS - RES - BAL NOM'!$C$115+'Waarde NOM'!H273*'KAS - RES - BAL NOM'!$D$115+'Waarde NOM'!H281*'KAS - RES - BAL NOM'!$E$115+'Waarde NOM'!H289*'KAS - RES - BAL NOM'!$F$115+'Waarde NOM'!H297*'KAS - RES - BAL NOM'!$G$115+H305*'KAS - RES - BAL NOM'!$H$115+'Waarde NOM'!H313*'KAS - RES - BAL NOM'!$I$115+'Waarde NOM'!H321*'KAS - RES - BAL NOM'!$J$115+'Waarde NOM'!H329*'KAS - RES - BAL NOM'!$K$115+'Waarde NOM'!H337*'KAS - RES - BAL NOM'!$L$115+H345*'KAS - RES - BAL NOM'!$M$115+'Waarde NOM'!H353*'KAS - RES - BAL NOM'!$N$115+'Waarde NOM'!H361*'KAS - RES - BAL NOM'!$O$115+'Waarde NOM'!H369*'KAS - RES - BAL NOM'!$P$115+'Waarde NOM'!H377*'KAS - RES - BAL NOM'!$Q$115","v":-286135.02779776423},{"$f":"I256+I265*'KAS - RES - BAL NOM'!$C$115+'Waarde NOM'!I273*'KAS - RES - BAL NOM'!$D$115+'Waarde NOM'!I281*'KAS - RES - BAL NOM'!$E$115+'Waarde NOM'!I289*'KAS - RES - BAL NOM'!$F$115+'Waarde NOM'!I297*'KAS - RES - BAL NOM'!$G$115+I305*'KAS - RES - BAL NOM'!$H$115+'Waarde NOM'!I313*'KAS - RES - BAL NOM'!$I$115+'Waarde NOM'!I321*'KAS - RES - BAL NOM'!$J$115+'Waarde NOM'!I329*'KAS - RES - BAL NOM'!$K$115+'Waarde NOM'!I337*'KAS - RES - BAL NOM'!$L$115+I345*'KAS - RES - BAL NOM'!$M$115+'Waarde NOM'!I353*'KAS - RES - BAL NOM'!$N$115+'Waarde NOM'!I361*'KAS - RES - BAL NOM'!$O$115+'Waarde NOM'!I369*'KAS - RES - BAL NOM'!$P$115+'Waarde NOM'!I377*'KAS - RES - BAL NOM'!$Q$115","v":-719778.91322822683},{"$f":"J256+J265*'KAS - RES - BAL NOM'!$C$115+'Waarde NOM'!J273*'KAS - RES - BAL NOM'!$D$115+'Waarde NOM'!J281*'KAS - RES - BAL NOM'!$E$115+'Waarde NOM'!J289*'KAS - RES - BAL NOM'!$F$115+'Waarde NOM'!J297*'KAS - RES - BAL NOM'!$G$115+J305*'KAS - RES - BAL NOM'!$H$115+'Waarde NOM'!J313*'KAS - RES - BAL NOM'!$I$115+'Waarde NOM'!J321*'KAS - RES - BAL NOM'!$J$115+'Waarde NOM'!J329*'KAS - RES - BAL NOM'!$K$115+'Waarde NOM'!J337*'KAS - RES - BAL NOM'!$L$115+J345*'KAS - RES - BAL NOM'!$M$115+'Waarde NOM'!J353*'KAS - RES - BAL NOM'!$N$115+'Waarde NOM'!J361*'KAS - RES - BAL NOM'!$O$115+'Waarde NOM'!J369*'KAS - RES - BAL NOM'!$P$115+'Waarde NOM'!J377*'KAS - RES - BAL NOM'!$Q$115","v":-822991.75796117343},{"$f":"K256+K265*'KAS - RES - BAL NOM'!$C$115+'Waarde NOM'!K273*'KAS - RES - BAL NOM'!$D$115+'Waarde NOM'!K281*'KAS - RES - BAL NOM'!$E$115+'Waarde NOM'!K289*'KAS - RES - BAL NOM'!$F$115+'Waarde NOM'!K297*'KAS - RES - BAL NOM'!$G$115+K305*'KAS - RES - BAL NOM'!$H$115+'Waarde NOM'!K313*'KAS - RES - BAL NOM'!$I$115+'Waarde NOM'!K321*'KAS - RES - BAL NOM'!$J$115+'Waarde NOM'!K329*'KAS - RES - BAL NOM'!$K$115+'Waarde NOM'!K337*'KAS - RES - BAL NOM'!$L$115+K345*'KAS - RES - BAL NOM'!$M$115+'Waarde NOM'!K353*'KAS - RES - BAL NOM'!$N$115+'Waarde NOM'!K361*'KAS - RES - BAL NOM'!$O$115+'Waarde NOM'!K369*'KAS - RES - BAL NOM'!$P$115+'Waarde NOM'!K377*'KAS - RES - BAL NOM'!$Q$115","v":-924918.3172251964},{"$f":"L256+L265*'KAS - RES - BAL NOM'!$C$115+'Waarde NOM'!L273*'KAS - RES - BAL NOM'!$D$115+'Waarde NOM'!L281*'KAS - RES - BAL NOM'!$E$115+'Waarde NOM'!L289*'KAS - RES - BAL NOM'!$F$115+'Waarde NOM'!L297*'KAS - RES - BAL NOM'!$G$115+L305*'KAS - RES - BAL NOM'!$H$115+'Waarde NOM'!L313*'KAS - RES - BAL NOM'!$I$115+'Waarde NOM'!L321*'KAS - RES - BAL NOM'!$J$115+'Waarde NOM'!L329*'KAS - RES - BAL NOM'!$K$115+'Waarde NOM'!L337*'KAS - RES - BAL NOM'!$L$115+L345*'KAS - RES - BAL NOM'!$M$115+'Waarde NOM'!L353*'KAS - RES - BAL NOM'!$N$115+'Waarde NOM'!L361*'KAS - RES - BAL NOM'!$O$115+'Waarde NOM'!L369*'KAS - RES - BAL NOM'!$P$115+'Waarde NOM'!L377*'KAS - RES - BAL NOM'!$Q$115","v":-1023122.5219958711},{"$f":"M256+M265*'KAS - RES - BAL NOM'!$C$115+'Waarde NOM'!M273*'KAS - RES - BAL NOM'!$D$115+'Waarde NOM'!M281*'KAS - RES - BAL NOM'!$E$115+'Waarde NOM'!M289*'KAS - RES - BAL NOM'!$F$115+'Waarde NOM'!M297*'KAS - RES - BAL NOM'!$G$115+M305*'KAS - RES - BAL NOM'!$H$115+'Waarde NOM'!M313*'KAS - RES - BAL NOM'!$I$115+'Waarde NOM'!M321*'KAS - RES - BAL NOM'!$J$115+'Waarde NOM'!M329*'KAS - RES - BAL NOM'!$K$115+'Waarde NOM'!M337*'KAS - RES - BAL NOM'!$L$115+M345*'KAS - RES - BAL NOM'!$M$115+'Waarde NOM'!M353*'KAS - RES - BAL NOM'!$N$115+'Waarde NOM'!M361*'KAS - RES - BAL NOM'!$O$115+'Waarde NOM'!M369*'KAS - RES - BAL NOM'!$P$115+'Waarde NOM'!M377*'KAS - RES - BAL NOM'!$Q$115","v":-1122207.5570747957},{"$f":"N256+N265*'KAS - RES - BAL NOM'!$C$115+'Waarde NOM'!N273*'KAS - RES - BAL NOM'!$D$115+'Waarde NOM'!N281*'KAS - RES - BAL NOM'!$E$115+'Waarde NOM'!N289*'KAS - RES - BAL NOM'!$F$115+'Waarde NOM'!N297*'KAS - RES - BAL NOM'!$G$115+N305*'KAS - RES - BAL NOM'!$H$115+'Waarde NOM'!N313*'KAS - RES - BAL NOM'!$I$115+'Waarde NOM'!N321*'KAS - RES - BAL NOM'!$J$115+'Waarde NOM'!N329*'KAS - RES - BAL NOM'!$K$115+'Waarde NOM'!N337*'KAS - RES - BAL NOM'!$L$115+N345*'KAS - RES - BAL NOM'!$M$115+'Waarde NOM'!N353*'KAS - RES - BAL NOM'!$N$115+'Waarde NOM'!N361*'KAS - RES - BAL NOM'!$O$115+'Waarde NOM'!N369*'KAS - RES - BAL NOM'!$P$115+'Waarde NOM'!N377*'KAS - RES - BAL NOM'!$Q$115","v":-1220114.4141901392},{"$f":"O256+O265*'KAS - RES - BAL NOM'!$C$115+'Waarde NOM'!O273*'KAS - RES - BAL NOM'!$D$115+'Waarde NOM'!O281*'KAS - RES - BAL NOM'!$E$115+'Waarde NOM'!O289*'KAS - RES - BAL NOM'!$F$115+'Waarde NOM'!O297*'KAS - RES - BAL NOM'!$G$115+O305*'KAS - RES - BAL NOM'!$H$115+'Waarde NOM'!O313*'KAS - RES - BAL NOM'!$I$115+'Waarde NOM'!O321*'KAS - RES - BAL NOM'!$J$115+'Waarde NOM'!O329*'KAS - RES - BAL NOM'!$K$115+'Waarde NOM'!O337*'KAS - RES - BAL NOM'!$L$115+O345*'KAS - RES - BAL NOM'!$M$115+'Waarde NOM'!O353*'KAS - RES - BAL NOM'!$N$115+'Waarde NOM'!O361*'KAS - RES - BAL NOM'!$O$115+'Waarde NOM'!O369*'KAS - RES - BAL NOM'!$P$115+'Waarde NOM'!O377*'KAS - RES - BAL NOM'!$Q$115","v":-1310692.5119787722},{"$f":"P256+P265*'KAS - RES - BAL NOM'!$C$115+'Waarde NOM'!P273*'KAS - RES - BAL NOM'!$D$115+'Waarde NOM'!P281*'KAS - RES - BAL NOM'!$E$115+'Waarde NOM'!P289*'KAS - RES - BAL NOM'!$F$115+'Waarde NOM'!P297*'KAS - RES - BAL NOM'!$G$115+P305*'KAS - RES - BAL NOM'!$H$115+'Waarde NOM'!P313*'KAS - RES - BAL NOM'!$I$115+'Waarde NOM'!P321*'KAS - RES - BAL NOM'!$J$115+'Waarde NOM'!P329*'KAS - RES - BAL NOM'!$K$115+'Waarde NOM'!P337*'KAS - RES - BAL NOM'!$L$115+P345*'KAS - RES - BAL NOM'!$M$115+'Waarde NOM'!P353*'KAS - RES - BAL NOM'!$N$115+'Waarde NOM'!P361*'KAS - RES - BAL NOM'!$O$115+'Waarde NOM'!P369*'KAS - RES - BAL NOM'!$P$115+'Waarde NOM'!P377*'KAS - RES - BAL NOM'!$Q$115","v":-1400536.6925843616},{"$f":"Q256+Q265*'KAS - RES - BAL NOM'!$C$115+'Waarde NOM'!Q273*'KAS - RES - BAL NOM'!$D$115+'Waarde NOM'!Q281*'KAS - RES - BAL NOM'!$E$115+'Waarde NOM'!Q289*'KAS - RES - BAL NOM'!$F$115+'Waarde NOM'!Q297*'KAS - RES - BAL NOM'!$G$115+Q305*'KAS - RES - BAL NOM'!$H$115+'Waarde NOM'!Q313*'KAS - RES - BAL NOM'!$I$115+'Waarde NOM'!Q321*'KAS - RES - BAL NOM'!$J$115+'Waarde NOM'!Q329*'KAS - RES - BAL NOM'!$K$115+'Waarde NOM'!Q337*'KAS - RES - BAL NOM'!$L$115+Q345*'KAS - RES - BAL NOM'!$M$115+'Waarde NOM'!Q353*'KAS - RES - BAL NOM'!$N$115+'Waarde NOM'!Q361*'KAS - RES - BAL NOM'!$O$115+'Waarde NOM'!Q369*'KAS - RES - BAL NOM'!$P$115+'Waarde NOM'!Q377*'KAS - RES - BAL NOM'!$Q$115","v":-1489045.9837733214},{"$f":"R256+R265*'KAS - RES - BAL NOM'!$C$115+'Waarde NOM'!R273*'KAS - RES - BAL NOM'!$D$115+'Waarde NOM'!R281*'KAS - RES - BAL NOM'!$E$115+'Waarde NOM'!R289*'KAS - RES - BAL NOM'!$F$115+'Waarde NOM'!R297*'KAS - RES - BAL NOM'!$G$115+R305*'KAS - RES - BAL NOM'!$H$115+'Waarde NOM'!R313*'KAS - RES - BAL NOM'!$I$115+'Waarde NOM'!R321*'KAS - RES - BAL NOM'!$J$115+'Waarde NOM'!R329*'KAS - RES - BAL NOM'!$K$115+'Waarde NOM'!R337*'KAS - RES - BAL NOM'!$L$115+R345*'KAS - RES - BAL NOM'!$M$115+'Waarde NOM'!R353*'KAS - RES - BAL NOM'!$N$115+'Waarde NOM'!R361*'KAS - RES - BAL NOM'!$O$115+'Waarde NOM'!R369*'KAS - RES - BAL NOM'!$P$115+'Waarde NOM'!R377*'KAS - RES - BAL NOM'!$Q$115","v":-1569494.6048283926}]
[null,"Waardemutatie door renovatie",null,{"$f":"D406-D407","v":16866227.928246014},{"$f":"E406-E407","v":17643942.477117259},18217976.748081777,18444863.345851414,18740455.180935927,19089614.93466194,{"$f":"J406-J407","v":19521297.633995254},{"$f":"K406-K407","v":20021995.89664147},{"$f":"L406-L407","v":20585439.374741942},{"$f":"M406-M407","v":21068585.350033533},21609468.829930808,{"$f":"O406-O407","v":22288059.800789203},{"$f":"P406-P407","v":22843506.359238889},{"$f":"Q406-Q407","v":23426536.448051482},{"$f":"R406-R407","v":24159271.79817513}]
[]
[null,"Waardemutatie per woning door renovatie",null,{"$f":"D408/'KAS - RES - BAL NOM'!C115","v":69719.159567951414},{"$f":"E408/'KAS - RES - BAL NOM'!D115","v":72933.962840013584},{"$f":"F408/'KAS - RES - BAL NOM'!E115","v":75306.822207568097},{"$f":"G408/'KAS - RES - BAL NOM'!F115","v":76244.693021423256},{"$f":"H408/'KAS - RES - BAL NOM'!G115","v":77466.567551099666},{"$f":"I408/'KAS - RES - BAL NOM'!H115","v":78909.873350611771},{"$f":"J408/'KAS - RES - BAL NOM'!I115","v":80694.300498494704},{"$f":"K408/'KAS - RES - BAL NOM'!J115","v":82764.014142668006},{"$f":"L408/'KAS - RES - BAL NOM'!K115","v":85093.094831268274},{"$f":"M408/'KAS - RES - BAL NOM'!L115","v":87090.253383214324},{"$f":"N408/'KAS - RES - BAL NOM'!M115","v":89326.078832927},{"$f":"O408/'KAS - RES - BAL NOM'!N115","v":92131.139477187331},{"$f":"P408/'KAS - RES - BAL NOM'!O115","v":94427.163662605206},{"$f":"Q408/'KAS - RES - BAL NOM'!P115","v":96837.208633405578},{"$f":"R408/'KAS - RES - BAL NOM'!Q115","v":99866.083436573375}]
[null,"Investering per woning",null,{"$f":"-'KAS - RES - BAL NOM'!C26/'KAS - RES - BAL NOM'!C115","v":70910},{"$f":"-'KAS - RES - BAL NOM'!D26/'KAS - RES - BAL NOM'!D115","v":71831.829999999987},{"$f":"-'KAS - RES - BAL NOM'!E26/'KAS - RES - BAL NOM'!E115","v":72837.475619999997},{"$f":"-'KAS - RES - BAL NOM'!F26/'KAS - RES - BAL NOM'!F115","v":74658.412510499969},{"$f":"-'KAS - RES - BAL NOM'!G26/'KAS - RES - BAL NOM'!G115","v":76524.872823262456},{"$f":"-'KAS - RES - BAL NOM'!H26/'KAS - RES - BAL NOM'!H115","v":78437.994643844038},{"$f":"-'KAS - RES - BAL NOM'!I26/'KAS - RES - BAL NOM'!I115","v":80398.944509940149},{"$f":"-'KAS - RES - BAL NOM'!J26/'KAS - RES - BAL NOM'!J115","v":82408.918122688643},{"$f":"-'KAS - RES - BAL NOM'!K26/'KAS - RES - BAL NOM'!K115","v":84469.141075755862},{"$f":"-'KAS - RES - BAL NOM'!L26/'KAS - RES - BAL NOM'!L115","v":86580.869602649749},{"$f":"-'KAS - RES - BAL NOM'!M26/'KAS - RES - BAL NOM'!M115","v":88745.391342716001},{"$f":"-'KAS - RES - BAL NOM'!N26/'KAS - RES - BAL NOM'!N115","v":90964.02612628389},{"$f":"-'KAS - RES - BAL NOM'!O26/'KAS - RES - BAL NOM'!O115","v":93238.12677944098},{"$f":"-'KAS - RES - BAL NOM'!P26/'KAS - RES - BAL NOM'!P115","v":95569.079948926999},{"$f":"-'KAS - RES - BAL NOM'!Q26/'KAS - RES - BAL NOM'!Q115","v":97958.30694765017}]
[null,"Resultaat investering per woning",null,{"$f":"D410-D411","v":-1190.8404320485861},{"$f":"E410-E411","v":1102.1328400135972},2469.3465875680995,1586.2805109232868,941.69472783720994,471.87870676773309,295.35598855455464,355.09601997936261,623.95375551241159,509.38378056457441,580.68749021099939,1167.1133509034407,1189.0368831642263,1268.1286844785791,1907.7764889232058]
[]
[null,"Restwaarde portefeuille (t.b.v. DSCR)",{"$f":"('KAS - RES - BAL NOM'!B114+'KAS - RES - BAL NOM'!B116)*Input!$C$28","v":30239585.561497323},{"$f":"('KAS - RES - BAL NOM'!C114+'KAS - RES - BAL NOM'!C116)*Input!$C$28","v":30239585.561497323},{"$f":"('KAS - RES - BAL NOM'!D114+'KAS - RES - BAL NOM'!D116)*Input!$C$28","v":30239585.561497323},{"$f":"('KAS - RES - BAL NOM'!E114+'KAS - RES - BAL NOM'!E116)*Input!$C$28","v":30239585.561497323},{"$f":"('KAS - RES - BAL NOM'!F114+'KAS - RES - BAL NOM'!F116)*Input!$C$28","v":30239585.561497323},{"$f":"('KAS - RES - BAL NOM'!G114+'KAS - RES - BAL NOM'!G116)*Input!$C$28","v":30239585.561497323},{"$f":"('KAS - RES - BAL NOM'!H114+'KAS - RES - BAL NOM'!H116)*Input!$C$28","v":30239585.561497323},{"$f":"('KAS - RES - BAL NOM'!I114+'KAS - RES - BAL NOM'!I116)*Input!$C$28","v":30239585.561497323},{"$f":"('KAS - RES - BAL NOM'!J114+'KAS - RES - BAL NOM'!J116)*Input!$C$28","v":30239585.561497323},{"$f":"('KAS - RES - BAL NOM'!K114+'KAS - RES - BAL NOM'!K116)*Input!$C$28","v":30239585.561497323},{"$f":"('KAS - RES - BAL NOM'!L114+'KAS - RES - BAL NOM'!L116)*Input!$C$28","v":30239585.561497323},{"$f":"('KAS - RES - BAL NOM'!M114+'KAS - RES - BAL NOM'!M116)*Input!$C$28","v":30239585.561497323},{"$f":"('KAS - RES - BAL NOM'!N114+'KAS - RES - BAL NOM'!N116)*Input!$C$28","v":30239585.561497323},{"$f":"('KAS - RES - BAL NOM'!O114+'KAS - RES - BAL NOM'!O116)*Input!$C$28","v":30239585.561497323},{"$f":"('KAS - RES - BAL NOM'!P114+'KAS - RES - BAL NOM'!P116)*Input!$C$28","v":30239585.561497323},{"$f":"('KAS - RES - BAL NOM'!Q114+'KAS - RES - BAL NOM'!Q116)*Input!$C$28","v":30239585.561497323}]
[]
[null,"WOZ waarde"]
[]
[null,"WOZ-waarde niet-gerenoveerde woningen",{"$f":"Input!C4","v":144043.37713522723},{"$f":"C418*(1+Reeksen!C12)","v":148220.63507214881},{"$f":"D418*(1+Reeksen!D12)","v":152074.37158402469},{"$f":"E418*(1+Reeksen!E12)","v":155572.08213045725},{"$f":"F418*(1+Reeksen!F12)","v":158683.52377306638},{"$f":"G418*(1+Reeksen!G12)","v":161857.1942485277},{"$f":"H418*(1+Reeksen!H12)","v":165094.33813349824},{"$f":"I418*(1+Reeksen!I12)","v":168396.22489616822},{"$f":"J418*(1+Reeksen!J12)","v":171764.1493940916},{"$f":"K418*(1+Reeksen!K12)","v":175199.43238197343},{"$f":"L418*(1+Reeksen!L12)","v":178703.42102961289},{"$f":"M418*(1+Reeksen!M12)","v":182277.48945020515},{"$f":"N418*(1+Reeksen!N12)","v":185923.03923920926},{"$f":"O418*(1+Reeksen!O12)","v":189641.50002399346},{"$f":"P418*(1+Reeksen!P12)","v":193434.33002447334},{"$f":"Q418*(1+Reeksen!Q12)","v":197303.01662496282}]
[null,"Aantal niet gerenoveerd",{"$f":"'KAS - RES - BAL NOM'!B114","v":6047.9171122994649},{"$f":"'KAS - RES - BAL NOM'!C114","v":5806.0004278074866},{"$f":"'KAS - RES - BAL NOM'!D114","v":5564.0837433155075},{"$f":"'KAS - RES - BAL NOM'!E114","v":5322.1670588235293},{"$f":"'KAS - RES - BAL NOM'!F114","v":5080.2503743315501},{"$f":"'KAS - RES - BAL NOM'!G114","v":4838.3336898395719},{"$f":"'KAS - RES - BAL NOM'!H114","v":4596.4170053475937},{"$f":"'KAS - RES - BAL NOM'!I114","v":4354.5003208556145},{"$f":"'KAS - RES - BAL NOM'!J114","v":4112.5836363636354},{"$f":"'KAS - RES - BAL NOM'!K114","v":3870.6669518716571},{"$f":"'KAS - RES - BAL NOM'!L114","v":3628.7502673796785},{"$f":"'KAS - RES - BAL NOM'!M114","v":3386.8335828876998},{"$f":"'KAS - RES - BAL NOM'!N114","v":3144.9168983957211},{"$f":"'KAS - RES - BAL NOM'!O114","v":2903.0002139037424},{"$f":"'KAS - RES - BAL NOM'!P114","v":2661.0835294117637},{"$f":"'KAS - RES - BAL NOM'!Q114","v":2419.166844919785}]
[null,"Totale WOZ-waarde niet gerenoveerde woningen",{"$f":"C419*C418","v":871162405.48954618},{"$f":"D419*D418","v":860569070.63879335},846154538.70559359,827980610.78730822,806152031.04836988,783119115.87555933,758842423.28341699,733281415.34123874,706394430.11205995,678138652.90757763,648470086.84287107,617343522.6744132,584712507.90447998,550529315.13467956,514744909.6509254,477308916.22176719]
[]
[null,"WOZ-waarde gerenoveerde woningen",null,{"$f":"D$418*(1+Input!$D$37)","v":177864.76208657856},{"$f":"E$418*(1+Input!$D$37)","v":182489.24590082961},{"$f":"F$418*(1+Input!$D$37)","v":186686.4985565487},{"$f":"G$418*(1+Input!$D$37)","v":190420.22852767966},{"$f":"H$418*(1+Input!$D$37)","v":194228.63309823323},{"$f":"I$418*(1+Input!$D$37)","v":198113.20576019789},{"$f":"J$418*(1+Input!$D$37)","v":202075.46987540185},{"$f":"K$418*(1+Input!$D$37)","v":206116.9792729099},{"$f":"L$418*(1+Input!$D$37)","v":210239.31885836812},{"$f":"M$418*(1+Input!$D$37)","v":214444.10523553545},{"$f":"N$418*(1+Input!$D$37)","v":218732.98734024618},{"$f":"O$418*(1+Input!$D$37)","v":223107.6470870511},{"$f":"P$418*(1+Input!$D$37)","v":227569.80002879215},{"$f":"Q$418*(1+Input!$D$37)","v":232121.196029368},{"$f":"R$418*(1+Input!$D$37)","v":236763.61994995538}]
[null,"Aantal gerenoveerde woningen",null,{"$f":"'KAS - RES - BAL NOM'!C116","v":241.9166844919786},{"$f":"'KAS - RES - BAL NOM'!D116","v":483.8333689839572},{"$f":"'KAS - RES - BAL NOM'!E116","v":725.75005347593583},{"$f":"'KAS - RES - BAL NOM'!F116","v":967.6667379679144},{"$f":"'KAS - RES - BAL NOM'!G116","v":1209.583422459893},{"$f":"'KAS - RES - BAL NOM'!H116","v":1451.5001069518717},{"$f":"'KAS - RES - BAL NOM'!I116","v":1693.4167914438503},{"$f":"'KAS - RES - BAL NOM'!J116","v":1935.333475935829},{"$f":"'KAS - RES - BAL NOM'!K116","v":2177.2501604278077},{"$f":"'KAS - RES - BAL NOM'!L116","v":2419.1668449197864},{"$f":"'KAS - RES - BAL NOM'!M116","v":2661.0835294117651},{"$f":"'KAS - RES - BAL NOM'!N116","v":2903.0002139037438},{"$f":"'KAS - RES - BAL NOM'!O116","v":3144.9168983957225},{"$f":"'KAS - RES - BAL NOM'!P116","v":3386.8335828877011},{"$f":"'KAS - RES - BAL NOM'!Q116","v":3628.7502673796798}]
[null,"Totale WOZ-waarde gerenoveerde woningen",null,{"$f":"D422*D423","v":43028453.531939663},{"$f":"E422*E423","v":88294386.647540197},{"$f":"F422*F423","v":135487736.31065044},184263321.38248459,234935734.7626678,287561339.34950536,342197993.8259114,398905089.94563395,457743590.71261501,518776069.47429693,582066749.95016122,647681547.21727026,715688109.67508376,786155862.0123229,859156049.19918144]
[]
[null,"Totale WOZ-waarde",{"$f":"C420+C424","v":871162405.48954618},{"$f":"D420+D424","v":903597524.17073298},934448925.3531338,963468347.09795868,990415352.43085444,1018054850.6382271,1046403762.6329224,1075479409.16715,1105299520.057694,1135882243.6201925,1167246156.317168,1199410272.6245744,1232394055.1217504,1266217424.8097634,1300900771.6632483,1336464965.4209485]
[]
[null,"Marktwaarde"]
[]
[null,"Marktwaarde niet gerenoveerde woningen",{"$f":"C418*Input!$C$50","v":93628.19513789771},{"$f":"$C$430*Reeksen!C23","v":95500.75904065567},{"$f":"$C$430*Reeksen!D23","v":97410.774221468775},{"$f":"$C$430*Reeksen!E23","v":99358.989705898144},{"$f":"$C$430*Reeksen!F23","v":101346.16950001611},{"$f":"$C$430*Reeksen!G23","v":103373.09289001644},{"$f":"$C$430*Reeksen!H23","v":105440.55474781677},{"$f":"$C$430*Reeksen!I23","v":107549.36584277311},{"$f":"$C$430*Reeksen!J23","v":109700.35315962858},{"$f":"$C$430*Reeksen!K23","v":111894.36022282115},{"$f":"$C$430*Reeksen!L23","v":114132.24742727757},{"$f":"$C$430*Reeksen!M23","v":116414.89237582312},{"$f":"$C$430*Reeksen!N23","v":118743.19022333958},{"$f":"$C$430*Reeksen!O23","v":121118.05402780637},{"$f":"$C$430*Reeksen!P23","v":123540.41510836252},{"$f":"$C$430*Reeksen!Q23","v":126011.22341052977}]
[null,"Marktwaarde gerenoveerde woningen",{"$f":"C430*(1+Input!$D$51)","v":126398.06343616192},{"$f":"$C$431*Reeksen!C23","v":128926.02470488516},{"$f":"$C$431*Reeksen!D23","v":131504.54519898284},{"$f":"$C$431*Reeksen!E23","v":134134.63610296251},{"$f":"$C$431*Reeksen!F23","v":136817.32882502177},{"$f":"$C$431*Reeksen!G23","v":139553.6754015222},{"$f":"$C$431*Reeksen!H23","v":142344.74890955264},{"$f":"$C$431*Reeksen!I23","v":145191.6438877437},{"$f":"$C$431*Reeksen!J23","v":148095.47676549858},{"$f":"$C$431*Reeksen!K23","v":151057.38630080855},{"$f":"$C$431*Reeksen!L23","v":154078.53402682472},{"$f":"$C$431*Reeksen!M23","v":157160.10470736123},{"$f":"$C$431*Reeksen!N23","v":160303.30680150844},{"$f":"$C$431*Reeksen!O23","v":163509.3729375386},{"$f":"$C$431*Reeksen!P23","v":166779.56039628939},{"$f":"$C$431*Reeksen!Q23","v":170115.15160421521}]
[]
[null,"Marktwaarde ultimo jaar",{"$f":"C431*C423+C430*C419","v":566255563.56820512},{"$f":"D431*D423+D430*D419","v":585666804.28732324},605627992.40977871,626153361.33541751,647257493.82111788,668955330.26171231,691262177.16240191,714193715.80701447,737766011.1265465,761995520.77253699,786899104.39991665,812494033.16408229,838797999.43705463,865829126.74768031,893605979.95095623,922147575.63166416]
[null,"Mutatie marktwaarde",null,{"$f":"D433-C433","v":19411240.719118118},{"$f":"E433-D433","v":19961188.122455478},20525368.925638795,21104132.485700369,21697836.440594435,22306846.900689602,22931538.644612551,23572295.319532037,24229509.645990491,24903583.627379656,25594928.76416564,26303966.272972345,27031127.310625672,27776853.203275919,28541595.680707932]
[null,"Autonome waardemutatie",null,{"$f":"D434-D436","v":11325111.271364149},{"$f":"E434-E436","v":11713336.08574643},12112559.84819556,12523067.226708271,12945149.8764225,13379106.605234224,13825243.543248065,14283874.316140261,14755320.222530881,15239910.415450852,15737982.087998258,16249880.663281616,16775959.98874113,17316582.534953684,17872119.599019248]
[null,"Waardemutatie door renovatie",null,{"$f":"(D423-C423)*(D431-D430)","v":8086129.4477539705},{"$f":"(E423-D423)*(E431-E430)","v":8247852.0367090479},8412809.0774432346,8581065.2589920983,8752686.5641719345,8927740.2954553775,9106295.1013644859,9288421.0033917762,9474189.42345961,9663673.2119288035,9856946.6761673819,10054085.60969073,10255167.321884543,10460270.668322233,10669476.081688683]
[]
[null,"Waardemutatie per woning door renovatie",null,{"$f":"D436/(D423-C423)","v":33425.26566422949},{"$f":"E436/(E423-D423)","v":34093.770977514068},34775.646397064367,35471.159325005661,36180.582511505752,36904.194161735868,37642.27804497059,38395.123605870001,39163.026077987393,39946.286599547151,40745.212331538103,41560.116578168861,42391.318909732232,43239.145287926876,44103.928193685439]
[null,"Investering per woning",null,{"$f":"D411","v":70910},{"$f":"E411","v":71831.829999999987},72837.475619999997,74658.412510499969,76524.872823262456,78437.994643844038,80398.944509940149,82408.918122688643,84469.141075755862,86580.869602649749,88745.391342716001,90964.02612628389,93238.12677944098,95569.079948926999,97958.30694765017]
[null,"Resultaat investering per woning",null,{"$f":"D438-D439","v":-37484.73433577051},{"$f":"E438-E439","v":-37738.059022485919},-38061.82922293563,-39187.253185494308,-40344.290311756704,-41533.80048210817,-42756.666464969559,-44013.794516818642,-45306.114997768469,-46634.583003102598,-48000.179011177897,-49403.909548115029,-50846.807869708748,-52329.934661000123,-53854.378753964731]

{"sheet":"KAS - RES - BAL NOM","index":5,"n_rows":163,"n_cols":62,"rows_kept":163,"cut":false,"hidden":false,"merged":[]}
["Kasstroomoverzicht",{"$f":"'Waarde NOM'!C$1","v":2014},{"$f":"'Waarde NOM'!D$1","v":2015},{"$f":"'Waarde NOM'!E$1","v":2016},{"$f":"'Waarde NOM'!F$1","v":2017},{"$f":"'Waarde NOM'!G$1","v":2018},{"$f":"'Waarde NOM'!H$1","v":2019},{"$f":"'Waarde NOM'!I$1","v":2020},{"$f":"'Waarde NOM'!J$1","v":2021},{"$f":"'Waarde NOM'!K$1","v":2022},{"$f":"'Waarde NOM'!L$1","v":2023},{"$f":"'Waarde NOM'!M$1","v":2024},{"$f":"'Waarde NOM'!N$1","v":2025},{"$f":"'Waarde NOM'!O$1","v":2026},{"$f":"'Waarde NOM'!P$1","v":2027},{"$f":"'Waarde NOM'!Q$1","v":2028},{"$f":"'Waarde NOM'!R$1","v":2029}]
[]
["Operationele kasstroom"]
[]
["Opbrengsten"]
["Huuropbrengsten",null,{"$f":"'Waarde NOM'!D7*'KAS - RES - BAL NOM'!B$114+'Waarde NOM'!D28*'KAS - RES - BAL NOM'!B$116","v":36021723.65288683},{"$f":"'Waarde NOM'!E7*'KAS - RES - BAL NOM'!C$114+'Waarde NOM'!E28*'KAS - RES - BAL NOM'!C$116","v":36937726.797029942},{"$f":"'Waarde NOM'!F7*'KAS - RES - BAL NOM'!D$114+'Waarde NOM'!F28*'KAS - RES - BAL NOM'!D$116","v":38191909.574053064},{"$f":"'Waarde NOM'!G7*'KAS - RES - BAL NOM'!E$114+'Waarde NOM'!G28*'KAS - RES - BAL NOM'!E$116","v":39468765.005815461},{"$f":"'Waarde NOM'!H7*'KAS - RES - BAL NOM'!F$114+'Waarde NOM'!H28*'KAS - RES - BAL NOM'!F$116","v":40570214.209878102},{"$f":"'Waarde NOM'!I7*'KAS - RES - BAL NOM'!G$114+'Waarde NOM'!I28*'KAS - RES - BAL NOM'!G$116","v":41684018.106999665},{"$f":"'Waarde NOM'!J7*'KAS - RES - BAL NOM'!H$114+'Waarde NOM'!J28*'KAS - RES - BAL NOM'!H$116","v":42810723.694063008},{"$f":"'Waarde NOM'!K7*'KAS - RES - BAL NOM'!I$114+'Waarde NOM'!K28*'KAS - RES - BAL NOM'!I$116","v":43950879.610894993},{"$f":"'Waarde NOM'!L7*'KAS - RES - BAL NOM'!J$114+'Waarde NOM'!L28*'KAS - RES - BAL NOM'!J$116","v":45105036.461332142},{"$f":"'Waarde NOM'!M7*'KAS - RES - BAL NOM'!K$114+'Waarde NOM'!M28*'KAS - RES - BAL NOM'!K$116","v":46273747.131773248},{"$f":"'Waarde NOM'!N7*'KAS - RES - BAL NOM'!L$114+'Waarde NOM'!N28*'KAS - RES - BAL NOM'!L$116","v":47457567.107445516},{"$f":"'Waarde NOM'!O7*'KAS - RES - BAL NOM'!M$114+'Waarde NOM'!O28*'KAS - RES - BAL NOM'!M$116","v":48657054.786607094},{"$f":"'Waarde NOM'!P7*'KAS - RES - BAL NOM'!N$114+'Waarde NOM'!P28*'KAS - RES - BAL NOM'!N$116","v":49872771.792904504},{"$f":"'Waarde NOM'!Q7*'KAS - RES - BAL NOM'!O$114+'Waarde NOM'!Q28*'KAS - RES - BAL NOM'!O$116","v":51105283.286100365},{"$f":"'Waarde NOM'!R7*'KAS - RES - BAL NOM'!P$114+'Waarde NOM'!R28*'KAS - RES - BAL NOM'!P$116","v":52355158.271382645}]
["Huurderving",null,{"$f":"'Waarde NOM'!D8*'KAS - RES - BAL NOM'!B$114+'Waarde NOM'!D29*'KAS - RES - BAL NOM'!B$116","v":-360217.23652886832},{"$f":"'Waarde NOM'!E8*'KAS - RES - BAL NOM'!C$114+'Waarde NOM'!E29*'KAS - RES - BAL NOM'!C$116","v":-369377.26797029941},{"$f":"'Waarde NOM'!F8*'KAS - RES - BAL NOM'!D$114+'Waarde NOM'!F29*'KAS - RES - BAL NOM'!D$116","v":-381919.09574053064},{"$f":"'Waarde NOM'!G8*'KAS - RES - BAL NOM'!E$114+'Waarde NOM'!G29*'KAS - RES - BAL NOM'!E$116","v":-394687.65005815454},{"$f":"'Waarde NOM'!H8*'KAS - RES - BAL NOM'!F$114+'Waarde NOM'!H29*'KAS - RES - BAL NOM'!F$116","v":-405702.14209878101},{"$f":"'Waarde NOM'!I8*'KAS - RES - BAL NOM'!G$114+'Waarde NOM'!I29*'KAS - RES - BAL NOM'!G$116","v":-416840.18106999667},{"$f":"'Waarde NOM'!J8*'KAS - RES - BAL NOM'!H$114+'Waarde NOM'!J29*'KAS - RES - BAL NOM'!H$116","v":-428107.23694063007},{"$f":"'Waarde NOM'!K8*'KAS - RES - BAL NOM'!I$114+'Waarde NOM'!K29*'KAS - RES - BAL NOM'!I$116","v":-439508.79610894993},{"$f":"'Waarde NOM'!L8*'KAS - RES - BAL NOM'!J$114+'Waarde NOM'!L29*'KAS - RES - BAL NOM'!J$116","v":-451050.36461332149},{"$f":"'Waarde NOM'!M8*'KAS - RES - BAL NOM'!K$114+'Waarde NOM'!M29*'KAS - RES - BAL NOM'!K$116","v":-462737.47131773247},{"$f":"'Waarde NOM'!N8*'KAS - RES - BAL NOM'!L$114+'Waarde NOM'!N29*'KAS - RES - BAL NOM'!L$116","v":-474575.6710744552},{"$f":"'Waarde NOM'!O8*'KAS - RES - BAL NOM'!M$114+'Waarde NOM'!O29*'KAS - RES - BAL NOM'!M$116","v":-486570.54786607088},{"$f":"'Waarde NOM'!P8*'KAS - RES - BAL NOM'!N$114+'Waarde NOM'!P29*'KAS - RES - BAL NOM'!N$116","v":-498727.71792904509},{"$f":"'Waarde NOM'!Q8*'KAS - RES - BAL NOM'!O$114+'Waarde NOM'!Q29*'KAS - RES - BAL NOM'!O$116","v":-511052.8328610037},{"$f":"'Waarde NOM'!R8*'KAS - RES - BAL NOM'!P$114+'Waarde NOM'!R29*'KAS - RES - BAL NOM'!P$116","v":-523551.58271382644}]
["EPV",null,{"$f":"'Waarde NOM'!D30*'KAS - RES - BAL NOM'!B$116","v":0},{"$f":"'Waarde NOM'!E30*'KAS - RES - BAL NOM'!C$116","v":444653.38826244848},{"$f":"'Waarde NOM'!F30*'KAS - RES - BAL NOM'!D$116","v":907092.91205539473},{"$f":"'Waarde NOM'!G30*'KAS - RES - BAL NOM'!E$116","v":1387852.1554447541},{"$f":"'Waarde NOM'!H30*'KAS - RES - BAL NOM'!F$116","v":1887478.9314048653},{"$f":"'Waarde NOM'!I30*'KAS - RES - BAL NOM'!G$116","v":2406535.6375412033},{"$f":"'Waarde NOM'!J30*'KAS - RES - BAL NOM'!H$116","v":2945599.620350433},{"$f":"'Waarde NOM'!K30*'KAS - RES - BAL NOM'!I$116","v":3505263.5482170158},{"$f":"'Waarde NOM'!L30*'KAS - RES - BAL NOM'!J$116","v":4086135.793350121},{"$f":"'Waarde NOM'!M30*'KAS - RES - BAL NOM'!K$116","v":4688840.8228692645},{"$f":"'Waarde NOM'!N30*'KAS - RES - BAL NOM'!L$116","v":5314019.5992518337},{"$f":"'Waarde NOM'!O30*'KAS - RES - BAL NOM'!M$116","v":5962329.990360558},{"$f":"'Waarde NOM'!P30*'KAS - RES - BAL NOM'!N$116","v":6634447.1892739292},{"$f":"'Waarde NOM'!Q30*'KAS - RES - BAL NOM'!O$116","v":7331064.1441476932},{"$f":"'Waarde NOM'!R30*'KAS - RES - BAL NOM'!P$116","v":8052891.998340698}]
["Derving EPV",null,{"$f":"'Waarde NOM'!D31*'KAS - RES - BAL NOM'!B$116","v":0},{"$f":"'Waarde NOM'!E31*'KAS - RES - BAL NOM'!C$116","v":-2223.2669413122421},{"$f":"'Waarde NOM'!F31*'KAS - RES - BAL NOM'!D$116","v":-4535.4645602769733},{"$f":"'Waarde NOM'!G31*'KAS - RES - BAL NOM'!E$116","v":-6939.2607772237698},{"$f":"'Waarde NOM'!H31*'KAS - RES - BAL NOM'!F$116","v":-9437.3946570243279},{"$f":"'Waarde NOM'!I31*'KAS - RES - BAL NOM'!G$116","v":-12032.678187706017},{"$f":"'Waarde NOM'!J31*'KAS - RES - BAL NOM'!H$116","v":-14727.998101752166},{"$f":"'Waarde NOM'!K31*'KAS - RES - BAL NOM'!I$116","v":-17526.31774108508},{"$f":"'Waarde NOM'!L31*'KAS - RES - BAL NOM'!J$116","v":-20430.678966750609},{"$f":"'Waarde NOM'!M31*'KAS - RES - BAL NOM'!K$116","v":-23444.204114346321},{"$f":"'Waarde NOM'!N31*'KAS - RES - BAL NOM'!L$116","v":-26570.097996259166},{"$f":"'Waarde NOM'!O31*'KAS - RES - BAL NOM'!M$116","v":-29811.649951802789},{"$f":"'Waarde NOM'!P31*'KAS - RES - BAL NOM'!N$116","v":-33172.235946369648},{"$f":"'Waarde NOM'!Q31*'KAS - RES - BAL NOM'!O$116","v":-36655.320720738469},{"$f":"'Waarde NOM'!R31*'KAS - RES - BAL NOM'!P$116","v":-40264.459991703494}]
["Totaal opbrengsten",null,{"$f":"SUM(C6:C9)","v":35661506.416357964},{"$f":"SUM(D6:D9)","v":37010779.650380783},38712547.925807655,40454990.25042484,42042553.604527161,43661680.885283165,45313488.079371065,46999108.045261972,48719691.211102188,50476406.279210433,52270440.937626638,54103002.579149783,55975319.02830302,57888639.276666313,{"$f":"SUM(Q6:Q9)","v":59844234.227017812}]
[]
["Exploitatielasten"]
["Beheerlasten",null,{"$f":"'Waarde NOM'!D12*'KAS - RES - BAL NOM'!B$114+'Waarde NOM'!D35*'KAS - RES - BAL NOM'!B$116","v":-8253813.8337940387},{"$f":"'Waarde NOM'!E12*'KAS - RES - BAL NOM'!C$114+'Waarde NOM'!E35*'KAS - RES - BAL NOM'!C$116","v":-8369367.2274671551},{"$f":"'Waarde NOM'!F12*'KAS - RES - BAL NOM'!D$114+'Waarde NOM'!F35*'KAS - RES - BAL NOM'!D$116","v":-8578601.408153832},{"$f":"'Waarde NOM'!G12*'KAS - RES - BAL NOM'!E$114+'Waarde NOM'!G35*'KAS - RES - BAL NOM'!E$116","v":-8793066.44335768},{"$f":"'Waarde NOM'!H12*'KAS - RES - BAL NOM'!F$114+'Waarde NOM'!H35*'KAS - RES - BAL NOM'!F$116","v":-9012893.1044416185},{"$f":"'Waarde NOM'!I12*'KAS - RES - BAL NOM'!G$114+'Waarde NOM'!I35*'KAS - RES - BAL NOM'!G$116","v":-9238215.4320526589},{"$f":"'Waarde NOM'!J12*'KAS - RES - BAL NOM'!H$114+'Waarde NOM'!J35*'KAS - RES - BAL NOM'!H$116","v":-9469170.8178539742},{"$f":"'Waarde NOM'!K12*'KAS - RES - BAL NOM'!I$114+'Waarde NOM'!K35*'KAS - RES - BAL NOM'!I$116","v":-9705900.0883003213},{"$f":"'Waarde NOM'!L12*'KAS - RES - BAL NOM'!J$114+'Waarde NOM'!L35*'KAS - RES - BAL NOM'!J$116","v":-9948547.5905078314},{"$f":"'Waarde NOM'!M12*'KAS - RES - BAL NOM'!K$114+'Waarde NOM'!M35*'KAS - RES - BAL NOM'!K$116","v":-10197261.280270528},{"$f":"'Waarde NOM'!N12*'KAS - RES - BAL NOM'!L$114+'Waarde NOM'!N35*'KAS - RES - BAL NOM'!L$116","v":-10452192.812277291},{"$f":"'Waarde NOM'!O12*'KAS - RES - BAL NOM'!M$114+'Waarde NOM'!O35*'KAS - RES - BAL NOM'!M$116","v":-10713497.632584222},{"$f":"'Waarde NOM'!P12*'KAS - RES - BAL NOM'!N$114+'Waarde NOM'!P35*'KAS - RES - BAL NOM'!N$116","v":-10981335.073398827},{"$f":"'Waarde NOM'!Q12*'KAS - RES - BAL NOM'!O$114+'Waarde NOM'!Q35*'KAS - RES - BAL NOM'!O$116","v":-11255868.450233797},{"$f":"'Waarde NOM'!R12*'KAS - RES - BAL NOM'!P$114+'Waarde NOM'!R35*'KAS - RES - BAL NOM'!P$116","v":-11537265.161489641}]
["Onderhoud",null,{"$f":"'Waarde NOM'!D13*'KAS - RES - BAL NOM'!B$114+'Waarde NOM'!D36*'KAS - RES - BAL NOM'!B$116","v":-8044345.0898031266},{"$f":"'Waarde NOM'!E13*'KAS - RES - BAL NOM'!C$114+'Waarde NOM'!E36*'KAS - RES - BAL NOM'!C$116","v":-8156965.9210603712},{"$f":"'Waarde NOM'!F13*'KAS - RES - BAL NOM'!D$114+'Waarde NOM'!F36*'KAS - RES - BAL NOM'!D$116","v":-8360890.0690868767},{"$f":"'Waarde NOM'!G13*'KAS - RES - BAL NOM'!E$114+'Waarde NOM'!G36*'KAS - RES - BAL NOM'!E$116","v":-8569912.3208140507},{"$f":"'Waarde NOM'!H13*'KAS - RES - BAL NOM'!F$114+'Waarde NOM'!H36*'KAS - RES - BAL NOM'!F$116","v":-8784160.1288343985},{"$f":"'Waarde NOM'!I13*'KAS - RES - BAL NOM'!G$114+'Waarde NOM'!I36*'KAS - RES - BAL NOM'!G$116","v":-9003764.1320552584},{"$f":"'Waarde NOM'!J13*'KAS - RES - BAL NOM'!H$114+'Waarde NOM'!J36*'KAS - RES - BAL NOM'!H$116","v":-9228858.2353566419},{"$f":"'Waarde NOM'!K13*'KAS - RES - BAL NOM'!I$114+'Waarde NOM'!K36*'KAS - RES - BAL NOM'!I$116","v":-9459579.6912405547},{"$f":"'Waarde NOM'!L13*'KAS - RES - BAL NOM'!J$114+'Waarde NOM'!L36*'KAS - RES - BAL NOM'!J$116","v":-9696069.1835215688},{"$f":"'Waarde NOM'!M13*'KAS - RES - BAL NOM'!K$114+'Waarde NOM'!M36*'KAS - RES - BAL NOM'!K$116","v":-9938470.913109608},{"$f":"'Waarde NOM'!N13*'KAS - RES - BAL NOM'!L$114+'Waarde NOM'!N36*'KAS - RES - BAL NOM'!L$116","v":-10186932.685937349},{"$f":"'Waarde NOM'!O13*'KAS - RES - BAL NOM'!M$114+'Waarde NOM'!O36*'KAS - RES - BAL NOM'!M$116","v":-10441606.003085781},{"$f":"'Waarde NOM'!P13*'KAS - RES - BAL NOM'!N$114+'Waarde NOM'!P36*'KAS - RES - BAL NOM'!N$116","v":-10702646.153162926},{"$f":"'Waarde NOM'!Q13*'KAS - RES - BAL NOM'!O$114+'Waarde NOM'!Q36*'KAS - RES - BAL NOM'!O$116","v":-10970212.306991998},{"$f":"'Waarde NOM'!R13*'KAS - RES - BAL NOM'!P$114+'Waarde NOM'!R36*'KAS - RES - BAL NOM'!P$116","v":-11244467.614666797}]
["Saneringssteunheffing",null,{"$f":"'Waarde NOM'!D14*'KAS - RES - BAL NOM'!B$114+'Waarde NOM'!D37*'KAS - RES - BAL NOM'!B$116","v":0},{"$f":"'Waarde NOM'!E14*'KAS - RES - BAL NOM'!C$114+'Waarde NOM'!E37*'KAS - RES - BAL NOM'!C$116","v":-362875.02673796791},{"$f":"'Waarde NOM'!F14*'KAS - RES - BAL NOM'!D$114+'Waarde NOM'!F37*'KAS - RES - BAL NOM'!D$116","v":-362875.02673796786},{"$f":"'Waarde NOM'!G14*'KAS - RES - BAL NOM'!E$114+'Waarde NOM'!G37*'KAS - RES - BAL NOM'!E$116","v":-362875.02673796791},{"$f":"'Waarde NOM'!H14*'KAS - RES - BAL NOM'!F$114+'Waarde NOM'!H37*'KAS - RES - BAL NOM'!F$116","v":-362875.02673796786},{"$f":"'Waarde NOM'!I14*'KAS - RES - BAL NOM'!G$114+'Waarde NOM'!I37*'KAS - RES - BAL NOM'!G$116","v":0},{"$f":"'Waarde NOM'!J14*'KAS - RES - BAL NOM'!H$114+'Waarde NOM'!J37*'KAS - RES - BAL NOM'!H$116","v":0},{"$f":"'Waarde NOM'!K14*'KAS - RES - BAL NOM'!I$114+'Waarde NOM'!K37*'KAS - RES - BAL NOM'!I$116","v":0},{"$f":"'Waarde NOM'!L14*'KAS - RES - BAL NOM'!J$114+'Waarde NOM'!L37*'KAS - RES - BAL NOM'!J$116","v":0},{"$f":"'Waarde NOM'!M14*'KAS - RES - BAL NOM'!K$114+'Waarde NOM'!M37*'KAS - RES - BAL NOM'!K$116","v":0},{"$f":"'Waarde NOM'!N14*'KAS - RES - BAL NOM'!L$114+'Waarde NOM'!N37*'KAS - RES - BAL NOM'!L$116","v":0},{"$f":"'Waarde NOM'!O14*'KAS - RES - BAL NOM'!M$114+'Waarde NOM'!O37*'KAS - RES - BAL NOM'!M$116","v":0},{"$f":"'Waarde NOM'!P14*'KAS - RES - BAL NOM'!N$114+'Waarde NOM'!P37*'KAS - RES - BAL NOM'!N$116","v":0},{"$f":"'Waarde NOM'!Q14*'KAS - RES - BAL NOM'!O$114+'Waarde NOM'!Q37*'KAS - RES - BAL NOM'!O$116","v":0},{"$f":"'Waarde NOM'!R14*'KAS - RES - BAL NOM'!P$114+'Waarde NOM'!R37*'KAS - RES - BAL NOM'!P$116","v":0}]
["Verhuurdersheffing",null,{"$f":"'Waarde NOM'!D15*'KAS - RES - BAL NOM'!B$114+'Waarde NOM'!D38*'KAS - RES - BAL NOM'!B$116","v":-4141676.9019333953},{"$f":"'Waarde NOM'!E15*'KAS - RES - BAL NOM'!C$114+'Waarde NOM'!E38*'KAS - RES - BAL NOM'!C$116","v":-4684025.5996187394},{"$f":"'Waarde NOM'!F15*'KAS - RES - BAL NOM'!D$114+'Waarde NOM'!F38*'KAS - RES - BAL NOM'!D$116","v":-5272436.6114092302},{"$f":"'Waarde NOM'!G15*'KAS - RES - BAL NOM'!E$114+'Waarde NOM'!G38*'KAS - RES - BAL NOM'!E$116","v":-5420230.8975243233},{"$f":"'Waarde NOM'!H15*'KAS - RES - BAL NOM'!F$114+'Waarde NOM'!H38*'KAS - RES - BAL NOM'!F$116","v":-5571827.9804394571},{"$f":"'Waarde NOM'!I15*'KAS - RES - BAL NOM'!G$114+'Waarde NOM'!I38*'KAS - RES - BAL NOM'!G$116","v":-5727320.8543121871},{"$f":"'Waarde NOM'!J15*'KAS - RES - BAL NOM'!H$114+'Waarde NOM'!J38*'KAS - RES - BAL NOM'!H$116","v":-5886804.7119476497},{"$f":"'Waarde NOM'!K15*'KAS - RES - BAL NOM'!I$114+'Waarde NOM'!K38*'KAS - RES - BAL NOM'!I$116","v":-6050376.9955468057},{"$f":"'Waarde NOM'!L15*'KAS - RES - BAL NOM'!J$114+'Waarde NOM'!L38*'KAS - RES - BAL NOM'!J$116","v":-6218137.4486051491},{"$f":"'Waarde NOM'!M15*'KAS - RES - BAL NOM'!K$114+'Waarde NOM'!M38*'KAS - RES - BAL NOM'!K$116","v":-6390188.1689876085},{"$f":"'Waarde NOM'!N15*'KAS - RES - BAL NOM'!L$114+'Waarde NOM'!N38*'KAS - RES - BAL NOM'!L$116","v":-6566633.6632059235},{"$f":"'Waarde NOM'!O15*'KAS - RES - BAL NOM'!M$114+'Waarde NOM'!O38*'KAS - RES - BAL NOM'!M$116","v":-6747580.9019253757},{"$f":"'Waarde NOM'!P15*'KAS - RES - BAL NOM'!N$114+'Waarde NOM'!P38*'KAS - RES - BAL NOM'!N$116","v":-6933139.3767283233},{"$f":"'Waarde NOM'!Q15*'KAS - RES - BAL NOM'!O$114+'Waarde NOM'!Q38*'KAS - RES - BAL NOM'!O$116","v":-7123421.1581626199},{"$f":"'Waarde NOM'!R15*'KAS - RES - BAL NOM'!P$114+'Waarde NOM'!R38*'KAS - RES - BAL NOM'!P$116","v":-7318540.9551035948}]
["Bijdrage Autoriteit Woningcorporaties",null,{"$f":"'Waarde NOM'!D16*'KAS - RES - BAL NOM'!B$114+'Waarde NOM'!D39*'KAS - RES - BAL NOM'!B$116","v":-43118.478917715089},{"$f":"'Waarde NOM'!E16*'KAS - RES - BAL NOM'!C$114+'Waarde NOM'!E39*'KAS - RES - BAL NOM'!C$116","v":-44007.624201789586},{"$f":"'Waarde NOM'!F16*'KAS - RES - BAL NOM'!D$114+'Waarde NOM'!F39*'KAS - RES - BAL NOM'!D$116","v":-44971.535634646571},{"$f":"'Waarde NOM'!G16*'KAS - RES - BAL NOM'!E$114+'Waarde NOM'!G39*'KAS - RES - BAL NOM'!E$116","v":-46068.47359494635},{"$f":"'Waarde NOM'!H16*'KAS - RES - BAL NOM'!F$114+'Waarde NOM'!H39*'KAS - RES - BAL NOM'!F$116","v":-47191.300459404258},{"$f":"'Waarde NOM'!I16*'KAS - RES - BAL NOM'!G$114+'Waarde NOM'!I39*'KAS - RES - BAL NOM'!G$116","v":-48340.613009002511},{"$f":"'Waarde NOM'!J16*'KAS - RES - BAL NOM'!H$114+'Waarde NOM'!J39*'KAS - RES - BAL NOM'!H$116","v":-49517.021540400943},{"$f":"'Waarde NOM'!K16*'KAS - RES - BAL NOM'!I$114+'Waarde NOM'!K39*'KAS - RES - BAL NOM'!I$116","v":-50721.150167851702},{"$f":"'Waarde NOM'!L16*'KAS - RES - BAL NOM'!J$114+'Waarde NOM'!L39*'KAS - RES - BAL NOM'!J$116","v":-51953.637131784315},{"$f":"'Waarde NOM'!M16*'KAS - RES - BAL NOM'!K$114+'Waarde NOM'!M39*'KAS - RES - BAL NOM'!K$116","v":-53215.135114207114},{"$f":"'Waarde NOM'!N16*'KAS - RES - BAL NOM'!L$114+'Waarde NOM'!N39*'KAS - RES - BAL NOM'!L$116","v":-54506.311561074108},{"$f":"'Waarde NOM'!O16*'KAS - RES - BAL NOM'!M$114+'Waarde NOM'!O39*'KAS - RES - BAL NOM'!M$116","v":-55827.8490117701},{"$f":"'Waarde NOM'!P16*'KAS - RES - BAL NOM'!N$114+'Waarde NOM'!P39*'KAS - RES - BAL NOM'!N$116","v":-57180.445435869507},{"$f":"'Waarde NOM'!Q16*'KAS - RES - BAL NOM'!O$114+'Waarde NOM'!Q39*'KAS - RES - BAL NOM'!O$116","v":-58564.814577328158},{"$f":"'Waarde NOM'!R16*'KAS - RES - BAL NOM'!P$114+'Waarde NOM'!R39*'KAS - RES - BAL NOM'!P$116","v":-59981.686306270836}]
["Vennootschapsbelasting",null,{"$f":"C56","v":-1926255.4282124846},{"$f":"D56","v":-1975780.548213019},-1974979.2773126489,-2088814.1256065704,-2159087.6334231943,-2321268.5029057753,-2397411.8660402987,-2475054.6212955285,-2554296.0039677676,-2635237.4594295146,-2717982.7530548852,-2802638.0824006391,-2889312.1917443192,-2978116.4890829902,-3069165.1656978726]
["Rentelasten",null,{"$f":"-C153","v":-7473530.3990597529},{"$f":"-D153","v":-7490416.058442682},-8192856.1655345019,-8907580.5859695897,-9627255.5299215354,-10358965.842230955,-11089489.828511205,-11832311.634824324,-12587799.335464783,-13356320.944010422,-14138244.452425461,-14933937.862940079,-15743769.212599795,-16568106.590368606,-17407318.146660015]
["Totaal exploitatielasten",null,{"$f":"SUM(C13:C19)","v":-29882740.131720513},{"$f":"SUM(D13:D19)","v":-31083438.005741727},-32787610.093869708,-34188547.873605132,-35565290.704257578,-36697875.376565836,-38121252.481250167,-39573944.181375384,-41056803.199198887,-42570693.900921889,-44116492.678461984,-45695088.331947863,-47307382.453070059,-48954289.809417345,-50636738.729924195]
[]
["Operationele kasstroom",null,{"$f":"C10+C20","v":5778766.2846374512},5927341.6446390562,5924937.8319379464,6266442.3768197075,6477262.9002695829,6963805.5087173283,7192235.598120898,7425163.8638865873,7662888.0119033009,7905712.3782885447,8153948.2591646537,8407914.2472019196,8667936.5752329603,8934349.4672489688,9207495.4970936179]
[]
["(Des)investeringskasstroom"]
[]
["Verbetering bestaand bezit",null,{"$f":"-(C116-B116)*Reeksen!C31","v":-17154312.097326204},{"$f":"-(D116-C116)*Reeksen!D31","v":-17377318.154591441},{"$f":"-(E116-D116)*Reeksen!E31","v":-17620600.608755723},{"$f":"-(F116-E116)*Reeksen!F31","v":-18061115.62397461},{"$f":"-(G116-F116)*Reeksen!G31","v":-18512643.514573973},{"$f":"-(H116-G116)*Reeksen!H31","v":-18975459.602438327},{"$f":"-(I116-H116)*Reeksen!I31","v":-19449846.092499286},{"$f":"-(J116-I116)*Reeksen!J31","v":-19936092.244811766},{"$f":"-(K116-J116)*Reeksen!K31","v":-20434494.550932061},{"$f":"-(L116-K116)*Reeksen!L31","v":-20945356.914705358},{"$f":"-(M116-L116)*Reeksen!M31","v":-21468990.837572996},{"$f":"-(N116-M116)*Reeksen!N31","v":-22005715.60851232},{"$f":"-(O116-N116)*Reeksen!O31","v":-22555858.498725124},{"$f":"-(P116-O116)*Reeksen!P31","v":-23119754.961193252},{"$f":"-(Q116-P116)*Reeksen!Q31","v":-23697748.835223082}]
[]
["(Des)investeringskasstroom",null,{"$f":"C26","v":-17154312.097326204},-17377318.154591441,-17620600.608755723,-18061115.62397461,-18512643.514573973,-18975459.602438327,-19449846.092499286,-19936092.244811766,-20434494.550932061,-20945356.914705358,-21468990.837572996,-22005715.60851232,-22555858.498725124,-23119754.961193252,-23697748.835223082]
[]
["Financieringskasstroom"]
[]
["Nieuwe leningen o/g",null,{"$f":"IF(C22+C28+C33<0,-(C22+C28+C33),0)","v":23414591.78728392},{"$f":"IF(D22+D28+D33<0,-(D22+D28+D33),0)","v":24425606.15603891},{"$f":"IF(E22+E28+E33<0,-(E22+E28+E33),0)","v":25648316.669145856},26773259.806248818,28084897.565648258,29184566.947690796,30597906.026255816,32075140.153852839,33618823.918110535,35231614.872223005,36916277.509103462,38675687.392369658,40512835.4502462,42430832.438708171,44432913.580441684]
["Aflossingen leningen o/g",null,{"$f":"-C152","v":-12039045.974595167},{"$f":"-D152","v":-12975629.646086523},-13952653.89232808,-14978586.559093915,-16049516.951343868,-17172912.853969797,-18340295.531877428,-19564211.77292766,-20847217.379081775,-22191970.335806195,-23601234.930695117,-25077886.031059254,-26624913.52675404,-28245426.944763888,-29942660.242312215]
[]
["Financieringskasstroom",null,{"$f":"C32+C33","v":11375545.812688753},{"$f":"D32+D33","v":11449976.509952387},11695662.776817776,11794673.247154903,12035380.61430439,12011654.093720999,12257610.494378388,12510928.380925179,12771606.53902876,13039644.53641681,13315042.578408346,13597801.361310404,13887921.92349216,14185405.493944284,14490253.338129468]
[]
["Mutatie Liquide middelen",null,{"$f":"C35+C28+C22","v":0},{"$f":"D35+D28+D22","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["ICR",null,{"$f":"(C22-C19)/-C19","v":1.7732311205109275},{"$f":"(D22-D19)/-D19","v":1.7913234189385467},1.723183431055805,1.7034954459676781,1.672804713673407,1.6722491042810088,1.6485632530749592,1.6275328180195305,1.6087551769524902,1.5919079371803972,1.5767298964593739,1.5630071803142374,1.5505629851519913,1.5392498785855648,1.5289439429737937]
["DSCR (WSW definitie)",null,{"$f":"C163/(-C19+C155)","v":1.208899593819883},1.1897156710615964,1.1597969016986784,1.1544612192767871,1.1425243139369323,1.1470238610896724,1.1386036103503154,1.1315440294935557,1.1257311300493367,1.1210482235354216,1.1173729781678832,1.114575602083044,1.1125178651599603,1.1110617153757198,1.1100683681550414]
["OK na 2% normatieve aflossing",null,{"$f":"C22-2%*C67","v":1939541.5760051263},{"$f":"D22-2%*D67","v":1859117.4058076832},1622800.3375702184,1728411.4175088815,1698524.3286726689,1944833.8552459944,1928111.7347619962,1910821.4329091823,1893113.45014532,1875144.9258022271,1857079.955110169,1839089.9159212261,1821353.8054824248,1804058.5876195477,{"$f":"Q22-2%*Q67","v":1787399.550701607}]
[]
["Controle",null,{"$f":"C22+C28+C35-C37","v":0},{"$f":"D22+D28+D35-D37","v":1.862645149230957E-9},0,0,0,0,0,0,0,-3.7252902984619141E-9,3.7252902984619141E-9,3.7252902984619141E-9,-3.7252902984619141E-9,0,3.7252902984619141E-9]
[]
["Resultatenrekening (bedrijfswaarde)",{"$f":"'Waarde NOM'!C$1","v":2014},{"$f":"'Waarde NOM'!D$1","v":2015},{"$f":"'Waarde NOM'!E$1","v":2016},{"$f":"'Waarde NOM'!F$1","v":2017},{"$f":"'Waarde NOM'!G$1","v":2018},{"$f":"'Waarde NOM'!H$1","v":2019},{"$f":"'Waarde NOM'!I$1","v":2020},{"$f":"'Waarde NOM'!J$1","v":2021},{"$f":"'Waarde NOM'!K$1","v":2022},{"$f":"'Waarde NOM'!L$1","v":2023},{"$f":"'Waarde NOM'!M$1","v":2024},{"$f":"'Waarde NOM'!N$1","v":2025},{"$f":"'Waarde NOM'!O$1","v":2026},{"$f":"'Waarde NOM'!P$1","v":2027},{"$f":"'Waarde NOM'!Q$1","v":2028},{"$f":"'Waarde NOM'!R$1","v":2029}]
[]
["Bedrijfsopbrengsten",null,{"$f":"C10","v":35661506.416357964},{"$f":"D10","v":37010779.650380783},38712547.925807655,40454990.25042484,42042553.604527161,43661680.885283165,45313488.079371065,46999108.045261972,48719691.211102188,50476406.279210433,52270440.937626638,54103002.579149783,55975319.02830302,57888639.276666313,59844234.227017812]
["Bedrijfskosten",null,{"$f":"SUM(C13:C17)","v":-20482954.304448273},{"$f":"SUM(D13:D17)","v":-21617241.399086025},-22619774.651022557,-23192153.162028968,-23778947.540912848,-24017641.031429108,-24634350.786698665,-25266577.925255533,-25914707.859766334,-26579135.497481953,-27260265.472981635,-27958512.386607148,-28674301.048725948,-29408066.729965746,-30160255.417566307]
["EBITDA",null,{"$f":"SUM(C47:C48)","v":15178552.111909691},15393538.251294758,16092773.274785098,17262837.088395871,18263606.063614313,19644039.853854056,20679137.292672399,21732530.120006438,22804983.351335853,23897270.78172848,25010175.464645002,26144490.192542635,27301017.979577072,28480572.546700567,29683978.809451506]
[]
["Autonome waardemutatie",null,{"$f":"'Waarde NOM'!D407","v":-737090.07528250571},{"$f":"'Waarde NOM'!E407","v":-143456.14647151838},{"$f":"'Waarde NOM'!F407","v":42366.145144606067},{"$f":"'Waarde NOM'!G407","v":-203895.7900595587},{"$f":"'Waarde NOM'!H407","v":-286135.02779776423},{"$f":"'Waarde NOM'!I407","v":-719778.91322822683},{"$f":"'Waarde NOM'!J407","v":-822991.75796117343},{"$f":"'Waarde NOM'!K407","v":-924918.3172251964},{"$f":"'Waarde NOM'!L407","v":-1023122.5219958711},{"$f":"'Waarde NOM'!M407","v":-1122207.5570747957},{"$f":"'Waarde NOM'!N407","v":-1220114.4141901392},{"$f":"'Waarde NOM'!O407","v":-1310692.5119787722},{"$f":"'Waarde NOM'!P407","v":-1400536.6925843616},{"$f":"'Waarde NOM'!Q407","v":-1489045.9837733214},{"$f":"'Waarde NOM'!R407","v":-1569494.6048283926}]
["Resultaat renovaties",null,{"$f":"'Waarde NOM'!D408+'KAS - RES - BAL NOM'!C26","v":-288084.16908019036},{"$f":"'Waarde NOM'!E408+'KAS - RES - BAL NOM'!D26","v":266624.3225258179},{"$f":"'Waarde NOM'!F408+'KAS - RES - BAL NOM'!E26","v":597376.1393260546},{"$f":"'Waarde NOM'!G408+'KAS - RES - BAL NOM'!F26","v":383747.72187680379},{"$f":"'Waarde NOM'!H408+'KAS - RES - BAL NOM'!G26","v":227811.66636195406},{"$f":"'Waarde NOM'!I408+'KAS - RES - BAL NOM'!H26","v":114155.33222361282},{"$f":"'Waarde NOM'!J408+'KAS - RES - BAL NOM'!I26","v":71451.541495967656},{"$f":"'Waarde NOM'!K408+'KAS - RES - BAL NOM'!J26","v":85903.651829704642},{"$f":"'Waarde NOM'!L408+'KAS - RES - BAL NOM'!K26","v":150944.82380988076},{"$f":"'Waarde NOM'!M408+'KAS - RES - BAL NOM'!L26","v":123228.43532817438},{"$f":"'Waarde NOM'!N408+'KAS - RES - BAL NOM'!M26","v":140477.99235781282},{"$f":"'Waarde NOM'!O408+'KAS - RES - BAL NOM'!N26","v":282344.19227688387},{"$f":"'Waarde NOM'!P408+'KAS - RES - BAL NOM'!O26","v":287647.86051376536},{"$f":"'Waarde NOM'!Q408+'KAS - RES - BAL NOM'!P26","v":306781.48685823008},{"$f":"'Waarde NOM'!R408+'KAS - RES - BAL NOM'!Q26","v":461522.96295204759}]
["EBIT",null,{"$f":"C49+C51+C52","v":14153377.867546994},{"$f":"D49+D51+D52","v":15516706.427349057},16732515.559255758,17442689.020213116,18205282.702178501,19038416.272849444,19927597.076207194,20893515.454610948,21932805.653149862,22898291.659981858,23930539.042812675,25116141.872840747,26188129.147506475,27298308.049785476,28576007.167575162]
[]
["Rentelasten",null,{"$f":"C19","v":-7473530.3990597529},{"$f":"D19","v":-7490416.058442682},-8192856.1655345019,-8907580.5859695897,-9627255.5299215354,-10358965.842230955,-11089489.828511205,-11832311.634824324,-12587799.335464783,-13356320.944010422,-14138244.452425461,-14933937.862940079,-15743769.212599795,-16568106.590368606,-17407318.146660015]
["Vennootschapsbelasting",null,{"$f":"-(C49+C55-Input!$D$39*Reeksen!C19*C115)*Input!$C$47","v":-1926255.4282124846},{"$f":"-(D49+D55-Input!$D$39*Reeksen!D19*D115)*Input!$C$47","v":-1975780.548213019},{"$f":"-(E49+E55-Input!$D$39*Reeksen!E19*E115)*Input!$C$47","v":-1974979.2773126489},{"$f":"-(F49+F55-Input!$D$39*Reeksen!F19*F115)*Input!$C$47","v":-2088814.1256065704},{"$f":"-(G49+G55-Input!$D$39*Reeksen!G19*G115)*Input!$C$47","v":-2159087.6334231943},{"$f":"-(H49+H55-Input!$D$39*Reeksen!H19*H115)*Input!$C$47","v":-2321268.5029057753},{"$f":"-(I49+I55-Input!$D$39*Reeksen!I19*I115)*Input!$C$47","v":-2397411.8660402987},{"$f":"-(J49+J55-Input!$D$39*Reeksen!J19*J115)*Input!$C$47","v":-2475054.6212955285},{"$f":"-(K49+K55-Input!$D$39*Reeksen!K19*K115)*Input!$C$47","v":-2554296.0039677676},{"$f":"-(L49+L55-Input!$D$39*Reeksen!L19*L115)*Input!$C$47","v":-2635237.4594295146},{"$f":"-(M49+M55-Input!$D$39*Reeksen!M19*M115)*Input!$C$47","v":-2717982.7530548852},{"$f":"-(N49+N55-Input!$D$39*Reeksen!N19*N115)*Input!$C$47","v":-2802638.0824006391},{"$f":"-(O49+O55-Input!$D$39*Reeksen!O19*O115)*Input!$C$47","v":-2889312.1917443192},{"$f":"-(P49+P55-Input!$D$39*Reeksen!P19*P115)*Input!$C$47","v":-2978116.4890829902},{"$f":"-(Q49+Q55-Input!$D$39*Reeksen!Q19*Q115)*Input!$C$47","v":-3069165.1656978726}]
[]
["Jaarresultaat",null,{"$f":"C53+C56+C55","v":4753592.040274757},6050509.8206933551,6564680.116408607,6446294.3086369559,6418939.5388337709,6358181.9277127143,6440695.3816556893,6586149.1984910928,6790710.3137173131,6906733.2565419227,7074311.8373323269,7379565.92750003,7555047.74316236,7752084.9703338817,8099523.8552172743]
[]
["Balans (bedrijfswaarde)",{"$f":"B45","v":2014},{"$f":"C45","v":2015},2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029]
[]
["MVA",{"$f":"'Waarde NOM'!C402","v":284922692.20139885},{"$f":"B62+C51-C28+C52","v":301051830.05436236},{"$f":"C62+D51-D28+D52","v":318552316.3850081},336812659.27823442,355053626.83402628,373507946.98716444,391877783.00859815,410576088.88463229,429673166.46404856,449235483.31679463,469181861.10975337,489571215.52549404,510548582.81430453,531991552.48095906,553929042.94523716,576518820.1385839]
["Liquide middelen",0,{"$f":"B63+C37","v":0},{"$f":"C63+D37","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
["Activa",{"$f":"B63+B62","v":284922692.20139885},301051830.05436236,318552316.3850081,336812659.27823442,355053626.83402628,373507946.98716444,391877783.00859815,410576088.88463229,429673166.46404856,449235483.31679463,469181861.10975337,489571215.52549404,510548582.81430453,531991552.48095906,553929042.94523716,576518820.1385839]
[]
["Eigen vermogen",{"$f":"B64-B67","v":104337002.58247134},{"$f":"B66+C58","v":109090594.6227461},115141104.44343945,121705784.55984806,128152078.868485,134571018.40731877,140929200.33503148,147369895.71668717,153956044.91517827,160746755.22889557,167653488.48543751,174727800.32276985,182107366.25026989,189662413.99343225,197414498.96376613,205514022.81898341]
["Leningen o/g",{"$f":"Input!$C$42*'KAS - RES - BAL NOM'!B62","v":180585689.61892751},{"$f":"B67+C35","v":191961235.43161625},{"$f":"C67+D35","v":203411211.94156864},215106874.71838641,226901547.9655413,238936928.5798457,250948582.6735667,263206193.16794509,275717121.54887027,288488728.08789903,301528372.62431586,314843415.20272422,328441216.56403464,342329138.48752677,356514543.98147106,371004797.31960052]
["Passiva",{"$f":"SUM(B66:B67)","v":284922692.20139885},301051830.05436236,318552316.3850081,336812659.27823448,355053626.83402634,373507946.9871645,391877783.00859821,410576088.88463223,429673166.4640485,449235483.31679463,469181861.10975337,489571215.5254941,510548582.81430453,531991552.48095906,553929042.94523716,576518820.1385839]
[]
["Loan-to-value",{"$f":"B67/B62","v":0.63380592196313978},{"$f":"C67/C62","v":0.6376351719800305},0.63854883948080343,0.63865436405907405,0.63906275226307974,0.63971042786957555,0.64037461054040068,0.64106556687937899,0.641690342959641,{"$f":"K67/K62","v":0.64217707372073451},0.6426684354572284,0.64310034009000883,0.64331040692261499,0.64348604200774284,0.64361049221374189,0.64352590819223943]
["Solvabiliteit",{"$f":"B66/B68","v":0.36619407803686016},{"$f":"C66/C68","v":0.3623648280199695},0.36145116051919657,0.36134563594092595,0.36093724773692026,0.36028957213042451,0.35962538945959932,0.35893443312062101,0.35830965704035894,0.35782292627926543,0.35733156454277154,0.35689965990999123,0.35668959307738501,0.35651395799225705,0.35638950778625816,0.35647409180776063]
["Dekkingsratio",{"$f":"B67/'Waarde NOM'!C426","v":0.20729279463964945},{"$f":"C67/'Waarde NOM'!D426","v":0.21244108167271333},{"$f":"D67/'Waarde NOM'!E426","v":0.21768039581692317},{"$f":"E67/'Waarde NOM'!F426","v":0.22326304270016237},{"$f":"F67/'Waarde NOM'!G426","v":0.22909736547261605},{"$f":"G67/'Waarde NOM'!H426","v":0.23469946479804515},{"$f":"H67/'Waarde NOM'!I426","v":0.23982003088572537},{"$f":"I67/'Waarde NOM'!J426","v":0.24473382839730204},{"$f":"J67/'Waarde NOM'!K426","v":0.24945014138292443},{"$f":"K67/'Waarde NOM'!L426","v":0.25397767216472278},{"$f":"L67/'Waarde NOM'!M426","v":0.25832457960339905},{"$f":"M67/'Waarde NOM'!N426","v":0.26249851480242647},{"$f":"N67/'Waarde NOM'!O426","v":0.26650665442522553},{"$f":"O67/'Waarde NOM'!P426","v":0.27035573178828931},{"$f":"P67/'Waarde NOM'!Q426","v":0.27405206588174624},{"$f":"Q67/'Waarde NOM'!R426","v":0.27760158845820887}]
["Schuld per vhe",{"$f":"B67/(B114+B116)","v":29859.154195694231},31740.057257271354,33633.267150420674,35567.100329620938,37517.304512011011,39507.308738396387,41493.389875205168,43520.138963655882,45588.773197329829,47700.509569023074,49856.565000057089,52058.156445702065,54306.500976359901,56602.815834122863,58948.318464292162,61344.226521408396]
[]
["Controle balans",null,{"$f":"C64-C68","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Controle waarde",null,{"$f":"C62-'Waarde NOM'!D402","v":0},{"$f":"D62-'Waarde NOM'!E402","v":0},{"$f":"E62-'Waarde NOM'!F402","v":0},{"$f":"F62-'Waarde NOM'!G402","v":0},{"$f":"G62-'Waarde NOM'!H402","v":0},{"$f":"H62-'Waarde NOM'!I402","v":0},{"$f":"I62-'Waarde NOM'!J402","v":0},{"$f":"J62-'Waarde NOM'!K402","v":0},{"$f":"K62-'Waarde NOM'!L402","v":0},{"$f":"L62-'Waarde NOM'!M402","v":0},{"$f":"M62-'Waarde NOM'!N402","v":0},{"$f":"N62-'Waarde NOM'!O402","v":0},{"$f":"O62-'Waarde NOM'!P402","v":0},{"$f":"P62-'Waarde NOM'!Q402","v":0},{"$f":"Q62-'Waarde NOM'!R402","v":0}]
[]
["Resultatenrekening (marktwaarde)",{"$f":"'Waarde NOM'!C$1","v":2014},{"$f":"'Waarde NOM'!D$1","v":2015},{"$f":"'Waarde NOM'!E$1","v":2016},{"$f":"'Waarde NOM'!F$1","v":2017},{"$f":"'Waarde NOM'!G$1","v":2018},{"$f":"'Waarde NOM'!H$1","v":2019},{"$f":"'Waarde NOM'!I$1","v":2020},{"$f":"'Waarde NOM'!J$1","v":2021},{"$f":"'Waarde NOM'!K$1","v":2022},{"$f":"'Waarde NOM'!L$1","v":2023},{"$f":"'Waarde NOM'!M$1","v":2024},{"$f":"'Waarde NOM'!N$1","v":2025},{"$f":"'Waarde NOM'!O$1","v":2026},{"$f":"'Waarde NOM'!P$1","v":2027},{"$f":"'Waarde NOM'!Q$1","v":2028},{"$f":"'Waarde NOM'!R$1","v":2029}]
[]
["Bedrijfsopbrengsten",null,{"$f":"C10","v":35661506.416357964},{"$f":"D10","v":37010779.650380783},38712547.925807655,40454990.25042484,42042553.604527161,43661680.885283165,45313488.079371065,46999108.045261972,48719691.211102188,50476406.279210433,52270440.937626638,54103002.579149783,55975319.02830302,57888639.276666313,59844234.227017812]
["Bedrijfskosten",null,{"$f":"SUM(C13:C17)","v":-20482954.304448273},{"$f":"SUM(D13:D17)","v":-21617241.399086025},-22619774.651022557,-23192153.162028968,-23778947.540912848,-24017641.031429108,-24634350.786698665,-25266577.925255533,-25914707.859766334,-26579135.497481953,-27260265.472981635,-27958512.386607148,-28674301.048725948,-29408066.729965746,-30160255.417566307]
["EBITDA",null,{"$f":"SUM(C80:C81)","v":15178552.111909691},{"$f":"SUM(D80:D81)","v":15393538.251294758},16092773.274785098,17262837.088395871,18263606.063614313,19644039.853854056,20679137.292672399,21732530.120006438,22804983.351335853,23897270.78172848,25010175.464645002,26144490.192542635,27301017.979577072,28480572.546700567,29683978.809451506]
[]
["Autonome waardemutatie",null,{"$f":"'Waarde NOM'!D435","v":11325111.271364149},{"$f":"'Waarde NOM'!E435","v":11713336.08574643},{"$f":"'Waarde NOM'!F435","v":12112559.84819556},{"$f":"'Waarde NOM'!G435","v":12523067.226708271},{"$f":"'Waarde NOM'!H435","v":12945149.8764225},{"$f":"'Waarde NOM'!I435","v":13379106.605234224},{"$f":"'Waarde NOM'!J435","v":13825243.543248065},{"$f":"'Waarde NOM'!K435","v":14283874.316140261},{"$f":"'Waarde NOM'!L435","v":14755320.222530881},{"$f":"'Waarde NOM'!M435","v":15239910.415450852},{"$f":"'Waarde NOM'!N435","v":15737982.087998258},{"$f":"'Waarde NOM'!O435","v":16249880.663281616},{"$f":"'Waarde NOM'!P435","v":16775959.98874113},{"$f":"'Waarde NOM'!Q435","v":17316582.534953684},{"$f":"'Waarde NOM'!R435","v":17872119.599019248}]
["Resultaat renovaties",null,{"$f":"C26+'Waarde NOM'!D436","v":-9068182.6495722346},{"$f":"D26+'Waarde NOM'!E436","v":-9129466.1178823933},{"$f":"E26+'Waarde NOM'!F436","v":-9207791.531312488},{"$f":"F26+'Waarde NOM'!G436","v":-9480050.3649825118},{"$f":"G26+'Waarde NOM'!H436","v":-9759956.9504020382},{"$f":"H26+'Waarde NOM'!I436","v":-10047719.306982949},{"$f":"I26+'Waarde NOM'!J436","v":-10343550.9911348},{"$f":"J26+'Waarde NOM'!K436","v":-10647671.24141999},{"$f":"K26+'Waarde NOM'!L436","v":-10960305.127472451},{"$f":"L26+'Waarde NOM'!M436","v":-11281683.702776555},{"$f":"M26+'Waarde NOM'!N436","v":-11612044.161405614},{"$f":"N26+'Waarde NOM'!O436","v":-11951629.99882159},{"$f":"O26+'Waarde NOM'!P436","v":-12300691.176840581},{"$f":"P26+'Waarde NOM'!Q436","v":-12659484.292871019},{"$f":"Q26+'Waarde NOM'!R436","v":-13028272.753534399}]
["EBIT",null,{"$f":"C82+C84+C85","v":17435480.733701605},{"$f":"D82+D84+D85","v":17977408.219158795},18997541.59166817,20305853.95012163,21448798.989634775,22975427.152105331,24160829.844785668,25368733.194726709,26599998.44639428,27855497.494402777,29136113.391237646,30442740.857002657,31776286.791477621,33137670.78878323,34527825.654936351]
[]
["Rentelasten",null,{"$f":"C19","v":-7473530.3990597529},{"$f":"D19","v":-7490416.058442682},-8192856.1655345019,-8907580.5859695897,-9627255.5299215354,-10358965.842230955,-11089489.828511205,-11832311.634824324,-12587799.335464783,-13356320.944010422,-14138244.452425461,-14933937.862940079,-15743769.212599795,-16568106.590368606,-17407318.146660015]
["Vennootschapsbelasting",null,{"$f":"-(C82+C88-Input!$D$39*Reeksen!C19*C115)*Input!$C$47","v":-1926255.4282124846},{"$f":"-(D82+D88-Input!$D$39*Reeksen!D19*D115)*Input!$C$47","v":-1975780.548213019},{"$f":"-(E82+E88-Input!$D$39*Reeksen!E19*E115)*Input!$C$47","v":-1974979.2773126489},{"$f":"-(F82+F88-Input!$D$39*Reeksen!F19*F115)*Input!$C$47","v":-2088814.1256065704},{"$f":"-(G82+G88-Input!$D$39*Reeksen!G19*G115)*Input!$C$47","v":-2159087.6334231943},{"$f":"-(H82+H88-Input!$D$39*Reeksen!H19*H115)*Input!$C$47","v":-2321268.5029057753},{"$f":"-(I82+I88-Input!$D$39*Reeksen!I19*I115)*Input!$C$47","v":-2397411.8660402987},{"$f":"-(J82+J88-Input!$D$39*Reeksen!J19*J115)*Input!$C$47","v":-2475054.6212955285},{"$f":"-(K82+K88-Input!$D$39*Reeksen!K19*K115)*Input!$C$47","v":-2554296.0039677676},{"$f":"-(L82+L88-Input!$D$39*Reeksen!L19*L115)*Input!$C$47","v":-2635237.4594295146},{"$f":"-(M82+M88-Input!$D$39*Reeksen!M19*M115)*Input!$C$47","v":-2717982.7530548852},{"$f":"-(N82+N88-Input!$D$39*Reeksen!N19*N115)*Input!$C$47","v":-2802638.0824006391},{"$f":"-(O82+O88-Input!$D$39*Reeksen!O19*O115)*Input!$C$47","v":-2889312.1917443192},{"$f":"-(P82+P88-Input!$D$39*Reeksen!P19*P115)*Input!$C$47","v":-2978116.4890829902},{"$f":"-(Q82+Q88-Input!$D$39*Reeksen!Q19*Q115)*Input!$C$47","v":-3069165.1656978726}]
[]
["Jaarresultaat",null,{"$f":"C86+C89+C88","v":8035694.9064293681},8511211.6125030927,8829706.1488210205,9309459.2385454699,9662455.8262900449,10295192.806968601,10673928.150234167,11061366.938606855,11457903.106961727,11863939.090962842,12279886.185757298,12706164.91166194,13143205.387133505,13591447.709331632,14051342.342578463]
[]
["Balans (marktwaarde)",{"$f":"B78","v":2014},{"$f":"C78","v":2015},2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029]
[]
["MVA",{"$f":"'Waarde NOM'!C433","v":566255563.56820512},{"$f":"B95+C84-C28+C85","v":585666804.28732312},{"$f":"'Waarde NOM'!E433","v":605627992.40977871},{"$f":"'Waarde NOM'!F433","v":626153361.33541751},{"$f":"'Waarde NOM'!G433","v":647257493.82111788},{"$f":"'Waarde NOM'!H433","v":668955330.26171231},{"$f":"'Waarde NOM'!I433","v":691262177.16240191},{"$f":"'Waarde NOM'!J433","v":714193715.80701447},{"$f":"'Waarde NOM'!K433","v":737766011.1265465},{"$f":"'Waarde NOM'!L433","v":761995520.77253699},{"$f":"'Waarde NOM'!M433","v":786899104.39991665},{"$f":"'Waarde NOM'!N433","v":812494033.16408229},{"$f":"'Waarde NOM'!O433","v":838797999.43705463},{"$f":"'Waarde NOM'!P433","v":865829126.74768031},{"$f":"'Waarde NOM'!Q433","v":893605979.95095623},{"$f":"'Waarde NOM'!R433","v":922147575.63166416}]
["Liquide middelen",0,{"$f":"B96+C37","v":0},{"$f":"C96+D37","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
["Activa",{"$f":"B96+B95","v":566255563.56820512},585666804.28732312,605627992.40977871,626153361.33541751,647257493.82111788,668955330.26171231,691262177.16240191,714193715.80701447,737766011.1265465,761995520.77253699,786899104.39991665,812494033.16408229,838797999.43705463,865829126.74768031,893605979.95095623,922147575.63166416]
[]
["Eigen vermogen",{"$f":"B97-B100","v":385669873.94927764},{"$f":"B99+C91","v":393705568.85570699},{"$f":"C99+D91","v":402216780.4682101},{"$f":"D99+E91","v":411046486.6170311},{"$f":"E99+F91","v":420355945.85557657},{"$f":"F99+G91","v":430018401.68186665},{"$f":"G99+H91","v":440313594.48883528},{"$f":"H99+I91","v":450987522.63906944},{"$f":"I99+J91","v":462048889.5776763},{"$f":"J99+K91","v":473506792.68463802},{"$f":"K99+L91","v":485370731.77560085},{"$f":"L99+M91","v":497650617.96135813},{"$f":"M99+N91","v":510356782.87302005},{"$f":"N99+O91","v":523499988.26015353},{"$f":"O99+P91","v":537091435.96948516},{"$f":"P99+Q91","v":551142778.31206357}]
["Leningen o/g",{"$f":"Input!$C$42*'KAS - RES - BAL NOM'!B62","v":180585689.61892751},{"$f":"B100+C35","v":191961235.43161625},{"$f":"C100+D35","v":203411211.94156864},215106874.71838641,226901547.9655413,238936928.5798457,250948582.6735667,263206193.16794509,275717121.54887027,288488728.08789903,301528372.62431586,314843415.20272422,328441216.56403464,342329138.48752677,356514543.98147106,371004797.31960052]
["Passiva",{"$f":"SUM(B99:B100)","v":566255563.56820512},585666804.28732324,605627992.40977871,626153361.33541751,647257493.82111788,668955330.26171231,691262177.16240191,714193715.80701447,737766011.12654662,761995520.77253699,786899104.39991665,812494033.16408229,838797999.43705463,865829126.74768031,893605979.95095623,922147575.63166404]
[]
["Loan-to-value",{"$f":"B100/B95","v":0.31891199175330676},{"$f":"C100/C95","v":0.32776526520946836},0.33586824666442594,0.34353704379965483,0.35055839465993099,0.35717919832758865,0.36302952911975972,0.36853613710466648,0.37371892631358622,{"$f":"K100/K95","v":0.37859635683346188},{"$f":"L100/L95","v":0.38318555827339407},0.38750243368143228,0.39156175477822136,0.39537724928869045,0.39896168107675112,0.40232692371984496]
["Solvabiliteit",{"$f":"B99/B101","v":0.68108800824669324},{"$f":"C99/C101","v":0.67223473479053175},0.66413175333557406,0.65646295620034523,0.64944160534006901,0.6428208016724114,0.63697047088024039,0.63146386289533363,0.62628107368641373,0.62140364316653818,0.61681444172660604,0.61249756631856778,0.6084382452217787,0.60462275071130955,0.60103831892324888,0.59767307628015498]
["Dekkingsratio",{"$f":"B67/'Waarde NOM'!C426","v":0.20729279463964945},{"$f":"C67/'Waarde NOM'!D426","v":0.21244108167271333},{"$f":"D67/'Waarde NOM'!E426","v":0.21768039581692317},{"$f":"E67/'Waarde NOM'!F426","v":0.22326304270016237},{"$f":"F67/'Waarde NOM'!G426","v":0.22909736547261605},{"$f":"G67/'Waarde NOM'!H426","v":0.23469946479804515},{"$f":"H67/'Waarde NOM'!I426","v":0.23982003088572537},{"$f":"I67/'Waarde NOM'!J426","v":0.24473382839730204},{"$f":"J67/'Waarde NOM'!K426","v":0.24945014138292443},{"$f":"K67/'Waarde NOM'!L426","v":0.25397767216472278},{"$f":"L67/'Waarde NOM'!M426","v":0.25832457960339905},{"$f":"M67/'Waarde NOM'!N426","v":0.26249851480242647},{"$f":"N67/'Waarde NOM'!O426","v":0.26650665442522553},{"$f":"O67/'Waarde NOM'!P426","v":0.27035573178828931},{"$f":"P67/'Waarde NOM'!Q426","v":0.27405206588174624},{"$f":"Q67/'Waarde NOM'!R426","v":0.27760158845820887}]
["Schuld per vhe",{"$f":"B100/(B114+B116)","v":29859.154195694231},{"$f":"C100/(C114+C116)","v":31740.057257271354},33633.267150420674,35567.100329620938,37517.304512011011,39507.308738396387,41493.389875205168,43520.138963655882,45588.773197329829,47700.509569023074,49856.565000057089,52058.156445702065,54306.500976359901,56602.815834122863,58948.318464292162,61344.226521408396]
[]
["Controle balans",null,{"$f":"C97-C101","v":0},{"$f":"D97-D101","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
["Controle waarde",null,{"$f":"C95-'Waarde NOM'!D433","v":0},{"$f":"D95-'Waarde NOM'!E433","v":0},{"$f":"E95-'Waarde NOM'!F433","v":0},{"$f":"F95-'Waarde NOM'!G433","v":0},{"$f":"G95-'Waarde NOM'!H433","v":0},{"$f":"H95-'Waarde NOM'!I433","v":0},{"$f":"I95-'Waarde NOM'!J433","v":0},{"$f":"J95-'Waarde NOM'!K433","v":0},{"$f":"K95-'Waarde NOM'!L433","v":0},{"$f":"L95-'Waarde NOM'!M433","v":0},{"$f":"M95-'Waarde NOM'!N433","v":0},{"$f":"N95-'Waarde NOM'!O433","v":0},{"$f":"O95-'Waarde NOM'!P433","v":0},{"$f":"P95-'Waarde NOM'!Q433","v":0},{"$f":"Q95-'Waarde NOM'!R433","v":0}]
[]
["Hulpberekeningen",0,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60]
[]
["Aantallen (ultimo jaar)"]
["Aantal woningen niet gerenoveerd cumulatief",{"$f":"Input!$C$9","v":6047.9171122994649},{"$f":"IF($B$114-SUM($B$115:C115)>0,$B$114-SUM($B$115:C115),0)","v":5806.0004278074866},{"$f":"IF($B$114-SUM($B$115:D115)>0,$B$114-SUM($B$115:D115),0)","v":5564.0837433155075},{"$f":"IF($B$114-SUM($B$115:E115)>0,$B$114-SUM($B$115:E115),0)","v":5322.1670588235293},{"$f":"IF($B$114-SUM($B$115:F115)>0,$B$114-SUM($B$115:F115),0)","v":5080.2503743315501},{"$f":"IF($B$114-SUM($B$115:G115)>0,$B$114-SUM($B$115:G115),0)","v":4838.3336898395719},{"$f":"IF($B$114-SUM($B$115:H115)>0,$B$114-SUM($B$115:H115),0)","v":4596.4170053475937},{"$f":"IF($B$114-SUM($B$115:I115)>0,$B$114-SUM($B$115:I115),0)","v":4354.5003208556145},{"$f":"IF($B$114-SUM($B$115:J115)>0,$B$114-SUM($B$115:J115),0)","v":4112.5836363636354},{"$f":"IF($B$114-SUM($B$115:K115)>0,$B$114-SUM($B$115:K115),0)","v":3870.6669518716571},{"$f":"IF($B$114-SUM($B$115:L115)>0,$B$114-SUM($B$115:L115),0)","v":3628.7502673796785},{"$f":"IF($B$114-SUM($B$115:M115)>0,$B$114-SUM($B$115:M115),0)","v":3386.8335828876998},{"$f":"IF($B$114-SUM($B$115:N115)>0,$B$114-SUM($B$115:N115),0)","v":3144.9168983957211},{"$f":"IF($B$114-SUM($B$115:O115)>0,$B$114-SUM($B$115:O115),0)","v":2903.0002139037424},{"$f":"IF($B$114-SUM($B$115:P115)>0,$B$114-SUM($B$115:P115),0)","v":2661.0835294117637},{"$f":"IF($B$114-SUM($B$115:Q115)>0,$B$114-SUM($B$115:Q115),0)","v":2419.166844919785},{"$f":"IF($B$114-SUM($B$115:R115)>0,$B$114-SUM($B$115:R115),0)","v":2177.2501604278063},{"$f":"IF($B$114-SUM($B$115:S115)>0,$B$114-SUM($B$115:S115),0)","v":1935.3334759358277},{"$f":"IF($B$114-SUM($B$115:T115)>0,$B$114-SUM($B$115:T115),0)","v":1693.4167914438494},{"$f":"IF($B$114-SUM($B$115:U115)>0,$B$114-SUM($B$115:U115),0)","v":1451.5001069518712},{"$f":"IF($B$114-SUM($B$115:V115)>0,$B$114-SUM($B$115:V115),0)","v":1209.583422459893},{"$f":"IF($B$114-SUM($B$115:W115)>0,$B$114-SUM($B$115:W115),0)","v":967.66673796791474},{"$f":"IF($B$114-SUM($B$115:X115)>0,$B$114-SUM($B$115:X115),0)","v":725.75005347593651},{"$f":"IF($B$114-SUM($B$115:Y115)>0,$B$114-SUM($B$115:Y115),0)","v":483.83336898395828},{"$f":"IF($B$114-SUM($B$115:Z115)>0,$B$114-SUM($B$115:Z115),0)","v":241.91668449198005},{"$f":"IF($B$114-SUM($B$115:AA115)>0,$B$114-SUM($B$115:AA115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:AB115)>0,$B$114-SUM($B$115:AB115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:AC115)>0,$B$114-SUM($B$115:AC115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:AD115)>0,$B$114-SUM($B$115:AD115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:AE115)>0,$B$114-SUM($B$115:AE115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:AF115)>0,$B$114-SUM($B$115:AF115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:AG115)>0,$B$114-SUM($B$115:AG115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:AH115)>0,$B$114-SUM($B$115:AH115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:AI115)>0,$B$114-SUM($B$115:AI115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:AJ115)>0,$B$114-SUM($B$115:AJ115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:AK115)>0,$B$114-SUM($B$115:AK115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:AL115)>0,$B$114-SUM($B$115:AL115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:AM115)>0,$B$114-SUM($B$115:AM115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:AN115)>0,$B$114-SUM($B$115:AN115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:AO115)>0,$B$114-SUM($B$115:AO115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:AP115)>0,$B$114-SUM($B$115:AP115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:AQ115)>0,$B$114-SUM($B$115:AQ115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:AR115)>0,$B$114-SUM($B$115:AR115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:AS115)>0,$B$114-SUM($B$115:AS115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:AT115)>0,$B$114-SUM($B$115:AT115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:AU115)>0,$B$114-SUM($B$115:AU115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:AV115)>0,$B$114-SUM($B$115:AV115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:AW115)>0,$B$114-SUM($B$115:AW115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:AX115)>0,$B$114-SUM($B$115:AX115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:AY115)>0,$B$114-SUM($B$115:AY115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:AZ115)>0,$B$114-SUM($B$115:AZ115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:BA115)>0,$B$114-SUM($B$115:BA115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:BB115)>0,$B$114-SUM($B$115:BB115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:BC115)>0,$B$114-SUM($B$115:BC115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:BD115)>0,$B$114-SUM($B$115:BD115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:BE115)>0,$B$114-SUM($B$115:BE115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:BF115)>0,$B$114-SUM($B$115:BF115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:BG115)>0,$B$114-SUM($B$115:BG115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:BH115)>0,$B$114-SUM($B$115:BH115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:BI115)>0,$B$114-SUM($B$115:BI115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:BJ115)>0,$B$114-SUM($B$115:BJ115),0)","v":1.8189894035458565E-12}]
["Aantal woningen gerenoveerd per jaar",null,{"$f":"IF(SUM(B115)>=$B$114,0,$B$114*Input!$C$38)","v":241.9166844919786},{"$f":"IF(SUM($B$115:C115)>=$B$114,0,$B$114*Input!$C$38)","v":241.9166844919786},{"$f":"IF(SUM($B$115:D115)>=$B$114,0,$B$114*Input!$C$38)","v":241.9166844919786},{"$f":"IF(SUM($B$115:E115)>=$B$114,0,$B$114*Input!$C$38)","v":241.9166844919786},{"$f":"IF(SUM($B$115:F115)>=$B$114,0,$B$114*Input!$C$38)","v":241.9166844919786},{"$f":"IF(SUM($B$115:G115)>=$B$114,0,$B$114*Input!$C$38)","v":241.9166844919786},{"$f":"IF(SUM($B$115:H115)>=$B$114,0,$B$114*Input!$C$38)","v":241.9166844919786},{"$f":"IF(SUM($B$115:I115)>=$B$114,0,$B$114*Input!$C$38)","v":241.9166844919786},{"$f":"IF(SUM($B$115:J115)>=$B$114,0,$B$114*Input!$C$38)","v":241.9166844919786},{"$f":"IF(SUM($B$115:K115)>=$B$114,0,$B$114*Input!$C$38)","v":241.9166844919786},{"$f":"IF(SUM($B$115:L115)>=$B$114,0,$B$114*Input!$C$38)","v":241.9166844919786},{"$f":"IF(SUM($B$115:M115)>=$B$114,0,$B$114*Input!$C$38)","v":241.9166844919786},{"$f":"IF(SUM($B$115:N115)>=$B$114,0,$B$114*Input!$C$38)","v":241.9166844919786},{"$f":"IF(SUM($B$115:O115)>=$B$114,0,$B$114*Input!$C$38)","v":241.9166844919786},{"$f":"IF(SUM($B$115:P115)>=$B$114,0,$B$114*Input!$C$38)","v":241.9166844919786},{"$f":"IF(SUM($B$115:Q115)>=$B$114,0,$B$114*Input!$C$38)","v":241.9166844919786},{"$f":"IF(SUM($B$115:R115)>=$B$114,0,$B$114*Input!$C$38)","v":241.9166844919786},{"$f":"IF(SUM($B$115:S115)>=$B$114,0,$B$114*Input!$C$38)","v":241.9166844919786},{"$f":"IF(SUM($B$115:T115)>=$B$114,0,$B$114*Input!$C$38)","v":241.9166844919786},{"$f":"IF(SUM($B$115:U115)>=$B$114,0,$B$114*Input!$C$38)","v":241.9166844919786},{"$f":"IF(SUM($B$115:V115)>=$B$114,0,$B$114*Input!$C$38)","v":241.9166844919786},{"$f":"IF(SUM($B$115:W115)>=$B$114,0,$B$114*Input!$C$38)","v":241.9166844919786},{"$f":"IF(SUM($B$115:X115)>=$B$114,0,$B$114*Input!$C$38)","v":241.9166844919786},{"$f":"IF(SUM($B$115:Y115)>=$B$114,0,$B$114*Input!$C$38)","v":241.9166844919786},{"$f":"IF(SUM($B$115:Z115)>=$B$114,0,$B$114*Input!$C$38)","v":241.9166844919786},{"$f":"IF(SUM($B$115:AA115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:AB115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:AC115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:AD115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:AE115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:AF115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:AG115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:AH115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:AI115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:AJ115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:AK115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:AL115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:AM115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:AN115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:AO115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:AP115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:AQ115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:AR115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:AS115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:AT115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:AU115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:AV115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:AW115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:AX115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:AY115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:AZ115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:BA115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:BB115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:BC115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:BD115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:BE115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:BF115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:BG115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:BH115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:BI115)>=$B$114,0,$B$114*Input!$C$38)","v":0}]
["Aantal woningen gerenoveerd cumulatief",null,{"$f":"'Waarde NOM'!D381","v":241.9166844919786},{"$f":"'Waarde NOM'!E381","v":483.8333689839572},{"$f":"'Waarde NOM'!F381","v":725.75005347593583},{"$f":"'Waarde NOM'!G381","v":967.6667379679144},{"$f":"'Waarde NOM'!H381","v":1209.583422459893},{"$f":"'Waarde NOM'!I381","v":1451.5001069518717},{"$f":"'Waarde NOM'!J381","v":1693.4167914438503},{"$f":"'Waarde NOM'!K381","v":1935.333475935829},{"$f":"'Waarde NOM'!L381","v":2177.2501604278077},{"$f":"'Waarde NOM'!M381","v":2419.1668449197864},{"$f":"'Waarde NOM'!N381","v":2661.0835294117651},{"$f":"'Waarde NOM'!O381","v":2903.0002139037438},{"$f":"'Waarde NOM'!P381","v":3144.9168983957225},{"$f":"'Waarde NOM'!Q381","v":3386.8335828877011},{"$f":"'Waarde NOM'!R381","v":3628.7502673796798},{"$f":"$B$114-R114","v":3870.6669518716585},4112.5836363636372,4354.5003208556154,4596.4170053475937,4838.3336898395719,5080.2503743315501,{"$f":"$B$114-X114","v":5322.1670588235284},5564.0837433155066,5806.0004278074848,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,{"$f":"$B$114-AI114","v":6047.917112299463},6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463]
[]
["Leningportefeuille"]
["Bestaande portefeuille",{"$f":"B67","v":180585689.61892751},{"$f":"B119-C120","v":168546643.64433235},{"$f":"C119-D120","v":156507597.66973719},144468551.69514203,132429505.72054687,120390459.74595171,108351413.77135655,96312367.796761394,84273321.822166234,72234275.847571075,60195229.872975908,48156183.898380741,36117137.923785575,24078091.949190408,12039045.974595241,7.4505805969238281E-8,7.4505805969238281E-8,7.4505805969238281E-8,{"$f":"S119-T120","v":7.4505805969238281E-8},{"$f":"T119-U120","v":7.4505805969238281E-8},{"$f":"U119-V120","v":7.4505805969238281E-8},{"$f":"V119-W120","v":7.4505805969238281E-8},{"$f":"W119-X120","v":7.4505805969238281E-8},{"$f":"X119-Y120","v":7.4505805969238281E-8},{"$f":"Y119-Z120","v":7.4505805969238281E-8},{"$f":"Z119-AA120","v":7.4505805969238281E-8},{"$f":"AA119-AB120","v":7.4505805969238281E-8},{"$f":"AB119-AC120","v":7.4505805969238281E-8},{"$f":"AC119-AD120","v":7.4505805969238281E-8},{"$f":"AD119-AE120","v":7.4505805969238281E-8},{"$f":"AE119-AF120","v":7.4505805969238281E-8},{"$f":"AF119-AG120","v":7.4505805969238281E-8},{"$f":"AG119-AH120","v":7.4505805969238281E-8},{"$f":"AH119-AI120","v":7.4505805969238281E-8},{"$f":"AI119-AJ120","v":7.4505805969238281E-8},{"$f":"AJ119-AK120","v":7.4505805969238281E-8},{"$f":"AK119-AL120","v":7.4505805969238281E-8},{"$f":"AL119-AM120","v":7.4505805969238281E-8},{"$f":"AM119-AN120","v":7.4505805969238281E-8},{"$f":"AN119-AO120","v":7.4505805969238281E-8},{"$f":"AO119-AP120","v":7.4505805969238281E-8},{"$f":"AP119-AQ120","v":7.4505805969238281E-8},{"$f":"AQ119-AR120","v":7.4505805969238281E-8},{"$f":"AR119-AS120","v":7.4505805969238281E-8},{"$f":"AS119-AT120","v":7.4505805969238281E-8},{"$f":"AT119-AU120","v":7.4505805969238281E-8},{"$f":"AU119-AV120","v":7.4505805969238281E-8},{"$f":"AV119-AW120","v":7.4505805969238281E-8},{"$f":"AW119-AX120","v":7.4505805969238281E-8},{"$f":"AX119-AY120","v":7.4505805969238281E-8},{"$f":"AY119-AZ120","v":7.4505805969238281E-8},{"$f":"AZ119-BA120","v":7.4505805969238281E-8},{"$f":"BA119-BB120","v":7.4505805969238281E-8},{"$f":"BB119-BC120","v":7.4505805969238281E-8},{"$f":"BC119-BD120","v":7.4505805969238281E-8},{"$f":"BD119-BE120","v":7.4505805969238281E-8},{"$f":"BE119-BF120","v":7.4505805969238281E-8},{"$f":"BF119-BG120","v":7.4505805969238281E-8},{"$f":"BG119-BH120","v":7.4505805969238281E-8},{"$f":"BH119-BI120","v":7.4505805969238281E-8},{"$f":"BI119-BJ120","v":7.4505805969238281E-8}]
["Aflossing bestaande portefeuille",null,{"$f":"IF(B119<1,0,$B$119/Input!$C$44)","v":12039045.974595167},{"$f":"IF(C119<1,0,$B$119/Input!$C$44)","v":12039045.974595167},{"$f":"IF(D119<1,0,$B$119/Input!$C$44)","v":12039045.974595167},{"$f":"IF(E119<1,0,$B$119/Input!$C$44)","v":12039045.974595167},{"$f":"IF(F119<1,0,$B$119/Input!$C$44)","v":12039045.974595167},{"$f":"IF(G119<1,0,$B$119/Input!$C$44)","v":12039045.974595167},{"$f":"IF(H119<1,0,$B$119/Input!$C$44)","v":12039045.974595167},{"$f":"IF(I119<1,0,$B$119/Input!$C$44)","v":12039045.974595167},{"$f":"IF(J119<1,0,$B$119/Input!$C$44)","v":12039045.974595167},{"$f":"IF(K119<1,0,$B$119/Input!$C$44)","v":12039045.974595167},{"$f":"IF(L119<1,0,$B$119/Input!$C$44)","v":12039045.974595167},{"$f":"IF(M119<1,0,$B$119/Input!$C$44)","v":12039045.974595167},{"$f":"IF(N119<1,0,$B$119/Input!$C$44)","v":12039045.974595167},{"$f":"IF(O119<1,0,$B$119/Input!$C$44)","v":12039045.974595167},{"$f":"IF(P119<1,0,$B$119/Input!$C$44)","v":12039045.974595167},{"$f":"IF(Q119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(R119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(S119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(T119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(U119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(V119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(W119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(X119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(Y119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(Z119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(AA119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(AB119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(AC119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(AD119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(AE119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(AF119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(AG119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(AH119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(AI119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(AJ119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(AK119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(AL119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(AM119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(AN119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(AO119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(AP119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(AQ119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(AR119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(AS119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(AT119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(AU119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(AV119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(AW119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(AX119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(AY119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(AZ119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(BA119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(BB119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(BC119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(BD119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(BE119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(BF119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(BG119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(BH119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(BI119<1,0,$B$119/Input!$C$44)","v":0}]
["Lening 1",null,{"$f":"C$32","v":23414591.78728392},{"$f":"C121-D122","v":22478008.115792561},{"$f":"D121-E122","v":21541424.444301203},20604840.772809844,19668257.101318486,18731673.429827128,17795089.758335769,16858506.086844411,15921922.415353054,14985338.743861698,14048755.072370341,13112171.400878984,12175587.729387628,11239004.057896271,10302420.386404915,9365836.7149135582,8429253.0434222016,7492669.3719308451,6556085.7004394885,5619502.0289481319,4682918.3574567754,3746334.6859654188,2809751.0144740622,1873167.3429827054,936583.67149134865,-8.149072527885437E-9,-8.149072527885437E-9,-8.149072527885437E-9,-8.149072527885437E-9,-8.149072527885437E-9,-8.149072527885437E-9,-8.149072527885437E-9,-8.149072527885437E-9,-8.149072527885437E-9,-8.149072527885437E-9,-8.149072527885437E-9,-8.149072527885437E-9,-8.149072527885437E-9,-8.149072527885437E-9,-8.149072527885437E-9,-8.149072527885437E-9,-8.149072527885437E-9,-8.149072527885437E-9,-8.149072527885437E-9,-8.149072527885437E-9,-8.149072527885437E-9,-8.149072527885437E-9,-8.149072527885437E-9,-8.149072527885437E-9,-8.149072527885437E-9,-8.149072527885437E-9,-8.149072527885437E-9,-8.149072527885437E-9,-8.149072527885437E-9,-8.149072527885437E-9,-8.149072527885437E-9,-8.149072527885437E-9,-8.149072527885437E-9,-8.149072527885437E-9,-8.149072527885437E-9]
["Aflossing lening 1",null,null,{"$f":"IF(C121<1,0,$C$121/Input!$C$45)","v":936583.6714913568},{"$f":"IF(D121<1,0,$C$121/Input!$C$45)","v":936583.6714913568},{"$f":"IF(E121<1,0,$C$121/Input!$C$45)","v":936583.6714913568},{"$f":"IF(F121<1,0,$C$121/Input!$C$45)","v":936583.6714913568},{"$f":"IF(G121<1,0,$C$121/Input!$C$45)","v":936583.6714913568},{"$f":"IF(H121<1,0,$C$121/Input!$C$45)","v":936583.6714913568},{"$f":"IF(I121<1,0,$C$121/Input!$C$45)","v":936583.6714913568},{"$f":"IF(J121<1,0,$C$121/Input!$C$45)","v":936583.6714913568},{"$f":"IF(K121<1,0,$C$121/Input!$C$45)","v":936583.6714913568},{"$f":"IF(L121<1,0,$C$121/Input!$C$45)","v":936583.6714913568},{"$f":"IF(M121<1,0,$C$121/Input!$C$45)","v":936583.6714913568},{"$f":"IF(N121<1,0,$C$121/Input!$C$45)","v":936583.6714913568},{"$f":"IF(O121<1,0,$C$121/Input!$C$45)","v":936583.6714913568},{"$f":"IF(P121<1,0,$C$121/Input!$C$45)","v":936583.6714913568},{"$f":"IF(Q121<1,0,$C$121/Input!$C$45)","v":936583.6714913568},{"$f":"IF(R121<1,0,$C$121/Input!$C$45)","v":936583.6714913568},{"$f":"IF(S121<1,0,$C$121/Input!$C$45)","v":936583.6714913568},{"$f":"IF(T121<1,0,$C$121/Input!$C$45)","v":936583.6714913568},{"$f":"IF(U121<1,0,$C$121/Input!$C$45)","v":936583.6714913568},{"$f":"IF(V121<1,0,$C$121/Input!$C$45)","v":936583.6714913568},{"$f":"IF(W121<1,0,$C$121/Input!$C$45)","v":936583.6714913568},{"$f":"IF(X121<1,0,$C$121/Input!$C$45)","v":936583.6714913568},{"$f":"IF(Y121<1,0,$C$121/Input!$C$45)","v":936583.6714913568},{"$f":"IF(Z121<1,0,$C$121/Input!$C$45)","v":936583.6714913568},{"$f":"IF(AA121<1,0,$C$121/Input!$C$45)","v":936583.6714913568},{"$f":"IF(AB121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(AC121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(AD121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(AE121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(AF121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(AG121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(AH121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(AI121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(AJ121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(AK121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(AL121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(AM121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(AN121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(AO121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(AP121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(AQ121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(AR121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(AS121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(AT121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(AU121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(AV121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(AW121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(AX121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(AY121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(AZ121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(BA121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(BB121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(BC121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(BD121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(BE121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(BF121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(BG121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(BH121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(BI121<1,0,$C$121/Input!$C$45)","v":0}]
["Lening 2",null,null,{"$f":"D$32","v":24425606.15603891},{"$f":"D123-E124","v":23448581.909797356},{"$f":"E123-F124","v":22471557.663555801},21494533.417314246,20517509.171072692,19540484.924831137,18563460.678589582,17586436.432348028,16609412.186106471,15632387.939864915,14655363.693623358,13678339.447381802,12701315.201140245,11724290.954898689,10747266.708657132,{"$f":"R123-S124","v":9770242.462415576},{"$f":"S123-T124","v":8793218.2161740195},{"$f":"T123-U124","v":7816193.969932463},{"$f":"U123-V124","v":6839169.7236909065},{"$f":"V123-W124","v":5862145.4774493501},{"$f":"W123-X124","v":4885121.2312077936},{"$f":"X123-Y124","v":3908096.9849662371},{"$f":"Y123-Z124","v":2931072.7387246806},{"$f":"Z123-AA124","v":1954048.4924831241},{"$f":"AA123-AB124","v":977024.24624156777},{"$f":"AB123-AC124","v":1.1408701539039612E-8},{"$f":"AC123-AD124","v":1.1408701539039612E-8},1.1408701539039612E-8,{"$f":"AE123-AF124","v":1.1408701539039612E-8},{"$f":"AF123-AG124","v":1.1408701539039612E-8},{"$f":"AG123-AH124","v":1.1408701539039612E-8},{"$f":"AH123-AI124","v":1.1408701539039612E-8},{"$f":"AI123-AJ124","v":1.1408701539039612E-8},{"$f":"AJ123-AK124","v":1.1408701539039612E-8},{"$f":"AK123-AL124","v":1.1408701539039612E-8},{"$f":"AL123-AM124","v":1.1408701539039612E-8},{"$f":"AM123-AN124","v":1.1408701539039612E-8},{"$f":"AN123-AO124","v":1.1408701539039612E-8},{"$f":"AO123-AP124","v":1.1408701539039612E-8},{"$f":"AP123-AQ124","v":1.1408701539039612E-8},1.1408701539039612E-8,{"$f":"AR123-AS124","v":1.1408701539039612E-8},{"$f":"AS123-AT124","v":1.1408701539039612E-8},{"$f":"AT123-AU124","v":1.1408701539039612E-8},{"$f":"AU123-AV124","v":1.1408701539039612E-8},{"$f":"AV123-AW124","v":1.1408701539039612E-8},{"$f":"AW123-AX124","v":1.1408701539039612E-8},{"$f":"AX123-AY124","v":1.1408701539039612E-8},{"$f":"AY123-AZ124","v":1.1408701539039612E-8},{"$f":"AZ123-BA124","v":1.1408701539039612E-8},{"$f":"BA123-BB124","v":1.1408701539039612E-8},{"$f":"BB123-BC124","v":1.1408701539039612E-8},{"$f":"BC123-BD124","v":1.1408701539039612E-8},1.1408701539039612E-8,{"$f":"BE123-BF124","v":1.1408701539039612E-8},{"$f":"BF123-BG124","v":1.1408701539039612E-8},{"$f":"BG123-BH124","v":1.1408701539039612E-8},{"$f":"BH123-BI124","v":1.1408701539039612E-8},{"$f":"BI123-BJ124","v":1.1408701539039612E-8}]
["Aflossing lening 2",null,null,null,{"$f":"IF(D123<1,0,$D$123/Input!$C$45)","v":977024.24624155636},{"$f":"IF(E123<1,0,$D$123/Input!$C$45)","v":977024.24624155636},{"$f":"IF(F123<1,0,$D$123/Input!$C$45)","v":977024.24624155636},{"$f":"IF(G123<1,0,$D$123/Input!$C$45)","v":977024.24624155636},{"$f":"IF(H123<1,0,$D$123/Input!$C$45)","v":977024.24624155636},{"$f":"IF(I123<1,0,$D$123/Input!$C$45)","v":977024.24624155636},{"$f":"IF(J123<1,0,$D$123/Input!$C$45)","v":977024.24624155636},{"$f":"IF(K123<1,0,$D$123/Input!$C$45)","v":977024.24624155636},{"$f":"IF(L123<1,0,$D$123/Input!$C$45)","v":977024.24624155636},{"$f":"IF(M123<1,0,$D$123/Input!$C$45)","v":977024.24624155636},{"$f":"IF(N123<1,0,$D$123/Input!$C$45)","v":977024.24624155636},{"$f":"IF(O123<1,0,$D$123/Input!$C$45)","v":977024.24624155636},{"$f":"IF(P123<1,0,$D$123/Input!$C$45)","v":977024.24624155636},{"$f":"IF(Q123<1,0,$D$123/Input!$C$45)","v":977024.24624155636},{"$f":"IF(R123<1,0,$D$123/Input!$C$45)","v":977024.24624155636},{"$f":"IF(S123<1,0,$D$123/Input!$C$45)","v":977024.24624155636},{"$f":"IF(T123<1,0,$D$123/Input!$C$45)","v":977024.24624155636},{"$f":"IF(U123<1,0,$D$123/Input!$C$45)","v":977024.24624155636},{"$f":"IF(V123<1,0,$D$123/Input!$C$45)","v":977024.24624155636},{"$f":"IF(W123<1,0,$D$123/Input!$C$45)","v":977024.24624155636},{"$f":"IF(X123<1,0,$D$123/Input!$C$45)","v":977024.24624155636},{"$f":"IF(Y123<1,0,$D$123/Input!$C$45)","v":977024.24624155636},{"$f":"IF(Z123<1,0,$D$123/Input!$C$45)","v":977024.24624155636},{"$f":"IF(AA123<1,0,$D$123/Input!$C$45)","v":977024.24624155636},{"$f":"IF(AB123<1,0,$D$123/Input!$C$45)","v":977024.24624155636},{"$f":"IF(AC123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(AD123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(AE123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(AF123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(AG123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(AH123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(AI123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(AJ123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(AK123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(AL123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(AM123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(AN123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(AO123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(AP123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(AQ123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(AR123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(AS123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(AT123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(AU123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(AV123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(AW123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(AX123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(AY123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(AZ123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(BA123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(BB123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(BC123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(BD123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(BE123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(BF123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(BG123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(BH123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(BI123<1,0,$D$123/Input!$C$45)","v":0}]
["Lening 3",null,null,null,{"$f":"E$32","v":25648316.669145856},{"$f":"E125-F126","v":24622384.002380021},{"$f":"F125-G126","v":23596451.335614186},22570518.668848351,21544586.002082516,20518653.33531668,19492720.668550845,18466788.00178501,17440855.335019175,16414922.66825334,15388990.001487505,14363057.33472167,13337124.667955834,12311192.001189999,11285259.334424164,10259326.667658329,9233394.0008924939,8207461.3341266597,7181528.6673608255,6155596.0005949913,5129663.3338291571,4103730.6670633228,3077798.0002974886,2051865.3335316544,1025932.6667658202,-1.3969838619232178E-8,-1.3969838619232178E-8,-1.3969838619232178E-8,-1.3969838619232178E-8,-1.3969838619232178E-8,-1.3969838619232178E-8,-1.3969838619232178E-8,-1.3969838619232178E-8,-1.3969838619232178E-8,-1.3969838619232178E-8,-1.3969838619232178E-8,-1.3969838619232178E-8,-1.3969838619232178E-8,-1.3969838619232178E-8,-1.3969838619232178E-8,-1.3969838619232178E-8,-1.3969838619232178E-8,-1.3969838619232178E-8,-1.3969838619232178E-8,-1.3969838619232178E-8,-1.3969838619232178E-8,-1.3969838619232178E-8,-1.3969838619232178E-8,-1.3969838619232178E-8,-1.3969838619232178E-8,-1.3969838619232178E-8,-1.3969838619232178E-8,-1.3969838619232178E-8,-1.3969838619232178E-8,-1.3969838619232178E-8,-1.3969838619232178E-8,-1.3969838619232178E-8,-1.3969838619232178E-8]
["Aflossing lening 3",null,null,null,null,{"$f":"IF(E125<1,0,$E$125/Input!$C$45)","v":1025932.6667658342},{"$f":"IF(F125<1,0,$E$125/Input!$C$45)","v":1025932.6667658342},{"$f":"IF(G125<1,0,$E$125/Input!$C$45)","v":1025932.6667658342},{"$f":"IF(H125<1,0,$E$125/Input!$C$45)","v":1025932.6667658342},{"$f":"IF(I125<1,0,$E$125/Input!$C$45)","v":1025932.6667658342},{"$f":"IF(J125<1,0,$E$125/Input!$C$45)","v":1025932.6667658342},{"$f":"IF(K125<1,0,$E$125/Input!$C$45)","v":1025932.6667658342},{"$f":"IF(L125<1,0,$E$125/Input!$C$45)","v":1025932.6667658342},{"$f":"IF(M125<1,0,$E$125/Input!$C$45)","v":1025932.6667658342},{"$f":"IF(N125<1,0,$E$125/Input!$C$45)","v":1025932.6667658342},{"$f":"IF(O125<1,0,$E$125/Input!$C$45)","v":1025932.6667658342},{"$f":"IF(P125<1,0,$E$125/Input!$C$45)","v":1025932.6667658342},{"$f":"IF(Q125<1,0,$E$125/Input!$C$45)","v":1025932.6667658342},{"$f":"IF(R125<1,0,$E$125/Input!$C$45)","v":1025932.6667658342},{"$f":"IF(S125<1,0,$E$125/Input!$C$45)","v":1025932.6667658342},{"$f":"IF(T125<1,0,$E$125/Input!$C$45)","v":1025932.6667658342},{"$f":"IF(U125<1,0,$E$125/Input!$C$45)","v":1025932.6667658342},{"$f":"IF(V125<1,0,$E$125/Input!$C$45)","v":1025932.6667658342},{"$f":"IF(W125<1,0,$E$125/Input!$C$45)","v":1025932.6667658342},{"$f":"IF(X125<1,0,$E$125/Input!$C$45)","v":1025932.6667658342},{"$f":"IF(Y125<1,0,$E$125/Input!$C$45)","v":1025932.6667658342},{"$f":"IF(Z125<1,0,$E$125/Input!$C$45)","v":1025932.6667658342},{"$f":"IF(AA125<1,0,$E$125/Input!$C$45)","v":1025932.6667658342},{"$f":"IF(AB125<1,0,$E$125/Input!$C$45)","v":1025932.6667658342},{"$f":"IF(AC125<1,0,$E$125/Input!$C$45)","v":1025932.6667658342},{"$f":"IF(AD125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(AE125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(AF125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(AG125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(AH125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(AI125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(AJ125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(AK125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(AL125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(AM125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(AN125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(AO125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(AP125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(AQ125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(AR125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(AS125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(AT125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(AU125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(AV125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(AW125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(AX125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(AY125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(AZ125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(BA125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(BB125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(BC125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(BD125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(BE125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(BF125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(BG125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(BH125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(BI125<1,0,$E$125/Input!$C$45)","v":0}]
["Lening 4",null,null,null,null,{"$f":"F$32","v":26773259.806248818},{"$f":"F127-G128","v":25702329.413998865},{"$f":"G127-H128","v":24631399.021748912},23560468.629498959,22489538.237249006,21418607.844999053,20347677.4527491,19276747.060499147,18205816.668249194,17134886.275999241,16063955.883749288,14993025.491499335,13922095.099249382,12851164.706999429,11780234.314749476,10709303.922499523,9638373.5302495696,8567443.1379996166,7496512.7457496636,6425582.3534997106,5354651.9612497576,4283721.5689998046,3212791.1767498516,2141860.7844998986,1070930.3922499458,-6.9849193096160889E-9,{"$f":"AE127-AF128","v":-6.9849193096160889E-9},{"$f":"AF127-AG128","v":-6.9849193096160889E-9},{"$f":"AG127-AH128","v":-6.9849193096160889E-9},{"$f":"AH127-AI128","v":-6.9849193096160889E-9},{"$f":"AI127-AJ128","v":-6.9849193096160889E-9},{"$f":"AJ127-AK128","v":-6.9849193096160889E-9},{"$f":"AK127-AL128","v":-6.9849193096160889E-9},{"$f":"AL127-AM128","v":-6.9849193096160889E-9},{"$f":"AM127-AN128","v":-6.9849193096160889E-9},{"$f":"AN127-AO128","v":-6.9849193096160889E-9},{"$f":"AO127-AP128","v":-6.9849193096160889E-9},{"$f":"AP127-AQ128","v":-6.9849193096160889E-9},{"$f":"AQ127-AR128","v":-6.9849193096160889E-9},{"$f":"AR127-AS128","v":-6.9849193096160889E-9},{"$f":"AS127-AT128","v":-6.9849193096160889E-9},{"$f":"AT127-AU128","v":-6.9849193096160889E-9},{"$f":"AU127-AV128","v":-6.9849193096160889E-9},{"$f":"AV127-AW128","v":-6.9849193096160889E-9},{"$f":"AW127-AX128","v":-6.9849193096160889E-9},{"$f":"AX127-AY128","v":-6.9849193096160889E-9},{"$f":"AY127-AZ128","v":-6.9849193096160889E-9},{"$f":"AZ127-BA128","v":-6.9849193096160889E-9},{"$f":"BA127-BB128","v":-6.9849193096160889E-9},{"$f":"BB127-BC128","v":-6.9849193096160889E-9},{"$f":"BC127-BD128","v":-6.9849193096160889E-9},{"$f":"BD127-BE128","v":-6.9849193096160889E-9},-6.9849193096160889E-9,-6.9849193096160889E-9,{"$f":"BG127-BH128","v":-6.9849193096160889E-9},{"$f":"BH127-BI128","v":-6.9849193096160889E-9},{"$f":"BI127-BJ128","v":-6.9849193096160889E-9}]
["Aflossing lening 4",null,null,null,null,null,{"$f":"IF(F127<1,0,$F$127/Input!$C$45)","v":1070930.3922499528},{"$f":"IF(G127<1,0,$F$127/Input!$C$45)","v":1070930.3922499528},{"$f":"IF(H127<1,0,$F$127/Input!$C$45)","v":1070930.3922499528},{"$f":"IF(I127<1,0,$F$127/Input!$C$45)","v":1070930.3922499528},{"$f":"IF(J127<1,0,$F$127/Input!$C$45)","v":1070930.3922499528},{"$f":"IF(K127<1,0,$F$127/Input!$C$45)","v":1070930.3922499528},{"$f":"IF(L127<1,0,$F$127/Input!$C$45)","v":1070930.3922499528},{"$f":"IF(M127<1,0,$F$127/Input!$C$45)","v":1070930.3922499528},{"$f":"IF(N127<1,0,$F$127/Input!$C$45)","v":1070930.3922499528},{"$f":"IF(O127<1,0,$F$127/Input!$C$45)","v":1070930.3922499528},{"$f":"IF(P127<1,0,$F$127/Input!$C$45)","v":1070930.3922499528},{"$f":"IF(Q127<1,0,$F$127/Input!$C$45)","v":1070930.3922499528},{"$f":"IF(R127<1,0,$F$127/Input!$C$45)","v":1070930.3922499528},{"$f":"IF(S127<1,0,$F$127/Input!$C$45)","v":1070930.3922499528},{"$f":"IF(T127<1,0,$F$127/Input!$C$45)","v":1070930.3922499528},{"$f":"IF(U127<1,0,$F$127/Input!$C$45)","v":1070930.3922499528},{"$f":"IF(V127<1,0,$F$127/Input!$C$45)","v":1070930.3922499528},{"$f":"IF(W127<1,0,$F$127/Input!$C$45)","v":1070930.3922499528},{"$f":"IF(X127<1,0,$F$127/Input!$C$45)","v":1070930.3922499528},{"$f":"IF(Y127<1,0,$F$127/Input!$C$45)","v":1070930.3922499528},{"$f":"IF(Z127<1,0,$F$127/Input!$C$45)","v":1070930.3922499528},{"$f":"IF(AA127<1,0,$F$127/Input!$C$45)","v":1070930.3922499528},{"$f":"IF(AB127<1,0,$F$127/Input!$C$45)","v":1070930.3922499528},{"$f":"IF(AC127<1,0,$F$127/Input!$C$45)","v":1070930.3922499528},{"$f":"IF(AD127<1,0,$F$127/Input!$C$45)","v":1070930.3922499528},{"$f":"IF(AE127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(AF127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(AG127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(AH127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(AI127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(AJ127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(AK127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(AL127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(AM127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(AN127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(AO127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(AP127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(AQ127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(AR127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(AS127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(AT127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(AU127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(AV127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(AW127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(AX127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(AY127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(AZ127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(BA127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(BB127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(BC127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(BD127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(BE127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(BF127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(BG127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(BH127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(BI127<1,0,$F$127/Input!$C$45)","v":0}]
["Lening 5",null,null,null,null,null,{"$f":"G$32","v":28084897.565648258},{"$f":"G129-H130","v":26961501.663022328},{"$f":"H129-I130","v":25838105.760396399},24714709.857770469,23591313.955144539,22467918.05251861,21344522.14989268,20221126.247266751,19097730.344640821,17974334.442014892,16850938.539388962,15727542.636763033,14604146.734137103,13480750.831511173,12357354.928885244,11233959.026259314,10110563.123633385,8987167.2210074551,7863771.3183815246,6740375.4157555941,5616979.5131296637,4493583.6105037332,3370187.7078778027,2246791.8052518722,1123395.9026259419,1.1641532182693481E-8,1.1641532182693481E-8,1.1641532182693481E-8,1.1641532182693481E-8,1.1641532182693481E-8,1.1641532182693481E-8,1.1641532182693481E-8,1.1641532182693481E-8,1.1641532182693481E-8,1.1641532182693481E-8,1.1641532182693481E-8,1.1641532182693481E-8,1.1641532182693481E-8,1.1641532182693481E-8,1.1641532182693481E-8,1.1641532182693481E-8,1.1641532182693481E-8,1.1641532182693481E-8,1.1641532182693481E-8,1.1641532182693481E-8,1.1641532182693481E-8,1.1641532182693481E-8,1.1641532182693481E-8,1.1641532182693481E-8,1.1641532182693481E-8,1.1641532182693481E-8,1.1641532182693481E-8,1.1641532182693481E-8,1.1641532182693481E-8,1.1641532182693481E-8,1.1641532182693481E-8]
["Aflossing lening 5",null,null,null,null,null,null,{"$f":"IF(G129<1,0,$G$129/Input!$C$45)","v":1123395.9026259303},{"$f":"IF(H129<1,0,$G$129/Input!$C$45)","v":1123395.9026259303},{"$f":"IF(I129<1,0,$G$129/Input!$C$45)","v":1123395.9026259303},{"$f":"IF(J129<1,0,$G$129/Input!$C$45)","v":1123395.9026259303},{"$f":"IF(K129<1,0,$G$129/Input!$C$45)","v":1123395.9026259303},{"$f":"IF(L129<1,0,$G$129/Input!$C$45)","v":1123395.9026259303},{"$f":"IF(M129<1,0,$G$129/Input!$C$45)","v":1123395.9026259303},{"$f":"IF(N129<1,0,$G$129/Input!$C$45)","v":1123395.9026259303},{"$f":"IF(O129<1,0,$G$129/Input!$C$45)","v":1123395.9026259303},{"$f":"IF(P129<1,0,$G$129/Input!$C$45)","v":1123395.9026259303},{"$f":"IF(Q129<1,0,$G$129/Input!$C$45)","v":1123395.9026259303},{"$f":"IF(R129<1,0,$G$129/Input!$C$45)","v":1123395.9026259303},{"$f":"IF(S129<1,0,$G$129/Input!$C$45)","v":1123395.9026259303},{"$f":"IF(T129<1,0,$G$129/Input!$C$45)","v":1123395.9026259303},{"$f":"IF(U129<1,0,$G$129/Input!$C$45)","v":1123395.9026259303},{"$f":"IF(V129<1,0,$G$129/Input!$C$45)","v":1123395.9026259303},{"$f":"IF(W129<1,0,$G$129/Input!$C$45)","v":1123395.9026259303},{"$f":"IF(X129<1,0,$G$129/Input!$C$45)","v":1123395.9026259303},{"$f":"IF(Y129<1,0,$G$129/Input!$C$45)","v":1123395.9026259303},{"$f":"IF(Z129<1,0,$G$129/Input!$C$45)","v":1123395.9026259303},{"$f":"IF(AA129<1,0,$G$129/Input!$C$45)","v":1123395.9026259303},{"$f":"IF(AB129<1,0,$G$129/Input!$C$45)","v":1123395.9026259303},{"$f":"IF(AC129<1,0,$G$129/Input!$C$45)","v":1123395.9026259303},{"$f":"IF(AD129<1,0,$G$129/Input!$C$45)","v":1123395.9026259303},{"$f":"IF(AE129<1,0,$G$129/Input!$C$45)","v":1123395.9026259303},{"$f":"IF(AF129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(AG129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(AH129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(AI129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(AJ129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(AK129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(AL129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(AM129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(AN129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(AO129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(AP129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(AQ129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(AR129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(AS129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(AT129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(AU129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(AV129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(AW129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(AX129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(AY129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(AZ129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(BA129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(BB129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(BC129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(BD129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(BE129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(BF129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(BG129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(BH129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(BI129<1,0,$G$129/Input!$C$45)","v":0}]
["Lening 6",null,null,null,null,null,null,{"$f":"H$32","v":29184566.947690796},{"$f":"H131-I132","v":28017184.269783165},{"$f":"I131-J132","v":26849801.591875535},25682418.913967904,24515036.236060273,23347653.558152642,22180270.880245011,21012888.20233738,19845505.52442975,18678122.846522119,{"$f":"Q131-R132","v":17510740.168614488},{"$f":"R131-S132","v":16343357.490706857},{"$f":"S131-T132","v":15175974.812799226},{"$f":"T131-U132","v":14008592.134891596},{"$f":"U131-V132","v":12841209.456983965},{"$f":"V131-W132","v":11673826.779076334},{"$f":"W131-X132","v":10506444.101168703},{"$f":"X131-Y132","v":9339061.4232610725},{"$f":"Y131-Z132","v":8171678.7453534408},{"$f":"Z131-AA132","v":7004296.067445809},{"$f":"AA131-AB132","v":5836913.3895381773},{"$f":"AB131-AC132","v":4669530.7116305456},{"$f":"AC131-AD132","v":3502148.0337229138},{"$f":"AD131-AE132","v":2334765.3558152821},{"$f":"AE131-AF132","v":1167382.6779076504},{"$f":"AF131-AG132","v":1.862645149230957E-8},{"$f":"AG131-AH132","v":1.862645149230957E-8},{"$f":"AH131-AI132","v":1.862645149230957E-8},{"$f":"AI131-AJ132","v":1.862645149230957E-8},{"$f":"AJ131-AK132","v":1.862645149230957E-8},{"$f":"AK131-AL132","v":1.862645149230957E-8},{"$f":"AL131-AM132","v":1.862645149230957E-8},{"$f":"AM131-AN132","v":1.862645149230957E-8},{"$f":"AN131-AO132","v":1.862645149230957E-8},{"$f":"AO131-AP132","v":1.862645149230957E-8},{"$f":"AP131-AQ132","v":1.862645149230957E-8},{"$f":"AQ131-AR132","v":1.862645149230957E-8},{"$f":"AR131-AS132","v":1.862645149230957E-8},{"$f":"AS131-AT132","v":1.862645149230957E-8},{"$f":"AT131-AU132","v":1.862645149230957E-8},{"$f":"AU131-AV132","v":1.862645149230957E-8},{"$f":"AV131-AW132","v":1.862645149230957E-8},{"$f":"AW131-AX132","v":1.862645149230957E-8},{"$f":"AX131-AY132","v":1.862645149230957E-8},{"$f":"AY131-AZ132","v":1.862645149230957E-8},{"$f":"AZ131-BA132","v":1.862645149230957E-8},{"$f":"BA131-BB132","v":1.862645149230957E-8},{"$f":"BB131-BC132","v":1.862645149230957E-8},{"$f":"BC131-BD132","v":1.862645149230957E-8},{"$f":"BD131-BE132","v":1.862645149230957E-8},{"$f":"BE131-BF132","v":1.862645149230957E-8},{"$f":"BF131-BG132","v":1.862645149230957E-8},{"$f":"BG131-BH132","v":1.862645149230957E-8},{"$f":"BH131-BI132","v":1.862645149230957E-8},{"$f":"BI131-BJ132","v":1.862645149230957E-8}]
["Aflossing lening 6",null,null,null,null,null,null,null,{"$f":"IF(H131<1,0,$H$131/Input!$C$45)","v":1167382.6779076317},{"$f":"IF(I131<1,0,$H$131/Input!$C$45)","v":1167382.6779076317},{"$f":"IF(J131<1,0,$H$131/Input!$C$45)","v":1167382.6779076317},{"$f":"IF(K131<1,0,$H$131/Input!$C$45)","v":1167382.6779076317},{"$f":"IF(L131<1,0,$H$131/Input!$C$45)","v":1167382.6779076317},{"$f":"IF(M131<1,0,$H$131/Input!$C$45)","v":1167382.6779076317},{"$f":"IF(N131<1,0,$H$131/Input!$C$45)","v":1167382.6779076317},{"$f":"IF(O131<1,0,$H$131/Input!$C$45)","v":1167382.6779076317},{"$f":"IF(P131<1,0,$H$131/Input!$C$45)","v":1167382.6779076317},{"$f":"IF(Q131<1,0,$H$131/Input!$C$45)","v":1167382.6779076317},{"$f":"IF(R131<1,0,$H$131/Input!$C$45)","v":1167382.6779076317},{"$f":"IF(S131<1,0,$H$131/Input!$C$45)","v":1167382.6779076317},{"$f":"IF(T131<1,0,$H$131/Input!$C$45)","v":1167382.6779076317},{"$f":"IF(U131<1,0,$H$131/Input!$C$45)","v":1167382.6779076317},{"$f":"IF(V131<1,0,$H$131/Input!$C$45)","v":1167382.6779076317},{"$f":"IF(W131<1,0,$H$131/Input!$C$45)","v":1167382.6779076317},{"$f":"IF(X131<1,0,$H$131/Input!$C$45)","v":1167382.6779076317},{"$f":"IF(Y131<1,0,$H$131/Input!$C$45)","v":1167382.6779076317},{"$f":"IF(Z131<1,0,$H$131/Input!$C$45)","v":1167382.6779076317},{"$f":"IF(AA131<1,0,$H$131/Input!$C$45)","v":1167382.6779076317},{"$f":"IF(AB131<1,0,$H$131/Input!$C$45)","v":1167382.6779076317},{"$f":"IF(AC131<1,0,$H$131/Input!$C$45)","v":1167382.6779076317},{"$f":"IF(AD131<1,0,$H$131/Input!$C$45)","v":1167382.6779076317},{"$f":"IF(AE131<1,0,$H$131/Input!$C$45)","v":1167382.6779076317},{"$f":"IF(AF131<1,0,$H$131/Input!$C$45)","v":1167382.6779076317},{"$f":"IF(AG131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(AH131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(AI131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(AJ131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(AK131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(AL131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(AM131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(AN131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(AO131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(AP131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(AQ131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(AR131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(AS131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(AT131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(AU131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(AV131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(AW131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(AX131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(AY131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(AZ131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(BA131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(BB131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(BC131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(BD131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(BE131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(BF131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(BG131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(BH131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(BI131<1,0,$H$131/Input!$C$45)","v":0}]
["Lening 7",null,null,null,null,null,null,null,{"$f":"I$32","v":30597906.026255816},{"$f":"I133-J134","v":29373989.785205584},{"$f":"J133-K134","v":28150073.544155352},26926157.30310512,25702241.062054887,24478324.821004655,23254408.579954423,22030492.338904191,20806576.097853959,{"$f":"Q133-R134","v":19582659.856803726},{"$f":"R133-S134","v":18358743.615753494},{"$f":"S133-T134","v":17134827.374703262},{"$f":"T133-U134","v":15910911.13365303},{"$f":"U133-V134","v":14686994.892602798},{"$f":"V133-W134","v":13463078.651552565},{"$f":"W133-X134","v":12239162.410502333},{"$f":"X133-Y134","v":11015246.169452101},{"$f":"Y133-Z134","v":9791329.9284018688},{"$f":"Z133-AA134","v":8567413.6873516366},{"$f":"AA133-AB134","v":7343497.4463014044},{"$f":"AB133-AC134","v":6119581.2052511722},{"$f":"AC133-AD134","v":4895664.96420094},{"$f":"AD133-AE134","v":3671748.7231507073},{"$f":"AE133-AF134","v":2447832.4821004746},{"$f":"AF133-AG134","v":1223916.241050242},{"$f":"AG133-AH134","v":9.3132257461547852E-9},{"$f":"AH133-AI134","v":9.3132257461547852E-9},{"$f":"AI133-AJ134","v":9.3132257461547852E-9},{"$f":"AJ133-AK134","v":9.3132257461547852E-9},{"$f":"AK133-AL134","v":9.3132257461547852E-9},{"$f":"AL133-AM134","v":9.3132257461547852E-9},{"$f":"AM133-AN134","v":9.3132257461547852E-9},{"$f":"AN133-AO134","v":9.3132257461547852E-9},{"$f":"AO133-AP134","v":9.3132257461547852E-9},{"$f":"AP133-AQ134","v":9.3132257461547852E-9},{"$f":"AQ133-AR134","v":9.3132257461547852E-9},{"$f":"AR133-AS134","v":9.3132257461547852E-9},{"$f":"AS133-AT134","v":9.3132257461547852E-9},{"$f":"AT133-AU134","v":9.3132257461547852E-9},{"$f":"AU133-AV134","v":9.3132257461547852E-9},{"$f":"AV133-AW134","v":9.3132257461547852E-9},{"$f":"AW133-AX134","v":9.3132257461547852E-9},{"$f":"AX133-AY134","v":9.3132257461547852E-9},{"$f":"AY133-AZ134","v":9.3132257461547852E-9},{"$f":"AZ133-BA134","v":9.3132257461547852E-9},{"$f":"BA133-BB134","v":9.3132257461547852E-9},{"$f":"BB133-BC134","v":9.3132257461547852E-9},{"$f":"BC133-BD134","v":9.3132257461547852E-9},{"$f":"BD133-BE134","v":9.3132257461547852E-9},{"$f":"BE133-BF134","v":9.3132257461547852E-9},{"$f":"BF133-BG134","v":9.3132257461547852E-9},{"$f":"BG133-BH134","v":9.3132257461547852E-9},{"$f":"BH133-BI134","v":9.3132257461547852E-9},{"$f":"BI133-BJ134","v":9.3132257461547852E-9}]
["Aflossing lening 7",null,null,null,null,null,null,null,null,{"$f":"IF(I133<1,0,$I$133/Input!$C$45)","v":1223916.2410502327},{"$f":"IF(J133<1,0,$I$133/Input!$C$45)","v":1223916.2410502327},{"$f":"IF(K133<1,0,$I$133/Input!$C$45)","v":1223916.2410502327},{"$f":"IF(L133<1,0,$I$133/Input!$C$45)","v":1223916.2410502327},{"$f":"IF(M133<1,0,$I$133/Input!$C$45)","v":1223916.2410502327},{"$f":"IF(N133<1,0,$I$133/Input!$C$45)","v":1223916.2410502327},{"$f":"IF(O133<1,0,$I$133/Input!$C$45)","v":1223916.2410502327},{"$f":"IF(P133<1,0,$I$133/Input!$C$45)","v":1223916.2410502327},{"$f":"IF(Q133<1,0,$I$133/Input!$C$45)","v":1223916.2410502327},{"$f":"IF(R133<1,0,$I$133/Input!$C$45)","v":1223916.2410502327},{"$f":"IF(S133<1,0,$I$133/Input!$C$45)","v":1223916.2410502327},{"$f":"IF(T133<1,0,$I$133/Input!$C$45)","v":1223916.2410502327},{"$f":"IF(U133<1,0,$I$133/Input!$C$45)","v":1223916.2410502327},{"$f":"IF(V133<1,0,$I$133/Input!$C$45)","v":1223916.2410502327},{"$f":"IF(W133<1,0,$I$133/Input!$C$45)","v":1223916.2410502327},{"$f":"IF(X133<1,0,$I$133/Input!$C$45)","v":1223916.2410502327},{"$f":"IF(Y133<1,0,$I$133/Input!$C$45)","v":1223916.2410502327},{"$f":"IF(Z133<1,0,$I$133/Input!$C$45)","v":1223916.2410502327},{"$f":"IF(AA133<1,0,$I$133/Input!$C$45)","v":1223916.2410502327},{"$f":"IF(AB133<1,0,$I$133/Input!$C$45)","v":1223916.2410502327},{"$f":"IF(AC133<1,0,$I$133/Input!$C$45)","v":1223916.2410502327},{"$f":"IF(AD133<1,0,$I$133/Input!$C$45)","v":1223916.2410502327},{"$f":"IF(AE133<1,0,$I$133/Input!$C$45)","v":1223916.2410502327},{"$f":"IF(AF133<1,0,$I$133/Input!$C$45)","v":1223916.2410502327},{"$f":"IF(AG133<1,0,$I$133/Input!$C$45)","v":1223916.2410502327},{"$f":"IF(AH133<1,0,$I$133/Input!$C$45)","v":0},{"$f":"IF(AI133<1,0,$I$133/Input!$C$45)","v":0},{"$f":"IF(AJ133<1,0,$I$133/Input!$C$45)","v":0},{"$f":"IF(AK133<1,0,$I$133/Input!$C$45)","v":0},{"$f":"IF(AL133<1,0,$I$133/Input!$C$45)","v":0},{"$f":"IF(AM133<1,0,$I$133/Input!$C$45)","v":0},{"$f":"IF(AN133<1,0,$I$133/Input!$C$45)","v":0},{"$f":"IF(AO133<1,0,$I$133/Input!$C$45)","v":0},{"$f":"IF(AP133<1,0,$I$133/Input!$C$45)","v":0},{"$f":"IF(AQ133<1,0,$I$133/Input!$C$45)","v":0},{"$f":"IF(AR133<1,0,$I$133/Input!$C$45)","v":0},{"$f":"IF(AS133<1,0,$I$133/Input!$C$45)","v":0},{"$f":"IF(AT133<1,0,$I$133/Input!$C$45)","v":0},{"$f":"IF(AU133<1,0,$I$133/Input!$C$45)","v":0},{"$f":"IF(AV133<1,0,$I$133/Input!$C$45)","v":0},{"$f":"IF(AW133<1,0,$I$133/Input!$C$45)","v":0},{"$f":"IF(AX133<1,0,$I$133/Input!$C$45)","v":0},{"$f":"IF(AY133<1,0,$I$133/Input!$C$45)","v":0},{"$f":"IF(AZ133<1,0,$I$133/Input!$C$45)","v":0},{"$f":"IF(BA133<1,0,$I$133/Input!$C$45)","v":0},{"$f":"IF(BB133<1,0,$I$133/Input!$C$45)","v":0},{"$f":"IF(BC133<1,0,$I$133/Input!$C$45)","v":0},{"$f":"IF(BD133<1,0,$I$133/Input!$C$45)","v":0},{"$f":"IF(BE133<1,0,$I$133/Input!$C$45)","v":0},{"$f":"IF(BF133<1,0,$I$133/Input!$C$45)","v":0},{"$f":"IF(BG133<1,0,$I$133/Input!$C$45)","v":0},{"$f":"IF(BH133<1,0,$I$133/Input!$C$45)","v":0},{"$f":"IF(BI133<1,0,$I$133/Input!$C$45)","v":0}]
["Lening 8",null,null,null,null,null,null,null,null,{"$f":"J$32","v":32075140.153852839},{"$f":"J135-K136","v":30792134.547698725},{"$f":"K135-L136","v":29509128.941544611},28226123.335390497,26943117.729236383,25660112.123082269,24377106.516928155,23094100.910774041,{"$f":"Q135-R136","v":21811095.304619927},{"$f":"R135-S136","v":20528089.698465813},{"$f":"S135-T136","v":19245084.092311699},{"$f":"T135-U136","v":17962078.486157585},{"$f":"U135-V136","v":16679072.880003471},{"$f":"V135-W136","v":15396067.273849357},{"$f":"W135-X136","v":14113061.667695243},{"$f":"X135-Y136","v":12830056.061541129},{"$f":"Y135-Z136","v":11547050.455387015},{"$f":"Z135-AA136","v":10264044.849232901},{"$f":"AA135-AB136","v":8981039.2430787869},{"$f":"AB135-AC136","v":7698033.6369246729},{"$f":"AC135-AD136","v":6415028.0307705589},{"$f":"AD135-AE136","v":5132022.4246164449},{"$f":"AE135-AF136","v":3849016.8184623313},{"$f":"AF135-AG136","v":2566011.2123082178},{"$f":"AG135-AH136","v":1283005.6061541042},{"$f":"AH135-AI136","v":-9.3132257461547852E-9},{"$f":"AI135-AJ136","v":-9.3132257461547852E-9},{"$f":"AJ135-AK136","v":-9.3132257461547852E-9},{"$f":"AK135-AL136","v":-9.3132257461547852E-9},{"$f":"AL135-AM136","v":-9.3132257461547852E-9},{"$f":"AM135-AN136","v":-9.3132257461547852E-9},{"$f":"AN135-AO136","v":-9.3132257461547852E-9},{"$f":"AO135-AP136","v":-9.3132257461547852E-9},{"$f":"AP135-AQ136","v":-9.3132257461547852E-9},{"$f":"AQ135-AR136","v":-9.3132257461547852E-9},{"$f":"AR135-AS136","v":-9.3132257461547852E-9},{"$f":"AS135-AT136","v":-9.3132257461547852E-9},{"$f":"AT135-AU136","v":-9.3132257461547852E-9},{"$f":"AU135-AV136","v":-9.3132257461547852E-9},{"$f":"AV135-AW136","v":-9.3132257461547852E-9},{"$f":"AW135-AX136","v":-9.3132257461547852E-9},{"$f":"AX135-AY136","v":-9.3132257461547852E-9},{"$f":"AY135-AZ136","v":-9.3132257461547852E-9},{"$f":"AZ135-BA136","v":-9.3132257461547852E-9},{"$f":"BA135-BB136","v":-9.3132257461547852E-9},{"$f":"BB135-BC136","v":-9.3132257461547852E-9},{"$f":"BC135-BD136","v":-9.3132257461547852E-9},{"$f":"BD135-BE136","v":-9.3132257461547852E-9},{"$f":"BE135-BF136","v":-9.3132257461547852E-9},{"$f":"BF135-BG136","v":-9.3132257461547852E-9},{"$f":"BG135-BH136","v":-9.3132257461547852E-9},{"$f":"BH135-BI136","v":-9.3132257461547852E-9},{"$f":"BI135-BJ136","v":-9.3132257461547852E-9}]
["Aflossing lening 8",null,null,null,null,null,null,null,null,null,{"$f":"IF(J135<1,0,$J$135/Input!$C$45)","v":1283005.6061541135},{"$f":"IF(K135<1,0,$J$135/Input!$C$45)","v":1283005.6061541135},{"$f":"IF(L135<1,0,$J$135/Input!$C$45)","v":1283005.6061541135},{"$f":"IF(M135<1,0,$J$135/Input!$C$45)","v":1283005.6061541135},{"$f":"IF(N135<1,0,$J$135/Input!$C$45)","v":1283005.6061541135},{"$f":"IF(O135<1,0,$J$135/Input!$C$45)","v":1283005.6061541135},{"$f":"IF(P135<1,0,$J$135/Input!$C$45)","v":1283005.6061541135},{"$f":"IF(Q135<1,0,$J$135/Input!$C$45)","v":1283005.6061541135},{"$f":"IF(R135<1,0,$J$135/Input!$C$45)","v":1283005.6061541135},{"$f":"IF(S135<1,0,$J$135/Input!$C$45)","v":1283005.6061541135},{"$f":"IF(T135<1,0,$J$135/Input!$C$45)","v":1283005.6061541135},{"$f":"IF(U135<1,0,$J$135/Input!$C$45)","v":1283005.6061541135},{"$f":"IF(V135<1,0,$J$135/Input!$C$45)","v":1283005.6061541135},{"$f":"IF(W135<1,0,$J$135/Input!$C$45)","v":1283005.6061541135},{"$f":"IF(X135<1,0,$J$135/Input!$C$45)","v":1283005.6061541135},{"$f":"IF(Y135<1,0,$J$135/Input!$C$45)","v":1283005.6061541135},{"$f":"IF(Z135<1,0,$J$135/Input!$C$45)","v":1283005.6061541135},{"$f":"IF(AA135<1,0,$J$135/Input!$C$45)","v":1283005.6061541135},{"$f":"IF(AB135<1,0,$J$135/Input!$C$45)","v":1283005.6061541135},{"$f":"IF(AC135<1,0,$J$135/Input!$C$45)","v":1283005.6061541135},{"$f":"IF(AD135<1,0,$J$135/Input!$C$45)","v":1283005.6061541135},{"$f":"IF(AE135<1,0,$J$135/Input!$C$45)","v":1283005.6061541135},{"$f":"IF(AF135<1,0,$J$135/Input!$C$45)","v":1283005.6061541135},{"$f":"IF(AG135<1,0,$J$135/Input!$C$45)","v":1283005.6061541135},{"$f":"IF(AH135<1,0,$J$135/Input!$C$45)","v":1283005.6061541135},{"$f":"IF(AI135<1,0,$J$135/Input!$C$45)","v":0},{"$f":"IF(AJ135<1,0,$J$135/Input!$C$45)","v":0},{"$f":"IF(AK135<1,0,$J$135/Input!$C$45)","v":0},{"$f":"IF(AL135<1,0,$J$135/Input!$C$45)","v":0},{"$f":"IF(AM135<1,0,$J$135/Input!$C$45)","v":0},{"$f":"IF(AN135<1,0,$J$135/Input!$C$45)","v":0},{"$f":"IF(AO135<1,0,$J$135/Input!$C$45)","v":0},{"$f":"IF(AP135<1,0,$J$135/Input!$C$45)","v":0},{"$f":"IF(AQ135<1,0,$J$135/Input!$C$45)","v":0},{"$f":"IF(AR135<1,0,$J$135/Input!$C$45)","v":0},{"$f":"IF(AS135<1,0,$J$135/Input!$C$45)","v":0},{"$f":"IF(AT135<1,0,$J$135/Input!$C$45)","v":0},{"$f":"IF(AU135<1,0,$J$135/Input!$C$45)","v":0},{"$f":"IF(AV135<1,0,$J$135/Input!$C$45)","v":0},{"$f":"IF(AW135<1,0,$J$135/Input!$C$45)","v":0},{"$f":"IF(AX135<1,0,$J$135/Input!$C$45)","v":0},{"$f":"IF(AY135<1,0,$J$135/Input!$C$45)","v":0},{"$f":"IF(AZ135<1,0,$J$135/Input!$C$45)","v":0},{"$f":"IF(BA135<1,0,$J$135/Input!$C$45)","v":0},{"$f":"IF(BB135<1,0,$J$135/Input!$C$45)","v":0},{"$f":"IF(BC135<1,0,$J$135/Input!$C$45)","v":0},{"$f":"IF(BD135<1,0,$J$135/Input!$C$45)","v":0},{"$f":"IF(BE135<1,0,$J$135/Input!$C$45)","v":0},{"$f":"IF(BF135<1,0,$J$135/Input!$C$45)","v":0},{"$f":"IF(BG135<1,0,$J$135/Input!$C$45)","v":0},{"$f":"IF(BH135<1,0,$J$135/Input!$C$45)","v":0},{"$f":"IF(BI135<1,0,$J$135/Input!$C$45)","v":0}]
["Lening 9",null,null,null,null,null,null,null,null,null,{"$f":"K$32","v":33618823.918110535},{"$f":"K137-L138","v":32274070.961386114},{"$f":"L137-M138","v":30929318.004661694},29584565.047937274,28239812.091212854,26895059.134488434,25550306.177764013,{"$f":"Q137-R138","v":24205553.221039593},{"$f":"R137-S138","v":22860800.264315173},{"$f":"S137-T138","v":21516047.307590753},{"$f":"T137-U138","v":20171294.350866333},{"$f":"U137-V138","v":18826541.394141912},{"$f":"V137-W138","v":17481788.437417492},{"$f":"W137-X138","v":16137035.48069307},{"$f":"X137-Y138","v":14792282.523968648},{"$f":"Y137-Z138","v":13447529.567244226},{"$f":"Z137-AA138","v":12102776.610519804},{"$f":"AA137-AB138","v":10758023.653795382},{"$f":"AB137-AC138","v":9413270.69707096},{"$f":"AC137-AD138","v":8068517.7403465388},{"$f":"AD137-AE138","v":6723764.7836221177},{"$f":"AE137-AF138","v":5379011.8268976966},{"$f":"AF137-AG138","v":4034258.8701732755},{"$f":"AG137-AH138","v":2689505.9134488543},{"$f":"AH137-AI138","v":1344752.956724433},{"$f":"AI137-AJ138","v":1.1641532182693481E-8},{"$f":"AJ137-AK138","v":1.1641532182693481E-8},{"$f":"AK137-AL138","v":1.1641532182693481E-8},{"$f":"AL137-AM138","v":1.1641532182693481E-8},{"$f":"AM137-AN138","v":1.1641532182693481E-8},{"$f":"AN137-AO138","v":1.1641532182693481E-8},{"$f":"AO137-AP138","v":1.1641532182693481E-8},{"$f":"AP137-AQ138","v":1.1641532182693481E-8},{"$f":"AQ137-AR138","v":1.1641532182693481E-8},{"$f":"AR137-AS138","v":1.1641532182693481E-8},{"$f":"AS137-AT138","v":1.1641532182693481E-8},{"$f":"AT137-AU138","v":1.1641532182693481E-8},{"$f":"AU137-AV138","v":1.1641532182693481E-8},{"$f":"AV137-AW138","v":1.1641532182693481E-8},{"$f":"AW137-AX138","v":1.1641532182693481E-8},{"$f":"AX137-AY138","v":1.1641532182693481E-8},{"$f":"AY137-AZ138","v":1.1641532182693481E-8},{"$f":"AZ137-BA138","v":1.1641532182693481E-8},{"$f":"BA137-BB138","v":1.1641532182693481E-8},{"$f":"BB137-BC138","v":1.1641532182693481E-8},{"$f":"BC137-BD138","v":1.1641532182693481E-8},{"$f":"BD137-BE138","v":1.1641532182693481E-8},{"$f":"BE137-BF138","v":1.1641532182693481E-8},{"$f":"BF137-BG138","v":1.1641532182693481E-8},{"$f":"BG137-BH138","v":1.1641532182693481E-8},{"$f":"BH137-BI138","v":1.1641532182693481E-8},{"$f":"BI137-BJ138","v":1.1641532182693481E-8}]
["Aflossing lening 9",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K137<1,0,$K$137/Input!$C$45)","v":1344752.9567244214},{"$f":"IF(L137<1,0,$K$137/Input!$C$45)","v":1344752.9567244214},{"$f":"IF(M137<1,0,$K$137/Input!$C$45)","v":1344752.9567244214},{"$f":"IF(N137<1,0,$K$137/Input!$C$45)","v":1344752.9567244214},{"$f":"IF(O137<1,0,$K$137/Input!$C$45)","v":1344752.9567244214},{"$f":"IF(P137<1,0,$K$137/Input!$C$45)","v":1344752.9567244214},{"$f":"IF(Q137<1,0,$K$137/Input!$C$45)","v":1344752.9567244214},{"$f":"IF(R137<1,0,$K$137/Input!$C$45)","v":1344752.9567244214},{"$f":"IF(S137<1,0,$K$137/Input!$C$45)","v":1344752.9567244214},{"$f":"IF(T137<1,0,$K$137/Input!$C$45)","v":1344752.9567244214},{"$f":"IF(U137<1,0,$K$137/Input!$C$45)","v":1344752.9567244214},{"$f":"IF(V137<1,0,$K$137/Input!$C$45)","v":1344752.9567244214},{"$f":"IF(W137<1,0,$K$137/Input!$C$45)","v":1344752.9567244214},{"$f":"IF(X137<1,0,$K$137/Input!$C$45)","v":1344752.9567244214},{"$f":"IF(Y137<1,0,$K$137/Input!$C$45)","v":1344752.9567244214},{"$f":"IF(Z137<1,0,$K$137/Input!$C$45)","v":1344752.9567244214},{"$f":"IF(AA137<1,0,$K$137/Input!$C$45)","v":1344752.9567244214},{"$f":"IF(AB137<1,0,$K$137/Input!$C$45)","v":1344752.9567244214},{"$f":"IF(AC137<1,0,$K$137/Input!$C$45)","v":1344752.9567244214},{"$f":"IF(AD137<1,0,$K$137/Input!$C$45)","v":1344752.9567244214},{"$f":"IF(AE137<1,0,$K$137/Input!$C$45)","v":1344752.9567244214},{"$f":"IF(AF137<1,0,$K$137/Input!$C$45)","v":1344752.9567244214},{"$f":"IF(AG137<1,0,$K$137/Input!$C$45)","v":1344752.9567244214},{"$f":"IF(AH137<1,0,$K$137/Input!$C$45)","v":1344752.9567244214},{"$f":"IF(AI137<1,0,$K$137/Input!$C$45)","v":1344752.9567244214},{"$f":"IF(AJ137<1,0,$K$137/Input!$C$45)","v":0},{"$f":"IF(AK137<1,0,$K$137/Input!$C$45)","v":0},{"$f":"IF(AL137<1,0,$K$137/Input!$C$45)","v":0},{"$f":"IF(AM137<1,0,$K$137/Input!$C$45)","v":0},{"$f":"IF(AN137<1,0,$K$137/Input!$C$45)","v":0},{"$f":"IF(AO137<1,0,$K$137/Input!$C$45)","v":0},{"$f":"IF(AP137<1,0,$K$137/Input!$C$45)","v":0},{"$f":"IF(AQ137<1,0,$K$137/Input!$C$45)","v":0},{"$f":"IF(AR137<1,0,$K$137/Input!$C$45)","v":0},{"$f":"IF(AS137<1,0,$K$137/Input!$C$45)","v":0},{"$f":"IF(AT137<1,0,$K$137/Input!$C$45)","v":0},{"$f":"IF(AU137<1,0,$K$137/Input!$C$45)","v":0},{"$f":"IF(AV137<1,0,$K$137/Input!$C$45)","v":0},{"$f":"IF(AW137<1,0,$K$137/Input!$C$45)","v":0},{"$f":"IF(AX137<1,0,$K$137/Input!$C$45)","v":0},{"$f":"IF(AY137<1,0,$K$137/Input!$C$45)","v":0},{"$f":"IF(AZ137<1,0,$K$137/Input!$C$45)","v":0},{"$f":"IF(BA137<1,0,$K$137/Input!$C$45)","v":0},{"$f":"IF(BB137<1,0,$K$137/Input!$C$45)","v":0},{"$f":"IF(BC137<1,0,$K$137/Input!$C$45)","v":0},{"$f":"IF(BD137<1,0,$K$137/Input!$C$45)","v":0},{"$f":"IF(BE137<1,0,$K$137/Input!$C$45)","v":0},{"$f":"IF(BF137<1,0,$K$137/Input!$C$45)","v":0},{"$f":"IF(BG137<1,0,$K$137/Input!$C$45)","v":0},{"$f":"IF(BH137<1,0,$K$137/Input!$C$45)","v":0},{"$f":"IF(BI137<1,0,$K$137/Input!$C$45)","v":0}]
["Lening 10",null,null,null,null,null,null,null,null,null,null,{"$f":"L$32","v":35231614.872223005},{"$f":"L139-M140","v":33822350.277334087},{"$f":"M139-N140","v":32413085.682445165},31003821.087556243,29594556.492667321,28185291.897778399,{"$f":"Q139-R140","v":26776027.302889477},{"$f":"R139-S140","v":25366762.708000556},{"$f":"S139-T140","v":23957498.113111634},{"$f":"T139-U140","v":22548233.518222712},{"$f":"U139-V140","v":21138968.92333379},{"$f":"V139-W140","v":19729704.328444868},{"$f":"W139-X140","v":18320439.733555946},{"$f":"X139-Y140","v":16911175.138667025},{"$f":"Y139-Z140","v":15501910.543778105},{"$f":"Z139-AA140","v":14092645.948889185},{"$f":"AA139-AB140","v":12683381.354000265},{"$f":"AB139-AC140","v":11274116.759111345},{"$f":"AC139-AD140","v":9864852.1642224248},{"$f":"AD139-AE140","v":8455587.5693335049},{"$f":"AE139-AF140","v":7046322.9744445849},{"$f":"AF139-AG140","v":5637058.379555665},{"$f":"AG139-AH140","v":4227793.784666745},{"$f":"AH139-AI140","v":2818529.189777825},{"$f":"AI139-AJ140","v":1409264.5948889048},{"$f":"AJ139-AK140","v":-1.5366822481155396E-8},{"$f":"AK139-AL140","v":-1.5366822481155396E-8},{"$f":"AL139-AM140","v":-1.5366822481155396E-8},{"$f":"AM139-AN140","v":-1.5366822481155396E-8},{"$f":"AN139-AO140","v":-1.5366822481155396E-8},{"$f":"AO139-AP140","v":-1.5366822481155396E-8},{"$f":"AP139-AQ140","v":-1.5366822481155396E-8},{"$f":"AQ139-AR140","v":-1.5366822481155396E-8},{"$f":"AR139-AS140","v":-1.5366822481155396E-8},{"$f":"AS139-AT140","v":-1.5366822481155396E-8},{"$f":"AT139-AU140","v":-1.5366822481155396E-8},{"$f":"AU139-AV140","v":-1.5366822481155396E-8},{"$f":"AV139-AW140","v":-1.5366822481155396E-8},{"$f":"AW139-AX140","v":-1.5366822481155396E-8},{"$f":"AX139-AY140","v":-1.5366822481155396E-8},{"$f":"AY139-AZ140","v":-1.5366822481155396E-8},{"$f":"AZ139-BA140","v":-1.5366822481155396E-8},{"$f":"BA139-BB140","v":-1.5366822481155396E-8},{"$f":"BB139-BC140","v":-1.5366822481155396E-8},{"$f":"BC139-BD140","v":-1.5366822481155396E-8},{"$f":"BD139-BE140","v":-1.5366822481155396E-8},{"$f":"BE139-BF140","v":-1.5366822481155396E-8},{"$f":"BF139-BG140","v":-1.5366822481155396E-8},{"$f":"BG139-BH140","v":-1.5366822481155396E-8},{"$f":"BH139-BI140","v":-1.5366822481155396E-8},{"$f":"BI139-BJ140","v":-1.5366822481155396E-8}]
["Aflossing lening 10",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L139<1,0,$L$139/Input!$C$45)","v":1409264.5948889202},{"$f":"IF(M139<1,0,$L$139/Input!$C$45)","v":1409264.5948889202},{"$f":"IF(N139<1,0,$L$139/Input!$C$45)","v":1409264.5948889202},{"$f":"IF(O139<1,0,$L$139/Input!$C$45)","v":1409264.5948889202},{"$f":"IF(P139<1,0,$L$139/Input!$C$45)","v":1409264.5948889202},{"$f":"IF(Q139<1,0,$L$139/Input!$C$45)","v":1409264.5948889202},{"$f":"IF(R139<1,0,$L$139/Input!$C$45)","v":1409264.5948889202},{"$f":"IF(S139<1,0,$L$139/Input!$C$45)","v":1409264.5948889202},{"$f":"IF(T139<1,0,$L$139/Input!$C$45)","v":1409264.5948889202},{"$f":"IF(U139<1,0,$L$139/Input!$C$45)","v":1409264.5948889202},{"$f":"IF(V139<1,0,$L$139/Input!$C$45)","v":1409264.5948889202},{"$f":"IF(W139<1,0,$L$139/Input!$C$45)","v":1409264.5948889202},{"$f":"IF(X139<1,0,$L$139/Input!$C$45)","v":1409264.5948889202},{"$f":"IF(Y139<1,0,$L$139/Input!$C$45)","v":1409264.5948889202},{"$f":"IF(Z139<1,0,$L$139/Input!$C$45)","v":1409264.5948889202},{"$f":"IF(AA139<1,0,$L$139/Input!$C$45)","v":1409264.5948889202},{"$f":"IF(AB139<1,0,$L$139/Input!$C$45)","v":1409264.5948889202},{"$f":"IF(AC139<1,0,$L$139/Input!$C$45)","v":1409264.5948889202},{"$f":"IF(AD139<1,0,$L$139/Input!$C$45)","v":1409264.5948889202},{"$f":"IF(AE139<1,0,$L$139/Input!$C$45)","v":1409264.5948889202},{"$f":"IF(AF139<1,0,$L$139/Input!$C$45)","v":1409264.5948889202},{"$f":"IF(AG139<1,0,$L$139/Input!$C$45)","v":1409264.5948889202},{"$f":"IF(AH139<1,0,$L$139/Input!$C$45)","v":1409264.5948889202},{"$f":"IF(AI139<1,0,$L$139/Input!$C$45)","v":1409264.5948889202},{"$f":"IF(AJ139<1,0,$L$139/Input!$C$45)","v":1409264.5948889202},{"$f":"IF(AK139<1,0,$L$139/Input!$C$45)","v":0},{"$f":"IF(AL139<1,0,$L$139/Input!$C$45)","v":0},{"$f":"IF(AM139<1,0,$L$139/Input!$C$45)","v":0},{"$f":"IF(AN139<1,0,$L$139/Input!$C$45)","v":0},{"$f":"IF(AO139<1,0,$L$139/Input!$C$45)","v":0},{"$f":"IF(AP139<1,0,$L$139/Input!$C$45)","v":0},{"$f":"IF(AQ139<1,0,$L$139/Input!$C$45)","v":0},{"$f":"IF(AR139<1,0,$L$139/Input!$C$45)","v":0},{"$f":"IF(AS139<1,0,$L$139/Input!$C$45)","v":0},{"$f":"IF(AT139<1,0,$L$139/Input!$C$45)","v":0},{"$f":"IF(AU139<1,0,$L$139/Input!$C$45)","v":0},{"$f":"IF(AV139<1,0,$L$139/Input!$C$45)","v":0},{"$f":"IF(AW139<1,0,$L$139/Input!$C$45)","v":0},{"$f":"IF(AX139<1,0,$L$139/Input!$C$45)","v":0},{"$f":"IF(AY139<1,0,$L$139/Input!$C$45)","v":0},{"$f":"IF(AZ139<1,0,$L$139/Input!$C$45)","v":0},{"$f":"IF(BA139<1,0,$L$139/Input!$C$45)","v":0},{"$f":"IF(BB139<1,0,$L$139/Input!$C$45)","v":0},{"$f":"IF(BC139<1,0,$L$139/Input!$C$45)","v":0},{"$f":"IF(BD139<1,0,$L$139/Input!$C$45)","v":0},{"$f":"IF(BE139<1,0,$L$139/Input!$C$45)","v":0},{"$f":"IF(BF139<1,0,$L$139/Input!$C$45)","v":0},{"$f":"IF(BG139<1,0,$L$139/Input!$C$45)","v":0},{"$f":"IF(BH139<1,0,$L$139/Input!$C$45)","v":0},{"$f":"IF(BI139<1,0,$L$139/Input!$C$45)","v":0}]
["Lening 11",null,null,null,null,null,null,null,null,null,null,null,{"$f":"M$32","v":36916277.509103462},{"$f":"M141-N142","v":35439626.408739321},{"$f":"N141-O142","v":33962975.30837518},32486324.208011042,31009673.107646905,{"$f":"Q141-R142","v":29533022.007282767},{"$f":"R141-S142","v":28056370.90691863},{"$f":"S141-T142","v":26579719.806554493},{"$f":"T141-U142","v":25103068.706190355},{"$f":"U141-V142","v":23626417.605826218},{"$f":"V141-W142","v":22149766.50546208},{"$f":"W141-X142","v":20673115.405097943},{"$f":"X141-Y142","v":19196464.304733805},{"$f":"Y141-Z142","v":17719813.204369668},{"$f":"Z141-AA142","v":16243162.10400553},{"$f":"AA141-AB142","v":14766511.003641393},{"$f":"AB141-AC142","v":13289859.903277256},{"$f":"AC141-AD142","v":11813208.802913118},{"$f":"AD141-AE142","v":10336557.702548981},{"$f":"AE141-AF142","v":8859906.6021848433},{"$f":"AF141-AG142","v":7383255.5018207049},{"$f":"AG141-AH142","v":5906604.4014565665},{"$f":"AH141-AI142","v":4429953.3010924282},{"$f":"AI141-AJ142","v":2953302.2007282898},{"$f":"AJ141-AK142","v":1476651.1003641514},{"$f":"AK141-AL142","v":1.3038516044616699E-8},{"$f":"AL141-AM142","v":1.3038516044616699E-8},{"$f":"AM141-AN142","v":1.3038516044616699E-8},{"$f":"AN141-AO142","v":1.3038516044616699E-8},{"$f":"AO141-AP142","v":1.3038516044616699E-8},{"$f":"AP141-AQ142","v":1.3038516044616699E-8},{"$f":"AQ141-AR142","v":1.3038516044616699E-8},{"$f":"AR141-AS142","v":1.3038516044616699E-8},{"$f":"AS141-AT142","v":1.3038516044616699E-8},{"$f":"AT141-AU142","v":1.3038516044616699E-8},{"$f":"AU141-AV142","v":1.3038516044616699E-8},{"$f":"AV141-AW142","v":1.3038516044616699E-8},{"$f":"AW141-AX142","v":1.3038516044616699E-8},{"$f":"AX141-AY142","v":1.3038516044616699E-8},{"$f":"AY141-AZ142","v":1.3038516044616699E-8},{"$f":"AZ141-BA142","v":1.3038516044616699E-8},{"$f":"BA141-BB142","v":1.3038516044616699E-8},{"$f":"BB141-BC142","v":1.3038516044616699E-8},{"$f":"BC141-BD142","v":1.3038516044616699E-8},{"$f":"BD141-BE142","v":1.3038516044616699E-8},{"$f":"BE141-BF142","v":1.3038516044616699E-8},{"$f":"BF141-BG142","v":1.3038516044616699E-8},{"$f":"BG141-BH142","v":1.3038516044616699E-8},{"$f":"BH141-BI142","v":1.3038516044616699E-8},{"$f":"BI141-BJ142","v":1.3038516044616699E-8}]
["Aflossing lening 11",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M141<1,0,$M$141/Input!$C$45)","v":1476651.1003641384},{"$f":"IF(N141<1,0,$M$141/Input!$C$45)","v":1476651.1003641384},{"$f":"IF(O141<1,0,$M$141/Input!$C$45)","v":1476651.1003641384},{"$f":"IF(P141<1,0,$M$141/Input!$C$45)","v":1476651.1003641384},{"$f":"IF(Q141<1,0,$M$141/Input!$C$45)","v":1476651.1003641384},{"$f":"IF(R141<1,0,$M$141/Input!$C$45)","v":1476651.1003641384},{"$f":"IF(S141<1,0,$M$141/Input!$C$45)","v":1476651.1003641384},{"$f":"IF(T141<1,0,$M$141/Input!$C$45)","v":1476651.1003641384},{"$f":"IF(U141<1,0,$M$141/Input!$C$45)","v":1476651.1003641384},{"$f":"IF(V141<1,0,$M$141/Input!$C$45)","v":1476651.1003641384},{"$f":"IF(W141<1,0,$M$141/Input!$C$45)","v":1476651.1003641384},{"$f":"IF(X141<1,0,$M$141/Input!$C$45)","v":1476651.1003641384},{"$f":"IF(Y141<1,0,$M$141/Input!$C$45)","v":1476651.1003641384},{"$f":"IF(Z141<1,0,$M$141/Input!$C$45)","v":1476651.1003641384},{"$f":"IF(AA141<1,0,$M$141/Input!$C$45)","v":1476651.1003641384},{"$f":"IF(AB141<1,0,$M$141/Input!$C$45)","v":1476651.1003641384},{"$f":"IF(AC141<1,0,$M$141/Input!$C$45)","v":1476651.1003641384},{"$f":"IF(AD141<1,0,$M$141/Input!$C$45)","v":1476651.1003641384},{"$f":"IF(AE141<1,0,$M$141/Input!$C$45)","v":1476651.1003641384},{"$f":"IF(AF141<1,0,$M$141/Input!$C$45)","v":1476651.1003641384},{"$f":"IF(AG141<1,0,$M$141/Input!$C$45)","v":1476651.1003641384},{"$f":"IF(AH141<1,0,$M$141/Input!$C$45)","v":1476651.1003641384},{"$f":"IF(AI141<1,0,$M$141/Input!$C$45)","v":1476651.1003641384},{"$f":"IF(AJ141<1,0,$M$141/Input!$C$45)","v":1476651.1003641384},{"$f":"IF(AK141<1,0,$M$141/Input!$C$45)","v":1476651.1003641384},{"$f":"IF(AL141<1,0,$M$141/Input!$C$45)","v":0},{"$f":"IF(AM141<1,0,$M$141/Input!$C$45)","v":0},{"$f":"IF(AN141<1,0,$M$141/Input!$C$45)","v":0},{"$f":"IF(AO141<1,0,$M$141/Input!$C$45)","v":0},{"$f":"IF(AP141<1,0,$M$141/Input!$C$45)","v":0},{"$f":"IF(AQ141<1,0,$M$141/Input!$C$45)","v":0},{"$f":"IF(AR141<1,0,$M$141/Input!$C$45)","v":0},{"$f":"IF(AS141<1,0,$M$141/Input!$C$45)","v":0},{"$f":"IF(AT141<1,0,$M$141/Input!$C$45)","v":0},{"$f":"IF(AU141<1,0,$M$141/Input!$C$45)","v":0},{"$f":"IF(AV141<1,0,$M$141/Input!$C$45)","v":0},{"$f":"IF(AW141<1,0,$M$141/Input!$C$45)","v":0},{"$f":"IF(AX141<1,0,$M$141/Input!$C$45)","v":0},{"$f":"IF(AY141<1,0,$M$141/Input!$C$45)","v":0},{"$f":"IF(AZ141<1,0,$M$141/Input!$C$45)","v":0},{"$f":"IF(BA141<1,0,$M$141/Input!$C$45)","v":0},{"$f":"IF(BB141<1,0,$M$141/Input!$C$45)","v":0},{"$f":"IF(BC141<1,0,$M$141/Input!$C$45)","v":0},{"$f":"IF(BD141<1,0,$M$141/Input!$C$45)","v":0},{"$f":"IF(BE141<1,0,$M$141/Input!$C$45)","v":0},{"$f":"IF(BF141<1,0,$M$141/Input!$C$45)","v":0},{"$f":"IF(BG141<1,0,$M$141/Input!$C$45)","v":0},{"$f":"IF(BH141<1,0,$M$141/Input!$C$45)","v":0},{"$f":"IF(BI141<1,0,$M$141/Input!$C$45)","v":0}]
["Lening 12",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N$32","v":38675687.392369658},{"$f":"N143-O144","v":37128659.896674871},{"$f":"O143-P144","v":35581632.400980085},34034604.905285299,{"$f":"Q143-R144","v":32487577.409590513},{"$f":"R143-S144","v":30940549.913895726},{"$f":"S143-T144","v":29393522.41820094},{"$f":"T143-U144","v":27846494.922506154},{"$f":"U143-V144","v":26299467.426811367},{"$f":"V143-W144","v":24752439.931116581},{"$f":"W143-X144","v":23205412.435421795},{"$f":"X143-Y144","v":21658384.939727008},{"$f":"Y143-Z144","v":20111357.444032222},{"$f":"Z143-AA144","v":18564329.948337436},{"$f":"AA143-AB144","v":17017302.452642649},{"$f":"AB143-AC144","v":15470274.956947863},{"$f":"AC143-AD144","v":13923247.461253077},{"$f":"AD143-AE144","v":12376219.96555829},{"$f":"AE143-AF144","v":10829192.469863504},{"$f":"AF143-AG144","v":9282164.9741687179},{"$f":"AG143-AH144","v":7735137.4784739316},{"$f":"AH143-AI144","v":6188109.9827791452},{"$f":"AI143-AJ144","v":4641082.4870843589},{"$f":"AJ143-AK144","v":3094054.9913895726},{"$f":"AK143-AL144","v":1547027.4956947863},{"$f":"AL143-AM144","v":0},{"$f":"AM143-AN144","v":0},{"$f":"AN143-AO144","v":0},{"$f":"AO143-AP144","v":0},{"$f":"AP143-AQ144","v":0},{"$f":"AQ143-AR144","v":0},{"$f":"AR143-AS144","v":0},{"$f":"AS143-AT144","v":0},{"$f":"AT143-AU144","v":0},{"$f":"AU143-AV144","v":0},{"$f":"AV143-AW144","v":0},{"$f":"AW143-AX144","v":0},{"$f":"AX143-AY144","v":0},{"$f":"AY143-AZ144","v":0},{"$f":"AZ143-BA144","v":0},{"$f":"BA143-BB144","v":0},{"$f":"BB143-BC144","v":0},{"$f":"BC143-BD144","v":0},{"$f":"BD143-BE144","v":0},{"$f":"BE143-BF144","v":0},{"$f":"BF143-BG144","v":0},{"$f":"BG143-BH144","v":0},{"$f":"BH143-BI144","v":0},{"$f":"BI143-BJ144","v":0}]
["Aflossing lening 12",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(N143<1,0,$N$143/Input!$C$45)","v":1547027.4956947863},{"$f":"IF(O143<1,0,$N$143/Input!$C$45)","v":1547027.4956947863},{"$f":"IF(P143<1,0,$N$143/Input!$C$45)","v":1547027.4956947863},{"$f":"IF(Q143<1,0,$N$143/Input!$C$45)","v":1547027.4956947863},{"$f":"IF(R143<1,0,$N$143/Input!$C$45)","v":1547027.4956947863},{"$f":"IF(S143<1,0,$N$143/Input!$C$45)","v":1547027.4956947863},{"$f":"IF(T143<1,0,$N$143/Input!$C$45)","v":1547027.4956947863},{"$f":"IF(U143<1,0,$N$143/Input!$C$45)","v":1547027.4956947863},{"$f":"IF(V143<1,0,$N$143/Input!$C$45)","v":1547027.4956947863},{"$f":"IF(W143<1,0,$N$143/Input!$C$45)","v":1547027.4956947863},{"$f":"IF(X143<1,0,$N$143/Input!$C$45)","v":1547027.4956947863},{"$f":"IF(Y143<1,0,$N$143/Input!$C$45)","v":1547027.4956947863},{"$f":"IF(Z143<1,0,$N$143/Input!$C$45)","v":1547027.4956947863},{"$f":"IF(AA143<1,0,$N$143/Input!$C$45)","v":1547027.4956947863},{"$f":"IF(AB143<1,0,$N$143/Input!$C$45)","v":1547027.4956947863},{"$f":"IF(AC143<1,0,$N$143/Input!$C$45)","v":1547027.4956947863},{"$f":"IF(AD143<1,0,$N$143/Input!$C$45)","v":1547027.4956947863},{"$f":"IF(AE143<1,0,$N$143/Input!$C$45)","v":1547027.4956947863},{"$f":"IF(AF143<1,0,$N$143/Input!$C$45)","v":1547027.4956947863},{"$f":"IF(AG143<1,0,$N$143/Input!$C$45)","v":1547027.4956947863},{"$f":"IF(AH143<1,0,$N$143/Input!$C$45)","v":1547027.4956947863},{"$f":"IF(AI143<1,0,$N$143/Input!$C$45)","v":1547027.4956947863},{"$f":"IF(AJ143<1,0,$N$143/Input!$C$45)","v":1547027.4956947863},{"$f":"IF(AK143<1,0,$N$143/Input!$C$45)","v":1547027.4956947863},{"$f":"IF(AL143<1,0,$N$143/Input!$C$45)","v":1547027.4956947863},{"$f":"IF(AM143<1,0,$N$143/Input!$C$45)","v":0},{"$f":"IF(AN143<1,0,$N$143/Input!$C$45)","v":0},{"$f":"IF(AO143<1,0,$N$143/Input!$C$45)","v":0},{"$f":"IF(AP143<1,0,$N$143/Input!$C$45)","v":0},{"$f":"IF(AQ143<1,0,$N$143/Input!$C$45)","v":0},{"$f":"IF(AR143<1,0,$N$143/Input!$C$45)","v":0},{"$f":"IF(AS143<1,0,$N$143/Input!$C$45)","v":0},{"$f":"IF(AT143<1,0,$N$143/Input!$C$45)","v":0},{"$f":"IF(AU143<1,0,$N$143/Input!$C$45)","v":0},{"$f":"IF(AV143<1,0,$N$143/Input!$C$45)","v":0},{"$f":"IF(AW143<1,0,$N$143/Input!$C$45)","v":0},{"$f":"IF(AX143<1,0,$N$143/Input!$C$45)","v":0},{"$f":"IF(AY143<1,0,$N$143/Input!$C$45)","v":0},{"$f":"IF(AZ143<1,0,$N$143/Input!$C$45)","v":0},{"$f":"IF(BA143<1,0,$N$143/Input!$C$45)","v":0},{"$f":"IF(BB143<1,0,$N$143/Input!$C$45)","v":0},{"$f":"IF(BC143<1,0,$N$143/Input!$C$45)","v":0},{"$f":"IF(BD143<1,0,$N$143/Input!$C$45)","v":0},{"$f":"IF(BE143<1,0,$N$143/Input!$C$45)","v":0},{"$f":"IF(BF143<1,0,$N$143/Input!$C$45)","v":0},{"$f":"IF(BG143<1,0,$N$143/Input!$C$45)","v":0},{"$f":"IF(BH143<1,0,$N$143/Input!$C$45)","v":0},{"$f":"IF(BI143<1,0,$N$143/Input!$C$45)","v":0}]
["Lening 13",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O$32","v":40512835.4502462},{"$f":"O145-P146","v":38892322.032236353},{"$f":"P145-Q146","v":37271808.614226505},{"$f":"Q145-R146","v":35651295.196216658},34030781.77820681,32410268.360196963,30789754.942187116,29169241.524177268,27548728.106167421,25928214.688157573,24307701.270147726,22687187.852137879,21066674.434128031,19446161.016118184,17825647.598108336,16205134.180098489,14584620.762088642,12964107.344078794,11343593.926068947,9723080.5080590993,8102567.090049251,6482053.6720394026,4861540.2540295543,3241026.836019706,1620513.4180098579,9.7788870334625244E-9,9.7788870334625244E-9,9.7788870334625244E-9,9.7788870334625244E-9,9.7788870334625244E-9,9.7788870334625244E-9,9.7788870334625244E-9,9.7788870334625244E-9,9.7788870334625244E-9,9.7788870334625244E-9,9.7788870334625244E-9,9.7788870334625244E-9,9.7788870334625244E-9,9.7788870334625244E-9,9.7788870334625244E-9,9.7788870334625244E-9,9.7788870334625244E-9,9.7788870334625244E-9,9.7788870334625244E-9,9.7788870334625244E-9,9.7788870334625244E-9,9.7788870334625244E-9,9.7788870334625244E-9]
["Aflossing lening 13",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O145<1,0,$O$145/Input!$C$45)","v":1620513.4180098481},{"$f":"IF(P145<1,0,$O$145/Input!$C$45)","v":1620513.4180098481},{"$f":"IF(Q145<1,0,$O$145/Input!$C$45)","v":1620513.4180098481},{"$f":"IF(R145<1,0,$O$145/Input!$C$45)","v":1620513.4180098481},{"$f":"IF(S145<1,0,$O$145/Input!$C$45)","v":1620513.4180098481},{"$f":"IF(T145<1,0,$O$145/Input!$C$45)","v":1620513.4180098481},{"$f":"IF(U145<1,0,$O$145/Input!$C$45)","v":1620513.4180098481},{"$f":"IF(V145<1,0,$O$145/Input!$C$45)","v":1620513.4180098481},{"$f":"IF(W145<1,0,$O$145/Input!$C$45)","v":1620513.4180098481},{"$f":"IF(X145<1,0,$O$145/Input!$C$45)","v":1620513.4180098481},{"$f":"IF(Y145<1,0,$O$145/Input!$C$45)","v":1620513.4180098481},{"$f":"IF(Z145<1,0,$O$145/Input!$C$45)","v":1620513.4180098481},{"$f":"IF(AA145<1,0,$O$145/Input!$C$45)","v":1620513.4180098481},{"$f":"IF(AB145<1,0,$O$145/Input!$C$45)","v":1620513.4180098481},{"$f":"IF(AC145<1,0,$O$145/Input!$C$45)","v":1620513.4180098481},{"$f":"IF(AD145<1,0,$O$145/Input!$C$45)","v":1620513.4180098481},{"$f":"IF(AE145<1,0,$O$145/Input!$C$45)","v":1620513.4180098481},{"$f":"IF(AF145<1,0,$O$145/Input!$C$45)","v":1620513.4180098481},{"$f":"IF(AG145<1,0,$O$145/Input!$C$45)","v":1620513.4180098481},{"$f":"IF(AH145<1,0,$O$145/Input!$C$45)","v":1620513.4180098481},{"$f":"IF(AI145<1,0,$O$145/Input!$C$45)","v":1620513.4180098481},{"$f":"IF(AJ145<1,0,$O$145/Input!$C$45)","v":1620513.4180098481},{"$f":"IF(AK145<1,0,$O$145/Input!$C$45)","v":1620513.4180098481},{"$f":"IF(AL145<1,0,$O$145/Input!$C$45)","v":1620513.4180098481},{"$f":"IF(AM145<1,0,$O$145/Input!$C$45)","v":1620513.4180098481},{"$f":"IF(AN145<1,0,$O$145/Input!$C$45)","v":0},{"$f":"IF(AO145<1,0,$O$145/Input!$C$45)","v":0},{"$f":"IF(AP145<1,0,$O$145/Input!$C$45)","v":0},{"$f":"IF(AQ145<1,0,$O$145/Input!$C$45)","v":0},{"$f":"IF(AR145<1,0,$O$145/Input!$C$45)","v":0},{"$f":"IF(AS145<1,0,$O$145/Input!$C$45)","v":0},{"$f":"IF(AT145<1,0,$O$145/Input!$C$45)","v":0},{"$f":"IF(AU145<1,0,$O$145/Input!$C$45)","v":0},{"$f":"IF(AV145<1,0,$O$145/Input!$C$45)","v":0},{"$f":"IF(AW145<1,0,$O$145/Input!$C$45)","v":0},{"$f":"IF(AX145<1,0,$O$145/Input!$C$45)","v":0},{"$f":"IF(AY145<1,0,$O$145/Input!$C$45)","v":0},{"$f":"IF(AZ145<1,0,$O$145/Input!$C$45)","v":0},{"$f":"IF(BA145<1,0,$O$145/Input!$C$45)","v":0},{"$f":"IF(BB145<1,0,$O$145/Input!$C$45)","v":0},{"$f":"IF(BC145<1,0,$O$145/Input!$C$45)","v":0},{"$f":"IF(BD145<1,0,$O$145/Input!$C$45)","v":0},{"$f":"IF(BE145<1,0,$O$145/Input!$C$45)","v":0},{"$f":"IF(BF145<1,0,$O$145/Input!$C$45)","v":0},{"$f":"IF(BG145<1,0,$O$145/Input!$C$45)","v":0},{"$f":"IF(BH145<1,0,$O$145/Input!$C$45)","v":0},{"$f":"IF(BI145<1,0,$O$145/Input!$C$45)","v":0}]
["Lening 14",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P$32","v":42430832.438708171},{"$f":"P147-Q148","v":40733599.141159847},{"$f":"Q147-R148","v":39036365.843611524},37339132.5460632,35641899.248514876,33944665.950966552,32247432.653418224,30550199.355869897,28852966.058321569,27155732.760773242,25458499.463224914,23761266.165676586,22064032.868128259,20366799.570579931,18669566.273031604,16972332.975483276,15275099.677934948,13577866.380386621,11880633.082838293,10183399.785289966,8486166.487741638,6788933.1901933113,5091699.8926449846,3394466.595096658,1697233.2975483311,4.1909515857696533E-9,4.1909515857696533E-9,4.1909515857696533E-9,4.1909515857696533E-9,4.1909515857696533E-9,4.1909515857696533E-9,4.1909515857696533E-9,4.1909515857696533E-9,4.1909515857696533E-9,4.1909515857696533E-9,4.1909515857696533E-9,4.1909515857696533E-9,4.1909515857696533E-9,4.1909515857696533E-9,4.1909515857696533E-9,4.1909515857696533E-9,4.1909515857696533E-9,4.1909515857696533E-9,4.1909515857696533E-9,4.1909515857696533E-9,4.1909515857696533E-9,4.1909515857696533E-9]
["Aflossing lening 14",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(P147<1,0,$P$147/Input!$C$45)","v":1697233.2975483269},{"$f":"IF(Q147<1,0,$P$147/Input!$C$45)","v":1697233.2975483269},{"$f":"IF(R147<1,0,$P$147/Input!$C$45)","v":1697233.2975483269},{"$f":"IF(S147<1,0,$P$147/Input!$C$45)","v":1697233.2975483269},{"$f":"IF(T147<1,0,$P$147/Input!$C$45)","v":1697233.2975483269},{"$f":"IF(U147<1,0,$P$147/Input!$C$45)","v":1697233.2975483269},{"$f":"IF(V147<1,0,$P$147/Input!$C$45)","v":1697233.2975483269},{"$f":"IF(W147<1,0,$P$147/Input!$C$45)","v":1697233.2975483269},{"$f":"IF(X147<1,0,$P$147/Input!$C$45)","v":1697233.2975483269},{"$f":"IF(Y147<1,0,$P$147/Input!$C$45)","v":1697233.2975483269},{"$f":"IF(Z147<1,0,$P$147/Input!$C$45)","v":1697233.2975483269},{"$f":"IF(AA147<1,0,$P$147/Input!$C$45)","v":1697233.2975483269},{"$f":"IF(AB147<1,0,$P$147/Input!$C$45)","v":1697233.2975483269},{"$f":"IF(AC147<1,0,$P$147/Input!$C$45)","v":1697233.2975483269},{"$f":"IF(AD147<1,0,$P$147/Input!$C$45)","v":1697233.2975483269},{"$f":"IF(AE147<1,0,$P$147/Input!$C$45)","v":1697233.2975483269},{"$f":"IF(AF147<1,0,$P$147/Input!$C$45)","v":1697233.2975483269},{"$f":"IF(AG147<1,0,$P$147/Input!$C$45)","v":1697233.2975483269},{"$f":"IF(AH147<1,0,$P$147/Input!$C$45)","v":1697233.2975483269},{"$f":"IF(AI147<1,0,$P$147/Input!$C$45)","v":1697233.2975483269},{"$f":"IF(AJ147<1,0,$P$147/Input!$C$45)","v":1697233.2975483269},{"$f":"IF(AK147<1,0,$P$147/Input!$C$45)","v":1697233.2975483269},{"$f":"IF(AL147<1,0,$P$147/Input!$C$45)","v":1697233.2975483269},{"$f":"IF(AM147<1,0,$P$147/Input!$C$45)","v":1697233.2975483269},{"$f":"IF(AN147<1,0,$P$147/Input!$C$45)","v":1697233.2975483269},{"$f":"IF(AO147<1,0,$P$147/Input!$C$45)","v":0},{"$f":"IF(AP147<1,0,$P$147/Input!$C$45)","v":0},{"$f":"IF(AQ147<1,0,$P$147/Input!$C$45)","v":0},{"$f":"IF(AR147<1,0,$P$147/Input!$C$45)","v":0},{"$f":"IF(AS147<1,0,$P$147/Input!$C$45)","v":0},{"$f":"IF(AT147<1,0,$P$147/Input!$C$45)","v":0},{"$f":"IF(AU147<1,0,$P$147/Input!$C$45)","v":0},{"$f":"IF(AV147<1,0,$P$147/Input!$C$45)","v":0},{"$f":"IF(AW147<1,0,$P$147/Input!$C$45)","v":0},{"$f":"IF(AX147<1,0,$P$147/Input!$C$45)","v":0},{"$f":"IF(AY147<1,0,$P$147/Input!$C$45)","v":0},{"$f":"IF(AZ147<1,0,$P$147/Input!$C$45)","v":0},{"$f":"IF(BA147<1,0,$P$147/Input!$C$45)","v":0},{"$f":"IF(BB147<1,0,$P$147/Input!$C$45)","v":0},{"$f":"IF(BC147<1,0,$P$147/Input!$C$45)","v":0},{"$f":"IF(BD147<1,0,$P$147/Input!$C$45)","v":0},{"$f":"IF(BE147<1,0,$P$147/Input!$C$45)","v":0},{"$f":"IF(BF147<1,0,$P$147/Input!$C$45)","v":0},{"$f":"IF(BG147<1,0,$P$147/Input!$C$45)","v":0},{"$f":"IF(BH147<1,0,$P$147/Input!$C$45)","v":0},{"$f":"IF(BI147<1,0,$P$147/Input!$C$45)","v":0}]
["Lening 15",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q$32","v":44432913.580441684},{"$f":"Q149-R150","v":42655597.037224017},{"$f":"R149-S150","v":40878280.494006351},39100963.950788684,37323647.407571018,35546330.864353351,33769014.321135685,31991697.777918018,30214381.234700352,28437064.691482686,26659748.148265019,24882431.605047353,23105115.061829686,21327798.51861202,19550481.975394353,17773165.432176687,15995848.88895902,14218532.345741354,12441215.802523687,10663899.259306021,8886582.7160883546,7109266.1728706872,5331949.6296530198,3554633.0864353525,1777316.5432176851,1.7695128917694092E-8,1.7695128917694092E-8,1.7695128917694092E-8,1.7695128917694092E-8,1.7695128917694092E-8,1.7695128917694092E-8,1.7695128917694092E-8,1.7695128917694092E-8,1.7695128917694092E-8,1.7695128917694092E-8,1.7695128917694092E-8,1.7695128917694092E-8,1.7695128917694092E-8,1.7695128917694092E-8,1.7695128917694092E-8,1.7695128917694092E-8,1.7695128917694092E-8,1.7695128917694092E-8,1.7695128917694092E-8,1.7695128917694092E-8,1.7695128917694092E-8]
["Aflossing lening 15",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q149<1,0,$Q$149/Input!$C$45)","v":1777316.5432176674},{"$f":"IF(R149<1,0,$Q$149/Input!$C$45)","v":1777316.5432176674},{"$f":"IF(S149<1,0,$Q$149/Input!$C$45)","v":1777316.5432176674},{"$f":"IF(T149<1,0,$Q$149/Input!$C$45)","v":1777316.5432176674},{"$f":"IF(U149<1,0,$Q$149/Input!$C$45)","v":1777316.5432176674},{"$f":"IF(V149<1,0,$Q$149/Input!$C$45)","v":1777316.5432176674},{"$f":"IF(W149<1,0,$Q$149/Input!$C$45)","v":1777316.5432176674},{"$f":"IF(X149<1,0,$Q$149/Input!$C$45)","v":1777316.5432176674},{"$f":"IF(Y149<1,0,$Q$149/Input!$C$45)","v":1777316.5432176674},{"$f":"IF(Z149<1,0,$Q$149/Input!$C$45)","v":1777316.5432176674},{"$f":"IF(AA149<1,0,$Q$149/Input!$C$45)","v":1777316.5432176674},{"$f":"IF(AB149<1,0,$Q$149/Input!$C$45)","v":1777316.5432176674},{"$f":"IF(AC149<1,0,$Q$149/Input!$C$45)","v":1777316.5432176674},{"$f":"IF(AD149<1,0,$Q$149/Input!$C$45)","v":1777316.5432176674},{"$f":"IF(AE149<1,0,$Q$149/Input!$C$45)","v":1777316.5432176674},{"$f":"IF(AF149<1,0,$Q$149/Input!$C$45)","v":1777316.5432176674},{"$f":"IF(AG149<1,0,$Q$149/Input!$C$45)","v":1777316.5432176674},{"$f":"IF(AH149<1,0,$Q$149/Input!$C$45)","v":1777316.5432176674},{"$f":"IF(AI149<1,0,$Q$149/Input!$C$45)","v":1777316.5432176674},{"$f":"IF(AJ149<1,0,$Q$149/Input!$C$45)","v":1777316.5432176674},{"$f":"IF(AK149<1,0,$Q$149/Input!$C$45)","v":1777316.5432176674},{"$f":"IF(AL149<1,0,$Q$149/Input!$C$45)","v":1777316.5432176674},{"$f":"IF(AM149<1,0,$Q$149/Input!$C$45)","v":1777316.5432176674},{"$f":"IF(AN149<1,0,$Q$149/Input!$C$45)","v":1777316.5432176674},{"$f":"IF(AO149<1,0,$Q$149/Input!$C$45)","v":1777316.5432176674},{"$f":"IF(AP149<1,0,$Q$149/Input!$C$45)","v":0},{"$f":"IF(AQ149<1,0,$Q$149/Input!$C$45)","v":0},{"$f":"IF(AR149<1,0,$Q$149/Input!$C$45)","v":0},{"$f":"IF(AS149<1,0,$Q$149/Input!$C$45)","v":0},{"$f":"IF(AT149<1,0,$Q$149/Input!$C$45)","v":0},{"$f":"IF(AU149<1,0,$Q$149/Input!$C$45)","v":0},{"$f":"IF(AV149<1,0,$Q$149/Input!$C$45)","v":0},{"$f":"IF(AW149<1,0,$Q$149/Input!$C$45)","v":0},{"$f":"IF(AX149<1,0,$Q$149/Input!$C$45)","v":0},{"$f":"IF(AY149<1,0,$Q$149/Input!$C$45)","v":0},{"$f":"IF(AZ149<1,0,$Q$149/Input!$C$45)","v":0},{"$f":"IF(BA149<1,0,$Q$149/Input!$C$45)","v":0},{"$f":"IF(BB149<1,0,$Q$149/Input!$C$45)","v":0},{"$f":"IF(BC149<1,0,$Q$149/Input!$C$45)","v":0},{"$f":"IF(BD149<1,0,$Q$149/Input!$C$45)","v":0},{"$f":"IF(BE149<1,0,$Q$149/Input!$C$45)","v":0},{"$f":"IF(BF149<1,0,$Q$149/Input!$C$45)","v":0},{"$f":"IF(BG149<1,0,$Q$149/Input!$C$45)","v":0},{"$f":"IF(BH149<1,0,$Q$149/Input!$C$45)","v":0},{"$f":"IF(BI149<1,0,$Q$149/Input!$C$45)","v":0}]
[]
["Aflossing totaal",{"$f":"B120+B122+B124+B126+B128+B130+B132+B134+B136+B138+B140+B142+B144+B146+B148+B150","v":0},{"$f":"C120+C122+C124+C126+C128+C130+C132+C134+C136+C138+C140+C142+C144+C146+C148+C150","v":12039045.974595167},{"$f":"D120+D122+D124+D126+D128+D130+D132+D134+D136+D138+D140+D142+D144+D146+D148+D150","v":12975629.646086523},13952653.89232808,14978586.559093915,16049516.951343868,17172912.853969797,18340295.531877428,19564211.77292766,20847217.379081775,22191970.335806195,23601234.930695117,25077886.031059254,26624913.52675404,28245426.944763888,29942660.242312215,19680930.810934719,19680930.810934719,19680930.810934719,19680930.810934719,19680930.810934719,19680930.810934719,19680930.810934719,19680930.810934719,19680930.810934719,19680930.810934719,19680930.810934719,18744347.13944336,17767322.893201802,16741390.226435971,15670459.834186018,14547063.931560084,13379681.253652453,12155765.012602221,10872759.406448107,9528006.449723687,8118741.8548347671,6642090.7544706287,5095063.2587758424,3474549.840765994,1777316.5432176674,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentelasten",null,{"$f":"B119*Input!$C$43+B121*Reeksen!$C$26+B123*Reeksen!$D$26+B125*Reeksen!$E$26+B127*Reeksen!$F$26+B129*Reeksen!$G$26+B131*Reeksen!$H$26+B133*Reeksen!$I$26+B135*Reeksen!$J$26+B137*Reeksen!$K$26+B139*Reeksen!$L$26+B141*Reeksen!$M$26+B143*Reeksen!$N$26+B145*Reeksen!$O$26+B147*Reeksen!$P$26+B149*Reeksen!$Q$26","v":7473530.3990597529},{"$f":"C119*Input!$C$43+C121*Reeksen!$C$26+C123*Reeksen!$D$26+C125*Reeksen!$E$26+C127*Reeksen!$F$26+C129*Reeksen!$G$26+C131*Reeksen!$H$26+C133*Reeksen!$I$26+C135*Reeksen!$J$26+C137*Reeksen!$K$26+C139*Reeksen!$L$26+C141*Reeksen!$M$26+C143*Reeksen!$N$26+C145*Reeksen!$O$26+C147*Reeksen!$P$26+C149*Reeksen!$Q$26","v":7490416.058442682},{"$f":"D119*Input!$C$43+D121*Reeksen!$C$26+D123*Reeksen!$D$26+D125*Reeksen!$E$26+D127*Reeksen!$F$26+D129*Reeksen!$G$26+D131*Reeksen!$H$26+D133*Reeksen!$I$26+D135*Reeksen!$J$26+D137*Reeksen!$K$26+D139*Reeksen!$L$26+D141*Reeksen!$M$26+D143*Reeksen!$N$26+D145*Reeksen!$O$26+D147*Reeksen!$P$26+D149*Reeksen!$Q$26","v":8192856.1655345019},{"$f":"E119*Input!$C$43+E121*Reeksen!$C$26+E123*Reeksen!$D$26+E125*Reeksen!$E$26+E127*Reeksen!$F$26+E129*Reeksen!$G$26+E131*Reeksen!$H$26+E133*Reeksen!$I$26+E135*Reeksen!$J$26+E137*Reeksen!$K$26+E139*Reeksen!$L$26+E141*Reeksen!$M$26+E143*Reeksen!$N$26+E145*Reeksen!$O$26+E147*Reeksen!$P$26+E149*Reeksen!$Q$26","v":8907580.5859695897},{"$f":"F119*Input!$C$43+F121*Reeksen!$C$26+F123*Reeksen!$D$26+F125*Reeksen!$E$26+F127*Reeksen!$F$26+F129*Reeksen!$G$26+F131*Reeksen!$H$26+F133*Reeksen!$I$26+F135*Reeksen!$J$26+F137*Reeksen!$K$26+F139*Reeksen!$L$26+F141*Reeksen!$M$26+F143*Reeksen!$N$26+F145*Reeksen!$O$26+F147*Reeksen!$P$26+F149*Reeksen!$Q$26","v":9627255.5299215354},{"$f":"G119*Input!$C$43+G121*Reeksen!$C$26+G123*Reeksen!$D$26+G125*Reeksen!$E$26+G127*Reeksen!$F$26+G129*Reeksen!$G$26+G131*Reeksen!$H$26+G133*Reeksen!$I$26+G135*Reeksen!$J$26+G137*Reeksen!$K$26+G139*Reeksen!$L$26+G141*Reeksen!$M$26+G143*Reeksen!$N$26+G145*Reeksen!$O$26+G147*Reeksen!$P$26+G149*Reeksen!$Q$26","v":10358965.842230955},{"$f":"H119*Input!$C$43+H121*Reeksen!$C$26+H123*Reeksen!$D$26+H125*Reeksen!$E$26+H127*Reeksen!$F$26+H129*Reeksen!$G$26+H131*Reeksen!$H$26+H133*Reeksen!$I$26+H135*Reeksen!$J$26+H137*Reeksen!$K$26+H139*Reeksen!$L$26+H141*Reeksen!$M$26+H143*Reeksen!$N$26+H145*Reeksen!$O$26+H147*Reeksen!$P$26+H149*Reeksen!$Q$26","v":11089489.828511205},{"$f":"I119*Input!$C$43+I121*Reeksen!$C$26+I123*Reeksen!$D$26+I125*Reeksen!$E$26+I127*Reeksen!$F$26+I129*Reeksen!$G$26+I131*Reeksen!$H$26+I133*Reeksen!$I$26+I135*Reeksen!$J$26+I137*Reeksen!$K$26+I139*Reeksen!$L$26+I141*Reeksen!$M$26+I143*Reeksen!$N$26+I145*Reeksen!$O$26+I147*Reeksen!$P$26+I149*Reeksen!$Q$26","v":11832311.634824324},{"$f":"J119*Input!$C$43+J121*Reeksen!$C$26+J123*Reeksen!$D$26+J125*Reeksen!$E$26+J127*Reeksen!$F$26+J129*Reeksen!$G$26+J131*Reeksen!$H$26+J133*Reeksen!$I$26+J135*Reeksen!$J$26+J137*Reeksen!$K$26+J139*Reeksen!$L$26+J141*Reeksen!$M$26+J143*Reeksen!$N$26+J145*Reeksen!$O$26+J147*Reeksen!$P$26+J149*Reeksen!$Q$26","v":12587799.335464783},{"$f":"K119*Input!$C$43+K121*Reeksen!$C$26+K123*Reeksen!$D$26+K125*Reeksen!$E$26+K127*Reeksen!$F$26+K129*Reeksen!$G$26+K131*Reeksen!$H$26+K133*Reeksen!$I$26+K135*Reeksen!$J$26+K137*Reeksen!$K$26+K139*Reeksen!$L$26+K141*Reeksen!$M$26+K143*Reeksen!$N$26+K145*Reeksen!$O$26+K147*Reeksen!$P$26+K149*Reeksen!$Q$26","v":13356320.944010422},{"$f":"L119*Input!$C$43+L121*Reeksen!$C$26+L123*Reeksen!$D$26+L125*Reeksen!$E$26+L127*Reeksen!$F$26+L129*Reeksen!$G$26+L131*Reeksen!$H$26+L133*Reeksen!$I$26+L135*Reeksen!$J$26+L137*Reeksen!$K$26+L139*Reeksen!$L$26+L141*Reeksen!$M$26+L143*Reeksen!$N$26+L145*Reeksen!$O$26+L147*Reeksen!$P$26+L149*Reeksen!$Q$26","v":14138244.452425461},{"$f":"M119*Input!$C$43+M121*Reeksen!$C$26+M123*Reeksen!$D$26+M125*Reeksen!$E$26+M127*Reeksen!$F$26+M129*Reeksen!$G$26+M131*Reeksen!$H$26+M133*Reeksen!$I$26+M135*Reeksen!$J$26+M137*Reeksen!$K$26+M139*Reeksen!$L$26+M141*Reeksen!$M$26+M143*Reeksen!$N$26+M145*Reeksen!$O$26+M147*Reeksen!$P$26+M149*Reeksen!$Q$26","v":14933937.862940079},{"$f":"N119*Input!$C$43+N121*Reeksen!$C$26+N123*Reeksen!$D$26+N125*Reeksen!$E$26+N127*Reeksen!$F$26+N129*Reeksen!$G$26+N131*Reeksen!$H$26+N133*Reeksen!$I$26+N135*Reeksen!$J$26+N137*Reeksen!$K$26+N139*Reeksen!$L$26+N141*Reeksen!$M$26+N143*Reeksen!$N$26+N145*Reeksen!$O$26+N147*Reeksen!$P$26+N149*Reeksen!$Q$26","v":15743769.212599795},{"$f":"O119*Input!$C$43+O121*Reeksen!$C$26+O123*Reeksen!$D$26+O125*Reeksen!$E$26+O127*Reeksen!$F$26+O129*Reeksen!$G$26+O131*Reeksen!$H$26+O133*Reeksen!$I$26+O135*Reeksen!$J$26+O137*Reeksen!$K$26+O139*Reeksen!$L$26+O141*Reeksen!$M$26+O143*Reeksen!$N$26+O145*Reeksen!$O$26+O147*Reeksen!$P$26+O149*Reeksen!$Q$26","v":16568106.590368606},{"$f":"P119*Input!$C$43+P121*Reeksen!$C$26+P123*Reeksen!$D$26+P125*Reeksen!$E$26+P127*Reeksen!$F$26+P129*Reeksen!$G$26+P131*Reeksen!$H$26+P133*Reeksen!$I$26+P135*Reeksen!$J$26+P137*Reeksen!$K$26+P139*Reeksen!$L$26+P141*Reeksen!$M$26+P143*Reeksen!$N$26+P145*Reeksen!$O$26+P147*Reeksen!$P$26+P149*Reeksen!$Q$26","v":17407318.146660015},{"$f":"Q119*Input!$C$43+Q121*Reeksen!$C$26+Q123*Reeksen!$D$26+Q125*Reeksen!$E$26+Q127*Reeksen!$F$26+Q129*Reeksen!$G$26+Q131*Reeksen!$H$26+Q133*Reeksen!$I$26+Q135*Reeksen!$J$26+Q137*Reeksen!$K$26+Q139*Reeksen!$L$26+Q141*Reeksen!$M$26+Q143*Reeksen!$N$26+Q145*Reeksen!$O$26+Q147*Reeksen!$P$26+Q149*Reeksen!$Q$26","v":18261772.095160689},{"$f":"R119*Input!$C$43+R121*Reeksen!$C$26+R123*Reeksen!$D$26+R125*Reeksen!$E$26+R127*Reeksen!$F$26+R129*Reeksen!$G$26+R131*Reeksen!$H$26+R133*Reeksen!$I$26+R135*Reeksen!$J$26+R137*Reeksen!$K$26+R139*Reeksen!$L$26+R141*Reeksen!$M$26+R143*Reeksen!$N$26+R145*Reeksen!$O$26+R147*Reeksen!$P$26+R149*Reeksen!$Q$26","v":17303949.897415716},{"$f":"S119*Input!$C$43+S121*Reeksen!$C$26+S123*Reeksen!$D$26+S125*Reeksen!$E$26+S127*Reeksen!$F$26+S129*Reeksen!$G$26+S131*Reeksen!$H$26+S133*Reeksen!$I$26+S135*Reeksen!$J$26+S137*Reeksen!$K$26+S139*Reeksen!$L$26+S141*Reeksen!$M$26+S143*Reeksen!$N$26+S145*Reeksen!$O$26+S147*Reeksen!$P$26+S149*Reeksen!$Q$26","v":16346127.699670739},{"$f":"T119*Input!$C$43+T121*Reeksen!$C$26+T123*Reeksen!$D$26+T125*Reeksen!$E$26+T127*Reeksen!$F$26+T129*Reeksen!$G$26+T131*Reeksen!$H$26+T133*Reeksen!$I$26+T135*Reeksen!$J$26+T137*Reeksen!$K$26+T139*Reeksen!$L$26+T141*Reeksen!$M$26+T143*Reeksen!$N$26+T145*Reeksen!$O$26+T147*Reeksen!$P$26+T149*Reeksen!$Q$26","v":15388305.501925757},{"$f":"U119*Input!$C$43+U121*Reeksen!$C$26+U123*Reeksen!$D$26+U125*Reeksen!$E$26+U127*Reeksen!$F$26+U129*Reeksen!$G$26+U131*Reeksen!$H$26+U133*Reeksen!$I$26+U135*Reeksen!$J$26+U137*Reeksen!$K$26+U139*Reeksen!$L$26+U141*Reeksen!$M$26+U143*Reeksen!$N$26+U145*Reeksen!$O$26+U147*Reeksen!$P$26+U149*Reeksen!$Q$26","v":14430483.304180782},{"$f":"V119*Input!$C$43+V121*Reeksen!$C$26+V123*Reeksen!$D$26+V125*Reeksen!$E$26+V127*Reeksen!$F$26+V129*Reeksen!$G$26+V131*Reeksen!$H$26+V133*Reeksen!$I$26+V135*Reeksen!$J$26+V137*Reeksen!$K$26+V139*Reeksen!$L$26+V141*Reeksen!$M$26+V143*Reeksen!$N$26+V145*Reeksen!$O$26+V147*Reeksen!$P$26+V149*Reeksen!$Q$26","v":13472661.106435804},{"$f":"W119*Input!$C$43+W121*Reeksen!$C$26+W123*Reeksen!$D$26+W125*Reeksen!$E$26+W127*Reeksen!$F$26+W129*Reeksen!$G$26+W131*Reeksen!$H$26+W133*Reeksen!$I$26+W135*Reeksen!$J$26+W137*Reeksen!$K$26+W139*Reeksen!$L$26+W141*Reeksen!$M$26+W143*Reeksen!$N$26+W145*Reeksen!$O$26+W147*Reeksen!$P$26+W149*Reeksen!$Q$26","v":12514838.908690825},{"$f":"X119*Input!$C$43+X121*Reeksen!$C$26+X123*Reeksen!$D$26+X125*Reeksen!$E$26+X127*Reeksen!$F$26+X129*Reeksen!$G$26+X131*Reeksen!$H$26+X133*Reeksen!$I$26+X135*Reeksen!$J$26+X137*Reeksen!$K$26+X139*Reeksen!$L$26+X141*Reeksen!$M$26+X143*Reeksen!$N$26+X145*Reeksen!$O$26+X147*Reeksen!$P$26+X149*Reeksen!$Q$26","v":11557016.710945847},{"$f":"Y119*Input!$C$43+Y121*Reeksen!$C$26+Y123*Reeksen!$D$26+Y125*Reeksen!$E$26+Y127*Reeksen!$F$26+Y129*Reeksen!$G$26+Y131*Reeksen!$H$26+Y133*Reeksen!$I$26+Y135*Reeksen!$J$26+Y137*Reeksen!$K$26+Y139*Reeksen!$L$26+Y141*Reeksen!$M$26+Y143*Reeksen!$N$26+Y145*Reeksen!$O$26+Y147*Reeksen!$P$26+Y149*Reeksen!$Q$26","v":10599194.51320087},{"$f":"Z119*Input!$C$43+Z121*Reeksen!$C$26+Z123*Reeksen!$D$26+Z125*Reeksen!$E$26+Z127*Reeksen!$F$26+Z129*Reeksen!$G$26+Z131*Reeksen!$H$26+Z133*Reeksen!$I$26+Z135*Reeksen!$J$26+Z137*Reeksen!$K$26+Z139*Reeksen!$L$26+Z141*Reeksen!$M$26+Z143*Reeksen!$N$26+Z145*Reeksen!$O$26+Z147*Reeksen!$P$26+Z149*Reeksen!$Q$26","v":9641372.3154558931},{"$f":"AA119*Input!$C$43+AA121*Reeksen!$C$26+AA123*Reeksen!$D$26+AA125*Reeksen!$E$26+AA127*Reeksen!$F$26+AA129*Reeksen!$G$26+AA131*Reeksen!$H$26+AA133*Reeksen!$I$26+AA135*Reeksen!$J$26+AA137*Reeksen!$K$26+AA139*Reeksen!$L$26+AA141*Reeksen!$M$26+AA143*Reeksen!$N$26+AA145*Reeksen!$O$26+AA147*Reeksen!$P$26+AA149*Reeksen!$Q$26","v":8683550.1177109145},{"$f":"AB119*Input!$C$43+AB121*Reeksen!$C$26+AB123*Reeksen!$D$26+AB125*Reeksen!$E$26+AB127*Reeksen!$F$26+AB129*Reeksen!$G$26+AB131*Reeksen!$H$26+AB133*Reeksen!$I$26+AB135*Reeksen!$J$26+AB137*Reeksen!$K$26+AB139*Reeksen!$L$26+AB141*Reeksen!$M$26+AB143*Reeksen!$N$26+AB145*Reeksen!$O$26+AB147*Reeksen!$P$26+AB149*Reeksen!$Q$26","v":7725727.9199659377},{"$f":"AC119*Input!$C$43+AC121*Reeksen!$C$26+AC123*Reeksen!$D$26+AC125*Reeksen!$E$26+AC127*Reeksen!$F$26+AC129*Reeksen!$G$26+AC131*Reeksen!$H$26+AC133*Reeksen!$I$26+AC135*Reeksen!$J$26+AC137*Reeksen!$K$26+AC139*Reeksen!$L$26+AC141*Reeksen!$M$26+AC143*Reeksen!$N$26+AC145*Reeksen!$O$26+AC147*Reeksen!$P$26+AC149*Reeksen!$Q$26","v":6788510.5629937686},{"$f":"AD119*Input!$C$43+AD121*Reeksen!$C$26+AD123*Reeksen!$D$26+AD125*Reeksen!$E$26+AD127*Reeksen!$F$26+AD129*Reeksen!$G$26+AD131*Reeksen!$H$26+AD133*Reeksen!$I$26+AD135*Reeksen!$J$26+AD137*Reeksen!$K$26+AD139*Reeksen!$L$26+AD141*Reeksen!$M$26+AD143*Reeksen!$N$26+AD145*Reeksen!$O$26+AD147*Reeksen!$P$26+AD149*Reeksen!$Q$26","v":5900144.4183336776},{"$f":"AE119*Input!$C$43+AE121*Reeksen!$C$26+AE123*Reeksen!$D$26+AE125*Reeksen!$E$26+AE127*Reeksen!$F$26+AE129*Reeksen!$G$26+AE131*Reeksen!$H$26+AE133*Reeksen!$I$26+AE135*Reeksen!$J$26+AE137*Reeksen!$K$26+AE139*Reeksen!$L$26+AE141*Reeksen!$M$26+AE143*Reeksen!$N$26+AE145*Reeksen!$O$26+AE147*Reeksen!$P$26+AE149*Reeksen!$Q$26","v":5063074.9070118796},{"$f":"AF119*Input!$C$43+AF121*Reeksen!$C$26+AF123*Reeksen!$D$26+AF125*Reeksen!$E$26+AF127*Reeksen!$F$26+AF129*Reeksen!$G$26+AF131*Reeksen!$H$26+AF133*Reeksen!$I$26+AF135*Reeksen!$J$26+AF137*Reeksen!$K$26+AF139*Reeksen!$L$26+AF141*Reeksen!$M$26+AF143*Reeksen!$N$26+AF145*Reeksen!$O$26+AF147*Reeksen!$P$26+AF149*Reeksen!$Q$26","v":4279551.9153025784},{"$f":"AG119*Input!$C$43+AG121*Reeksen!$C$26+AG123*Reeksen!$D$26+AG125*Reeksen!$E$26+AG127*Reeksen!$F$26+AG129*Reeksen!$G$26+AG131*Reeksen!$H$26+AG133*Reeksen!$I$26+AG135*Reeksen!$J$26+AG137*Reeksen!$K$26+AG139*Reeksen!$L$26+AG141*Reeksen!$M$26+AG143*Reeksen!$N$26+AG145*Reeksen!$O$26+AG147*Reeksen!$P$26+AG149*Reeksen!$Q$26","v":3552198.7187245744},{"$f":"AH119*Input!$C$43+AH121*Reeksen!$C$26+AH123*Reeksen!$D$26+AH125*Reeksen!$E$26+AH127*Reeksen!$F$26+AH129*Reeksen!$G$26+AH131*Reeksen!$H$26+AH133*Reeksen!$I$26+AH135*Reeksen!$J$26+AH137*Reeksen!$K$26+AH139*Reeksen!$L$26+AH141*Reeksen!$M$26+AH143*Reeksen!$N$26+AH145*Reeksen!$O$26+AH147*Reeksen!$P$26+AH149*Reeksen!$Q$26","v":2883214.6560419519},{"$f":"AI119*Input!$C$43+AI121*Reeksen!$C$26+AI123*Reeksen!$D$26+AI125*Reeksen!$E$26+AI127*Reeksen!$F$26+AI129*Reeksen!$G$26+AI131*Reeksen!$H$26+AI133*Reeksen!$I$26+AI135*Reeksen!$J$26+AI137*Reeksen!$K$26+AI139*Reeksen!$L$26+AI141*Reeksen!$M$26+AI143*Reeksen!$N$26+AI145*Reeksen!$O$26+AI147*Reeksen!$P$26+AI149*Reeksen!$Q$26","v":2275426.4054118409},{"$f":"AJ119*Input!$C$43+AJ121*Reeksen!$C$26+AJ123*Reeksen!$D$26+AJ125*Reeksen!$E$26+AJ127*Reeksen!$F$26+AJ129*Reeksen!$G$26+AJ131*Reeksen!$H$26+AJ133*Reeksen!$I$26+AJ135*Reeksen!$J$26+AJ137*Reeksen!$K$26+AJ139*Reeksen!$L$26+AJ141*Reeksen!$M$26+AJ143*Reeksen!$N$26+AJ145*Reeksen!$O$26+AJ147*Reeksen!$P$26+AJ149*Reeksen!$Q$26","v":1731788.4350894354},{"$f":"AK119*Input!$C$43+AK121*Reeksen!$C$26+AK123*Reeksen!$D$26+AK125*Reeksen!$E$26+AK127*Reeksen!$F$26+AK129*Reeksen!$G$26+AK131*Reeksen!$H$26+AK133*Reeksen!$I$26+AK135*Reeksen!$J$26+AK137*Reeksen!$K$26+AK139*Reeksen!$L$26+AK141*Reeksen!$M$26+AK143*Reeksen!$N$26+AK145*Reeksen!$O$26+AK147*Reeksen!$P$26+AK149*Reeksen!$Q$26","v":1255388.1126032511},{"$f":"AL119*Input!$C$43+AL121*Reeksen!$C$26+AL123*Reeksen!$D$26+AL125*Reeksen!$E$26+AL127*Reeksen!$F$26+AL129*Reeksen!$G$26+AL131*Reeksen!$H$26+AL133*Reeksen!$I$26+AL135*Reeksen!$J$26+AL137*Reeksen!$K$26+AL139*Reeksen!$L$26+AL141*Reeksen!$M$26+AL143*Reeksen!$N$26+AL145*Reeksen!$O$26+AL147*Reeksen!$P$26+AL149*Reeksen!$Q$26","v":849451.01986151258},{"$f":"AM119*Input!$C$43+AM121*Reeksen!$C$26+AM123*Reeksen!$D$26+AM125*Reeksen!$E$26+AM127*Reeksen!$F$26+AM129*Reeksen!$G$26+AM131*Reeksen!$H$26+AM133*Reeksen!$I$26+AM135*Reeksen!$J$26+AM137*Reeksen!$K$26+AM139*Reeksen!$L$26+AM141*Reeksen!$M$26+AM143*Reeksen!$N$26+AM145*Reeksen!$O$26+AM147*Reeksen!$P$26+AM149*Reeksen!$Q$26","v":517346.48213798122},{"$f":"AN119*Input!$C$43+AN121*Reeksen!$C$26+AN123*Reeksen!$D$26+AN125*Reeksen!$E$26+AN127*Reeksen!$F$26+AN129*Reeksen!$G$26+AN131*Reeksen!$H$26+AN133*Reeksen!$I$26+AN135*Reeksen!$J$26+AN137*Reeksen!$K$26+AN139*Reeksen!$L$26+AN141*Reeksen!$M$26+AN143*Reeksen!$N$26+AN145*Reeksen!$O$26+AN147*Reeksen!$P$26+AN149*Reeksen!$Q$26","v":262593.31919918908},{"$f":"AO119*Input!$C$43+AO121*Reeksen!$C$26+AO123*Reeksen!$D$26+AO125*Reeksen!$E$26+AO127*Reeksen!$F$26+AO129*Reeksen!$G$26+AO131*Reeksen!$H$26+AO133*Reeksen!$I$26+AO135*Reeksen!$J$26+AO137*Reeksen!$K$26+AO139*Reeksen!$L$26+AO141*Reeksen!$M$26+AO143*Reeksen!$N$26+AO145*Reeksen!$O$26+AO147*Reeksen!$P$26+AO149*Reeksen!$Q$26","v":88865.82716088937},{"$f":"AP119*Input!$C$43+AP121*Reeksen!$C$26+AP123*Reeksen!$D$26+AP125*Reeksen!$E$26+AP127*Reeksen!$F$26+AP129*Reeksen!$G$26+AP131*Reeksen!$H$26+AP133*Reeksen!$I$26+AP135*Reeksen!$J$26+AP137*Reeksen!$K$26+AP139*Reeksen!$L$26+AP141*Reeksen!$M$26+AP143*Reeksen!$N$26+AP145*Reeksen!$O$26+AP147*Reeksen!$P$26+AP149*Reeksen!$Q$26","v":5.9891457612784034E-9},{"$f":"AQ119*Input!$C$43+AQ121*Reeksen!$C$26+AQ123*Reeksen!$D$26+AQ125*Reeksen!$E$26+AQ127*Reeksen!$F$26+AQ129*Reeksen!$G$26+AQ131*Reeksen!$H$26+AQ133*Reeksen!$I$26+AQ135*Reeksen!$J$26+AQ137*Reeksen!$K$26+AQ139*Reeksen!$L$26+AQ141*Reeksen!$M$26+AQ143*Reeksen!$N$26+AQ145*Reeksen!$O$26+AQ147*Reeksen!$P$26+AQ149*Reeksen!$Q$26","v":5.9891457612784034E-9},{"$f":"AR119*Input!$C$43+AR121*Reeksen!$C$26+AR123*Reeksen!$D$26+AR125*Reeksen!$E$26+AR127*Reeksen!$F$26+AR129*Reeksen!$G$26+AR131*Reeksen!$H$26+AR133*Reeksen!$I$26+AR135*Reeksen!$J$26+AR137*Reeksen!$K$26+AR139*Reeksen!$L$26+AR141*Reeksen!$M$26+AR143*Reeksen!$N$26+AR145*Reeksen!$O$26+AR147*Reeksen!$P$26+AR149*Reeksen!$Q$26","v":5.9891457612784034E-9},{"$f":"AS119*Input!$C$43+AS121*Reeksen!$C$26+AS123*Reeksen!$D$26+AS125*Reeksen!$E$26+AS127*Reeksen!$F$26+AS129*Reeksen!$G$26+AS131*Reeksen!$H$26+AS133*Reeksen!$I$26+AS135*Reeksen!$J$26+AS137*Reeksen!$K$26+AS139*Reeksen!$L$26+AS141*Reeksen!$M$26+AS143*Reeksen!$N$26+AS145*Reeksen!$O$26+AS147*Reeksen!$P$26+AS149*Reeksen!$Q$26","v":5.9891457612784034E-9},{"$f":"AT119*Input!$C$43+AT121*Reeksen!$C$26+AT123*Reeksen!$D$26+AT125*Reeksen!$E$26+AT127*Reeksen!$F$26+AT129*Reeksen!$G$26+AT131*Reeksen!$H$26+AT133*Reeksen!$I$26+AT135*Reeksen!$J$26+AT137*Reeksen!$K$26+AT139*Reeksen!$L$26+AT141*Reeksen!$M$26+AT143*Reeksen!$N$26+AT145*Reeksen!$O$26+AT147*Reeksen!$P$26+AT149*Reeksen!$Q$26","v":5.9891457612784034E-9},{"$f":"AU119*Input!$C$43+AU121*Reeksen!$C$26+AU123*Reeksen!$D$26+AU125*Reeksen!$E$26+AU127*Reeksen!$F$26+AU129*Reeksen!$G$26+AU131*Reeksen!$H$26+AU133*Reeksen!$I$26+AU135*Reeksen!$J$26+AU137*Reeksen!$K$26+AU139*Reeksen!$L$26+AU141*Reeksen!$M$26+AU143*Reeksen!$N$26+AU145*Reeksen!$O$26+AU147*Reeksen!$P$26+AU149*Reeksen!$Q$26","v":5.9891457612784034E-9},{"$f":"AV119*Input!$C$43+AV121*Reeksen!$C$26+AV123*Reeksen!$D$26+AV125*Reeksen!$E$26+AV127*Reeksen!$F$26+AV129*Reeksen!$G$26+AV131*Reeksen!$H$26+AV133*Reeksen!$I$26+AV135*Reeksen!$J$26+AV137*Reeksen!$K$26+AV139*Reeksen!$L$26+AV141*Reeksen!$M$26+AV143*Reeksen!$N$26+AV145*Reeksen!$O$26+AV147*Reeksen!$P$26+AV149*Reeksen!$Q$26","v":5.9891457612784034E-9},{"$f":"AW119*Input!$C$43+AW121*Reeksen!$C$26+AW123*Reeksen!$D$26+AW125*Reeksen!$E$26+AW127*Reeksen!$F$26+AW129*Reeksen!$G$26+AW131*Reeksen!$H$26+AW133*Reeksen!$I$26+AW135*Reeksen!$J$26+AW137*Reeksen!$K$26+AW139*Reeksen!$L$26+AW141*Reeksen!$M$26+AW143*Reeksen!$N$26+AW145*Reeksen!$O$26+AW147*Reeksen!$P$26+AW149*Reeksen!$Q$26","v":5.9891457612784034E-9},{"$f":"AX119*Input!$C$43+AX121*Reeksen!$C$26+AX123*Reeksen!$D$26+AX125*Reeksen!$E$26+AX127*Reeksen!$F$26+AX129*Reeksen!$G$26+AX131*Reeksen!$H$26+AX133*Reeksen!$I$26+AX135*Reeksen!$J$26+AX137*Reeksen!$K$26+AX139*Reeksen!$L$26+AX141*Reeksen!$M$26+AX143*Reeksen!$N$26+AX145*Reeksen!$O$26+AX147*Reeksen!$P$26+AX149*Reeksen!$Q$26","v":5.9891457612784034E-9},{"$f":"AY119*Input!$C$43+AY121*Reeksen!$C$26+AY123*Reeksen!$D$26+AY125*Reeksen!$E$26+AY127*Reeksen!$F$26+AY129*Reeksen!$G$26+AY131*Reeksen!$H$26+AY133*Reeksen!$I$26+AY135*Reeksen!$J$26+AY137*Reeksen!$K$26+AY139*Reeksen!$L$26+AY141*Reeksen!$M$26+AY143*Reeksen!$N$26+AY145*Reeksen!$O$26+AY147*Reeksen!$P$26+AY149*Reeksen!$Q$26","v":5.9891457612784034E-9},{"$f":"AZ119*Input!$C$43+AZ121*Reeksen!$C$26+AZ123*Reeksen!$D$26+AZ125*Reeksen!$E$26+AZ127*Reeksen!$F$26+AZ129*Reeksen!$G$26+AZ131*Reeksen!$H$26+AZ133*Reeksen!$I$26+AZ135*Reeksen!$J$26+AZ137*Reeksen!$K$26+AZ139*Reeksen!$L$26+AZ141*Reeksen!$M$26+AZ143*Reeksen!$N$26+AZ145*Reeksen!$O$26+AZ147*Reeksen!$P$26+AZ149*Reeksen!$Q$26","v":5.9891457612784034E-9},{"$f":"BA119*Input!$C$43+BA121*Reeksen!$C$26+BA123*Reeksen!$D$26+BA125*Reeksen!$E$26+BA127*Reeksen!$F$26+BA129*Reeksen!$G$26+BA131*Reeksen!$H$26+BA133*Reeksen!$I$26+BA135*Reeksen!$J$26+BA137*Reeksen!$K$26+BA139*Reeksen!$L$26+BA141*Reeksen!$M$26+BA143*Reeksen!$N$26+BA145*Reeksen!$O$26+BA147*Reeksen!$P$26+BA149*Reeksen!$Q$26","v":5.9891457612784034E-9},{"$f":"BB119*Input!$C$43+BB121*Reeksen!$C$26+BB123*Reeksen!$D$26+BB125*Reeksen!$E$26+BB127*Reeksen!$F$26+BB129*Reeksen!$G$26+BB131*Reeksen!$H$26+BB133*Reeksen!$I$26+BB135*Reeksen!$J$26+BB137*Reeksen!$K$26+BB139*Reeksen!$L$26+BB141*Reeksen!$M$26+BB143*Reeksen!$N$26+BB145*Reeksen!$O$26+BB147*Reeksen!$P$26+BB149*Reeksen!$Q$26","v":5.9891457612784034E-9},{"$f":"BC119*Input!$C$43+BC121*Reeksen!$C$26+BC123*Reeksen!$D$26+BC125*Reeksen!$E$26+BC127*Reeksen!$F$26+BC129*Reeksen!$G$26+BC131*Reeksen!$H$26+BC133*Reeksen!$I$26+BC135*Reeksen!$J$26+BC137*Reeksen!$K$26+BC139*Reeksen!$L$26+BC141*Reeksen!$M$26+BC143*Reeksen!$N$26+BC145*Reeksen!$O$26+BC147*Reeksen!$P$26+BC149*Reeksen!$Q$26","v":5.9891457612784034E-9},{"$f":"BD119*Input!$C$43+BD121*Reeksen!$C$26+BD123*Reeksen!$D$26+BD125*Reeksen!$E$26+BD127*Reeksen!$F$26+BD129*Reeksen!$G$26+BD131*Reeksen!$H$26+BD133*Reeksen!$I$26+BD135*Reeksen!$J$26+BD137*Reeksen!$K$26+BD139*Reeksen!$L$26+BD141*Reeksen!$M$26+BD143*Reeksen!$N$26+BD145*Reeksen!$O$26+BD147*Reeksen!$P$26+BD149*Reeksen!$Q$26","v":5.9891457612784034E-9},{"$f":"BE119*Input!$C$43+BE121*Reeksen!$C$26+BE123*Reeksen!$D$26+BE125*Reeksen!$E$26+BE127*Reeksen!$F$26+BE129*Reeksen!$G$26+BE131*Reeksen!$H$26+BE133*Reeksen!$I$26+BE135*Reeksen!$J$26+BE137*Reeksen!$K$26+BE139*Reeksen!$L$26+BE141*Reeksen!$M$26+BE143*Reeksen!$N$26+BE145*Reeksen!$O$26+BE147*Reeksen!$P$26+BE149*Reeksen!$Q$26","v":5.9891457612784034E-9},{"$f":"BF119*Input!$C$43+BF121*Reeksen!$C$26+BF123*Reeksen!$D$26+BF125*Reeksen!$E$26+BF127*Reeksen!$F$26+BF129*Reeksen!$G$26+BF131*Reeksen!$H$26+BF133*Reeksen!$I$26+BF135*Reeksen!$J$26+BF137*Reeksen!$K$26+BF139*Reeksen!$L$26+BF141*Reeksen!$M$26+BF143*Reeksen!$N$26+BF145*Reeksen!$O$26+BF147*Reeksen!$P$26+BF149*Reeksen!$Q$26","v":5.9891457612784034E-9},{"$f":"BG119*Input!$C$43+BG121*Reeksen!$C$26+BG123*Reeksen!$D$26+BG125*Reeksen!$E$26+BG127*Reeksen!$F$26+BG129*Reeksen!$G$26+BG131*Reeksen!$H$26+BG133*Reeksen!$I$26+BG135*Reeksen!$J$26+BG137*Reeksen!$K$26+BG139*Reeksen!$L$26+BG141*Reeksen!$M$26+BG143*Reeksen!$N$26+BG145*Reeksen!$O$26+BG147*Reeksen!$P$26+BG149*Reeksen!$Q$26","v":5.9891457612784034E-9},{"$f":"BH119*Input!$C$43+BH121*Reeksen!$C$26+BH123*Reeksen!$D$26+BH125*Reeksen!$E$26+BH127*Reeksen!$F$26+BH129*Reeksen!$G$26+BH131*Reeksen!$H$26+BH133*Reeksen!$I$26+BH135*Reeksen!$J$26+BH137*Reeksen!$K$26+BH139*Reeksen!$L$26+BH141*Reeksen!$M$26+BH143*Reeksen!$N$26+BH145*Reeksen!$O$26+BH147*Reeksen!$P$26+BH149*Reeksen!$Q$26","v":5.9891457612784034E-9},{"$f":"BI119*Input!$C$43+BI121*Reeksen!$C$26+BI123*Reeksen!$D$26+BI125*Reeksen!$E$26+BI127*Reeksen!$F$26+BI129*Reeksen!$G$26+BI131*Reeksen!$H$26+BI133*Reeksen!$I$26+BI135*Reeksen!$J$26+BI137*Reeksen!$K$26+BI139*Reeksen!$L$26+BI141*Reeksen!$M$26+BI143*Reeksen!$N$26+BI145*Reeksen!$O$26+BI147*Reeksen!$P$26+BI149*Reeksen!$Q$26","v":5.9891457612784034E-9}]
[]
["Theoretische aflossing (t.b.v. DSCR)",{"$f":"(B67-'Waarde NOM'!C414)/Reeksen!C160","v":6199247.585454789},{"$f":"(C67-'Waarde NOM'!D414)/Reeksen!D160","v":6641041.1353508867},{"$f":"(D67-'Waarde NOM'!E414)/Reeksen!E160","v":7085488.1406326797},{"$f":"(E67-'Waarde NOM'!F414)/Reeksen!F160","v":7538468.9149405677},{"$f":"(F67-'Waarde NOM'!G414)/Reeksen!G160","v":7992418.2872849153},{"$f":"(G67-'Waarde NOM'!H414)/Reeksen!H160","v":8451253.8973676078},{"$f":"(H67-'Waarde NOM'!I414)/Reeksen!I160","v":8902179.6786700469},{"$f":"(I67-'Waarde NOM'!J414)/Reeksen!J160","v":9354009.0957697779},{"$f":"(J67-'Waarde NOM'!K414)/Reeksen!K160","v":9804949.1108312421},{"$f":"(K67-'Waarde NOM'!L414)/Reeksen!L160","v":10253546.938003832},{"$f":"(L67-'Waarde NOM'!M414)/Reeksen!M160","v":10698810.397042792},{"$f":"(M67-'Waarde NOM'!N414)/Reeksen!N160","v":11140318.722810009},{"$f":"(N67-'Waarde NOM'!O414)/Reeksen!O160","v":11578320.326986168},{"$f":"(O67-'Waarde NOM'!P414)/Reeksen!P160","v":12013816.467110561},{"$f":"(P67-'Waarde NOM'!Q414)/Reeksen!Q160","v":12448397.119416649},{"$f":"(Q67-'Waarde NOM'!R414)/Reeksen!R160","v":12884274.915934443}]
[]
["DSCR normatief onderhoud"]
["Normatief onderhoud",null,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700]
[]
["Operationele kasstroom exclusief rente",null,{"$f":"C22-C19","v":13252296.683697205},{"$f":"D22-D19","v":13417757.703081738},14117793.997472448,15174022.962789297,16104518.430191118,17322771.350948282,18281725.426632103,19257475.498710912,20250687.347368084,21262033.322298966,22292192.711590115,23341852.110142,24411705.787832756,25502456.057617575,26614813.643753633,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BIJ: werkelijk onderhoud",null,{"$f":"C14","v":-8044345.0898031266},{"$f":"D14","v":-8156965.9210603712},-8360890.0690868767,-8569912.3208140507,-8784160.1288343985,-9003764.1320552584,-9228858.2353566419,-9459579.6912405547,-9696069.1835215688,-9938470.913109608,-10186932.685937349,-10441606.003085781,-10702646.153162926,-10970212.306991998,-11244467.614666797,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["AF: normatief onderhoud a € 700",null,{"$f":"C158*(C114+C116)","v":4233541.9786096253},{"$f":"D158*(D114+D116)","v":4233541.9786096253},4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253]
["Operationele kasstroom na normatief onderhoud",null,{"$f":"C160-C161-C162","v":17063099.794890705},{"$f":"D160-D161-D162","v":17341181.645532485},18245142.087949701,19510393.304993723,20655136.580415893,22092993.504393917,23277041.683379117,24483513.211341839,25713214.552280027,26966962.256798949,28245583.418917838,29549916.134618159,30880809.962386053,32239126.385999944,33625739.279810801,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253]

{"sheet":"Waarde B label","index":6,"n_rows":440,"n_cols":83,"rows_kept":440,"cut":false,"hidden":false,"merged":[]}
[null,null,{"$f":"D1-1","v":2014},{"$f":"Input!C3","v":2015},{"$f":"D1+1","v":2016},2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067,2068,2069,2070,2071,2072,2073,2074,2075,2076,2077,2078,2079,{"$f":"BP1+1","v":2080},2081,2082,2083,2084,2085,2086,2087,2088,2089,2090,2091,2092,2093,2094]
[null,null,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80]
[null,null,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80]
[null,"Kasstroomoverzicht - niet-gerenoveerde woning"]
[]
[null,"Opbrengsten"]
[null,"Huuropbrengsten",null,{"$f":"(D22+D23)*12","v":5956.0544537937776},{"$f":"(E22+E23)*12","v":6107.512075836954},6314.8864088073133,6526.0095786612274,6708.1299985695396,6892.2932197976306,7078.5896861913234,7267.1101132509611,7457.9455412183825,7651.1873877483758,7846.9275002020959,8045.2582075992286,8246.2723722651172,8450.0634412083964,8656.7254972641003,8866.3533100367422,9079.0423866771889,9294.8890225268133,9513.9903516618306,9736.4443973703292,9962.3501225940672,10191.807480366711,10424.917464279866,10661.782159007804,10902.504790921585,11147.189778822903,11395.942784827674,11648.870765429265,11906.082022770832,12167.686256156207,12433.794613828461,12704.519745045136,12979.975852479005,13260.278744973024,13545.545890678151,13835.896470602402,14131.45143259971,14432.333545826816,14738.667455696635,15050.579739356303,15368.198961718244,15691.655732072606,16021.082761309337,16356.614919778343,16698.389295816211,17046.545254967918,17401.224499932363,17762.57113126028,18130.731708833548,18505.855314154895,18888.093613477184,19277.600921801695,19674.534267774994,20079.053459514114,20491.321151390115,20911.50291180038,21339.767291959997,21776.285895743178,22221.233450605752,22674.787879620202,23137.130374654866,23608.445470729515,24088.921121579631,24578.748776462242,25078.123458236536,{"$f":"(BQ22+BQ23)*12","v":25587.243842752698},26106.312339583303,26635.535174131277,27175.122471149767,27725.288339709015,28286.250959646222,28858.232669534729,29441.460056209464,30036.164045885878,30642.579996910699,31260.947794182703,31891.511945282797,32534.52167835318,33190.231041765874,0]
[null,"Huurderving",null,{"$f":"-D7*Input!$C$25","v":-59.56054453793778},{"$f":"-E7*Input!$C$25","v":-61.075120758369543},{"$f":"-F7*Input!$C$25","v":-63.148864088073132},{"$f":"-G7*Input!$C$25","v":-65.260095786612268},{"$f":"-H7*Input!$C$25","v":-67.081299985695395},{"$f":"-I7*Input!$C$25","v":-68.922932197976309},{"$f":"-J7*Input!$C$25","v":-70.78589686191323},{"$f":"-K7*Input!$C$25","v":-72.671101132509619},{"$f":"-L7*Input!$C$25","v":-74.579455412183833},{"$f":"-M7*Input!$C$25","v":-76.511873877483765},{"$f":"-N7*Input!$C$25","v":-78.469275002020964},{"$f":"-O7*Input!$C$25","v":-80.452582075992282},{"$f":"-P7*Input!$C$25","v":-82.462723722651177},{"$f":"-Q7*Input!$C$25","v":-84.500634412083969},{"$f":"-R7*Input!$C$25","v":-86.56725497264101},{"$f":"-S7*Input!$C$25","v":-88.663533100367417},{"$f":"-T7*Input!$C$25","v":-90.790423866771889},{"$f":"-U7*Input!$C$25","v":-92.94889022526813},{"$f":"-V7*Input!$C$25","v":-95.139903516618304},{"$f":"-W7*Input!$C$25","v":-97.364443973703288},{"$f":"-X7*Input!$C$25","v":-99.623501225940672},{"$f":"-Y7*Input!$C$25","v":-101.91807480366711},{"$f":"-Z7*Input!$C$25","v":-104.24917464279866},{"$f":"-AA7*Input!$C$25","v":-106.61782159007804},{"$f":"-AB7*Input!$C$25","v":-109.02504790921584},{"$f":"-AC7*Input!$C$25","v":-111.47189778822904},{"$f":"-AD7*Input!$C$25","v":-113.95942784827673},{"$f":"-AE7*Input!$C$25","v":-116.48870765429265},{"$f":"-AF7*Input!$C$25","v":-119.06082022770832},{"$f":"-AG7*Input!$C$25","v":-121.67686256156207},{"$f":"-AH7*Input!$C$25","v":-124.33794613828461},{"$f":"-AI7*Input!$C$25","v":-127.04519745045137},{"$f":"-AJ7*Input!$C$25","v":-129.79975852479006},{"$f":"-AK7*Input!$C$25","v":-132.60278744973024},{"$f":"-AL7*Input!$C$25","v":-135.45545890678153},{"$f":"-AM7*Input!$C$25","v":-138.35896470602401},{"$f":"-AN7*Input!$C$25","v":-141.3145143259971},{"$f":"-AO7*Input!$C$25","v":-144.32333545826816},{"$f":"-AP7*Input!$C$25","v":-147.38667455696637},{"$f":"-AQ7*Input!$C$25","v":-150.50579739356303},{"$f":"-AR7*Input!$C$25","v":-153.68198961718244},{"$f":"-AS7*Input!$C$25","v":-156.91655732072607},{"$f":"-AT7*Input!$C$25","v":-160.21082761309339},{"$f":"-AU7*Input!$C$25","v":-163.56614919778343},{"$f":"-AV7*Input!$C$25","v":-166.9838929581621},{"$f":"-AW7*Input!$C$25","v":-170.46545254967918},{"$f":"-AX7*Input!$C$25","v":-174.01224499932363},{"$f":"-AY7*Input!$C$25","v":-177.62571131260279},{"$f":"-AZ7*Input!$C$25","v":-181.30731708833548},{"$f":"-BA7*Input!$C$25","v":-185.05855314154894},{"$f":"-BB7*Input!$C$25","v":-188.88093613477184},{"$f":"-BC7*Input!$C$25","v":-192.77600921801695},{"$f":"-BD7*Input!$C$25","v":-196.74534267774993},{"$f":"-BE7*Input!$C$25","v":-200.79053459514114},{"$f":"-BF7*Input!$C$25","v":-204.91321151390116},{"$f":"-BG7*Input!$C$25","v":-209.1150291180038},{"$f":"-BH7*Input!$C$25","v":-213.39767291959998},{"$f":"-BI7*Input!$C$25","v":-217.76285895743177},{"$f":"-BJ7*Input!$C$25","v":-222.21233450605752},{"$f":"-BK7*Input!$C$25","v":-226.74787879620203},{"$f":"-BL7*Input!$C$25","v":-231.37130374654865},{"$f":"-BM7*Input!$C$25","v":-236.08445470729515},{"$f":"-BN7*Input!$C$25","v":-240.88921121579631},{"$f":"-BO7*Input!$C$25","v":-245.78748776462243},{"$f":"-BP7*Input!$C$25","v":-250.78123458236536},{"$f":"-BQ7*Input!$C$25","v":-255.87243842752699},{"$f":"-BR7*Input!$C$25","v":-261.06312339583303},{"$f":"-BS7*Input!$C$25","v":-266.3553517413128},{"$f":"-BT7*Input!$C$25","v":-271.75122471149768},{"$f":"-BU7*Input!$C$25","v":-277.25288339709016},{"$f":"-BV7*Input!$C$25","v":-282.86250959646225},{"$f":"-BW7*Input!$C$25","v":-288.58232669534732},{"$f":"-BX7*Input!$C$25","v":-294.41460056209462},{"$f":"-BY7*Input!$C$25","v":-300.3616404588588},{"$f":"-BZ7*Input!$C$25","v":-306.425799969107},{"$f":"-CA7*Input!$C$25","v":-312.60947794182704},{"$f":"-CB7*Input!$C$25","v":-318.91511945282798},{"$f":"-CC7*Input!$C$25","v":-325.34521678353178},{"$f":"-CD7*Input!$C$25","v":-331.90231041765873},{"$f":"-CE7*Input!$C$25","v":0}]
[null,"Totaal opbrengsten",null,{"$f":"SUM(D7:D8)","v":5896.4939092558398},6046.4369550785841,6251.7375447192398,6460.7494828746148,6641.0486985838443,6823.3702875996541,7007.8037893294104,7194.4390121184515,7383.3660858061985,7574.6755138708922,7768.4582252000746,7964.8056255232359,8163.8096485424658,8365.5628067963116,8570.1582422914598,8777.689776936375,8988.2519628104164,9201.9401323015445,9418.8504481452128,9639.0799533966256,9862.7266213681269,10089.889405563044,10320.668289637068,10555.164337417726,10793.479743012369,11035.717881034674,11281.983356979397,11532.382057774972,11787.021202543123,12046.009393594644,12309.456667690176,12577.474547594684,{"$f":"SUM(AJ7:AJ8)","v":12850.176093954215},13127.675957523294,13410.09043177137,13697.537505896378,13990.136918273713,14288.010210368548,14591.280781139669,14900.073941962739,15214.516972101062,15534.73917475188,15860.871933696244,16193.048770580561,16531.405402858047,16876.079802418237,17227.212254933038,17584.945419947679,17949.424391745211,18320.796761013346,18699.212677342413,19084.824912583677,19477.788925097244,19878.262924918974,20286.407939876215,20702.387882682378,21126.369619040397,21558.523036785748,21999.021116099695,22448.040000823999,22905.759070908316,23372.36101602222,23848.031910363836,24332.961288697621,24827.34222365417,25331.371404325171,25845.249216187469,26369.179822389964,26903.37124643827,27448.035456311925,28003.388450049759,28569.650342839381,29147.045455647371,29735.802405427021,30336.154196941592,30948.338316240875,31572.596825829969,32209.176461569648,32858.328731348214,0]
[]
[null,"Exploitatielasten"]
[null,"Beheerlasten",null,{"$f":"-Input!$C$31*Reeksen!D18","v":-1364.7365994829045},{"$f":"-Input!$C$31*Reeksen!E18","v":-1383.8429118756651},{"$f":"-Input!$C$31*Reeksen!F18","v":-1418.4389846725564},{"$f":"-Input!$C$31*Reeksen!G18","v":-1453.8999592893704},{"$f":"-Input!$C$31*Reeksen!H18","v":-1490.2474582716045},{"$f":"-Input!$C$31*Reeksen!I18","v":-1527.5036447283944},{"$f":"-Input!$C$31*Reeksen!J18","v":-1565.6912358466041},{"$f":"-Input!$C$31*Reeksen!K18","v":-1604.833516742769},{"$f":"-Input!$C$31*Reeksen!L18","v":-1644.9543546613384},{"$f":"-Input!$C$31*Reeksen!M18","v":-1686.0782135278719},{"$f":"-Input!$C$31*Reeksen!N18","v":-1728.2301688660687},{"$f":"-Input!$C$31*Reeksen!O18","v":-1771.4359230877201},{"$f":"-Input!$C$31*Reeksen!P18","v":-1815.7218211649131},{"$f":"-Input!$C$31*Reeksen!Q18","v":-1861.1148666940358},{"$f":"-Input!$C$31*Reeksen!R18","v":-1907.6427383613866},{"$f":"-Input!$C$31*Reeksen!S18","v":-1955.3338068204212},{"$f":"-Input!$C$31*Reeksen!T18","v":-2004.2171519909314},{"$f":"-Input!$C$31*Reeksen!U18","v":-2054.3225807907047},{"$f":"-Input!$C$31*Reeksen!V18","v":-2105.6806453104723},{"$f":"-Input!$C$31*Reeksen!W18","v":-2158.3226614432338},{"$f":"-Input!$C$31*Reeksen!X18","v":-2212.2807279793142},{"$f":"-Input!$C$31*Reeksen!Y18","v":-2267.5877461787973},{"$f":"-Input!$C$31*Reeksen!Z18","v":-2324.2774398332667},{"$f":"-Input!$C$31*Reeksen!AA18","v":-2382.3843758290982},{"$f":"-Input!$C$31*Reeksen!AB18","v":-2441.9439852248256},{"$f":"-Input!$C$31*Reeksen!AC18","v":-2502.9925848554458},{"$f":"-Input!$C$31*Reeksen!AD18","v":-2565.5673994768317},{"$f":"-Input!$C$31*Reeksen!AE18","v":-2629.7065844637523},{"$f":"-Input!$C$31*Reeksen!AF18","v":-2695.4492490753464},{"$f":"-Input!$C$31*Reeksen!AG18","v":-2762.8354803022294},{"$f":"-Input!$C$31*Reeksen!AH18","v":-2831.9063673097853},{"$f":"-Input!$C$31*Reeksen!AI18","v":-2902.7040264925299},{"$f":"-Input!$C$31*Reeksen!AJ18","v":-2975.2716271548429},{"$f":"-Input!$C$31*Reeksen!AK18","v":-3049.6534178337133},{"$f":"-Input!$C$31*Reeksen!AL18","v":-3125.894753279556},{"$f":"-Input!$C$31*Reeksen!AM18","v":-3204.0421221115448},{"$f":"-Input!$C$31*Reeksen!AN18","v":-3284.1431751643331},{"$f":"-Input!$C$31*Reeksen!AO18","v":-3366.2467545434411},{"$f":"-Input!$C$31*Reeksen!AP18","v":-3450.4029234070263},{"$f":"-Input!$C$31*Reeksen!AQ18","v":-3536.6629964922017},{"$f":"-Input!$C$31*Reeksen!AR18","v":-3625.0795714045066},{"$f":"-Input!$C$31*Reeksen!AS18","v":-3715.7065606896185},{"$f":"-Input!$C$31*Reeksen!AT18","v":-3808.5992247068584},{"$f":"-Input!$C$31*Reeksen!AU18","v":-3903.8142053245292},{"$f":"-Input!$C$31*Reeksen!AV18","v":-4001.4095604576423},{"$f":"-Input!$C$31*Reeksen!AW18","v":-4101.4447994690827},{"$f":"-Input!$C$31*Reeksen!AX18","v":-4203.9809194558093},{"$f":"-Input!$C$31*Reeksen!AY18","v":-4309.080442442204},{"$f":"-Input!$C$31*Reeksen!AZ18","v":-4416.8074535032583},{"$f":"-Input!$C$31*Reeksen!BA18","v":-4527.2276398408403},{"$f":"-Input!$C$31*Reeksen!BB18","v":-4640.4083308368608},{"$f":"-Input!$C$31*Reeksen!BC18","v":-4756.4185391077817},{"$f":"-Input!$C$31*Reeksen!BD18","v":-4875.3290025854758},{"$f":"-Input!$C$31*Reeksen!BE18","v":-4997.2122276501132},{"$f":"-Input!$C$31*Reeksen!BF18","v":-5122.1425333413654},{"$f":"-Input!$C$31*Reeksen!BG18","v":-5250.1960966748984},{"$f":"-Input!$C$31*Reeksen!BH18","v":-5381.4509990917704},{"$f":"-Input!$C$31*Reeksen!BI18","v":-5515.9872740690644},{"$f":"-Input!$C$31*Reeksen!BJ18","v":-5653.8869559207915},{"$f":"-Input!$C$31*Reeksen!BK18","v":-5795.2341298188112},{"$f":"-Input!$C$31*Reeksen!BL18","v":-5940.1149830642808},{"$f":"-Input!$C$31*Reeksen!BM18","v":-6088.6178576408875},{"$f":"-Input!$C$31*Reeksen!BN18","v":-6240.8333040819098},{"$f":"-Input!$C$31*Reeksen!BO18","v":-6396.8541366839572},{"$f":"-Input!$C$31*Reeksen!BP18","v":-6556.7754901010558},{"$f":"-Input!$C$31*Reeksen!BQ18","v":-6720.6948773535823},{"$f":"-Input!$C$31*Reeksen!BR18","v":-6888.7122492874214},{"$f":"-Input!$C$31*Reeksen!BS18","v":-7060.930055519606},{"$f":"-Input!$C$31*Reeksen!BT18","v":-7237.4533069075951},{"$f":"-Input!$C$31*Reeksen!BU18","v":-7418.3896395802849},{"$f":"-Input!$C$31*Reeksen!BV18","v":-7603.8493805697908},{"$f":"-Input!$C$31*Reeksen!BW18","v":-7793.9456150840351},{"$f":"-Input!$C$31*Reeksen!BX18","v":-7988.7942554611354},{"$f":"-Input!$C$31*Reeksen!BY18","v":-8188.5141118476631},{"$f":"-Input!$C$31*Reeksen!BZ18","v":-8393.2269646438544},{"$f":"-Input!$C$31*Reeksen!CA18","v":-8603.0576387599504},{"$f":"-Input!$C$31*Reeksen!CB18","v":-8818.1340797289486},{"$f":"-Input!$C$31*Reeksen!CC18","v":-9038.5874317221715},{"$f":"-Input!$C$31*Reeksen!CD18","v":-9264.5521175152244},{"$f":"-Input!$C$31*Reeksen!CE18","v":0}]
[null,"Onderhoud",null,{"$f":"-Input!$C$32*Reeksen!D19","v":-1330.1017425393591},{"$f":"-Input!$C$32*Reeksen!E19","v":-1348.7231669349101},{"$f":"-Input!$C$32*Reeksen!F19","v":-1382.4412461082825},{"$f":"-Input!$C$32*Reeksen!G19","v":-1417.0022772609896},{"$f":"-Input!$C$32*Reeksen!H19","v":-1452.4273341925141},{"$f":"-Input!$C$32*Reeksen!I19","v":-1488.7380175473268},{"$f":"-Input!$C$32*Reeksen!J19","v":-1525.95646798601},{"$f":"-Input!$C$32*Reeksen!K19","v":-1564.10537968566},{"$f":"-Input!$C$32*Reeksen!L19","v":-1603.2080141778015},{"$f":"-Input!$C$32*Reeksen!M19","v":-1643.2882145322467},{"$f":"-Input!$C$32*Reeksen!N19","v":-1684.3704198955527},{"$f":"-Input!$C$32*Reeksen!O19","v":-1726.4796803929414},{"$f":"-Input!$C$32*Reeksen!P19","v":-1769.6416724027649},{"$f":"-Input!$C$32*Reeksen!Q19","v":-1813.8827142128339},{"$f":"-Input!$C$32*Reeksen!R19","v":-1859.2297820681547},{"$f":"-Input!$C$32*Reeksen!S19","v":-1905.7105266198582},{"$f":"-Input!$C$32*Reeksen!T19","v":-1953.3532897853547},{"$f":"-Input!$C$32*Reeksen!U19","v":-2002.1871220299884},{"$f":"-Input!$C$32*Reeksen!V19","v":-2052.2418000807379},{"$f":"-Input!$C$32*Reeksen!W19","v":-2103.5478450827563},{"$f":"-Input!$C$32*Reeksen!X19","v":-2156.1365412098248},{"$f":"-Input!$C$32*Reeksen!Y19","v":-2210.0399547400707},{"$f":"-Input!$C$32*Reeksen!Z19","v":-2265.2909536085722},{"$f":"-Input!$C$32*Reeksen!AA19","v":-2321.9232274487858},{"$f":"-Input!$C$32*Reeksen!AB19","v":-2379.9713081350055},{"$f":"-Input!$C$32*Reeksen!AC19","v":-2439.4705908383803},{"$f":"-Input!$C$32*Reeksen!AD19","v":-2500.4573556093396},{"$f":"-Input!$C$32*Reeksen!AE19","v":-2562.9687894995732},{"$f":"-Input!$C$32*Reeksen!AF19","v":-2627.0430092370625},{"$f":"-Input!$C$32*Reeksen!AG19","v":-2692.7190844679885},{"$f":"-Input!$C$32*Reeksen!AH19","v":-2760.0370615796883},{"$f":"-Input!$C$32*Reeksen!AI19","v":-2829.0379881191802},{"$f":"-Input!$C$32*Reeksen!AJ19","v":-2899.7639378221597},{"$f":"-Input!$C$32*Reeksen!AK19","v":-2972.2580362677131},{"$f":"-Input!$C$32*Reeksen!AL19","v":-3046.5644871744057},{"$f":"-Input!$C$32*Reeksen!AM19","v":-3122.7285993537657},{"$f":"-Input!$C$32*Reeksen!AN19","v":-3200.7968143376097},{"$f":"-Input!$C$32*Reeksen!AO19","v":-3280.8167346960495},{"$f":"-Input!$C$32*Reeksen!AP19","v":-3362.8371530634504},{"$f":"-Input!$C$32*Reeksen!AQ19","v":-3446.9080818900361},{"$f":"-Input!$C$32*Reeksen!AR19","v":-3533.0807839372865},{"$f":"-Input!$C$32*Reeksen!AS19","v":-3621.4078035357184},{"$f":"-Input!$C$32*Reeksen!AT19","v":-3711.9429986241107},{"$f":"-Input!$C$32*Reeksen!AU19","v":-3804.741573589713},{"$f":"-Input!$C$32*Reeksen!AV19","v":-3899.8601129294552},{"$f":"-Input!$C$32*Reeksen!AW19","v":-3997.3566157526911},{"$f":"-Input!$C$32*Reeksen!AX19","v":-4097.2905311465083},{"$f":"-Input!$C$32*Reeksen!AY19","v":-4199.7227944251708},{"$f":"-Input!$C$32*Reeksen!AZ19","v":-4304.7158642857994},{"$f":"-Input!$C$32*Reeksen!BA19","v":-4412.3337608929442},{"$f":"-Input!$C$32*Reeksen!BB19","v":-4522.6421049152677},{"$f":"-Input!$C$32*Reeksen!BC19","v":-4635.708157538148},{"$f":"-Input!$C$32*Reeksen!BD19","v":-4751.6008614766015},{"$f":"-Input!$C$32*Reeksen!BE19","v":-4870.3908830135169},{"$f":"-Input!$C$32*Reeksen!BF19","v":-4992.1506550888544},{"$f":"-Input!$C$32*Reeksen!BG19","v":-5116.9544214660755},{"$f":"-Input!$C$32*Reeksen!BH19","v":-5244.8782820027263},{"$f":"-Input!$C$32*Reeksen!BI19","v":-5376.0002390527943},{"$f":"-Input!$C$32*Reeksen!BJ19","v":-5510.4002450291136},{"$f":"-Input!$C$32*Reeksen!BK19","v":-5648.1602511548417},{"$f":"-Input!$C$32*Reeksen!BL19","v":-5789.3642574337127},{"$f":"-Input!$C$32*Reeksen!BM19","v":-5934.0983638695552},{"$f":"-Input!$C$32*Reeksen!BN19","v":-6082.4508229662943},{"$f":"-Input!$C$32*Reeksen!BO19","v":-6234.5120935404511},{"$f":"-Input!$C$32*Reeksen!BP19","v":-6390.374895878962},{"$f":"-Input!$C$32*Reeksen!BQ19","v":-6550.1342682759359},{"$f":"-Input!$C$32*Reeksen!BR19","v":-6713.8876249828336},{"$f":"-Input!$C$32*Reeksen!BS19","v":-6881.734815607404},{"$f":"-Input!$C$32*Reeksen!BT19","v":-7053.7781859975876},{"$f":"-Input!$C$32*Reeksen!BU19","v":-7230.1226406475271},{"$f":"-Input!$C$32*Reeksen!BV19","v":-7410.8757066637145},{"$f":"-Input!$C$32*Reeksen!BW19","v":-7596.1475993303075},{"$f":"-Input!$C$32*Reeksen!BX19","v":-7786.0512893135638},{"$f":"-Input!$C$32*Reeksen!BY19","v":-7980.7025715464033},{"$f":"-Input!$C$32*Reeksen!BZ19","v":-8180.220135835063},{"$f":"-Input!$C$32*Reeksen!CA19","v":-8384.7256392309391},{"$f":"-Input!$C$32*Reeksen!CB19","v":-8594.3437802117114},{"$f":"-Input!$C$32*Reeksen!CC19","v":-8809.2023747170042},{"$f":"-Input!$C$32*Reeksen!CD19","v":-9029.4324340849271},{"$f":"-Input!$C$32*Reeksen!CE19","v":0}]
[null,"Saneringssteunheffing",null,{"$f":"-Reeksen!C3","v":0},{"$f":"-Reeksen!D3","v":-60},{"$f":"-Reeksen!E3","v":-60},{"$f":"-Reeksen!F3","v":-60},{"$f":"-Reeksen!G3","v":-60},{"$f":"-Reeksen!H3","v":0},{"$f":"-Reeksen!I3","v":0},{"$f":"-Reeksen!J3","v":0},{"$f":"-Reeksen!K3","v":0},{"$f":"-Reeksen!L3","v":0},{"$f":"-Reeksen!M3","v":0},{"$f":"-Reeksen!N3","v":0},{"$f":"-Reeksen!O3","v":0},{"$f":"-Reeksen!P3","v":0},{"$f":"-Reeksen!Q3","v":0},{"$f":"-Reeksen!R3","v":0},{"$f":"-Reeksen!S3","v":0},{"$f":"-Reeksen!T3","v":0},{"$f":"-Reeksen!U3","v":0},{"$f":"-Reeksen!V3","v":0},{"$f":"-Reeksen!W3","v":0},{"$f":"-Reeksen!X3","v":0},{"$f":"-Reeksen!Y3","v":0},{"$f":"-Reeksen!Z3","v":0},{"$f":"-Reeksen!AA3","v":0},{"$f":"-Reeksen!AB3","v":0},{"$f":"-Reeksen!AC3","v":0},{"$f":"-Reeksen!AD3","v":0},{"$f":"-Reeksen!AE3","v":0},{"$f":"-Reeksen!AF3","v":0},{"$f":"-Reeksen!AG3","v":0},{"$f":"-Reeksen!AH3","v":0},{"$f":"-Reeksen!AI3","v":0},{"$f":"-Reeksen!AJ3","v":0},{"$f":"-Reeksen!AK3","v":0},{"$f":"-Reeksen!AL3","v":0},{"$f":"-Reeksen!AM3","v":0},{"$f":"-Reeksen!AN3","v":0},{"$f":"-Reeksen!AO3","v":0},{"$f":"-Reeksen!AP3","v":0},{"$f":"-Reeksen!AQ3","v":0},{"$f":"-Reeksen!AR3","v":0},{"$f":"-Reeksen!AS3","v":0},{"$f":"-Reeksen!AT3","v":0},{"$f":"-Reeksen!AU3","v":0},{"$f":"-Reeksen!AV3","v":0},{"$f":"-Reeksen!AW3","v":0},{"$f":"-Reeksen!AX3","v":0},{"$f":"-Reeksen!AY3","v":0},{"$f":"-Reeksen!AZ3","v":0},{"$f":"-Reeksen!BA3","v":0},{"$f":"-Reeksen!BB3","v":0},{"$f":"-Reeksen!BC3","v":0},{"$f":"-Reeksen!BD3","v":0},{"$f":"-Reeksen!BE3","v":0},{"$f":"-Reeksen!BF3","v":0},{"$f":"-Reeksen!BG3","v":0},{"$f":"-Reeksen!BH3","v":0},{"$f":"-Reeksen!BI3","v":0},{"$f":"-Reeksen!BJ3","v":0},{"$f":"-Reeksen!BK3","v":0},{"$f":"-Reeksen!BL3","v":0},{"$f":"-Reeksen!BM3","v":0},{"$f":"-Reeksen!BN3","v":0},{"$f":"-Reeksen!BO3","v":0},{"$f":"-Reeksen!BP3","v":0},{"$f":"-Reeksen!BQ3","v":0},{"$f":"-Reeksen!BR3","v":0},{"$f":"-Reeksen!BS3","v":0},{"$f":"-Reeksen!BT3","v":0},{"$f":"-Reeksen!BU3","v":0},{"$f":"-Reeksen!BV3","v":0},{"$f":"-Reeksen!BW3","v":0},{"$f":"-Reeksen!BX3","v":0},{"$f":"-Reeksen!BY3","v":0},{"$f":"-Reeksen!BZ3","v":0},{"$f":"-Reeksen!CA3","v":0},{"$f":"-Reeksen!CB3","v":0},{"$f":"-Reeksen!CC3","v":0},{"$f":"-Reeksen!CD3","v":0}]
[null,"Verhuurdersheffing",null,{"$f":"-Input!$C$4*Reeksen!C4*Reeksen!D20","v":-684.81046036669272},{"$f":"-Input!$C$4*Reeksen!D4*Reeksen!E20","v":-768.3390342474105},{"$f":"-Input!$C$4*Reeksen!E4*Reeksen!F20","v":-858.04848466560907},{"$f":"-Input!$C$4*Reeksen!F4*Reeksen!G20","v":-875.20945435892122},{"$f":"-Input!$C$4*Reeksen!G4*Reeksen!H20","v":-892.7136434460997},{"$f":"-Input!$C$4*Reeksen!H4*Reeksen!I20","v":-910.56791631502176},{"$f":"-Input!$C$4*Reeksen!I4*Reeksen!J20","v":-928.77927464132222},{"$f":"-Input!$C$4*Reeksen!J4*Reeksen!K20","v":-947.35486013414868},{"$f":"-Input!$C$4*Reeksen!K4*Reeksen!L20","v":-966.30195733683172},{"$f":"-Input!$C$4*Reeksen!L4*Reeksen!M20","v":-985.6279964835685},{"$f":"-Input!$C$4*Reeksen!M4*Reeksen!N20","v":-1005.3405564132398},{"$f":"-Input!$C$4*Reeksen!N4*Reeksen!O20","v":-1025.4473675415047},{"$f":"-Input!$C$4*Reeksen!O4*Reeksen!P20","v":-1045.9563148923348},{"$f":"-Input!$C$4*Reeksen!P4*Reeksen!Q20","v":-1066.8754411901816},{"$f":"-Input!$C$4*Reeksen!Q4*Reeksen!R20","v":-1088.2129500139852},{"$f":"-Input!$C$4*Reeksen!R4*Reeksen!S20","v":-1109.9772090142649},{"$f":"-Input!$C$4*Reeksen!S4*Reeksen!T20","v":-1132.1767531945502},{"$f":"-Input!$C$4*Reeksen!T4*Reeksen!U20","v":-1154.8202882584412},{"$f":"-Input!$C$4*Reeksen!U4*Reeksen!V20","v":-1177.91669402361},{"$f":"-Input!$C$4*Reeksen!V4*Reeksen!W20","v":-1201.4750279040823},{"$f":"-Input!$C$4*Reeksen!W4*Reeksen!X20","v":-1225.504528462164},{"$f":"-Input!$C$4*Reeksen!X4*Reeksen!Y20","v":-1250.0146190314074},{"$f":"-Input!$C$4*Reeksen!Y4*Reeksen!Z20","v":-1275.0149114120356},{"$f":"-Input!$C$4*Reeksen!Z4*Reeksen!AA20","v":-1300.5152096402762},{"$f":"-Input!$C$4*Reeksen!AA4*Reeksen!AB20","v":-1326.5255138330817},{"$f":"-Input!$C$4*Reeksen!AB4*Reeksen!AC20","v":-1353.0560241097435},{"$f":"-Input!$C$4*Reeksen!AC4*Reeksen!AD20","v":-1380.1171445919385},{"$f":"-Input!$C$4*Reeksen!AD4*Reeksen!AE20","v":-1407.7194874837771},{"$f":"-Input!$C$4*Reeksen!AE4*Reeksen!AF20","v":-1435.8738772334527},{"$f":"-Input!$C$4*Reeksen!AF4*Reeksen!AG20","v":-1464.591354778122},{"$f":"-Input!$C$4*Reeksen!AG4*Reeksen!AH20","v":-1493.8831818736844},{"$f":"-Input!$C$4*Reeksen!AH4*Reeksen!AI20","v":-1523.7608455111579},{"$f":"-Input!$C$4*Reeksen!AI4*Reeksen!AJ20","v":-1554.2360624213811},{"$f":"-Input!$C$4*Reeksen!AJ4*Reeksen!AK20","v":-1585.3207836698089},{"$f":"-Input!$C$4*Reeksen!AK4*Reeksen!AL20","v":-1617.027199343205},{"$f":"-Input!$C$4*Reeksen!AL4*Reeksen!AM20","v":-1649.3677433300691},{"$f":"-Input!$C$4*Reeksen!AM4*Reeksen!AN20","v":-1682.3550981966703},{"$f":"-Input!$C$4*Reeksen!AN4*Reeksen!AO20","v":-1716.0022001606037},{"$f":"-Input!$C$4*Reeksen!AO4*Reeksen!AP20","v":-1750.3222441638159},{"$f":"-Input!$C$4*Reeksen!AP4*Reeksen!AQ20","v":-1785.328689047092},{"$f":"-Input!$C$4*Reeksen!AQ4*Reeksen!AR20","v":-1821.0352628280339},{"$f":"-Input!$C$4*Reeksen!AR4*Reeksen!AS20","v":-1857.4559680845946},{"$f":"-Input!$C$4*Reeksen!AS4*Reeksen!AT20","v":-1894.6050874462867},{"$f":"-Input!$C$4*Reeksen!AT4*Reeksen!AU20","v":-1932.4971891952123},{"$f":"-Input!$C$4*Reeksen!AU4*Reeksen!AV20","v":-1971.1471329791166},{"$f":"-Input!$C$4*Reeksen!AV4*Reeksen!AW20","v":-2010.5700756386987},{"$f":"-Input!$C$4*Reeksen!AW4*Reeksen!AX20","v":-2050.7814771514727},{"$f":"-Input!$C$4*Reeksen!AX4*Reeksen!AY20","v":-2091.7971066945024},{"$f":"-Input!$C$4*Reeksen!AY4*Reeksen!AZ20","v":-2133.6330488283925},{"$f":"-Input!$C$4*Reeksen!AZ4*Reeksen!BA20","v":-2176.3057098049603},{"$f":"-Input!$C$4*Reeksen!BA4*Reeksen!BB20","v":-2219.8318240010599},{"$f":"-Input!$C$4*Reeksen!BB4*Reeksen!BC20","v":-2264.2284604810807},{"$f":"-Input!$C$4*Reeksen!BC4*Reeksen!BD20","v":-2309.5130296907028},{"$f":"-Input!$C$4*Reeksen!BD4*Reeksen!BE20","v":-2355.7032902845167},{"$f":"-Input!$C$4*Reeksen!BE4*Reeksen!BF20","v":-2402.8173560902069},{"$f":"-Input!$C$4*Reeksen!BF4*Reeksen!BG20","v":-2450.8737032120112},{"$f":"-Input!$C$4*Reeksen!BG4*Reeksen!BH20","v":-2499.8911772762517},{"$f":"-Input!$C$4*Reeksen!BH4*Reeksen!BI20","v":-2549.8890008217768},{"$f":"-Input!$C$4*Reeksen!BI4*Reeksen!BJ20","v":-2600.886780838212},{"$f":"-Input!$C$4*Reeksen!BJ4*Reeksen!BK20","v":-2652.9045164549761},{"$f":"-Input!$C$4*Reeksen!BK4*Reeksen!BL20","v":-2705.9626067840759},{"$f":"-Input!$C$4*Reeksen!BL4*Reeksen!BM20","v":-2760.0818589197575},{"$f":"-Input!$C$4*Reeksen!BM4*Reeksen!BN20","v":-2815.2834960981527},{"$f":"-Input!$C$4*Reeksen!BN4*Reeksen!BO20","v":-2871.5891660201155},{"$f":"-Input!$C$4*Reeksen!BO4*Reeksen!BP20","v":-2929.0209493405177},{"$f":"-Input!$C$4*Reeksen!BP4*Reeksen!BQ20","v":-2987.6013683273281},{"$f":"-Input!$C$4*Reeksen!BQ4*Reeksen!BR20","v":-3047.353395693875},{"$f":"-Input!$C$4*Reeksen!BR4*Reeksen!BS20","v":-3108.3004636077526},{"$f":"-Input!$C$4*Reeksen!BS4*Reeksen!BT20","v":-3170.4664728799075},{"$f":"-Input!$C$4*Reeksen!BT4*Reeksen!BU20","v":-3233.8758023375062},{"$f":"-Input!$C$4*Reeksen!BU4*Reeksen!BV20","v":-3298.5533183842563},{"$f":"-Input!$C$4*Reeksen!BV4*Reeksen!BW20","v":-3364.5243847519419},{"$f":"-Input!$C$4*Reeksen!BW4*Reeksen!BX20","v":-3431.8148724469802},{"$f":"-Input!$C$4*Reeksen!BX4*Reeksen!BY20","v":-3500.45116989592},{"$f":"-Input!$C$4*Reeksen!BY4*Reeksen!BZ20","v":-3570.460193293839},{"$f":"-Input!$C$4*Reeksen!BZ4*Reeksen!CA20","v":-3641.8693971597154},{"$f":"-Input!$C$4*Reeksen!CA4*Reeksen!CB20","v":-3714.7067851029096},{"$f":"-Input!$C$4*Reeksen!CB4*Reeksen!CC20","v":-3789.0009208049678},{"$f":"-Input!$C$4*Reeksen!CC4*Reeksen!CD20","v":-3864.780939221067},{"$f":"-Input!$C$4*Reeksen!CD4*Reeksen!CE20","v":0}]
[null,"Bijdrage Autoriteit Woningcorporaties",null,{"$f":"-Input!$C$4*Reeksen!C5*Reeksen!D20-Reeksen!C6*Reeksen!C21","v":-7.1294758372310278},{"$f":"-Input!$C$4*Reeksen!D5*Reeksen!E20-Reeksen!D6*Reeksen!D21","v":-7.2451957089990344},{"$f":"-Input!$C$4*Reeksen!E5*Reeksen!F20-Reeksen!E6*Reeksen!E21","v":-7.3718382203060111},{"$f":"-Input!$C$4*Reeksen!F5*Reeksen!G20-Reeksen!F6*Reeksen!F21","v":-7.5192749847121307},{"$f":"-Input!$C$4*Reeksen!G5*Reeksen!H20-Reeksen!G6*Reeksen!G21","v":-7.6696604844063732},{"$f":"-Input!$C$4*Reeksen!H5*Reeksen!I20-Reeksen!H6*Reeksen!H21","v":-7.8230536940945008},{"$f":"-Input!$C$4*Reeksen!I5*Reeksen!J20-Reeksen!I6*Reeksen!I21","v":-7.9795147679763918},{"$f":"-Input!$C$4*Reeksen!J5*Reeksen!K20-Reeksen!J6*Reeksen!J21","v":-8.1391050633359203},{"$f":"-Input!$C$4*Reeksen!K5*Reeksen!L20-Reeksen!K6*Reeksen!K21","v":-8.301887164602638},{"$f":"-Input!$C$4*Reeksen!L5*Reeksen!M20-Reeksen!L6*Reeksen!L21","v":-8.467924907894691},{"$f":"-Input!$C$4*Reeksen!M5*Reeksen!N20-Reeksen!M6*Reeksen!M21","v":-8.6372834060525854},{"$f":"-Input!$C$4*Reeksen!N5*Reeksen!O20-Reeksen!N6*Reeksen!N21","v":-8.810029074173638},{"$f":"-Input!$C$4*Reeksen!O5*Reeksen!P20-Reeksen!O6*Reeksen!O21","v":-8.9862296556571124},{"$f":"-Input!$C$4*Reeksen!P5*Reeksen!Q20-Reeksen!P6*Reeksen!P21","v":-9.1659542487702534},{"$f":"-Input!$C$4*Reeksen!Q5*Reeksen!R20-Reeksen!Q6*Reeksen!Q21","v":-9.3492733337456606},{"$f":"-Input!$C$4*Reeksen!R5*Reeksen!S20-Reeksen!R6*Reeksen!R21","v":-9.5362588004205726},{"$f":"-Input!$C$4*Reeksen!S5*Reeksen!T20-Reeksen!S6*Reeksen!S21","v":-9.7269839764289845},{"$f":"-Input!$C$4*Reeksen!T5*Reeksen!U20-Reeksen!T6*Reeksen!T21","v":-9.9215236559575644},{"$f":"-Input!$C$4*Reeksen!U5*Reeksen!V20-Reeksen!U6*Reeksen!U21","v":-10.119954129076715},{"$f":"-Input!$C$4*Reeksen!V5*Reeksen!W20-Reeksen!V6*Reeksen!V21","v":-10.32235321165825},{"$f":"-Input!$C$4*Reeksen!W5*Reeksen!X20-Reeksen!W6*Reeksen!W21","v":-10.528800275891415},{"$f":"-Input!$C$4*Reeksen!X5*Reeksen!Y20-Reeksen!X6*Reeksen!X21","v":-10.739376281409243},{"$f":"-Input!$C$4*Reeksen!Y5*Reeksen!Z20-Reeksen!Y6*Reeksen!Y21","v":-10.954163807037428},{"$f":"-Input!$C$4*Reeksen!Z5*Reeksen!AA20-Reeksen!Z6*Reeksen!Z21","v":-11.173247083178179},{"$f":"-Input!$C$4*Reeksen!AA5*Reeksen!AB20-Reeksen!AA6*Reeksen!AA21","v":-11.396712024841742},{"$f":"-Input!$C$4*Reeksen!AB5*Reeksen!AC20-Reeksen!AB6*Reeksen!AB21","v":-11.624646265338576},{"$f":"-Input!$C$4*Reeksen!AC5*Reeksen!AD20-Reeksen!AC6*Reeksen!AC21","v":-11.857139190645348},{"$f":"-Input!$C$4*Reeksen!AD5*Reeksen!AE20-Reeksen!AD6*Reeksen!AD21","v":-12.094281974458255},{"$f":"-Input!$C$4*Reeksen!AE5*Reeksen!AF20-Reeksen!AE6*Reeksen!AE21","v":-12.336167613947421},{"$f":"-Input!$C$4*Reeksen!AF5*Reeksen!AG20-Reeksen!AF6*Reeksen!AF21","v":-12.582890966226371},{"$f":"-Input!$C$4*Reeksen!AG5*Reeksen!AH20-Reeksen!AG6*Reeksen!AG21","v":-12.834548785550897},{"$f":"-Input!$C$4*Reeksen!AH5*Reeksen!AI20-Reeksen!AH6*Reeksen!AH21","v":-13.091239761261916},{"$f":"-Input!$C$4*Reeksen!AI5*Reeksen!AJ20-Reeksen!AI6*Reeksen!AI21","v":-13.353064556487155},{"$f":"-Input!$C$4*Reeksen!AJ5*Reeksen!AK20-Reeksen!AJ6*Reeksen!AJ21","v":-13.620125847616897},{"$f":"-Input!$C$4*Reeksen!AK5*Reeksen!AL20-Reeksen!AK6*Reeksen!AK21","v":-13.892528364569236},{"$f":"-Input!$C$4*Reeksen!AL5*Reeksen!AM20-Reeksen!AL6*Reeksen!AL21","v":-14.170378931860622},{"$f":"-Input!$C$4*Reeksen!AM5*Reeksen!AN20-Reeksen!AM6*Reeksen!AM21","v":-14.453786510497832},{"$f":"-Input!$C$4*Reeksen!AN5*Reeksen!AO20-Reeksen!AN6*Reeksen!AN21","v":-14.74286224070779},{"$f":"-Input!$C$4*Reeksen!AO5*Reeksen!AP20-Reeksen!AO6*Reeksen!AO21","v":-15.037719485521947},{"$f":"-Input!$C$4*Reeksen!AP5*Reeksen!AQ20-Reeksen!AP6*Reeksen!AP21","v":-15.338473875232385},{"$f":"-Input!$C$4*Reeksen!AQ5*Reeksen!AR20-Reeksen!AQ6*Reeksen!AQ21","v":-15.645243352737031},{"$f":"-Input!$C$4*Reeksen!AR5*Reeksen!AS20-Reeksen!AR6*Reeksen!AR21","v":-15.958148219791774},{"$f":"-Input!$C$4*Reeksen!AS5*Reeksen!AT20-Reeksen!AS6*Reeksen!AS21","v":-16.27731118418761},{"$f":"-Input!$C$4*Reeksen!AT5*Reeksen!AU20-Reeksen!AT6*Reeksen!AT21","v":-16.602857407871362},{"$f":"-Input!$C$4*Reeksen!AU5*Reeksen!AV20-Reeksen!AU6*Reeksen!AU21","v":-16.934914556028787},{"$f":"-Input!$C$4*Reeksen!AV5*Reeksen!AW20-Reeksen!AV6*Reeksen!AV21","v":-17.273612847149366},{"$f":"-Input!$C$4*Reeksen!AW5*Reeksen!AX20-Reeksen!AW6*Reeksen!AW21","v":-17.619085104092353},{"$f":"-Input!$C$4*Reeksen!AX5*Reeksen!AY20-Reeksen!AX6*Reeksen!AX21","v":-17.971466806174199},{"$f":"-Input!$C$4*Reeksen!AY5*Reeksen!AZ20-Reeksen!AY6*Reeksen!AY21","v":-18.330896142297682},{"$f":"-Input!$C$4*Reeksen!AZ5*Reeksen!BA20-Reeksen!AZ6*Reeksen!AZ21","v":-18.697514065143636},{"$f":"-Input!$C$4*Reeksen!BA5*Reeksen!BB20-Reeksen!BA6*Reeksen!BA21","v":-19.071464346446511},{"$f":"-Input!$C$4*Reeksen!BB5*Reeksen!BC20-Reeksen!BB6*Reeksen!BB21","v":-19.452893633375442},{"$f":"-Input!$C$4*Reeksen!BC5*Reeksen!BD20-Reeksen!BC6*Reeksen!BC21","v":-19.841951506042953},{"$f":"-Input!$C$4*Reeksen!BD5*Reeksen!BE20-Reeksen!BD6*Reeksen!BD21","v":-20.238790536163812},{"$f":"-Input!$C$4*Reeksen!BE5*Reeksen!BF20-Reeksen!BE6*Reeksen!BE21","v":-20.643566346887084},{"$f":"-Input!$C$4*Reeksen!BF5*Reeksen!BG20-Reeksen!BF6*Reeksen!BF21","v":-21.056437673824831},{"$f":"-Input!$C$4*Reeksen!BG5*Reeksen!BH20-Reeksen!BG6*Reeksen!BG21","v":-21.477566427301326},{"$f":"-Input!$C$4*Reeksen!BH5*Reeksen!BI20-Reeksen!BH6*Reeksen!BH21","v":-21.907117755847352},{"$f":"-Input!$C$4*Reeksen!BI5*Reeksen!BJ20-Reeksen!BI6*Reeksen!BI21","v":-22.345260110964301},{"$f":"-Input!$C$4*Reeksen!BJ5*Reeksen!BK20-Reeksen!BJ6*Reeksen!BJ21","v":-22.792165313183588},{"$f":"-Input!$C$4*Reeksen!BK5*Reeksen!BL20-Reeksen!BK6*Reeksen!BK21","v":-23.248008619447258},{"$f":"-Input!$C$4*Reeksen!BL5*Reeksen!BM20-Reeksen!BL6*Reeksen!BL21","v":-23.712968791836204},{"$f":"-Input!$C$4*Reeksen!BM5*Reeksen!BN20-Reeksen!BM6*Reeksen!BM21","v":-24.187228167672927},{"$f":"-Input!$C$4*Reeksen!BN5*Reeksen!BO20-Reeksen!BN6*Reeksen!BN21","v":-24.670972731026389},{"$f":"-Input!$C$4*Reeksen!BO5*Reeksen!BP20-Reeksen!BO6*Reeksen!BO21","v":-25.164392185646918},{"$f":"-Input!$C$4*Reeksen!BP5*Reeksen!BQ20-Reeksen!BP6*Reeksen!BP21","v":-25.667680029359857},{"$f":"-Input!$C$4*Reeksen!BQ5*Reeksen!BR20-Reeksen!BQ6*Reeksen!BQ21","v":-26.181033629947052},{"$f":"-Input!$C$4*Reeksen!BR5*Reeksen!BS20-Reeksen!BR6*Reeksen!BR21","v":-26.704654302545993},{"$f":"-Input!$C$4*Reeksen!BS5*Reeksen!BT20-Reeksen!BS6*Reeksen!BS21","v":-27.238747388596913},{"$f":"-Input!$C$4*Reeksen!BT5*Reeksen!BU20-Reeksen!BT6*Reeksen!BT21","v":-27.783522336368854},{"$f":"-Input!$C$4*Reeksen!BU5*Reeksen!BV20-Reeksen!BU6*Reeksen!BU21","v":-28.33919278309623},{"$f":"-Input!$C$4*Reeksen!BV5*Reeksen!BW20-Reeksen!BV6*Reeksen!BV21","v":-28.905976638758158},{"$f":"-Input!$C$4*Reeksen!BW5*Reeksen!BX20-Reeksen!BW6*Reeksen!BW21","v":-29.48409617153332},{"$f":"-Input!$C$4*Reeksen!BX5*Reeksen!BY20-Reeksen!BX6*Reeksen!BX21","v":-30.073778094963984},{"$f":"-Input!$C$4*Reeksen!BY5*Reeksen!BZ20-Reeksen!BY6*Reeksen!BY21","v":-30.675253656863269},{"$f":"-Input!$C$4*Reeksen!BZ5*Reeksen!CA20-Reeksen!BZ6*Reeksen!BZ21","v":-31.288758730000538},{"$f":"-Input!$C$4*Reeksen!CA5*Reeksen!CB20-Reeksen!CA6*Reeksen!CA21","v":-31.914533904600546},{"$f":"-Input!$C$4*Reeksen!CB5*Reeksen!CC20-Reeksen!CB6*Reeksen!CB21","v":-32.552824582692558},{"$f":"-Input!$C$4*Reeksen!CC5*Reeksen!CD20-Reeksen!CC6*Reeksen!CC21","v":-33.203881074346405},{"$f":"-Input!$C$4*Reeksen!CD5*Reeksen!CE20-Reeksen!CD6*Reeksen!CD21","v":-15.481407585733109}]
[null,"Totaal exploitatielasten",null,{"$f":"SUM(D12:D16)","v":-3386.778278226187},{"$f":"SUM(E12:E16)","v":-3568.1503087669844},-3726.3005536667542,-3813.6309658939927,-3903.058096394625,-3934.6326322848372,-4028.4064932419128,-4124.4328616259136,-4222.7662133405747,-4323.4623494515818,-4426.5784285809141,-4532.1730000963407,-4640.3060381156711,-4751.0389763458215,-4864.4347437772722,-4980.5578012549649,-5099.4741789472655,-5221.2515147350914,-5345.9590935438973,-5473.6678876417309,-5604.4505979271944,-5738.3816962316841,-5875.537468660913,-6015.9960600013392,-6159.8375192177537,-6307.1438460689087,-6457.9990388687556,-6612.4891434215615,-6770.7023031598092,-6932.7288105145662,-7098.6611595487093,-7268.5940998841297,-7442.6246919548712,-7620.852363618852,-7803.3789681617363,-7990.3088437272409,-8181.7488742091109,-8377.8085516408009,-8578.6000401198144,-8784.2382413045616,-8994.8408615225653,-9210.5284805297233,-9431.4246219614433,-9657.6558255173259,-9889.3517209222427,-10126.645103707622,-10369.672012857884,-10618.57181036805,-10873.487262759749,-11134.564624603887,-11401.953724099634,-11675.808050760386,-11956.284845258822,-12243.545191484309,-12537.754110867314,-12839.080659026811,-13147.69802479805,-13463.783631699482,-13787.519241899081,-14119.091062741811,-14458.689855901515,-14806.511049222037,-15162.75485131403,-15527.626368975551,-15901.335727506183,{"$f":"SUM(BQ12:BQ16)","v":-16284.098193986207},-16676.134303594074,-17077.669989037309,-17488.936713173687,-17910.171604901687,-18341.617598400859,-18783.523575805044,-19236.144513393214,-19699.74163138495,-20174.582547429618,-20660.941433880605,-21159.09917894817,-21669.343551826838,-22191.969371895564,-15.481407585733109]
[]
[null,"Operationele kasstroom",null,{"$f":"D9+D17","v":2509.7156310296527},2478.2866463115997,2525.4369910524856,2647.1185169806222,2737.9906021892193,2888.7376553148169,2979.3972960874976,3070.0061504925379,3160.5998724656238,3251.2131644193105,3341.8797966191605,3432.6326254268952,3523.5036104267947,3614.5238304504901,3705.7234985141877,3797.13197568141,3888.7777838631509,3980.6886175664531,4072.8913546013155,4165.4120657548947,4258.2760234409325,4351.5077093313603,4445.1308209761546,4539.1682774163864,4633.6422237946153,4728.5740349657653,4823.9843181106417,4919.8929143534106,5016.3188993833137,5113.280583080078,5210.7955081414666,5308.8804477105541,{"$f":"AJ9+AJ17","v":5407.5514019993434},5506.8235939044416,5606.7114636096339,5707.2286621691374,5808.3880440646017,5910.2016587277467,6012.6807410198544,6115.8357006581773,6219.6761105784972,6324.2106942221562,6429.4473117348007,6535.3929450632349,6642.053681935804,6749.4346987106146,6857.5402420751543,6966.3736095796285,7075.9371289854626,7186.2321364094587,7297.2589532427792,7409.016861823291,7521.5040798384216,7634.7177334346652,7748.6538290089011,7863.3072236555672,7978.6715942423471,8094.7394050862658,8211.5018742006141,8328.9489380821888,8447.0692150068007,8565.8499668001823,8685.2770590498058,8805.3349197220705,{"$f":"BP9+BP17","v":8926.0064961479875},9047.2732103389644,9169.1149125933953,9291.5098333526548,9414.4345332645826,9537.8638514102386,9661.7708516489001,9786.1267670343368,9910.9009422541567,10036.060774042071,10161.571649511974,10287.39688236027,10413.497646881799,10539.83290974281,10666.35935945265,-15.481407585733109]
[]
[null,"Mutatiegraad (hulp)",null,{"$f":"1-Input!C6","v":0.95},{"$f":"D21*(1-Input!$C$6)","v":0.90249999999999997},{"$f":"E21*(1-Input!$C$6)","v":0.85737499999999989},{"$f":"F21*(1-Input!$C$6)","v":0.81450624999999988},{"$f":"G21*(1-Input!$C$6)","v":0.77378093749999988},{"$f":"H21*(1-Input!$C$6)","v":0.7350918906249998},{"$f":"I21*(1-Input!$C$6)","v":0.69833729609374973},{"$f":"J21*(1-Input!$C$6)","v":0.66342043128906225},{"$f":"K21*(1-Input!$C$6)","v":0.63024940972460908},{"$f":"L21*(1-Input!$C$6)","v":0.59873693923837856},{"$f":"M21*(1-Input!$C$6)","v":0.56880009227645956},{"$f":"N21*(1-Input!$C$6)","v":0.54036008766263655},{"$f":"O21*(1-Input!$C$6)","v":0.5133420832795047},{"$f":"P21*(1-Input!$C$6)","v":0.48767497911552943},{"$f":"Q21*(1-Input!$C$6)","v":0.46329123015975293},{"$f":"R21*(1-Input!$C$6)","v":0.44012666865176525},{"$f":"S21*(1-Input!$C$6)","v":0.41812033521917696},{"$f":"T21*(1-Input!$C$6)","v":0.39721431845821809},{"$f":"U21*(1-Input!$C$6)","v":0.37735360253530714},{"$f":"V21*(1-Input!$C$6)","v":0.35848592240854177},{"$f":"W21*(1-Input!$C$6)","v":0.34056162628811465},{"$f":"X21*(1-Input!$C$6)","v":0.3235335449737089},{"$f":"Y21*(1-Input!$C$6)","v":0.30735686772502346},{"$f":"Z21*(1-Input!$C$6)","v":0.29198902433877227},{"$f":"AA21*(1-Input!$C$6)","v":0.27738957312183365},{"$f":"AB21*(1-Input!$C$6)","v":0.26352009446574198},{"$f":"AC21*(1-Input!$C$6)","v":0.25034408974245487},{"$f":"AD21*(1-Input!$C$6)","v":0.2378268852553321},{"$f":"AE21*(1-Input!$C$6)","v":0.22593554099256549},{"$f":"AF21*(1-Input!$C$6)","v":0.21463876394293721},{"$f":"AG21*(1-Input!$C$6)","v":0.20390682574579033},{"$f":"AH21*(1-Input!$C$6)","v":0.19371148445850081},{"$f":"AI21*(1-Input!$C$6)","v":0.18402591023557577},{"$f":"AJ21*(1-Input!$C$6)","v":0.17482461472379698},{"$f":"AK21*(1-Input!$C$6)","v":0.16608338398760714},{"$f":"AL21*(1-Input!$C$6)","v":0.15777921478822676},{"$f":"AM21*(1-Input!$C$6)","v":0.14989025404881542},{"$f":"AN21*(1-Input!$C$6)","v":0.14239574134637464},{"$f":"AO21*(1-Input!$C$6)","v":0.13527595427905589},{"$f":"AP21*(1-Input!$C$6)","v":0.12851215656510309},{"$f":"AQ21*(1-Input!$C$6)","v":0.12208654873684793},{"$f":"AR21*(1-Input!$C$6)","v":0.11598222130000553},{"$f":"AS21*(1-Input!$C$6)","v":0.11018311023500525},{"$f":"AT21*(1-Input!$C$6)","v":0.10467395472325498},{"$f":"AU21*(1-Input!$C$6)","v":9.9440256987092232E-2},{"$f":"AV21*(1-Input!$C$6)","v":9.446824413773762E-2},{"$f":"AW21*(1-Input!$C$6)","v":8.9744831930850741E-2},{"$f":"AX21*(1-Input!$C$6)","v":8.52575903343082E-2},{"$f":"AY21*(1-Input!$C$6)","v":8.0994710817592783E-2},{"$f":"AZ21*(1-Input!$C$6)","v":7.6944975276713137E-2},{"$f":"BA21*(1-Input!$C$6)","v":7.3097726512877478E-2},{"$f":"BB21*(1-Input!$C$6)","v":6.9442840187233595E-2},{"$f":"BC21*(1-Input!$C$6)","v":6.5970698177871906E-2},{"$f":"BD21*(1-Input!$C$6)","v":6.2672163268978301E-2},{"$f":"BE21*(1-Input!$C$6)","v":5.9538555105529384E-2},{"$f":"BF21*(1-Input!$C$6)","v":5.6561627350252913E-2},{"$f":"BG21*(1-Input!$C$6)","v":5.3733545982740265E-2},{"$f":"BH21*(1-Input!$C$6)","v":5.1046868683603253E-2},{"$f":"BI21*(1-Input!$C$6)","v":4.849452524942309E-2},{"$f":"BJ21*(1-Input!$C$6)","v":4.6069798986951932E-2},{"$f":"BK21*(1-Input!$C$6)","v":4.3766309037604333E-2},{"$f":"BL21*(1-Input!$C$6)","v":4.1577993585724116E-2},{"$f":"BM21*(1-Input!$C$6)","v":3.949909390643791E-2},{"$f":"BN21*(1-Input!$C$6)","v":3.7524139211116012E-2},{"$f":"BO21*(1-Input!$C$6)","v":3.5647932250560212E-2},{"$f":"BP21*(1-Input!$C$6)","v":3.3865535638032199E-2},{"$f":"BQ21*(1-Input!$C$6)","v":3.2172258856130585E-2},{"$f":"BR21*(1-Input!$C$6)","v":3.0563645913324056E-2},{"$f":"BS21*(1-Input!$C$6)","v":2.9035463617657853E-2},{"$f":"BT21*(1-Input!$C$6)","v":2.7583690436774957E-2},{"$f":"BU21*(1-Input!$C$6)","v":2.620450591493621E-2},{"$f":"BV21*(1-Input!$C$6)","v":2.4894280619189399E-2},{"$f":"BW21*(1-Input!$C$6)","v":2.3649566588229927E-2},{"$f":"BX21*(1-Input!$C$6)","v":2.2467088258818428E-2},{"$f":"BY21*(1-Input!$C$6)","v":2.1343733845877507E-2},{"$f":"BZ21*(1-Input!$C$6)","v":2.0276547153583631E-2},{"$f":"CA21*(1-Input!$C$6)","v":1.9262719795904448E-2},{"$f":"CB21*(1-Input!$C$6)","v":1.8299583806109226E-2},{"$f":"CC21*(1-Input!$C$6)","v":1.7384604615803764E-2},{"$f":"CD21*(1-Input!$C$6)","v":1.6515374385013576E-2}]
[null,"Huur deel niet gemuteerd (hulp)",null,{"$f":"D21*Input!$C$22*Reeksen!D17","v":466.91461679948145},{"$f":"E21*Input!$C$22*Reeksen!E17","v":450.6659881348595},{"$f":"F21*Input!$C$22*Reeksen!F17","v":438.8360059463194},{"$f":"G21*Input!$C$22*Reeksen!G17","v":427.31656079022844},{"$f":"H21*Input!$C$22*Reeksen!H17","v":414.06974740573139},{"$f":"I21*Input!$C$22*Reeksen!I17","v":401.23358523615371},{"$f":"J21*Input!$C$22*Reeksen!J17","v":388.79534409383291},{"$f":"K21*Input!$C$22*Reeksen!K17","v":376.74268842692408},{"$f":"L21*Input!$C$22*Reeksen!L17","v":365.06366508568942},{"$f":"M21*Input!$C$22*Reeksen!M17","v":353.74669146803302},{"$f":"N21*Input!$C$22*Reeksen!N17","v":342.78054403252395},{"$f":"O21*Input!$C$22*Reeksen!O17","v":332.15434716751571},{"$f":"P21*Input!$C$22*Reeksen!P17","v":321.85756240532271},{"$f":"Q21*Input!$C$22*Reeksen!Q17","v":311.87997797075769},{"$f":"R21*Input!$C$22*Reeksen!R17","v":302.2116986536642},{"$f":"S21*Input!$C$22*Reeksen!S17","v":292.84313599540059},{"$f":"T21*Input!$C$22*Reeksen!T17","v":283.76499877954319},{"$f":"U21*Input!$C$22*Reeksen!U17","v":274.96828381737731},{"$f":"V21*Input!$C$22*Reeksen!V17","v":266.44426701903859},{"$f":"W21*Input!$C$22*Reeksen!W17","v":258.18449474144836},{"$f":"X21*Input!$C$22*Reeksen!X17","v":250.1807754044635},{"$f":"Y21*Input!$C$22*Reeksen!Y17","v":242.42517136692513},{"$f":"Z21*Input!$C$22*Reeksen!Z17","v":234.90999105455049},{"$f":"AA21*Input!$C$22*Reeksen!AA17","v":227.62778133185941},{"$f":"AB21*Input!$C$22*Reeksen!AB17","v":220.57132011057172},{"$f":"AC21*Input!$C$22*Reeksen!AC17","v":213.73360918714405},{"$f":"AD21*Input!$C$22*Reeksen!AD17","v":207.10786730234256},{"$f":"AE21*Input!$C$22*Reeksen!AE17","v":200.68752341596993},{"$f":"AF21*Input!$C$22*Reeksen!AF17","v":194.46621019007486},{"$f":"AG21*Input!$C$22*Reeksen!AG17","v":188.43775767418254},{"$f":"AH21*Input!$C$22*Reeksen!AH17","v":182.59618718628286},{"$f":"AI21*Input!$C$22*Reeksen!AI17","v":176.93570538350809},{"$f":"AJ21*Input!$C$22*Reeksen!AJ17","v":171.45069851661935},{"$f":"AK21*Input!$C$22*Reeksen!AK17","v":166.13572686260417},{"$f":"AL21*Input!$C$22*Reeksen!AL17","v":160.98551932986342},{"$f":"AM21*Input!$C$22*Reeksen!AM17","v":155.99496823063768},{"$f":"AN21*Input!$C$22*Reeksen!AN17","v":151.15912421548791},{"$f":"AO21*Input!$C$22*Reeksen!AO17","v":146.47319136480778},{"$f":"AP21*Input!$C$22*Reeksen!AP17","v":141.93252243249873},{"$f":"AQ21*Input!$C$22*Reeksen!AQ17","v":137.53261423709125},{"$f":"AR21*Input!$C$22*Reeksen!AR17","v":133.26910319574139},{"$f":"AS21*Input!$C$22*Reeksen!AS17","v":129.13776099667342},{"$f":"AT21*Input!$C$22*Reeksen!AT17","v":125.13449040577653},{"$f":"AU21*Input!$C$22*Reeksen!AU17","v":121.25532120319745},{"$f":"AV21*Input!$C$22*Reeksen!AV17","v":117.49640624589833},{"$f":"AW21*Input!$C$22*Reeksen!AW17","v":113.85401765227547},{"$f":"AX21*Input!$C$22*Reeksen!AX17","v":110.32454310505496},{"$f":"AY21*Input!$C$22*Reeksen!AY17","v":106.90448226879825},{"$f":"AZ21*Input!$C$22*Reeksen!AZ17","v":103.59044331846549},{"$f":"BA21*Input!$C$22*Reeksen!BA17","v":100.37913957559306},{"$f":"BB21*Input!$C$22*Reeksen!BB17","v":97.267386248749673},{"$f":"BC21*Input!$C$22*Reeksen!BC17","v":94.252097275038409},{"$f":"BD21*Input!$C$22*Reeksen!BD17","v":91.330282259512217},{"$f":"BE21*Input!$C$22*Reeksen!BE17","v":88.499043509467327},{"$f":"BF21*Input!$C$22*Reeksen!BF17","v":85.755573160673833},{"$f":"BG21*Input!$C$22*Reeksen!BG17","v":83.097150392692953},{"$f":"BH21*Input!$C$22*Reeksen!BH17","v":80.521138730519468},{"$f":"BI21*Input!$C$22*Reeksen!BI17","v":78.024983429873373},{"$f":"BJ21*Input!$C$22*Reeksen!BJ17","v":75.606208943547301},{"$f":"BK21*Input!$C$22*Reeksen!BK17","v":73.262416466297324},{"$f":"BL21*Input!$C$22*Reeksen!BL17","v":70.991281555842107},{"$f":"BM21*Input!$C$22*Reeksen!BM17","v":68.790551827611012},{"$f":"BN21*Input!$C$22*Reeksen!BN17","v":66.658044720955047},{"$f":"BO21*Input!$C$22*Reeksen!BO17","v":64.591645334605445},{"$f":"BP21*Input!$C$22*Reeksen!BP17","v":62.589304329232682},{"$f":"BQ21*Input!$C$22*Reeksen!BQ17","v":60.649035895026458},{"$f":"BR21*Input!$C$22*Reeksen!BR17","v":58.768915782280637},{"$f":"BS21*Input!$C$22*Reeksen!BS17","v":56.947079393029938},{"$f":"BT21*Input!$C$22*Reeksen!BT17","v":55.181719931846011},{"$f":"BU21*Input!$C$22*Reeksen!BU17","v":53.471086613958782},{"$f":"BV21*Input!$C$22*Reeksen!BV17","v":51.813482928926057},{"$f":"BW21*Input!$C$22*Reeksen!BW17","v":50.207264958129358},{"$f":"BX21*Input!$C$22*Reeksen!BX17","v":48.650839744427337},{"$f":"BY21*Input!$C$22*Reeksen!BY17","v":47.142663712350092},{"$f":"BZ21*Input!$C$22*Reeksen!BZ17","v":45.681241137267243},{"$f":"CA21*Input!$C$22*Reeksen!CA17","v":44.265122662011962},{"$f":"CB21*Input!$C$22*Reeksen!CB17","v":42.892903859489593},{"$f":"CC21*Input!$C$22*Reeksen!CC17","v":41.563223839845413},{"$f":"CD21*Input!$C$22*Reeksen!CD17","v":40.2747639008102},{"$f":"CE21*Input!$C$22*Reeksen!CE17","v":0}]
[null,"Huur deel gemuteerd (hulp)",null,{"$f":"(1-D21)*Input!$C$23*Reeksen!D17","v":29.423254350000029},{"$f":"(1-E21)*Input!$C$23*Reeksen!E17","v":58.293351518220021},{"$f":"(1-F21)*Input!$C$23*Reeksen!F17","v":87.404528120956783},{"$f":"(1-G21)*Input!$C$23*Reeksen!G17","v":116.51757076487391},{"$f":"(1-H21)*Input!$C$23*Reeksen!H17","v":144.94108580839691},{"$f":"(1-I21)*Input!$C$23*Reeksen!I17","v":173.12418308031545},{"$f":"(1-J21)*Input!$C$23*Reeksen!J17","v":201.0871297554441},{"$f":"(1-K21)*Input!$C$23*Reeksen!K17","v":228.84982101065603},{"$f":"(1-L21)*Input!$C$23*Reeksen!L17","v":256.43179668250912},{"$f":"(1-M21)*Input!$C$23*Reeksen!M17","v":283.85225751099836},{"$f":"(1-N21)*Input!$C$23*Reeksen!N17","v":311.13008098431743},{"$f":"(1-O21)*Input!$C$23*Reeksen!O17","v":338.28383679908671},{"$f":"(1-P21)*Input!$C$23*Reeksen!P17","v":365.33180195010385},{"$f":"(1-Q21)*Input!$C$23*Reeksen!Q17","v":392.29197546327532},{"$f":"(1-R21)*Input!$C$23*Reeksen!R17","v":419.18209278501087},{"$f":"(1-S21)*Input!$C$23*Reeksen!S17","v":446.01963984099456},{"$f":"(1-T21)*Input!$C$23*Reeksen!T17","v":472.82186677688918},{"$f":"(1-U21)*Input!$C$23*Reeksen!U17","v":499.6058013931904},{"$f":"(1-V21)*Input!$C$23*Reeksen!V17","v":526.3882622861139},{"$f":"(1-W21)*Input!$C$23*Reeksen!W17","v":553.18587170607907},{"$f":"(1-X21)*Input!$C$23*Reeksen!X17","v":580.01506814504205},{"$f":"(1-Y21)*Input!$C$23*Reeksen!Y17","v":606.89211866363416},{"$f":"(1-Z21)*Input!$C$23*Reeksen!Z17","v":633.83313096877168},{"$f":"(1-AA21)*Input!$C$23*Reeksen!AA17","v":660.8540652521242},{"$f":"(1-AB21)*Input!$C$23*Reeksen!AB17","v":687.97074579956029},{"$f":"(1-AC21)*Input!$C$23*Reeksen!AC17","v":715.1988723814311},{"$f":"(1-AD21)*Input!$C$23*Reeksen!AD17","v":742.55403143329693},{"$f":"(1-AE21)*Input!$C$23*Reeksen!AE17","v":770.05170703646877},{"$f":"(1-AF21)*Input!$C$23*Reeksen!AF17","v":797.70729170749439},{"$f":"(1-AG21)*Input!$C$23*Reeksen!AG17","v":825.53609700550135},{"$f":"(1-AH21)*Input!$C$23*Reeksen!AH17","v":853.5533639660888},{"$f":"(1-AI21)*Input!$C$23*Reeksen!AI17","v":881.77427337025324},{"$f":"(1-AJ21)*Input!$C$23*Reeksen!AJ17","v":910.21395585663095},{"$f":"(1-AK21)*Input!$C$23*Reeksen!AK17","v":938.88750188514791},{"$f":"(1-AL21)*Input!$C$23*Reeksen!AL17","v":967.8099715599825},{"$f":"(1-AM21)*Input!$C$23*Reeksen!AM17","v":996.99640431956254},{"$f":"(1-AN21)*Input!$C$23*Reeksen!AN17","v":1026.4618285011545},{"$f":"(1-AO21)*Input!$C$23*Reeksen!AO17","v":1056.2212707874269},{"$f":"(1-AP21)*Input!$C$23*Reeksen!AP17","v":1086.2897655422209},{"$f":"(1-AQ21)*Input!$C$23*Reeksen!AQ17","v":1116.6823640426007},{"$f":"(1-AR21)*Input!$C$23*Reeksen!AR17","v":1147.4141436141124},{"$f":"(1-AS21)*Input!$C$23*Reeksen!AS17","v":1178.5002166760437},{"$f":"(1-AT21)*Input!$C$23*Reeksen!AT17","v":1209.955739703335},{"$f":"(1-AU21)*Input!$C$23*Reeksen!AU17","v":1241.7959221116646},{"$f":"(1-AV21)*Input!$C$23*Reeksen!AV17","v":1274.0360350721191},{"$f":"(1-AW21)*Input!$C$23*Reeksen!AW17","v":1306.6914202617177},{"$f":"(1-AX21)*Input!$C$23*Reeksen!AX17","v":1339.7774985559752},{"$f":"(1-AY21)*Input!$C$23*Reeksen!AY17","v":1373.3097786695585},{"$f":"(1-AZ21)*Input!$C$23*Reeksen!AZ17","v":1407.3038657509969},{"$f":"(1-BA21)*Input!$C$23*Reeksen!BA17","v":1441.7754699373147},{"$f":"(1-BB21)*Input!$C$23*Reeksen!BB17","v":1476.7404148743487},{"$f":"(1-BC21)*Input!$C$23*Reeksen!BC17","v":1512.2146462084363},{"$f":"(1-BD21)*Input!$C$23*Reeksen!BD17","v":1548.2142400550708},{"$f":"(1-BE21)*Input!$C$23*Reeksen!BE17","v":1584.7554114500422},{"$f":"(1-BF21)*Input!$C$23*Reeksen!BF17","v":1621.8545227885024},{"$f":"(1-BG21)*Input!$C$23*Reeksen!BG17","v":1659.5280922573388},{"$f":"(1-BH21)*Input!$C$23*Reeksen!BH17","v":1697.792802266147},{"$f":"(1-BI21)*Input!$C$23*Reeksen!BI17","v":1736.6655078820581},{"$f":"(1-BJ21)*Input!$C$23*Reeksen!BJ17","v":1776.1632452735987},{"$f":"(1-BK21)*Input!$C$23*Reeksen!BK17","v":1816.3032401687196},{"$f":"(1-BL21)*Input!$C$23*Reeksen!BL17","v":1857.1029163320634},{"$f":"(1-BM21)*Input!$C$23*Reeksen!BM17","v":1898.5799040665154},{"$f":"(1-BN21)*Input!$C$23*Reeksen!BN17","v":1940.752048744014},{"$f":"(1-BO21)*Input!$C$23*Reeksen!BO17","v":1983.6374193705815},{"$f":"(1-BP21)*Input!$C$23*Reeksen!BP17","v":2027.2543171904783},{"$f":"(1-BQ21)*Input!$C$23*Reeksen!BQ17","v":2071.6212843343651},{"$f":"(1-BR21)*Input!$C$23*Reeksen!BR17","v":2116.7571125163281},{"$f":"(1-BS21)*Input!$C$23*Reeksen!BS17","v":2162.6808517845766},{"$f":"(1-BT21)*Input!$C$23*Reeksen!BT17","v":2209.4118193306344},{"$f":"(1-BU21)*Input!$C$23*Reeksen!BU17","v":2256.9696083617923},{"$f":"(1-BV21)*Input!$C$23*Reeksen!BV17","v":2305.3740970415924},{"$f":"(1-BW21)*Input!$C$23*Reeksen!BW17","v":2354.6454575030984},{"$f":"(1-BX21)*Input!$C$23*Reeksen!BX17","v":2404.8041649396946},{"$f":"(1-BY21)*Input!$C$23*Reeksen!BY17","v":2455.8710067781399},{"$f":"(1-BZ21)*Input!$C$23*Reeksen!BZ17","v":2507.8670919386245},{"$f":"(1-CA21)*Input!$C$23*Reeksen!CA17","v":2560.8138601865467},{"$f":"(1-CB21)*Input!$C$23*Reeksen!CB17","v":2614.7330915807433},{"$f":"(1-CC21)*Input!$C$23*Reeksen!CC17","v":2669.6469160229199},{"$f":"(1-CD21)*Input!$C$23*Reeksen!CD17","v":2725.5778229130124},{"$f":"(1-CE21)*Input!$C$23*Reeksen!CE17","v":0}]
[]
[null,"Kasstroomoverzicht - gerenoveerde woning"]
[]
[null,"Opbrengsten"]
[null,"Huuropbrengsten",null,{"$f":"(D45+D46)*12","v":6304.9286537937769},{"$f":"(E45+E46)*12","v":6444.2454536769546},{"$f":"(F45+F46)*12","v":6642.7805354790125},6845.2964845077968,7017.5190103348641,7192.0911721982293,7369.0939020675041,7548.6086984349804,7730.7176702616971,7915.5035807913482,8103.0498912607363,8293.4408045350501,8486.7613086959318,8683.0972206098522,8882.5352295041121,9085.1629405773128,9291.0689186710006,9500.3427320288174,9713.0749961692727,9929.3574178980416,10149.282839485419,10372.945283034431,10600.439995064888,10831.863491338489,11067.313601950018,11306.889516709454,11550.691830839743,11798.822591014959,12051.385341763369,12308.485172259978,12570.228763533014,12836.724436108849,13108.08219811974,13384.413793898899,13665.832753087325,13952.454440276892,14244.396105214288,14541.776933590343,14844.718098439493,15153.342812174133,15467.776379278721,15788.146249688707,16114.582072879341,16447.215752689677,16786.18150290729,17131.615903639176,17483.657958494809,17842.449152607292,18208.133511518805,18580.857660956906,18960.770887528332,19348.02520035726,19742.775393695338,20145.179110530924,20555.396907225404,20973.592319204778,21399.931927734855,21834.585427809016,22277.72569717755,22729.528866548277,23190.17439098817,23659.845122556486,24138.727384199963,24627.011044941344,25124.889596392779,25632.560230626106,{"$f":"(BR45+BR46)*12","v":26150.223919432639},26678.085495005282,27216.353732076674,27765.241431547183,28324.96550563741,28895.747064600197,29477.811505027898,30071.388599790938,30676.712589644703,31294.022276541953,31923.561118688911,32565.577327383711,33220.323965676449,0]
[null,"Huurderving",null,{"$f":"-D28*Input!$C$25","v":-63.049286537937768},{"$f":"-E28*Input!$C$25","v":-64.442454536769546},{"$f":"-F28*Input!$C$25","v":-66.427805354790124},{"$f":"-G28*Input!$C$25","v":-68.452964845077972},{"$f":"-H28*Input!$C$25","v":-70.17519010334864},{"$f":"-I28*Input!$C$25","v":-71.920911721982293},{"$f":"-J28*Input!$C$25","v":-73.690939020675046},{"$f":"-K28*Input!$C$25","v":-75.486086984349811},{"$f":"-L28*Input!$C$25","v":-77.307176702616971},{"$f":"-M28*Input!$C$25","v":-79.155035807913478},{"$f":"-N28*Input!$C$25","v":-81.030498912607371},{"$f":"-O28*Input!$C$25","v":-82.934408045350509},{"$f":"-P28*Input!$C$25","v":-84.867613086959324},{"$f":"-Q28*Input!$C$25","v":-86.830972206098522},{"$f":"-R28*Input!$C$25","v":-88.825352295041128},{"$f":"-S28*Input!$C$25","v":-90.851629405773124},{"$f":"-T28*Input!$C$25","v":-92.910689186710002},{"$f":"-U28*Input!$C$25","v":-95.003427320288182},{"$f":"-V28*Input!$C$25","v":-97.130749961692729},{"$f":"-W28*Input!$C$25","v":-99.293574178980421},{"$f":"-X28*Input!$C$25","v":-101.49282839485419},{"$f":"-Y28*Input!$C$25","v":-103.72945283034431},{"$f":"-Z28*Input!$C$25","v":-106.00439995064887},{"$f":"-AA28*Input!$C$25","v":-108.31863491338488},{"$f":"-AB28*Input!$C$25","v":-110.67313601950018},{"$f":"-AC28*Input!$C$25","v":-113.06889516709454},{"$f":"-AD28*Input!$C$25","v":-115.50691830839743},{"$f":"-AE28*Input!$C$25","v":-117.98822591014959},{"$f":"-AF28*Input!$C$25","v":-120.5138534176337},{"$f":"-AG28*Input!$C$25","v":-123.08485172259978},{"$f":"-AH28*Input!$C$25","v":-125.70228763533014},{"$f":"-AI28*Input!$C$25","v":-128.3672443610885},{"$f":"-AJ28*Input!$C$25","v":-131.0808219811974},{"$f":"-AK28*Input!$C$25","v":-133.84413793898898},{"$f":"-AL28*Input!$C$25","v":-136.65832753087324},{"$f":"-AM28*Input!$C$25","v":-139.52454440276892},{"$f":"-AN28*Input!$C$25","v":-142.44396105214287},{"$f":"-AO28*Input!$C$25","v":-145.41776933590344},{"$f":"-AP28*Input!$C$25","v":-148.44718098439492},{"$f":"-AQ28*Input!$C$25","v":-151.53342812174134},{"$f":"-AR28*Input!$C$25","v":-154.6777637927872},{"$f":"-AS28*Input!$C$25","v":-157.88146249688708},{"$f":"-AT28*Input!$C$25","v":-161.14582072879341},{"$f":"-AU28*Input!$C$25","v":-164.47215752689678},{"$f":"-AV28*Input!$C$25","v":-167.86181502907289},{"$f":"-AW28*Input!$C$25","v":-171.31615903639178},{"$f":"-AX28*Input!$C$25","v":-174.83657958494808},{"$f":"-AY28*Input!$C$25","v":-178.42449152607293},{"$f":"-AZ28*Input!$C$25","v":-182.08133511518804},{"$f":"-BA28*Input!$C$25","v":-185.80857660956906},{"$f":"-BB28*Input!$C$25","v":-189.60770887528332},{"$f":"-BC28*Input!$C$25","v":-193.48025200357262},{"$f":"-BD28*Input!$C$25","v":-197.42775393695339},{"$f":"-BE28*Input!$C$25","v":-201.45179110530924},{"$f":"-BF28*Input!$C$25","v":-205.55396907225403},{"$f":"-BG28*Input!$C$25","v":-209.73592319204778},{"$f":"-BH28*Input!$C$25","v":-213.99931927734855},{"$f":"-BI28*Input!$C$25","v":-218.34585427809017},{"$f":"-BJ28*Input!$C$25","v":-222.7772569717755},{"$f":"-BK28*Input!$C$25","v":-227.29528866548276},{"$f":"-BL28*Input!$C$25","v":-231.9017439098817},{"$f":"-BM28*Input!$C$25","v":-236.59845122556487},{"$f":"-BN28*Input!$C$25","v":-241.38727384199964},{"$f":"-BO28*Input!$C$25","v":-246.27011044941344},{"$f":"-BP28*Input!$C$25","v":-251.24889596392779},{"$f":"-BQ28*Input!$C$25","v":-256.32560230626109},{"$f":"-BR28*Input!$C$25","v":-261.50223919432642},{"$f":"-BS28*Input!$C$25","v":-266.7808549500528},{"$f":"-BT28*Input!$C$25","v":-272.16353732076675},{"$f":"-BU28*Input!$C$25","v":-277.65241431547184},{"$f":"-BV28*Input!$C$25","v":-283.24965505637414},{"$f":"-BW28*Input!$C$25","v":-288.95747064600198},{"$f":"-BX28*Input!$C$25","v":-294.77811505027898},{"$f":"-BY28*Input!$C$25","v":-300.71388599790941},{"$f":"-BZ28*Input!$C$25","v":-306.76712589644706},{"$f":"-CA28*Input!$C$25","v":-312.94022276541955},{"$f":"-CB28*Input!$C$25","v":-319.23561118688912},{"$f":"-CC28*Input!$C$25","v":-325.6557732738371},{"$f":"-CD28*Input!$C$25","v":-332.20323965676448},{"$f":"-CE28*Input!$C$25","v":0}]
[null,"EPV",null,{"$f":"Input!$E$26*12*Reeksen!D22","v":0},{"$f":"Input!$E$26*12*Reeksen!E22","v":0},{"$f":"Input!$E$26*12*Reeksen!F22","v":0},{"$f":"Input!$E$26*12*Reeksen!G22","v":0},{"$f":"Input!$E$26*12*Reeksen!H22","v":0},{"$f":"Input!$E$26*12*Reeksen!I22","v":0},{"$f":"Input!$E$26*12*Reeksen!J22","v":0},{"$f":"Input!$E$26*12*Reeksen!K22","v":0},{"$f":"Input!$E$26*12*Reeksen!L22","v":0},{"$f":"Input!$E$26*12*Reeksen!M22","v":0},{"$f":"Input!$E$26*12*Reeksen!N22","v":0},{"$f":"Input!$E$26*12*Reeksen!O22","v":0},{"$f":"Input!$E$26*12*Reeksen!P22","v":0},{"$f":"Input!$E$26*12*Reeksen!Q22","v":0},{"$f":"Input!$E$26*12*Reeksen!R22","v":0},{"$f":"Input!$E$26*12*Reeksen!S22","v":0},{"$f":"Input!$E$26*12*Reeksen!T22","v":0},{"$f":"Input!$E$26*12*Reeksen!U22","v":0},{"$f":"Input!$E$26*12*Reeksen!V22","v":0},{"$f":"Input!$E$26*12*Reeksen!W22","v":0},{"$f":"Input!$E$26*12*Reeksen!X22","v":0},{"$f":"Input!$E$26*12*Reeksen!Y22","v":0},{"$f":"Input!$E$26*12*Reeksen!Z22","v":0},{"$f":"Input!$E$26*12*Reeksen!AA22","v":0},{"$f":"Input!$E$26*12*Reeksen!AB22","v":0},{"$f":"Input!$E$26*12*Reeksen!AC22","v":0},{"$f":"Input!$E$26*12*Reeksen!AD22","v":0},{"$f":"Input!$E$26*12*Reeksen!AE22","v":0},{"$f":"Input!$E$26*12*Reeksen!AF22","v":0},{"$f":"Input!$E$26*12*Reeksen!AG22","v":0},{"$f":"Input!$E$26*12*Reeksen!AH22","v":0},{"$f":"Input!$E$26*12*Reeksen!AI22","v":0},{"$f":"Input!$E$26*12*Reeksen!AJ22","v":0},{"$f":"Input!$E$26*12*Reeksen!AK22","v":0},{"$f":"Input!$E$26*12*Reeksen!AL22","v":0},{"$f":"Input!$E$26*12*Reeksen!AM22","v":0},{"$f":"Input!$E$26*12*Reeksen!AN22","v":0},{"$f":"Input!$E$26*12*Reeksen!AO22","v":0},{"$f":"Input!$E$26*12*Reeksen!AP22","v":0},{"$f":"Input!$E$26*12*Reeksen!AQ22","v":0},{"$f":"Input!$E$26*12*Reeksen!AR22","v":0},{"$f":"Input!$E$26*12*Reeksen!AS22","v":0},{"$f":"Input!$E$26*12*Reeksen!AT22","v":0},{"$f":"Input!$E$26*12*Reeksen!AU22","v":0},{"$f":"Input!$E$26*12*Reeksen!AV22","v":0},{"$f":"Input!$E$26*12*Reeksen!AW22","v":0},{"$f":"Input!$E$26*12*Reeksen!AX22","v":0},{"$f":"Input!$E$26*12*Reeksen!AY22","v":0},{"$f":"Input!$E$26*12*Reeksen!AZ22","v":0},{"$f":"Input!$E$26*12*Reeksen!BA22","v":0},{"$f":"Input!$E$26*12*Reeksen!BB22","v":0},{"$f":"Input!$E$26*12*Reeksen!BC22","v":0},{"$f":"Input!$E$26*12*Reeksen!BD22","v":0},{"$f":"Input!$E$26*12*Reeksen!BE22","v":0},{"$f":"Input!$E$26*12*Reeksen!BF22","v":0},{"$f":"Input!$E$26*12*Reeksen!BG22","v":0},{"$f":"Input!$E$26*12*Reeksen!BH22","v":0},{"$f":"Input!$E$26*12*Reeksen!BI22","v":0},{"$f":"Input!$E$26*12*Reeksen!BJ22","v":0},{"$f":"Input!$E$26*12*Reeksen!BK22","v":0},{"$f":"Input!$E$26*12*Reeksen!BL22","v":0},{"$f":"Input!$E$26*12*Reeksen!BM22","v":0},{"$f":"Input!$E$26*12*Reeksen!BN22","v":0},{"$f":"Input!$E$26*12*Reeksen!BO22","v":0},{"$f":"Input!$E$26*12*Reeksen!BP22","v":0},{"$f":"Input!$E$26*12*Reeksen!BQ22","v":0},{"$f":"Input!$E$26*12*Reeksen!BR22","v":0},{"$f":"Input!$E$26*12*Reeksen!BS22","v":0},{"$f":"Input!$E$26*12*Reeksen!BT22","v":0},{"$f":"Input!$E$26*12*Reeksen!BU22","v":0},{"$f":"Input!$E$26*12*Reeksen!BV22","v":0},{"$f":"Input!$E$26*12*Reeksen!BW22","v":0},{"$f":"Input!$E$26*12*Reeksen!BX22","v":0},{"$f":"Input!$E$26*12*Reeksen!BY22","v":0},{"$f":"Input!$E$26*12*Reeksen!BZ22","v":0},{"$f":"Input!$E$26*12*Reeksen!CA22","v":0},{"$f":"Input!$E$26*12*Reeksen!CB22","v":0},{"$f":"Input!$E$26*12*Reeksen!CC22","v":0},{"$f":"Input!$E$26*12*Reeksen!CD22","v":0},{"$f":"Input!$E$26*12*Reeksen!CE22","v":0}]
[null,"EPV derving",null,{"$f":"-D30*Input!$E$27","v":0},{"$f":"-E30*Input!$E$27","v":0},{"$f":"-F30*Input!$E$27","v":0},{"$f":"-G30*Input!$E$27","v":0},{"$f":"-H30*Input!$E$27","v":0},{"$f":"-I30*Input!$E$27","v":0},{"$f":"-J30*Input!$E$27","v":0},{"$f":"-K30*Input!$E$27","v":0},{"$f":"-L30*Input!$E$27","v":0},{"$f":"-M30*Input!$E$27","v":0},{"$f":"-N30*Input!$E$27","v":0},{"$f":"-O30*Input!$E$27","v":0},{"$f":"-P30*Input!$E$27","v":0},{"$f":"-Q30*Input!$E$27","v":0},{"$f":"-R30*Input!$E$27","v":0},{"$f":"-S30*Input!$E$27","v":0},{"$f":"-T30*Input!$E$27","v":0},{"$f":"-U30*Input!$E$27","v":0},{"$f":"-V30*Input!$E$27","v":0},{"$f":"-W30*Input!$E$27","v":0},{"$f":"-X30*Input!$E$27","v":0},{"$f":"-Y30*Input!$E$27","v":0},{"$f":"-Z30*Input!$E$27","v":0},{"$f":"-AA30*Input!$E$27","v":0},{"$f":"-AB30*Input!$E$27","v":0},{"$f":"-AC30*Input!$E$27","v":0},{"$f":"-AD30*Input!$E$27","v":0},{"$f":"-AE30*Input!$E$27","v":0},{"$f":"-AF30*Input!$E$27","v":0},{"$f":"-AG30*Input!$E$27","v":0},{"$f":"-AH30*Input!$E$27","v":0},{"$f":"-AI30*Input!$E$27","v":0},{"$f":"-AJ30*Input!$E$27","v":0},{"$f":"-AK30*Input!$E$27","v":0},{"$f":"-AL30*Input!$E$27","v":0},{"$f":"-AM30*Input!$E$27","v":0},{"$f":"-AN30*Input!$E$27","v":0},{"$f":"-AO30*Input!$E$27","v":0},{"$f":"-AP30*Input!$E$27","v":0},{"$f":"-AQ30*Input!$E$27","v":0},{"$f":"-AR30*Input!$E$27","v":0},{"$f":"-AS30*Input!$E$27","v":0},{"$f":"-AT30*Input!$E$27","v":0},{"$f":"-AU30*Input!$E$27","v":0},{"$f":"-AV30*Input!$E$27","v":0},{"$f":"-AW30*Input!$E$27","v":0},{"$f":"-AX30*Input!$E$27","v":0},{"$f":"-AY30*Input!$E$27","v":0},{"$f":"-AZ30*Input!$E$27","v":0},{"$f":"-BA30*Input!$E$27","v":0},{"$f":"-BB30*Input!$E$27","v":0},{"$f":"-BC30*Input!$E$27","v":0},{"$f":"-BD30*Input!$E$27","v":0},{"$f":"-BE30*Input!$E$27","v":0},{"$f":"-BF30*Input!$E$27","v":0},{"$f":"-BG30*Input!$E$27","v":0},{"$f":"-BH30*Input!$E$27","v":0},{"$f":"-BI30*Input!$E$27","v":0},{"$f":"-BJ30*Input!$E$27","v":0},{"$f":"-BK30*Input!$E$27","v":0},{"$f":"-BL30*Input!$E$27","v":0},{"$f":"-BM30*Input!$E$27","v":0},{"$f":"-BN30*Input!$E$27","v":0},{"$f":"-BO30*Input!$E$27","v":0},{"$f":"-BP30*Input!$E$27","v":0},{"$f":"-BQ30*Input!$E$27","v":0},{"$f":"-BR30*Input!$E$27","v":0},{"$f":"-BS30*Input!$E$27","v":0},{"$f":"-BT30*Input!$E$27","v":0},{"$f":"-BU30*Input!$E$27","v":0},{"$f":"-BV30*Input!$E$27","v":0},{"$f":"-BW30*Input!$E$27","v":0},{"$f":"-BX30*Input!$E$27","v":0},{"$f":"-BY30*Input!$E$27","v":0},{"$f":"-BZ30*Input!$E$27","v":0},{"$f":"-CA30*Input!$E$27","v":0},{"$f":"-CB30*Input!$E$27","v":0},{"$f":"-CC30*Input!$E$27","v":0},{"$f":"-CD30*Input!$E$27","v":0},{"$f":"-CE30*Input!$E$27","v":0}]
[null,"Totaal opbrengsten",null,{"$f":"SUM(D28:D31)","v":6241.8793672558395},{"$f":"SUM(E28:E31)","v":6379.8029991401854},6576.352730124222,6776.8435196627188,6947.3438202315156,7120.1702604762468,7295.4029630468294,7473.1226114506308,7653.4104935590804,7836.3485449834343,8022.0193923481293,8210.5063964896999,8401.8936956089728,8596.2662484037537,8793.7098772090703,8994.3113111715393,9198.1582294842901,9405.3393047085301,9615.9442462075804,9830.063843719061,10047.790011090565,10269.215830204086,10494.435595114239,10723.544856425104,10956.640465930517,11193.82062154236,11435.184912531346,11680.834365104809,11930.871488345736,12185.400320537377,12444.526475897685,12708.35719174776,12977.001376138543,13250.569655959909,13529.174425556452,13812.929895874122,14101.952144162145,14396.35916425444,14696.270917455098,15001.809384052391,15313.098615485933,15630.26478719182,15953.436252150546,16282.743595162781,16618.319687878218,16960.299744602784,17308.821378909859,17664.024661081221,18026.052176403617,18395.049084347338,18771.163178653049,19154.544948353687,19545.347639758384,19943.727319425616,20349.84293815315,20763.856396012729,21185.932608457508,21616.239573530926,22054.948440205775,22502.233577882795,22958.272647078287,23423.246671330922,23897.340110357964,24380.740934491932,24873.640700428852,{"$f":"SUM(BQ28:BQ31)","v":25376.234628319846},25888.721680238312,26411.30464005523,26944.190194755905,27487.589017231712,28041.715850581037,28606.789593954196,29183.03338997762,29770.674713793029,30369.945463748256,30981.082053776532,31604.325507502021,32239.921554109875,32888.120726019682,0]
[]
[null,"Exploitatielasten"]
[null,"Beheerlasten",null,{"$f":"-Input!$C$31*Reeksen!D18","v":-1364.7365994829045},{"$f":"-Input!$C$31*Reeksen!E18","v":-1383.8429118756651},{"$f":"-Input!$C$31*Reeksen!F18","v":-1418.4389846725564},{"$f":"-Input!$C$31*Reeksen!G18","v":-1453.8999592893704},{"$f":"-Input!$C$31*Reeksen!H18","v":-1490.2474582716045},{"$f":"-Input!$C$31*Reeksen!I18","v":-1527.5036447283944},{"$f":"-Input!$C$31*Reeksen!J18","v":-1565.6912358466041},{"$f":"-Input!$C$31*Reeksen!K18","v":-1604.833516742769},{"$f":"-Input!$C$31*Reeksen!L18","v":-1644.9543546613384},{"$f":"-Input!$C$31*Reeksen!M18","v":-1686.0782135278719},{"$f":"-Input!$C$31*Reeksen!N18","v":-1728.2301688660687},{"$f":"-Input!$C$31*Reeksen!O18","v":-1771.4359230877201},{"$f":"-Input!$C$31*Reeksen!P18","v":-1815.7218211649131},{"$f":"-Input!$C$31*Reeksen!Q18","v":-1861.1148666940358},{"$f":"-Input!$C$31*Reeksen!R18","v":-1907.6427383613866},{"$f":"-Input!$C$31*Reeksen!S18","v":-1955.3338068204212},{"$f":"-Input!$C$31*Reeksen!T18","v":-2004.2171519909314},{"$f":"-Input!$C$31*Reeksen!U18","v":-2054.3225807907047},{"$f":"-Input!$C$31*Reeksen!V18","v":-2105.6806453104723},{"$f":"-Input!$C$31*Reeksen!W18","v":-2158.3226614432338},{"$f":"-Input!$C$31*Reeksen!X18","v":-2212.2807279793142},{"$f":"-Input!$C$31*Reeksen!Y18","v":-2267.5877461787973},{"$f":"-Input!$C$31*Reeksen!Z18","v":-2324.2774398332667},{"$f":"-Input!$C$31*Reeksen!AA18","v":-2382.3843758290982},{"$f":"-Input!$C$31*Reeksen!AB18","v":-2441.9439852248256},{"$f":"-Input!$C$31*Reeksen!AC18","v":-2502.9925848554458},{"$f":"-Input!$C$31*Reeksen!AD18","v":-2565.5673994768317},{"$f":"-Input!$C$31*Reeksen!AE18","v":-2629.7065844637523},{"$f":"-Input!$C$31*Reeksen!AF18","v":-2695.4492490753464},{"$f":"-Input!$C$31*Reeksen!AG18","v":-2762.8354803022294},{"$f":"-Input!$C$31*Reeksen!AH18","v":-2831.9063673097853},{"$f":"-Input!$C$31*Reeksen!AI18","v":-2902.7040264925299},{"$f":"-Input!$C$31*Reeksen!AJ18","v":-2975.2716271548429},{"$f":"-Input!$C$31*Reeksen!AK18","v":-3049.6534178337133},{"$f":"-Input!$C$31*Reeksen!AL18","v":-3125.894753279556},{"$f":"-Input!$C$31*Reeksen!AM18","v":-3204.0421221115448},{"$f":"-Input!$C$31*Reeksen!AN18","v":-3284.1431751643331},{"$f":"-Input!$C$31*Reeksen!AO18","v":-3366.2467545434411},{"$f":"-Input!$C$31*Reeksen!AP18","v":-3450.4029234070263},{"$f":"-Input!$C$31*Reeksen!AQ18","v":-3536.6629964922017},{"$f":"-Input!$C$31*Reeksen!AR18","v":-3625.0795714045066},{"$f":"-Input!$C$31*Reeksen!AS18","v":-3715.7065606896185},{"$f":"-Input!$C$31*Reeksen!AT18","v":-3808.5992247068584},{"$f":"-Input!$C$31*Reeksen!AU18","v":-3903.8142053245292},{"$f":"-Input!$C$31*Reeksen!AV18","v":-4001.4095604576423},{"$f":"-Input!$C$31*Reeksen!AW18","v":-4101.4447994690827},{"$f":"-Input!$C$31*Reeksen!AX18","v":-4203.9809194558093},{"$f":"-Input!$C$31*Reeksen!AY18","v":-4309.080442442204},{"$f":"-Input!$C$31*Reeksen!AZ18","v":-4416.8074535032583},{"$f":"-Input!$C$31*Reeksen!BA18","v":-4527.2276398408403},{"$f":"-Input!$C$31*Reeksen!BB18","v":-4640.4083308368608},{"$f":"-Input!$C$31*Reeksen!BC18","v":-4756.4185391077817},{"$f":"-Input!$C$31*Reeksen!BD18","v":-4875.3290025854758},{"$f":"-Input!$C$31*Reeksen!BE18","v":-4997.2122276501132},{"$f":"-Input!$C$31*Reeksen!BF18","v":-5122.1425333413654},{"$f":"-Input!$C$31*Reeksen!BG18","v":-5250.1960966748984},{"$f":"-Input!$C$31*Reeksen!BH18","v":-5381.4509990917704},{"$f":"-Input!$C$31*Reeksen!BI18","v":-5515.9872740690644},{"$f":"-Input!$C$31*Reeksen!BJ18","v":-5653.8869559207915},{"$f":"-Input!$C$31*Reeksen!BK18","v":-5795.2341298188112},{"$f":"-Input!$C$31*Reeksen!BL18","v":-5940.1149830642808},{"$f":"-Input!$C$31*Reeksen!BM18","v":-6088.6178576408875},{"$f":"-Input!$C$31*Reeksen!BN18","v":-6240.8333040819098},{"$f":"-Input!$C$31*Reeksen!BO18","v":-6396.8541366839572},{"$f":"-Input!$C$31*Reeksen!BP18","v":-6556.7754901010558},{"$f":"-Input!$C$31*Reeksen!BQ18","v":-6720.6948773535823},{"$f":"-Input!$C$31*Reeksen!BR18","v":-6888.7122492874214},{"$f":"-Input!$C$31*Reeksen!BS18","v":-7060.930055519606},{"$f":"-Input!$C$31*Reeksen!BT18","v":-7237.4533069075951},{"$f":"-Input!$C$31*Reeksen!BU18","v":-7418.3896395802849},{"$f":"-Input!$C$31*Reeksen!BV18","v":-7603.8493805697908},{"$f":"-Input!$C$31*Reeksen!BW18","v":-7793.9456150840351},{"$f":"-Input!$C$31*Reeksen!BX18","v":-7988.7942554611354},{"$f":"-Input!$C$31*Reeksen!BY18","v":-8188.5141118476631},{"$f":"-Input!$C$31*Reeksen!BZ18","v":-8393.2269646438544},{"$f":"-Input!$C$31*Reeksen!CA18","v":-8603.0576387599504},{"$f":"-Input!$C$31*Reeksen!CB18","v":-8818.1340797289486},{"$f":"-Input!$C$31*Reeksen!CC18","v":-9038.5874317221715},{"$f":"-Input!$C$31*Reeksen!CD18","v":-9264.5521175152244},{"$f":"-Input!$C$31*Reeksen!CE18","v":0}]
[null,"Onderhoud",null,{"$f":"-Input!$C$32*Reeksen!D19","v":-1330.1017425393591},{"$f":"-Input!$C$32*Reeksen!E19","v":-1348.7231669349101},{"$f":"-Input!$C$32*Reeksen!F19","v":-1382.4412461082825},{"$f":"-Input!$C$32*Reeksen!G19","v":-1417.0022772609896},{"$f":"-Input!$C$32*Reeksen!H19","v":-1452.4273341925141},{"$f":"-Input!$C$32*Reeksen!I19","v":-1488.7380175473268},{"$f":"-Input!$C$32*Reeksen!J19","v":-1525.95646798601},{"$f":"-Input!$C$32*Reeksen!K19","v":-1564.10537968566},{"$f":"-Input!$C$32*Reeksen!L19","v":-1603.2080141778015},{"$f":"-Input!$C$32*Reeksen!M19","v":-1643.2882145322467},{"$f":"-Input!$C$32*Reeksen!N19","v":-1684.3704198955527},{"$f":"-Input!$C$32*Reeksen!O19","v":-1726.4796803929414},{"$f":"-Input!$C$32*Reeksen!P19","v":-1769.6416724027649},{"$f":"-Input!$C$32*Reeksen!Q19","v":-1813.8827142128339},{"$f":"-Input!$C$32*Reeksen!R19","v":-1859.2297820681547},{"$f":"-Input!$C$32*Reeksen!S19","v":-1905.7105266198582},{"$f":"-Input!$C$32*Reeksen!T19","v":-1953.3532897853547},{"$f":"-Input!$C$32*Reeksen!U19","v":-2002.1871220299884},{"$f":"-Input!$C$32*Reeksen!V19","v":-2052.2418000807379},{"$f":"-Input!$C$32*Reeksen!W19","v":-2103.5478450827563},{"$f":"-Input!$C$32*Reeksen!X19","v":-2156.1365412098248},{"$f":"-Input!$C$32*Reeksen!Y19","v":-2210.0399547400707},{"$f":"-Input!$C$32*Reeksen!Z19","v":-2265.2909536085722},{"$f":"-Input!$C$32*Reeksen!AA19","v":-2321.9232274487858},{"$f":"-Input!$C$32*Reeksen!AB19","v":-2379.9713081350055},{"$f":"-Input!$C$32*Reeksen!AC19","v":-2439.4705908383803},{"$f":"-Input!$C$32*Reeksen!AD19","v":-2500.4573556093396},{"$f":"-Input!$C$32*Reeksen!AE19","v":-2562.9687894995732},{"$f":"-Input!$C$32*Reeksen!AF19","v":-2627.0430092370625},{"$f":"-Input!$C$32*Reeksen!AG19","v":-2692.7190844679885},{"$f":"-Input!$C$32*Reeksen!AH19","v":-2760.0370615796883},{"$f":"-Input!$C$32*Reeksen!AI19","v":-2829.0379881191802},{"$f":"-Input!$C$32*Reeksen!AJ19","v":-2899.7639378221597},{"$f":"-Input!$C$32*Reeksen!AK19","v":-2972.2580362677131},{"$f":"-Input!$C$32*Reeksen!AL19","v":-3046.5644871744057},{"$f":"-Input!$C$32*Reeksen!AM19","v":-3122.7285993537657},{"$f":"-Input!$C$32*Reeksen!AN19","v":-3200.7968143376097},{"$f":"-Input!$C$32*Reeksen!AO19","v":-3280.8167346960495},{"$f":"-Input!$C$32*Reeksen!AP19","v":-3362.8371530634504},{"$f":"-Input!$C$32*Reeksen!AQ19","v":-3446.9080818900361},{"$f":"-Input!$C$32*Reeksen!AR19","v":-3533.0807839372865},{"$f":"-Input!$C$32*Reeksen!AS19","v":-3621.4078035357184},{"$f":"-Input!$C$32*Reeksen!AT19","v":-3711.9429986241107},{"$f":"-Input!$C$32*Reeksen!AU19","v":-3804.741573589713},{"$f":"-Input!$C$32*Reeksen!AV19","v":-3899.8601129294552},{"$f":"-Input!$C$32*Reeksen!AW19","v":-3997.3566157526911},{"$f":"-Input!$C$32*Reeksen!AX19","v":-4097.2905311465083},{"$f":"-Input!$C$32*Reeksen!AY19","v":-4199.7227944251708},{"$f":"-Input!$C$32*Reeksen!AZ19","v":-4304.7158642857994},{"$f":"-Input!$C$32*Reeksen!BA19","v":-4412.3337608929442},{"$f":"-Input!$C$32*Reeksen!BB19","v":-4522.6421049152677},{"$f":"-Input!$C$32*Reeksen!BC19","v":-4635.708157538148},{"$f":"-Input!$C$32*Reeksen!BD19","v":-4751.6008614766015},{"$f":"-Input!$C$32*Reeksen!BE19","v":-4870.3908830135169},{"$f":"-Input!$C$32*Reeksen!BF19","v":-4992.1506550888544},{"$f":"-Input!$C$32*Reeksen!BG19","v":-5116.9544214660755},{"$f":"-Input!$C$32*Reeksen!BH19","v":-5244.8782820027263},{"$f":"-Input!$C$32*Reeksen!BI19","v":-5376.0002390527943},{"$f":"-Input!$C$32*Reeksen!BJ19","v":-5510.4002450291136},{"$f":"-Input!$C$32*Reeksen!BK19","v":-5648.1602511548417},{"$f":"-Input!$C$32*Reeksen!BL19","v":-5789.3642574337127},{"$f":"-Input!$C$32*Reeksen!BM19","v":-5934.0983638695552},{"$f":"-Input!$C$32*Reeksen!BN19","v":-6082.4508229662943},{"$f":"-Input!$C$32*Reeksen!BO19","v":-6234.5120935404511},{"$f":"-Input!$C$32*Reeksen!BP19","v":-6390.374895878962},{"$f":"-Input!$C$32*Reeksen!BQ19","v":-6550.1342682759359},{"$f":"-Input!$C$32*Reeksen!BR19","v":-6713.8876249828336},{"$f":"-Input!$C$32*Reeksen!BS19","v":-6881.734815607404},{"$f":"-Input!$C$32*Reeksen!BT19","v":-7053.7781859975876},{"$f":"-Input!$C$32*Reeksen!BU19","v":-7230.1226406475271},{"$f":"-Input!$C$32*Reeksen!BV19","v":-7410.8757066637145},{"$f":"-Input!$C$32*Reeksen!BW19","v":-7596.1475993303075},{"$f":"-Input!$C$32*Reeksen!BX19","v":-7786.0512893135638},{"$f":"-Input!$C$32*Reeksen!BY19","v":-7980.7025715464033},{"$f":"-Input!$C$32*Reeksen!BZ19","v":-8180.220135835063},{"$f":"-Input!$C$32*Reeksen!CA19","v":-8384.7256392309391},{"$f":"-Input!$C$32*Reeksen!CB19","v":-8594.3437802117114},{"$f":"-Input!$C$32*Reeksen!CC19","v":-8809.2023747170042},{"$f":"-Input!$C$32*Reeksen!CD19","v":-9029.4324340849271},{"$f":"-Input!$C$32*Reeksen!CE19","v":0}]
[null,"Saneringssteunheffing",null,{"$f":"-Reeksen!C3","v":0},{"$f":"-Reeksen!D3","v":-60},{"$f":"-Reeksen!E3","v":-60},{"$f":"-Reeksen!F3","v":-60},{"$f":"-Reeksen!G3","v":-60},{"$f":"-Reeksen!H3","v":0},{"$f":"-Reeksen!I3","v":0},{"$f":"-Reeksen!J3","v":0},{"$f":"-Reeksen!K3","v":0},{"$f":"-Reeksen!L3","v":0},{"$f":"-Reeksen!M3","v":0},{"$f":"-Reeksen!N3","v":0},{"$f":"-Reeksen!O3","v":0},{"$f":"-Reeksen!P3","v":0},{"$f":"-Reeksen!Q3","v":0},{"$f":"-Reeksen!R3","v":0},{"$f":"-Reeksen!S3","v":0},{"$f":"-Reeksen!T3","v":0},{"$f":"-Reeksen!U3","v":0},{"$f":"-Reeksen!V3","v":0},{"$f":"-Reeksen!W3","v":0},{"$f":"-Reeksen!X3","v":0},{"$f":"-Reeksen!Y3","v":0},{"$f":"-Reeksen!Z3","v":0},{"$f":"-Reeksen!AA3","v":0},{"$f":"-Reeksen!AB3","v":0},{"$f":"-Reeksen!AC3","v":0},{"$f":"-Reeksen!AD3","v":0},{"$f":"-Reeksen!AE3","v":0},{"$f":"-Reeksen!AF3","v":0},{"$f":"-Reeksen!AG3","v":0},{"$f":"-Reeksen!AH3","v":0},{"$f":"-Reeksen!AI3","v":0},{"$f":"-Reeksen!AJ3","v":0},{"$f":"-Reeksen!AK3","v":0},{"$f":"-Reeksen!AL3","v":0},{"$f":"-Reeksen!AM3","v":0},{"$f":"-Reeksen!AN3","v":0},{"$f":"-Reeksen!AO3","v":0},{"$f":"-Reeksen!AP3","v":0},{"$f":"-Reeksen!AQ3","v":0},{"$f":"-Reeksen!AR3","v":0},{"$f":"-Reeksen!AS3","v":0},{"$f":"-Reeksen!AT3","v":0},{"$f":"-Reeksen!AU3","v":0},{"$f":"-Reeksen!AV3","v":0},{"$f":"-Reeksen!AW3","v":0},{"$f":"-Reeksen!AX3","v":0},{"$f":"-Reeksen!AY3","v":0},{"$f":"-Reeksen!AZ3","v":0},{"$f":"-Reeksen!BA3","v":0},{"$f":"-Reeksen!BB3","v":0},{"$f":"-Reeksen!BC3","v":0},{"$f":"-Reeksen!BD3","v":0},{"$f":"-Reeksen!BE3","v":0},{"$f":"-Reeksen!BF3","v":0},{"$f":"-Reeksen!BG3","v":0},{"$f":"-Reeksen!BH3","v":0},{"$f":"-Reeksen!BI3","v":0},{"$f":"-Reeksen!BJ3","v":0},{"$f":"-Reeksen!BK3","v":0},{"$f":"-Reeksen!BL3","v":0},{"$f":"-Reeksen!BM3","v":0},{"$f":"-Reeksen!BN3","v":0},{"$f":"-Reeksen!BO3","v":0},{"$f":"-Reeksen!BP3","v":0},{"$f":"-Reeksen!BQ3","v":0},{"$f":"-Reeksen!BR3","v":0},{"$f":"-Reeksen!BS3","v":0},{"$f":"-Reeksen!BT3","v":0},{"$f":"-Reeksen!BU3","v":0},{"$f":"-Reeksen!BV3","v":0},{"$f":"-Reeksen!BW3","v":0},{"$f":"-Reeksen!BX3","v":0},{"$f":"-Reeksen!BY3","v":0},{"$f":"-Reeksen!BZ3","v":0},{"$f":"-Reeksen!CA3","v":0},{"$f":"-Reeksen!CB3","v":0},{"$f":"-Reeksen!CC3","v":0},{"$f":"-Reeksen!CD3","v":0}]
[null,"Verhuurdersheffing",null,{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!C4*Reeksen!D20","v":-719.05098338502728},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!D4*Reeksen!E20","v":-806.75598595978101},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!E4*Reeksen!F20","v":-900.95090889888945},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!F4*Reeksen!G20","v":-918.96992707686729},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!G4*Reeksen!H20","v":-937.34932561840469},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!H4*Reeksen!I20","v":-956.09631213077284},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!I4*Reeksen!J20","v":-975.21823837338832},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!J4*Reeksen!K20","v":-994.72260314085622},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!K4*Reeksen!L20","v":-1014.6170552036733},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!L4*Reeksen!M20","v":-1034.9093963077469},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!M4*Reeksen!N20","v":-1055.6075842339019},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!N4*Reeksen!O20","v":-1076.71973591858},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!O4*Reeksen!P20","v":-1098.2541306369517},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!P4*Reeksen!Q20","v":-1120.2192132496907},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!Q4*Reeksen!R20","v":-1142.6235975146844},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!R4*Reeksen!S20","v":-1165.4760694649781},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!S4*Reeksen!T20","v":-1188.7855908542779},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!T4*Reeksen!U20","v":-1212.5613026713634},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!U4*Reeksen!V20","v":-1236.8125287247906},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!V4*Reeksen!W20","v":-1261.5487792992863},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!W4*Reeksen!X20","v":-1286.7797548852723},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!X4*Reeksen!Y20","v":-1312.5153499829778},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!Y4*Reeksen!Z20","v":-1338.7656569826374},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!Z4*Reeksen!AA20","v":-1365.5409701222902},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!AA4*Reeksen!AB20","v":-1392.851789524736},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!AB4*Reeksen!AC20","v":-1420.7088253152308},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!AC4*Reeksen!AD20","v":-1449.1230018215354},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!AD4*Reeksen!AE20","v":-1478.105461857966},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!AE4*Reeksen!AF20","v":-1507.6675710951254},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!AF4*Reeksen!AG20","v":-1537.8209225170281},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!AG4*Reeksen!AH20","v":-1568.5773409673686},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!AH4*Reeksen!AI20","v":-1599.9488877867159},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!AI4*Reeksen!AJ20","v":-1631.9478655424502},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!AJ4*Reeksen!AK20","v":-1664.5868228532995},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!AK4*Reeksen!AL20","v":-1697.8785593103653},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!AL4*Reeksen!AM20","v":-1731.8361304965727},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!AM4*Reeksen!AN20","v":-1766.4728531065039},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!AN4*Reeksen!AO20","v":-1801.802310168634},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!AO4*Reeksen!AP20","v":-1837.8383563720067},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!AP4*Reeksen!AQ20","v":-1874.5951234994468},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!AQ4*Reeksen!AR20","v":-1912.0870259694357},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!AR4*Reeksen!AS20","v":-1950.3287664888244},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!AS4*Reeksen!AT20","v":-1989.3353418186009},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!AT4*Reeksen!AU20","v":-2029.1220486549728},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!AU4*Reeksen!AV20","v":-2069.7044896280722},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!AV4*Reeksen!AW20","v":-2111.0985794206335},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!AW4*Reeksen!AX20","v":-2153.3205510090465},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!AX4*Reeksen!AY20","v":-2196.3869620292276},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!AY4*Reeksen!AZ20","v":-2240.3147012698123},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!AZ4*Reeksen!BA20","v":-2285.1209952952086},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!BA4*Reeksen!BB20","v":-2330.8234152011128},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!BB4*Reeksen!BC20","v":-2377.4398835051347},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!BC4*Reeksen!BD20","v":-2424.9886811752376},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!BD4*Reeksen!BE20","v":-2473.4884547987422},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!BE4*Reeksen!BF20","v":-2522.9582238947173},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!BF4*Reeksen!BG20","v":-2573.4173883726116},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!BG4*Reeksen!BH20","v":-2624.8857361400642},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!BH4*Reeksen!BI20","v":-2677.3834508628656},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!BI4*Reeksen!BJ20","v":-2730.9311198801229},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!BJ4*Reeksen!BK20","v":-2785.5497422777253},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!BK4*Reeksen!BL20","v":-2841.2607371232798},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!BL4*Reeksen!BM20","v":-2898.0859518657453},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!BM4*Reeksen!BN20","v":-2956.04767090306},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!BN4*Reeksen!BO20","v":-3015.1686243211211},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!BO4*Reeksen!BP20","v":-3075.4719968075437},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!BP4*Reeksen!BQ20","v":-3136.9814367436948},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!BQ4*Reeksen!BR20","v":-3199.7210654785686},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!BR4*Reeksen!BS20","v":-3263.71548678814},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!BS4*Reeksen!BT20","v":-3328.9897965239029},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!BT4*Reeksen!BU20","v":-3395.5695924543816},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!BU4*Reeksen!BV20","v":-3463.4809843034691},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!BV4*Reeksen!BW20","v":-3532.7506039895388},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!BW4*Reeksen!BX20","v":-3603.4056160693294},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!BX4*Reeksen!BY20","v":-3675.4737283907161},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!BY4*Reeksen!BZ20","v":-3748.9832029585309},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!BZ4*Reeksen!CA20","v":-3823.9628670177012},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!CA4*Reeksen!CB20","v":-3900.442124358055},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!CB4*Reeksen!CC20","v":-3978.450966845216},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!CC4*Reeksen!CD20","v":-4058.0199861821202},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!CD4*Reeksen!CE20","v":0}]
[null,"Bijdrage Autoriteit Woningcorporaties",null,{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!C5*Reeksen!D20-Reeksen!C6*Reeksen!C21","v":-7.3201246290925788},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!D5*Reeksen!E20-Reeksen!D6*Reeksen!D21","v":-7.4408013694489856},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!E5*Reeksen!F20-Reeksen!E6*Reeksen!E21","v":-7.5719428109463118},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!F5*Reeksen!G20-Reeksen!F6*Reeksen!F21","v":-7.7233816671652376},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!G5*Reeksen!H20-Reeksen!G6*Reeksen!G21","v":-7.8778493005085419},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!H5*Reeksen!I20-Reeksen!H6*Reeksen!H21","v":-8.0354062865187128},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!I5*Reeksen!J20-Reeksen!I6*Reeksen!I21","v":-8.1961144122490879},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!J5*Reeksen!K20-Reeksen!J6*Reeksen!J21","v":-8.3600367004940708},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!K5*Reeksen!L20-Reeksen!K6*Reeksen!K21","v":-8.5272374345039523},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!L5*Reeksen!M20-Reeksen!L6*Reeksen!L21","v":-8.6977821831940325},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!M5*Reeksen!N20-Reeksen!M6*Reeksen!M21","v":-8.8717378268579132},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!N5*Reeksen!O20-Reeksen!N6*Reeksen!N21","v":-9.0491725833950714},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!O5*Reeksen!P20-Reeksen!O6*Reeksen!O21","v":-9.2301560350629721},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!P5*Reeksen!Q20-Reeksen!P6*Reeksen!P21","v":-9.4147591557642318},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!Q5*Reeksen!R20-Reeksen!Q6*Reeksen!Q21","v":-9.6030543388795166},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!R5*Reeksen!S20-Reeksen!R6*Reeksen!R21","v":-9.7951154256571087},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!S5*Reeksen!T20-Reeksen!S6*Reeksen!S21","v":-9.9910177341702511},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!T5*Reeksen!U20-Reeksen!T6*Reeksen!T21","v":-10.190838088853656},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!U5*Reeksen!V20-Reeksen!U6*Reeksen!U21","v":-10.394654850630729},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!V5*Reeksen!W20-Reeksen!V6*Reeksen!V21","v":-10.602547947643345},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!W5*Reeksen!X20-Reeksen!W6*Reeksen!W21","v":-10.81459890659621},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!X5*Reeksen!Y20-Reeksen!X6*Reeksen!X21","v":-11.030890884728134},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!Y5*Reeksen!Z20-Reeksen!Y6*Reeksen!Y21","v":-11.251508702422699},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!Z5*Reeksen!AA20-Reeksen!Z6*Reeksen!Z21","v":-11.476538876471153},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!AA5*Reeksen!AB20-Reeksen!AA6*Reeksen!AA21","v":-11.706069654000576},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!AB5*Reeksen!AC20-Reeksen!AB6*Reeksen!AB21","v":-11.940191047080589},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!AC5*Reeksen!AD20-Reeksen!AC6*Reeksen!AC21","v":-12.178994868022201},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!AD5*Reeksen!AE20-Reeksen!AD6*Reeksen!AD21","v":-12.422574765382645},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!AE5*Reeksen!AF20-Reeksen!AE6*Reeksen!AE21","v":-12.671026260690297},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!AF5*Reeksen!AG20-Reeksen!AF6*Reeksen!AF21","v":-12.924446785904106},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!AG5*Reeksen!AH20-Reeksen!AG6*Reeksen!AG21","v":-13.182935721622187},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!AH5*Reeksen!AI20-Reeksen!AH6*Reeksen!AH21","v":-13.44659443605463},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!AI5*Reeksen!AJ20-Reeksen!AI6*Reeksen!AI21","v":-13.715526324775723},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!AJ5*Reeksen!AK20-Reeksen!AJ6*Reeksen!AJ21","v":-13.989836851271239},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!AK5*Reeksen!AL20-Reeksen!AK6*Reeksen!AK21","v":-14.269633588296662},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!AL5*Reeksen!AM20-Reeksen!AL6*Reeksen!AL21","v":-14.555026260062597},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!AM5*Reeksen!AN20-Reeksen!AM6*Reeksen!AM21","v":-14.846126785263849},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!AN5*Reeksen!AO20-Reeksen!AN6*Reeksen!AN21","v":-15.143049320969123},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!AO5*Reeksen!AP20-Reeksen!AO6*Reeksen!AO21","v":-15.445910307388509},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!AP5*Reeksen!AQ20-Reeksen!AP6*Reeksen!AP21","v":-15.754828513536276},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!AQ5*Reeksen!AR20-Reeksen!AQ6*Reeksen!AQ21","v":-16.069925083807},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!AR5*Reeksen!AS20-Reeksen!AR6*Reeksen!AR21","v":-16.391323585483143},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!AS5*Reeksen!AT20-Reeksen!AS6*Reeksen!AS21","v":-16.719150057192806},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!AT5*Reeksen!AU20-Reeksen!AT6*Reeksen!AT21","v":-17.053533058336662},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!AU5*Reeksen!AV20-Reeksen!AU6*Reeksen!AU21","v":-17.394603719503394},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!AV5*Reeksen!AW20-Reeksen!AV6*Reeksen!AV21","v":-17.742495793893465},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!AW5*Reeksen!AX20-Reeksen!AW6*Reeksen!AW21","v":-18.097345709771332},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!AX5*Reeksen!AY20-Reeksen!AX6*Reeksen!AX21","v":-18.459292623966761},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!AY5*Reeksen!AZ20-Reeksen!AY6*Reeksen!AY21","v":-18.828478476446094},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!AZ5*Reeksen!BA20-Reeksen!AZ6*Reeksen!AZ21","v":-19.205048045975019},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!BA5*Reeksen!BB20-Reeksen!BA6*Reeksen!BA21","v":-19.58914900689452},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!BB5*Reeksen!BC20-Reeksen!BB6*Reeksen!BB21","v":-19.980931987032413},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!BC5*Reeksen!BD20-Reeksen!BC6*Reeksen!BC21","v":-20.380550626773058},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!BD5*Reeksen!BE20-Reeksen!BD6*Reeksen!BD21","v":-20.78816163930852},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!BE5*Reeksen!BF20-Reeksen!BE6*Reeksen!BE21","v":-21.203924872094689},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!BF5*Reeksen!BG20-Reeksen!BF6*Reeksen!BF21","v":-21.628003369536586},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!BG5*Reeksen!BH20-Reeksen!BG6*Reeksen!BG21","v":-22.060563436927318},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!BH5*Reeksen!BI20-Reeksen!BH6*Reeksen!BH21","v":-22.501774705665866},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!BI5*Reeksen!BJ20-Reeksen!BI6*Reeksen!BI21","v":-22.951810199779182},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!BJ5*Reeksen!BK20-Reeksen!BJ6*Reeksen!BJ21","v":-23.410846403774766},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!BK5*Reeksen!BL20-Reeksen!BK6*Reeksen!BK21","v":-23.879063331850261},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!BL5*Reeksen!BM20-Reeksen!BL6*Reeksen!BL21","v":-24.356644598487264},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!BM5*Reeksen!BN20-Reeksen!BM6*Reeksen!BM21","v":-24.843777490457015},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!BN5*Reeksen!BO20-Reeksen!BN6*Reeksen!BN21","v":-25.340653040266155},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!BO5*Reeksen!BP20-Reeksen!BO6*Reeksen!BO21","v":-25.847466101071475},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!BP5*Reeksen!BQ20-Reeksen!BP6*Reeksen!BP21","v":-26.364415423092908},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!BQ5*Reeksen!BR20-Reeksen!BQ6*Reeksen!BQ21","v":-26.891703731554763},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!BR5*Reeksen!BS20-Reeksen!BR6*Reeksen!BR21","v":-27.429537806185863},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!BS5*Reeksen!BT20-Reeksen!BS6*Reeksen!BS21","v":-27.978128562309578},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!BT5*Reeksen!BU20-Reeksen!BT6*Reeksen!BT21","v":-28.537691133555775},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!BU5*Reeksen!BV20-Reeksen!BU6*Reeksen!BU21","v":-29.10844495622689},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!BV5*Reeksen!BW20-Reeksen!BV6*Reeksen!BV21","v":-29.69061385535143},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!BW5*Reeksen!BX20-Reeksen!BW6*Reeksen!BW21","v":-30.284426132458456},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!BX5*Reeksen!BY20-Reeksen!BX6*Reeksen!BX21","v":-30.890114655107624},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!BY5*Reeksen!BZ20-Reeksen!BY6*Reeksen!BY21","v":-31.507916948209783},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!BZ5*Reeksen!CA20-Reeksen!BZ6*Reeksen!BZ21","v":-32.138075287173976},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!CA5*Reeksen!CB20-Reeksen!CA6*Reeksen!CA21","v":-32.780836792917455},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!CB5*Reeksen!CC20-Reeksen!CB6*Reeksen!CB21","v":-33.4364535287758},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!CC5*Reeksen!CD20-Reeksen!CC6*Reeksen!CC21","v":-34.105182599351316},{"$f":"-(Input!$C$4*(1+Input!$E$37))*Reeksen!CD5*Reeksen!CE20-Reeksen!CD6*Reeksen!CD21","v":-15.481407585733109}]
[null,"Totaal exploitatielasten",null,{"$f":"SUM(D35:D39)","v":-3421.2094500363837},{"$f":"SUM(E35:E39)","v":-3606.7628661398048},-3769.4030824906749,-3857.5955452943922,-3947.9019673830317,-3980.3733806930122,-4075.0620566182515,-4172.0215362697791,-4271.3066614773179,-4372.9736065510597,-4477.07991082238,-4583.6845119826366,-4692.8477802396928,-4804.6315533123243,-4919.0991722831059,-5036.3155183309145,-5156.3470503647341,-5279.26184358091,-5405.1296289666316,-5534.0218337729193,-5666.0116229810073,-5801.1739417865738,-5939.5855591269001,-6081.325112276646,-6226.4731525385669,-6375.1121920561372,-6527.3267517757295,-6683.2034105866742,-6842.8308556682241,-7006.2999340731512,-7173.703705578464,-7345.1374968344808,-7520.6989568442286,-7700.4881138059973,-7884.607433352624,-8073.1618782219466,-8266.2589693937098,-8464.0088487290941,-8666.5243431498711,-8873.9210303952204,-9086.317306395038,-9303.8344542996456,-9526.5967152067642,-9754.7313606275529,-9988.368766734673,-10227.642490436301,-10472.689347321137,-10723.649491520569,-10980.666497535316,-11243.887444074968,-11513.462999960137,-11789.547512138097,-12072.299095864086,-12361.879727101679,-12658.455337197031,-12962.195909883121,-13273.275580671489,-13591.87273869039,-13918.170131029807,-14252.354969655153,-14594.619040953123,-14945.158817974676,-15304.175575441723,-15671.875507585795,-16048.469848888633,{"$f":"SUM(BQ35:BQ39)","v":-16434.174997796308},-16829.212643480379,-17233.809895721337,-17648.199417991396,-18072.619563815751,-18507.314516493199,-18952.534432259235,-19408.535586976486,-19875.580526439888,-20353.938220385655,-20843.884220295764,-21345.700821091632,-21859.677226813168,-22386.109720381624,-15.481407585733109]
[]
[null,"Operationele kasstroom",null,{"$f":"D32+D40","v":2820.6699172194558},2773.0401330003806,2806.9496476335471,2919.2479743683266,2999.4418528484839,3139.7968797832345,3220.3409064285779,3301.1010751808517,3382.1038320817624,3463.3749384323746,3544.9394815257492,3626.8218845070633,3709.04591536928,3791.6346950914294,3874.6107049259645,3957.9957928406247,4041.8111791195561,4126.0774611276202,4210.8146172409488,4296.0420099461417,4381.7783881095575,4468.0418884175124,4554.8500359873387,4642.2197441484577,4730.1673133919503,4818.7084294862225,4907.8581607556162,4997.6309545181348,5088.0406326775119,5179.1003864642262,5270.8227703192206,5363.2196949132795,{"$f":"AJ32+AJ40","v":5456.3024192943149},5550.0815421539119,5644.5669922038278,5739.7680176521753,5835.6931747684357,5932.3503155253456,6029.7465743052271,6127.8883536571702,6226.7813090908949,6326.4303328921742,6426.8395369437822,6528.0122345352283,6629.9509211435452,6732.6572541664827,6836.1320315887224,6940.3751695606516,7045.3856788683006,7151.1616402723703,7257.7001786929122,7364.9974362155899,7473.0485438942978,7581.8475923239366,7691.3876009561191,7801.6604861296073,7912.6570277860192,8024.3668348405354,8136.7783091759684,8249.878608227642,8363.6536061251645,8478.0878533562463,8593.1645349162409,8708.8654269061371,{"$f":"BP32+BP40","v":8825.1708515402188},8942.0596305235376,9059.5090367579323,9177.4947443338933,9295.9907767645091,9414.9694534159607,9534.4013340878373,9654.2551616949604,9774.4978030011334,9895.094187353141,10016.007243362601,10137.197833480768,10258.624686410389,10380.244327296707,10502.011005638058,-15.481407585733109]
[]
[null,"Mutatiegraad (hulp)",null,{"$f":"1-Input!C6","v":0.95},{"$f":"D44*(1-Input!$C$6)","v":0.90249999999999997},{"$f":"E44*(1-Input!$C$6)","v":0.85737499999999989},{"$f":"F44*(1-Input!$C$6)","v":0.81450624999999988},{"$f":"G44*(1-Input!$C$6)","v":0.77378093749999988},{"$f":"H44*(1-Input!$C$6)","v":0.7350918906249998},{"$f":"I44*(1-Input!$C$6)","v":0.69833729609374973},{"$f":"J44*(1-Input!$C$6)","v":0.66342043128906225},{"$f":"K44*(1-Input!$C$6)","v":0.63024940972460908},{"$f":"L44*(1-Input!$C$6)","v":0.59873693923837856},{"$f":"M44*(1-Input!$C$6)","v":0.56880009227645956},{"$f":"N44*(1-Input!$C$6)","v":0.54036008766263655},{"$f":"O44*(1-Input!$C$6)","v":0.5133420832795047},{"$f":"P44*(1-Input!$C$6)","v":0.48767497911552943},{"$f":"Q44*(1-Input!$C$6)","v":0.46329123015975293},{"$f":"R44*(1-Input!$C$6)","v":0.44012666865176525},{"$f":"S44*(1-Input!$C$6)","v":0.41812033521917696},{"$f":"T44*(1-Input!$C$6)","v":0.39721431845821809},{"$f":"U44*(1-Input!$C$6)","v":0.37735360253530714},{"$f":"V44*(1-Input!$C$6)","v":0.35848592240854177},{"$f":"W44*(1-Input!$C$6)","v":0.34056162628811465},{"$f":"X44*(1-Input!$C$6)","v":0.3235335449737089},{"$f":"Y44*(1-Input!$C$6)","v":0.30735686772502346},{"$f":"Z44*(1-Input!$C$6)","v":0.29198902433877227},{"$f":"AA44*(1-Input!$C$6)","v":0.27738957312183365},{"$f":"AB44*(1-Input!$C$6)","v":0.26352009446574198},{"$f":"AC44*(1-Input!$C$6)","v":0.25034408974245487},{"$f":"AD44*(1-Input!$C$6)","v":0.2378268852553321},{"$f":"AE44*(1-Input!$C$6)","v":0.22593554099256549},{"$f":"AF44*(1-Input!$C$6)","v":0.21463876394293721},{"$f":"AG44*(1-Input!$C$6)","v":0.20390682574579033},{"$f":"AH44*(1-Input!$C$6)","v":0.19371148445850081},{"$f":"AI44*(1-Input!$C$6)","v":0.18402591023557577},{"$f":"AJ44*(1-Input!$C$6)","v":0.17482461472379698},{"$f":"AK44*(1-Input!$C$6)","v":0.16608338398760714},{"$f":"AL44*(1-Input!$C$6)","v":0.15777921478822676},{"$f":"AM44*(1-Input!$C$6)","v":0.14989025404881542},{"$f":"AN44*(1-Input!$C$6)","v":0.14239574134637464},{"$f":"AO44*(1-Input!$C$6)","v":0.13527595427905589},{"$f":"AP44*(1-Input!$C$6)","v":0.12851215656510309},{"$f":"AQ44*(1-Input!$C$6)","v":0.12208654873684793},{"$f":"AR44*(1-Input!$C$6)","v":0.11598222130000553},{"$f":"AS44*(1-Input!$C$6)","v":0.11018311023500525},{"$f":"AT44*(1-Input!$C$6)","v":0.10467395472325498},{"$f":"AU44*(1-Input!$C$6)","v":9.9440256987092232E-2},{"$f":"AV44*(1-Input!$C$6)","v":9.446824413773762E-2},{"$f":"AW44*(1-Input!$C$6)","v":8.9744831930850741E-2},{"$f":"AX44*(1-Input!$C$6)","v":8.52575903343082E-2},{"$f":"AY44*(1-Input!$C$6)","v":8.0994710817592783E-2},{"$f":"AZ44*(1-Input!$C$6)","v":7.6944975276713137E-2},{"$f":"BA44*(1-Input!$C$6)","v":7.3097726512877478E-2},{"$f":"BB44*(1-Input!$C$6)","v":6.9442840187233595E-2},{"$f":"BC44*(1-Input!$C$6)","v":6.5970698177871906E-2},{"$f":"BD44*(1-Input!$C$6)","v":6.2672163268978301E-2},{"$f":"BE44*(1-Input!$C$6)","v":5.9538555105529384E-2},{"$f":"BF44*(1-Input!$C$6)","v":5.6561627350252913E-2},{"$f":"BG44*(1-Input!$C$6)","v":5.3733545982740265E-2},{"$f":"BH44*(1-Input!$C$6)","v":5.1046868683603253E-2},{"$f":"BI44*(1-Input!$C$6)","v":4.849452524942309E-2},{"$f":"BJ44*(1-Input!$C$6)","v":4.6069798986951932E-2},{"$f":"BK44*(1-Input!$C$6)","v":4.3766309037604333E-2},{"$f":"BL44*(1-Input!$C$6)","v":4.1577993585724116E-2},{"$f":"BM44*(1-Input!$C$6)","v":3.949909390643791E-2},{"$f":"BN44*(1-Input!$C$6)","v":3.7524139211116012E-2},{"$f":"BO44*(1-Input!$C$6)","v":3.5647932250560212E-2},{"$f":"BP44*(1-Input!$C$6)","v":3.3865535638032199E-2},{"$f":"BQ44*(1-Input!$C$6)","v":3.2172258856130585E-2},{"$f":"BR44*(1-Input!$C$6)","v":3.0563645913324056E-2},{"$f":"BS44*(1-Input!$C$6)","v":2.9035463617657853E-2},{"$f":"BT44*(1-Input!$C$6)","v":2.7583690436774957E-2},{"$f":"BU44*(1-Input!$C$6)","v":2.620450591493621E-2},{"$f":"BV44*(1-Input!$C$6)","v":2.4894280619189399E-2},{"$f":"BW44*(1-Input!$C$6)","v":2.3649566588229927E-2},{"$f":"BX44*(1-Input!$C$6)","v":2.2467088258818428E-2},{"$f":"BY44*(1-Input!$C$6)","v":2.1343733845877507E-2},{"$f":"BZ44*(1-Input!$C$6)","v":2.0276547153583631E-2},{"$f":"CA44*(1-Input!$C$6)","v":1.9262719795904448E-2},{"$f":"CB44*(1-Input!$C$6)","v":1.8299583806109226E-2},{"$f":"CC44*(1-Input!$C$6)","v":1.7384604615803764E-2},{"$f":"CD44*(1-Input!$C$6)","v":1.6515374385013576E-2}]
[null,"Huur deel niet gemuteerd (hulp)",null,{"$f":"D44*(Input!$C$22+Input!$E$24)*Reeksen!D17","v":495.98746679948147},{"$f":"E44*(Input!$C$22+Input!$E$24)*Reeksen!E17","v":478.7271029548595},{"$f":"F44*(Input!$C$22+Input!$E$24)*Reeksen!F17","v":466.16051650229434},{"$f":"G44*(Input!$C$22+Input!$E$24)*Reeksen!G17","v":453.92380294410913},{"$f":"H44*(Input!$C$22+Input!$E$24)*Reeksen!H17","v":439.85216505284171},{"$f":"I44*(Input!$C$22+Input!$E$24)*Reeksen!I17","v":426.21674793620366},{"$f":"J44*(Input!$C$22+Input!$E$24)*Reeksen!J17","v":413.00402875018131},{"$f":"K44*(Input!$C$22+Input!$E$24)*Reeksen!K17","v":400.2009038589257},{"$f":"L44*(Input!$C$22+Input!$E$24)*Reeksen!L17","v":387.79467583929898},{"$f":"M44*(Input!$C$22+Input!$E$24)*Reeksen!M17","v":375.7730408882806},{"$f":"N44*(Input!$C$22+Input!$E$24)*Reeksen!N17","v":364.12407662074389},{"$f":"O44*(Input!$C$22+Input!$E$24)*Reeksen!O17","v":352.83623024550081},{"$f":"P44*(Input!$C$22+Input!$E$24)*Reeksen!P17","v":341.89830710789033},{"$f":"Q44*(Input!$C$22+Input!$E$24)*Reeksen!Q17","v":331.2994595875457},{"$f":"R44*(Input!$C$22+Input!$E$24)*Reeksen!R17","v":321.02917634033179},{"$f":"S44*(Input!$C$22+Input!$E$24)*Reeksen!S17","v":311.07727187378146},{"$f":"T44*(Input!$C$22+Input!$E$24)*Reeksen!T17","v":301.43387644569424},{"$f":"U44*(Input!$C$22+Input!$E$24)*Reeksen!U17","v":292.08942627587771},{"$f":"V44*(Input!$C$22+Input!$E$24)*Reeksen!V17","v":283.03465406132545},{"$f":"W44*(Input!$C$22+Input!$E$24)*Reeksen!W17","v":274.26057978542434},{"$f":"X44*(Input!$C$22+Input!$E$24)*Reeksen!X17","v":265.75850181207619},{"$f":"Y44*(Input!$C$22+Input!$E$24)*Reeksen!Y17","v":257.51998825590186},{"$f":"Z44*(Input!$C$22+Input!$E$24)*Reeksen!Z17","v":249.53686861996891},{"$f":"AA44*(Input!$C$22+Input!$E$24)*Reeksen!AA17","v":241.80122569274985},{"$f":"AB44*(Input!$C$22+Input!$E$24)*Reeksen!AB17","v":234.30538769627461},{"$f":"AC44*(Input!$C$22+Input!$E$24)*Reeksen!AC17","v":227.04192067769014},{"$f":"AD44*(Input!$C$22+Input!$E$24)*Reeksen!AD17","v":220.00362113668174},{"$f":"AE44*(Input!$C$22+Input!$E$24)*Reeksen!AE17","v":213.1835088814446},{"$f":"AF44*(Input!$C$22+Input!$E$24)*Reeksen!AF17","v":206.5748201061198},{"$f":"AG44*(Input!$C$22+Input!$E$24)*Reeksen!AG17","v":200.17100068283005},{"$f":"AH44*(Input!$C$22+Input!$E$24)*Reeksen!AH17","v":193.96569966166231},{"$f":"AI44*(Input!$C$22+Input!$E$24)*Reeksen!AI17","v":187.95276297215079},{"$f":"AJ44*(Input!$C$22+Input!$E$24)*Reeksen!AJ17","v":182.12622732001415},{"$f":"AK44*(Input!$C$22+Input!$E$24)*Reeksen!AK17","v":176.48031427309371},{"$f":"AL44*(Input!$C$22+Input!$E$24)*Reeksen!AL17","v":171.0094245306278},{"$f":"AM44*(Input!$C$22+Input!$E$24)*Reeksen!AM17","v":165.70813237017833},{"$f":"AN44*(Input!$C$22+Input!$E$24)*Reeksen!AN17","v":160.57118026670281},{"$f":"AO44*(Input!$C$22+Input!$E$24)*Reeksen!AO17","v":155.593473678435},{"$f":"AP44*(Input!$C$22+Input!$E$24)*Reeksen!AP17","v":150.7700759944035},{"$f":"AQ44*(Input!$C$22+Input!$E$24)*Reeksen!AQ17","v":146.09620363857698},{"$f":"AR44*(Input!$C$22+Input!$E$24)*Reeksen!AR17","v":141.56722132578108},{"$f":"AS44*(Input!$C$22+Input!$E$24)*Reeksen!AS17","v":137.17863746468188},{"$f":"AT44*(Input!$C$22+Input!$E$24)*Reeksen!AT17","v":132.92609970327675},{"$f":"AU44*(Input!$C$22+Input!$E$24)*Reeksen!AU17","v":128.80539061247515},{"$f":"AV44*(Input!$C$22+Input!$E$24)*Reeksen!AV17","v":124.81242350348842},{"$f":"AW44*(Input!$C$22+Input!$E$24)*Reeksen!AW17","v":120.94323837488027},{"$f":"AX44*(Input!$C$22+Input!$E$24)*Reeksen!AX17","v":117.19399798525899},{"$f":"AY44*(Input!$C$22+Input!$E$24)*Reeksen!AY17","v":113.56098404771596},{"$f":"AZ44*(Input!$C$22+Input!$E$24)*Reeksen!AZ17","v":110.04059354223675},{"$f":"BA44*(Input!$C$22+Input!$E$24)*Reeksen!BA17","v":106.62933514242741},{"$f":"BB44*(Input!$C$22+Input!$E$24)*Reeksen!BB17","v":103.32382575301217},{"$f":"BC44*(Input!$C$22+Input!$E$24)*Reeksen!BC17","v":100.12078715466878},{"$f":"BD44*(Input!$C$22+Input!$E$24)*Reeksen!BD17","v":97.017042752874033},{"$f":"BE44*(Input!$C$22+Input!$E$24)*Reeksen!BE17","v":94.009514427534924},{"$f":"BF44*(Input!$C$22+Input!$E$24)*Reeksen!BF17","v":91.09521948028133},{"$f":"BG44*(Input!$C$22+Input!$E$24)*Reeksen!BG17","v":88.271267676392625},{"$f":"BH44*(Input!$C$22+Input!$E$24)*Reeksen!BH17","v":85.534858378424431},{"$f":"BI44*(Input!$C$22+Input!$E$24)*Reeksen!BI17","v":82.88327776869329},{"$f":"BJ44*(Input!$C$22+Input!$E$24)*Reeksen!BJ17","v":80.313896157863795},{"$f":"BK44*(Input!$C$22+Input!$E$24)*Reeksen!BK17","v":77.824165376970015},{"$f":"BL44*(Input!$C$22+Input!$E$24)*Reeksen!BL17","v":75.411616250283942},{"$f":"BM44*(Input!$C$22+Input!$E$24)*Reeksen!BM17","v":73.073856146525145},{"$f":"BN44*(Input!$C$22+Input!$E$24)*Reeksen!BN17","v":70.808566605982861},{"$f":"BO44*(Input!$C$22+Input!$E$24)*Reeksen!BO17","v":68.613501041197381},{"$f":"BP44*(Input!$C$22+Input!$E$24)*Reeksen!BP17","v":66.486482508920261},{"$f":"BQ44*(Input!$C$22+Input!$E$24)*Reeksen!BQ17","v":64.42540155114375},{"$f":"BR44*(Input!$C$22+Input!$E$24)*Reeksen!BR17","v":62.428214103058281},{"$f":"BS44*(Input!$C$22+Input!$E$24)*Reeksen!BS17","v":60.492939465863472},{"$f":"BT44*(Input!$C$22+Input!$E$24)*Reeksen!BT17","v":58.617658342421706},{"$f":"BU44*(Input!$C$22+Input!$E$24)*Reeksen!BU17","v":56.800510933806628},{"$f":"BV44*(Input!$C$22+Input!$E$24)*Reeksen!BV17","v":55.039695094858629},{"$f":"BW44*(Input!$C$22+Input!$E$24)*Reeksen!BW17","v":53.333464546918009},{"$f":"BX44*(Input!$C$22+Input!$E$24)*Reeksen!BX17","v":51.680127145963546},{"$f":"BY44*(Input!$C$22+Input!$E$24)*Reeksen!BY17","v":50.078043204438679},{"$f":"BZ44*(Input!$C$22+Input!$E$24)*Reeksen!BZ17","v":48.525623865101082},{"$f":"CA44*(Input!$C$22+Input!$E$24)*Reeksen!CA17","v":47.021329525282951},{"$f":"CB44*(Input!$C$22+Input!$E$24)*Reeksen!CB17","v":45.563668309999173},{"$f":"CC44*(Input!$C$22+Input!$E$24)*Reeksen!CC17","v":44.151194592389203},{"$f":"CD44*(Input!$C$22+Input!$E$24)*Reeksen!CD17","v":42.782507560025138},{"$f":"CE44*(Input!$C$22+Input!$E$24)*Reeksen!CE17","v":0}]
[null,"Huur deel gemuteerd (hulp)",null,{"$f":"(1-D44)*Input!$E$23*Reeksen!D17","v":29.423254350000029},{"$f":"(1-E44)*Input!$E$23*Reeksen!E17","v":58.293351518220021},{"$f":"(1-F44)*Input!$E$23*Reeksen!F17","v":87.404528120956783},{"$f":"(1-G44)*Input!$E$23*Reeksen!G17","v":116.51757076487391},{"$f":"(1-H44)*Input!$E$23*Reeksen!H17","v":144.94108580839691},{"$f":"(1-I44)*Input!$E$23*Reeksen!I17","v":173.12418308031545},{"$f":"(1-J44)*Input!$E$23*Reeksen!J17","v":201.0871297554441},{"$f":"(1-K44)*Input!$E$23*Reeksen!K17","v":228.84982101065603},{"$f":"(1-L44)*Input!$E$23*Reeksen!L17","v":256.43179668250912},{"$f":"(1-M44)*Input!$E$23*Reeksen!M17","v":283.85225751099836},{"$f":"(1-N44)*Input!$E$23*Reeksen!N17","v":311.13008098431743},{"$f":"(1-O44)*Input!$E$23*Reeksen!O17","v":338.28383679908671},{"$f":"(1-P44)*Input!$E$23*Reeksen!P17","v":365.33180195010385},{"$f":"(1-Q44)*Input!$E$23*Reeksen!Q17","v":392.29197546327532},{"$f":"(1-R44)*Input!$E$23*Reeksen!R17","v":419.18209278501087},{"$f":"(1-S44)*Input!$E$23*Reeksen!S17","v":446.01963984099456},{"$f":"(1-T44)*Input!$E$23*Reeksen!T17","v":472.82186677688918},{"$f":"(1-U44)*Input!$E$23*Reeksen!U17","v":499.6058013931904},{"$f":"(1-V44)*Input!$E$23*Reeksen!V17","v":526.3882622861139},{"$f":"(1-W44)*Input!$E$23*Reeksen!W17","v":553.18587170607907},{"$f":"(1-X44)*Input!$E$23*Reeksen!X17","v":580.01506814504205},{"$f":"(1-Y44)*Input!$E$23*Reeksen!Y17","v":606.89211866363416},{"$f":"(1-Z44)*Input!$E$23*Reeksen!Z17","v":633.83313096877168},{"$f":"(1-AA44)*Input!$E$23*Reeksen!AA17","v":660.8540652521242},{"$f":"(1-AB44)*Input!$E$23*Reeksen!AB17","v":687.97074579956029},{"$f":"(1-AC44)*Input!$E$23*Reeksen!AC17","v":715.1988723814311},{"$f":"(1-AD44)*Input!$E$23*Reeksen!AD17","v":742.55403143329693},{"$f":"(1-AE44)*Input!$E$23*Reeksen!AE17","v":770.05170703646877},{"$f":"(1-AF44)*Input!$E$23*Reeksen!AF17","v":797.70729170749439},{"$f":"(1-AG44)*Input!$E$23*Reeksen!AG17","v":825.53609700550135},{"$f":"(1-AH44)*Input!$E$23*Reeksen!AH17","v":853.5533639660888},{"$f":"(1-AI44)*Input!$E$23*Reeksen!AI17","v":881.77427337025324},{"$f":"(1-AJ44)*Input!$E$23*Reeksen!AJ17","v":910.21395585663095},{"$f":"(1-AK44)*Input!$E$23*Reeksen!AK17","v":938.88750188514791},{"$f":"(1-AL44)*Input!$E$23*Reeksen!AL17","v":967.8099715599825},{"$f":"(1-AM44)*Input!$E$23*Reeksen!AM17","v":996.99640431956254},{"$f":"(1-AN44)*Input!$E$23*Reeksen!AN17","v":1026.4618285011545},{"$f":"(1-AO44)*Input!$E$23*Reeksen!AO17","v":1056.2212707874269},{"$f":"(1-AP44)*Input!$E$23*Reeksen!AP17","v":1086.2897655422209},{"$f":"(1-AQ44)*Input!$E$23*Reeksen!AQ17","v":1116.6823640426007},{"$f":"(1-AR44)*Input!$E$23*Reeksen!AR17","v":1147.4141436141124},{"$f":"(1-AS44)*Input!$E$23*Reeksen!AS17","v":1178.5002166760437},{"$f":"(1-AT44)*Input!$E$23*Reeksen!AT17","v":1209.955739703335},{"$f":"(1-AU44)*Input!$E$23*Reeksen!AU17","v":1241.7959221116646},{"$f":"(1-AV44)*Input!$E$23*Reeksen!AV17","v":1274.0360350721191},{"$f":"(1-AW44)*Input!$E$23*Reeksen!AW17","v":1306.6914202617177},{"$f":"(1-AX44)*Input!$E$23*Reeksen!AX17","v":1339.7774985559752},{"$f":"(1-AY44)*Input!$E$23*Reeksen!AY17","v":1373.3097786695585},{"$f":"(1-AZ44)*Input!$E$23*Reeksen!AZ17","v":1407.3038657509969},{"$f":"(1-BA44)*Input!$E$23*Reeksen!BA17","v":1441.7754699373147},{"$f":"(1-BB44)*Input!$E$23*Reeksen!BB17","v":1476.7404148743487},{"$f":"(1-BC44)*Input!$E$23*Reeksen!BC17","v":1512.2146462084363},{"$f":"(1-BD44)*Input!$E$23*Reeksen!BD17","v":1548.2142400550708},{"$f":"(1-BE44)*Input!$E$23*Reeksen!BE17","v":1584.7554114500422},{"$f":"(1-BF44)*Input!$E$23*Reeksen!BF17","v":1621.8545227885024},{"$f":"(1-BG44)*Input!$E$23*Reeksen!BG17","v":1659.5280922573388},{"$f":"(1-BH44)*Input!$E$23*Reeksen!BH17","v":1697.792802266147},{"$f":"(1-BI44)*Input!$E$23*Reeksen!BI17","v":1736.6655078820581},{"$f":"(1-BJ44)*Input!$E$23*Reeksen!BJ17","v":1776.1632452735987},{"$f":"(1-BK44)*Input!$E$23*Reeksen!BK17","v":1816.3032401687196},{"$f":"(1-BL44)*Input!$E$23*Reeksen!BL17","v":1857.1029163320634},{"$f":"(1-BM44)*Input!$E$23*Reeksen!BM17","v":1898.5799040665154},{"$f":"(1-BN44)*Input!$E$23*Reeksen!BN17","v":1940.752048744014},{"$f":"(1-BO44)*Input!$E$23*Reeksen!BO17","v":1983.6374193705815},{"$f":"(1-BP44)*Input!$E$23*Reeksen!BP17","v":2027.2543171904783},{"$f":"(1-BQ44)*Input!$E$23*Reeksen!BQ17","v":2071.6212843343651},{"$f":"(1-BR44)*Input!$E$23*Reeksen!BR17","v":2116.7571125163281},{"$f":"(1-BS44)*Input!$E$23*Reeksen!BS17","v":2162.6808517845766},{"$f":"(1-BT44)*Input!$E$23*Reeksen!BT17","v":2209.4118193306344},{"$f":"(1-BU44)*Input!$E$23*Reeksen!BU17","v":2256.9696083617923},{"$f":"(1-BV44)*Input!$E$23*Reeksen!BV17","v":2305.3740970415924},{"$f":"(1-BW44)*Input!$E$23*Reeksen!BW17","v":2354.6454575030984},{"$f":"(1-BX44)*Input!$E$23*Reeksen!BX17","v":2404.8041649396946},{"$f":"(1-BY44)*Input!$E$23*Reeksen!BY17","v":2455.8710067781399},{"$f":"(1-BZ44)*Input!$E$23*Reeksen!BZ17","v":2507.8670919386245},{"$f":"(1-CA44)*Input!$E$23*Reeksen!CA17","v":2560.8138601865467},{"$f":"(1-CB44)*Input!$E$23*Reeksen!CB17","v":2614.7330915807433},{"$f":"(1-CC44)*Input!$E$23*Reeksen!CC17","v":2669.6469160229199},{"$f":"(1-CD44)*Input!$E$23*Reeksen!CD17","v":2725.5778229130124},{"$f":"(1-CE44)*Input!$E$23*Reeksen!CE17","v":0}]
[]
[null,"Operationele kasstroom + restwaarde per woning naar resterende levensduur niet-gerenoveerde woningen"]
[1,"Kasstroom",null,{"$f":"IF(D$2<=$A49,D$19,0)+IF(D$2=$A49,Input!$C$28*Reeksen!D$21,0)","v":7559.8406310296523},{"$f":"IF(E$2<=$A49,E$19,0)+IF(E$2=$A49,Input!$C$28*Reeksen!E$21,0)","v":0},{"$f":"IF(F$2<=$A49,F$19,0)+IF(F$2=$A49,Input!$C$28*Reeksen!F$21,0)","v":0},{"$f":"IF(G$2<=$A49,G$19,0)+IF(G$2=$A49,Input!$C$28*Reeksen!G$21,0)","v":0},{"$f":"IF(H$2<=$A49,H$19,0)+IF(H$2=$A49,Input!$C$28*Reeksen!H$21,0)","v":0},{"$f":"IF(I$2<=$A49,I$19,0)+IF(I$2=$A49,Input!$C$28*Reeksen!I$21,0)","v":0},{"$f":"IF(J$2<=$A49,J$19,0)+IF(J$2=$A49,Input!$C$28*Reeksen!J$21,0)","v":0},{"$f":"IF(K$2<=$A49,K$19,0)+IF(K$2=$A49,Input!$C$28*Reeksen!K$21,0)","v":0},{"$f":"IF(L$2<=$A49,L$19,0)+IF(L$2=$A49,Input!$C$28*Reeksen!L$21,0)","v":0},{"$f":"IF(M$2<=$A49,M$19,0)+IF(M$2=$A49,Input!$C$28*Reeksen!M$21,0)","v":0},{"$f":"IF(N$2<=$A49,N$19,0)+IF(N$2=$A49,Input!$C$28*Reeksen!N$21,0)","v":0},{"$f":"IF(O$2<=$A49,O$19,0)+IF(O$2=$A49,Input!$C$28*Reeksen!O$21,0)","v":0},{"$f":"IF(P$2<=$A49,P$19,0)+IF(P$2=$A49,Input!$C$28*Reeksen!P$21,0)","v":0},{"$f":"IF(Q$2<=$A49,Q$19,0)+IF(Q$2=$A49,Input!$C$28*Reeksen!Q$21,0)","v":0},{"$f":"IF(R$2<=$A49,R$19,0)+IF(R$2=$A49,Input!$C$28*Reeksen!R$21,0)","v":0},{"$f":"IF(S$2<=$A49,S$19,0)+IF(S$2=$A49,Input!$C$28*Reeksen!S$21,0)","v":0},{"$f":"IF(T$2<=$A49,T$19,0)+IF(T$2=$A49,Input!$C$28*Reeksen!T$21,0)","v":0},{"$f":"IF(U$2<=$A49,U$19,0)+IF(U$2=$A49,Input!$C$28*Reeksen!U$21,0)","v":0},{"$f":"IF(V$2<=$A49,V$19,0)+IF(V$2=$A49,Input!$C$28*Reeksen!V$21,0)","v":0},{"$f":"IF(W$2<=$A49,W$19,0)+IF(W$2=$A49,Input!$C$28*Reeksen!W$21,0)","v":0},{"$f":"IF(X$2<=$A49,X$19,0)+IF(X$2=$A49,Input!$C$28*Reeksen!X$21,0)","v":0},{"$f":"IF(Y$2<=$A49,Y$19,0)+IF(Y$2=$A49,Input!$C$28*Reeksen!Y$21,0)","v":0},{"$f":"IF(Z$2<=$A49,Z$19,0)+IF(Z$2=$A49,Input!$C$28*Reeksen!Z$21,0)","v":0},{"$f":"IF(AA$2<=$A49,AA$19,0)+IF(AA$2=$A49,Input!$C$28*Reeksen!AA$21,0)","v":0},{"$f":"IF(AB$2<=$A49,AB$19,0)+IF(AB$2=$A49,Input!$C$28*Reeksen!AB$21,0)","v":0},{"$f":"IF(AC$2<=$A49,AC$19,0)+IF(AC$2=$A49,Input!$C$28*Reeksen!AC$21,0)","v":0},{"$f":"IF(AD$2<=$A49,AD$19,0)+IF(AD$2=$A49,Input!$C$28*Reeksen!AD$21,0)","v":0},{"$f":"IF(AE$2<=$A49,AE$19,0)+IF(AE$2=$A49,Input!$C$28*Reeksen!AE$21,0)","v":0},{"$f":"IF(AF$2<=$A49,AF$19,0)+IF(AF$2=$A49,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A49,AG$19,0)+IF(AG$2=$A49,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A49,AH$19,0)+IF(AH$2=$A49,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A49,AI$19,0)+IF(AI$2=$A49,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A49,AJ$19,0)+IF(AJ$2=$A49,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A49,AK$19,0)+IF(AK$2=$A49,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A49,AL$19,0)+IF(AL$2=$A49,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A49,AM$19,0)+IF(AM$2=$A49,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A49,AN$19,0)+IF(AN$2=$A49,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A49,AO$19,0)+IF(AO$2=$A49,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A49,AP$19,0)+IF(AP$2=$A49,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A49,AQ$19,0)+IF(AQ$2=$A49,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A49,AR$19,0)+IF(AR$2=$A49,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A49,AS$19,0)+IF(AS$2=$A49,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A49,AT$19,0)+IF(AT$2=$A49,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A49,AU$19,0)+IF(AU$2=$A49,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A49,AV$19,0)+IF(AV$2=$A49,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A49,AW$19,0)+IF(AW$2=$A49,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A49,AX$19,0)+IF(AX$2=$A49,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A49,AY$19,0)+IF(AY$2=$A49,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A49,AZ$19,0)+IF(AZ$2=$A49,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A49,BA$19,0)+IF(BA$2=$A49,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A49,BB$19,0)+IF(BB$2=$A49,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A49,BC$19,0)+IF(BC$2=$A49,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A49,BD$19,0)+IF(BD$2=$A49,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A49,BE$19,0)+IF(BE$2=$A49,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A49,BF$19,0)+IF(BF$2=$A49,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A49,BG$19,0)+IF(BG$2=$A49,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A49,BH$19,0)+IF(BH$2=$A49,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A49,BI$19,0)+IF(BI$2=$A49,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A49,BJ$19,0)+IF(BJ$2=$A49,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A49,BK$19,0)+IF(BK$2=$A49,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A49,BL$19,0)+IF(BL$2=$A49,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A49,BM$19,0)+IF(BM$2=$A49,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A49,BN$19,0)+IF(BN$2=$A49,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A49,BO$19,0)+IF(BO$2=$A49,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A49,BP$19,0)+IF(BP$2=$A49,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A49,BQ$19,0)+IF(BQ$2=$A49,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A49,BR$19,0)+IF(BR$2=$A49,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A49,BS$19,0)+IF(BS$2=$A49,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A49,BT$19,0)+IF(BT$2=$A49,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A49,BU$19,0)+IF(BU$2=$A49,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A49,BV$19,0)+IF(BV$2=$A49,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A49,BW$19,0)+IF(BW$2=$A49,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A49,BX$19,0)+IF(BX$2=$A49,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A49,BY$19,0)+IF(BY$2=$A49,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A49,BZ$19,0)+IF(BZ$2=$A49,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A49,CA$19,0)+IF(CA$2=$A49,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A49,CB$19,0)+IF(CB$2=$A49,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A49,CC$19,0)+IF(CC$2=$A49,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A49,CD$19,0)+IF(CD$2=$A49,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A49,CE$19,0)+IF(CE$2=$A49,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[2,"Kasstroom",null,{"$f":"IF(D$2<=$A50,D$19,0)+IF(D$2=$A50,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A50,E$19,0)+IF(E$2=$A50,Input!$C$28*Reeksen!E$21,0)","v":7583.9630213115979},{"$f":"IF(F$2<=$A50,F$19,0)+IF(F$2=$A50,Input!$C$28*Reeksen!F$21,0)","v":0},{"$f":"IF(G$2<=$A50,G$19,0)+IF(G$2=$A50,Input!$C$28*Reeksen!G$21,0)","v":0},{"$f":"IF(H$2<=$A50,H$19,0)+IF(H$2=$A50,Input!$C$28*Reeksen!H$21,0)","v":0},{"$f":"IF(I$2<=$A50,I$19,0)+IF(I$2=$A50,Input!$C$28*Reeksen!I$21,0)","v":0},{"$f":"IF(J$2<=$A50,J$19,0)+IF(J$2=$A50,Input!$C$28*Reeksen!J$21,0)","v":0},{"$f":"IF(K$2<=$A50,K$19,0)+IF(K$2=$A50,Input!$C$28*Reeksen!K$21,0)","v":0},{"$f":"IF(L$2<=$A50,L$19,0)+IF(L$2=$A50,Input!$C$28*Reeksen!L$21,0)","v":0},{"$f":"IF(M$2<=$A50,M$19,0)+IF(M$2=$A50,Input!$C$28*Reeksen!M$21,0)","v":0},{"$f":"IF(N$2<=$A50,N$19,0)+IF(N$2=$A50,Input!$C$28*Reeksen!N$21,0)","v":0},{"$f":"IF(O$2<=$A50,O$19,0)+IF(O$2=$A50,Input!$C$28*Reeksen!O$21,0)","v":0},{"$f":"IF(P$2<=$A50,P$19,0)+IF(P$2=$A50,Input!$C$28*Reeksen!P$21,0)","v":0},{"$f":"IF(Q$2<=$A50,Q$19,0)+IF(Q$2=$A50,Input!$C$28*Reeksen!Q$21,0)","v":0},{"$f":"IF(R$2<=$A50,R$19,0)+IF(R$2=$A50,Input!$C$28*Reeksen!R$21,0)","v":0},{"$f":"IF(S$2<=$A50,S$19,0)+IF(S$2=$A50,Input!$C$28*Reeksen!S$21,0)","v":0},{"$f":"IF(T$2<=$A50,T$19,0)+IF(T$2=$A50,Input!$C$28*Reeksen!T$21,0)","v":0},{"$f":"IF(U$2<=$A50,U$19,0)+IF(U$2=$A50,Input!$C$28*Reeksen!U$21,0)","v":0},{"$f":"IF(V$2<=$A50,V$19,0)+IF(V$2=$A50,Input!$C$28*Reeksen!V$21,0)","v":0},{"$f":"IF(W$2<=$A50,W$19,0)+IF(W$2=$A50,Input!$C$28*Reeksen!W$21,0)","v":0},{"$f":"IF(X$2<=$A50,X$19,0)+IF(X$2=$A50,Input!$C$28*Reeksen!X$21,0)","v":0},{"$f":"IF(Y$2<=$A50,Y$19,0)+IF(Y$2=$A50,Input!$C$28*Reeksen!Y$21,0)","v":0},{"$f":"IF(Z$2<=$A50,Z$19,0)+IF(Z$2=$A50,Input!$C$28*Reeksen!Z$21,0)","v":0},{"$f":"IF(AA$2<=$A50,AA$19,0)+IF(AA$2=$A50,Input!$C$28*Reeksen!AA$21,0)","v":0},{"$f":"IF(AB$2<=$A50,AB$19,0)+IF(AB$2=$A50,Input!$C$28*Reeksen!AB$21,0)","v":0},{"$f":"IF(AC$2<=$A50,AC$19,0)+IF(AC$2=$A50,Input!$C$28*Reeksen!AC$21,0)","v":0},{"$f":"IF(AD$2<=$A50,AD$19,0)+IF(AD$2=$A50,Input!$C$28*Reeksen!AD$21,0)","v":0},{"$f":"IF(AE$2<=$A50,AE$19,0)+IF(AE$2=$A50,Input!$C$28*Reeksen!AE$21,0)","v":0},{"$f":"IF(AF$2<=$A50,AF$19,0)+IF(AF$2=$A50,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A50,AG$19,0)+IF(AG$2=$A50,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A50,AH$19,0)+IF(AH$2=$A50,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A50,AI$19,0)+IF(AI$2=$A50,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A50,AJ$19,0)+IF(AJ$2=$A50,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A50,AK$19,0)+IF(AK$2=$A50,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A50,AL$19,0)+IF(AL$2=$A50,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A50,AM$19,0)+IF(AM$2=$A50,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A50,AN$19,0)+IF(AN$2=$A50,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A50,AO$19,0)+IF(AO$2=$A50,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A50,AP$19,0)+IF(AP$2=$A50,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A50,AQ$19,0)+IF(AQ$2=$A50,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A50,AR$19,0)+IF(AR$2=$A50,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A50,AS$19,0)+IF(AS$2=$A50,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A50,AT$19,0)+IF(AT$2=$A50,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A50,AU$19,0)+IF(AU$2=$A50,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A50,AV$19,0)+IF(AV$2=$A50,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A50,AW$19,0)+IF(AW$2=$A50,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A50,AX$19,0)+IF(AX$2=$A50,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A50,AY$19,0)+IF(AY$2=$A50,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A50,AZ$19,0)+IF(AZ$2=$A50,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A50,BA$19,0)+IF(BA$2=$A50,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A50,BB$19,0)+IF(BB$2=$A50,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A50,BC$19,0)+IF(BC$2=$A50,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A50,BD$19,0)+IF(BD$2=$A50,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A50,BE$19,0)+IF(BE$2=$A50,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A50,BF$19,0)+IF(BF$2=$A50,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A50,BG$19,0)+IF(BG$2=$A50,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A50,BH$19,0)+IF(BH$2=$A50,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A50,BI$19,0)+IF(BI$2=$A50,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A50,BJ$19,0)+IF(BJ$2=$A50,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A50,BK$19,0)+IF(BK$2=$A50,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A50,BL$19,0)+IF(BL$2=$A50,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A50,BM$19,0)+IF(BM$2=$A50,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A50,BN$19,0)+IF(BN$2=$A50,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A50,BO$19,0)+IF(BO$2=$A50,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A50,BP$19,0)+IF(BP$2=$A50,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A50,BQ$19,0)+IF(BQ$2=$A50,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A50,BR$19,0)+IF(BR$2=$A50,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A50,BS$19,0)+IF(BS$2=$A50,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A50,BT$19,0)+IF(BT$2=$A50,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A50,BU$19,0)+IF(BU$2=$A50,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A50,BV$19,0)+IF(BV$2=$A50,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A50,BW$19,0)+IF(BW$2=$A50,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A50,BX$19,0)+IF(BX$2=$A50,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A50,BY$19,0)+IF(BY$2=$A50,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A50,BZ$19,0)+IF(BZ$2=$A50,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A50,CA$19,0)+IF(CA$2=$A50,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A50,CB$19,0)+IF(CB$2=$A50,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A50,CC$19,0)+IF(CC$2=$A50,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A50,CD$19,0)+IF(CD$2=$A50,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A50,CE$19,0)+IF(CE$2=$A50,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[3,"Kasstroom",null,{"$f":"IF(D$2<=$A51,D$19,0)+IF(D$2=$A51,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A51,E$19,0)+IF(E$2=$A51,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A51,F$19,0)+IF(F$2=$A51,Input!$C$28*Reeksen!F$21,0)","v":7733.2268935524826},{"$f":"IF(G$2<=$A51,G$19,0)+IF(G$2=$A51,Input!$C$28*Reeksen!G$21,0)","v":0},{"$f":"IF(H$2<=$A51,H$19,0)+IF(H$2=$A51,Input!$C$28*Reeksen!H$21,0)","v":0},{"$f":"IF(I$2<=$A51,I$19,0)+IF(I$2=$A51,Input!$C$28*Reeksen!I$21,0)","v":0},{"$f":"IF(J$2<=$A51,J$19,0)+IF(J$2=$A51,Input!$C$28*Reeksen!J$21,0)","v":0},{"$f":"IF(K$2<=$A51,K$19,0)+IF(K$2=$A51,Input!$C$28*Reeksen!K$21,0)","v":0},{"$f":"IF(L$2<=$A51,L$19,0)+IF(L$2=$A51,Input!$C$28*Reeksen!L$21,0)","v":0},{"$f":"IF(M$2<=$A51,M$19,0)+IF(M$2=$A51,Input!$C$28*Reeksen!M$21,0)","v":0},{"$f":"IF(N$2<=$A51,N$19,0)+IF(N$2=$A51,Input!$C$28*Reeksen!N$21,0)","v":0},{"$f":"IF(O$2<=$A51,O$19,0)+IF(O$2=$A51,Input!$C$28*Reeksen!O$21,0)","v":0},{"$f":"IF(P$2<=$A51,P$19,0)+IF(P$2=$A51,Input!$C$28*Reeksen!P$21,0)","v":0},{"$f":"IF(Q$2<=$A51,Q$19,0)+IF(Q$2=$A51,Input!$C$28*Reeksen!Q$21,0)","v":0},{"$f":"IF(R$2<=$A51,R$19,0)+IF(R$2=$A51,Input!$C$28*Reeksen!R$21,0)","v":0},{"$f":"IF(S$2<=$A51,S$19,0)+IF(S$2=$A51,Input!$C$28*Reeksen!S$21,0)","v":0},{"$f":"IF(T$2<=$A51,T$19,0)+IF(T$2=$A51,Input!$C$28*Reeksen!T$21,0)","v":0},{"$f":"IF(U$2<=$A51,U$19,0)+IF(U$2=$A51,Input!$C$28*Reeksen!U$21,0)","v":0},{"$f":"IF(V$2<=$A51,V$19,0)+IF(V$2=$A51,Input!$C$28*Reeksen!V$21,0)","v":0},{"$f":"IF(W$2<=$A51,W$19,0)+IF(W$2=$A51,Input!$C$28*Reeksen!W$21,0)","v":0},{"$f":"IF(X$2<=$A51,X$19,0)+IF(X$2=$A51,Input!$C$28*Reeksen!X$21,0)","v":0},{"$f":"IF(Y$2<=$A51,Y$19,0)+IF(Y$2=$A51,Input!$C$28*Reeksen!Y$21,0)","v":0},{"$f":"IF(Z$2<=$A51,Z$19,0)+IF(Z$2=$A51,Input!$C$28*Reeksen!Z$21,0)","v":0},{"$f":"IF(AA$2<=$A51,AA$19,0)+IF(AA$2=$A51,Input!$C$28*Reeksen!AA$21,0)","v":0},{"$f":"IF(AB$2<=$A51,AB$19,0)+IF(AB$2=$A51,Input!$C$28*Reeksen!AB$21,0)","v":0},{"$f":"IF(AC$2<=$A51,AC$19,0)+IF(AC$2=$A51,Input!$C$28*Reeksen!AC$21,0)","v":0},{"$f":"IF(AD$2<=$A51,AD$19,0)+IF(AD$2=$A51,Input!$C$28*Reeksen!AD$21,0)","v":0},{"$f":"IF(AE$2<=$A51,AE$19,0)+IF(AE$2=$A51,Input!$C$28*Reeksen!AE$21,0)","v":0},{"$f":"IF(AF$2<=$A51,AF$19,0)+IF(AF$2=$A51,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A51,AG$19,0)+IF(AG$2=$A51,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A51,AH$19,0)+IF(AH$2=$A51,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A51,AI$19,0)+IF(AI$2=$A51,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A51,AJ$19,0)+IF(AJ$2=$A51,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A51,AK$19,0)+IF(AK$2=$A51,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A51,AL$19,0)+IF(AL$2=$A51,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A51,AM$19,0)+IF(AM$2=$A51,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A51,AN$19,0)+IF(AN$2=$A51,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A51,AO$19,0)+IF(AO$2=$A51,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A51,AP$19,0)+IF(AP$2=$A51,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A51,AQ$19,0)+IF(AQ$2=$A51,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A51,AR$19,0)+IF(AR$2=$A51,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A51,AS$19,0)+IF(AS$2=$A51,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A51,AT$19,0)+IF(AT$2=$A51,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A51,AU$19,0)+IF(AU$2=$A51,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A51,AV$19,0)+IF(AV$2=$A51,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A51,AW$19,0)+IF(AW$2=$A51,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A51,AX$19,0)+IF(AX$2=$A51,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A51,AY$19,0)+IF(AY$2=$A51,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A51,AZ$19,0)+IF(AZ$2=$A51,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A51,BA$19,0)+IF(BA$2=$A51,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A51,BB$19,0)+IF(BB$2=$A51,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A51,BC$19,0)+IF(BC$2=$A51,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A51,BD$19,0)+IF(BD$2=$A51,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A51,BE$19,0)+IF(BE$2=$A51,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A51,BF$19,0)+IF(BF$2=$A51,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A51,BG$19,0)+IF(BG$2=$A51,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A51,BH$19,0)+IF(BH$2=$A51,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A51,BI$19,0)+IF(BI$2=$A51,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A51,BJ$19,0)+IF(BJ$2=$A51,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A51,BK$19,0)+IF(BK$2=$A51,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A51,BL$19,0)+IF(BL$2=$A51,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A51,BM$19,0)+IF(BM$2=$A51,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A51,BN$19,0)+IF(BN$2=$A51,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A51,BO$19,0)+IF(BO$2=$A51,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A51,BP$19,0)+IF(BP$2=$A51,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A51,BQ$19,0)+IF(BQ$2=$A51,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A51,BR$19,0)+IF(BR$2=$A51,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A51,BS$19,0)+IF(BS$2=$A51,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A51,BT$19,0)+IF(BT$2=$A51,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A51,BU$19,0)+IF(BU$2=$A51,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A51,BV$19,0)+IF(BV$2=$A51,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A51,BW$19,0)+IF(BW$2=$A51,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A51,BX$19,0)+IF(BX$2=$A51,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A51,BY$19,0)+IF(BY$2=$A51,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A51,BZ$19,0)+IF(BZ$2=$A51,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A51,CA$19,0)+IF(CA$2=$A51,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A51,CB$19,0)+IF(CB$2=$A51,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A51,CC$19,0)+IF(CC$2=$A51,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A51,CD$19,0)+IF(CD$2=$A51,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A51,CE$19,0)+IF(CE$2=$A51,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[4,"Kasstroom",null,{"$f":"IF(D$2<=$A52,D$19,0)+IF(D$2=$A52,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A52,E$19,0)+IF(E$2=$A52,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A52,F$19,0)+IF(F$2=$A52,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A52,G$19,0)+IF(G$2=$A52,Input!$C$28*Reeksen!G$21,0)","v":7959.0642175306193},{"$f":"IF(H$2<=$A52,H$19,0)+IF(H$2=$A52,Input!$C$28*Reeksen!H$21,0)","v":0},{"$f":"IF(I$2<=$A52,I$19,0)+IF(I$2=$A52,Input!$C$28*Reeksen!I$21,0)","v":0},{"$f":"IF(J$2<=$A52,J$19,0)+IF(J$2=$A52,Input!$C$28*Reeksen!J$21,0)","v":0},{"$f":"IF(K$2<=$A52,K$19,0)+IF(K$2=$A52,Input!$C$28*Reeksen!K$21,0)","v":0},{"$f":"IF(L$2<=$A52,L$19,0)+IF(L$2=$A52,Input!$C$28*Reeksen!L$21,0)","v":0},{"$f":"IF(M$2<=$A52,M$19,0)+IF(M$2=$A52,Input!$C$28*Reeksen!M$21,0)","v":0},{"$f":"IF(N$2<=$A52,N$19,0)+IF(N$2=$A52,Input!$C$28*Reeksen!N$21,0)","v":0},{"$f":"IF(O$2<=$A52,O$19,0)+IF(O$2=$A52,Input!$C$28*Reeksen!O$21,0)","v":0},{"$f":"IF(P$2<=$A52,P$19,0)+IF(P$2=$A52,Input!$C$28*Reeksen!P$21,0)","v":0},{"$f":"IF(Q$2<=$A52,Q$19,0)+IF(Q$2=$A52,Input!$C$28*Reeksen!Q$21,0)","v":0},{"$f":"IF(R$2<=$A52,R$19,0)+IF(R$2=$A52,Input!$C$28*Reeksen!R$21,0)","v":0},{"$f":"IF(S$2<=$A52,S$19,0)+IF(S$2=$A52,Input!$C$28*Reeksen!S$21,0)","v":0},{"$f":"IF(T$2<=$A52,T$19,0)+IF(T$2=$A52,Input!$C$28*Reeksen!T$21,0)","v":0},{"$f":"IF(U$2<=$A52,U$19,0)+IF(U$2=$A52,Input!$C$28*Reeksen!U$21,0)","v":0},{"$f":"IF(V$2<=$A52,V$19,0)+IF(V$2=$A52,Input!$C$28*Reeksen!V$21,0)","v":0},{"$f":"IF(W$2<=$A52,W$19,0)+IF(W$2=$A52,Input!$C$28*Reeksen!W$21,0)","v":0},{"$f":"IF(X$2<=$A52,X$19,0)+IF(X$2=$A52,Input!$C$28*Reeksen!X$21,0)","v":0},{"$f":"IF(Y$2<=$A52,Y$19,0)+IF(Y$2=$A52,Input!$C$28*Reeksen!Y$21,0)","v":0},{"$f":"IF(Z$2<=$A52,Z$19,0)+IF(Z$2=$A52,Input!$C$28*Reeksen!Z$21,0)","v":0},{"$f":"IF(AA$2<=$A52,AA$19,0)+IF(AA$2=$A52,Input!$C$28*Reeksen!AA$21,0)","v":0},{"$f":"IF(AB$2<=$A52,AB$19,0)+IF(AB$2=$A52,Input!$C$28*Reeksen!AB$21,0)","v":0},{"$f":"IF(AC$2<=$A52,AC$19,0)+IF(AC$2=$A52,Input!$C$28*Reeksen!AC$21,0)","v":0},{"$f":"IF(AD$2<=$A52,AD$19,0)+IF(AD$2=$A52,Input!$C$28*Reeksen!AD$21,0)","v":0},{"$f":"IF(AE$2<=$A52,AE$19,0)+IF(AE$2=$A52,Input!$C$28*Reeksen!AE$21,0)","v":0},{"$f":"IF(AF$2<=$A52,AF$19,0)+IF(AF$2=$A52,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A52,AG$19,0)+IF(AG$2=$A52,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A52,AH$19,0)+IF(AH$2=$A52,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A52,AI$19,0)+IF(AI$2=$A52,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A52,AJ$19,0)+IF(AJ$2=$A52,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A52,AK$19,0)+IF(AK$2=$A52,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A52,AL$19,0)+IF(AL$2=$A52,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A52,AM$19,0)+IF(AM$2=$A52,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A52,AN$19,0)+IF(AN$2=$A52,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A52,AO$19,0)+IF(AO$2=$A52,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A52,AP$19,0)+IF(AP$2=$A52,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A52,AQ$19,0)+IF(AQ$2=$A52,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A52,AR$19,0)+IF(AR$2=$A52,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A52,AS$19,0)+IF(AS$2=$A52,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A52,AT$19,0)+IF(AT$2=$A52,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A52,AU$19,0)+IF(AU$2=$A52,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A52,AV$19,0)+IF(AV$2=$A52,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A52,AW$19,0)+IF(AW$2=$A52,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A52,AX$19,0)+IF(AX$2=$A52,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A52,AY$19,0)+IF(AY$2=$A52,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A52,AZ$19,0)+IF(AZ$2=$A52,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A52,BA$19,0)+IF(BA$2=$A52,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A52,BB$19,0)+IF(BB$2=$A52,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A52,BC$19,0)+IF(BC$2=$A52,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A52,BD$19,0)+IF(BD$2=$A52,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A52,BE$19,0)+IF(BE$2=$A52,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A52,BF$19,0)+IF(BF$2=$A52,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A52,BG$19,0)+IF(BG$2=$A52,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A52,BH$19,0)+IF(BH$2=$A52,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A52,BI$19,0)+IF(BI$2=$A52,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A52,BJ$19,0)+IF(BJ$2=$A52,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A52,BK$19,0)+IF(BK$2=$A52,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A52,BL$19,0)+IF(BL$2=$A52,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A52,BM$19,0)+IF(BM$2=$A52,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A52,BN$19,0)+IF(BN$2=$A52,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A52,BO$19,0)+IF(BO$2=$A52,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A52,BP$19,0)+IF(BP$2=$A52,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A52,BQ$19,0)+IF(BQ$2=$A52,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A52,BR$19,0)+IF(BR$2=$A52,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A52,BS$19,0)+IF(BS$2=$A52,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A52,BT$19,0)+IF(BT$2=$A52,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A52,BU$19,0)+IF(BU$2=$A52,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A52,BV$19,0)+IF(BV$2=$A52,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A52,BW$19,0)+IF(BW$2=$A52,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A52,BX$19,0)+IF(BX$2=$A52,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A52,BY$19,0)+IF(BY$2=$A52,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A52,BZ$19,0)+IF(BZ$2=$A52,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A52,CA$19,0)+IF(CA$2=$A52,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A52,CB$19,0)+IF(CB$2=$A52,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A52,CC$19,0)+IF(CC$2=$A52,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A52,CD$19,0)+IF(CD$2=$A52,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A52,CE$19,0)+IF(CE$2=$A52,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[5,"Kasstroom",null,{"$f":"IF(D$2<=$A53,D$19,0)+IF(D$2=$A53,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A53,E$19,0)+IF(E$2=$A53,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A53,F$19,0)+IF(F$2=$A53,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A53,G$19,0)+IF(G$2=$A53,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A53,H$19,0)+IF(H$2=$A53,Input!$C$28*Reeksen!H$21,0)","v":8156.1752167502164},{"$f":"IF(I$2<=$A53,I$19,0)+IF(I$2=$A53,Input!$C$28*Reeksen!I$21,0)","v":0},{"$f":"IF(J$2<=$A53,J$19,0)+IF(J$2=$A53,Input!$C$28*Reeksen!J$21,0)","v":0},{"$f":"IF(K$2<=$A53,K$19,0)+IF(K$2=$A53,Input!$C$28*Reeksen!K$21,0)","v":0},{"$f":"IF(L$2<=$A53,L$19,0)+IF(L$2=$A53,Input!$C$28*Reeksen!L$21,0)","v":0},{"$f":"IF(M$2<=$A53,M$19,0)+IF(M$2=$A53,Input!$C$28*Reeksen!M$21,0)","v":0},{"$f":"IF(N$2<=$A53,N$19,0)+IF(N$2=$A53,Input!$C$28*Reeksen!N$21,0)","v":0},{"$f":"IF(O$2<=$A53,O$19,0)+IF(O$2=$A53,Input!$C$28*Reeksen!O$21,0)","v":0},{"$f":"IF(P$2<=$A53,P$19,0)+IF(P$2=$A53,Input!$C$28*Reeksen!P$21,0)","v":0},{"$f":"IF(Q$2<=$A53,Q$19,0)+IF(Q$2=$A53,Input!$C$28*Reeksen!Q$21,0)","v":0},{"$f":"IF(R$2<=$A53,R$19,0)+IF(R$2=$A53,Input!$C$28*Reeksen!R$21,0)","v":0},{"$f":"IF(S$2<=$A53,S$19,0)+IF(S$2=$A53,Input!$C$28*Reeksen!S$21,0)","v":0},{"$f":"IF(T$2<=$A53,T$19,0)+IF(T$2=$A53,Input!$C$28*Reeksen!T$21,0)","v":0},{"$f":"IF(U$2<=$A53,U$19,0)+IF(U$2=$A53,Input!$C$28*Reeksen!U$21,0)","v":0},{"$f":"IF(V$2<=$A53,V$19,0)+IF(V$2=$A53,Input!$C$28*Reeksen!V$21,0)","v":0},{"$f":"IF(W$2<=$A53,W$19,0)+IF(W$2=$A53,Input!$C$28*Reeksen!W$21,0)","v":0},{"$f":"IF(X$2<=$A53,X$19,0)+IF(X$2=$A53,Input!$C$28*Reeksen!X$21,0)","v":0},{"$f":"IF(Y$2<=$A53,Y$19,0)+IF(Y$2=$A53,Input!$C$28*Reeksen!Y$21,0)","v":0},{"$f":"IF(Z$2<=$A53,Z$19,0)+IF(Z$2=$A53,Input!$C$28*Reeksen!Z$21,0)","v":0},{"$f":"IF(AA$2<=$A53,AA$19,0)+IF(AA$2=$A53,Input!$C$28*Reeksen!AA$21,0)","v":0},{"$f":"IF(AB$2<=$A53,AB$19,0)+IF(AB$2=$A53,Input!$C$28*Reeksen!AB$21,0)","v":0},{"$f":"IF(AC$2<=$A53,AC$19,0)+IF(AC$2=$A53,Input!$C$28*Reeksen!AC$21,0)","v":0},{"$f":"IF(AD$2<=$A53,AD$19,0)+IF(AD$2=$A53,Input!$C$28*Reeksen!AD$21,0)","v":0},{"$f":"IF(AE$2<=$A53,AE$19,0)+IF(AE$2=$A53,Input!$C$28*Reeksen!AE$21,0)","v":0},{"$f":"IF(AF$2<=$A53,AF$19,0)+IF(AF$2=$A53,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A53,AG$19,0)+IF(AG$2=$A53,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A53,AH$19,0)+IF(AH$2=$A53,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A53,AI$19,0)+IF(AI$2=$A53,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A53,AJ$19,0)+IF(AJ$2=$A53,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A53,AK$19,0)+IF(AK$2=$A53,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A53,AL$19,0)+IF(AL$2=$A53,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A53,AM$19,0)+IF(AM$2=$A53,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A53,AN$19,0)+IF(AN$2=$A53,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A53,AO$19,0)+IF(AO$2=$A53,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A53,AP$19,0)+IF(AP$2=$A53,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A53,AQ$19,0)+IF(AQ$2=$A53,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A53,AR$19,0)+IF(AR$2=$A53,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A53,AS$19,0)+IF(AS$2=$A53,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A53,AT$19,0)+IF(AT$2=$A53,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A53,AU$19,0)+IF(AU$2=$A53,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A53,AV$19,0)+IF(AV$2=$A53,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A53,AW$19,0)+IF(AW$2=$A53,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A53,AX$19,0)+IF(AX$2=$A53,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A53,AY$19,0)+IF(AY$2=$A53,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A53,AZ$19,0)+IF(AZ$2=$A53,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A53,BA$19,0)+IF(BA$2=$A53,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A53,BB$19,0)+IF(BB$2=$A53,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A53,BC$19,0)+IF(BC$2=$A53,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A53,BD$19,0)+IF(BD$2=$A53,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A53,BE$19,0)+IF(BE$2=$A53,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A53,BF$19,0)+IF(BF$2=$A53,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A53,BG$19,0)+IF(BG$2=$A53,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A53,BH$19,0)+IF(BH$2=$A53,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A53,BI$19,0)+IF(BI$2=$A53,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A53,BJ$19,0)+IF(BJ$2=$A53,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A53,BK$19,0)+IF(BK$2=$A53,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A53,BL$19,0)+IF(BL$2=$A53,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A53,BM$19,0)+IF(BM$2=$A53,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A53,BN$19,0)+IF(BN$2=$A53,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A53,BO$19,0)+IF(BO$2=$A53,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A53,BP$19,0)+IF(BP$2=$A53,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A53,BQ$19,0)+IF(BQ$2=$A53,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A53,BR$19,0)+IF(BR$2=$A53,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A53,BS$19,0)+IF(BS$2=$A53,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A53,BT$19,0)+IF(BT$2=$A53,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A53,BU$19,0)+IF(BU$2=$A53,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A53,BV$19,0)+IF(BV$2=$A53,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A53,BW$19,0)+IF(BW$2=$A53,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A53,BX$19,0)+IF(BX$2=$A53,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A53,BY$19,0)+IF(BY$2=$A53,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A53,BZ$19,0)+IF(BZ$2=$A53,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A53,CA$19,0)+IF(CA$2=$A53,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A53,CB$19,0)+IF(CB$2=$A53,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A53,CC$19,0)+IF(CC$2=$A53,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A53,CD$19,0)+IF(CD$2=$A53,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A53,CE$19,0)+IF(CE$2=$A53,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[6,"Kasstroom",null,{"$f":"IF(D$2<=$A54,D$19,0)+IF(D$2=$A54,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A54,E$19,0)+IF(E$2=$A54,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A54,F$19,0)+IF(F$2=$A54,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A54,G$19,0)+IF(G$2=$A54,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A54,H$19,0)+IF(H$2=$A54,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A54,I$19,0)+IF(I$2=$A54,Input!$C$28*Reeksen!I$21,0)","v":8415.2859621670341},{"$f":"IF(J$2<=$A54,J$19,0)+IF(J$2=$A54,Input!$C$28*Reeksen!J$21,0)","v":0},{"$f":"IF(K$2<=$A54,K$19,0)+IF(K$2=$A54,Input!$C$28*Reeksen!K$21,0)","v":0},{"$f":"IF(L$2<=$A54,L$19,0)+IF(L$2=$A54,Input!$C$28*Reeksen!L$21,0)","v":0},{"$f":"IF(M$2<=$A54,M$19,0)+IF(M$2=$A54,Input!$C$28*Reeksen!M$21,0)","v":0},{"$f":"IF(N$2<=$A54,N$19,0)+IF(N$2=$A54,Input!$C$28*Reeksen!N$21,0)","v":0},{"$f":"IF(O$2<=$A54,O$19,0)+IF(O$2=$A54,Input!$C$28*Reeksen!O$21,0)","v":0},{"$f":"IF(P$2<=$A54,P$19,0)+IF(P$2=$A54,Input!$C$28*Reeksen!P$21,0)","v":0},{"$f":"IF(Q$2<=$A54,Q$19,0)+IF(Q$2=$A54,Input!$C$28*Reeksen!Q$21,0)","v":0},{"$f":"IF(R$2<=$A54,R$19,0)+IF(R$2=$A54,Input!$C$28*Reeksen!R$21,0)","v":0},{"$f":"IF(S$2<=$A54,S$19,0)+IF(S$2=$A54,Input!$C$28*Reeksen!S$21,0)","v":0},{"$f":"IF(T$2<=$A54,T$19,0)+IF(T$2=$A54,Input!$C$28*Reeksen!T$21,0)","v":0},{"$f":"IF(U$2<=$A54,U$19,0)+IF(U$2=$A54,Input!$C$28*Reeksen!U$21,0)","v":0},{"$f":"IF(V$2<=$A54,V$19,0)+IF(V$2=$A54,Input!$C$28*Reeksen!V$21,0)","v":0},{"$f":"IF(W$2<=$A54,W$19,0)+IF(W$2=$A54,Input!$C$28*Reeksen!W$21,0)","v":0},{"$f":"IF(X$2<=$A54,X$19,0)+IF(X$2=$A54,Input!$C$28*Reeksen!X$21,0)","v":0},{"$f":"IF(Y$2<=$A54,Y$19,0)+IF(Y$2=$A54,Input!$C$28*Reeksen!Y$21,0)","v":0},{"$f":"IF(Z$2<=$A54,Z$19,0)+IF(Z$2=$A54,Input!$C$28*Reeksen!Z$21,0)","v":0},{"$f":"IF(AA$2<=$A54,AA$19,0)+IF(AA$2=$A54,Input!$C$28*Reeksen!AA$21,0)","v":0},{"$f":"IF(AB$2<=$A54,AB$19,0)+IF(AB$2=$A54,Input!$C$28*Reeksen!AB$21,0)","v":0},{"$f":"IF(AC$2<=$A54,AC$19,0)+IF(AC$2=$A54,Input!$C$28*Reeksen!AC$21,0)","v":0},{"$f":"IF(AD$2<=$A54,AD$19,0)+IF(AD$2=$A54,Input!$C$28*Reeksen!AD$21,0)","v":0},{"$f":"IF(AE$2<=$A54,AE$19,0)+IF(AE$2=$A54,Input!$C$28*Reeksen!AE$21,0)","v":0},{"$f":"IF(AF$2<=$A54,AF$19,0)+IF(AF$2=$A54,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A54,AG$19,0)+IF(AG$2=$A54,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A54,AH$19,0)+IF(AH$2=$A54,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A54,AI$19,0)+IF(AI$2=$A54,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A54,AJ$19,0)+IF(AJ$2=$A54,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A54,AK$19,0)+IF(AK$2=$A54,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A54,AL$19,0)+IF(AL$2=$A54,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A54,AM$19,0)+IF(AM$2=$A54,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A54,AN$19,0)+IF(AN$2=$A54,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A54,AO$19,0)+IF(AO$2=$A54,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A54,AP$19,0)+IF(AP$2=$A54,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A54,AQ$19,0)+IF(AQ$2=$A54,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A54,AR$19,0)+IF(AR$2=$A54,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A54,AS$19,0)+IF(AS$2=$A54,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A54,AT$19,0)+IF(AT$2=$A54,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A54,AU$19,0)+IF(AU$2=$A54,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A54,AV$19,0)+IF(AV$2=$A54,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A54,AW$19,0)+IF(AW$2=$A54,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A54,AX$19,0)+IF(AX$2=$A54,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A54,AY$19,0)+IF(AY$2=$A54,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A54,AZ$19,0)+IF(AZ$2=$A54,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A54,BA$19,0)+IF(BA$2=$A54,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A54,BB$19,0)+IF(BB$2=$A54,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A54,BC$19,0)+IF(BC$2=$A54,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A54,BD$19,0)+IF(BD$2=$A54,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A54,BE$19,0)+IF(BE$2=$A54,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A54,BF$19,0)+IF(BF$2=$A54,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A54,BG$19,0)+IF(BG$2=$A54,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A54,BH$19,0)+IF(BH$2=$A54,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A54,BI$19,0)+IF(BI$2=$A54,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A54,BJ$19,0)+IF(BJ$2=$A54,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A54,BK$19,0)+IF(BK$2=$A54,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A54,BL$19,0)+IF(BL$2=$A54,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A54,BM$19,0)+IF(BM$2=$A54,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A54,BN$19,0)+IF(BN$2=$A54,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A54,BO$19,0)+IF(BO$2=$A54,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A54,BP$19,0)+IF(BP$2=$A54,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A54,BQ$19,0)+IF(BQ$2=$A54,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A54,BR$19,0)+IF(BR$2=$A54,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A54,BS$19,0)+IF(BS$2=$A54,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A54,BT$19,0)+IF(BT$2=$A54,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A54,BU$19,0)+IF(BU$2=$A54,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A54,BV$19,0)+IF(BV$2=$A54,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A54,BW$19,0)+IF(BW$2=$A54,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A54,BX$19,0)+IF(BX$2=$A54,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A54,BY$19,0)+IF(BY$2=$A54,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A54,BZ$19,0)+IF(BZ$2=$A54,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A54,CA$19,0)+IF(CA$2=$A54,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A54,CB$19,0)+IF(CB$2=$A54,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A54,CC$19,0)+IF(CC$2=$A54,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A54,CD$19,0)+IF(CD$2=$A54,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A54,CE$19,0)+IF(CE$2=$A54,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[7,"Kasstroom",null,{"$f":"IF(D$2<=$A55,D$19,0)+IF(D$2=$A55,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A55,E$19,0)+IF(E$2=$A55,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A55,F$19,0)+IF(F$2=$A55,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A55,G$19,0)+IF(G$2=$A55,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A55,H$19,0)+IF(H$2=$A55,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A55,I$19,0)+IF(I$2=$A55,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A55,J$19,0)+IF(J$2=$A55,Input!$C$28*Reeksen!J$21,0)","v":8616.4765690767599},{"$f":"IF(K$2<=$A55,K$19,0)+IF(K$2=$A55,Input!$C$28*Reeksen!K$21,0)","v":0},{"$f":"IF(L$2<=$A55,L$19,0)+IF(L$2=$A55,Input!$C$28*Reeksen!L$21,0)","v":0},{"$f":"IF(M$2<=$A55,M$19,0)+IF(M$2=$A55,Input!$C$28*Reeksen!M$21,0)","v":0},{"$f":"IF(N$2<=$A55,N$19,0)+IF(N$2=$A55,Input!$C$28*Reeksen!N$21,0)","v":0},{"$f":"IF(O$2<=$A55,O$19,0)+IF(O$2=$A55,Input!$C$28*Reeksen!O$21,0)","v":0},{"$f":"IF(P$2<=$A55,P$19,0)+IF(P$2=$A55,Input!$C$28*Reeksen!P$21,0)","v":0},{"$f":"IF(Q$2<=$A55,Q$19,0)+IF(Q$2=$A55,Input!$C$28*Reeksen!Q$21,0)","v":0},{"$f":"IF(R$2<=$A55,R$19,0)+IF(R$2=$A55,Input!$C$28*Reeksen!R$21,0)","v":0},{"$f":"IF(S$2<=$A55,S$19,0)+IF(S$2=$A55,Input!$C$28*Reeksen!S$21,0)","v":0},{"$f":"IF(T$2<=$A55,T$19,0)+IF(T$2=$A55,Input!$C$28*Reeksen!T$21,0)","v":0},{"$f":"IF(U$2<=$A55,U$19,0)+IF(U$2=$A55,Input!$C$28*Reeksen!U$21,0)","v":0},{"$f":"IF(V$2<=$A55,V$19,0)+IF(V$2=$A55,Input!$C$28*Reeksen!V$21,0)","v":0},{"$f":"IF(W$2<=$A55,W$19,0)+IF(W$2=$A55,Input!$C$28*Reeksen!W$21,0)","v":0},{"$f":"IF(X$2<=$A55,X$19,0)+IF(X$2=$A55,Input!$C$28*Reeksen!X$21,0)","v":0},{"$f":"IF(Y$2<=$A55,Y$19,0)+IF(Y$2=$A55,Input!$C$28*Reeksen!Y$21,0)","v":0},{"$f":"IF(Z$2<=$A55,Z$19,0)+IF(Z$2=$A55,Input!$C$28*Reeksen!Z$21,0)","v":0},{"$f":"IF(AA$2<=$A55,AA$19,0)+IF(AA$2=$A55,Input!$C$28*Reeksen!AA$21,0)","v":0},{"$f":"IF(AB$2<=$A55,AB$19,0)+IF(AB$2=$A55,Input!$C$28*Reeksen!AB$21,0)","v":0},{"$f":"IF(AC$2<=$A55,AC$19,0)+IF(AC$2=$A55,Input!$C$28*Reeksen!AC$21,0)","v":0},{"$f":"IF(AD$2<=$A55,AD$19,0)+IF(AD$2=$A55,Input!$C$28*Reeksen!AD$21,0)","v":0},{"$f":"IF(AE$2<=$A55,AE$19,0)+IF(AE$2=$A55,Input!$C$28*Reeksen!AE$21,0)","v":0},{"$f":"IF(AF$2<=$A55,AF$19,0)+IF(AF$2=$A55,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A55,AG$19,0)+IF(AG$2=$A55,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A55,AH$19,0)+IF(AH$2=$A55,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A55,AI$19,0)+IF(AI$2=$A55,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A55,AJ$19,0)+IF(AJ$2=$A55,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A55,AK$19,0)+IF(AK$2=$A55,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A55,AL$19,0)+IF(AL$2=$A55,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A55,AM$19,0)+IF(AM$2=$A55,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A55,AN$19,0)+IF(AN$2=$A55,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A55,AO$19,0)+IF(AO$2=$A55,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A55,AP$19,0)+IF(AP$2=$A55,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A55,AQ$19,0)+IF(AQ$2=$A55,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A55,AR$19,0)+IF(AR$2=$A55,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A55,AS$19,0)+IF(AS$2=$A55,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A55,AT$19,0)+IF(AT$2=$A55,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A55,AU$19,0)+IF(AU$2=$A55,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A55,AV$19,0)+IF(AV$2=$A55,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A55,AW$19,0)+IF(AW$2=$A55,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A55,AX$19,0)+IF(AX$2=$A55,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A55,AY$19,0)+IF(AY$2=$A55,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A55,AZ$19,0)+IF(AZ$2=$A55,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A55,BA$19,0)+IF(BA$2=$A55,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A55,BB$19,0)+IF(BB$2=$A55,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A55,BC$19,0)+IF(BC$2=$A55,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A55,BD$19,0)+IF(BD$2=$A55,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A55,BE$19,0)+IF(BE$2=$A55,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A55,BF$19,0)+IF(BF$2=$A55,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A55,BG$19,0)+IF(BG$2=$A55,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A55,BH$19,0)+IF(BH$2=$A55,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A55,BI$19,0)+IF(BI$2=$A55,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A55,BJ$19,0)+IF(BJ$2=$A55,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A55,BK$19,0)+IF(BK$2=$A55,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A55,BL$19,0)+IF(BL$2=$A55,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A55,BM$19,0)+IF(BM$2=$A55,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A55,BN$19,0)+IF(BN$2=$A55,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A55,BO$19,0)+IF(BO$2=$A55,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A55,BP$19,0)+IF(BP$2=$A55,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A55,BQ$19,0)+IF(BQ$2=$A55,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A55,BR$19,0)+IF(BR$2=$A55,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A55,BS$19,0)+IF(BS$2=$A55,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A55,BT$19,0)+IF(BT$2=$A55,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A55,BU$19,0)+IF(BU$2=$A55,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A55,BV$19,0)+IF(BV$2=$A55,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A55,BW$19,0)+IF(BW$2=$A55,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A55,BX$19,0)+IF(BX$2=$A55,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A55,BY$19,0)+IF(BY$2=$A55,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A55,BZ$19,0)+IF(BZ$2=$A55,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A55,CA$19,0)+IF(CA$2=$A55,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A55,CB$19,0)+IF(CB$2=$A55,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A55,CC$19,0)+IF(CC$2=$A55,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A55,CD$19,0)+IF(CD$2=$A55,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A55,CE$19,0)+IF(CE$2=$A55,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[8,"Kasstroom",null,{"$f":"IF(D$2<=$A56,D$19,0)+IF(D$2=$A56,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A56,E$19,0)+IF(E$2=$A56,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A56,F$19,0)+IF(F$2=$A56,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A56,G$19,0)+IF(G$2=$A56,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A56,H$19,0)+IF(H$2=$A56,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A56,I$19,0)+IF(I$2=$A56,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A56,J$19,0)+IF(J$2=$A56,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A56,K$19,0)+IF(K$2=$A56,Input!$C$28*Reeksen!K$21,0)","v":8819.8270089415855},{"$f":"IF(L$2<=$A56,L$19,0)+IF(L$2=$A56,Input!$C$28*Reeksen!L$21,0)","v":0},{"$f":"IF(M$2<=$A56,M$19,0)+IF(M$2=$A56,Input!$C$28*Reeksen!M$21,0)","v":0},{"$f":"IF(N$2<=$A56,N$19,0)+IF(N$2=$A56,Input!$C$28*Reeksen!N$21,0)","v":0},{"$f":"IF(O$2<=$A56,O$19,0)+IF(O$2=$A56,Input!$C$28*Reeksen!O$21,0)","v":0},{"$f":"IF(P$2<=$A56,P$19,0)+IF(P$2=$A56,Input!$C$28*Reeksen!P$21,0)","v":0},{"$f":"IF(Q$2<=$A56,Q$19,0)+IF(Q$2=$A56,Input!$C$28*Reeksen!Q$21,0)","v":0},{"$f":"IF(R$2<=$A56,R$19,0)+IF(R$2=$A56,Input!$C$28*Reeksen!R$21,0)","v":0},{"$f":"IF(S$2<=$A56,S$19,0)+IF(S$2=$A56,Input!$C$28*Reeksen!S$21,0)","v":0},{"$f":"IF(T$2<=$A56,T$19,0)+IF(T$2=$A56,Input!$C$28*Reeksen!T$21,0)","v":0},{"$f":"IF(U$2<=$A56,U$19,0)+IF(U$2=$A56,Input!$C$28*Reeksen!U$21,0)","v":0},{"$f":"IF(V$2<=$A56,V$19,0)+IF(V$2=$A56,Input!$C$28*Reeksen!V$21,0)","v":0},{"$f":"IF(W$2<=$A56,W$19,0)+IF(W$2=$A56,Input!$C$28*Reeksen!W$21,0)","v":0},{"$f":"IF(X$2<=$A56,X$19,0)+IF(X$2=$A56,Input!$C$28*Reeksen!X$21,0)","v":0},{"$f":"IF(Y$2<=$A56,Y$19,0)+IF(Y$2=$A56,Input!$C$28*Reeksen!Y$21,0)","v":0},{"$f":"IF(Z$2<=$A56,Z$19,0)+IF(Z$2=$A56,Input!$C$28*Reeksen!Z$21,0)","v":0},{"$f":"IF(AA$2<=$A56,AA$19,0)+IF(AA$2=$A56,Input!$C$28*Reeksen!AA$21,0)","v":0},{"$f":"IF(AB$2<=$A56,AB$19,0)+IF(AB$2=$A56,Input!$C$28*Reeksen!AB$21,0)","v":0},{"$f":"IF(AC$2<=$A56,AC$19,0)+IF(AC$2=$A56,Input!$C$28*Reeksen!AC$21,0)","v":0},{"$f":"IF(AD$2<=$A56,AD$19,0)+IF(AD$2=$A56,Input!$C$28*Reeksen!AD$21,0)","v":0},{"$f":"IF(AE$2<=$A56,AE$19,0)+IF(AE$2=$A56,Input!$C$28*Reeksen!AE$21,0)","v":0},{"$f":"IF(AF$2<=$A56,AF$19,0)+IF(AF$2=$A56,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A56,AG$19,0)+IF(AG$2=$A56,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A56,AH$19,0)+IF(AH$2=$A56,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A56,AI$19,0)+IF(AI$2=$A56,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A56,AJ$19,0)+IF(AJ$2=$A56,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A56,AK$19,0)+IF(AK$2=$A56,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A56,AL$19,0)+IF(AL$2=$A56,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A56,AM$19,0)+IF(AM$2=$A56,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A56,AN$19,0)+IF(AN$2=$A56,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A56,AO$19,0)+IF(AO$2=$A56,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A56,AP$19,0)+IF(AP$2=$A56,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A56,AQ$19,0)+IF(AQ$2=$A56,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A56,AR$19,0)+IF(AR$2=$A56,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A56,AS$19,0)+IF(AS$2=$A56,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A56,AT$19,0)+IF(AT$2=$A56,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A56,AU$19,0)+IF(AU$2=$A56,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A56,AV$19,0)+IF(AV$2=$A56,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A56,AW$19,0)+IF(AW$2=$A56,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A56,AX$19,0)+IF(AX$2=$A56,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A56,AY$19,0)+IF(AY$2=$A56,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A56,AZ$19,0)+IF(AZ$2=$A56,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A56,BA$19,0)+IF(BA$2=$A56,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A56,BB$19,0)+IF(BB$2=$A56,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A56,BC$19,0)+IF(BC$2=$A56,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A56,BD$19,0)+IF(BD$2=$A56,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A56,BE$19,0)+IF(BE$2=$A56,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A56,BF$19,0)+IF(BF$2=$A56,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A56,BG$19,0)+IF(BG$2=$A56,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A56,BH$19,0)+IF(BH$2=$A56,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A56,BI$19,0)+IF(BI$2=$A56,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A56,BJ$19,0)+IF(BJ$2=$A56,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A56,BK$19,0)+IF(BK$2=$A56,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A56,BL$19,0)+IF(BL$2=$A56,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A56,BM$19,0)+IF(BM$2=$A56,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A56,BN$19,0)+IF(BN$2=$A56,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A56,BO$19,0)+IF(BO$2=$A56,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A56,BP$19,0)+IF(BP$2=$A56,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A56,BQ$19,0)+IF(BQ$2=$A56,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A56,BR$19,0)+IF(BR$2=$A56,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A56,BS$19,0)+IF(BS$2=$A56,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A56,BT$19,0)+IF(BT$2=$A56,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A56,BU$19,0)+IF(BU$2=$A56,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A56,BV$19,0)+IF(BV$2=$A56,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A56,BW$19,0)+IF(BW$2=$A56,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A56,BX$19,0)+IF(BX$2=$A56,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A56,BY$19,0)+IF(BY$2=$A56,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A56,BZ$19,0)+IF(BZ$2=$A56,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A56,CA$19,0)+IF(CA$2=$A56,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A56,CB$19,0)+IF(CB$2=$A56,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A56,CC$19,0)+IF(CC$2=$A56,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A56,CD$19,0)+IF(CD$2=$A56,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A56,CE$19,0)+IF(CE$2=$A56,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[9,"Kasstroom",null,{"$f":"IF(D$2<=$A57,D$19,0)+IF(D$2=$A57,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A57,E$19,0)+IF(E$2=$A57,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A57,F$19,0)+IF(F$2=$A57,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A57,G$19,0)+IF(G$2=$A57,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A57,H$19,0)+IF(H$2=$A57,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A57,I$19,0)+IF(I$2=$A57,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A57,J$19,0)+IF(J$2=$A57,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A57,K$19,0)+IF(K$2=$A57,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A57,L$19,0)+IF(L$2=$A57,Input!$C$28*Reeksen!L$21,0)","v":9025.4171480836521},{"$f":"IF(M$2<=$A57,M$19,0)+IF(M$2=$A57,Input!$C$28*Reeksen!M$21,0)","v":0},{"$f":"IF(N$2<=$A57,N$19,0)+IF(N$2=$A57,Input!$C$28*Reeksen!N$21,0)","v":0},{"$f":"IF(O$2<=$A57,O$19,0)+IF(O$2=$A57,Input!$C$28*Reeksen!O$21,0)","v":0},{"$f":"IF(P$2<=$A57,P$19,0)+IF(P$2=$A57,Input!$C$28*Reeksen!P$21,0)","v":0},{"$f":"IF(Q$2<=$A57,Q$19,0)+IF(Q$2=$A57,Input!$C$28*Reeksen!Q$21,0)","v":0},{"$f":"IF(R$2<=$A57,R$19,0)+IF(R$2=$A57,Input!$C$28*Reeksen!R$21,0)","v":0},{"$f":"IF(S$2<=$A57,S$19,0)+IF(S$2=$A57,Input!$C$28*Reeksen!S$21,0)","v":0},{"$f":"IF(T$2<=$A57,T$19,0)+IF(T$2=$A57,Input!$C$28*Reeksen!T$21,0)","v":0},{"$f":"IF(U$2<=$A57,U$19,0)+IF(U$2=$A57,Input!$C$28*Reeksen!U$21,0)","v":0},{"$f":"IF(V$2<=$A57,V$19,0)+IF(V$2=$A57,Input!$C$28*Reeksen!V$21,0)","v":0},{"$f":"IF(W$2<=$A57,W$19,0)+IF(W$2=$A57,Input!$C$28*Reeksen!W$21,0)","v":0},{"$f":"IF(X$2<=$A57,X$19,0)+IF(X$2=$A57,Input!$C$28*Reeksen!X$21,0)","v":0},{"$f":"IF(Y$2<=$A57,Y$19,0)+IF(Y$2=$A57,Input!$C$28*Reeksen!Y$21,0)","v":0},{"$f":"IF(Z$2<=$A57,Z$19,0)+IF(Z$2=$A57,Input!$C$28*Reeksen!Z$21,0)","v":0},{"$f":"IF(AA$2<=$A57,AA$19,0)+IF(AA$2=$A57,Input!$C$28*Reeksen!AA$21,0)","v":0},{"$f":"IF(AB$2<=$A57,AB$19,0)+IF(AB$2=$A57,Input!$C$28*Reeksen!AB$21,0)","v":0},{"$f":"IF(AC$2<=$A57,AC$19,0)+IF(AC$2=$A57,Input!$C$28*Reeksen!AC$21,0)","v":0},{"$f":"IF(AD$2<=$A57,AD$19,0)+IF(AD$2=$A57,Input!$C$28*Reeksen!AD$21,0)","v":0},{"$f":"IF(AE$2<=$A57,AE$19,0)+IF(AE$2=$A57,Input!$C$28*Reeksen!AE$21,0)","v":0},{"$f":"IF(AF$2<=$A57,AF$19,0)+IF(AF$2=$A57,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A57,AG$19,0)+IF(AG$2=$A57,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A57,AH$19,0)+IF(AH$2=$A57,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A57,AI$19,0)+IF(AI$2=$A57,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A57,AJ$19,0)+IF(AJ$2=$A57,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A57,AK$19,0)+IF(AK$2=$A57,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A57,AL$19,0)+IF(AL$2=$A57,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A57,AM$19,0)+IF(AM$2=$A57,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A57,AN$19,0)+IF(AN$2=$A57,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A57,AO$19,0)+IF(AO$2=$A57,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A57,AP$19,0)+IF(AP$2=$A57,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A57,AQ$19,0)+IF(AQ$2=$A57,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A57,AR$19,0)+IF(AR$2=$A57,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A57,AS$19,0)+IF(AS$2=$A57,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A57,AT$19,0)+IF(AT$2=$A57,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A57,AU$19,0)+IF(AU$2=$A57,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A57,AV$19,0)+IF(AV$2=$A57,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A57,AW$19,0)+IF(AW$2=$A57,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A57,AX$19,0)+IF(AX$2=$A57,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A57,AY$19,0)+IF(AY$2=$A57,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A57,AZ$19,0)+IF(AZ$2=$A57,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A57,BA$19,0)+IF(BA$2=$A57,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A57,BB$19,0)+IF(BB$2=$A57,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A57,BC$19,0)+IF(BC$2=$A57,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A57,BD$19,0)+IF(BD$2=$A57,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A57,BE$19,0)+IF(BE$2=$A57,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A57,BF$19,0)+IF(BF$2=$A57,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A57,BG$19,0)+IF(BG$2=$A57,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A57,BH$19,0)+IF(BH$2=$A57,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A57,BI$19,0)+IF(BI$2=$A57,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A57,BJ$19,0)+IF(BJ$2=$A57,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A57,BK$19,0)+IF(BK$2=$A57,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A57,BL$19,0)+IF(BL$2=$A57,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A57,BM$19,0)+IF(BM$2=$A57,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A57,BN$19,0)+IF(BN$2=$A57,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A57,BO$19,0)+IF(BO$2=$A57,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A57,BP$19,0)+IF(BP$2=$A57,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A57,BQ$19,0)+IF(BQ$2=$A57,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A57,BR$19,0)+IF(BR$2=$A57,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A57,BS$19,0)+IF(BS$2=$A57,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A57,BT$19,0)+IF(BT$2=$A57,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A57,BU$19,0)+IF(BU$2=$A57,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A57,BV$19,0)+IF(BV$2=$A57,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A57,BW$19,0)+IF(BW$2=$A57,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A57,BX$19,0)+IF(BX$2=$A57,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A57,BY$19,0)+IF(BY$2=$A57,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A57,BZ$19,0)+IF(BZ$2=$A57,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A57,CA$19,0)+IF(CA$2=$A57,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A57,CB$19,0)+IF(CB$2=$A57,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A57,CC$19,0)+IF(CC$2=$A57,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A57,CD$19,0)+IF(CD$2=$A57,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A57,CE$19,0)+IF(CE$2=$A57,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[10,"Kasstroom",null,{"$f":"IF(D$2<=$A58,D$19,0)+IF(D$2=$A58,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A58,E$19,0)+IF(E$2=$A58,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A58,F$19,0)+IF(F$2=$A58,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A58,G$19,0)+IF(G$2=$A58,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A58,H$19,0)+IF(H$2=$A58,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A58,I$19,0)+IF(I$2=$A58,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A58,J$19,0)+IF(J$2=$A58,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A58,K$19,0)+IF(K$2=$A58,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A58,L$19,0)+IF(L$2=$A58,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A58,M$19,0)+IF(M$2=$A58,Input!$C$28*Reeksen!M$21,0)","v":9233.3267855496997},{"$f":"IF(N$2<=$A58,N$19,0)+IF(N$2=$A58,Input!$C$28*Reeksen!N$21,0)","v":0},{"$f":"IF(O$2<=$A58,O$19,0)+IF(O$2=$A58,Input!$C$28*Reeksen!O$21,0)","v":0},{"$f":"IF(P$2<=$A58,P$19,0)+IF(P$2=$A58,Input!$C$28*Reeksen!P$21,0)","v":0},{"$f":"IF(Q$2<=$A58,Q$19,0)+IF(Q$2=$A58,Input!$C$28*Reeksen!Q$21,0)","v":0},{"$f":"IF(R$2<=$A58,R$19,0)+IF(R$2=$A58,Input!$C$28*Reeksen!R$21,0)","v":0},{"$f":"IF(S$2<=$A58,S$19,0)+IF(S$2=$A58,Input!$C$28*Reeksen!S$21,0)","v":0},{"$f":"IF(T$2<=$A58,T$19,0)+IF(T$2=$A58,Input!$C$28*Reeksen!T$21,0)","v":0},{"$f":"IF(U$2<=$A58,U$19,0)+IF(U$2=$A58,Input!$C$28*Reeksen!U$21,0)","v":0},{"$f":"IF(V$2<=$A58,V$19,0)+IF(V$2=$A58,Input!$C$28*Reeksen!V$21,0)","v":0},{"$f":"IF(W$2<=$A58,W$19,0)+IF(W$2=$A58,Input!$C$28*Reeksen!W$21,0)","v":0},{"$f":"IF(X$2<=$A58,X$19,0)+IF(X$2=$A58,Input!$C$28*Reeksen!X$21,0)","v":0},{"$f":"IF(Y$2<=$A58,Y$19,0)+IF(Y$2=$A58,Input!$C$28*Reeksen!Y$21,0)","v":0},{"$f":"IF(Z$2<=$A58,Z$19,0)+IF(Z$2=$A58,Input!$C$28*Reeksen!Z$21,0)","v":0},{"$f":"IF(AA$2<=$A58,AA$19,0)+IF(AA$2=$A58,Input!$C$28*Reeksen!AA$21,0)","v":0},{"$f":"IF(AB$2<=$A58,AB$19,0)+IF(AB$2=$A58,Input!$C$28*Reeksen!AB$21,0)","v":0},{"$f":"IF(AC$2<=$A58,AC$19,0)+IF(AC$2=$A58,Input!$C$28*Reeksen!AC$21,0)","v":0},{"$f":"IF(AD$2<=$A58,AD$19,0)+IF(AD$2=$A58,Input!$C$28*Reeksen!AD$21,0)","v":0},{"$f":"IF(AE$2<=$A58,AE$19,0)+IF(AE$2=$A58,Input!$C$28*Reeksen!AE$21,0)","v":0},{"$f":"IF(AF$2<=$A58,AF$19,0)+IF(AF$2=$A58,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A58,AG$19,0)+IF(AG$2=$A58,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A58,AH$19,0)+IF(AH$2=$A58,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A58,AI$19,0)+IF(AI$2=$A58,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A58,AJ$19,0)+IF(AJ$2=$A58,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A58,AK$19,0)+IF(AK$2=$A58,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A58,AL$19,0)+IF(AL$2=$A58,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A58,AM$19,0)+IF(AM$2=$A58,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A58,AN$19,0)+IF(AN$2=$A58,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A58,AO$19,0)+IF(AO$2=$A58,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A58,AP$19,0)+IF(AP$2=$A58,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A58,AQ$19,0)+IF(AQ$2=$A58,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A58,AR$19,0)+IF(AR$2=$A58,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A58,AS$19,0)+IF(AS$2=$A58,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A58,AT$19,0)+IF(AT$2=$A58,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A58,AU$19,0)+IF(AU$2=$A58,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A58,AV$19,0)+IF(AV$2=$A58,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A58,AW$19,0)+IF(AW$2=$A58,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A58,AX$19,0)+IF(AX$2=$A58,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A58,AY$19,0)+IF(AY$2=$A58,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A58,AZ$19,0)+IF(AZ$2=$A58,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A58,BA$19,0)+IF(BA$2=$A58,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A58,BB$19,0)+IF(BB$2=$A58,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A58,BC$19,0)+IF(BC$2=$A58,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A58,BD$19,0)+IF(BD$2=$A58,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A58,BE$19,0)+IF(BE$2=$A58,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A58,BF$19,0)+IF(BF$2=$A58,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A58,BG$19,0)+IF(BG$2=$A58,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A58,BH$19,0)+IF(BH$2=$A58,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A58,BI$19,0)+IF(BI$2=$A58,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A58,BJ$19,0)+IF(BJ$2=$A58,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A58,BK$19,0)+IF(BK$2=$A58,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A58,BL$19,0)+IF(BL$2=$A58,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A58,BM$19,0)+IF(BM$2=$A58,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A58,BN$19,0)+IF(BN$2=$A58,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A58,BO$19,0)+IF(BO$2=$A58,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A58,BP$19,0)+IF(BP$2=$A58,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A58,BQ$19,0)+IF(BQ$2=$A58,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A58,BR$19,0)+IF(BR$2=$A58,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A58,BS$19,0)+IF(BS$2=$A58,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A58,BT$19,0)+IF(BT$2=$A58,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A58,BU$19,0)+IF(BU$2=$A58,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A58,BV$19,0)+IF(BV$2=$A58,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A58,BW$19,0)+IF(BW$2=$A58,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A58,BX$19,0)+IF(BX$2=$A58,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A58,BY$19,0)+IF(BY$2=$A58,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A58,BZ$19,0)+IF(BZ$2=$A58,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A58,CA$19,0)+IF(CA$2=$A58,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A58,CB$19,0)+IF(CB$2=$A58,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A58,CC$19,0)+IF(CC$2=$A58,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A58,CD$19,0)+IF(CD$2=$A58,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A58,CE$19,0)+IF(CE$2=$A58,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[11,"Kasstroom",null,{"$f":"IF(D$2<=$A59,D$19,0)+IF(D$2=$A59,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A59,E$19,0)+IF(E$2=$A59,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A59,F$19,0)+IF(F$2=$A59,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A59,G$19,0)+IF(G$2=$A59,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A59,H$19,0)+IF(H$2=$A59,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A59,I$19,0)+IF(I$2=$A59,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A59,J$19,0)+IF(J$2=$A59,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A59,K$19,0)+IF(K$2=$A59,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A59,L$19,0)+IF(L$2=$A59,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A59,M$19,0)+IF(M$2=$A59,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A59,N$19,0)+IF(N$2=$A59,Input!$C$28*Reeksen!N$21,0)","v":9443.6356901721574},{"$f":"IF(O$2<=$A59,O$19,0)+IF(O$2=$A59,Input!$C$28*Reeksen!O$21,0)","v":0},{"$f":"IF(P$2<=$A59,P$19,0)+IF(P$2=$A59,Input!$C$28*Reeksen!P$21,0)","v":0},{"$f":"IF(Q$2<=$A59,Q$19,0)+IF(Q$2=$A59,Input!$C$28*Reeksen!Q$21,0)","v":0},{"$f":"IF(R$2<=$A59,R$19,0)+IF(R$2=$A59,Input!$C$28*Reeksen!R$21,0)","v":0},{"$f":"IF(S$2<=$A59,S$19,0)+IF(S$2=$A59,Input!$C$28*Reeksen!S$21,0)","v":0},{"$f":"IF(T$2<=$A59,T$19,0)+IF(T$2=$A59,Input!$C$28*Reeksen!T$21,0)","v":0},{"$f":"IF(U$2<=$A59,U$19,0)+IF(U$2=$A59,Input!$C$28*Reeksen!U$21,0)","v":0},{"$f":"IF(V$2<=$A59,V$19,0)+IF(V$2=$A59,Input!$C$28*Reeksen!V$21,0)","v":0},{"$f":"IF(W$2<=$A59,W$19,0)+IF(W$2=$A59,Input!$C$28*Reeksen!W$21,0)","v":0},{"$f":"IF(X$2<=$A59,X$19,0)+IF(X$2=$A59,Input!$C$28*Reeksen!X$21,0)","v":0},{"$f":"IF(Y$2<=$A59,Y$19,0)+IF(Y$2=$A59,Input!$C$28*Reeksen!Y$21,0)","v":0},{"$f":"IF(Z$2<=$A59,Z$19,0)+IF(Z$2=$A59,Input!$C$28*Reeksen!Z$21,0)","v":0},{"$f":"IF(AA$2<=$A59,AA$19,0)+IF(AA$2=$A59,Input!$C$28*Reeksen!AA$21,0)","v":0},{"$f":"IF(AB$2<=$A59,AB$19,0)+IF(AB$2=$A59,Input!$C$28*Reeksen!AB$21,0)","v":0},{"$f":"IF(AC$2<=$A59,AC$19,0)+IF(AC$2=$A59,Input!$C$28*Reeksen!AC$21,0)","v":0},{"$f":"IF(AD$2<=$A59,AD$19,0)+IF(AD$2=$A59,Input!$C$28*Reeksen!AD$21,0)","v":0},{"$f":"IF(AE$2<=$A59,AE$19,0)+IF(AE$2=$A59,Input!$C$28*Reeksen!AE$21,0)","v":0},{"$f":"IF(AF$2<=$A59,AF$19,0)+IF(AF$2=$A59,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A59,AG$19,0)+IF(AG$2=$A59,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A59,AH$19,0)+IF(AH$2=$A59,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A59,AI$19,0)+IF(AI$2=$A59,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A59,AJ$19,0)+IF(AJ$2=$A59,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A59,AK$19,0)+IF(AK$2=$A59,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A59,AL$19,0)+IF(AL$2=$A59,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A59,AM$19,0)+IF(AM$2=$A59,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A59,AN$19,0)+IF(AN$2=$A59,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A59,AO$19,0)+IF(AO$2=$A59,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A59,AP$19,0)+IF(AP$2=$A59,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A59,AQ$19,0)+IF(AQ$2=$A59,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A59,AR$19,0)+IF(AR$2=$A59,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A59,AS$19,0)+IF(AS$2=$A59,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A59,AT$19,0)+IF(AT$2=$A59,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A59,AU$19,0)+IF(AU$2=$A59,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A59,AV$19,0)+IF(AV$2=$A59,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A59,AW$19,0)+IF(AW$2=$A59,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A59,AX$19,0)+IF(AX$2=$A59,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A59,AY$19,0)+IF(AY$2=$A59,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A59,AZ$19,0)+IF(AZ$2=$A59,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A59,BA$19,0)+IF(BA$2=$A59,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A59,BB$19,0)+IF(BB$2=$A59,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A59,BC$19,0)+IF(BC$2=$A59,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A59,BD$19,0)+IF(BD$2=$A59,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A59,BE$19,0)+IF(BE$2=$A59,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A59,BF$19,0)+IF(BF$2=$A59,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A59,BG$19,0)+IF(BG$2=$A59,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A59,BH$19,0)+IF(BH$2=$A59,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A59,BI$19,0)+IF(BI$2=$A59,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A59,BJ$19,0)+IF(BJ$2=$A59,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A59,BK$19,0)+IF(BK$2=$A59,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A59,BL$19,0)+IF(BL$2=$A59,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A59,BM$19,0)+IF(BM$2=$A59,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A59,BN$19,0)+IF(BN$2=$A59,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A59,BO$19,0)+IF(BO$2=$A59,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A59,BP$19,0)+IF(BP$2=$A59,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A59,BQ$19,0)+IF(BQ$2=$A59,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A59,BR$19,0)+IF(BR$2=$A59,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A59,BS$19,0)+IF(BS$2=$A59,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A59,BT$19,0)+IF(BT$2=$A59,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A59,BU$19,0)+IF(BU$2=$A59,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A59,BV$19,0)+IF(BV$2=$A59,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A59,BW$19,0)+IF(BW$2=$A59,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A59,BX$19,0)+IF(BX$2=$A59,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A59,BY$19,0)+IF(BY$2=$A59,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A59,BZ$19,0)+IF(BZ$2=$A59,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A59,CA$19,0)+IF(CA$2=$A59,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A59,CB$19,0)+IF(CB$2=$A59,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A59,CC$19,0)+IF(CC$2=$A59,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A59,CD$19,0)+IF(CD$2=$A59,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A59,CE$19,0)+IF(CE$2=$A59,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[12,"Kasstroom",null,{"$f":"IF(D$2<=$A60,D$19,0)+IF(D$2=$A60,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A60,E$19,0)+IF(E$2=$A60,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A60,F$19,0)+IF(F$2=$A60,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A60,G$19,0)+IF(G$2=$A60,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A60,H$19,0)+IF(H$2=$A60,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A60,I$19,0)+IF(I$2=$A60,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A60,J$19,0)+IF(J$2=$A60,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A60,K$19,0)+IF(K$2=$A60,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A60,L$19,0)+IF(L$2=$A60,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A60,M$19,0)+IF(M$2=$A60,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A60,N$19,0)+IF(N$2=$A60,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A60,O$19,0)+IF(O$2=$A60,Input!$C$28*Reeksen!O$21,0)","v":9656.4236368509519},{"$f":"IF(P$2<=$A60,P$19,0)+IF(P$2=$A60,Input!$C$28*Reeksen!P$21,0)","v":0},{"$f":"IF(Q$2<=$A60,Q$19,0)+IF(Q$2=$A60,Input!$C$28*Reeksen!Q$21,0)","v":0},{"$f":"IF(R$2<=$A60,R$19,0)+IF(R$2=$A60,Input!$C$28*Reeksen!R$21,0)","v":0},{"$f":"IF(S$2<=$A60,S$19,0)+IF(S$2=$A60,Input!$C$28*Reeksen!S$21,0)","v":0},{"$f":"IF(T$2<=$A60,T$19,0)+IF(T$2=$A60,Input!$C$28*Reeksen!T$21,0)","v":0},{"$f":"IF(U$2<=$A60,U$19,0)+IF(U$2=$A60,Input!$C$28*Reeksen!U$21,0)","v":0},{"$f":"IF(V$2<=$A60,V$19,0)+IF(V$2=$A60,Input!$C$28*Reeksen!V$21,0)","v":0},{"$f":"IF(W$2<=$A60,W$19,0)+IF(W$2=$A60,Input!$C$28*Reeksen!W$21,0)","v":0},{"$f":"IF(X$2<=$A60,X$19,0)+IF(X$2=$A60,Input!$C$28*Reeksen!X$21,0)","v":0},{"$f":"IF(Y$2<=$A60,Y$19,0)+IF(Y$2=$A60,Input!$C$28*Reeksen!Y$21,0)","v":0},{"$f":"IF(Z$2<=$A60,Z$19,0)+IF(Z$2=$A60,Input!$C$28*Reeksen!Z$21,0)","v":0},{"$f":"IF(AA$2<=$A60,AA$19,0)+IF(AA$2=$A60,Input!$C$28*Reeksen!AA$21,0)","v":0},{"$f":"IF(AB$2<=$A60,AB$19,0)+IF(AB$2=$A60,Input!$C$28*Reeksen!AB$21,0)","v":0},{"$f":"IF(AC$2<=$A60,AC$19,0)+IF(AC$2=$A60,Input!$C$28*Reeksen!AC$21,0)","v":0},{"$f":"IF(AD$2<=$A60,AD$19,0)+IF(AD$2=$A60,Input!$C$28*Reeksen!AD$21,0)","v":0},{"$f":"IF(AE$2<=$A60,AE$19,0)+IF(AE$2=$A60,Input!$C$28*Reeksen!AE$21,0)","v":0},{"$f":"IF(AF$2<=$A60,AF$19,0)+IF(AF$2=$A60,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A60,AG$19,0)+IF(AG$2=$A60,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A60,AH$19,0)+IF(AH$2=$A60,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A60,AI$19,0)+IF(AI$2=$A60,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A60,AJ$19,0)+IF(AJ$2=$A60,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A60,AK$19,0)+IF(AK$2=$A60,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A60,AL$19,0)+IF(AL$2=$A60,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A60,AM$19,0)+IF(AM$2=$A60,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A60,AN$19,0)+IF(AN$2=$A60,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A60,AO$19,0)+IF(AO$2=$A60,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A60,AP$19,0)+IF(AP$2=$A60,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A60,AQ$19,0)+IF(AQ$2=$A60,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A60,AR$19,0)+IF(AR$2=$A60,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A60,AS$19,0)+IF(AS$2=$A60,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A60,AT$19,0)+IF(AT$2=$A60,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A60,AU$19,0)+IF(AU$2=$A60,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A60,AV$19,0)+IF(AV$2=$A60,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A60,AW$19,0)+IF(AW$2=$A60,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A60,AX$19,0)+IF(AX$2=$A60,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A60,AY$19,0)+IF(AY$2=$A60,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A60,AZ$19,0)+IF(AZ$2=$A60,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A60,BA$19,0)+IF(BA$2=$A60,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A60,BB$19,0)+IF(BB$2=$A60,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A60,BC$19,0)+IF(BC$2=$A60,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A60,BD$19,0)+IF(BD$2=$A60,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A60,BE$19,0)+IF(BE$2=$A60,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A60,BF$19,0)+IF(BF$2=$A60,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A60,BG$19,0)+IF(BG$2=$A60,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A60,BH$19,0)+IF(BH$2=$A60,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A60,BI$19,0)+IF(BI$2=$A60,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A60,BJ$19,0)+IF(BJ$2=$A60,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A60,BK$19,0)+IF(BK$2=$A60,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A60,BL$19,0)+IF(BL$2=$A60,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A60,BM$19,0)+IF(BM$2=$A60,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A60,BN$19,0)+IF(BN$2=$A60,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A60,BO$19,0)+IF(BO$2=$A60,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A60,BP$19,0)+IF(BP$2=$A60,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A60,BQ$19,0)+IF(BQ$2=$A60,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A60,BR$19,0)+IF(BR$2=$A60,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A60,BS$19,0)+IF(BS$2=$A60,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A60,BT$19,0)+IF(BT$2=$A60,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A60,BU$19,0)+IF(BU$2=$A60,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A60,BV$19,0)+IF(BV$2=$A60,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A60,BW$19,0)+IF(BW$2=$A60,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A60,BX$19,0)+IF(BX$2=$A60,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A60,BY$19,0)+IF(BY$2=$A60,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A60,BZ$19,0)+IF(BZ$2=$A60,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A60,CA$19,0)+IF(CA$2=$A60,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A60,CB$19,0)+IF(CB$2=$A60,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A60,CC$19,0)+IF(CC$2=$A60,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A60,CD$19,0)+IF(CD$2=$A60,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A60,CE$19,0)+IF(CE$2=$A60,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[13,"Kasstroom",null,{"$f":"IF(D$2<=$A61,D$19,0)+IF(D$2=$A61,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A61,E$19,0)+IF(E$2=$A61,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A61,F$19,0)+IF(F$2=$A61,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A61,G$19,0)+IF(G$2=$A61,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A61,H$19,0)+IF(H$2=$A61,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A61,I$19,0)+IF(I$2=$A61,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A61,J$19,0)+IF(J$2=$A61,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A61,K$19,0)+IF(K$2=$A61,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A61,L$19,0)+IF(L$2=$A61,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A61,M$19,0)+IF(M$2=$A61,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A61,N$19,0)+IF(N$2=$A61,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A61,O$19,0)+IF(O$2=$A61,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A61,P$19,0)+IF(P$2=$A61,Input!$C$28*Reeksen!P$21,0)","v":9871.7704420793325},{"$f":"IF(Q$2<=$A61,Q$19,0)+IF(Q$2=$A61,Input!$C$28*Reeksen!Q$21,0)","v":0},{"$f":"IF(R$2<=$A61,R$19,0)+IF(R$2=$A61,Input!$C$28*Reeksen!R$21,0)","v":0},{"$f":"IF(S$2<=$A61,S$19,0)+IF(S$2=$A61,Input!$C$28*Reeksen!S$21,0)","v":0},{"$f":"IF(T$2<=$A61,T$19,0)+IF(T$2=$A61,Input!$C$28*Reeksen!T$21,0)","v":0},{"$f":"IF(U$2<=$A61,U$19,0)+IF(U$2=$A61,Input!$C$28*Reeksen!U$21,0)","v":0},{"$f":"IF(V$2<=$A61,V$19,0)+IF(V$2=$A61,Input!$C$28*Reeksen!V$21,0)","v":0},{"$f":"IF(W$2<=$A61,W$19,0)+IF(W$2=$A61,Input!$C$28*Reeksen!W$21,0)","v":0},{"$f":"IF(X$2<=$A61,X$19,0)+IF(X$2=$A61,Input!$C$28*Reeksen!X$21,0)","v":0},{"$f":"IF(Y$2<=$A61,Y$19,0)+IF(Y$2=$A61,Input!$C$28*Reeksen!Y$21,0)","v":0},{"$f":"IF(Z$2<=$A61,Z$19,0)+IF(Z$2=$A61,Input!$C$28*Reeksen!Z$21,0)","v":0},{"$f":"IF(AA$2<=$A61,AA$19,0)+IF(AA$2=$A61,Input!$C$28*Reeksen!AA$21,0)","v":0},{"$f":"IF(AB$2<=$A61,AB$19,0)+IF(AB$2=$A61,Input!$C$28*Reeksen!AB$21,0)","v":0},{"$f":"IF(AC$2<=$A61,AC$19,0)+IF(AC$2=$A61,Input!$C$28*Reeksen!AC$21,0)","v":0},{"$f":"IF(AD$2<=$A61,AD$19,0)+IF(AD$2=$A61,Input!$C$28*Reeksen!AD$21,0)","v":0},{"$f":"IF(AE$2<=$A61,AE$19,0)+IF(AE$2=$A61,Input!$C$28*Reeksen!AE$21,0)","v":0},{"$f":"IF(AF$2<=$A61,AF$19,0)+IF(AF$2=$A61,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A61,AG$19,0)+IF(AG$2=$A61,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A61,AH$19,0)+IF(AH$2=$A61,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A61,AI$19,0)+IF(AI$2=$A61,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A61,AJ$19,0)+IF(AJ$2=$A61,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A61,AK$19,0)+IF(AK$2=$A61,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A61,AL$19,0)+IF(AL$2=$A61,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A61,AM$19,0)+IF(AM$2=$A61,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A61,AN$19,0)+IF(AN$2=$A61,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A61,AO$19,0)+IF(AO$2=$A61,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A61,AP$19,0)+IF(AP$2=$A61,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A61,AQ$19,0)+IF(AQ$2=$A61,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A61,AR$19,0)+IF(AR$2=$A61,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A61,AS$19,0)+IF(AS$2=$A61,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A61,AT$19,0)+IF(AT$2=$A61,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A61,AU$19,0)+IF(AU$2=$A61,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A61,AV$19,0)+IF(AV$2=$A61,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A61,AW$19,0)+IF(AW$2=$A61,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A61,AX$19,0)+IF(AX$2=$A61,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A61,AY$19,0)+IF(AY$2=$A61,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A61,AZ$19,0)+IF(AZ$2=$A61,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A61,BA$19,0)+IF(BA$2=$A61,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A61,BB$19,0)+IF(BB$2=$A61,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A61,BC$19,0)+IF(BC$2=$A61,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A61,BD$19,0)+IF(BD$2=$A61,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A61,BE$19,0)+IF(BE$2=$A61,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A61,BF$19,0)+IF(BF$2=$A61,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A61,BG$19,0)+IF(BG$2=$A61,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A61,BH$19,0)+IF(BH$2=$A61,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A61,BI$19,0)+IF(BI$2=$A61,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A61,BJ$19,0)+IF(BJ$2=$A61,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A61,BK$19,0)+IF(BK$2=$A61,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A61,BL$19,0)+IF(BL$2=$A61,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A61,BM$19,0)+IF(BM$2=$A61,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A61,BN$19,0)+IF(BN$2=$A61,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A61,BO$19,0)+IF(BO$2=$A61,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A61,BP$19,0)+IF(BP$2=$A61,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A61,BQ$19,0)+IF(BQ$2=$A61,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A61,BR$19,0)+IF(BR$2=$A61,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A61,BS$19,0)+IF(BS$2=$A61,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A61,BT$19,0)+IF(BT$2=$A61,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A61,BU$19,0)+IF(BU$2=$A61,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A61,BV$19,0)+IF(BV$2=$A61,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A61,BW$19,0)+IF(BW$2=$A61,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A61,BX$19,0)+IF(BX$2=$A61,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A61,BY$19,0)+IF(BY$2=$A61,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A61,BZ$19,0)+IF(BZ$2=$A61,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A61,CA$19,0)+IF(CA$2=$A61,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A61,CB$19,0)+IF(CB$2=$A61,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A61,CC$19,0)+IF(CC$2=$A61,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A61,CD$19,0)+IF(CD$2=$A61,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A61,CE$19,0)+IF(CE$2=$A61,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[14,"Kasstroom",null,{"$f":"IF(D$2<=$A62,D$19,0)+IF(D$2=$A62,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A62,E$19,0)+IF(E$2=$A62,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A62,F$19,0)+IF(F$2=$A62,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A62,G$19,0)+IF(G$2=$A62,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A62,H$19,0)+IF(H$2=$A62,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A62,I$19,0)+IF(I$2=$A62,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A62,J$19,0)+IF(J$2=$A62,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A62,K$19,0)+IF(K$2=$A62,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A62,L$19,0)+IF(L$2=$A62,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A62,M$19,0)+IF(M$2=$A62,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A62,N$19,0)+IF(N$2=$A62,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A62,O$19,0)+IF(O$2=$A62,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A62,P$19,0)+IF(P$2=$A62,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A62,Q$19,0)+IF(Q$2=$A62,Input!$C$28*Reeksen!Q$21,0)","v":10089.75599873608},{"$f":"IF(R$2<=$A62,R$19,0)+IF(R$2=$A62,Input!$C$28*Reeksen!R$21,0)","v":0},{"$f":"IF(S$2<=$A62,S$19,0)+IF(S$2=$A62,Input!$C$28*Reeksen!S$21,0)","v":0},{"$f":"IF(T$2<=$A62,T$19,0)+IF(T$2=$A62,Input!$C$28*Reeksen!T$21,0)","v":0},{"$f":"IF(U$2<=$A62,U$19,0)+IF(U$2=$A62,Input!$C$28*Reeksen!U$21,0)","v":0},{"$f":"IF(V$2<=$A62,V$19,0)+IF(V$2=$A62,Input!$C$28*Reeksen!V$21,0)","v":0},{"$f":"IF(W$2<=$A62,W$19,0)+IF(W$2=$A62,Input!$C$28*Reeksen!W$21,0)","v":0},{"$f":"IF(X$2<=$A62,X$19,0)+IF(X$2=$A62,Input!$C$28*Reeksen!X$21,0)","v":0},{"$f":"IF(Y$2<=$A62,Y$19,0)+IF(Y$2=$A62,Input!$C$28*Reeksen!Y$21,0)","v":0},{"$f":"IF(Z$2<=$A62,Z$19,0)+IF(Z$2=$A62,Input!$C$28*Reeksen!Z$21,0)","v":0},{"$f":"IF(AA$2<=$A62,AA$19,0)+IF(AA$2=$A62,Input!$C$28*Reeksen!AA$21,0)","v":0},{"$f":"IF(AB$2<=$A62,AB$19,0)+IF(AB$2=$A62,Input!$C$28*Reeksen!AB$21,0)","v":0},{"$f":"IF(AC$2<=$A62,AC$19,0)+IF(AC$2=$A62,Input!$C$28*Reeksen!AC$21,0)","v":0},{"$f":"IF(AD$2<=$A62,AD$19,0)+IF(AD$2=$A62,Input!$C$28*Reeksen!AD$21,0)","v":0},{"$f":"IF(AE$2<=$A62,AE$19,0)+IF(AE$2=$A62,Input!$C$28*Reeksen!AE$21,0)","v":0},{"$f":"IF(AF$2<=$A62,AF$19,0)+IF(AF$2=$A62,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A62,AG$19,0)+IF(AG$2=$A62,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A62,AH$19,0)+IF(AH$2=$A62,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A62,AI$19,0)+IF(AI$2=$A62,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A62,AJ$19,0)+IF(AJ$2=$A62,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A62,AK$19,0)+IF(AK$2=$A62,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A62,AL$19,0)+IF(AL$2=$A62,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A62,AM$19,0)+IF(AM$2=$A62,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A62,AN$19,0)+IF(AN$2=$A62,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A62,AO$19,0)+IF(AO$2=$A62,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A62,AP$19,0)+IF(AP$2=$A62,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A62,AQ$19,0)+IF(AQ$2=$A62,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A62,AR$19,0)+IF(AR$2=$A62,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A62,AS$19,0)+IF(AS$2=$A62,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A62,AT$19,0)+IF(AT$2=$A62,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A62,AU$19,0)+IF(AU$2=$A62,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A62,AV$19,0)+IF(AV$2=$A62,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A62,AW$19,0)+IF(AW$2=$A62,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A62,AX$19,0)+IF(AX$2=$A62,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A62,AY$19,0)+IF(AY$2=$A62,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A62,AZ$19,0)+IF(AZ$2=$A62,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A62,BA$19,0)+IF(BA$2=$A62,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A62,BB$19,0)+IF(BB$2=$A62,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A62,BC$19,0)+IF(BC$2=$A62,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A62,BD$19,0)+IF(BD$2=$A62,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A62,BE$19,0)+IF(BE$2=$A62,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A62,BF$19,0)+IF(BF$2=$A62,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A62,BG$19,0)+IF(BG$2=$A62,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A62,BH$19,0)+IF(BH$2=$A62,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A62,BI$19,0)+IF(BI$2=$A62,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A62,BJ$19,0)+IF(BJ$2=$A62,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A62,BK$19,0)+IF(BK$2=$A62,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A62,BL$19,0)+IF(BL$2=$A62,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A62,BM$19,0)+IF(BM$2=$A62,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A62,BN$19,0)+IF(BN$2=$A62,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A62,BO$19,0)+IF(BO$2=$A62,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A62,BP$19,0)+IF(BP$2=$A62,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A62,BQ$19,0)+IF(BQ$2=$A62,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A62,BR$19,0)+IF(BR$2=$A62,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A62,BS$19,0)+IF(BS$2=$A62,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A62,BT$19,0)+IF(BT$2=$A62,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A62,BU$19,0)+IF(BU$2=$A62,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A62,BV$19,0)+IF(BV$2=$A62,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A62,BW$19,0)+IF(BW$2=$A62,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A62,BX$19,0)+IF(BX$2=$A62,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A62,BY$19,0)+IF(BY$2=$A62,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A62,BZ$19,0)+IF(BZ$2=$A62,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A62,CA$19,0)+IF(CA$2=$A62,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A62,CB$19,0)+IF(CB$2=$A62,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A62,CC$19,0)+IF(CC$2=$A62,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A62,CD$19,0)+IF(CD$2=$A62,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A62,CE$19,0)+IF(CE$2=$A62,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[15,"Kasstroom",null,{"$f":"IF(D$2<=$A63,D$19,0)+IF(D$2=$A63,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A63,E$19,0)+IF(E$2=$A63,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A63,F$19,0)+IF(F$2=$A63,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A63,G$19,0)+IF(G$2=$A63,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A63,H$19,0)+IF(H$2=$A63,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A63,I$19,0)+IF(I$2=$A63,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A63,J$19,0)+IF(J$2=$A63,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A63,K$19,0)+IF(K$2=$A63,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A63,L$19,0)+IF(L$2=$A63,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A63,M$19,0)+IF(M$2=$A63,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A63,N$19,0)+IF(N$2=$A63,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A63,O$19,0)+IF(O$2=$A63,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A63,P$19,0)+IF(P$2=$A63,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A63,Q$19,0)+IF(Q$2=$A63,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A63,R$19,0)+IF(R$2=$A63,Input!$C$28*Reeksen!R$21,0)","v":10310.46031016549},{"$f":"IF(S$2<=$A63,S$19,0)+IF(S$2=$A63,Input!$C$28*Reeksen!S$21,0)","v":0},{"$f":"IF(T$2<=$A63,T$19,0)+IF(T$2=$A63,Input!$C$28*Reeksen!T$21,0)","v":0},{"$f":"IF(U$2<=$A63,U$19,0)+IF(U$2=$A63,Input!$C$28*Reeksen!U$21,0)","v":0},{"$f":"IF(V$2<=$A63,V$19,0)+IF(V$2=$A63,Input!$C$28*Reeksen!V$21,0)","v":0},{"$f":"IF(W$2<=$A63,W$19,0)+IF(W$2=$A63,Input!$C$28*Reeksen!W$21,0)","v":0},{"$f":"IF(X$2<=$A63,X$19,0)+IF(X$2=$A63,Input!$C$28*Reeksen!X$21,0)","v":0},{"$f":"IF(Y$2<=$A63,Y$19,0)+IF(Y$2=$A63,Input!$C$28*Reeksen!Y$21,0)","v":0},{"$f":"IF(Z$2<=$A63,Z$19,0)+IF(Z$2=$A63,Input!$C$28*Reeksen!Z$21,0)","v":0},{"$f":"IF(AA$2<=$A63,AA$19,0)+IF(AA$2=$A63,Input!$C$28*Reeksen!AA$21,0)","v":0},{"$f":"IF(AB$2<=$A63,AB$19,0)+IF(AB$2=$A63,Input!$C$28*Reeksen!AB$21,0)","v":0},{"$f":"IF(AC$2<=$A63,AC$19,0)+IF(AC$2=$A63,Input!$C$28*Reeksen!AC$21,0)","v":0},{"$f":"IF(AD$2<=$A63,AD$19,0)+IF(AD$2=$A63,Input!$C$28*Reeksen!AD$21,0)","v":0},{"$f":"IF(AE$2<=$A63,AE$19,0)+IF(AE$2=$A63,Input!$C$28*Reeksen!AE$21,0)","v":0},{"$f":"IF(AF$2<=$A63,AF$19,0)+IF(AF$2=$A63,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A63,AG$19,0)+IF(AG$2=$A63,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A63,AH$19,0)+IF(AH$2=$A63,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A63,AI$19,0)+IF(AI$2=$A63,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A63,AJ$19,0)+IF(AJ$2=$A63,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A63,AK$19,0)+IF(AK$2=$A63,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A63,AL$19,0)+IF(AL$2=$A63,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A63,AM$19,0)+IF(AM$2=$A63,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A63,AN$19,0)+IF(AN$2=$A63,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A63,AO$19,0)+IF(AO$2=$A63,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A63,AP$19,0)+IF(AP$2=$A63,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A63,AQ$19,0)+IF(AQ$2=$A63,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A63,AR$19,0)+IF(AR$2=$A63,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A63,AS$19,0)+IF(AS$2=$A63,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A63,AT$19,0)+IF(AT$2=$A63,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A63,AU$19,0)+IF(AU$2=$A63,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A63,AV$19,0)+IF(AV$2=$A63,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A63,AW$19,0)+IF(AW$2=$A63,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A63,AX$19,0)+IF(AX$2=$A63,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A63,AY$19,0)+IF(AY$2=$A63,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A63,AZ$19,0)+IF(AZ$2=$A63,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A63,BA$19,0)+IF(BA$2=$A63,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A63,BB$19,0)+IF(BB$2=$A63,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A63,BC$19,0)+IF(BC$2=$A63,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A63,BD$19,0)+IF(BD$2=$A63,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A63,BE$19,0)+IF(BE$2=$A63,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A63,BF$19,0)+IF(BF$2=$A63,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A63,BG$19,0)+IF(BG$2=$A63,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A63,BH$19,0)+IF(BH$2=$A63,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A63,BI$19,0)+IF(BI$2=$A63,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A63,BJ$19,0)+IF(BJ$2=$A63,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A63,BK$19,0)+IF(BK$2=$A63,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A63,BL$19,0)+IF(BL$2=$A63,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A63,BM$19,0)+IF(BM$2=$A63,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A63,BN$19,0)+IF(BN$2=$A63,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A63,BO$19,0)+IF(BO$2=$A63,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A63,BP$19,0)+IF(BP$2=$A63,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A63,BQ$19,0)+IF(BQ$2=$A63,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A63,BR$19,0)+IF(BR$2=$A63,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A63,BS$19,0)+IF(BS$2=$A63,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A63,BT$19,0)+IF(BT$2=$A63,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A63,BU$19,0)+IF(BU$2=$A63,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A63,BV$19,0)+IF(BV$2=$A63,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A63,BW$19,0)+IF(BW$2=$A63,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A63,BX$19,0)+IF(BX$2=$A63,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A63,BY$19,0)+IF(BY$2=$A63,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A63,BZ$19,0)+IF(BZ$2=$A63,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A63,CA$19,0)+IF(CA$2=$A63,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A63,CB$19,0)+IF(CB$2=$A63,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A63,CC$19,0)+IF(CC$2=$A63,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A63,CD$19,0)+IF(CD$2=$A63,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A63,CE$19,0)+IF(CE$2=$A63,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[16,"Kasstroom",null,{"$f":"IF(D$2<=$A64,D$19,0)+IF(D$2=$A64,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A64,E$19,0)+IF(E$2=$A64,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A64,F$19,0)+IF(F$2=$A64,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A64,G$19,0)+IF(G$2=$A64,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A64,H$19,0)+IF(H$2=$A64,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A64,I$19,0)+IF(I$2=$A64,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A64,J$19,0)+IF(J$2=$A64,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A64,K$19,0)+IF(K$2=$A64,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A64,L$19,0)+IF(L$2=$A64,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A64,M$19,0)+IF(M$2=$A64,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A64,N$19,0)+IF(N$2=$A64,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A64,O$19,0)+IF(O$2=$A64,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A64,P$19,0)+IF(P$2=$A64,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A64,Q$19,0)+IF(Q$2=$A64,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A64,R$19,0)+IF(R$2=$A64,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A64,S$19,0)+IF(S$2=$A64,Input!$C$28*Reeksen!S$21,0)","v":10533.963523565737},{"$f":"IF(T$2<=$A64,T$19,0)+IF(T$2=$A64,Input!$C$28*Reeksen!T$21,0)","v":0},{"$f":"IF(U$2<=$A64,U$19,0)+IF(U$2=$A64,Input!$C$28*Reeksen!U$21,0)","v":0},{"$f":"IF(V$2<=$A64,V$19,0)+IF(V$2=$A64,Input!$C$28*Reeksen!V$21,0)","v":0},{"$f":"IF(W$2<=$A64,W$19,0)+IF(W$2=$A64,Input!$C$28*Reeksen!W$21,0)","v":0},{"$f":"IF(X$2<=$A64,X$19,0)+IF(X$2=$A64,Input!$C$28*Reeksen!X$21,0)","v":0},{"$f":"IF(Y$2<=$A64,Y$19,0)+IF(Y$2=$A64,Input!$C$28*Reeksen!Y$21,0)","v":0},{"$f":"IF(Z$2<=$A64,Z$19,0)+IF(Z$2=$A64,Input!$C$28*Reeksen!Z$21,0)","v":0},{"$f":"IF(AA$2<=$A64,AA$19,0)+IF(AA$2=$A64,Input!$C$28*Reeksen!AA$21,0)","v":0},{"$f":"IF(AB$2<=$A64,AB$19,0)+IF(AB$2=$A64,Input!$C$28*Reeksen!AB$21,0)","v":0},{"$f":"IF(AC$2<=$A64,AC$19,0)+IF(AC$2=$A64,Input!$C$28*Reeksen!AC$21,0)","v":0},{"$f":"IF(AD$2<=$A64,AD$19,0)+IF(AD$2=$A64,Input!$C$28*Reeksen!AD$21,0)","v":0},{"$f":"IF(AE$2<=$A64,AE$19,0)+IF(AE$2=$A64,Input!$C$28*Reeksen!AE$21,0)","v":0},{"$f":"IF(AF$2<=$A64,AF$19,0)+IF(AF$2=$A64,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A64,AG$19,0)+IF(AG$2=$A64,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A64,AH$19,0)+IF(AH$2=$A64,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A64,AI$19,0)+IF(AI$2=$A64,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A64,AJ$19,0)+IF(AJ$2=$A64,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A64,AK$19,0)+IF(AK$2=$A64,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A64,AL$19,0)+IF(AL$2=$A64,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A64,AM$19,0)+IF(AM$2=$A64,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A64,AN$19,0)+IF(AN$2=$A64,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A64,AO$19,0)+IF(AO$2=$A64,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A64,AP$19,0)+IF(AP$2=$A64,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A64,AQ$19,0)+IF(AQ$2=$A64,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A64,AR$19,0)+IF(AR$2=$A64,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A64,AS$19,0)+IF(AS$2=$A64,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A64,AT$19,0)+IF(AT$2=$A64,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A64,AU$19,0)+IF(AU$2=$A64,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A64,AV$19,0)+IF(AV$2=$A64,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A64,AW$19,0)+IF(AW$2=$A64,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A64,AX$19,0)+IF(AX$2=$A64,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A64,AY$19,0)+IF(AY$2=$A64,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A64,AZ$19,0)+IF(AZ$2=$A64,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A64,BA$19,0)+IF(BA$2=$A64,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A64,BB$19,0)+IF(BB$2=$A64,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A64,BC$19,0)+IF(BC$2=$A64,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A64,BD$19,0)+IF(BD$2=$A64,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A64,BE$19,0)+IF(BE$2=$A64,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A64,BF$19,0)+IF(BF$2=$A64,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A64,BG$19,0)+IF(BG$2=$A64,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A64,BH$19,0)+IF(BH$2=$A64,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A64,BI$19,0)+IF(BI$2=$A64,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A64,BJ$19,0)+IF(BJ$2=$A64,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A64,BK$19,0)+IF(BK$2=$A64,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A64,BL$19,0)+IF(BL$2=$A64,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A64,BM$19,0)+IF(BM$2=$A64,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A64,BN$19,0)+IF(BN$2=$A64,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A64,BO$19,0)+IF(BO$2=$A64,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A64,BP$19,0)+IF(BP$2=$A64,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A64,BQ$19,0)+IF(BQ$2=$A64,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A64,BR$19,0)+IF(BR$2=$A64,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A64,BS$19,0)+IF(BS$2=$A64,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A64,BT$19,0)+IF(BT$2=$A64,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A64,BU$19,0)+IF(BU$2=$A64,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A64,BV$19,0)+IF(BV$2=$A64,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A64,BW$19,0)+IF(BW$2=$A64,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A64,BX$19,0)+IF(BX$2=$A64,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A64,BY$19,0)+IF(BY$2=$A64,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A64,BZ$19,0)+IF(BZ$2=$A64,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A64,CA$19,0)+IF(CA$2=$A64,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A64,CB$19,0)+IF(CB$2=$A64,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A64,CC$19,0)+IF(CC$2=$A64,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A64,CD$19,0)+IF(CD$2=$A64,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A64,CE$19,0)+IF(CE$2=$A64,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[17,"Kasstroom",null,{"$f":"IF(D$2<=$A65,D$19,0)+IF(D$2=$A65,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A65,E$19,0)+IF(E$2=$A65,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A65,F$19,0)+IF(F$2=$A65,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A65,G$19,0)+IF(G$2=$A65,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A65,H$19,0)+IF(H$2=$A65,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A65,I$19,0)+IF(I$2=$A65,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A65,J$19,0)+IF(J$2=$A65,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A65,K$19,0)+IF(K$2=$A65,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A65,L$19,0)+IF(L$2=$A65,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A65,M$19,0)+IF(M$2=$A65,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A65,N$19,0)+IF(N$2=$A65,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A65,O$19,0)+IF(O$2=$A65,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A65,P$19,0)+IF(P$2=$A65,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A65,Q$19,0)+IF(Q$2=$A65,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A65,R$19,0)+IF(R$2=$A65,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A65,S$19,0)+IF(S$2=$A65,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A65,T$19,0)+IF(T$2=$A65,Input!$C$28*Reeksen!T$21,0)","v":10760.345962705165},{"$f":"IF(U$2<=$A65,U$19,0)+IF(U$2=$A65,Input!$C$28*Reeksen!U$21,0)","v":0},{"$f":"IF(V$2<=$A65,V$19,0)+IF(V$2=$A65,Input!$C$28*Reeksen!V$21,0)","v":0},{"$f":"IF(W$2<=$A65,W$19,0)+IF(W$2=$A65,Input!$C$28*Reeksen!W$21,0)","v":0},{"$f":"IF(X$2<=$A65,X$19,0)+IF(X$2=$A65,Input!$C$28*Reeksen!X$21,0)","v":0},{"$f":"IF(Y$2<=$A65,Y$19,0)+IF(Y$2=$A65,Input!$C$28*Reeksen!Y$21,0)","v":0},{"$f":"IF(Z$2<=$A65,Z$19,0)+IF(Z$2=$A65,Input!$C$28*Reeksen!Z$21,0)","v":0},{"$f":"IF(AA$2<=$A65,AA$19,0)+IF(AA$2=$A65,Input!$C$28*Reeksen!AA$21,0)","v":0},{"$f":"IF(AB$2<=$A65,AB$19,0)+IF(AB$2=$A65,Input!$C$28*Reeksen!AB$21,0)","v":0},{"$f":"IF(AC$2<=$A65,AC$19,0)+IF(AC$2=$A65,Input!$C$28*Reeksen!AC$21,0)","v":0},{"$f":"IF(AD$2<=$A65,AD$19,0)+IF(AD$2=$A65,Input!$C$28*Reeksen!AD$21,0)","v":0},{"$f":"IF(AE$2<=$A65,AE$19,0)+IF(AE$2=$A65,Input!$C$28*Reeksen!AE$21,0)","v":0},{"$f":"IF(AF$2<=$A65,AF$19,0)+IF(AF$2=$A65,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A65,AG$19,0)+IF(AG$2=$A65,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A65,AH$19,0)+IF(AH$2=$A65,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A65,AI$19,0)+IF(AI$2=$A65,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A65,AJ$19,0)+IF(AJ$2=$A65,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A65,AK$19,0)+IF(AK$2=$A65,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A65,AL$19,0)+IF(AL$2=$A65,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A65,AM$19,0)+IF(AM$2=$A65,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A65,AN$19,0)+IF(AN$2=$A65,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A65,AO$19,0)+IF(AO$2=$A65,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A65,AP$19,0)+IF(AP$2=$A65,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A65,AQ$19,0)+IF(AQ$2=$A65,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A65,AR$19,0)+IF(AR$2=$A65,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A65,AS$19,0)+IF(AS$2=$A65,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A65,AT$19,0)+IF(AT$2=$A65,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A65,AU$19,0)+IF(AU$2=$A65,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A65,AV$19,0)+IF(AV$2=$A65,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A65,AW$19,0)+IF(AW$2=$A65,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A65,AX$19,0)+IF(AX$2=$A65,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A65,AY$19,0)+IF(AY$2=$A65,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A65,AZ$19,0)+IF(AZ$2=$A65,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A65,BA$19,0)+IF(BA$2=$A65,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A65,BB$19,0)+IF(BB$2=$A65,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A65,BC$19,0)+IF(BC$2=$A65,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A65,BD$19,0)+IF(BD$2=$A65,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A65,BE$19,0)+IF(BE$2=$A65,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A65,BF$19,0)+IF(BF$2=$A65,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A65,BG$19,0)+IF(BG$2=$A65,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A65,BH$19,0)+IF(BH$2=$A65,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A65,BI$19,0)+IF(BI$2=$A65,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A65,BJ$19,0)+IF(BJ$2=$A65,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A65,BK$19,0)+IF(BK$2=$A65,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A65,BL$19,0)+IF(BL$2=$A65,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A65,BM$19,0)+IF(BM$2=$A65,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A65,BN$19,0)+IF(BN$2=$A65,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A65,BO$19,0)+IF(BO$2=$A65,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A65,BP$19,0)+IF(BP$2=$A65,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A65,BQ$19,0)+IF(BQ$2=$A65,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A65,BR$19,0)+IF(BR$2=$A65,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A65,BS$19,0)+IF(BS$2=$A65,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A65,BT$19,0)+IF(BT$2=$A65,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A65,BU$19,0)+IF(BU$2=$A65,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A65,BV$19,0)+IF(BV$2=$A65,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A65,BW$19,0)+IF(BW$2=$A65,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A65,BX$19,0)+IF(BX$2=$A65,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A65,BY$19,0)+IF(BY$2=$A65,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A65,BZ$19,0)+IF(BZ$2=$A65,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A65,CA$19,0)+IF(CA$2=$A65,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A65,CB$19,0)+IF(CB$2=$A65,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A65,CC$19,0)+IF(CC$2=$A65,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A65,CD$19,0)+IF(CD$2=$A65,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A65,CE$19,0)+IF(CE$2=$A65,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[18,"Kasstroom",null,{"$f":"IF(D$2<=$A66,D$19,0)+IF(D$2=$A66,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A66,E$19,0)+IF(E$2=$A66,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A66,F$19,0)+IF(F$2=$A66,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A66,G$19,0)+IF(G$2=$A66,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A66,H$19,0)+IF(H$2=$A66,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A66,I$19,0)+IF(I$2=$A66,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A66,J$19,0)+IF(J$2=$A66,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A66,K$19,0)+IF(K$2=$A66,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A66,L$19,0)+IF(L$2=$A66,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A66,M$19,0)+IF(M$2=$A66,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A66,N$19,0)+IF(N$2=$A66,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A66,O$19,0)+IF(O$2=$A66,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A66,P$19,0)+IF(P$2=$A66,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A66,Q$19,0)+IF(Q$2=$A66,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A66,R$19,0)+IF(R$2=$A66,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A66,S$19,0)+IF(S$2=$A66,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A66,T$19,0)+IF(T$2=$A66,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A66,U$19,0)+IF(U$2=$A66,Input!$C$28*Reeksen!U$21,0)","v":10989.688159985308},{"$f":"IF(V$2<=$A66,V$19,0)+IF(V$2=$A66,Input!$C$28*Reeksen!V$21,0)","v":0},{"$f":"IF(W$2<=$A66,W$19,0)+IF(W$2=$A66,Input!$C$28*Reeksen!W$21,0)","v":0},{"$f":"IF(X$2<=$A66,X$19,0)+IF(X$2=$A66,Input!$C$28*Reeksen!X$21,0)","v":0},{"$f":"IF(Y$2<=$A66,Y$19,0)+IF(Y$2=$A66,Input!$C$28*Reeksen!Y$21,0)","v":0},{"$f":"IF(Z$2<=$A66,Z$19,0)+IF(Z$2=$A66,Input!$C$28*Reeksen!Z$21,0)","v":0},{"$f":"IF(AA$2<=$A66,AA$19,0)+IF(AA$2=$A66,Input!$C$28*Reeksen!AA$21,0)","v":0},{"$f":"IF(AB$2<=$A66,AB$19,0)+IF(AB$2=$A66,Input!$C$28*Reeksen!AB$21,0)","v":0},{"$f":"IF(AC$2<=$A66,AC$19,0)+IF(AC$2=$A66,Input!$C$28*Reeksen!AC$21,0)","v":0},{"$f":"IF(AD$2<=$A66,AD$19,0)+IF(AD$2=$A66,Input!$C$28*Reeksen!AD$21,0)","v":0},{"$f":"IF(AE$2<=$A66,AE$19,0)+IF(AE$2=$A66,Input!$C$28*Reeksen!AE$21,0)","v":0},{"$f":"IF(AF$2<=$A66,AF$19,0)+IF(AF$2=$A66,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A66,AG$19,0)+IF(AG$2=$A66,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A66,AH$19,0)+IF(AH$2=$A66,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A66,AI$19,0)+IF(AI$2=$A66,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A66,AJ$19,0)+IF(AJ$2=$A66,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A66,AK$19,0)+IF(AK$2=$A66,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A66,AL$19,0)+IF(AL$2=$A66,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A66,AM$19,0)+IF(AM$2=$A66,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A66,AN$19,0)+IF(AN$2=$A66,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A66,AO$19,0)+IF(AO$2=$A66,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A66,AP$19,0)+IF(AP$2=$A66,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A66,AQ$19,0)+IF(AQ$2=$A66,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A66,AR$19,0)+IF(AR$2=$A66,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A66,AS$19,0)+IF(AS$2=$A66,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A66,AT$19,0)+IF(AT$2=$A66,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A66,AU$19,0)+IF(AU$2=$A66,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A66,AV$19,0)+IF(AV$2=$A66,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A66,AW$19,0)+IF(AW$2=$A66,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A66,AX$19,0)+IF(AX$2=$A66,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A66,AY$19,0)+IF(AY$2=$A66,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A66,AZ$19,0)+IF(AZ$2=$A66,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A66,BA$19,0)+IF(BA$2=$A66,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A66,BB$19,0)+IF(BB$2=$A66,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A66,BC$19,0)+IF(BC$2=$A66,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A66,BD$19,0)+IF(BD$2=$A66,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A66,BE$19,0)+IF(BE$2=$A66,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A66,BF$19,0)+IF(BF$2=$A66,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A66,BG$19,0)+IF(BG$2=$A66,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A66,BH$19,0)+IF(BH$2=$A66,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A66,BI$19,0)+IF(BI$2=$A66,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A66,BJ$19,0)+IF(BJ$2=$A66,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A66,BK$19,0)+IF(BK$2=$A66,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A66,BL$19,0)+IF(BL$2=$A66,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A66,BM$19,0)+IF(BM$2=$A66,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A66,BN$19,0)+IF(BN$2=$A66,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A66,BO$19,0)+IF(BO$2=$A66,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A66,BP$19,0)+IF(BP$2=$A66,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A66,BQ$19,0)+IF(BQ$2=$A66,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A66,BR$19,0)+IF(BR$2=$A66,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A66,BS$19,0)+IF(BS$2=$A66,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A66,BT$19,0)+IF(BT$2=$A66,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A66,BU$19,0)+IF(BU$2=$A66,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A66,BV$19,0)+IF(BV$2=$A66,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A66,BW$19,0)+IF(BW$2=$A66,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A66,BX$19,0)+IF(BX$2=$A66,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A66,BY$19,0)+IF(BY$2=$A66,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A66,BZ$19,0)+IF(BZ$2=$A66,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A66,CA$19,0)+IF(CA$2=$A66,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A66,CB$19,0)+IF(CB$2=$A66,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A66,CC$19,0)+IF(CC$2=$A66,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A66,CD$19,0)+IF(CD$2=$A66,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A66,CE$19,0)+IF(CE$2=$A66,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[19,"Kasstroom",null,{"$f":"IF(D$2<=$A67,D$19,0)+IF(D$2=$A67,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A67,E$19,0)+IF(E$2=$A67,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A67,F$19,0)+IF(F$2=$A67,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A67,G$19,0)+IF(G$2=$A67,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A67,H$19,0)+IF(H$2=$A67,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A67,I$19,0)+IF(I$2=$A67,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A67,J$19,0)+IF(J$2=$A67,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A67,K$19,0)+IF(K$2=$A67,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A67,L$19,0)+IF(L$2=$A67,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A67,M$19,0)+IF(M$2=$A67,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A67,N$19,0)+IF(N$2=$A67,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A67,O$19,0)+IF(O$2=$A67,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A67,P$19,0)+IF(P$2=$A67,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A67,Q$19,0)+IF(Q$2=$A67,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A67,R$19,0)+IF(R$2=$A67,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A67,S$19,0)+IF(S$2=$A67,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A67,T$19,0)+IF(T$2=$A67,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A67,U$19,0)+IF(U$2=$A67,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A67,V$19,0)+IF(V$2=$A67,Input!$C$28*Reeksen!V$21,0)","v":11222.070887868547},{"$f":"IF(W$2<=$A67,W$19,0)+IF(W$2=$A67,Input!$C$28*Reeksen!W$21,0)","v":0},{"$f":"IF(X$2<=$A67,X$19,0)+IF(X$2=$A67,Input!$C$28*Reeksen!X$21,0)","v":0},{"$f":"IF(Y$2<=$A67,Y$19,0)+IF(Y$2=$A67,Input!$C$28*Reeksen!Y$21,0)","v":0},{"$f":"IF(Z$2<=$A67,Z$19,0)+IF(Z$2=$A67,Input!$C$28*Reeksen!Z$21,0)","v":0},{"$f":"IF(AA$2<=$A67,AA$19,0)+IF(AA$2=$A67,Input!$C$28*Reeksen!AA$21,0)","v":0},{"$f":"IF(AB$2<=$A67,AB$19,0)+IF(AB$2=$A67,Input!$C$28*Reeksen!AB$21,0)","v":0},{"$f":"IF(AC$2<=$A67,AC$19,0)+IF(AC$2=$A67,Input!$C$28*Reeksen!AC$21,0)","v":0},{"$f":"IF(AD$2<=$A67,AD$19,0)+IF(AD$2=$A67,Input!$C$28*Reeksen!AD$21,0)","v":0},{"$f":"IF(AE$2<=$A67,AE$19,0)+IF(AE$2=$A67,Input!$C$28*Reeksen!AE$21,0)","v":0},{"$f":"IF(AF$2<=$A67,AF$19,0)+IF(AF$2=$A67,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A67,AG$19,0)+IF(AG$2=$A67,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A67,AH$19,0)+IF(AH$2=$A67,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A67,AI$19,0)+IF(AI$2=$A67,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A67,AJ$19,0)+IF(AJ$2=$A67,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A67,AK$19,0)+IF(AK$2=$A67,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A67,AL$19,0)+IF(AL$2=$A67,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A67,AM$19,0)+IF(AM$2=$A67,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A67,AN$19,0)+IF(AN$2=$A67,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A67,AO$19,0)+IF(AO$2=$A67,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A67,AP$19,0)+IF(AP$2=$A67,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A67,AQ$19,0)+IF(AQ$2=$A67,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A67,AR$19,0)+IF(AR$2=$A67,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A67,AS$19,0)+IF(AS$2=$A67,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A67,AT$19,0)+IF(AT$2=$A67,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A67,AU$19,0)+IF(AU$2=$A67,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A67,AV$19,0)+IF(AV$2=$A67,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A67,AW$19,0)+IF(AW$2=$A67,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A67,AX$19,0)+IF(AX$2=$A67,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A67,AY$19,0)+IF(AY$2=$A67,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A67,AZ$19,0)+IF(AZ$2=$A67,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A67,BA$19,0)+IF(BA$2=$A67,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A67,BB$19,0)+IF(BB$2=$A67,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A67,BC$19,0)+IF(BC$2=$A67,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A67,BD$19,0)+IF(BD$2=$A67,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A67,BE$19,0)+IF(BE$2=$A67,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A67,BF$19,0)+IF(BF$2=$A67,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A67,BG$19,0)+IF(BG$2=$A67,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A67,BH$19,0)+IF(BH$2=$A67,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A67,BI$19,0)+IF(BI$2=$A67,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A67,BJ$19,0)+IF(BJ$2=$A67,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A67,BK$19,0)+IF(BK$2=$A67,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A67,BL$19,0)+IF(BL$2=$A67,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A67,BM$19,0)+IF(BM$2=$A67,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A67,BN$19,0)+IF(BN$2=$A67,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A67,BO$19,0)+IF(BO$2=$A67,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A67,BP$19,0)+IF(BP$2=$A67,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A67,BQ$19,0)+IF(BQ$2=$A67,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A67,BR$19,0)+IF(BR$2=$A67,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A67,BS$19,0)+IF(BS$2=$A67,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A67,BT$19,0)+IF(BT$2=$A67,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A67,BU$19,0)+IF(BU$2=$A67,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A67,BV$19,0)+IF(BV$2=$A67,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A67,BW$19,0)+IF(BW$2=$A67,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A67,BX$19,0)+IF(BX$2=$A67,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A67,BY$19,0)+IF(BY$2=$A67,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A67,BZ$19,0)+IF(BZ$2=$A67,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A67,CA$19,0)+IF(CA$2=$A67,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A67,CB$19,0)+IF(CB$2=$A67,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A67,CC$19,0)+IF(CC$2=$A67,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A67,CD$19,0)+IF(CD$2=$A67,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A67,CE$19,0)+IF(CE$2=$A67,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[20,"Kasstroom",null,{"$f":"IF(D$2<=$A68,D$19,0)+IF(D$2=$A68,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A68,E$19,0)+IF(E$2=$A68,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A68,F$19,0)+IF(F$2=$A68,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A68,G$19,0)+IF(G$2=$A68,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A68,H$19,0)+IF(H$2=$A68,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A68,I$19,0)+IF(I$2=$A68,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A68,J$19,0)+IF(J$2=$A68,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A68,K$19,0)+IF(K$2=$A68,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A68,L$19,0)+IF(L$2=$A68,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A68,M$19,0)+IF(M$2=$A68,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A68,N$19,0)+IF(N$2=$A68,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A68,O$19,0)+IF(O$2=$A68,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A68,P$19,0)+IF(P$2=$A68,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A68,Q$19,0)+IF(Q$2=$A68,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A68,R$19,0)+IF(R$2=$A68,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A68,S$19,0)+IF(S$2=$A68,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A68,T$19,0)+IF(T$2=$A68,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A68,U$19,0)+IF(U$2=$A68,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A68,V$19,0)+IF(V$2=$A68,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A68,W$19,0)+IF(W$2=$A68,Input!$C$28*Reeksen!W$21,0)","v":11457.575189687472},{"$f":"IF(X$2<=$A68,X$19,0)+IF(X$2=$A68,Input!$C$28*Reeksen!X$21,0)","v":0},{"$f":"IF(Y$2<=$A68,Y$19,0)+IF(Y$2=$A68,Input!$C$28*Reeksen!Y$21,0)","v":0},{"$f":"IF(Z$2<=$A68,Z$19,0)+IF(Z$2=$A68,Input!$C$28*Reeksen!Z$21,0)","v":0},{"$f":"IF(AA$2<=$A68,AA$19,0)+IF(AA$2=$A68,Input!$C$28*Reeksen!AA$21,0)","v":0},{"$f":"IF(AB$2<=$A68,AB$19,0)+IF(AB$2=$A68,Input!$C$28*Reeksen!AB$21,0)","v":0},{"$f":"IF(AC$2<=$A68,AC$19,0)+IF(AC$2=$A68,Input!$C$28*Reeksen!AC$21,0)","v":0},{"$f":"IF(AD$2<=$A68,AD$19,0)+IF(AD$2=$A68,Input!$C$28*Reeksen!AD$21,0)","v":0},{"$f":"IF(AE$2<=$A68,AE$19,0)+IF(AE$2=$A68,Input!$C$28*Reeksen!AE$21,0)","v":0},{"$f":"IF(AF$2<=$A68,AF$19,0)+IF(AF$2=$A68,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A68,AG$19,0)+IF(AG$2=$A68,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A68,AH$19,0)+IF(AH$2=$A68,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A68,AI$19,0)+IF(AI$2=$A68,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A68,AJ$19,0)+IF(AJ$2=$A68,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A68,AK$19,0)+IF(AK$2=$A68,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A68,AL$19,0)+IF(AL$2=$A68,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A68,AM$19,0)+IF(AM$2=$A68,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A68,AN$19,0)+IF(AN$2=$A68,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A68,AO$19,0)+IF(AO$2=$A68,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A68,AP$19,0)+IF(AP$2=$A68,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A68,AQ$19,0)+IF(AQ$2=$A68,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A68,AR$19,0)+IF(AR$2=$A68,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A68,AS$19,0)+IF(AS$2=$A68,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A68,AT$19,0)+IF(AT$2=$A68,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A68,AU$19,0)+IF(AU$2=$A68,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A68,AV$19,0)+IF(AV$2=$A68,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A68,AW$19,0)+IF(AW$2=$A68,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A68,AX$19,0)+IF(AX$2=$A68,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A68,AY$19,0)+IF(AY$2=$A68,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A68,AZ$19,0)+IF(AZ$2=$A68,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A68,BA$19,0)+IF(BA$2=$A68,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A68,BB$19,0)+IF(BB$2=$A68,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A68,BC$19,0)+IF(BC$2=$A68,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A68,BD$19,0)+IF(BD$2=$A68,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A68,BE$19,0)+IF(BE$2=$A68,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A68,BF$19,0)+IF(BF$2=$A68,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A68,BG$19,0)+IF(BG$2=$A68,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A68,BH$19,0)+IF(BH$2=$A68,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A68,BI$19,0)+IF(BI$2=$A68,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A68,BJ$19,0)+IF(BJ$2=$A68,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A68,BK$19,0)+IF(BK$2=$A68,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A68,BL$19,0)+IF(BL$2=$A68,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A68,BM$19,0)+IF(BM$2=$A68,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A68,BN$19,0)+IF(BN$2=$A68,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A68,BO$19,0)+IF(BO$2=$A68,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A68,BP$19,0)+IF(BP$2=$A68,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A68,BQ$19,0)+IF(BQ$2=$A68,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A68,BR$19,0)+IF(BR$2=$A68,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A68,BS$19,0)+IF(BS$2=$A68,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A68,BT$19,0)+IF(BT$2=$A68,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A68,BU$19,0)+IF(BU$2=$A68,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A68,BV$19,0)+IF(BV$2=$A68,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A68,BW$19,0)+IF(BW$2=$A68,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A68,BX$19,0)+IF(BX$2=$A68,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A68,BY$19,0)+IF(BY$2=$A68,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A68,BZ$19,0)+IF(BZ$2=$A68,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A68,CA$19,0)+IF(CA$2=$A68,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A68,CB$19,0)+IF(CB$2=$A68,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A68,CC$19,0)+IF(CC$2=$A68,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A68,CD$19,0)+IF(CD$2=$A68,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A68,CE$19,0)+IF(CE$2=$A68,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[21,"Kasstroom",null,{"$f":"IF(D$2<=$A69,D$19,0)+IF(D$2=$A69,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A69,E$19,0)+IF(E$2=$A69,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A69,F$19,0)+IF(F$2=$A69,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A69,G$19,0)+IF(G$2=$A69,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A69,H$19,0)+IF(H$2=$A69,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A69,I$19,0)+IF(I$2=$A69,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A69,J$19,0)+IF(J$2=$A69,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A69,K$19,0)+IF(K$2=$A69,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A69,L$19,0)+IF(L$2=$A69,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A69,M$19,0)+IF(M$2=$A69,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A69,N$19,0)+IF(N$2=$A69,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A69,O$19,0)+IF(O$2=$A69,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A69,P$19,0)+IF(P$2=$A69,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A69,Q$19,0)+IF(Q$2=$A69,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A69,R$19,0)+IF(R$2=$A69,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A69,S$19,0)+IF(S$2=$A69,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A69,T$19,0)+IF(T$2=$A69,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A69,U$19,0)+IF(U$2=$A69,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A69,V$19,0)+IF(V$2=$A69,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A69,W$19,0)+IF(W$2=$A69,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A69,X$19,0)+IF(X$2=$A69,Input!$C$28*Reeksen!X$21,0)","v":11696.282409852161},{"$f":"IF(Y$2<=$A69,Y$19,0)+IF(Y$2=$A69,Input!$C$28*Reeksen!Y$21,0)","v":0},{"$f":"IF(Z$2<=$A69,Z$19,0)+IF(Z$2=$A69,Input!$C$28*Reeksen!Z$21,0)","v":0},{"$f":"IF(AA$2<=$A69,AA$19,0)+IF(AA$2=$A69,Input!$C$28*Reeksen!AA$21,0)","v":0},{"$f":"IF(AB$2<=$A69,AB$19,0)+IF(AB$2=$A69,Input!$C$28*Reeksen!AB$21,0)","v":0},{"$f":"IF(AC$2<=$A69,AC$19,0)+IF(AC$2=$A69,Input!$C$28*Reeksen!AC$21,0)","v":0},{"$f":"IF(AD$2<=$A69,AD$19,0)+IF(AD$2=$A69,Input!$C$28*Reeksen!AD$21,0)","v":0},{"$f":"IF(AE$2<=$A69,AE$19,0)+IF(AE$2=$A69,Input!$C$28*Reeksen!AE$21,0)","v":0},{"$f":"IF(AF$2<=$A69,AF$19,0)+IF(AF$2=$A69,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A69,AG$19,0)+IF(AG$2=$A69,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A69,AH$19,0)+IF(AH$2=$A69,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A69,AI$19,0)+IF(AI$2=$A69,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A69,AJ$19,0)+IF(AJ$2=$A69,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A69,AK$19,0)+IF(AK$2=$A69,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A69,AL$19,0)+IF(AL$2=$A69,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A69,AM$19,0)+IF(AM$2=$A69,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A69,AN$19,0)+IF(AN$2=$A69,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A69,AO$19,0)+IF(AO$2=$A69,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A69,AP$19,0)+IF(AP$2=$A69,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A69,AQ$19,0)+IF(AQ$2=$A69,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A69,AR$19,0)+IF(AR$2=$A69,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A69,AS$19,0)+IF(AS$2=$A69,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A69,AT$19,0)+IF(AT$2=$A69,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A69,AU$19,0)+IF(AU$2=$A69,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A69,AV$19,0)+IF(AV$2=$A69,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A69,AW$19,0)+IF(AW$2=$A69,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A69,AX$19,0)+IF(AX$2=$A69,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A69,AY$19,0)+IF(AY$2=$A69,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A69,AZ$19,0)+IF(AZ$2=$A69,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A69,BA$19,0)+IF(BA$2=$A69,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A69,BB$19,0)+IF(BB$2=$A69,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A69,BC$19,0)+IF(BC$2=$A69,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A69,BD$19,0)+IF(BD$2=$A69,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A69,BE$19,0)+IF(BE$2=$A69,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A69,BF$19,0)+IF(BF$2=$A69,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A69,BG$19,0)+IF(BG$2=$A69,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A69,BH$19,0)+IF(BH$2=$A69,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A69,BI$19,0)+IF(BI$2=$A69,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A69,BJ$19,0)+IF(BJ$2=$A69,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A69,BK$19,0)+IF(BK$2=$A69,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A69,BL$19,0)+IF(BL$2=$A69,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A69,BM$19,0)+IF(BM$2=$A69,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A69,BN$19,0)+IF(BN$2=$A69,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A69,BO$19,0)+IF(BO$2=$A69,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A69,BP$19,0)+IF(BP$2=$A69,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A69,BQ$19,0)+IF(BQ$2=$A69,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A69,BR$19,0)+IF(BR$2=$A69,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A69,BS$19,0)+IF(BS$2=$A69,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A69,BT$19,0)+IF(BT$2=$A69,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A69,BU$19,0)+IF(BU$2=$A69,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A69,BV$19,0)+IF(BV$2=$A69,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A69,BW$19,0)+IF(BW$2=$A69,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A69,BX$19,0)+IF(BX$2=$A69,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A69,BY$19,0)+IF(BY$2=$A69,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A69,BZ$19,0)+IF(BZ$2=$A69,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A69,CA$19,0)+IF(CA$2=$A69,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A69,CB$19,0)+IF(CB$2=$A69,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A69,CC$19,0)+IF(CC$2=$A69,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A69,CD$19,0)+IF(CD$2=$A69,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A69,CE$19,0)+IF(CE$2=$A69,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[22,"Kasstroom",null,{"$f":"IF(D$2<=$A70,D$19,0)+IF(D$2=$A70,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A70,E$19,0)+IF(E$2=$A70,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A70,F$19,0)+IF(F$2=$A70,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A70,G$19,0)+IF(G$2=$A70,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A70,H$19,0)+IF(H$2=$A70,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A70,I$19,0)+IF(I$2=$A70,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A70,J$19,0)+IF(J$2=$A70,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A70,K$19,0)+IF(K$2=$A70,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A70,L$19,0)+IF(L$2=$A70,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A70,M$19,0)+IF(M$2=$A70,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A70,N$19,0)+IF(N$2=$A70,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A70,O$19,0)+IF(O$2=$A70,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A70,P$19,0)+IF(P$2=$A70,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A70,Q$19,0)+IF(Q$2=$A70,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A70,R$19,0)+IF(R$2=$A70,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A70,S$19,0)+IF(S$2=$A70,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A70,T$19,0)+IF(T$2=$A70,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A70,U$19,0)+IF(U$2=$A70,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A70,V$19,0)+IF(V$2=$A70,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A70,W$19,0)+IF(W$2=$A70,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A70,X$19,0)+IF(X$2=$A70,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A70,Y$19,0)+IF(Y$2=$A70,Input!$C$28*Reeksen!Y$21,0)","v":11938.274223470813},{"$f":"IF(Z$2<=$A70,Z$19,0)+IF(Z$2=$A70,Input!$C$28*Reeksen!Z$21,0)","v":0},{"$f":"IF(AA$2<=$A70,AA$19,0)+IF(AA$2=$A70,Input!$C$28*Reeksen!AA$21,0)","v":0},{"$f":"IF(AB$2<=$A70,AB$19,0)+IF(AB$2=$A70,Input!$C$28*Reeksen!AB$21,0)","v":0},{"$f":"IF(AC$2<=$A70,AC$19,0)+IF(AC$2=$A70,Input!$C$28*Reeksen!AC$21,0)","v":0},{"$f":"IF(AD$2<=$A70,AD$19,0)+IF(AD$2=$A70,Input!$C$28*Reeksen!AD$21,0)","v":0},{"$f":"IF(AE$2<=$A70,AE$19,0)+IF(AE$2=$A70,Input!$C$28*Reeksen!AE$21,0)","v":0},{"$f":"IF(AF$2<=$A70,AF$19,0)+IF(AF$2=$A70,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A70,AG$19,0)+IF(AG$2=$A70,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A70,AH$19,0)+IF(AH$2=$A70,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A70,AI$19,0)+IF(AI$2=$A70,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A70,AJ$19,0)+IF(AJ$2=$A70,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A70,AK$19,0)+IF(AK$2=$A70,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A70,AL$19,0)+IF(AL$2=$A70,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A70,AM$19,0)+IF(AM$2=$A70,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A70,AN$19,0)+IF(AN$2=$A70,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A70,AO$19,0)+IF(AO$2=$A70,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A70,AP$19,0)+IF(AP$2=$A70,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A70,AQ$19,0)+IF(AQ$2=$A70,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A70,AR$19,0)+IF(AR$2=$A70,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A70,AS$19,0)+IF(AS$2=$A70,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A70,AT$19,0)+IF(AT$2=$A70,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A70,AU$19,0)+IF(AU$2=$A70,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A70,AV$19,0)+IF(AV$2=$A70,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A70,AW$19,0)+IF(AW$2=$A70,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A70,AX$19,0)+IF(AX$2=$A70,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A70,AY$19,0)+IF(AY$2=$A70,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A70,AZ$19,0)+IF(AZ$2=$A70,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A70,BA$19,0)+IF(BA$2=$A70,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A70,BB$19,0)+IF(BB$2=$A70,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A70,BC$19,0)+IF(BC$2=$A70,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A70,BD$19,0)+IF(BD$2=$A70,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A70,BE$19,0)+IF(BE$2=$A70,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A70,BF$19,0)+IF(BF$2=$A70,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A70,BG$19,0)+IF(BG$2=$A70,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A70,BH$19,0)+IF(BH$2=$A70,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A70,BI$19,0)+IF(BI$2=$A70,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A70,BJ$19,0)+IF(BJ$2=$A70,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A70,BK$19,0)+IF(BK$2=$A70,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A70,BL$19,0)+IF(BL$2=$A70,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A70,BM$19,0)+IF(BM$2=$A70,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A70,BN$19,0)+IF(BN$2=$A70,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A70,BO$19,0)+IF(BO$2=$A70,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A70,BP$19,0)+IF(BP$2=$A70,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A70,BQ$19,0)+IF(BQ$2=$A70,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A70,BR$19,0)+IF(BR$2=$A70,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A70,BS$19,0)+IF(BS$2=$A70,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A70,BT$19,0)+IF(BT$2=$A70,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A70,BU$19,0)+IF(BU$2=$A70,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A70,BV$19,0)+IF(BV$2=$A70,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A70,BW$19,0)+IF(BW$2=$A70,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A70,BX$19,0)+IF(BX$2=$A70,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A70,BY$19,0)+IF(BY$2=$A70,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A70,BZ$19,0)+IF(BZ$2=$A70,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A70,CA$19,0)+IF(CA$2=$A70,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A70,CB$19,0)+IF(CB$2=$A70,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A70,CC$19,0)+IF(CC$2=$A70,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A70,CD$19,0)+IF(CD$2=$A70,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A70,CE$19,0)+IF(CE$2=$A70,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[23,"Kasstroom",null,{"$f":"IF(D$2<=$A71,D$19,0)+IF(D$2=$A71,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A71,E$19,0)+IF(E$2=$A71,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A71,F$19,0)+IF(F$2=$A71,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A71,G$19,0)+IF(G$2=$A71,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A71,H$19,0)+IF(H$2=$A71,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A71,I$19,0)+IF(I$2=$A71,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A71,J$19,0)+IF(J$2=$A71,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A71,K$19,0)+IF(K$2=$A71,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A71,L$19,0)+IF(L$2=$A71,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A71,M$19,0)+IF(M$2=$A71,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A71,N$19,0)+IF(N$2=$A71,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A71,O$19,0)+IF(O$2=$A71,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A71,P$19,0)+IF(P$2=$A71,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A71,Q$19,0)+IF(Q$2=$A71,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A71,R$19,0)+IF(R$2=$A71,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A71,S$19,0)+IF(S$2=$A71,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A71,T$19,0)+IF(T$2=$A71,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A71,U$19,0)+IF(U$2=$A71,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A71,V$19,0)+IF(V$2=$A71,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A71,W$19,0)+IF(W$2=$A71,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A71,X$19,0)+IF(X$2=$A71,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A71,Y$19,0)+IF(Y$2=$A71,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A71,Z$19,0)+IF(Z$2=$A71,Input!$C$28*Reeksen!Z$21,0)","v":12183.632665398398},{"$f":"IF(AA$2<=$A71,AA$19,0)+IF(AA$2=$A71,Input!$C$28*Reeksen!AA$21,0)","v":0},{"$f":"IF(AB$2<=$A71,AB$19,0)+IF(AB$2=$A71,Input!$C$28*Reeksen!AB$21,0)","v":0},{"$f":"IF(AC$2<=$A71,AC$19,0)+IF(AC$2=$A71,Input!$C$28*Reeksen!AC$21,0)","v":0},{"$f":"IF(AD$2<=$A71,AD$19,0)+IF(AD$2=$A71,Input!$C$28*Reeksen!AD$21,0)","v":0},{"$f":"IF(AE$2<=$A71,AE$19,0)+IF(AE$2=$A71,Input!$C$28*Reeksen!AE$21,0)","v":0},{"$f":"IF(AF$2<=$A71,AF$19,0)+IF(AF$2=$A71,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A71,AG$19,0)+IF(AG$2=$A71,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A71,AH$19,0)+IF(AH$2=$A71,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A71,AI$19,0)+IF(AI$2=$A71,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A71,AJ$19,0)+IF(AJ$2=$A71,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A71,AK$19,0)+IF(AK$2=$A71,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A71,AL$19,0)+IF(AL$2=$A71,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A71,AM$19,0)+IF(AM$2=$A71,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A71,AN$19,0)+IF(AN$2=$A71,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A71,AO$19,0)+IF(AO$2=$A71,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A71,AP$19,0)+IF(AP$2=$A71,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A71,AQ$19,0)+IF(AQ$2=$A71,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A71,AR$19,0)+IF(AR$2=$A71,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A71,AS$19,0)+IF(AS$2=$A71,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A71,AT$19,0)+IF(AT$2=$A71,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A71,AU$19,0)+IF(AU$2=$A71,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A71,AV$19,0)+IF(AV$2=$A71,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A71,AW$19,0)+IF(AW$2=$A71,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A71,AX$19,0)+IF(AX$2=$A71,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A71,AY$19,0)+IF(AY$2=$A71,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A71,AZ$19,0)+IF(AZ$2=$A71,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A71,BA$19,0)+IF(BA$2=$A71,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A71,BB$19,0)+IF(BB$2=$A71,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A71,BC$19,0)+IF(BC$2=$A71,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A71,BD$19,0)+IF(BD$2=$A71,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A71,BE$19,0)+IF(BE$2=$A71,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A71,BF$19,0)+IF(BF$2=$A71,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A71,BG$19,0)+IF(BG$2=$A71,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A71,BH$19,0)+IF(BH$2=$A71,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A71,BI$19,0)+IF(BI$2=$A71,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A71,BJ$19,0)+IF(BJ$2=$A71,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A71,BK$19,0)+IF(BK$2=$A71,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A71,BL$19,0)+IF(BL$2=$A71,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A71,BM$19,0)+IF(BM$2=$A71,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A71,BN$19,0)+IF(BN$2=$A71,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A71,BO$19,0)+IF(BO$2=$A71,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A71,BP$19,0)+IF(BP$2=$A71,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A71,BQ$19,0)+IF(BQ$2=$A71,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A71,BR$19,0)+IF(BR$2=$A71,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A71,BS$19,0)+IF(BS$2=$A71,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A71,BT$19,0)+IF(BT$2=$A71,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A71,BU$19,0)+IF(BU$2=$A71,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A71,BV$19,0)+IF(BV$2=$A71,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A71,BW$19,0)+IF(BW$2=$A71,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A71,BX$19,0)+IF(BX$2=$A71,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A71,BY$19,0)+IF(BY$2=$A71,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A71,BZ$19,0)+IF(BZ$2=$A71,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A71,CA$19,0)+IF(CA$2=$A71,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A71,CB$19,0)+IF(CB$2=$A71,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A71,CC$19,0)+IF(CC$2=$A71,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A71,CD$19,0)+IF(CD$2=$A71,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A71,CE$19,0)+IF(CE$2=$A71,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[24,"Kasstroom",null,{"$f":"IF(D$2<=$A72,D$19,0)+IF(D$2=$A72,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A72,E$19,0)+IF(E$2=$A72,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A72,F$19,0)+IF(F$2=$A72,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A72,G$19,0)+IF(G$2=$A72,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A72,H$19,0)+IF(H$2=$A72,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A72,I$19,0)+IF(I$2=$A72,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A72,J$19,0)+IF(J$2=$A72,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A72,K$19,0)+IF(K$2=$A72,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A72,L$19,0)+IF(L$2=$A72,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A72,M$19,0)+IF(M$2=$A72,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A72,N$19,0)+IF(N$2=$A72,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A72,O$19,0)+IF(O$2=$A72,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A72,P$19,0)+IF(P$2=$A72,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A72,Q$19,0)+IF(Q$2=$A72,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A72,R$19,0)+IF(R$2=$A72,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A72,S$19,0)+IF(S$2=$A72,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A72,T$19,0)+IF(T$2=$A72,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A72,U$19,0)+IF(U$2=$A72,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A72,V$19,0)+IF(V$2=$A72,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A72,W$19,0)+IF(W$2=$A72,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A72,X$19,0)+IF(X$2=$A72,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A72,Y$19,0)+IF(Y$2=$A72,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A72,Z$19,0)+IF(Z$2=$A72,Input!$C$28*Reeksen!Z$21,0)","v":4445.1308209761546},{"$f":"IF(AA$2<=$A72,AA$19,0)+IF(AA$2=$A72,Input!$C$28*Reeksen!AA$21,0)","v":12432.440158727075},{"$f":"IF(AB$2<=$A72,AB$19,0)+IF(AB$2=$A72,Input!$C$28*Reeksen!AB$21,0)","v":0},{"$f":"IF(AC$2<=$A72,AC$19,0)+IF(AC$2=$A72,Input!$C$28*Reeksen!AC$21,0)","v":0},{"$f":"IF(AD$2<=$A72,AD$19,0)+IF(AD$2=$A72,Input!$C$28*Reeksen!AD$21,0)","v":0},{"$f":"IF(AE$2<=$A72,AE$19,0)+IF(AE$2=$A72,Input!$C$28*Reeksen!AE$21,0)","v":0},{"$f":"IF(AF$2<=$A72,AF$19,0)+IF(AF$2=$A72,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A72,AG$19,0)+IF(AG$2=$A72,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A72,AH$19,0)+IF(AH$2=$A72,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A72,AI$19,0)+IF(AI$2=$A72,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A72,AJ$19,0)+IF(AJ$2=$A72,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A72,AK$19,0)+IF(AK$2=$A72,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A72,AL$19,0)+IF(AL$2=$A72,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A72,AM$19,0)+IF(AM$2=$A72,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A72,AN$19,0)+IF(AN$2=$A72,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A72,AO$19,0)+IF(AO$2=$A72,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A72,AP$19,0)+IF(AP$2=$A72,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A72,AQ$19,0)+IF(AQ$2=$A72,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A72,AR$19,0)+IF(AR$2=$A72,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A72,AS$19,0)+IF(AS$2=$A72,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A72,AT$19,0)+IF(AT$2=$A72,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A72,AU$19,0)+IF(AU$2=$A72,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A72,AV$19,0)+IF(AV$2=$A72,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A72,AW$19,0)+IF(AW$2=$A72,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A72,AX$19,0)+IF(AX$2=$A72,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A72,AY$19,0)+IF(AY$2=$A72,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A72,AZ$19,0)+IF(AZ$2=$A72,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A72,BA$19,0)+IF(BA$2=$A72,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A72,BB$19,0)+IF(BB$2=$A72,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A72,BC$19,0)+IF(BC$2=$A72,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A72,BD$19,0)+IF(BD$2=$A72,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A72,BE$19,0)+IF(BE$2=$A72,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A72,BF$19,0)+IF(BF$2=$A72,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A72,BG$19,0)+IF(BG$2=$A72,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A72,BH$19,0)+IF(BH$2=$A72,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A72,BI$19,0)+IF(BI$2=$A72,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A72,BJ$19,0)+IF(BJ$2=$A72,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A72,BK$19,0)+IF(BK$2=$A72,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A72,BL$19,0)+IF(BL$2=$A72,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A72,BM$19,0)+IF(BM$2=$A72,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A72,BN$19,0)+IF(BN$2=$A72,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A72,BO$19,0)+IF(BO$2=$A72,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A72,BP$19,0)+IF(BP$2=$A72,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A72,BQ$19,0)+IF(BQ$2=$A72,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A72,BR$19,0)+IF(BR$2=$A72,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A72,BS$19,0)+IF(BS$2=$A72,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A72,BT$19,0)+IF(BT$2=$A72,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A72,BU$19,0)+IF(BU$2=$A72,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A72,BV$19,0)+IF(BV$2=$A72,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A72,BW$19,0)+IF(BW$2=$A72,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A72,BX$19,0)+IF(BX$2=$A72,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A72,BY$19,0)+IF(BY$2=$A72,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A72,BZ$19,0)+IF(BZ$2=$A72,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A72,CA$19,0)+IF(CA$2=$A72,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A72,CB$19,0)+IF(CB$2=$A72,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A72,CC$19,0)+IF(CC$2=$A72,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A72,CD$19,0)+IF(CD$2=$A72,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A72,CE$19,0)+IF(CE$2=$A72,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[25,"Kasstroom",null,{"$f":"IF(D$2<=$A73,D$19,0)+IF(D$2=$A73,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A73,E$19,0)+IF(E$2=$A73,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A73,F$19,0)+IF(F$2=$A73,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A73,G$19,0)+IF(G$2=$A73,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A73,H$19,0)+IF(H$2=$A73,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A73,I$19,0)+IF(I$2=$A73,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A73,J$19,0)+IF(J$2=$A73,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A73,K$19,0)+IF(K$2=$A73,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A73,L$19,0)+IF(L$2=$A73,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A73,M$19,0)+IF(M$2=$A73,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A73,N$19,0)+IF(N$2=$A73,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A73,O$19,0)+IF(O$2=$A73,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A73,P$19,0)+IF(P$2=$A73,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A73,Q$19,0)+IF(Q$2=$A73,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A73,R$19,0)+IF(R$2=$A73,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A73,S$19,0)+IF(S$2=$A73,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A73,T$19,0)+IF(T$2=$A73,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A73,U$19,0)+IF(U$2=$A73,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A73,V$19,0)+IF(V$2=$A73,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A73,W$19,0)+IF(W$2=$A73,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A73,X$19,0)+IF(X$2=$A73,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A73,Y$19,0)+IF(Y$2=$A73,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A73,Z$19,0)+IF(Z$2=$A73,Input!$C$28*Reeksen!Z$21,0)","v":4445.1308209761546},{"$f":"IF(AA$2<=$A73,AA$19,0)+IF(AA$2=$A73,Input!$C$28*Reeksen!AA$21,0)","v":4539.1682774163864},{"$f":"IF(AB$2<=$A73,AB$19,0)+IF(AB$2=$A73,Input!$C$28*Reeksen!AB$21,0)","v":12684.779542731518},{"$f":"IF(AC$2<=$A73,AC$19,0)+IF(AC$2=$A73,Input!$C$28*Reeksen!AC$21,0)","v":0},{"$f":"IF(AD$2<=$A73,AD$19,0)+IF(AD$2=$A73,Input!$C$28*Reeksen!AD$21,0)","v":0},{"$f":"IF(AE$2<=$A73,AE$19,0)+IF(AE$2=$A73,Input!$C$28*Reeksen!AE$21,0)","v":0},{"$f":"IF(AF$2<=$A73,AF$19,0)+IF(AF$2=$A73,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A73,AG$19,0)+IF(AG$2=$A73,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A73,AH$19,0)+IF(AH$2=$A73,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A73,AI$19,0)+IF(AI$2=$A73,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A73,AJ$19,0)+IF(AJ$2=$A73,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A73,AK$19,0)+IF(AK$2=$A73,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A73,AL$19,0)+IF(AL$2=$A73,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A73,AM$19,0)+IF(AM$2=$A73,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A73,AN$19,0)+IF(AN$2=$A73,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A73,AO$19,0)+IF(AO$2=$A73,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A73,AP$19,0)+IF(AP$2=$A73,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A73,AQ$19,0)+IF(AQ$2=$A73,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A73,AR$19,0)+IF(AR$2=$A73,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A73,AS$19,0)+IF(AS$2=$A73,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A73,AT$19,0)+IF(AT$2=$A73,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A73,AU$19,0)+IF(AU$2=$A73,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A73,AV$19,0)+IF(AV$2=$A73,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A73,AW$19,0)+IF(AW$2=$A73,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A73,AX$19,0)+IF(AX$2=$A73,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A73,AY$19,0)+IF(AY$2=$A73,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A73,AZ$19,0)+IF(AZ$2=$A73,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A73,BA$19,0)+IF(BA$2=$A73,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A73,BB$19,0)+IF(BB$2=$A73,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A73,BC$19,0)+IF(BC$2=$A73,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A73,BD$19,0)+IF(BD$2=$A73,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A73,BE$19,0)+IF(BE$2=$A73,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A73,BF$19,0)+IF(BF$2=$A73,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A73,BG$19,0)+IF(BG$2=$A73,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A73,BH$19,0)+IF(BH$2=$A73,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A73,BI$19,0)+IF(BI$2=$A73,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A73,BJ$19,0)+IF(BJ$2=$A73,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A73,BK$19,0)+IF(BK$2=$A73,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A73,BL$19,0)+IF(BL$2=$A73,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A73,BM$19,0)+IF(BM$2=$A73,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A73,BN$19,0)+IF(BN$2=$A73,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A73,BO$19,0)+IF(BO$2=$A73,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A73,BP$19,0)+IF(BP$2=$A73,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A73,BQ$19,0)+IF(BQ$2=$A73,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A73,BR$19,0)+IF(BR$2=$A73,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A73,BS$19,0)+IF(BS$2=$A73,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A73,BT$19,0)+IF(BT$2=$A73,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A73,BU$19,0)+IF(BU$2=$A73,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A73,BV$19,0)+IF(BV$2=$A73,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A73,BW$19,0)+IF(BW$2=$A73,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A73,BX$19,0)+IF(BX$2=$A73,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A73,BY$19,0)+IF(BY$2=$A73,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A73,BZ$19,0)+IF(BZ$2=$A73,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A73,CA$19,0)+IF(CA$2=$A73,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A73,CB$19,0)+IF(CB$2=$A73,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A73,CC$19,0)+IF(CC$2=$A73,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A73,CD$19,0)+IF(CD$2=$A73,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A73,CE$19,0)+IF(CE$2=$A73,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[26,"Kasstroom",null,{"$f":"IF(D$2<=$A74,D$19,0)+IF(D$2=$A74,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A74,E$19,0)+IF(E$2=$A74,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A74,F$19,0)+IF(F$2=$A74,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A74,G$19,0)+IF(G$2=$A74,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A74,H$19,0)+IF(H$2=$A74,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A74,I$19,0)+IF(I$2=$A74,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A74,J$19,0)+IF(J$2=$A74,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A74,K$19,0)+IF(K$2=$A74,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A74,L$19,0)+IF(L$2=$A74,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A74,M$19,0)+IF(M$2=$A74,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A74,N$19,0)+IF(N$2=$A74,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A74,O$19,0)+IF(O$2=$A74,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A74,P$19,0)+IF(P$2=$A74,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A74,Q$19,0)+IF(Q$2=$A74,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A74,R$19,0)+IF(R$2=$A74,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A74,S$19,0)+IF(S$2=$A74,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A74,T$19,0)+IF(T$2=$A74,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A74,U$19,0)+IF(U$2=$A74,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A74,V$19,0)+IF(V$2=$A74,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A74,W$19,0)+IF(W$2=$A74,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A74,X$19,0)+IF(X$2=$A74,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A74,Y$19,0)+IF(Y$2=$A74,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A74,Z$19,0)+IF(Z$2=$A74,Input!$C$28*Reeksen!Z$21,0)","v":4445.1308209761546},{"$f":"IF(AA$2<=$A74,AA$19,0)+IF(AA$2=$A74,Input!$C$28*Reeksen!AA$21,0)","v":4539.1682774163864},{"$f":"IF(AB$2<=$A74,AB$19,0)+IF(AB$2=$A74,Input!$C$28*Reeksen!AB$21,0)","v":4633.6422237946153},{"$f":"IF(AC$2<=$A74,AC$19,0)+IF(AC$2=$A74,Input!$C$28*Reeksen!AC$21,0)","v":12940.734100281406},{"$f":"IF(AD$2<=$A74,AD$19,0)+IF(AD$2=$A74,Input!$C$28*Reeksen!AD$21,0)","v":0},{"$f":"IF(AE$2<=$A74,AE$19,0)+IF(AE$2=$A74,Input!$C$28*Reeksen!AE$21,0)","v":0},{"$f":"IF(AF$2<=$A74,AF$19,0)+IF(AF$2=$A74,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A74,AG$19,0)+IF(AG$2=$A74,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A74,AH$19,0)+IF(AH$2=$A74,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A74,AI$19,0)+IF(AI$2=$A74,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A74,AJ$19,0)+IF(AJ$2=$A74,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A74,AK$19,0)+IF(AK$2=$A74,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A74,AL$19,0)+IF(AL$2=$A74,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A74,AM$19,0)+IF(AM$2=$A74,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A74,AN$19,0)+IF(AN$2=$A74,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A74,AO$19,0)+IF(AO$2=$A74,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A74,AP$19,0)+IF(AP$2=$A74,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A74,AQ$19,0)+IF(AQ$2=$A74,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A74,AR$19,0)+IF(AR$2=$A74,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A74,AS$19,0)+IF(AS$2=$A74,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A74,AT$19,0)+IF(AT$2=$A74,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A74,AU$19,0)+IF(AU$2=$A74,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A74,AV$19,0)+IF(AV$2=$A74,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A74,AW$19,0)+IF(AW$2=$A74,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A74,AX$19,0)+IF(AX$2=$A74,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A74,AY$19,0)+IF(AY$2=$A74,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A74,AZ$19,0)+IF(AZ$2=$A74,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A74,BA$19,0)+IF(BA$2=$A74,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A74,BB$19,0)+IF(BB$2=$A74,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A74,BC$19,0)+IF(BC$2=$A74,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A74,BD$19,0)+IF(BD$2=$A74,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A74,BE$19,0)+IF(BE$2=$A74,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A74,BF$19,0)+IF(BF$2=$A74,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A74,BG$19,0)+IF(BG$2=$A74,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A74,BH$19,0)+IF(BH$2=$A74,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A74,BI$19,0)+IF(BI$2=$A74,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A74,BJ$19,0)+IF(BJ$2=$A74,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A74,BK$19,0)+IF(BK$2=$A74,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A74,BL$19,0)+IF(BL$2=$A74,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A74,BM$19,0)+IF(BM$2=$A74,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A74,BN$19,0)+IF(BN$2=$A74,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A74,BO$19,0)+IF(BO$2=$A74,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A74,BP$19,0)+IF(BP$2=$A74,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A74,BQ$19,0)+IF(BQ$2=$A74,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A74,BR$19,0)+IF(BR$2=$A74,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A74,BS$19,0)+IF(BS$2=$A74,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A74,BT$19,0)+IF(BT$2=$A74,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A74,BU$19,0)+IF(BU$2=$A74,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A74,BV$19,0)+IF(BV$2=$A74,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A74,BW$19,0)+IF(BW$2=$A74,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A74,BX$19,0)+IF(BX$2=$A74,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A74,BY$19,0)+IF(BY$2=$A74,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A74,BZ$19,0)+IF(BZ$2=$A74,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A74,CA$19,0)+IF(CA$2=$A74,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A74,CB$19,0)+IF(CB$2=$A74,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A74,CC$19,0)+IF(CC$2=$A74,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A74,CD$19,0)+IF(CD$2=$A74,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A74,CE$19,0)+IF(CE$2=$A74,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[27,"Kasstroom",null,{"$f":"IF(D$2<=$A75,D$19,0)+IF(D$2=$A75,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A75,E$19,0)+IF(E$2=$A75,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A75,F$19,0)+IF(F$2=$A75,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A75,G$19,0)+IF(G$2=$A75,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A75,H$19,0)+IF(H$2=$A75,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A75,I$19,0)+IF(I$2=$A75,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A75,J$19,0)+IF(J$2=$A75,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A75,K$19,0)+IF(K$2=$A75,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A75,L$19,0)+IF(L$2=$A75,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A75,M$19,0)+IF(M$2=$A75,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A75,N$19,0)+IF(N$2=$A75,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A75,O$19,0)+IF(O$2=$A75,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A75,P$19,0)+IF(P$2=$A75,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A75,Q$19,0)+IF(Q$2=$A75,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A75,R$19,0)+IF(R$2=$A75,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A75,S$19,0)+IF(S$2=$A75,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A75,T$19,0)+IF(T$2=$A75,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A75,U$19,0)+IF(U$2=$A75,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A75,V$19,0)+IF(V$2=$A75,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A75,W$19,0)+IF(W$2=$A75,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A75,X$19,0)+IF(X$2=$A75,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A75,Y$19,0)+IF(Y$2=$A75,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A75,Z$19,0)+IF(Z$2=$A75,Input!$C$28*Reeksen!Z$21,0)","v":4445.1308209761546},{"$f":"IF(AA$2<=$A75,AA$19,0)+IF(AA$2=$A75,Input!$C$28*Reeksen!AA$21,0)","v":4539.1682774163864},{"$f":"IF(AB$2<=$A75,AB$19,0)+IF(AB$2=$A75,Input!$C$28*Reeksen!AB$21,0)","v":4633.6422237946153},{"$f":"IF(AC$2<=$A75,AC$19,0)+IF(AC$2=$A75,Input!$C$28*Reeksen!AC$21,0)","v":4728.5740349657653},{"$f":"IF(AD$2<=$A75,AD$19,0)+IF(AD$2=$A75,Input!$C$28*Reeksen!AD$21,0)","v":13200.387584732594},{"$f":"IF(AE$2<=$A75,AE$19,0)+IF(AE$2=$A75,Input!$C$28*Reeksen!AE$21,0)","v":0},{"$f":"IF(AF$2<=$A75,AF$19,0)+IF(AF$2=$A75,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A75,AG$19,0)+IF(AG$2=$A75,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A75,AH$19,0)+IF(AH$2=$A75,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A75,AI$19,0)+IF(AI$2=$A75,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A75,AJ$19,0)+IF(AJ$2=$A75,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A75,AK$19,0)+IF(AK$2=$A75,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A75,AL$19,0)+IF(AL$2=$A75,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A75,AM$19,0)+IF(AM$2=$A75,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A75,AN$19,0)+IF(AN$2=$A75,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A75,AO$19,0)+IF(AO$2=$A75,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A75,AP$19,0)+IF(AP$2=$A75,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A75,AQ$19,0)+IF(AQ$2=$A75,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A75,AR$19,0)+IF(AR$2=$A75,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A75,AS$19,0)+IF(AS$2=$A75,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A75,AT$19,0)+IF(AT$2=$A75,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A75,AU$19,0)+IF(AU$2=$A75,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A75,AV$19,0)+IF(AV$2=$A75,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A75,AW$19,0)+IF(AW$2=$A75,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A75,AX$19,0)+IF(AX$2=$A75,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A75,AY$19,0)+IF(AY$2=$A75,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A75,AZ$19,0)+IF(AZ$2=$A75,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A75,BA$19,0)+IF(BA$2=$A75,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A75,BB$19,0)+IF(BB$2=$A75,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A75,BC$19,0)+IF(BC$2=$A75,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A75,BD$19,0)+IF(BD$2=$A75,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A75,BE$19,0)+IF(BE$2=$A75,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A75,BF$19,0)+IF(BF$2=$A75,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A75,BG$19,0)+IF(BG$2=$A75,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A75,BH$19,0)+IF(BH$2=$A75,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A75,BI$19,0)+IF(BI$2=$A75,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A75,BJ$19,0)+IF(BJ$2=$A75,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A75,BK$19,0)+IF(BK$2=$A75,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A75,BL$19,0)+IF(BL$2=$A75,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A75,BM$19,0)+IF(BM$2=$A75,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A75,BN$19,0)+IF(BN$2=$A75,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A75,BO$19,0)+IF(BO$2=$A75,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A75,BP$19,0)+IF(BP$2=$A75,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A75,BQ$19,0)+IF(BQ$2=$A75,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A75,BR$19,0)+IF(BR$2=$A75,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A75,BS$19,0)+IF(BS$2=$A75,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A75,BT$19,0)+IF(BT$2=$A75,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A75,BU$19,0)+IF(BU$2=$A75,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A75,BV$19,0)+IF(BV$2=$A75,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A75,BW$19,0)+IF(BW$2=$A75,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A75,BX$19,0)+IF(BX$2=$A75,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A75,BY$19,0)+IF(BY$2=$A75,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A75,BZ$19,0)+IF(BZ$2=$A75,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A75,CA$19,0)+IF(CA$2=$A75,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A75,CB$19,0)+IF(CB$2=$A75,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A75,CC$19,0)+IF(CC$2=$A75,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A75,CD$19,0)+IF(CD$2=$A75,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A75,CE$19,0)+IF(CE$2=$A75,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[28,"Kasstroom",null,{"$f":"IF(D$2<=$A76,D$19,0)+IF(D$2=$A76,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A76,E$19,0)+IF(E$2=$A76,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A76,F$19,0)+IF(F$2=$A76,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A76,G$19,0)+IF(G$2=$A76,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A76,H$19,0)+IF(H$2=$A76,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A76,I$19,0)+IF(I$2=$A76,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A76,J$19,0)+IF(J$2=$A76,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A76,K$19,0)+IF(K$2=$A76,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A76,L$19,0)+IF(L$2=$A76,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A76,M$19,0)+IF(M$2=$A76,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A76,N$19,0)+IF(N$2=$A76,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A76,O$19,0)+IF(O$2=$A76,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A76,P$19,0)+IF(P$2=$A76,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A76,Q$19,0)+IF(Q$2=$A76,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A76,R$19,0)+IF(R$2=$A76,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A76,S$19,0)+IF(S$2=$A76,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A76,T$19,0)+IF(T$2=$A76,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A76,U$19,0)+IF(U$2=$A76,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A76,V$19,0)+IF(V$2=$A76,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A76,W$19,0)+IF(W$2=$A76,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A76,X$19,0)+IF(X$2=$A76,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A76,Y$19,0)+IF(Y$2=$A76,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A76,Z$19,0)+IF(Z$2=$A76,Input!$C$28*Reeksen!Z$21,0)","v":4445.1308209761546},{"$f":"IF(AA$2<=$A76,AA$19,0)+IF(AA$2=$A76,Input!$C$28*Reeksen!AA$21,0)","v":4539.1682774163864},{"$f":"IF(AB$2<=$A76,AB$19,0)+IF(AB$2=$A76,Input!$C$28*Reeksen!AB$21,0)","v":4633.6422237946153},{"$f":"IF(AC$2<=$A76,AC$19,0)+IF(AC$2=$A76,Input!$C$28*Reeksen!AC$21,0)","v":4728.5740349657653},{"$f":"IF(AD$2<=$A76,AD$19,0)+IF(AD$2=$A76,Input!$C$28*Reeksen!AD$21,0)","v":4823.9843181106417},{"$f":"IF(AE$2<=$A76,AE$19,0)+IF(AE$2=$A76,Input!$C$28*Reeksen!AE$21,0)","v":13463.824246307802},{"$f":"IF(AF$2<=$A76,AF$19,0)+IF(AF$2=$A76,Input!$C$28*Reeksen!AF$21,0)","v":0},{"$f":"IF(AG$2<=$A76,AG$19,0)+IF(AG$2=$A76,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A76,AH$19,0)+IF(AH$2=$A76,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A76,AI$19,0)+IF(AI$2=$A76,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A76,AJ$19,0)+IF(AJ$2=$A76,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A76,AK$19,0)+IF(AK$2=$A76,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A76,AL$19,0)+IF(AL$2=$A76,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A76,AM$19,0)+IF(AM$2=$A76,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A76,AN$19,0)+IF(AN$2=$A76,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A76,AO$19,0)+IF(AO$2=$A76,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A76,AP$19,0)+IF(AP$2=$A76,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A76,AQ$19,0)+IF(AQ$2=$A76,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A76,AR$19,0)+IF(AR$2=$A76,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A76,AS$19,0)+IF(AS$2=$A76,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A76,AT$19,0)+IF(AT$2=$A76,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A76,AU$19,0)+IF(AU$2=$A76,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A76,AV$19,0)+IF(AV$2=$A76,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A76,AW$19,0)+IF(AW$2=$A76,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A76,AX$19,0)+IF(AX$2=$A76,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A76,AY$19,0)+IF(AY$2=$A76,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A76,AZ$19,0)+IF(AZ$2=$A76,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A76,BA$19,0)+IF(BA$2=$A76,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A76,BB$19,0)+IF(BB$2=$A76,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A76,BC$19,0)+IF(BC$2=$A76,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A76,BD$19,0)+IF(BD$2=$A76,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A76,BE$19,0)+IF(BE$2=$A76,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A76,BF$19,0)+IF(BF$2=$A76,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A76,BG$19,0)+IF(BG$2=$A76,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A76,BH$19,0)+IF(BH$2=$A76,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A76,BI$19,0)+IF(BI$2=$A76,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A76,BJ$19,0)+IF(BJ$2=$A76,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A76,BK$19,0)+IF(BK$2=$A76,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A76,BL$19,0)+IF(BL$2=$A76,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A76,BM$19,0)+IF(BM$2=$A76,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A76,BN$19,0)+IF(BN$2=$A76,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A76,BO$19,0)+IF(BO$2=$A76,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A76,BP$19,0)+IF(BP$2=$A76,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A76,BQ$19,0)+IF(BQ$2=$A76,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A76,BR$19,0)+IF(BR$2=$A76,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A76,BS$19,0)+IF(BS$2=$A76,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A76,BT$19,0)+IF(BT$2=$A76,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A76,BU$19,0)+IF(BU$2=$A76,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A76,BV$19,0)+IF(BV$2=$A76,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A76,BW$19,0)+IF(BW$2=$A76,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A76,BX$19,0)+IF(BX$2=$A76,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A76,BY$19,0)+IF(BY$2=$A76,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A76,BZ$19,0)+IF(BZ$2=$A76,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A76,CA$19,0)+IF(CA$2=$A76,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A76,CB$19,0)+IF(CB$2=$A76,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A76,CC$19,0)+IF(CC$2=$A76,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A76,CD$19,0)+IF(CD$2=$A76,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A76,CE$19,0)+IF(CE$2=$A76,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[29,"Kasstroom",null,{"$f":"IF(D$2<=$A77,D$19,0)+IF(D$2=$A77,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A77,E$19,0)+IF(E$2=$A77,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A77,F$19,0)+IF(F$2=$A77,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A77,G$19,0)+IF(G$2=$A77,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A77,H$19,0)+IF(H$2=$A77,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A77,I$19,0)+IF(I$2=$A77,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A77,J$19,0)+IF(J$2=$A77,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A77,K$19,0)+IF(K$2=$A77,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A77,L$19,0)+IF(L$2=$A77,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A77,M$19,0)+IF(M$2=$A77,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A77,N$19,0)+IF(N$2=$A77,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A77,O$19,0)+IF(O$2=$A77,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A77,P$19,0)+IF(P$2=$A77,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A77,Q$19,0)+IF(Q$2=$A77,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A77,R$19,0)+IF(R$2=$A77,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A77,S$19,0)+IF(S$2=$A77,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A77,T$19,0)+IF(T$2=$A77,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A77,U$19,0)+IF(U$2=$A77,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A77,V$19,0)+IF(V$2=$A77,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A77,W$19,0)+IF(W$2=$A77,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A77,X$19,0)+IF(X$2=$A77,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A77,Y$19,0)+IF(Y$2=$A77,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A77,Z$19,0)+IF(Z$2=$A77,Input!$C$28*Reeksen!Z$21,0)","v":4445.1308209761546},{"$f":"IF(AA$2<=$A77,AA$19,0)+IF(AA$2=$A77,Input!$C$28*Reeksen!AA$21,0)","v":4539.1682774163864},{"$f":"IF(AB$2<=$A77,AB$19,0)+IF(AB$2=$A77,Input!$C$28*Reeksen!AB$21,0)","v":4633.6422237946153},{"$f":"IF(AC$2<=$A77,AC$19,0)+IF(AC$2=$A77,Input!$C$28*Reeksen!AC$21,0)","v":4728.5740349657653},{"$f":"IF(AD$2<=$A77,AD$19,0)+IF(AD$2=$A77,Input!$C$28*Reeksen!AD$21,0)","v":4823.9843181106417},{"$f":"IF(AE$2<=$A77,AE$19,0)+IF(AE$2=$A77,Input!$C$28*Reeksen!AE$21,0)","v":4919.8929143534106},{"$f":"IF(AF$2<=$A77,AF$19,0)+IF(AF$2=$A77,Input!$C$28*Reeksen!AF$21,0)","v":13731.128857976795},{"$f":"IF(AG$2<=$A77,AG$19,0)+IF(AG$2=$A77,Input!$C$28*Reeksen!AG$21,0)","v":0},{"$f":"IF(AH$2<=$A77,AH$19,0)+IF(AH$2=$A77,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A77,AI$19,0)+IF(AI$2=$A77,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A77,AJ$19,0)+IF(AJ$2=$A77,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A77,AK$19,0)+IF(AK$2=$A77,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A77,AL$19,0)+IF(AL$2=$A77,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A77,AM$19,0)+IF(AM$2=$A77,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A77,AN$19,0)+IF(AN$2=$A77,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A77,AO$19,0)+IF(AO$2=$A77,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A77,AP$19,0)+IF(AP$2=$A77,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A77,AQ$19,0)+IF(AQ$2=$A77,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A77,AR$19,0)+IF(AR$2=$A77,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A77,AS$19,0)+IF(AS$2=$A77,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A77,AT$19,0)+IF(AT$2=$A77,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A77,AU$19,0)+IF(AU$2=$A77,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A77,AV$19,0)+IF(AV$2=$A77,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A77,AW$19,0)+IF(AW$2=$A77,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A77,AX$19,0)+IF(AX$2=$A77,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A77,AY$19,0)+IF(AY$2=$A77,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A77,AZ$19,0)+IF(AZ$2=$A77,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A77,BA$19,0)+IF(BA$2=$A77,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A77,BB$19,0)+IF(BB$2=$A77,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A77,BC$19,0)+IF(BC$2=$A77,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A77,BD$19,0)+IF(BD$2=$A77,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A77,BE$19,0)+IF(BE$2=$A77,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A77,BF$19,0)+IF(BF$2=$A77,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A77,BG$19,0)+IF(BG$2=$A77,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A77,BH$19,0)+IF(BH$2=$A77,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A77,BI$19,0)+IF(BI$2=$A77,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A77,BJ$19,0)+IF(BJ$2=$A77,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A77,BK$19,0)+IF(BK$2=$A77,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A77,BL$19,0)+IF(BL$2=$A77,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A77,BM$19,0)+IF(BM$2=$A77,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A77,BN$19,0)+IF(BN$2=$A77,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A77,BO$19,0)+IF(BO$2=$A77,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A77,BP$19,0)+IF(BP$2=$A77,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A77,BQ$19,0)+IF(BQ$2=$A77,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A77,BR$19,0)+IF(BR$2=$A77,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A77,BS$19,0)+IF(BS$2=$A77,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A77,BT$19,0)+IF(BT$2=$A77,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A77,BU$19,0)+IF(BU$2=$A77,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A77,BV$19,0)+IF(BV$2=$A77,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A77,BW$19,0)+IF(BW$2=$A77,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A77,BX$19,0)+IF(BX$2=$A77,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A77,BY$19,0)+IF(BY$2=$A77,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A77,BZ$19,0)+IF(BZ$2=$A77,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A77,CA$19,0)+IF(CA$2=$A77,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A77,CB$19,0)+IF(CB$2=$A77,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A77,CC$19,0)+IF(CC$2=$A77,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A77,CD$19,0)+IF(CD$2=$A77,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A77,CE$19,0)+IF(CE$2=$A77,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[30,"Kasstroom",null,{"$f":"IF(D$2<=$A78,D$19,0)+IF(D$2=$A78,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A78,E$19,0)+IF(E$2=$A78,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A78,F$19,0)+IF(F$2=$A78,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A78,G$19,0)+IF(G$2=$A78,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A78,H$19,0)+IF(H$2=$A78,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A78,I$19,0)+IF(I$2=$A78,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A78,J$19,0)+IF(J$2=$A78,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A78,K$19,0)+IF(K$2=$A78,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A78,L$19,0)+IF(L$2=$A78,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A78,M$19,0)+IF(M$2=$A78,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A78,N$19,0)+IF(N$2=$A78,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A78,O$19,0)+IF(O$2=$A78,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A78,P$19,0)+IF(P$2=$A78,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A78,Q$19,0)+IF(Q$2=$A78,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A78,R$19,0)+IF(R$2=$A78,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A78,S$19,0)+IF(S$2=$A78,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A78,T$19,0)+IF(T$2=$A78,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A78,U$19,0)+IF(U$2=$A78,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A78,V$19,0)+IF(V$2=$A78,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A78,W$19,0)+IF(W$2=$A78,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A78,X$19,0)+IF(X$2=$A78,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A78,Y$19,0)+IF(Y$2=$A78,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A78,Z$19,0)+IF(Z$2=$A78,Input!$C$28*Reeksen!Z$21,0)","v":4445.1308209761546},{"$f":"IF(AA$2<=$A78,AA$19,0)+IF(AA$2=$A78,Input!$C$28*Reeksen!AA$21,0)","v":4539.1682774163864},{"$f":"IF(AB$2<=$A78,AB$19,0)+IF(AB$2=$A78,Input!$C$28*Reeksen!AB$21,0)","v":4633.6422237946153},{"$f":"IF(AC$2<=$A78,AC$19,0)+IF(AC$2=$A78,Input!$C$28*Reeksen!AC$21,0)","v":4728.5740349657653},{"$f":"IF(AD$2<=$A78,AD$19,0)+IF(AD$2=$A78,Input!$C$28*Reeksen!AD$21,0)","v":4823.9843181106417},{"$f":"IF(AE$2<=$A78,AE$19,0)+IF(AE$2=$A78,Input!$C$28*Reeksen!AE$21,0)","v":4919.8929143534106},{"$f":"IF(AF$2<=$A78,AF$19,0)+IF(AF$2=$A78,Input!$C$28*Reeksen!AF$21,0)","v":5016.3188993833137},{"$f":"IF(AG$2<=$A78,AG$19,0)+IF(AG$2=$A78,Input!$C$28*Reeksen!AG$21,0)","v":14002.386740845428},{"$f":"IF(AH$2<=$A78,AH$19,0)+IF(AH$2=$A78,Input!$C$28*Reeksen!AH$21,0)","v":0},{"$f":"IF(AI$2<=$A78,AI$19,0)+IF(AI$2=$A78,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A78,AJ$19,0)+IF(AJ$2=$A78,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A78,AK$19,0)+IF(AK$2=$A78,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A78,AL$19,0)+IF(AL$2=$A78,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A78,AM$19,0)+IF(AM$2=$A78,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A78,AN$19,0)+IF(AN$2=$A78,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A78,AO$19,0)+IF(AO$2=$A78,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A78,AP$19,0)+IF(AP$2=$A78,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A78,AQ$19,0)+IF(AQ$2=$A78,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A78,AR$19,0)+IF(AR$2=$A78,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A78,AS$19,0)+IF(AS$2=$A78,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A78,AT$19,0)+IF(AT$2=$A78,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A78,AU$19,0)+IF(AU$2=$A78,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A78,AV$19,0)+IF(AV$2=$A78,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A78,AW$19,0)+IF(AW$2=$A78,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A78,AX$19,0)+IF(AX$2=$A78,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A78,AY$19,0)+IF(AY$2=$A78,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A78,AZ$19,0)+IF(AZ$2=$A78,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A78,BA$19,0)+IF(BA$2=$A78,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A78,BB$19,0)+IF(BB$2=$A78,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A78,BC$19,0)+IF(BC$2=$A78,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A78,BD$19,0)+IF(BD$2=$A78,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A78,BE$19,0)+IF(BE$2=$A78,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A78,BF$19,0)+IF(BF$2=$A78,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A78,BG$19,0)+IF(BG$2=$A78,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A78,BH$19,0)+IF(BH$2=$A78,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A78,BI$19,0)+IF(BI$2=$A78,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A78,BJ$19,0)+IF(BJ$2=$A78,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A78,BK$19,0)+IF(BK$2=$A78,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A78,BL$19,0)+IF(BL$2=$A78,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A78,BM$19,0)+IF(BM$2=$A78,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A78,BN$19,0)+IF(BN$2=$A78,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A78,BO$19,0)+IF(BO$2=$A78,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A78,BP$19,0)+IF(BP$2=$A78,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A78,BQ$19,0)+IF(BQ$2=$A78,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A78,BR$19,0)+IF(BR$2=$A78,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A78,BS$19,0)+IF(BS$2=$A78,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A78,BT$19,0)+IF(BT$2=$A78,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A78,BU$19,0)+IF(BU$2=$A78,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A78,BV$19,0)+IF(BV$2=$A78,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A78,BW$19,0)+IF(BW$2=$A78,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A78,BX$19,0)+IF(BX$2=$A78,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A78,BY$19,0)+IF(BY$2=$A78,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A78,BZ$19,0)+IF(BZ$2=$A78,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A78,CA$19,0)+IF(CA$2=$A78,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A78,CB$19,0)+IF(CB$2=$A78,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A78,CC$19,0)+IF(CC$2=$A78,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A78,CD$19,0)+IF(CD$2=$A78,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A78,CE$19,0)+IF(CE$2=$A78,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[31,"Kasstroom",null,{"$f":"IF(D$2<=$A79,D$19,0)+IF(D$2=$A79,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A79,E$19,0)+IF(E$2=$A79,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A79,F$19,0)+IF(F$2=$A79,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A79,G$19,0)+IF(G$2=$A79,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A79,H$19,0)+IF(H$2=$A79,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A79,I$19,0)+IF(I$2=$A79,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A79,J$19,0)+IF(J$2=$A79,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A79,K$19,0)+IF(K$2=$A79,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A79,L$19,0)+IF(L$2=$A79,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A79,M$19,0)+IF(M$2=$A79,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A79,N$19,0)+IF(N$2=$A79,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A79,O$19,0)+IF(O$2=$A79,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A79,P$19,0)+IF(P$2=$A79,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A79,Q$19,0)+IF(Q$2=$A79,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A79,R$19,0)+IF(R$2=$A79,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A79,S$19,0)+IF(S$2=$A79,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A79,T$19,0)+IF(T$2=$A79,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A79,U$19,0)+IF(U$2=$A79,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A79,V$19,0)+IF(V$2=$A79,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A79,W$19,0)+IF(W$2=$A79,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A79,X$19,0)+IF(X$2=$A79,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A79,Y$19,0)+IF(Y$2=$A79,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A79,Z$19,0)+IF(Z$2=$A79,Input!$C$28*Reeksen!Z$21,0)","v":4445.1308209761546},{"$f":"IF(AA$2<=$A79,AA$19,0)+IF(AA$2=$A79,Input!$C$28*Reeksen!AA$21,0)","v":4539.1682774163864},{"$f":"IF(AB$2<=$A79,AB$19,0)+IF(AB$2=$A79,Input!$C$28*Reeksen!AB$21,0)","v":4633.6422237946153},{"$f":"IF(AC$2<=$A79,AC$19,0)+IF(AC$2=$A79,Input!$C$28*Reeksen!AC$21,0)","v":4728.5740349657653},{"$f":"IF(AD$2<=$A79,AD$19,0)+IF(AD$2=$A79,Input!$C$28*Reeksen!AD$21,0)","v":4823.9843181106417},{"$f":"IF(AE$2<=$A79,AE$19,0)+IF(AE$2=$A79,Input!$C$28*Reeksen!AE$21,0)","v":4919.8929143534106},{"$f":"IF(AF$2<=$A79,AF$19,0)+IF(AF$2=$A79,Input!$C$28*Reeksen!AF$21,0)","v":5016.3188993833137},{"$f":"IF(AG$2<=$A79,AG$19,0)+IF(AG$2=$A79,Input!$C$28*Reeksen!AG$21,0)","v":5113.280583080078},{"$f":"IF(AH$2<=$A79,AH$19,0)+IF(AH$2=$A79,Input!$C$28*Reeksen!AH$21,0)","v":14277.683789062125},{"$f":"IF(AI$2<=$A79,AI$19,0)+IF(AI$2=$A79,Input!$C$28*Reeksen!AI$21,0)","v":0},{"$f":"IF(AJ$2<=$A79,AJ$19,0)+IF(AJ$2=$A79,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A79,AK$19,0)+IF(AK$2=$A79,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A79,AL$19,0)+IF(AL$2=$A79,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A79,AM$19,0)+IF(AM$2=$A79,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A79,AN$19,0)+IF(AN$2=$A79,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A79,AO$19,0)+IF(AO$2=$A79,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A79,AP$19,0)+IF(AP$2=$A79,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A79,AQ$19,0)+IF(AQ$2=$A79,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A79,AR$19,0)+IF(AR$2=$A79,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A79,AS$19,0)+IF(AS$2=$A79,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A79,AT$19,0)+IF(AT$2=$A79,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A79,AU$19,0)+IF(AU$2=$A79,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A79,AV$19,0)+IF(AV$2=$A79,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A79,AW$19,0)+IF(AW$2=$A79,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A79,AX$19,0)+IF(AX$2=$A79,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A79,AY$19,0)+IF(AY$2=$A79,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A79,AZ$19,0)+IF(AZ$2=$A79,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A79,BA$19,0)+IF(BA$2=$A79,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A79,BB$19,0)+IF(BB$2=$A79,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A79,BC$19,0)+IF(BC$2=$A79,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A79,BD$19,0)+IF(BD$2=$A79,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A79,BE$19,0)+IF(BE$2=$A79,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A79,BF$19,0)+IF(BF$2=$A79,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A79,BG$19,0)+IF(BG$2=$A79,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A79,BH$19,0)+IF(BH$2=$A79,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A79,BI$19,0)+IF(BI$2=$A79,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A79,BJ$19,0)+IF(BJ$2=$A79,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A79,BK$19,0)+IF(BK$2=$A79,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A79,BL$19,0)+IF(BL$2=$A79,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A79,BM$19,0)+IF(BM$2=$A79,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A79,BN$19,0)+IF(BN$2=$A79,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A79,BO$19,0)+IF(BO$2=$A79,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A79,BP$19,0)+IF(BP$2=$A79,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A79,BQ$19,0)+IF(BQ$2=$A79,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A79,BR$19,0)+IF(BR$2=$A79,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A79,BS$19,0)+IF(BS$2=$A79,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A79,BT$19,0)+IF(BT$2=$A79,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A79,BU$19,0)+IF(BU$2=$A79,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A79,BV$19,0)+IF(BV$2=$A79,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A79,BW$19,0)+IF(BW$2=$A79,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A79,BX$19,0)+IF(BX$2=$A79,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A79,BY$19,0)+IF(BY$2=$A79,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A79,BZ$19,0)+IF(BZ$2=$A79,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A79,CA$19,0)+IF(CA$2=$A79,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A79,CB$19,0)+IF(CB$2=$A79,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A79,CC$19,0)+IF(CC$2=$A79,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A79,CD$19,0)+IF(CD$2=$A79,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A79,CE$19,0)+IF(CE$2=$A79,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[32,"Kasstroom",null,{"$f":"IF(D$2<=$A80,D$19,0)+IF(D$2=$A80,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A80,E$19,0)+IF(E$2=$A80,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A80,F$19,0)+IF(F$2=$A80,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A80,G$19,0)+IF(G$2=$A80,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A80,H$19,0)+IF(H$2=$A80,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A80,I$19,0)+IF(I$2=$A80,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A80,J$19,0)+IF(J$2=$A80,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A80,K$19,0)+IF(K$2=$A80,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A80,L$19,0)+IF(L$2=$A80,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A80,M$19,0)+IF(M$2=$A80,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A80,N$19,0)+IF(N$2=$A80,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A80,O$19,0)+IF(O$2=$A80,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A80,P$19,0)+IF(P$2=$A80,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A80,Q$19,0)+IF(Q$2=$A80,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A80,R$19,0)+IF(R$2=$A80,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A80,S$19,0)+IF(S$2=$A80,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A80,T$19,0)+IF(T$2=$A80,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A80,U$19,0)+IF(U$2=$A80,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A80,V$19,0)+IF(V$2=$A80,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A80,W$19,0)+IF(W$2=$A80,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A80,X$19,0)+IF(X$2=$A80,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A80,Y$19,0)+IF(Y$2=$A80,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A80,Z$19,0)+IF(Z$2=$A80,Input!$C$28*Reeksen!Z$21,0)","v":4445.1308209761546},{"$f":"IF(AA$2<=$A80,AA$19,0)+IF(AA$2=$A80,Input!$C$28*Reeksen!AA$21,0)","v":4539.1682774163864},{"$f":"IF(AB$2<=$A80,AB$19,0)+IF(AB$2=$A80,Input!$C$28*Reeksen!AB$21,0)","v":4633.6422237946153},{"$f":"IF(AC$2<=$A80,AC$19,0)+IF(AC$2=$A80,Input!$C$28*Reeksen!AC$21,0)","v":4728.5740349657653},{"$f":"IF(AD$2<=$A80,AD$19,0)+IF(AD$2=$A80,Input!$C$28*Reeksen!AD$21,0)","v":4823.9843181106417},{"$f":"IF(AE$2<=$A80,AE$19,0)+IF(AE$2=$A80,Input!$C$28*Reeksen!AE$21,0)","v":4919.8929143534106},{"$f":"IF(AF$2<=$A80,AF$19,0)+IF(AF$2=$A80,Input!$C$28*Reeksen!AF$21,0)","v":5016.3188993833137},{"$f":"IF(AG$2<=$A80,AG$19,0)+IF(AG$2=$A80,Input!$C$28*Reeksen!AG$21,0)","v":5113.280583080078},{"$f":"IF(AH$2<=$A80,AH$19,0)+IF(AH$2=$A80,Input!$C$28*Reeksen!AH$21,0)","v":5210.7955081414666},{"$f":"IF(AI$2<=$A80,AI$19,0)+IF(AI$2=$A80,Input!$C$28*Reeksen!AI$21,0)","v":14557.106494249623},{"$f":"IF(AJ$2<=$A80,AJ$19,0)+IF(AJ$2=$A80,Input!$C$28*Reeksen!AJ$21,0)","v":0},{"$f":"IF(AK$2<=$A80,AK$19,0)+IF(AK$2=$A80,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A80,AL$19,0)+IF(AL$2=$A80,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A80,AM$19,0)+IF(AM$2=$A80,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A80,AN$19,0)+IF(AN$2=$A80,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A80,AO$19,0)+IF(AO$2=$A80,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A80,AP$19,0)+IF(AP$2=$A80,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A80,AQ$19,0)+IF(AQ$2=$A80,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A80,AR$19,0)+IF(AR$2=$A80,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A80,AS$19,0)+IF(AS$2=$A80,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A80,AT$19,0)+IF(AT$2=$A80,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A80,AU$19,0)+IF(AU$2=$A80,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A80,AV$19,0)+IF(AV$2=$A80,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A80,AW$19,0)+IF(AW$2=$A80,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A80,AX$19,0)+IF(AX$2=$A80,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A80,AY$19,0)+IF(AY$2=$A80,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A80,AZ$19,0)+IF(AZ$2=$A80,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A80,BA$19,0)+IF(BA$2=$A80,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A80,BB$19,0)+IF(BB$2=$A80,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A80,BC$19,0)+IF(BC$2=$A80,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A80,BD$19,0)+IF(BD$2=$A80,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A80,BE$19,0)+IF(BE$2=$A80,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A80,BF$19,0)+IF(BF$2=$A80,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A80,BG$19,0)+IF(BG$2=$A80,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A80,BH$19,0)+IF(BH$2=$A80,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A80,BI$19,0)+IF(BI$2=$A80,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A80,BJ$19,0)+IF(BJ$2=$A80,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A80,BK$19,0)+IF(BK$2=$A80,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A80,BL$19,0)+IF(BL$2=$A80,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A80,BM$19,0)+IF(BM$2=$A80,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A80,BN$19,0)+IF(BN$2=$A80,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A80,BO$19,0)+IF(BO$2=$A80,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A80,BP$19,0)+IF(BP$2=$A80,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A80,BQ$19,0)+IF(BQ$2=$A80,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A80,BR$19,0)+IF(BR$2=$A80,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A80,BS$19,0)+IF(BS$2=$A80,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A80,BT$19,0)+IF(BT$2=$A80,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A80,BU$19,0)+IF(BU$2=$A80,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A80,BV$19,0)+IF(BV$2=$A80,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A80,BW$19,0)+IF(BW$2=$A80,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A80,BX$19,0)+IF(BX$2=$A80,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A80,BY$19,0)+IF(BY$2=$A80,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A80,BZ$19,0)+IF(BZ$2=$A80,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A80,CA$19,0)+IF(CA$2=$A80,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A80,CB$19,0)+IF(CB$2=$A80,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A80,CC$19,0)+IF(CC$2=$A80,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A80,CD$19,0)+IF(CD$2=$A80,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A80,CE$19,0)+IF(CE$2=$A80,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[33,"Kasstroom",null,{"$f":"IF(D$2<=$A81,D$19,0)+IF(D$2=$A81,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A81,E$19,0)+IF(E$2=$A81,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A81,F$19,0)+IF(F$2=$A81,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A81,G$19,0)+IF(G$2=$A81,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A81,H$19,0)+IF(H$2=$A81,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A81,I$19,0)+IF(I$2=$A81,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A81,J$19,0)+IF(J$2=$A81,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A81,K$19,0)+IF(K$2=$A81,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A81,L$19,0)+IF(L$2=$A81,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A81,M$19,0)+IF(M$2=$A81,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A81,N$19,0)+IF(N$2=$A81,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A81,O$19,0)+IF(O$2=$A81,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A81,P$19,0)+IF(P$2=$A81,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A81,Q$19,0)+IF(Q$2=$A81,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A81,R$19,0)+IF(R$2=$A81,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A81,S$19,0)+IF(S$2=$A81,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A81,T$19,0)+IF(T$2=$A81,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A81,U$19,0)+IF(U$2=$A81,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A81,V$19,0)+IF(V$2=$A81,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A81,W$19,0)+IF(W$2=$A81,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A81,X$19,0)+IF(X$2=$A81,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A81,Y$19,0)+IF(Y$2=$A81,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A81,Z$19,0)+IF(Z$2=$A81,Input!$C$28*Reeksen!Z$21,0)","v":4445.1308209761546},{"$f":"IF(AA$2<=$A81,AA$19,0)+IF(AA$2=$A81,Input!$C$28*Reeksen!AA$21,0)","v":4539.1682774163864},{"$f":"IF(AB$2<=$A81,AB$19,0)+IF(AB$2=$A81,Input!$C$28*Reeksen!AB$21,0)","v":4633.6422237946153},{"$f":"IF(AC$2<=$A81,AC$19,0)+IF(AC$2=$A81,Input!$C$28*Reeksen!AC$21,0)","v":4728.5740349657653},{"$f":"IF(AD$2<=$A81,AD$19,0)+IF(AD$2=$A81,Input!$C$28*Reeksen!AD$21,0)","v":4823.9843181106417},{"$f":"IF(AE$2<=$A81,AE$19,0)+IF(AE$2=$A81,Input!$C$28*Reeksen!AE$21,0)","v":4919.8929143534106},{"$f":"IF(AF$2<=$A81,AF$19,0)+IF(AF$2=$A81,Input!$C$28*Reeksen!AF$21,0)","v":5016.3188993833137},{"$f":"IF(AG$2<=$A81,AG$19,0)+IF(AG$2=$A81,Input!$C$28*Reeksen!AG$21,0)","v":5113.280583080078},{"$f":"IF(AH$2<=$A81,AH$19,0)+IF(AH$2=$A81,Input!$C$28*Reeksen!AH$21,0)","v":5210.7955081414666},{"$f":"IF(AI$2<=$A81,AI$19,0)+IF(AI$2=$A81,Input!$C$28*Reeksen!AI$21,0)","v":5308.8804477105541},{"$f":"IF(AJ$2<=$A81,AJ$19,0)+IF(AJ$2=$A81,Input!$C$28*Reeksen!AJ$21,0)","v":14840.741969469196},{"$f":"IF(AK$2<=$A81,AK$19,0)+IF(AK$2=$A81,Input!$C$28*Reeksen!AK$21,0)","v":0},{"$f":"IF(AL$2<=$A81,AL$19,0)+IF(AL$2=$A81,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A81,AM$19,0)+IF(AM$2=$A81,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A81,AN$19,0)+IF(AN$2=$A81,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A81,AO$19,0)+IF(AO$2=$A81,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A81,AP$19,0)+IF(AP$2=$A81,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A81,AQ$19,0)+IF(AQ$2=$A81,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A81,AR$19,0)+IF(AR$2=$A81,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A81,AS$19,0)+IF(AS$2=$A81,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A81,AT$19,0)+IF(AT$2=$A81,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A81,AU$19,0)+IF(AU$2=$A81,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A81,AV$19,0)+IF(AV$2=$A81,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A81,AW$19,0)+IF(AW$2=$A81,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A81,AX$19,0)+IF(AX$2=$A81,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A81,AY$19,0)+IF(AY$2=$A81,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A81,AZ$19,0)+IF(AZ$2=$A81,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A81,BA$19,0)+IF(BA$2=$A81,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A81,BB$19,0)+IF(BB$2=$A81,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A81,BC$19,0)+IF(BC$2=$A81,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A81,BD$19,0)+IF(BD$2=$A81,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A81,BE$19,0)+IF(BE$2=$A81,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A81,BF$19,0)+IF(BF$2=$A81,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A81,BG$19,0)+IF(BG$2=$A81,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A81,BH$19,0)+IF(BH$2=$A81,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A81,BI$19,0)+IF(BI$2=$A81,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A81,BJ$19,0)+IF(BJ$2=$A81,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A81,BK$19,0)+IF(BK$2=$A81,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A81,BL$19,0)+IF(BL$2=$A81,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A81,BM$19,0)+IF(BM$2=$A81,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A81,BN$19,0)+IF(BN$2=$A81,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A81,BO$19,0)+IF(BO$2=$A81,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A81,BP$19,0)+IF(BP$2=$A81,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A81,BQ$19,0)+IF(BQ$2=$A81,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A81,BR$19,0)+IF(BR$2=$A81,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A81,BS$19,0)+IF(BS$2=$A81,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A81,BT$19,0)+IF(BT$2=$A81,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A81,BU$19,0)+IF(BU$2=$A81,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A81,BV$19,0)+IF(BV$2=$A81,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A81,BW$19,0)+IF(BW$2=$A81,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A81,BX$19,0)+IF(BX$2=$A81,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A81,BY$19,0)+IF(BY$2=$A81,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A81,BZ$19,0)+IF(BZ$2=$A81,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A81,CA$19,0)+IF(CA$2=$A81,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A81,CB$19,0)+IF(CB$2=$A81,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A81,CC$19,0)+IF(CC$2=$A81,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A81,CD$19,0)+IF(CD$2=$A81,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A81,CE$19,0)+IF(CE$2=$A81,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[34,"Kasstroom",null,{"$f":"IF(D$2<=$A82,D$19,0)+IF(D$2=$A82,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A82,E$19,0)+IF(E$2=$A82,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A82,F$19,0)+IF(F$2=$A82,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A82,G$19,0)+IF(G$2=$A82,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A82,H$19,0)+IF(H$2=$A82,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A82,I$19,0)+IF(I$2=$A82,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A82,J$19,0)+IF(J$2=$A82,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A82,K$19,0)+IF(K$2=$A82,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A82,L$19,0)+IF(L$2=$A82,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A82,M$19,0)+IF(M$2=$A82,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A82,N$19,0)+IF(N$2=$A82,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A82,O$19,0)+IF(O$2=$A82,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A82,P$19,0)+IF(P$2=$A82,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A82,Q$19,0)+IF(Q$2=$A82,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A82,R$19,0)+IF(R$2=$A82,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A82,S$19,0)+IF(S$2=$A82,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A82,T$19,0)+IF(T$2=$A82,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A82,U$19,0)+IF(U$2=$A82,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A82,V$19,0)+IF(V$2=$A82,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A82,W$19,0)+IF(W$2=$A82,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A82,X$19,0)+IF(X$2=$A82,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A82,Y$19,0)+IF(Y$2=$A82,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A82,Z$19,0)+IF(Z$2=$A82,Input!$C$28*Reeksen!Z$21,0)","v":4445.1308209761546},{"$f":"IF(AA$2<=$A82,AA$19,0)+IF(AA$2=$A82,Input!$C$28*Reeksen!AA$21,0)","v":4539.1682774163864},{"$f":"IF(AB$2<=$A82,AB$19,0)+IF(AB$2=$A82,Input!$C$28*Reeksen!AB$21,0)","v":4633.6422237946153},{"$f":"IF(AC$2<=$A82,AC$19,0)+IF(AC$2=$A82,Input!$C$28*Reeksen!AC$21,0)","v":4728.5740349657653},{"$f":"IF(AD$2<=$A82,AD$19,0)+IF(AD$2=$A82,Input!$C$28*Reeksen!AD$21,0)","v":4823.9843181106417},{"$f":"IF(AE$2<=$A82,AE$19,0)+IF(AE$2=$A82,Input!$C$28*Reeksen!AE$21,0)","v":4919.8929143534106},{"$f":"IF(AF$2<=$A82,AF$19,0)+IF(AF$2=$A82,Input!$C$28*Reeksen!AF$21,0)","v":5016.3188993833137},{"$f":"IF(AG$2<=$A82,AG$19,0)+IF(AG$2=$A82,Input!$C$28*Reeksen!AG$21,0)","v":5113.280583080078},{"$f":"IF(AH$2<=$A82,AH$19,0)+IF(AH$2=$A82,Input!$C$28*Reeksen!AH$21,0)","v":5210.7955081414666},{"$f":"IF(AI$2<=$A82,AI$19,0)+IF(AI$2=$A82,Input!$C$28*Reeksen!AI$21,0)","v":5308.8804477105541},{"$f":"IF(AJ$2<=$A82,AJ$19,0)+IF(AJ$2=$A82,Input!$C$28*Reeksen!AJ$21,0)","v":5407.5514019993434},{"$f":"IF(AK$2<=$A82,AK$19,0)+IF(AK$2=$A82,Input!$C$28*Reeksen!AK$21,0)","v":15128.677972723694},{"$f":"IF(AL$2<=$A82,AL$19,0)+IF(AL$2=$A82,Input!$C$28*Reeksen!AL$21,0)","v":0},{"$f":"IF(AM$2<=$A82,AM$19,0)+IF(AM$2=$A82,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A82,AN$19,0)+IF(AN$2=$A82,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A82,AO$19,0)+IF(AO$2=$A82,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A82,AP$19,0)+IF(AP$2=$A82,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A82,AQ$19,0)+IF(AQ$2=$A82,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A82,AR$19,0)+IF(AR$2=$A82,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A82,AS$19,0)+IF(AS$2=$A82,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A82,AT$19,0)+IF(AT$2=$A82,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A82,AU$19,0)+IF(AU$2=$A82,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A82,AV$19,0)+IF(AV$2=$A82,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A82,AW$19,0)+IF(AW$2=$A82,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A82,AX$19,0)+IF(AX$2=$A82,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A82,AY$19,0)+IF(AY$2=$A82,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A82,AZ$19,0)+IF(AZ$2=$A82,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A82,BA$19,0)+IF(BA$2=$A82,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A82,BB$19,0)+IF(BB$2=$A82,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A82,BC$19,0)+IF(BC$2=$A82,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A82,BD$19,0)+IF(BD$2=$A82,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A82,BE$19,0)+IF(BE$2=$A82,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A82,BF$19,0)+IF(BF$2=$A82,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A82,BG$19,0)+IF(BG$2=$A82,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A82,BH$19,0)+IF(BH$2=$A82,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A82,BI$19,0)+IF(BI$2=$A82,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A82,BJ$19,0)+IF(BJ$2=$A82,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A82,BK$19,0)+IF(BK$2=$A82,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A82,BL$19,0)+IF(BL$2=$A82,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A82,BM$19,0)+IF(BM$2=$A82,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A82,BN$19,0)+IF(BN$2=$A82,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A82,BO$19,0)+IF(BO$2=$A82,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A82,BP$19,0)+IF(BP$2=$A82,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A82,BQ$19,0)+IF(BQ$2=$A82,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A82,BR$19,0)+IF(BR$2=$A82,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A82,BS$19,0)+IF(BS$2=$A82,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A82,BT$19,0)+IF(BT$2=$A82,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A82,BU$19,0)+IF(BU$2=$A82,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A82,BV$19,0)+IF(BV$2=$A82,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A82,BW$19,0)+IF(BW$2=$A82,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A82,BX$19,0)+IF(BX$2=$A82,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A82,BY$19,0)+IF(BY$2=$A82,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A82,BZ$19,0)+IF(BZ$2=$A82,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A82,CA$19,0)+IF(CA$2=$A82,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A82,CB$19,0)+IF(CB$2=$A82,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A82,CC$19,0)+IF(CC$2=$A82,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A82,CD$19,0)+IF(CD$2=$A82,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A82,CE$19,0)+IF(CE$2=$A82,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[35,"Kasstroom",null,{"$f":"IF(D$2<=$A83,D$19,0)+IF(D$2=$A83,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A83,E$19,0)+IF(E$2=$A83,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A83,F$19,0)+IF(F$2=$A83,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A83,G$19,0)+IF(G$2=$A83,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A83,H$19,0)+IF(H$2=$A83,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A83,I$19,0)+IF(I$2=$A83,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A83,J$19,0)+IF(J$2=$A83,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A83,K$19,0)+IF(K$2=$A83,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A83,L$19,0)+IF(L$2=$A83,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A83,M$19,0)+IF(M$2=$A83,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A83,N$19,0)+IF(N$2=$A83,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A83,O$19,0)+IF(O$2=$A83,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A83,P$19,0)+IF(P$2=$A83,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A83,Q$19,0)+IF(Q$2=$A83,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A83,R$19,0)+IF(R$2=$A83,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A83,S$19,0)+IF(S$2=$A83,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A83,T$19,0)+IF(T$2=$A83,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A83,U$19,0)+IF(U$2=$A83,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A83,V$19,0)+IF(V$2=$A83,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A83,W$19,0)+IF(W$2=$A83,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A83,X$19,0)+IF(X$2=$A83,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A83,Y$19,0)+IF(Y$2=$A83,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A83,Z$19,0)+IF(Z$2=$A83,Input!$C$28*Reeksen!Z$21,0)","v":4445.1308209761546},{"$f":"IF(AA$2<=$A83,AA$19,0)+IF(AA$2=$A83,Input!$C$28*Reeksen!AA$21,0)","v":4539.1682774163864},{"$f":"IF(AB$2<=$A83,AB$19,0)+IF(AB$2=$A83,Input!$C$28*Reeksen!AB$21,0)","v":4633.6422237946153},{"$f":"IF(AC$2<=$A83,AC$19,0)+IF(AC$2=$A83,Input!$C$28*Reeksen!AC$21,0)","v":4728.5740349657653},{"$f":"IF(AD$2<=$A83,AD$19,0)+IF(AD$2=$A83,Input!$C$28*Reeksen!AD$21,0)","v":4823.9843181106417},{"$f":"IF(AE$2<=$A83,AE$19,0)+IF(AE$2=$A83,Input!$C$28*Reeksen!AE$21,0)","v":4919.8929143534106},{"$f":"IF(AF$2<=$A83,AF$19,0)+IF(AF$2=$A83,Input!$C$28*Reeksen!AF$21,0)","v":5016.3188993833137},{"$f":"IF(AG$2<=$A83,AG$19,0)+IF(AG$2=$A83,Input!$C$28*Reeksen!AG$21,0)","v":5113.280583080078},{"$f":"IF(AH$2<=$A83,AH$19,0)+IF(AH$2=$A83,Input!$C$28*Reeksen!AH$21,0)","v":5210.7955081414666},{"$f":"IF(AI$2<=$A83,AI$19,0)+IF(AI$2=$A83,Input!$C$28*Reeksen!AI$21,0)","v":5308.8804477105541},{"$f":"IF(AJ$2<=$A83,AJ$19,0)+IF(AJ$2=$A83,Input!$C$28*Reeksen!AJ$21,0)","v":5407.5514019993434},{"$f":"IF(AK$2<=$A83,AK$19,0)+IF(AK$2=$A83,Input!$C$28*Reeksen!AK$21,0)","v":5506.8235939044416},{"$f":"IF(AL$2<=$A83,AL$19,0)+IF(AL$2=$A83,Input!$C$28*Reeksen!AL$21,0)","v":15421.002930005268},{"$f":"IF(AM$2<=$A83,AM$19,0)+IF(AM$2=$A83,Input!$C$28*Reeksen!AM$21,0)","v":0},{"$f":"IF(AN$2<=$A83,AN$19,0)+IF(AN$2=$A83,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A83,AO$19,0)+IF(AO$2=$A83,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A83,AP$19,0)+IF(AP$2=$A83,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A83,AQ$19,0)+IF(AQ$2=$A83,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A83,AR$19,0)+IF(AR$2=$A83,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A83,AS$19,0)+IF(AS$2=$A83,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A83,AT$19,0)+IF(AT$2=$A83,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A83,AU$19,0)+IF(AU$2=$A83,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A83,AV$19,0)+IF(AV$2=$A83,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A83,AW$19,0)+IF(AW$2=$A83,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A83,AX$19,0)+IF(AX$2=$A83,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A83,AY$19,0)+IF(AY$2=$A83,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A83,AZ$19,0)+IF(AZ$2=$A83,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A83,BA$19,0)+IF(BA$2=$A83,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A83,BB$19,0)+IF(BB$2=$A83,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A83,BC$19,0)+IF(BC$2=$A83,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A83,BD$19,0)+IF(BD$2=$A83,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A83,BE$19,0)+IF(BE$2=$A83,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A83,BF$19,0)+IF(BF$2=$A83,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A83,BG$19,0)+IF(BG$2=$A83,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A83,BH$19,0)+IF(BH$2=$A83,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A83,BI$19,0)+IF(BI$2=$A83,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A83,BJ$19,0)+IF(BJ$2=$A83,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A83,BK$19,0)+IF(BK$2=$A83,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A83,BL$19,0)+IF(BL$2=$A83,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A83,BM$19,0)+IF(BM$2=$A83,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A83,BN$19,0)+IF(BN$2=$A83,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A83,BO$19,0)+IF(BO$2=$A83,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A83,BP$19,0)+IF(BP$2=$A83,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A83,BQ$19,0)+IF(BQ$2=$A83,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A83,BR$19,0)+IF(BR$2=$A83,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A83,BS$19,0)+IF(BS$2=$A83,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A83,BT$19,0)+IF(BT$2=$A83,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A83,BU$19,0)+IF(BU$2=$A83,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A83,BV$19,0)+IF(BV$2=$A83,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A83,BW$19,0)+IF(BW$2=$A83,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A83,BX$19,0)+IF(BX$2=$A83,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A83,BY$19,0)+IF(BY$2=$A83,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A83,BZ$19,0)+IF(BZ$2=$A83,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A83,CA$19,0)+IF(CA$2=$A83,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A83,CB$19,0)+IF(CB$2=$A83,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A83,CC$19,0)+IF(CC$2=$A83,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A83,CD$19,0)+IF(CD$2=$A83,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A83,CE$19,0)+IF(CE$2=$A83,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[36,"Kasstroom",null,{"$f":"IF(D$2<=$A84,D$19,0)+IF(D$2=$A84,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A84,E$19,0)+IF(E$2=$A84,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A84,F$19,0)+IF(F$2=$A84,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A84,G$19,0)+IF(G$2=$A84,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A84,H$19,0)+IF(H$2=$A84,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A84,I$19,0)+IF(I$2=$A84,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A84,J$19,0)+IF(J$2=$A84,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A84,K$19,0)+IF(K$2=$A84,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A84,L$19,0)+IF(L$2=$A84,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A84,M$19,0)+IF(M$2=$A84,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A84,N$19,0)+IF(N$2=$A84,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A84,O$19,0)+IF(O$2=$A84,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A84,P$19,0)+IF(P$2=$A84,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A84,Q$19,0)+IF(Q$2=$A84,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A84,R$19,0)+IF(R$2=$A84,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A84,S$19,0)+IF(S$2=$A84,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A84,T$19,0)+IF(T$2=$A84,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A84,U$19,0)+IF(U$2=$A84,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A84,V$19,0)+IF(V$2=$A84,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A84,W$19,0)+IF(W$2=$A84,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A84,X$19,0)+IF(X$2=$A84,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A84,Y$19,0)+IF(Y$2=$A84,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A84,Z$19,0)+IF(Z$2=$A84,Input!$C$28*Reeksen!Z$21,0)","v":4445.1308209761546},{"$f":"IF(AA$2<=$A84,AA$19,0)+IF(AA$2=$A84,Input!$C$28*Reeksen!AA$21,0)","v":4539.1682774163864},{"$f":"IF(AB$2<=$A84,AB$19,0)+IF(AB$2=$A84,Input!$C$28*Reeksen!AB$21,0)","v":4633.6422237946153},{"$f":"IF(AC$2<=$A84,AC$19,0)+IF(AC$2=$A84,Input!$C$28*Reeksen!AC$21,0)","v":4728.5740349657653},{"$f":"IF(AD$2<=$A84,AD$19,0)+IF(AD$2=$A84,Input!$C$28*Reeksen!AD$21,0)","v":4823.9843181106417},{"$f":"IF(AE$2<=$A84,AE$19,0)+IF(AE$2=$A84,Input!$C$28*Reeksen!AE$21,0)","v":4919.8929143534106},{"$f":"IF(AF$2<=$A84,AF$19,0)+IF(AF$2=$A84,Input!$C$28*Reeksen!AF$21,0)","v":5016.3188993833137},{"$f":"IF(AG$2<=$A84,AG$19,0)+IF(AG$2=$A84,Input!$C$28*Reeksen!AG$21,0)","v":5113.280583080078},{"$f":"IF(AH$2<=$A84,AH$19,0)+IF(AH$2=$A84,Input!$C$28*Reeksen!AH$21,0)","v":5210.7955081414666},{"$f":"IF(AI$2<=$A84,AI$19,0)+IF(AI$2=$A84,Input!$C$28*Reeksen!AI$21,0)","v":5308.8804477105541},{"$f":"IF(AJ$2<=$A84,AJ$19,0)+IF(AJ$2=$A84,Input!$C$28*Reeksen!AJ$21,0)","v":5407.5514019993434},{"$f":"IF(AK$2<=$A84,AK$19,0)+IF(AK$2=$A84,Input!$C$28*Reeksen!AK$21,0)","v":5506.8235939044416},{"$f":"IF(AL$2<=$A84,AL$19,0)+IF(AL$2=$A84,Input!$C$28*Reeksen!AL$21,0)","v":5606.7114636096339},{"$f":"IF(AM$2<=$A84,AM$19,0)+IF(AM$2=$A84,Input!$C$28*Reeksen!AM$21,0)","v":15717.805957892684},{"$f":"IF(AN$2<=$A84,AN$19,0)+IF(AN$2=$A84,Input!$C$28*Reeksen!AN$21,0)","v":0},{"$f":"IF(AO$2<=$A84,AO$19,0)+IF(AO$2=$A84,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A84,AP$19,0)+IF(AP$2=$A84,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A84,AQ$19,0)+IF(AQ$2=$A84,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A84,AR$19,0)+IF(AR$2=$A84,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A84,AS$19,0)+IF(AS$2=$A84,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A84,AT$19,0)+IF(AT$2=$A84,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A84,AU$19,0)+IF(AU$2=$A84,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A84,AV$19,0)+IF(AV$2=$A84,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A84,AW$19,0)+IF(AW$2=$A84,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A84,AX$19,0)+IF(AX$2=$A84,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A84,AY$19,0)+IF(AY$2=$A84,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A84,AZ$19,0)+IF(AZ$2=$A84,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A84,BA$19,0)+IF(BA$2=$A84,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A84,BB$19,0)+IF(BB$2=$A84,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A84,BC$19,0)+IF(BC$2=$A84,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A84,BD$19,0)+IF(BD$2=$A84,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A84,BE$19,0)+IF(BE$2=$A84,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A84,BF$19,0)+IF(BF$2=$A84,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A84,BG$19,0)+IF(BG$2=$A84,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A84,BH$19,0)+IF(BH$2=$A84,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A84,BI$19,0)+IF(BI$2=$A84,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A84,BJ$19,0)+IF(BJ$2=$A84,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A84,BK$19,0)+IF(BK$2=$A84,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A84,BL$19,0)+IF(BL$2=$A84,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A84,BM$19,0)+IF(BM$2=$A84,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A84,BN$19,0)+IF(BN$2=$A84,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A84,BO$19,0)+IF(BO$2=$A84,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A84,BP$19,0)+IF(BP$2=$A84,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A84,BQ$19,0)+IF(BQ$2=$A84,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A84,BR$19,0)+IF(BR$2=$A84,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A84,BS$19,0)+IF(BS$2=$A84,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A84,BT$19,0)+IF(BT$2=$A84,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A84,BU$19,0)+IF(BU$2=$A84,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A84,BV$19,0)+IF(BV$2=$A84,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A84,BW$19,0)+IF(BW$2=$A84,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A84,BX$19,0)+IF(BX$2=$A84,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A84,BY$19,0)+IF(BY$2=$A84,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A84,BZ$19,0)+IF(BZ$2=$A84,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A84,CA$19,0)+IF(CA$2=$A84,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A84,CB$19,0)+IF(CB$2=$A84,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A84,CC$19,0)+IF(CC$2=$A84,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A84,CD$19,0)+IF(CD$2=$A84,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A84,CE$19,0)+IF(CE$2=$A84,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[37,"Kasstroom",null,{"$f":"IF(D$2<=$A85,D$19,0)+IF(D$2=$A85,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A85,E$19,0)+IF(E$2=$A85,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A85,F$19,0)+IF(F$2=$A85,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A85,G$19,0)+IF(G$2=$A85,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A85,H$19,0)+IF(H$2=$A85,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A85,I$19,0)+IF(I$2=$A85,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A85,J$19,0)+IF(J$2=$A85,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A85,K$19,0)+IF(K$2=$A85,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A85,L$19,0)+IF(L$2=$A85,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A85,M$19,0)+IF(M$2=$A85,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A85,N$19,0)+IF(N$2=$A85,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A85,O$19,0)+IF(O$2=$A85,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A85,P$19,0)+IF(P$2=$A85,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A85,Q$19,0)+IF(Q$2=$A85,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A85,R$19,0)+IF(R$2=$A85,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A85,S$19,0)+IF(S$2=$A85,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A85,T$19,0)+IF(T$2=$A85,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A85,U$19,0)+IF(U$2=$A85,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A85,V$19,0)+IF(V$2=$A85,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A85,W$19,0)+IF(W$2=$A85,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A85,X$19,0)+IF(X$2=$A85,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A85,Y$19,0)+IF(Y$2=$A85,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A85,Z$19,0)+IF(Z$2=$A85,Input!$C$28*Reeksen!Z$21,0)","v":4445.1308209761546},{"$f":"IF(AA$2<=$A85,AA$19,0)+IF(AA$2=$A85,Input!$C$28*Reeksen!AA$21,0)","v":4539.1682774163864},{"$f":"IF(AB$2<=$A85,AB$19,0)+IF(AB$2=$A85,Input!$C$28*Reeksen!AB$21,0)","v":4633.6422237946153},{"$f":"IF(AC$2<=$A85,AC$19,0)+IF(AC$2=$A85,Input!$C$28*Reeksen!AC$21,0)","v":4728.5740349657653},{"$f":"IF(AD$2<=$A85,AD$19,0)+IF(AD$2=$A85,Input!$C$28*Reeksen!AD$21,0)","v":4823.9843181106417},{"$f":"IF(AE$2<=$A85,AE$19,0)+IF(AE$2=$A85,Input!$C$28*Reeksen!AE$21,0)","v":4919.8929143534106},{"$f":"IF(AF$2<=$A85,AF$19,0)+IF(AF$2=$A85,Input!$C$28*Reeksen!AF$21,0)","v":5016.3188993833137},{"$f":"IF(AG$2<=$A85,AG$19,0)+IF(AG$2=$A85,Input!$C$28*Reeksen!AG$21,0)","v":5113.280583080078},{"$f":"IF(AH$2<=$A85,AH$19,0)+IF(AH$2=$A85,Input!$C$28*Reeksen!AH$21,0)","v":5210.7955081414666},{"$f":"IF(AI$2<=$A85,AI$19,0)+IF(AI$2=$A85,Input!$C$28*Reeksen!AI$21,0)","v":5308.8804477105541},{"$f":"IF(AJ$2<=$A85,AJ$19,0)+IF(AJ$2=$A85,Input!$C$28*Reeksen!AJ$21,0)","v":5407.5514019993434},{"$f":"IF(AK$2<=$A85,AK$19,0)+IF(AK$2=$A85,Input!$C$28*Reeksen!AK$21,0)","v":5506.8235939044416},{"$f":"IF(AL$2<=$A85,AL$19,0)+IF(AL$2=$A85,Input!$C$28*Reeksen!AL$21,0)","v":5606.7114636096339},{"$f":"IF(AM$2<=$A85,AM$19,0)+IF(AM$2=$A85,Input!$C$28*Reeksen!AM$21,0)","v":5707.2286621691374},{"$f":"IF(AN$2<=$A85,AN$19,0)+IF(AN$2=$A85,Input!$C$28*Reeksen!AN$21,0)","v":16019.176885702622},{"$f":"IF(AO$2<=$A85,AO$19,0)+IF(AO$2=$A85,Input!$C$28*Reeksen!AO$21,0)","v":0},{"$f":"IF(AP$2<=$A85,AP$19,0)+IF(AP$2=$A85,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A85,AQ$19,0)+IF(AQ$2=$A85,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A85,AR$19,0)+IF(AR$2=$A85,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A85,AS$19,0)+IF(AS$2=$A85,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A85,AT$19,0)+IF(AT$2=$A85,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A85,AU$19,0)+IF(AU$2=$A85,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A85,AV$19,0)+IF(AV$2=$A85,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A85,AW$19,0)+IF(AW$2=$A85,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A85,AX$19,0)+IF(AX$2=$A85,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A85,AY$19,0)+IF(AY$2=$A85,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A85,AZ$19,0)+IF(AZ$2=$A85,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A85,BA$19,0)+IF(BA$2=$A85,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A85,BB$19,0)+IF(BB$2=$A85,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A85,BC$19,0)+IF(BC$2=$A85,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A85,BD$19,0)+IF(BD$2=$A85,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A85,BE$19,0)+IF(BE$2=$A85,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A85,BF$19,0)+IF(BF$2=$A85,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A85,BG$19,0)+IF(BG$2=$A85,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A85,BH$19,0)+IF(BH$2=$A85,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A85,BI$19,0)+IF(BI$2=$A85,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A85,BJ$19,0)+IF(BJ$2=$A85,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A85,BK$19,0)+IF(BK$2=$A85,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A85,BL$19,0)+IF(BL$2=$A85,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A85,BM$19,0)+IF(BM$2=$A85,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A85,BN$19,0)+IF(BN$2=$A85,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A85,BO$19,0)+IF(BO$2=$A85,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A85,BP$19,0)+IF(BP$2=$A85,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A85,BQ$19,0)+IF(BQ$2=$A85,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A85,BR$19,0)+IF(BR$2=$A85,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A85,BS$19,0)+IF(BS$2=$A85,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A85,BT$19,0)+IF(BT$2=$A85,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A85,BU$19,0)+IF(BU$2=$A85,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A85,BV$19,0)+IF(BV$2=$A85,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A85,BW$19,0)+IF(BW$2=$A85,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A85,BX$19,0)+IF(BX$2=$A85,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A85,BY$19,0)+IF(BY$2=$A85,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A85,BZ$19,0)+IF(BZ$2=$A85,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A85,CA$19,0)+IF(CA$2=$A85,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A85,CB$19,0)+IF(CB$2=$A85,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A85,CC$19,0)+IF(CC$2=$A85,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A85,CD$19,0)+IF(CD$2=$A85,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A85,CE$19,0)+IF(CE$2=$A85,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[38,"Kasstroom",null,{"$f":"IF(D$2<=$A86,D$19,0)+IF(D$2=$A86,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A86,E$19,0)+IF(E$2=$A86,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A86,F$19,0)+IF(F$2=$A86,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A86,G$19,0)+IF(G$2=$A86,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A86,H$19,0)+IF(H$2=$A86,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A86,I$19,0)+IF(I$2=$A86,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A86,J$19,0)+IF(J$2=$A86,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A86,K$19,0)+IF(K$2=$A86,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A86,L$19,0)+IF(L$2=$A86,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A86,M$19,0)+IF(M$2=$A86,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A86,N$19,0)+IF(N$2=$A86,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A86,O$19,0)+IF(O$2=$A86,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A86,P$19,0)+IF(P$2=$A86,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A86,Q$19,0)+IF(Q$2=$A86,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A86,R$19,0)+IF(R$2=$A86,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A86,S$19,0)+IF(S$2=$A86,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A86,T$19,0)+IF(T$2=$A86,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A86,U$19,0)+IF(U$2=$A86,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A86,V$19,0)+IF(V$2=$A86,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A86,W$19,0)+IF(W$2=$A86,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A86,X$19,0)+IF(X$2=$A86,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A86,Y$19,0)+IF(Y$2=$A86,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A86,Z$19,0)+IF(Z$2=$A86,Input!$C$28*Reeksen!Z$21,0)","v":4445.1308209761546},{"$f":"IF(AA$2<=$A86,AA$19,0)+IF(AA$2=$A86,Input!$C$28*Reeksen!AA$21,0)","v":4539.1682774163864},{"$f":"IF(AB$2<=$A86,AB$19,0)+IF(AB$2=$A86,Input!$C$28*Reeksen!AB$21,0)","v":4633.6422237946153},{"$f":"IF(AC$2<=$A86,AC$19,0)+IF(AC$2=$A86,Input!$C$28*Reeksen!AC$21,0)","v":4728.5740349657653},{"$f":"IF(AD$2<=$A86,AD$19,0)+IF(AD$2=$A86,Input!$C$28*Reeksen!AD$21,0)","v":4823.9843181106417},{"$f":"IF(AE$2<=$A86,AE$19,0)+IF(AE$2=$A86,Input!$C$28*Reeksen!AE$21,0)","v":4919.8929143534106},{"$f":"IF(AF$2<=$A86,AF$19,0)+IF(AF$2=$A86,Input!$C$28*Reeksen!AF$21,0)","v":5016.3188993833137},{"$f":"IF(AG$2<=$A86,AG$19,0)+IF(AG$2=$A86,Input!$C$28*Reeksen!AG$21,0)","v":5113.280583080078},{"$f":"IF(AH$2<=$A86,AH$19,0)+IF(AH$2=$A86,Input!$C$28*Reeksen!AH$21,0)","v":5210.7955081414666},{"$f":"IF(AI$2<=$A86,AI$19,0)+IF(AI$2=$A86,Input!$C$28*Reeksen!AI$21,0)","v":5308.8804477105541},{"$f":"IF(AJ$2<=$A86,AJ$19,0)+IF(AJ$2=$A86,Input!$C$28*Reeksen!AJ$21,0)","v":5407.5514019993434},{"$f":"IF(AK$2<=$A86,AK$19,0)+IF(AK$2=$A86,Input!$C$28*Reeksen!AK$21,0)","v":5506.8235939044416},{"$f":"IF(AL$2<=$A86,AL$19,0)+IF(AL$2=$A86,Input!$C$28*Reeksen!AL$21,0)","v":5606.7114636096339},{"$f":"IF(AM$2<=$A86,AM$19,0)+IF(AM$2=$A86,Input!$C$28*Reeksen!AM$21,0)","v":5707.2286621691374},{"$f":"IF(AN$2<=$A86,AN$19,0)+IF(AN$2=$A86,Input!$C$28*Reeksen!AN$21,0)","v":5808.3880440646017},{"$f":"IF(AO$2<=$A86,AO$19,0)+IF(AO$2=$A86,Input!$C$28*Reeksen!AO$21,0)","v":16325.206277198527},{"$f":"IF(AP$2<=$A86,AP$19,0)+IF(AP$2=$A86,Input!$C$28*Reeksen!AP$21,0)","v":0},{"$f":"IF(AQ$2<=$A86,AQ$19,0)+IF(AQ$2=$A86,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A86,AR$19,0)+IF(AR$2=$A86,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A86,AS$19,0)+IF(AS$2=$A86,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A86,AT$19,0)+IF(AT$2=$A86,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A86,AU$19,0)+IF(AU$2=$A86,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A86,AV$19,0)+IF(AV$2=$A86,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A86,AW$19,0)+IF(AW$2=$A86,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A86,AX$19,0)+IF(AX$2=$A86,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A86,AY$19,0)+IF(AY$2=$A86,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A86,AZ$19,0)+IF(AZ$2=$A86,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A86,BA$19,0)+IF(BA$2=$A86,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A86,BB$19,0)+IF(BB$2=$A86,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A86,BC$19,0)+IF(BC$2=$A86,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A86,BD$19,0)+IF(BD$2=$A86,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A86,BE$19,0)+IF(BE$2=$A86,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A86,BF$19,0)+IF(BF$2=$A86,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A86,BG$19,0)+IF(BG$2=$A86,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A86,BH$19,0)+IF(BH$2=$A86,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A86,BI$19,0)+IF(BI$2=$A86,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A86,BJ$19,0)+IF(BJ$2=$A86,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A86,BK$19,0)+IF(BK$2=$A86,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A86,BL$19,0)+IF(BL$2=$A86,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A86,BM$19,0)+IF(BM$2=$A86,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A86,BN$19,0)+IF(BN$2=$A86,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A86,BO$19,0)+IF(BO$2=$A86,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A86,BP$19,0)+IF(BP$2=$A86,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A86,BQ$19,0)+IF(BQ$2=$A86,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A86,BR$19,0)+IF(BR$2=$A86,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A86,BS$19,0)+IF(BS$2=$A86,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A86,BT$19,0)+IF(BT$2=$A86,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A86,BU$19,0)+IF(BU$2=$A86,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A86,BV$19,0)+IF(BV$2=$A86,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A86,BW$19,0)+IF(BW$2=$A86,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A86,BX$19,0)+IF(BX$2=$A86,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A86,BY$19,0)+IF(BY$2=$A86,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A86,BZ$19,0)+IF(BZ$2=$A86,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A86,CA$19,0)+IF(CA$2=$A86,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A86,CB$19,0)+IF(CB$2=$A86,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A86,CC$19,0)+IF(CC$2=$A86,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A86,CD$19,0)+IF(CD$2=$A86,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A86,CE$19,0)+IF(CE$2=$A86,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[39,"Kasstroom",null,{"$f":"IF(D$2<=$A87,D$19,0)+IF(D$2=$A87,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A87,E$19,0)+IF(E$2=$A87,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A87,F$19,0)+IF(F$2=$A87,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A87,G$19,0)+IF(G$2=$A87,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A87,H$19,0)+IF(H$2=$A87,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A87,I$19,0)+IF(I$2=$A87,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A87,J$19,0)+IF(J$2=$A87,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A87,K$19,0)+IF(K$2=$A87,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A87,L$19,0)+IF(L$2=$A87,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A87,M$19,0)+IF(M$2=$A87,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A87,N$19,0)+IF(N$2=$A87,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A87,O$19,0)+IF(O$2=$A87,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A87,P$19,0)+IF(P$2=$A87,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A87,Q$19,0)+IF(Q$2=$A87,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A87,R$19,0)+IF(R$2=$A87,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A87,S$19,0)+IF(S$2=$A87,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A87,T$19,0)+IF(T$2=$A87,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A87,U$19,0)+IF(U$2=$A87,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A87,V$19,0)+IF(V$2=$A87,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A87,W$19,0)+IF(W$2=$A87,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A87,X$19,0)+IF(X$2=$A87,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A87,Y$19,0)+IF(Y$2=$A87,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A87,Z$19,0)+IF(Z$2=$A87,Input!$C$28*Reeksen!Z$21,0)","v":4445.1308209761546},{"$f":"IF(AA$2<=$A87,AA$19,0)+IF(AA$2=$A87,Input!$C$28*Reeksen!AA$21,0)","v":4539.1682774163864},{"$f":"IF(AB$2<=$A87,AB$19,0)+IF(AB$2=$A87,Input!$C$28*Reeksen!AB$21,0)","v":4633.6422237946153},{"$f":"IF(AC$2<=$A87,AC$19,0)+IF(AC$2=$A87,Input!$C$28*Reeksen!AC$21,0)","v":4728.5740349657653},{"$f":"IF(AD$2<=$A87,AD$19,0)+IF(AD$2=$A87,Input!$C$28*Reeksen!AD$21,0)","v":4823.9843181106417},{"$f":"IF(AE$2<=$A87,AE$19,0)+IF(AE$2=$A87,Input!$C$28*Reeksen!AE$21,0)","v":4919.8929143534106},{"$f":"IF(AF$2<=$A87,AF$19,0)+IF(AF$2=$A87,Input!$C$28*Reeksen!AF$21,0)","v":5016.3188993833137},{"$f":"IF(AG$2<=$A87,AG$19,0)+IF(AG$2=$A87,Input!$C$28*Reeksen!AG$21,0)","v":5113.280583080078},{"$f":"IF(AH$2<=$A87,AH$19,0)+IF(AH$2=$A87,Input!$C$28*Reeksen!AH$21,0)","v":5210.7955081414666},{"$f":"IF(AI$2<=$A87,AI$19,0)+IF(AI$2=$A87,Input!$C$28*Reeksen!AI$21,0)","v":5308.8804477105541},{"$f":"IF(AJ$2<=$A87,AJ$19,0)+IF(AJ$2=$A87,Input!$C$28*Reeksen!AJ$21,0)","v":5407.5514019993434},{"$f":"IF(AK$2<=$A87,AK$19,0)+IF(AK$2=$A87,Input!$C$28*Reeksen!AK$21,0)","v":5506.8235939044416},{"$f":"IF(AL$2<=$A87,AL$19,0)+IF(AL$2=$A87,Input!$C$28*Reeksen!AL$21,0)","v":5606.7114636096339},{"$f":"IF(AM$2<=$A87,AM$19,0)+IF(AM$2=$A87,Input!$C$28*Reeksen!AM$21,0)","v":5707.2286621691374},{"$f":"IF(AN$2<=$A87,AN$19,0)+IF(AN$2=$A87,Input!$C$28*Reeksen!AN$21,0)","v":5808.3880440646017},{"$f":"IF(AO$2<=$A87,AO$19,0)+IF(AO$2=$A87,Input!$C$28*Reeksen!AO$21,0)","v":5910.2016587277467},{"$f":"IF(AP$2<=$A87,AP$19,0)+IF(AP$2=$A87,Input!$C$28*Reeksen!AP$21,0)","v":16635.985451860048},{"$f":"IF(AQ$2<=$A87,AQ$19,0)+IF(AQ$2=$A87,Input!$C$28*Reeksen!AQ$21,0)","v":0},{"$f":"IF(AR$2<=$A87,AR$19,0)+IF(AR$2=$A87,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A87,AS$19,0)+IF(AS$2=$A87,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A87,AT$19,0)+IF(AT$2=$A87,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A87,AU$19,0)+IF(AU$2=$A87,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A87,AV$19,0)+IF(AV$2=$A87,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A87,AW$19,0)+IF(AW$2=$A87,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A87,AX$19,0)+IF(AX$2=$A87,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A87,AY$19,0)+IF(AY$2=$A87,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A87,AZ$19,0)+IF(AZ$2=$A87,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A87,BA$19,0)+IF(BA$2=$A87,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A87,BB$19,0)+IF(BB$2=$A87,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A87,BC$19,0)+IF(BC$2=$A87,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A87,BD$19,0)+IF(BD$2=$A87,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A87,BE$19,0)+IF(BE$2=$A87,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A87,BF$19,0)+IF(BF$2=$A87,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A87,BG$19,0)+IF(BG$2=$A87,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A87,BH$19,0)+IF(BH$2=$A87,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A87,BI$19,0)+IF(BI$2=$A87,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A87,BJ$19,0)+IF(BJ$2=$A87,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A87,BK$19,0)+IF(BK$2=$A87,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A87,BL$19,0)+IF(BL$2=$A87,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A87,BM$19,0)+IF(BM$2=$A87,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A87,BN$19,0)+IF(BN$2=$A87,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A87,BO$19,0)+IF(BO$2=$A87,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A87,BP$19,0)+IF(BP$2=$A87,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A87,BQ$19,0)+IF(BQ$2=$A87,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A87,BR$19,0)+IF(BR$2=$A87,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A87,BS$19,0)+IF(BS$2=$A87,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A87,BT$19,0)+IF(BT$2=$A87,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A87,BU$19,0)+IF(BU$2=$A87,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A87,BV$19,0)+IF(BV$2=$A87,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A87,BW$19,0)+IF(BW$2=$A87,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A87,BX$19,0)+IF(BX$2=$A87,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A87,BY$19,0)+IF(BY$2=$A87,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A87,BZ$19,0)+IF(BZ$2=$A87,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A87,CA$19,0)+IF(CA$2=$A87,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A87,CB$19,0)+IF(CB$2=$A87,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A87,CC$19,0)+IF(CC$2=$A87,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A87,CD$19,0)+IF(CD$2=$A87,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A87,CE$19,0)+IF(CE$2=$A87,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[40,"Kasstroom",null,{"$f":"IF(D$2<=$A88,D$19,0)+IF(D$2=$A88,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A88,E$19,0)+IF(E$2=$A88,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A88,F$19,0)+IF(F$2=$A88,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A88,G$19,0)+IF(G$2=$A88,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A88,H$19,0)+IF(H$2=$A88,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A88,I$19,0)+IF(I$2=$A88,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A88,J$19,0)+IF(J$2=$A88,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A88,K$19,0)+IF(K$2=$A88,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A88,L$19,0)+IF(L$2=$A88,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A88,M$19,0)+IF(M$2=$A88,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A88,N$19,0)+IF(N$2=$A88,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A88,O$19,0)+IF(O$2=$A88,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A88,P$19,0)+IF(P$2=$A88,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A88,Q$19,0)+IF(Q$2=$A88,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A88,R$19,0)+IF(R$2=$A88,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A88,S$19,0)+IF(S$2=$A88,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A88,T$19,0)+IF(T$2=$A88,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A88,U$19,0)+IF(U$2=$A88,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A88,V$19,0)+IF(V$2=$A88,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A88,W$19,0)+IF(W$2=$A88,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A88,X$19,0)+IF(X$2=$A88,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A88,Y$19,0)+IF(Y$2=$A88,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A88,Z$19,0)+IF(Z$2=$A88,Input!$C$28*Reeksen!Z$21,0)","v":4445.1308209761546},{"$f":"IF(AA$2<=$A88,AA$19,0)+IF(AA$2=$A88,Input!$C$28*Reeksen!AA$21,0)","v":4539.1682774163864},{"$f":"IF(AB$2<=$A88,AB$19,0)+IF(AB$2=$A88,Input!$C$28*Reeksen!AB$21,0)","v":4633.6422237946153},{"$f":"IF(AC$2<=$A88,AC$19,0)+IF(AC$2=$A88,Input!$C$28*Reeksen!AC$21,0)","v":4728.5740349657653},{"$f":"IF(AD$2<=$A88,AD$19,0)+IF(AD$2=$A88,Input!$C$28*Reeksen!AD$21,0)","v":4823.9843181106417},{"$f":"IF(AE$2<=$A88,AE$19,0)+IF(AE$2=$A88,Input!$C$28*Reeksen!AE$21,0)","v":4919.8929143534106},{"$f":"IF(AF$2<=$A88,AF$19,0)+IF(AF$2=$A88,Input!$C$28*Reeksen!AF$21,0)","v":5016.3188993833137},{"$f":"IF(AG$2<=$A88,AG$19,0)+IF(AG$2=$A88,Input!$C$28*Reeksen!AG$21,0)","v":5113.280583080078},{"$f":"IF(AH$2<=$A88,AH$19,0)+IF(AH$2=$A88,Input!$C$28*Reeksen!AH$21,0)","v":5210.7955081414666},{"$f":"IF(AI$2<=$A88,AI$19,0)+IF(AI$2=$A88,Input!$C$28*Reeksen!AI$21,0)","v":5308.8804477105541},{"$f":"IF(AJ$2<=$A88,AJ$19,0)+IF(AJ$2=$A88,Input!$C$28*Reeksen!AJ$21,0)","v":5407.5514019993434},{"$f":"IF(AK$2<=$A88,AK$19,0)+IF(AK$2=$A88,Input!$C$28*Reeksen!AK$21,0)","v":5506.8235939044416},{"$f":"IF(AL$2<=$A88,AL$19,0)+IF(AL$2=$A88,Input!$C$28*Reeksen!AL$21,0)","v":5606.7114636096339},{"$f":"IF(AM$2<=$A88,AM$19,0)+IF(AM$2=$A88,Input!$C$28*Reeksen!AM$21,0)","v":5707.2286621691374},{"$f":"IF(AN$2<=$A88,AN$19,0)+IF(AN$2=$A88,Input!$C$28*Reeksen!AN$21,0)","v":5808.3880440646017},{"$f":"IF(AO$2<=$A88,AO$19,0)+IF(AO$2=$A88,Input!$C$28*Reeksen!AO$21,0)","v":5910.2016587277467},{"$f":"IF(AP$2<=$A88,AP$19,0)+IF(AP$2=$A88,Input!$C$28*Reeksen!AP$21,0)","v":6012.6807410198544},{"$f":"IF(AQ$2<=$A88,AQ$19,0)+IF(AQ$2=$A88,Input!$C$28*Reeksen!AQ$21,0)","v":16951.606505715175},{"$f":"IF(AR$2<=$A88,AR$19,0)+IF(AR$2=$A88,Input!$C$28*Reeksen!AR$21,0)","v":0},{"$f":"IF(AS$2<=$A88,AS$19,0)+IF(AS$2=$A88,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A88,AT$19,0)+IF(AT$2=$A88,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A88,AU$19,0)+IF(AU$2=$A88,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A88,AV$19,0)+IF(AV$2=$A88,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A88,AW$19,0)+IF(AW$2=$A88,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A88,AX$19,0)+IF(AX$2=$A88,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A88,AY$19,0)+IF(AY$2=$A88,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A88,AZ$19,0)+IF(AZ$2=$A88,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A88,BA$19,0)+IF(BA$2=$A88,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A88,BB$19,0)+IF(BB$2=$A88,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A88,BC$19,0)+IF(BC$2=$A88,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A88,BD$19,0)+IF(BD$2=$A88,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A88,BE$19,0)+IF(BE$2=$A88,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A88,BF$19,0)+IF(BF$2=$A88,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A88,BG$19,0)+IF(BG$2=$A88,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A88,BH$19,0)+IF(BH$2=$A88,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A88,BI$19,0)+IF(BI$2=$A88,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A88,BJ$19,0)+IF(BJ$2=$A88,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A88,BK$19,0)+IF(BK$2=$A88,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A88,BL$19,0)+IF(BL$2=$A88,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A88,BM$19,0)+IF(BM$2=$A88,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A88,BN$19,0)+IF(BN$2=$A88,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A88,BO$19,0)+IF(BO$2=$A88,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A88,BP$19,0)+IF(BP$2=$A88,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A88,BQ$19,0)+IF(BQ$2=$A88,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A88,BR$19,0)+IF(BR$2=$A88,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A88,BS$19,0)+IF(BS$2=$A88,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A88,BT$19,0)+IF(BT$2=$A88,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A88,BU$19,0)+IF(BU$2=$A88,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A88,BV$19,0)+IF(BV$2=$A88,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A88,BW$19,0)+IF(BW$2=$A88,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A88,BX$19,0)+IF(BX$2=$A88,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A88,BY$19,0)+IF(BY$2=$A88,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A88,BZ$19,0)+IF(BZ$2=$A88,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A88,CA$19,0)+IF(CA$2=$A88,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A88,CB$19,0)+IF(CB$2=$A88,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A88,CC$19,0)+IF(CC$2=$A88,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A88,CD$19,0)+IF(CD$2=$A88,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A88,CE$19,0)+IF(CE$2=$A88,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[41,"Kasstroom",null,{"$f":"IF(D$2<=$A89,D$19,0)+IF(D$2=$A89,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A89,E$19,0)+IF(E$2=$A89,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A89,F$19,0)+IF(F$2=$A89,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A89,G$19,0)+IF(G$2=$A89,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A89,H$19,0)+IF(H$2=$A89,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A89,I$19,0)+IF(I$2=$A89,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A89,J$19,0)+IF(J$2=$A89,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A89,K$19,0)+IF(K$2=$A89,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A89,L$19,0)+IF(L$2=$A89,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A89,M$19,0)+IF(M$2=$A89,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A89,N$19,0)+IF(N$2=$A89,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A89,O$19,0)+IF(O$2=$A89,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A89,P$19,0)+IF(P$2=$A89,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A89,Q$19,0)+IF(Q$2=$A89,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A89,R$19,0)+IF(R$2=$A89,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A89,S$19,0)+IF(S$2=$A89,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A89,T$19,0)+IF(T$2=$A89,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A89,U$19,0)+IF(U$2=$A89,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A89,V$19,0)+IF(V$2=$A89,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A89,W$19,0)+IF(W$2=$A89,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A89,X$19,0)+IF(X$2=$A89,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A89,Y$19,0)+IF(Y$2=$A89,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A89,Z$19,0)+IF(Z$2=$A89,Input!$C$28*Reeksen!Z$21,0)","v":4445.1308209761546},{"$f":"IF(AA$2<=$A89,AA$19,0)+IF(AA$2=$A89,Input!$C$28*Reeksen!AA$21,0)","v":4539.1682774163864},{"$f":"IF(AB$2<=$A89,AB$19,0)+IF(AB$2=$A89,Input!$C$28*Reeksen!AB$21,0)","v":4633.6422237946153},{"$f":"IF(AC$2<=$A89,AC$19,0)+IF(AC$2=$A89,Input!$C$28*Reeksen!AC$21,0)","v":4728.5740349657653},{"$f":"IF(AD$2<=$A89,AD$19,0)+IF(AD$2=$A89,Input!$C$28*Reeksen!AD$21,0)","v":4823.9843181106417},{"$f":"IF(AE$2<=$A89,AE$19,0)+IF(AE$2=$A89,Input!$C$28*Reeksen!AE$21,0)","v":4919.8929143534106},{"$f":"IF(AF$2<=$A89,AF$19,0)+IF(AF$2=$A89,Input!$C$28*Reeksen!AF$21,0)","v":5016.3188993833137},{"$f":"IF(AG$2<=$A89,AG$19,0)+IF(AG$2=$A89,Input!$C$28*Reeksen!AG$21,0)","v":5113.280583080078},{"$f":"IF(AH$2<=$A89,AH$19,0)+IF(AH$2=$A89,Input!$C$28*Reeksen!AH$21,0)","v":5210.7955081414666},{"$f":"IF(AI$2<=$A89,AI$19,0)+IF(AI$2=$A89,Input!$C$28*Reeksen!AI$21,0)","v":5308.8804477105541},{"$f":"IF(AJ$2<=$A89,AJ$19,0)+IF(AJ$2=$A89,Input!$C$28*Reeksen!AJ$21,0)","v":5407.5514019993434},{"$f":"IF(AK$2<=$A89,AK$19,0)+IF(AK$2=$A89,Input!$C$28*Reeksen!AK$21,0)","v":5506.8235939044416},{"$f":"IF(AL$2<=$A89,AL$19,0)+IF(AL$2=$A89,Input!$C$28*Reeksen!AL$21,0)","v":5606.7114636096339},{"$f":"IF(AM$2<=$A89,AM$19,0)+IF(AM$2=$A89,Input!$C$28*Reeksen!AM$21,0)","v":5707.2286621691374},{"$f":"IF(AN$2<=$A89,AN$19,0)+IF(AN$2=$A89,Input!$C$28*Reeksen!AN$21,0)","v":5808.3880440646017},{"$f":"IF(AO$2<=$A89,AO$19,0)+IF(AO$2=$A89,Input!$C$28*Reeksen!AO$21,0)","v":5910.2016587277467},{"$f":"IF(AP$2<=$A89,AP$19,0)+IF(AP$2=$A89,Input!$C$28*Reeksen!AP$21,0)","v":6012.6807410198544},{"$f":"IF(AQ$2<=$A89,AQ$19,0)+IF(AQ$2=$A89,Input!$C$28*Reeksen!AQ$21,0)","v":6115.8357006581773},{"$f":"IF(AR$2<=$A89,AR$19,0)+IF(AR$2=$A89,Input!$C$28*Reeksen!AR$21,0)","v":17272.162331736639},{"$f":"IF(AS$2<=$A89,AS$19,0)+IF(AS$2=$A89,Input!$C$28*Reeksen!AS$21,0)","v":0},{"$f":"IF(AT$2<=$A89,AT$19,0)+IF(AT$2=$A89,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A89,AU$19,0)+IF(AU$2=$A89,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A89,AV$19,0)+IF(AV$2=$A89,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A89,AW$19,0)+IF(AW$2=$A89,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A89,AX$19,0)+IF(AX$2=$A89,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A89,AY$19,0)+IF(AY$2=$A89,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A89,AZ$19,0)+IF(AZ$2=$A89,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A89,BA$19,0)+IF(BA$2=$A89,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A89,BB$19,0)+IF(BB$2=$A89,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A89,BC$19,0)+IF(BC$2=$A89,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A89,BD$19,0)+IF(BD$2=$A89,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A89,BE$19,0)+IF(BE$2=$A89,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A89,BF$19,0)+IF(BF$2=$A89,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A89,BG$19,0)+IF(BG$2=$A89,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A89,BH$19,0)+IF(BH$2=$A89,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A89,BI$19,0)+IF(BI$2=$A89,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A89,BJ$19,0)+IF(BJ$2=$A89,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A89,BK$19,0)+IF(BK$2=$A89,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A89,BL$19,0)+IF(BL$2=$A89,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A89,BM$19,0)+IF(BM$2=$A89,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A89,BN$19,0)+IF(BN$2=$A89,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A89,BO$19,0)+IF(BO$2=$A89,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A89,BP$19,0)+IF(BP$2=$A89,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A89,BQ$19,0)+IF(BQ$2=$A89,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A89,BR$19,0)+IF(BR$2=$A89,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A89,BS$19,0)+IF(BS$2=$A89,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A89,BT$19,0)+IF(BT$2=$A89,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A89,BU$19,0)+IF(BU$2=$A89,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A89,BV$19,0)+IF(BV$2=$A89,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A89,BW$19,0)+IF(BW$2=$A89,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A89,BX$19,0)+IF(BX$2=$A89,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A89,BY$19,0)+IF(BY$2=$A89,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A89,BZ$19,0)+IF(BZ$2=$A89,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A89,CA$19,0)+IF(CA$2=$A89,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A89,CB$19,0)+IF(CB$2=$A89,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A89,CC$19,0)+IF(CC$2=$A89,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A89,CD$19,0)+IF(CD$2=$A89,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A89,CE$19,0)+IF(CE$2=$A89,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[42,"Kasstroom",null,{"$f":"IF(D$2<=$A90,D$19,0)+IF(D$2=$A90,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A90,E$19,0)+IF(E$2=$A90,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A90,F$19,0)+IF(F$2=$A90,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A90,G$19,0)+IF(G$2=$A90,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A90,H$19,0)+IF(H$2=$A90,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A90,I$19,0)+IF(I$2=$A90,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A90,J$19,0)+IF(J$2=$A90,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A90,K$19,0)+IF(K$2=$A90,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A90,L$19,0)+IF(L$2=$A90,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A90,M$19,0)+IF(M$2=$A90,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A90,N$19,0)+IF(N$2=$A90,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A90,O$19,0)+IF(O$2=$A90,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A90,P$19,0)+IF(P$2=$A90,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A90,Q$19,0)+IF(Q$2=$A90,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A90,R$19,0)+IF(R$2=$A90,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A90,S$19,0)+IF(S$2=$A90,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A90,T$19,0)+IF(T$2=$A90,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A90,U$19,0)+IF(U$2=$A90,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A90,V$19,0)+IF(V$2=$A90,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A90,W$19,0)+IF(W$2=$A90,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A90,X$19,0)+IF(X$2=$A90,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A90,Y$19,0)+IF(Y$2=$A90,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A90,Z$19,0)+IF(Z$2=$A90,Input!$C$28*Reeksen!Z$21,0)","v":4445.1308209761546},{"$f":"IF(AA$2<=$A90,AA$19,0)+IF(AA$2=$A90,Input!$C$28*Reeksen!AA$21,0)","v":4539.1682774163864},{"$f":"IF(AB$2<=$A90,AB$19,0)+IF(AB$2=$A90,Input!$C$28*Reeksen!AB$21,0)","v":4633.6422237946153},{"$f":"IF(AC$2<=$A90,AC$19,0)+IF(AC$2=$A90,Input!$C$28*Reeksen!AC$21,0)","v":4728.5740349657653},{"$f":"IF(AD$2<=$A90,AD$19,0)+IF(AD$2=$A90,Input!$C$28*Reeksen!AD$21,0)","v":4823.9843181106417},{"$f":"IF(AE$2<=$A90,AE$19,0)+IF(AE$2=$A90,Input!$C$28*Reeksen!AE$21,0)","v":4919.8929143534106},{"$f":"IF(AF$2<=$A90,AF$19,0)+IF(AF$2=$A90,Input!$C$28*Reeksen!AF$21,0)","v":5016.3188993833137},{"$f":"IF(AG$2<=$A90,AG$19,0)+IF(AG$2=$A90,Input!$C$28*Reeksen!AG$21,0)","v":5113.280583080078},{"$f":"IF(AH$2<=$A90,AH$19,0)+IF(AH$2=$A90,Input!$C$28*Reeksen!AH$21,0)","v":5210.7955081414666},{"$f":"IF(AI$2<=$A90,AI$19,0)+IF(AI$2=$A90,Input!$C$28*Reeksen!AI$21,0)","v":5308.8804477105541},{"$f":"IF(AJ$2<=$A90,AJ$19,0)+IF(AJ$2=$A90,Input!$C$28*Reeksen!AJ$21,0)","v":5407.5514019993434},{"$f":"IF(AK$2<=$A90,AK$19,0)+IF(AK$2=$A90,Input!$C$28*Reeksen!AK$21,0)","v":5506.8235939044416},{"$f":"IF(AL$2<=$A90,AL$19,0)+IF(AL$2=$A90,Input!$C$28*Reeksen!AL$21,0)","v":5606.7114636096339},{"$f":"IF(AM$2<=$A90,AM$19,0)+IF(AM$2=$A90,Input!$C$28*Reeksen!AM$21,0)","v":5707.2286621691374},{"$f":"IF(AN$2<=$A90,AN$19,0)+IF(AN$2=$A90,Input!$C$28*Reeksen!AN$21,0)","v":5808.3880440646017},{"$f":"IF(AO$2<=$A90,AO$19,0)+IF(AO$2=$A90,Input!$C$28*Reeksen!AO$21,0)","v":5910.2016587277467},{"$f":"IF(AP$2<=$A90,AP$19,0)+IF(AP$2=$A90,Input!$C$28*Reeksen!AP$21,0)","v":6012.6807410198544},{"$f":"IF(AQ$2<=$A90,AQ$19,0)+IF(AQ$2=$A90,Input!$C$28*Reeksen!AQ$21,0)","v":6115.8357006581773},{"$f":"IF(AR$2<=$A90,AR$19,0)+IF(AR$2=$A90,Input!$C$28*Reeksen!AR$21,0)","v":6219.6761105784972},{"$f":"IF(AS$2<=$A90,AS$19,0)+IF(AS$2=$A90,Input!$C$28*Reeksen!AS$21,0)","v":17597.746639803459},{"$f":"IF(AT$2<=$A90,AT$19,0)+IF(AT$2=$A90,Input!$C$28*Reeksen!AT$21,0)","v":0},{"$f":"IF(AU$2<=$A90,AU$19,0)+IF(AU$2=$A90,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A90,AV$19,0)+IF(AV$2=$A90,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A90,AW$19,0)+IF(AW$2=$A90,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A90,AX$19,0)+IF(AX$2=$A90,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A90,AY$19,0)+IF(AY$2=$A90,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A90,AZ$19,0)+IF(AZ$2=$A90,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A90,BA$19,0)+IF(BA$2=$A90,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A90,BB$19,0)+IF(BB$2=$A90,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A90,BC$19,0)+IF(BC$2=$A90,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A90,BD$19,0)+IF(BD$2=$A90,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A90,BE$19,0)+IF(BE$2=$A90,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A90,BF$19,0)+IF(BF$2=$A90,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A90,BG$19,0)+IF(BG$2=$A90,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A90,BH$19,0)+IF(BH$2=$A90,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A90,BI$19,0)+IF(BI$2=$A90,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A90,BJ$19,0)+IF(BJ$2=$A90,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A90,BK$19,0)+IF(BK$2=$A90,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A90,BL$19,0)+IF(BL$2=$A90,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A90,BM$19,0)+IF(BM$2=$A90,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A90,BN$19,0)+IF(BN$2=$A90,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A90,BO$19,0)+IF(BO$2=$A90,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A90,BP$19,0)+IF(BP$2=$A90,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A90,BQ$19,0)+IF(BQ$2=$A90,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A90,BR$19,0)+IF(BR$2=$A90,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A90,BS$19,0)+IF(BS$2=$A90,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A90,BT$19,0)+IF(BT$2=$A90,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A90,BU$19,0)+IF(BU$2=$A90,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A90,BV$19,0)+IF(BV$2=$A90,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A90,BW$19,0)+IF(BW$2=$A90,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A90,BX$19,0)+IF(BX$2=$A90,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A90,BY$19,0)+IF(BY$2=$A90,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A90,BZ$19,0)+IF(BZ$2=$A90,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A90,CA$19,0)+IF(CA$2=$A90,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A90,CB$19,0)+IF(CB$2=$A90,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A90,CC$19,0)+IF(CC$2=$A90,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A90,CD$19,0)+IF(CD$2=$A90,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A90,CE$19,0)+IF(CE$2=$A90,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[43,"Kasstroom",null,{"$f":"IF(D$2<=$A91,D$19,0)+IF(D$2=$A91,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A91,E$19,0)+IF(E$2=$A91,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A91,F$19,0)+IF(F$2=$A91,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A91,G$19,0)+IF(G$2=$A91,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A91,H$19,0)+IF(H$2=$A91,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A91,I$19,0)+IF(I$2=$A91,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A91,J$19,0)+IF(J$2=$A91,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A91,K$19,0)+IF(K$2=$A91,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A91,L$19,0)+IF(L$2=$A91,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A91,M$19,0)+IF(M$2=$A91,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A91,N$19,0)+IF(N$2=$A91,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A91,O$19,0)+IF(O$2=$A91,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A91,P$19,0)+IF(P$2=$A91,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A91,Q$19,0)+IF(Q$2=$A91,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A91,R$19,0)+IF(R$2=$A91,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A91,S$19,0)+IF(S$2=$A91,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A91,T$19,0)+IF(T$2=$A91,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A91,U$19,0)+IF(U$2=$A91,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A91,V$19,0)+IF(V$2=$A91,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A91,W$19,0)+IF(W$2=$A91,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A91,X$19,0)+IF(X$2=$A91,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A91,Y$19,0)+IF(Y$2=$A91,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A91,Z$19,0)+IF(Z$2=$A91,Input!$C$28*Reeksen!Z$21,0)","v":4445.1308209761546},{"$f":"IF(AA$2<=$A91,AA$19,0)+IF(AA$2=$A91,Input!$C$28*Reeksen!AA$21,0)","v":4539.1682774163864},{"$f":"IF(AB$2<=$A91,AB$19,0)+IF(AB$2=$A91,Input!$C$28*Reeksen!AB$21,0)","v":4633.6422237946153},{"$f":"IF(AC$2<=$A91,AC$19,0)+IF(AC$2=$A91,Input!$C$28*Reeksen!AC$21,0)","v":4728.5740349657653},{"$f":"IF(AD$2<=$A91,AD$19,0)+IF(AD$2=$A91,Input!$C$28*Reeksen!AD$21,0)","v":4823.9843181106417},{"$f":"IF(AE$2<=$A91,AE$19,0)+IF(AE$2=$A91,Input!$C$28*Reeksen!AE$21,0)","v":4919.8929143534106},{"$f":"IF(AF$2<=$A91,AF$19,0)+IF(AF$2=$A91,Input!$C$28*Reeksen!AF$21,0)","v":5016.3188993833137},{"$f":"IF(AG$2<=$A91,AG$19,0)+IF(AG$2=$A91,Input!$C$28*Reeksen!AG$21,0)","v":5113.280583080078},{"$f":"IF(AH$2<=$A91,AH$19,0)+IF(AH$2=$A91,Input!$C$28*Reeksen!AH$21,0)","v":5210.7955081414666},{"$f":"IF(AI$2<=$A91,AI$19,0)+IF(AI$2=$A91,Input!$C$28*Reeksen!AI$21,0)","v":5308.8804477105541},{"$f":"IF(AJ$2<=$A91,AJ$19,0)+IF(AJ$2=$A91,Input!$C$28*Reeksen!AJ$21,0)","v":5407.5514019993434},{"$f":"IF(AK$2<=$A91,AK$19,0)+IF(AK$2=$A91,Input!$C$28*Reeksen!AK$21,0)","v":5506.8235939044416},{"$f":"IF(AL$2<=$A91,AL$19,0)+IF(AL$2=$A91,Input!$C$28*Reeksen!AL$21,0)","v":5606.7114636096339},{"$f":"IF(AM$2<=$A91,AM$19,0)+IF(AM$2=$A91,Input!$C$28*Reeksen!AM$21,0)","v":5707.2286621691374},{"$f":"IF(AN$2<=$A91,AN$19,0)+IF(AN$2=$A91,Input!$C$28*Reeksen!AN$21,0)","v":5808.3880440646017},{"$f":"IF(AO$2<=$A91,AO$19,0)+IF(AO$2=$A91,Input!$C$28*Reeksen!AO$21,0)","v":5910.2016587277467},{"$f":"IF(AP$2<=$A91,AP$19,0)+IF(AP$2=$A91,Input!$C$28*Reeksen!AP$21,0)","v":6012.6807410198544},{"$f":"IF(AQ$2<=$A91,AQ$19,0)+IF(AQ$2=$A91,Input!$C$28*Reeksen!AQ$21,0)","v":6115.8357006581773},{"$f":"IF(AR$2<=$A91,AR$19,0)+IF(AR$2=$A91,Input!$C$28*Reeksen!AR$21,0)","v":6219.6761105784972},{"$f":"IF(AS$2<=$A91,AS$19,0)+IF(AS$2=$A91,Input!$C$28*Reeksen!AS$21,0)","v":6324.2106942221562},{"$f":"IF(AT$2<=$A91,AT$19,0)+IF(AT$2=$A91,Input!$C$28*Reeksen!AT$21,0)","v":17928.453976227731},{"$f":"IF(AU$2<=$A91,AU$19,0)+IF(AU$2=$A91,Input!$C$28*Reeksen!AU$21,0)","v":0},{"$f":"IF(AV$2<=$A91,AV$19,0)+IF(AV$2=$A91,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A91,AW$19,0)+IF(AW$2=$A91,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A91,AX$19,0)+IF(AX$2=$A91,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A91,AY$19,0)+IF(AY$2=$A91,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A91,AZ$19,0)+IF(AZ$2=$A91,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A91,BA$19,0)+IF(BA$2=$A91,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A91,BB$19,0)+IF(BB$2=$A91,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A91,BC$19,0)+IF(BC$2=$A91,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A91,BD$19,0)+IF(BD$2=$A91,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A91,BE$19,0)+IF(BE$2=$A91,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A91,BF$19,0)+IF(BF$2=$A91,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A91,BG$19,0)+IF(BG$2=$A91,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A91,BH$19,0)+IF(BH$2=$A91,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A91,BI$19,0)+IF(BI$2=$A91,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A91,BJ$19,0)+IF(BJ$2=$A91,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A91,BK$19,0)+IF(BK$2=$A91,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A91,BL$19,0)+IF(BL$2=$A91,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A91,BM$19,0)+IF(BM$2=$A91,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A91,BN$19,0)+IF(BN$2=$A91,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A91,BO$19,0)+IF(BO$2=$A91,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A91,BP$19,0)+IF(BP$2=$A91,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A91,BQ$19,0)+IF(BQ$2=$A91,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A91,BR$19,0)+IF(BR$2=$A91,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A91,BS$19,0)+IF(BS$2=$A91,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A91,BT$19,0)+IF(BT$2=$A91,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A91,BU$19,0)+IF(BU$2=$A91,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A91,BV$19,0)+IF(BV$2=$A91,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A91,BW$19,0)+IF(BW$2=$A91,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A91,BX$19,0)+IF(BX$2=$A91,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A91,BY$19,0)+IF(BY$2=$A91,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A91,BZ$19,0)+IF(BZ$2=$A91,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A91,CA$19,0)+IF(CA$2=$A91,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A91,CB$19,0)+IF(CB$2=$A91,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A91,CC$19,0)+IF(CC$2=$A91,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A91,CD$19,0)+IF(CD$2=$A91,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A91,CE$19,0)+IF(CE$2=$A91,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[44,"Kasstroom",null,{"$f":"IF(D$2<=$A92,D$19,0)+IF(D$2=$A92,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A92,E$19,0)+IF(E$2=$A92,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A92,F$19,0)+IF(F$2=$A92,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A92,G$19,0)+IF(G$2=$A92,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A92,H$19,0)+IF(H$2=$A92,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A92,I$19,0)+IF(I$2=$A92,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A92,J$19,0)+IF(J$2=$A92,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A92,K$19,0)+IF(K$2=$A92,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A92,L$19,0)+IF(L$2=$A92,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A92,M$19,0)+IF(M$2=$A92,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A92,N$19,0)+IF(N$2=$A92,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A92,O$19,0)+IF(O$2=$A92,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A92,P$19,0)+IF(P$2=$A92,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A92,Q$19,0)+IF(Q$2=$A92,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A92,R$19,0)+IF(R$2=$A92,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A92,S$19,0)+IF(S$2=$A92,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A92,T$19,0)+IF(T$2=$A92,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A92,U$19,0)+IF(U$2=$A92,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A92,V$19,0)+IF(V$2=$A92,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A92,W$19,0)+IF(W$2=$A92,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A92,X$19,0)+IF(X$2=$A92,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A92,Y$19,0)+IF(Y$2=$A92,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A92,Z$19,0)+IF(Z$2=$A92,Input!$C$28*Reeksen!Z$21,0)","v":4445.1308209761546},{"$f":"IF(AA$2<=$A92,AA$19,0)+IF(AA$2=$A92,Input!$C$28*Reeksen!AA$21,0)","v":4539.1682774163864},{"$f":"IF(AB$2<=$A92,AB$19,0)+IF(AB$2=$A92,Input!$C$28*Reeksen!AB$21,0)","v":4633.6422237946153},{"$f":"IF(AC$2<=$A92,AC$19,0)+IF(AC$2=$A92,Input!$C$28*Reeksen!AC$21,0)","v":4728.5740349657653},{"$f":"IF(AD$2<=$A92,AD$19,0)+IF(AD$2=$A92,Input!$C$28*Reeksen!AD$21,0)","v":4823.9843181106417},{"$f":"IF(AE$2<=$A92,AE$19,0)+IF(AE$2=$A92,Input!$C$28*Reeksen!AE$21,0)","v":4919.8929143534106},{"$f":"IF(AF$2<=$A92,AF$19,0)+IF(AF$2=$A92,Input!$C$28*Reeksen!AF$21,0)","v":5016.3188993833137},{"$f":"IF(AG$2<=$A92,AG$19,0)+IF(AG$2=$A92,Input!$C$28*Reeksen!AG$21,0)","v":5113.280583080078},{"$f":"IF(AH$2<=$A92,AH$19,0)+IF(AH$2=$A92,Input!$C$28*Reeksen!AH$21,0)","v":5210.7955081414666},{"$f":"IF(AI$2<=$A92,AI$19,0)+IF(AI$2=$A92,Input!$C$28*Reeksen!AI$21,0)","v":5308.8804477105541},{"$f":"IF(AJ$2<=$A92,AJ$19,0)+IF(AJ$2=$A92,Input!$C$28*Reeksen!AJ$21,0)","v":5407.5514019993434},{"$f":"IF(AK$2<=$A92,AK$19,0)+IF(AK$2=$A92,Input!$C$28*Reeksen!AK$21,0)","v":5506.8235939044416},{"$f":"IF(AL$2<=$A92,AL$19,0)+IF(AL$2=$A92,Input!$C$28*Reeksen!AL$21,0)","v":5606.7114636096339},{"$f":"IF(AM$2<=$A92,AM$19,0)+IF(AM$2=$A92,Input!$C$28*Reeksen!AM$21,0)","v":5707.2286621691374},{"$f":"IF(AN$2<=$A92,AN$19,0)+IF(AN$2=$A92,Input!$C$28*Reeksen!AN$21,0)","v":5808.3880440646017},{"$f":"IF(AO$2<=$A92,AO$19,0)+IF(AO$2=$A92,Input!$C$28*Reeksen!AO$21,0)","v":5910.2016587277467},{"$f":"IF(AP$2<=$A92,AP$19,0)+IF(AP$2=$A92,Input!$C$28*Reeksen!AP$21,0)","v":6012.6807410198544},{"$f":"IF(AQ$2<=$A92,AQ$19,0)+IF(AQ$2=$A92,Input!$C$28*Reeksen!AQ$21,0)","v":6115.8357006581773},{"$f":"IF(AR$2<=$A92,AR$19,0)+IF(AR$2=$A92,Input!$C$28*Reeksen!AR$21,0)","v":6219.6761105784972},{"$f":"IF(AS$2<=$A92,AS$19,0)+IF(AS$2=$A92,Input!$C$28*Reeksen!AS$21,0)","v":6324.2106942221562},{"$f":"IF(AT$2<=$A92,AT$19,0)+IF(AT$2=$A92,Input!$C$28*Reeksen!AT$21,0)","v":6429.4473117348007},{"$f":"IF(AU$2<=$A92,AU$19,0)+IF(AU$2=$A92,Input!$C$28*Reeksen!AU$21,0)","v":18264.379742846024},{"$f":"IF(AV$2<=$A92,AV$19,0)+IF(AV$2=$A92,Input!$C$28*Reeksen!AV$21,0)","v":0},{"$f":"IF(AW$2<=$A92,AW$19,0)+IF(AW$2=$A92,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A92,AX$19,0)+IF(AX$2=$A92,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A92,AY$19,0)+IF(AY$2=$A92,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A92,AZ$19,0)+IF(AZ$2=$A92,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A92,BA$19,0)+IF(BA$2=$A92,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A92,BB$19,0)+IF(BB$2=$A92,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A92,BC$19,0)+IF(BC$2=$A92,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A92,BD$19,0)+IF(BD$2=$A92,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A92,BE$19,0)+IF(BE$2=$A92,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A92,BF$19,0)+IF(BF$2=$A92,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A92,BG$19,0)+IF(BG$2=$A92,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A92,BH$19,0)+IF(BH$2=$A92,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A92,BI$19,0)+IF(BI$2=$A92,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A92,BJ$19,0)+IF(BJ$2=$A92,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A92,BK$19,0)+IF(BK$2=$A92,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A92,BL$19,0)+IF(BL$2=$A92,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A92,BM$19,0)+IF(BM$2=$A92,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A92,BN$19,0)+IF(BN$2=$A92,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A92,BO$19,0)+IF(BO$2=$A92,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A92,BP$19,0)+IF(BP$2=$A92,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A92,BQ$19,0)+IF(BQ$2=$A92,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A92,BR$19,0)+IF(BR$2=$A92,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A92,BS$19,0)+IF(BS$2=$A92,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A92,BT$19,0)+IF(BT$2=$A92,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A92,BU$19,0)+IF(BU$2=$A92,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A92,BV$19,0)+IF(BV$2=$A92,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A92,BW$19,0)+IF(BW$2=$A92,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A92,BX$19,0)+IF(BX$2=$A92,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A92,BY$19,0)+IF(BY$2=$A92,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A92,BZ$19,0)+IF(BZ$2=$A92,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A92,CA$19,0)+IF(CA$2=$A92,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A92,CB$19,0)+IF(CB$2=$A92,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A92,CC$19,0)+IF(CC$2=$A92,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A92,CD$19,0)+IF(CD$2=$A92,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A92,CE$19,0)+IF(CE$2=$A92,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[45,"Kasstroom",null,{"$f":"IF(D$2<=$A93,D$19,0)+IF(D$2=$A93,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A93,E$19,0)+IF(E$2=$A93,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A93,F$19,0)+IF(F$2=$A93,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A93,G$19,0)+IF(G$2=$A93,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A93,H$19,0)+IF(H$2=$A93,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A93,I$19,0)+IF(I$2=$A93,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A93,J$19,0)+IF(J$2=$A93,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A93,K$19,0)+IF(K$2=$A93,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A93,L$19,0)+IF(L$2=$A93,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A93,M$19,0)+IF(M$2=$A93,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A93,N$19,0)+IF(N$2=$A93,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A93,O$19,0)+IF(O$2=$A93,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A93,P$19,0)+IF(P$2=$A93,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A93,Q$19,0)+IF(Q$2=$A93,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A93,R$19,0)+IF(R$2=$A93,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A93,S$19,0)+IF(S$2=$A93,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A93,T$19,0)+IF(T$2=$A93,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A93,U$19,0)+IF(U$2=$A93,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A93,V$19,0)+IF(V$2=$A93,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A93,W$19,0)+IF(W$2=$A93,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A93,X$19,0)+IF(X$2=$A93,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A93,Y$19,0)+IF(Y$2=$A93,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A93,Z$19,0)+IF(Z$2=$A93,Input!$C$28*Reeksen!Z$21,0)","v":4445.1308209761546},{"$f":"IF(AA$2<=$A93,AA$19,0)+IF(AA$2=$A93,Input!$C$28*Reeksen!AA$21,0)","v":4539.1682774163864},{"$f":"IF(AB$2<=$A93,AB$19,0)+IF(AB$2=$A93,Input!$C$28*Reeksen!AB$21,0)","v":4633.6422237946153},{"$f":"IF(AC$2<=$A93,AC$19,0)+IF(AC$2=$A93,Input!$C$28*Reeksen!AC$21,0)","v":4728.5740349657653},{"$f":"IF(AD$2<=$A93,AD$19,0)+IF(AD$2=$A93,Input!$C$28*Reeksen!AD$21,0)","v":4823.9843181106417},{"$f":"IF(AE$2<=$A93,AE$19,0)+IF(AE$2=$A93,Input!$C$28*Reeksen!AE$21,0)","v":4919.8929143534106},{"$f":"IF(AF$2<=$A93,AF$19,0)+IF(AF$2=$A93,Input!$C$28*Reeksen!AF$21,0)","v":5016.3188993833137},{"$f":"IF(AG$2<=$A93,AG$19,0)+IF(AG$2=$A93,Input!$C$28*Reeksen!AG$21,0)","v":5113.280583080078},{"$f":"IF(AH$2<=$A93,AH$19,0)+IF(AH$2=$A93,Input!$C$28*Reeksen!AH$21,0)","v":5210.7955081414666},{"$f":"IF(AI$2<=$A93,AI$19,0)+IF(AI$2=$A93,Input!$C$28*Reeksen!AI$21,0)","v":5308.8804477105541},{"$f":"IF(AJ$2<=$A93,AJ$19,0)+IF(AJ$2=$A93,Input!$C$28*Reeksen!AJ$21,0)","v":5407.5514019993434},{"$f":"IF(AK$2<=$A93,AK$19,0)+IF(AK$2=$A93,Input!$C$28*Reeksen!AK$21,0)","v":5506.8235939044416},{"$f":"IF(AL$2<=$A93,AL$19,0)+IF(AL$2=$A93,Input!$C$28*Reeksen!AL$21,0)","v":5606.7114636096339},{"$f":"IF(AM$2<=$A93,AM$19,0)+IF(AM$2=$A93,Input!$C$28*Reeksen!AM$21,0)","v":5707.2286621691374},{"$f":"IF(AN$2<=$A93,AN$19,0)+IF(AN$2=$A93,Input!$C$28*Reeksen!AN$21,0)","v":5808.3880440646017},{"$f":"IF(AO$2<=$A93,AO$19,0)+IF(AO$2=$A93,Input!$C$28*Reeksen!AO$21,0)","v":5910.2016587277467},{"$f":"IF(AP$2<=$A93,AP$19,0)+IF(AP$2=$A93,Input!$C$28*Reeksen!AP$21,0)","v":6012.6807410198544},{"$f":"IF(AQ$2<=$A93,AQ$19,0)+IF(AQ$2=$A93,Input!$C$28*Reeksen!AQ$21,0)","v":6115.8357006581773},{"$f":"IF(AR$2<=$A93,AR$19,0)+IF(AR$2=$A93,Input!$C$28*Reeksen!AR$21,0)","v":6219.6761105784972},{"$f":"IF(AS$2<=$A93,AS$19,0)+IF(AS$2=$A93,Input!$C$28*Reeksen!AS$21,0)","v":6324.2106942221562},{"$f":"IF(AT$2<=$A93,AT$19,0)+IF(AT$2=$A93,Input!$C$28*Reeksen!AT$21,0)","v":6429.4473117348007},{"$f":"IF(AU$2<=$A93,AU$19,0)+IF(AU$2=$A93,Input!$C$28*Reeksen!AU$21,0)","v":6535.3929450632349},{"$f":"IF(AV$2<=$A93,AV$19,0)+IF(AV$2=$A93,Input!$C$28*Reeksen!AV$21,0)","v":18605.620215674251},{"$f":"IF(AW$2<=$A93,AW$19,0)+IF(AW$2=$A93,Input!$C$28*Reeksen!AW$21,0)","v":0},{"$f":"IF(AX$2<=$A93,AX$19,0)+IF(AX$2=$A93,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A93,AY$19,0)+IF(AY$2=$A93,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A93,AZ$19,0)+IF(AZ$2=$A93,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A93,BA$19,0)+IF(BA$2=$A93,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A93,BB$19,0)+IF(BB$2=$A93,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A93,BC$19,0)+IF(BC$2=$A93,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A93,BD$19,0)+IF(BD$2=$A93,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A93,BE$19,0)+IF(BE$2=$A93,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A93,BF$19,0)+IF(BF$2=$A93,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A93,BG$19,0)+IF(BG$2=$A93,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A93,BH$19,0)+IF(BH$2=$A93,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A93,BI$19,0)+IF(BI$2=$A93,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A93,BJ$19,0)+IF(BJ$2=$A93,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A93,BK$19,0)+IF(BK$2=$A93,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A93,BL$19,0)+IF(BL$2=$A93,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A93,BM$19,0)+IF(BM$2=$A93,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A93,BN$19,0)+IF(BN$2=$A93,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A93,BO$19,0)+IF(BO$2=$A93,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A93,BP$19,0)+IF(BP$2=$A93,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A93,BQ$19,0)+IF(BQ$2=$A93,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A93,BR$19,0)+IF(BR$2=$A93,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A93,BS$19,0)+IF(BS$2=$A93,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A93,BT$19,0)+IF(BT$2=$A93,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A93,BU$19,0)+IF(BU$2=$A93,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A93,BV$19,0)+IF(BV$2=$A93,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A93,BW$19,0)+IF(BW$2=$A93,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A93,BX$19,0)+IF(BX$2=$A93,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A93,BY$19,0)+IF(BY$2=$A93,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A93,BZ$19,0)+IF(BZ$2=$A93,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A93,CA$19,0)+IF(CA$2=$A93,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A93,CB$19,0)+IF(CB$2=$A93,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A93,CC$19,0)+IF(CC$2=$A93,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A93,CD$19,0)+IF(CD$2=$A93,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A93,CE$19,0)+IF(CE$2=$A93,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[46,"Kasstroom",null,{"$f":"IF(D$2<=$A94,D$19,0)+IF(D$2=$A94,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A94,E$19,0)+IF(E$2=$A94,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A94,F$19,0)+IF(F$2=$A94,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A94,G$19,0)+IF(G$2=$A94,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A94,H$19,0)+IF(H$2=$A94,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A94,I$19,0)+IF(I$2=$A94,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A94,J$19,0)+IF(J$2=$A94,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A94,K$19,0)+IF(K$2=$A94,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A94,L$19,0)+IF(L$2=$A94,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A94,M$19,0)+IF(M$2=$A94,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A94,N$19,0)+IF(N$2=$A94,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A94,O$19,0)+IF(O$2=$A94,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A94,P$19,0)+IF(P$2=$A94,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A94,Q$19,0)+IF(Q$2=$A94,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A94,R$19,0)+IF(R$2=$A94,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A94,S$19,0)+IF(S$2=$A94,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A94,T$19,0)+IF(T$2=$A94,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A94,U$19,0)+IF(U$2=$A94,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A94,V$19,0)+IF(V$2=$A94,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A94,W$19,0)+IF(W$2=$A94,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A94,X$19,0)+IF(X$2=$A94,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A94,Y$19,0)+IF(Y$2=$A94,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A94,Z$19,0)+IF(Z$2=$A94,Input!$C$28*Reeksen!Z$21,0)","v":4445.1308209761546},{"$f":"IF(AA$2<=$A94,AA$19,0)+IF(AA$2=$A94,Input!$C$28*Reeksen!AA$21,0)","v":4539.1682774163864},{"$f":"IF(AB$2<=$A94,AB$19,0)+IF(AB$2=$A94,Input!$C$28*Reeksen!AB$21,0)","v":4633.6422237946153},{"$f":"IF(AC$2<=$A94,AC$19,0)+IF(AC$2=$A94,Input!$C$28*Reeksen!AC$21,0)","v":4728.5740349657653},{"$f":"IF(AD$2<=$A94,AD$19,0)+IF(AD$2=$A94,Input!$C$28*Reeksen!AD$21,0)","v":4823.9843181106417},{"$f":"IF(AE$2<=$A94,AE$19,0)+IF(AE$2=$A94,Input!$C$28*Reeksen!AE$21,0)","v":4919.8929143534106},{"$f":"IF(AF$2<=$A94,AF$19,0)+IF(AF$2=$A94,Input!$C$28*Reeksen!AF$21,0)","v":5016.3188993833137},{"$f":"IF(AG$2<=$A94,AG$19,0)+IF(AG$2=$A94,Input!$C$28*Reeksen!AG$21,0)","v":5113.280583080078},{"$f":"IF(AH$2<=$A94,AH$19,0)+IF(AH$2=$A94,Input!$C$28*Reeksen!AH$21,0)","v":5210.7955081414666},{"$f":"IF(AI$2<=$A94,AI$19,0)+IF(AI$2=$A94,Input!$C$28*Reeksen!AI$21,0)","v":5308.8804477105541},{"$f":"IF(AJ$2<=$A94,AJ$19,0)+IF(AJ$2=$A94,Input!$C$28*Reeksen!AJ$21,0)","v":5407.5514019993434},{"$f":"IF(AK$2<=$A94,AK$19,0)+IF(AK$2=$A94,Input!$C$28*Reeksen!AK$21,0)","v":5506.8235939044416},{"$f":"IF(AL$2<=$A94,AL$19,0)+IF(AL$2=$A94,Input!$C$28*Reeksen!AL$21,0)","v":5606.7114636096339},{"$f":"IF(AM$2<=$A94,AM$19,0)+IF(AM$2=$A94,Input!$C$28*Reeksen!AM$21,0)","v":5707.2286621691374},{"$f":"IF(AN$2<=$A94,AN$19,0)+IF(AN$2=$A94,Input!$C$28*Reeksen!AN$21,0)","v":5808.3880440646017},{"$f":"IF(AO$2<=$A94,AO$19,0)+IF(AO$2=$A94,Input!$C$28*Reeksen!AO$21,0)","v":5910.2016587277467},{"$f":"IF(AP$2<=$A94,AP$19,0)+IF(AP$2=$A94,Input!$C$28*Reeksen!AP$21,0)","v":6012.6807410198544},{"$f":"IF(AQ$2<=$A94,AQ$19,0)+IF(AQ$2=$A94,Input!$C$28*Reeksen!AQ$21,0)","v":6115.8357006581773},{"$f":"IF(AR$2<=$A94,AR$19,0)+IF(AR$2=$A94,Input!$C$28*Reeksen!AR$21,0)","v":6219.6761105784972},{"$f":"IF(AS$2<=$A94,AS$19,0)+IF(AS$2=$A94,Input!$C$28*Reeksen!AS$21,0)","v":6324.2106942221562},{"$f":"IF(AT$2<=$A94,AT$19,0)+IF(AT$2=$A94,Input!$C$28*Reeksen!AT$21,0)","v":6429.4473117348007},{"$f":"IF(AU$2<=$A94,AU$19,0)+IF(AU$2=$A94,Input!$C$28*Reeksen!AU$21,0)","v":6535.3929450632349},{"$f":"IF(AV$2<=$A94,AV$19,0)+IF(AV$2=$A94,Input!$C$28*Reeksen!AV$21,0)","v":6642.053681935804},{"$f":"IF(AW$2<=$A94,AW$19,0)+IF(AW$2=$A94,Input!$C$28*Reeksen!AW$21,0)","v":18952.272563123828},{"$f":"IF(AX$2<=$A94,AX$19,0)+IF(AX$2=$A94,Input!$C$28*Reeksen!AX$21,0)","v":0},{"$f":"IF(AY$2<=$A94,AY$19,0)+IF(AY$2=$A94,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A94,AZ$19,0)+IF(AZ$2=$A94,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A94,BA$19,0)+IF(BA$2=$A94,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A94,BB$19,0)+IF(BB$2=$A94,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A94,BC$19,0)+IF(BC$2=$A94,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A94,BD$19,0)+IF(BD$2=$A94,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A94,BE$19,0)+IF(BE$2=$A94,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A94,BF$19,0)+IF(BF$2=$A94,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A94,BG$19,0)+IF(BG$2=$A94,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A94,BH$19,0)+IF(BH$2=$A94,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A94,BI$19,0)+IF(BI$2=$A94,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A94,BJ$19,0)+IF(BJ$2=$A94,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A94,BK$19,0)+IF(BK$2=$A94,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A94,BL$19,0)+IF(BL$2=$A94,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A94,BM$19,0)+IF(BM$2=$A94,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A94,BN$19,0)+IF(BN$2=$A94,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A94,BO$19,0)+IF(BO$2=$A94,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A94,BP$19,0)+IF(BP$2=$A94,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A94,BQ$19,0)+IF(BQ$2=$A94,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A94,BR$19,0)+IF(BR$2=$A94,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A94,BS$19,0)+IF(BS$2=$A94,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A94,BT$19,0)+IF(BT$2=$A94,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A94,BU$19,0)+IF(BU$2=$A94,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A94,BV$19,0)+IF(BV$2=$A94,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A94,BW$19,0)+IF(BW$2=$A94,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A94,BX$19,0)+IF(BX$2=$A94,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A94,BY$19,0)+IF(BY$2=$A94,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A94,BZ$19,0)+IF(BZ$2=$A94,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A94,CA$19,0)+IF(CA$2=$A94,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A94,CB$19,0)+IF(CB$2=$A94,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A94,CC$19,0)+IF(CC$2=$A94,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A94,CD$19,0)+IF(CD$2=$A94,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A94,CE$19,0)+IF(CE$2=$A94,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[47,"Kasstroom",null,{"$f":"IF(D$2<=$A95,D$19,0)+IF(D$2=$A95,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A95,E$19,0)+IF(E$2=$A95,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A95,F$19,0)+IF(F$2=$A95,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A95,G$19,0)+IF(G$2=$A95,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A95,H$19,0)+IF(H$2=$A95,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A95,I$19,0)+IF(I$2=$A95,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A95,J$19,0)+IF(J$2=$A95,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A95,K$19,0)+IF(K$2=$A95,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A95,L$19,0)+IF(L$2=$A95,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A95,M$19,0)+IF(M$2=$A95,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A95,N$19,0)+IF(N$2=$A95,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A95,O$19,0)+IF(O$2=$A95,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A95,P$19,0)+IF(P$2=$A95,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A95,Q$19,0)+IF(Q$2=$A95,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A95,R$19,0)+IF(R$2=$A95,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A95,S$19,0)+IF(S$2=$A95,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A95,T$19,0)+IF(T$2=$A95,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A95,U$19,0)+IF(U$2=$A95,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A95,V$19,0)+IF(V$2=$A95,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A95,W$19,0)+IF(W$2=$A95,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A95,X$19,0)+IF(X$2=$A95,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A95,Y$19,0)+IF(Y$2=$A95,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A95,Z$19,0)+IF(Z$2=$A95,Input!$C$28*Reeksen!Z$21,0)","v":4445.1308209761546},{"$f":"IF(AA$2<=$A95,AA$19,0)+IF(AA$2=$A95,Input!$C$28*Reeksen!AA$21,0)","v":4539.1682774163864},{"$f":"IF(AB$2<=$A95,AB$19,0)+IF(AB$2=$A95,Input!$C$28*Reeksen!AB$21,0)","v":4633.6422237946153},{"$f":"IF(AC$2<=$A95,AC$19,0)+IF(AC$2=$A95,Input!$C$28*Reeksen!AC$21,0)","v":4728.5740349657653},{"$f":"IF(AD$2<=$A95,AD$19,0)+IF(AD$2=$A95,Input!$C$28*Reeksen!AD$21,0)","v":4823.9843181106417},{"$f":"IF(AE$2<=$A95,AE$19,0)+IF(AE$2=$A95,Input!$C$28*Reeksen!AE$21,0)","v":4919.8929143534106},{"$f":"IF(AF$2<=$A95,AF$19,0)+IF(AF$2=$A95,Input!$C$28*Reeksen!AF$21,0)","v":5016.3188993833137},{"$f":"IF(AG$2<=$A95,AG$19,0)+IF(AG$2=$A95,Input!$C$28*Reeksen!AG$21,0)","v":5113.280583080078},{"$f":"IF(AH$2<=$A95,AH$19,0)+IF(AH$2=$A95,Input!$C$28*Reeksen!AH$21,0)","v":5210.7955081414666},{"$f":"IF(AI$2<=$A95,AI$19,0)+IF(AI$2=$A95,Input!$C$28*Reeksen!AI$21,0)","v":5308.8804477105541},{"$f":"IF(AJ$2<=$A95,AJ$19,0)+IF(AJ$2=$A95,Input!$C$28*Reeksen!AJ$21,0)","v":5407.5514019993434},{"$f":"IF(AK$2<=$A95,AK$19,0)+IF(AK$2=$A95,Input!$C$28*Reeksen!AK$21,0)","v":5506.8235939044416},{"$f":"IF(AL$2<=$A95,AL$19,0)+IF(AL$2=$A95,Input!$C$28*Reeksen!AL$21,0)","v":5606.7114636096339},{"$f":"IF(AM$2<=$A95,AM$19,0)+IF(AM$2=$A95,Input!$C$28*Reeksen!AM$21,0)","v":5707.2286621691374},{"$f":"IF(AN$2<=$A95,AN$19,0)+IF(AN$2=$A95,Input!$C$28*Reeksen!AN$21,0)","v":5808.3880440646017},{"$f":"IF(AO$2<=$A95,AO$19,0)+IF(AO$2=$A95,Input!$C$28*Reeksen!AO$21,0)","v":5910.2016587277467},{"$f":"IF(AP$2<=$A95,AP$19,0)+IF(AP$2=$A95,Input!$C$28*Reeksen!AP$21,0)","v":6012.6807410198544},{"$f":"IF(AQ$2<=$A95,AQ$19,0)+IF(AQ$2=$A95,Input!$C$28*Reeksen!AQ$21,0)","v":6115.8357006581773},{"$f":"IF(AR$2<=$A95,AR$19,0)+IF(AR$2=$A95,Input!$C$28*Reeksen!AR$21,0)","v":6219.6761105784972},{"$f":"IF(AS$2<=$A95,AS$19,0)+IF(AS$2=$A95,Input!$C$28*Reeksen!AS$21,0)","v":6324.2106942221562},{"$f":"IF(AT$2<=$A95,AT$19,0)+IF(AT$2=$A95,Input!$C$28*Reeksen!AT$21,0)","v":6429.4473117348007},{"$f":"IF(AU$2<=$A95,AU$19,0)+IF(AU$2=$A95,Input!$C$28*Reeksen!AU$21,0)","v":6535.3929450632349},{"$f":"IF(AV$2<=$A95,AV$19,0)+IF(AV$2=$A95,Input!$C$28*Reeksen!AV$21,0)","v":6642.053681935804},{"$f":"IF(AW$2<=$A95,AW$19,0)+IF(AW$2=$A95,Input!$C$28*Reeksen!AW$21,0)","v":6749.4346987106146},{"$f":"IF(AX$2<=$A95,AX$19,0)+IF(AX$2=$A95,Input!$C$28*Reeksen!AX$21,0)","v":19304.434863776631},{"$f":"IF(AY$2<=$A95,AY$19,0)+IF(AY$2=$A95,Input!$C$28*Reeksen!AY$21,0)","v":0},{"$f":"IF(AZ$2<=$A95,AZ$19,0)+IF(AZ$2=$A95,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A95,BA$19,0)+IF(BA$2=$A95,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A95,BB$19,0)+IF(BB$2=$A95,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A95,BC$19,0)+IF(BC$2=$A95,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A95,BD$19,0)+IF(BD$2=$A95,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A95,BE$19,0)+IF(BE$2=$A95,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A95,BF$19,0)+IF(BF$2=$A95,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A95,BG$19,0)+IF(BG$2=$A95,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A95,BH$19,0)+IF(BH$2=$A95,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A95,BI$19,0)+IF(BI$2=$A95,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A95,BJ$19,0)+IF(BJ$2=$A95,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A95,BK$19,0)+IF(BK$2=$A95,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A95,BL$19,0)+IF(BL$2=$A95,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A95,BM$19,0)+IF(BM$2=$A95,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A95,BN$19,0)+IF(BN$2=$A95,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A95,BO$19,0)+IF(BO$2=$A95,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A95,BP$19,0)+IF(BP$2=$A95,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A95,BQ$19,0)+IF(BQ$2=$A95,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A95,BR$19,0)+IF(BR$2=$A95,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A95,BS$19,0)+IF(BS$2=$A95,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A95,BT$19,0)+IF(BT$2=$A95,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A95,BU$19,0)+IF(BU$2=$A95,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A95,BV$19,0)+IF(BV$2=$A95,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A95,BW$19,0)+IF(BW$2=$A95,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A95,BX$19,0)+IF(BX$2=$A95,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A95,BY$19,0)+IF(BY$2=$A95,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A95,BZ$19,0)+IF(BZ$2=$A95,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A95,CA$19,0)+IF(CA$2=$A95,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A95,CB$19,0)+IF(CB$2=$A95,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A95,CC$19,0)+IF(CC$2=$A95,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A95,CD$19,0)+IF(CD$2=$A95,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A95,CE$19,0)+IF(CE$2=$A95,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[48,"Kasstroom",null,{"$f":"IF(D$2<=$A96,D$19,0)+IF(D$2=$A96,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A96,E$19,0)+IF(E$2=$A96,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A96,F$19,0)+IF(F$2=$A96,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A96,G$19,0)+IF(G$2=$A96,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A96,H$19,0)+IF(H$2=$A96,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A96,I$19,0)+IF(I$2=$A96,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A96,J$19,0)+IF(J$2=$A96,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A96,K$19,0)+IF(K$2=$A96,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A96,L$19,0)+IF(L$2=$A96,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A96,M$19,0)+IF(M$2=$A96,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A96,N$19,0)+IF(N$2=$A96,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A96,O$19,0)+IF(O$2=$A96,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A96,P$19,0)+IF(P$2=$A96,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A96,Q$19,0)+IF(Q$2=$A96,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A96,R$19,0)+IF(R$2=$A96,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A96,S$19,0)+IF(S$2=$A96,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A96,T$19,0)+IF(T$2=$A96,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A96,U$19,0)+IF(U$2=$A96,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A96,V$19,0)+IF(V$2=$A96,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A96,W$19,0)+IF(W$2=$A96,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A96,X$19,0)+IF(X$2=$A96,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A96,Y$19,0)+IF(Y$2=$A96,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A96,Z$19,0)+IF(Z$2=$A96,Input!$C$28*Reeksen!Z$21,0)","v":4445.1308209761546},{"$f":"IF(AA$2<=$A96,AA$19,0)+IF(AA$2=$A96,Input!$C$28*Reeksen!AA$21,0)","v":4539.1682774163864},{"$f":"IF(AB$2<=$A96,AB$19,0)+IF(AB$2=$A96,Input!$C$28*Reeksen!AB$21,0)","v":4633.6422237946153},{"$f":"IF(AC$2<=$A96,AC$19,0)+IF(AC$2=$A96,Input!$C$28*Reeksen!AC$21,0)","v":4728.5740349657653},{"$f":"IF(AD$2<=$A96,AD$19,0)+IF(AD$2=$A96,Input!$C$28*Reeksen!AD$21,0)","v":4823.9843181106417},{"$f":"IF(AE$2<=$A96,AE$19,0)+IF(AE$2=$A96,Input!$C$28*Reeksen!AE$21,0)","v":4919.8929143534106},{"$f":"IF(AF$2<=$A96,AF$19,0)+IF(AF$2=$A96,Input!$C$28*Reeksen!AF$21,0)","v":5016.3188993833137},{"$f":"IF(AG$2<=$A96,AG$19,0)+IF(AG$2=$A96,Input!$C$28*Reeksen!AG$21,0)","v":5113.280583080078},{"$f":"IF(AH$2<=$A96,AH$19,0)+IF(AH$2=$A96,Input!$C$28*Reeksen!AH$21,0)","v":5210.7955081414666},{"$f":"IF(AI$2<=$A96,AI$19,0)+IF(AI$2=$A96,Input!$C$28*Reeksen!AI$21,0)","v":5308.8804477105541},{"$f":"IF(AJ$2<=$A96,AJ$19,0)+IF(AJ$2=$A96,Input!$C$28*Reeksen!AJ$21,0)","v":5407.5514019993434},{"$f":"IF(AK$2<=$A96,AK$19,0)+IF(AK$2=$A96,Input!$C$28*Reeksen!AK$21,0)","v":5506.8235939044416},{"$f":"IF(AL$2<=$A96,AL$19,0)+IF(AL$2=$A96,Input!$C$28*Reeksen!AL$21,0)","v":5606.7114636096339},{"$f":"IF(AM$2<=$A96,AM$19,0)+IF(AM$2=$A96,Input!$C$28*Reeksen!AM$21,0)","v":5707.2286621691374},{"$f":"IF(AN$2<=$A96,AN$19,0)+IF(AN$2=$A96,Input!$C$28*Reeksen!AN$21,0)","v":5808.3880440646017},{"$f":"IF(AO$2<=$A96,AO$19,0)+IF(AO$2=$A96,Input!$C$28*Reeksen!AO$21,0)","v":5910.2016587277467},{"$f":"IF(AP$2<=$A96,AP$19,0)+IF(AP$2=$A96,Input!$C$28*Reeksen!AP$21,0)","v":6012.6807410198544},{"$f":"IF(AQ$2<=$A96,AQ$19,0)+IF(AQ$2=$A96,Input!$C$28*Reeksen!AQ$21,0)","v":6115.8357006581773},{"$f":"IF(AR$2<=$A96,AR$19,0)+IF(AR$2=$A96,Input!$C$28*Reeksen!AR$21,0)","v":6219.6761105784972},{"$f":"IF(AS$2<=$A96,AS$19,0)+IF(AS$2=$A96,Input!$C$28*Reeksen!AS$21,0)","v":6324.2106942221562},{"$f":"IF(AT$2<=$A96,AT$19,0)+IF(AT$2=$A96,Input!$C$28*Reeksen!AT$21,0)","v":6429.4473117348007},{"$f":"IF(AU$2<=$A96,AU$19,0)+IF(AU$2=$A96,Input!$C$28*Reeksen!AU$21,0)","v":6535.3929450632349},{"$f":"IF(AV$2<=$A96,AV$19,0)+IF(AV$2=$A96,Input!$C$28*Reeksen!AV$21,0)","v":6642.053681935804},{"$f":"IF(AW$2<=$A96,AW$19,0)+IF(AW$2=$A96,Input!$C$28*Reeksen!AW$21,0)","v":6749.4346987106146},{"$f":"IF(AX$2<=$A96,AX$19,0)+IF(AX$2=$A96,Input!$C$28*Reeksen!AX$21,0)","v":6857.5402420751543},{"$f":"IF(AY$2<=$A96,AY$19,0)+IF(AY$2=$A96,Input!$C$28*Reeksen!AY$21,0)","v":19662.206123715136},{"$f":"IF(AZ$2<=$A96,AZ$19,0)+IF(AZ$2=$A96,Input!$C$28*Reeksen!AZ$21,0)","v":0},{"$f":"IF(BA$2<=$A96,BA$19,0)+IF(BA$2=$A96,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A96,BB$19,0)+IF(BB$2=$A96,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A96,BC$19,0)+IF(BC$2=$A96,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A96,BD$19,0)+IF(BD$2=$A96,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A96,BE$19,0)+IF(BE$2=$A96,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A96,BF$19,0)+IF(BF$2=$A96,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A96,BG$19,0)+IF(BG$2=$A96,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A96,BH$19,0)+IF(BH$2=$A96,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A96,BI$19,0)+IF(BI$2=$A96,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A96,BJ$19,0)+IF(BJ$2=$A96,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A96,BK$19,0)+IF(BK$2=$A96,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A96,BL$19,0)+IF(BL$2=$A96,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A96,BM$19,0)+IF(BM$2=$A96,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A96,BN$19,0)+IF(BN$2=$A96,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A96,BO$19,0)+IF(BO$2=$A96,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A96,BP$19,0)+IF(BP$2=$A96,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A96,BQ$19,0)+IF(BQ$2=$A96,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A96,BR$19,0)+IF(BR$2=$A96,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A96,BS$19,0)+IF(BS$2=$A96,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A96,BT$19,0)+IF(BT$2=$A96,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A96,BU$19,0)+IF(BU$2=$A96,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A96,BV$19,0)+IF(BV$2=$A96,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A96,BW$19,0)+IF(BW$2=$A96,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A96,BX$19,0)+IF(BX$2=$A96,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A96,BY$19,0)+IF(BY$2=$A96,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A96,BZ$19,0)+IF(BZ$2=$A96,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A96,CA$19,0)+IF(CA$2=$A96,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A96,CB$19,0)+IF(CB$2=$A96,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A96,CC$19,0)+IF(CC$2=$A96,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A96,CD$19,0)+IF(CD$2=$A96,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A96,CE$19,0)+IF(CE$2=$A96,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[49,"Kasstroom",null,{"$f":"IF(D$2<=$A97,D$19,0)+IF(D$2=$A97,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A97,E$19,0)+IF(E$2=$A97,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A97,F$19,0)+IF(F$2=$A97,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A97,G$19,0)+IF(G$2=$A97,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A97,H$19,0)+IF(H$2=$A97,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A97,I$19,0)+IF(I$2=$A97,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A97,J$19,0)+IF(J$2=$A97,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A97,K$19,0)+IF(K$2=$A97,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A97,L$19,0)+IF(L$2=$A97,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A97,M$19,0)+IF(M$2=$A97,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A97,N$19,0)+IF(N$2=$A97,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A97,O$19,0)+IF(O$2=$A97,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A97,P$19,0)+IF(P$2=$A97,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A97,Q$19,0)+IF(Q$2=$A97,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A97,R$19,0)+IF(R$2=$A97,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A97,S$19,0)+IF(S$2=$A97,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A97,T$19,0)+IF(T$2=$A97,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A97,U$19,0)+IF(U$2=$A97,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A97,V$19,0)+IF(V$2=$A97,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A97,W$19,0)+IF(W$2=$A97,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A97,X$19,0)+IF(X$2=$A97,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A97,Y$19,0)+IF(Y$2=$A97,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A97,Z$19,0)+IF(Z$2=$A97,Input!$C$28*Reeksen!Z$21,0)","v":4445.1308209761546},{"$f":"IF(AA$2<=$A97,AA$19,0)+IF(AA$2=$A97,Input!$C$28*Reeksen!AA$21,0)","v":4539.1682774163864},{"$f":"IF(AB$2<=$A97,AB$19,0)+IF(AB$2=$A97,Input!$C$28*Reeksen!AB$21,0)","v":4633.6422237946153},{"$f":"IF(AC$2<=$A97,AC$19,0)+IF(AC$2=$A97,Input!$C$28*Reeksen!AC$21,0)","v":4728.5740349657653},{"$f":"IF(AD$2<=$A97,AD$19,0)+IF(AD$2=$A97,Input!$C$28*Reeksen!AD$21,0)","v":4823.9843181106417},{"$f":"IF(AE$2<=$A97,AE$19,0)+IF(AE$2=$A97,Input!$C$28*Reeksen!AE$21,0)","v":4919.8929143534106},{"$f":"IF(AF$2<=$A97,AF$19,0)+IF(AF$2=$A97,Input!$C$28*Reeksen!AF$21,0)","v":5016.3188993833137},{"$f":"IF(AG$2<=$A97,AG$19,0)+IF(AG$2=$A97,Input!$C$28*Reeksen!AG$21,0)","v":5113.280583080078},{"$f":"IF(AH$2<=$A97,AH$19,0)+IF(AH$2=$A97,Input!$C$28*Reeksen!AH$21,0)","v":5210.7955081414666},{"$f":"IF(AI$2<=$A97,AI$19,0)+IF(AI$2=$A97,Input!$C$28*Reeksen!AI$21,0)","v":5308.8804477105541},{"$f":"IF(AJ$2<=$A97,AJ$19,0)+IF(AJ$2=$A97,Input!$C$28*Reeksen!AJ$21,0)","v":5407.5514019993434},{"$f":"IF(AK$2<=$A97,AK$19,0)+IF(AK$2=$A97,Input!$C$28*Reeksen!AK$21,0)","v":5506.8235939044416},{"$f":"IF(AL$2<=$A97,AL$19,0)+IF(AL$2=$A97,Input!$C$28*Reeksen!AL$21,0)","v":5606.7114636096339},{"$f":"IF(AM$2<=$A97,AM$19,0)+IF(AM$2=$A97,Input!$C$28*Reeksen!AM$21,0)","v":5707.2286621691374},{"$f":"IF(AN$2<=$A97,AN$19,0)+IF(AN$2=$A97,Input!$C$28*Reeksen!AN$21,0)","v":5808.3880440646017},{"$f":"IF(AO$2<=$A97,AO$19,0)+IF(AO$2=$A97,Input!$C$28*Reeksen!AO$21,0)","v":5910.2016587277467},{"$f":"IF(AP$2<=$A97,AP$19,0)+IF(AP$2=$A97,Input!$C$28*Reeksen!AP$21,0)","v":6012.6807410198544},{"$f":"IF(AQ$2<=$A97,AQ$19,0)+IF(AQ$2=$A97,Input!$C$28*Reeksen!AQ$21,0)","v":6115.8357006581773},{"$f":"IF(AR$2<=$A97,AR$19,0)+IF(AR$2=$A97,Input!$C$28*Reeksen!AR$21,0)","v":6219.6761105784972},{"$f":"IF(AS$2<=$A97,AS$19,0)+IF(AS$2=$A97,Input!$C$28*Reeksen!AS$21,0)","v":6324.2106942221562},{"$f":"IF(AT$2<=$A97,AT$19,0)+IF(AT$2=$A97,Input!$C$28*Reeksen!AT$21,0)","v":6429.4473117348007},{"$f":"IF(AU$2<=$A97,AU$19,0)+IF(AU$2=$A97,Input!$C$28*Reeksen!AU$21,0)","v":6535.3929450632349},{"$f":"IF(AV$2<=$A97,AV$19,0)+IF(AV$2=$A97,Input!$C$28*Reeksen!AV$21,0)","v":6642.053681935804},{"$f":"IF(AW$2<=$A97,AW$19,0)+IF(AW$2=$A97,Input!$C$28*Reeksen!AW$21,0)","v":6749.4346987106146},{"$f":"IF(AX$2<=$A97,AX$19,0)+IF(AX$2=$A97,Input!$C$28*Reeksen!AX$21,0)","v":6857.5402420751543},{"$f":"IF(AY$2<=$A97,AY$19,0)+IF(AY$2=$A97,Input!$C$28*Reeksen!AY$21,0)","v":6966.3736095796285},{"$f":"IF(AZ$2<=$A97,AZ$19,0)+IF(AZ$2=$A97,Input!$C$28*Reeksen!AZ$21,0)","v":20025.686293403684},{"$f":"IF(BA$2<=$A97,BA$19,0)+IF(BA$2=$A97,Input!$C$28*Reeksen!BA$21,0)","v":0},{"$f":"IF(BB$2<=$A97,BB$19,0)+IF(BB$2=$A97,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A97,BC$19,0)+IF(BC$2=$A97,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A97,BD$19,0)+IF(BD$2=$A97,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A97,BE$19,0)+IF(BE$2=$A97,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A97,BF$19,0)+IF(BF$2=$A97,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A97,BG$19,0)+IF(BG$2=$A97,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A97,BH$19,0)+IF(BH$2=$A97,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A97,BI$19,0)+IF(BI$2=$A97,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A97,BJ$19,0)+IF(BJ$2=$A97,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A97,BK$19,0)+IF(BK$2=$A97,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A97,BL$19,0)+IF(BL$2=$A97,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A97,BM$19,0)+IF(BM$2=$A97,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A97,BN$19,0)+IF(BN$2=$A97,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A97,BO$19,0)+IF(BO$2=$A97,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A97,BP$19,0)+IF(BP$2=$A97,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A97,BQ$19,0)+IF(BQ$2=$A97,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A97,BR$19,0)+IF(BR$2=$A97,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A97,BS$19,0)+IF(BS$2=$A97,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A97,BT$19,0)+IF(BT$2=$A97,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A97,BU$19,0)+IF(BU$2=$A97,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A97,BV$19,0)+IF(BV$2=$A97,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A97,BW$19,0)+IF(BW$2=$A97,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A97,BX$19,0)+IF(BX$2=$A97,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A97,BY$19,0)+IF(BY$2=$A97,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A97,BZ$19,0)+IF(BZ$2=$A97,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A97,CA$19,0)+IF(CA$2=$A97,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A97,CB$19,0)+IF(CB$2=$A97,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A97,CC$19,0)+IF(CC$2=$A97,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A97,CD$19,0)+IF(CD$2=$A97,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A97,CE$19,0)+IF(CE$2=$A97,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[50,"Kasstroom",null,{"$f":"IF(D$2<=$A98,D$19,0)+IF(D$2=$A98,Input!$C$28*Reeksen!D$21,0)","v":2509.7156310296527},{"$f":"IF(E$2<=$A98,E$19,0)+IF(E$2=$A98,Input!$C$28*Reeksen!E$21,0)","v":2478.2866463115997},{"$f":"IF(F$2<=$A98,F$19,0)+IF(F$2=$A98,Input!$C$28*Reeksen!F$21,0)","v":2525.4369910524856},{"$f":"IF(G$2<=$A98,G$19,0)+IF(G$2=$A98,Input!$C$28*Reeksen!G$21,0)","v":2647.1185169806222},{"$f":"IF(H$2<=$A98,H$19,0)+IF(H$2=$A98,Input!$C$28*Reeksen!H$21,0)","v":2737.9906021892193},{"$f":"IF(I$2<=$A98,I$19,0)+IF(I$2=$A98,Input!$C$28*Reeksen!I$21,0)","v":2888.7376553148169},{"$f":"IF(J$2<=$A98,J$19,0)+IF(J$2=$A98,Input!$C$28*Reeksen!J$21,0)","v":2979.3972960874976},{"$f":"IF(K$2<=$A98,K$19,0)+IF(K$2=$A98,Input!$C$28*Reeksen!K$21,0)","v":3070.0061504925379},{"$f":"IF(L$2<=$A98,L$19,0)+IF(L$2=$A98,Input!$C$28*Reeksen!L$21,0)","v":3160.5998724656238},{"$f":"IF(M$2<=$A98,M$19,0)+IF(M$2=$A98,Input!$C$28*Reeksen!M$21,0)","v":3251.2131644193105},{"$f":"IF(N$2<=$A98,N$19,0)+IF(N$2=$A98,Input!$C$28*Reeksen!N$21,0)","v":3341.8797966191605},{"$f":"IF(O$2<=$A98,O$19,0)+IF(O$2=$A98,Input!$C$28*Reeksen!O$21,0)","v":3432.6326254268952},{"$f":"IF(P$2<=$A98,P$19,0)+IF(P$2=$A98,Input!$C$28*Reeksen!P$21,0)","v":3523.5036104267947},{"$f":"IF(Q$2<=$A98,Q$19,0)+IF(Q$2=$A98,Input!$C$28*Reeksen!Q$21,0)","v":3614.5238304504901},{"$f":"IF(R$2<=$A98,R$19,0)+IF(R$2=$A98,Input!$C$28*Reeksen!R$21,0)","v":3705.7234985141877},{"$f":"IF(S$2<=$A98,S$19,0)+IF(S$2=$A98,Input!$C$28*Reeksen!S$21,0)","v":3797.13197568141},{"$f":"IF(T$2<=$A98,T$19,0)+IF(T$2=$A98,Input!$C$28*Reeksen!T$21,0)","v":3888.7777838631509},{"$f":"IF(U$2<=$A98,U$19,0)+IF(U$2=$A98,Input!$C$28*Reeksen!U$21,0)","v":3980.6886175664531},{"$f":"IF(V$2<=$A98,V$19,0)+IF(V$2=$A98,Input!$C$28*Reeksen!V$21,0)","v":4072.8913546013155},{"$f":"IF(W$2<=$A98,W$19,0)+IF(W$2=$A98,Input!$C$28*Reeksen!W$21,0)","v":4165.4120657548947},{"$f":"IF(X$2<=$A98,X$19,0)+IF(X$2=$A98,Input!$C$28*Reeksen!X$21,0)","v":4258.2760234409325},{"$f":"IF(Y$2<=$A98,Y$19,0)+IF(Y$2=$A98,Input!$C$28*Reeksen!Y$21,0)","v":4351.5077093313603},{"$f":"IF(Z$2<=$A98,Z$19,0)+IF(Z$2=$A98,Input!$C$28*Reeksen!Z$21,0)","v":4445.1308209761546},{"$f":"IF(AA$2<=$A98,AA$19,0)+IF(AA$2=$A98,Input!$C$28*Reeksen!AA$21,0)","v":4539.1682774163864},{"$f":"IF(AB$2<=$A98,AB$19,0)+IF(AB$2=$A98,Input!$C$28*Reeksen!AB$21,0)","v":4633.6422237946153},{"$f":"IF(AC$2<=$A98,AC$19,0)+IF(AC$2=$A98,Input!$C$28*Reeksen!AC$21,0)","v":4728.5740349657653},{"$f":"IF(AD$2<=$A98,AD$19,0)+IF(AD$2=$A98,Input!$C$28*Reeksen!AD$21,0)","v":4823.9843181106417},{"$f":"IF(AE$2<=$A98,AE$19,0)+IF(AE$2=$A98,Input!$C$28*Reeksen!AE$21,0)","v":4919.8929143534106},{"$f":"IF(AF$2<=$A98,AF$19,0)+IF(AF$2=$A98,Input!$C$28*Reeksen!AF$21,0)","v":5016.3188993833137},{"$f":"IF(AG$2<=$A98,AG$19,0)+IF(AG$2=$A98,Input!$C$28*Reeksen!AG$21,0)","v":5113.280583080078},{"$f":"IF(AH$2<=$A98,AH$19,0)+IF(AH$2=$A98,Input!$C$28*Reeksen!AH$21,0)","v":5210.7955081414666},{"$f":"IF(AI$2<=$A98,AI$19,0)+IF(AI$2=$A98,Input!$C$28*Reeksen!AI$21,0)","v":5308.8804477105541},{"$f":"IF(AJ$2<=$A98,AJ$19,0)+IF(AJ$2=$A98,Input!$C$28*Reeksen!AJ$21,0)","v":5407.5514019993434},{"$f":"IF(AK$2<=$A98,AK$19,0)+IF(AK$2=$A98,Input!$C$28*Reeksen!AK$21,0)","v":5506.8235939044416},{"$f":"IF(AL$2<=$A98,AL$19,0)+IF(AL$2=$A98,Input!$C$28*Reeksen!AL$21,0)","v":5606.7114636096339},{"$f":"IF(AM$2<=$A98,AM$19,0)+IF(AM$2=$A98,Input!$C$28*Reeksen!AM$21,0)","v":5707.2286621691374},{"$f":"IF(AN$2<=$A98,AN$19,0)+IF(AN$2=$A98,Input!$C$28*Reeksen!AN$21,0)","v":5808.3880440646017},{"$f":"IF(AO$2<=$A98,AO$19,0)+IF(AO$2=$A98,Input!$C$28*Reeksen!AO$21,0)","v":5910.2016587277467},{"$f":"IF(AP$2<=$A98,AP$19,0)+IF(AP$2=$A98,Input!$C$28*Reeksen!AP$21,0)","v":6012.6807410198544},{"$f":"IF(AQ$2<=$A98,AQ$19,0)+IF(AQ$2=$A98,Input!$C$28*Reeksen!AQ$21,0)","v":6115.8357006581773},{"$f":"IF(AR$2<=$A98,AR$19,0)+IF(AR$2=$A98,Input!$C$28*Reeksen!AR$21,0)","v":6219.6761105784972},{"$f":"IF(AS$2<=$A98,AS$19,0)+IF(AS$2=$A98,Input!$C$28*Reeksen!AS$21,0)","v":6324.2106942221562},{"$f":"IF(AT$2<=$A98,AT$19,0)+IF(AT$2=$A98,Input!$C$28*Reeksen!AT$21,0)","v":6429.4473117348007},{"$f":"IF(AU$2<=$A98,AU$19,0)+IF(AU$2=$A98,Input!$C$28*Reeksen!AU$21,0)","v":6535.3929450632349},{"$f":"IF(AV$2<=$A98,AV$19,0)+IF(AV$2=$A98,Input!$C$28*Reeksen!AV$21,0)","v":6642.053681935804},{"$f":"IF(AW$2<=$A98,AW$19,0)+IF(AW$2=$A98,Input!$C$28*Reeksen!AW$21,0)","v":6749.4346987106146},{"$f":"IF(AX$2<=$A98,AX$19,0)+IF(AX$2=$A98,Input!$C$28*Reeksen!AX$21,0)","v":6857.5402420751543},{"$f":"IF(AY$2<=$A98,AY$19,0)+IF(AY$2=$A98,Input!$C$28*Reeksen!AY$21,0)","v":6966.3736095796285},{"$f":"IF(AZ$2<=$A98,AZ$19,0)+IF(AZ$2=$A98,Input!$C$28*Reeksen!AZ$21,0)","v":7075.9371289854626},{"$f":"IF(BA$2<=$A98,BA$19,0)+IF(BA$2=$A98,Input!$C$28*Reeksen!BA$21,0)","v":20394.976284116041},{"$f":"IF(BB$2<=$A98,BB$19,0)+IF(BB$2=$A98,Input!$C$28*Reeksen!BB$21,0)","v":0},{"$f":"IF(BC$2<=$A98,BC$19,0)+IF(BC$2=$A98,Input!$C$28*Reeksen!BC$21,0)","v":0},{"$f":"IF(BD$2<=$A98,BD$19,0)+IF(BD$2=$A98,Input!$C$28*Reeksen!BD$21,0)","v":0},{"$f":"IF(BE$2<=$A98,BE$19,0)+IF(BE$2=$A98,Input!$C$28*Reeksen!BE$21,0)","v":0},{"$f":"IF(BF$2<=$A98,BF$19,0)+IF(BF$2=$A98,Input!$C$28*Reeksen!BF$21,0)","v":0},{"$f":"IF(BG$2<=$A98,BG$19,0)+IF(BG$2=$A98,Input!$C$28*Reeksen!BG$21,0)","v":0},{"$f":"IF(BH$2<=$A98,BH$19,0)+IF(BH$2=$A98,Input!$C$28*Reeksen!BH$21,0)","v":0},{"$f":"IF(BI$2<=$A98,BI$19,0)+IF(BI$2=$A98,Input!$C$28*Reeksen!BI$21,0)","v":0},{"$f":"IF(BJ$2<=$A98,BJ$19,0)+IF(BJ$2=$A98,Input!$C$28*Reeksen!BJ$21,0)","v":0},{"$f":"IF(BK$2<=$A98,BK$19,0)+IF(BK$2=$A98,Input!$C$28*Reeksen!BK$21,0)","v":0},{"$f":"IF(BL$2<=$A98,BL$19,0)+IF(BL$2=$A98,Input!$C$28*Reeksen!BL$21,0)","v":0},{"$f":"IF(BM$2<=$A98,BM$19,0)+IF(BM$2=$A98,Input!$C$28*Reeksen!BM$21,0)","v":0},{"$f":"IF(BN$2<=$A98,BN$19,0)+IF(BN$2=$A98,Input!$C$28*Reeksen!BN$21,0)","v":0},{"$f":"IF(BO$2<=$A98,BO$19,0)+IF(BO$2=$A98,Input!$C$28*Reeksen!BO$21,0)","v":0},{"$f":"IF(BP$2<=$A98,BP$19,0)+IF(BP$2=$A98,Input!$C$28*Reeksen!BP$21,0)","v":0},{"$f":"IF(BQ$2<=$A98,BQ$19,0)+IF(BQ$2=$A98,Input!$C$28*Reeksen!BQ$21,0)","v":0},{"$f":"IF(BR$2<=$A98,BR$19,0)+IF(BR$2=$A98,Input!$C$28*Reeksen!BR$21,0)","v":0},{"$f":"IF(BS$2<=$A98,BS$19,0)+IF(BS$2=$A98,Input!$C$28*Reeksen!BS$21,0)","v":0},{"$f":"IF(BT$2<=$A98,BT$19,0)+IF(BT$2=$A98,Input!$C$28*Reeksen!BT$21,0)","v":0},{"$f":"IF(BU$2<=$A98,BU$19,0)+IF(BU$2=$A98,Input!$C$28*Reeksen!BU$21,0)","v":0},{"$f":"IF(BV$2<=$A98,BV$19,0)+IF(BV$2=$A98,Input!$C$28*Reeksen!BV$21,0)","v":0},{"$f":"IF(BW$2<=$A98,BW$19,0)+IF(BW$2=$A98,Input!$C$28*Reeksen!BW$21,0)","v":0},{"$f":"IF(BX$2<=$A98,BX$19,0)+IF(BX$2=$A98,Input!$C$28*Reeksen!BX$21,0)","v":0},{"$f":"IF(BY$2<=$A98,BY$19,0)+IF(BY$2=$A98,Input!$C$28*Reeksen!BY$21,0)","v":0},{"$f":"IF(BZ$2<=$A98,BZ$19,0)+IF(BZ$2=$A98,Input!$C$28*Reeksen!BZ$21,0)","v":0},{"$f":"IF(CA$2<=$A98,CA$19,0)+IF(CA$2=$A98,Input!$C$28*Reeksen!CA$21,0)","v":0},{"$f":"IF(CB$2<=$A98,CB$19,0)+IF(CB$2=$A98,Input!$C$28*Reeksen!CB$21,0)","v":0},{"$f":"IF(CC$2<=$A98,CC$19,0)+IF(CC$2=$A98,Input!$C$28*Reeksen!CC$21,0)","v":0},{"$f":"IF(CD$2<=$A98,CD$19,0)+IF(CD$2=$A98,Input!$C$28*Reeksen!CD$21,0)","v":0},{"$f":"IF(CE$2<=$A98,CE$19,0)+IF(CE$2=$A98,Input!$C$28*Reeksen!CE$21,0)","v":0}]
[]
[null,"Bedrijfswaarde per woning naar resterende levensduur niet-gerenoveerde woningen"]
[1,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde B label'!D49:$CE49)","v":7199.8482200282397},{"$f":"NPV(Input!$C$46,'Waarde B label'!E49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!F49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!G49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!H49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!I49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!J49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!K49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!L49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!M49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!N49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!O49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!P49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!R49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!S49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!T49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!U49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!V49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!W49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!X49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE49:$CE49)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE49:CF49)","v":0}]
[2,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde B label'!D50:$CE50)","v":9269.0833867507772},{"$f":"NPV(Input!$C$46,'Waarde B label'!E50:$CE50)","v":7222.8219250586644},{"$f":"NPV(Input!$C$46,'Waarde B label'!F50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!G50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!H50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!I50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!J50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!K50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!L50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!M50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!N50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!O50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!P50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!R50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!S50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!T50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!U50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!V50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!W50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!X50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE50:$CE50)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE50:CF50)","v":0}]
[3,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde B label'!D51:$CE51)","v":11318.336555784344},{"$f":"NPV(Input!$C$46,'Waarde B label'!E51:$CE51)","v":9374.5377525439108},{"$f":"NPV(Input!$C$46,'Waarde B label'!F51:$CE51)","v":7364.9779938595066},{"$f":"NPV(Input!$C$46,'Waarde B label'!G51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!H51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!I51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!J51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!K51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!L51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!M51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!N51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!O51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!P51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!R51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!S51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!T51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!U51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!V51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!W51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!X51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE51:$CE51)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE51:CF51)","v":0}]
[4,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde B label'!D52:$CE52)","v":13367.593661542232},{"$f":"NPV(Input!$C$46,'Waarde B label'!E52:$CE52)","v":11526.257713589692},{"$f":"NPV(Input!$C$46,'Waarde B label'!F52:$CE52)","v":9624.2839529575776},{"$f":"NPV(Input!$C$46,'Waarde B label'!G52:$CE52)","v":7580.0611595529708},{"$f":"NPV(Input!$C$46,'Waarde B label'!H52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!I52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!J52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!K52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!L52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!M52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!N52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!O52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!P52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!R52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!S52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!T52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!U52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!V52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!W52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!X52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE52:$CE52)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE52:CF52)","v":0}]
[5,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde B label'!D53:$CE53)","v":15388.019488365},{"$f":"NPV(Input!$C$46,'Waarde B label'!E53:$CE53)","v":13647.704831753601},{"$f":"NPV(Input!$C$46,'Waarde B label'!F53:$CE53)","v":11851.803427029681},{"$f":"NPV(Input!$C$46,'Waarde B label'!G53:$CE53)","v":9918.9566073286787},{"$f":"NPV(Input!$C$46,'Waarde B label'!H53:$CE53)","v":7767.7859207144911},{"$f":"NPV(Input!$C$46,'Waarde B label'!I53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!J53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!K53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!L53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!M53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!N53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!O53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!P53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!R53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!S53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!T53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!U53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!V53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!W53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!X53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE53:$CE53)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE53:CF53)","v":0}]
[6,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde B label'!D54:$CE54)","v":17422.346020168756},{"$f":"NPV(Input!$C$46,'Waarde B label'!E54:$CE54)","v":15783.747690147542},{"$f":"NPV(Input!$C$46,'Waarde B label'!F54:$CE54)","v":14094.648428343322},{"$f":"NPV(Input!$C$46,'Waarde B label'!G54:$CE54)","v":12273.943858708},{"$f":"NPV(Input!$C$46,'Waarde B label'!H54:$CE54)","v":10240.522534662779},{"$f":"NPV(Input!$C$46,'Waarde B label'!I54:$CE54)","v":8014.558059206699},{"$f":"NPV(Input!$C$46,'Waarde B label'!J54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!K54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!L54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!M54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!N54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!O54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!P54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!R54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!S54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!T54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!U54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!V54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!W54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!X54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE54:$CE54)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE54:CF54)","v":0}]
[7,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde B label'!D55:$CE55)","v":19421.919612486039},{"$f":"NPV(Input!$C$46,'Waarde B label'!E55:$CE55)","v":17883.299962080691},{"$f":"NPV(Input!$C$46,'Waarde B label'!F55:$CE55)","v":16299.17831387313},{"$f":"NPV(Input!$C$46,'Waarde B label'!G55:$CE55)","v":14588.700238514301},{"$f":"NPV(Input!$C$46,'Waarde B label'!H55:$CE55)","v":12671.016733459393},{"$f":"NPV(Input!$C$46,'Waarde B label'!I55:$CE55)","v":10566.576967943145},{"$f":"NPV(Input!$C$46,'Waarde B label'!J55:$CE55)","v":8206.1681610254855},{"$f":"NPV(Input!$C$46,'Waarde B label'!K55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!L55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!M55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!N55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!O55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!P55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!R55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!S55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!T55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!U55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!V55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!W55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!X55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE55:$CE55)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE55:CF55)","v":0}]
[8,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde B label'!D56:$CE56)","v":21385.358702644502},{"$f":"NPV(Input!$C$46,'Waarde B label'!E56:$CE56)","v":19944.911006747076},{"$f":"NPV(Input!$C$46,'Waarde B label'!F56:$CE56)","v":18463.869910772828},{"$f":"NPV(Input!$C$46,'Waarde B label'!G56:$CE56)","v":16861.626415258987},{"$f":"NPV(Input!$C$46,'Waarde B label'!H56:$CE56)","v":15057.589219041314},{"$f":"NPV(Input!$C$46,'Waarde B label'!I56:$CE56)","v":13072.47807780416},{"$f":"NPV(Input!$C$46,'Waarde B label'!J56:$CE56)","v":10837.364326379553},{"$f":"NPV(Input!$C$46,'Waarde B label'!K56:$CE56)","v":8399.8352466110337},{"$f":"NPV(Input!$C$46,'Waarde B label'!L56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!M56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!N56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!O56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!P56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!R56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!S56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!T56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!U56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!V56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!W56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!X56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE56:$CE56)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE56:CF56)","v":0}]
[9,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde B label'!D57:$CE57)","v":23311.517987272331},{"$f":"NPV(Input!$C$46,'Waarde B label'!E57:$CE57)","v":21967.378255606298},{"$f":"NPV(Input!$C$46,'Waarde B label'!F57:$CE57)","v":20587.460522075013},{"$f":"NPV(Input!$C$46,'Waarde B label'!G57:$CE57)","v":19091.396557126282},{"$f":"NPV(Input!$C$46,'Waarde B label'!H57:$CE57)","v":17398.847868001976},{"$f":"NPV(Input!$C$46,'Waarde B label'!I57:$CE57)","v":15530.799659212857},{"$f":"NPV(Input!$C$46,'Waarde B label'!J57:$CE57)","v":13418.601986858681},{"$f":"NPV(Input!$C$46,'Waarde B label'!K57:$CE57)","v":11110.134790114118},{"$f":"NPV(Input!$C$46,'Waarde B label'!L57:$CE57)","v":8595.6353791272868},{"$f":"NPV(Input!$C$46,'Waarde B label'!M57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!N57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!O57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!P57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!R57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!S57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!T57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!U57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!V57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!W57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!X57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE57:$CE57)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE57:CF57)","v":0}]
[10,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde B label'!D58:$CE58)","v":25199.466167342634},{"$f":"NPV(Input!$C$46,'Waarde B label'!E58:$CE58)","v":23949.72384468012},{"$f":"NPV(Input!$C$46,'Waarde B label'!F58:$CE58)","v":22668.923390602526},{"$f":"NPV(Input!$C$46,'Waarde B label'!G58:$CE58)","v":21276.932569080171},{"$f":"NPV(Input!$C$46,'Waarde B label'!H58:$CE58)","v":19693.660680553556},{"$f":"NPV(Input!$C$46,'Waarde B label'!I58:$CE58)","v":17940.353112392015},{"$f":"NPV(Input!$C$46,'Waarde B label'!J58:$CE58)","v":15948.633112696802},{"$f":"NPV(Input!$C$46,'Waarde B label'!K58:$CE58)","v":13766.667472244144},{"$f":"NPV(Input!$C$46,'Waarde B label'!L58:$CE58)","v":11384.994695363814},{"$f":"NPV(Input!$C$46,'Waarde B label'!M58:$CE58)","v":8793.6445576663809},{"$f":"NPV(Input!$C$46,'Waarde B label'!N58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!O58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!P58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!R58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!S58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!T58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!U58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!V58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!W58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!X58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE58:$CE58)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE58:CF58)","v":0}]
[11,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde B label'!D59:$CE59)","v":27048.465532865153},{"$f":"NPV(Input!$C$46,'Waarde B label'!E59:$CE59)","v":25891.173178478759},{"$f":"NPV(Input!$C$46,'Waarde B label'!F59:$CE59)","v":24707.445191091098},{"$f":"NPV(Input!$C$46,'Waarde B label'!G59:$CE59)","v":23417.380459593169},{"$f":"NPV(Input!$C$46,'Waarde B label'!H59:$CE59)","v":21941.130965592205},{"$f":"NPV(Input!$C$46,'Waarde B label'!I59:$CE59)","v":20300.196911682597},{"$f":"NPV(Input!$C$46,'Waarde B label'!J59:$CE59)","v":18426.469101951912},{"$f":"NPV(Input!$C$46,'Waarde B label'!K59:$CE59)","v":16368.395260962012},{"$f":"NPV(Input!$C$46,'Waarde B label'!L59:$CE59)","v":14116.808873517573},{"$f":"NPV(Input!$C$46,'Waarde B label'!M59:$CE59)","v":11662.049444727829},{"$f":"NPV(Input!$C$46,'Waarde B label'!N59:$CE59)","v":8993.938752544911},{"$f":"NPV(Input!$C$46,'Waarde B label'!O59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!P59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!R59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!S59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!T59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!U59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!V59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!W59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!X59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE59:$CE59)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE59:CF59)","v":0}]
[12,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde B label'!D60:$CE60)","v":28857.953241616447},{"$f":"NPV(Input!$C$46,'Waarde B label'!E60:$CE60)","v":27791.13527266762},{"$f":"NPV(Input!$C$46,'Waarde B label'!F60:$CE60)","v":26702.405389989399},{"$f":"NPV(Input!$C$46,'Waarde B label'!G60:$CE60)","v":25512.08866843639},{"$f":"NPV(Input!$C$46,'Waarde B label'!H60:$CE60)","v":24140.574584877588},{"$f":"NPV(Input!$C$46,'Waarde B label'!I60:$CE60)","v":22609.612711932245},{"$f":"NPV(Input!$C$46,'Waarde B label'!J60:$CE60)","v":20851.355692214045},{"$f":"NPV(Input!$C$46,'Waarde B label'!K60:$CE60)","v":18914.526180737248},{"$f":"NPV(Input!$C$46,'Waarde B label'!L60:$CE60)","v":16790.246339281577},{"$f":"NPV(Input!$C$46,'Waarde B label'!M60:$CE60)","v":14469.158783780033},{"$f":"NPV(Input!$C$46,'Waarde B label'!N60:$CE60)","v":11941.403558549722},{"$f":"NPV(Input!$C$46,'Waarde B label'!O60:$CE60)","v":9196.5939398580485},{"$f":"NPV(Input!$C$46,'Waarde B label'!P60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!R60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!S60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!T60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!U60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!V60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!W60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!X60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE60:$CE60)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE60:CF60)","v":0}]
[13,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde B label'!D61:$CE61)","v":30627.524157642187},{"$f":"NPV(Input!$C$46,'Waarde B label'!E61:$CE61)","v":29649.184734494644},{"$f":"NPV(Input!$C$46,'Waarde B label'!F61:$CE61)","v":28653.357324907778},{"$f":"NPV(Input!$C$46,'Waarde B label'!G61:$CE61)","v":27560.588200100679},{"$f":"NPV(Input!$C$46,'Waarde B label'!H61:$CE61)","v":26291.499093125094},{"$f":"NPV(Input!$C$46,'Waarde B label'!I61:$CE61)","v":24868.083445592132},{"$f":"NPV(Input!$C$46,'Waarde B label'!J61:$CE61)","v":23222.749962556922},{"$f":"NPV(Input!$C$46,'Waarde B label'!K61:$CE61)","v":21404.490164597271},{"$f":"NPV(Input!$C$46,'Waarde B label'!L61:$CE61)","v":19404.708522334597},{"$f":"NPV(Input!$C$46,'Waarde B label'!M61:$CE61)","v":17214.344075985704},{"$f":"NPV(Input!$C$46,'Waarde B label'!N61:$CE61)","v":14823.848115365681},{"$f":"NPV(Input!$C$46,'Waarde B label'!O61:$CE61)","v":12223.160724514804},{"$f":"NPV(Input!$C$46,'Waarde B label'!P61:$CE61)","v":9401.6861353136501},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!R61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!S61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!T61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!U61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!V61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!W61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!X61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE61:$CE61)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE61:CF61)","v":0}]
[14,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde B label'!D62:$CE62)","v":32356.915125729371},{"$f":"NPV(Input!$C$46,'Waarde B label'!E62:$CE62)","v":31465.04525098619},{"$f":"NPV(Input!$C$46,'Waarde B label'!F62:$CE62)","v":30560.0108672239},{"$f":"NPV(Input!$C$46,'Waarde B label'!G62:$CE62)","v":29562.574419532612},{"$f":"NPV(Input!$C$46,'Waarde B label'!H62:$CE62)","v":28393.584623528619},{"$f":"NPV(Input!$C$46,'Waarde B label'!I62:$CE62)","v":27075.273252515835},{"$f":"NPV(Input!$C$46,'Waarde B label'!J62:$CE62)","v":25540.29925982681},{"$f":"NPV(Input!$C$46,'Waarde B label'!K62:$CE62)","v":23837.916926730653},{"$f":"NPV(Input!$C$46,'Waarde B label'!L62:$CE62)","v":21959.806622574648},{"$f":"NPV(Input!$C$46,'Waarde B label'!M62:$CE62)","v":19897.197081237762},{"$f":"NPV(Input!$C$46,'Waarde B label'!N62:$CE62)","v":17640.843770880336},{"$f":"NPV(Input!$C$46,'Waarde B label'!O62:$CE62)","v":15181.006162805195},{"$f":"NPV(Input!$C$46,'Waarde B label'!P62:$CE62)","v":12507.42384551856},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q62:$CE62)","v":9609.2914273676943},{"$f":"NPV(Input!$C$46,'Waarde B label'!R62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!S62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!T62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!U62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!V62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!W62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!X62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE62:$CE62)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE62:CF62)","v":0}]
[15,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde B label'!D63:$CE63)","v":34045.990567700559},{"$f":"NPV(Input!$C$46,'Waarde B label'!E63:$CE63)","v":33238.574465055943},{"$f":"NPV(Input!$C$46,'Waarde B label'!F63:$CE63)","v":32422.216541997135},{"$f":"NPV(Input!$C$46,'Waarde B label'!G63:$CE63)","v":31517.890378044511},{"$f":"NPV(Input!$C$46,'Waarde B label'!H63:$CE63)","v":30446.666379966115},{"$f":"NPV(Input!$C$46,'Waarde B label'!I63:$CE63)","v":29231.0090967752},{"$f":"NPV(Input!$C$46,'Waarde B label'!J63:$CE63)","v":27803.821896299145},{"$f":"NPV(Input!$C$46,'Waarde B label'!K63:$CE63)","v":26214.615695026609},{"$f":"NPV(Input!$C$46,'Waarde B label'!L63:$CE63)","v":24455.340329285405},{"$f":"NPV(Input!$C$46,'Waarde B label'!M63:$CE63)","v":22517.507473284051},{"$f":"NPV(Input!$C$46,'Waarde B label'!N63:$CE63)","v":20392.169682528944},{"$f":"NPV(Input!$C$46,'Waarde B label'!O63:$CE63)","v":18069.89837003623},{"$f":"NPV(Input!$C$46,'Waarde B label'!P63:$CE63)","v":15540.76066311115},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q63:$CE63)","v":12794.295085839913},{"$f":"NPV(Input!$C$46,'Waarde B label'!R63:$CE63)","v":9819.4860096814191},{"$f":"NPV(Input!$C$46,'Waarde B label'!S63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!T63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!U63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!V63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!W63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!X63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE63:$CE63)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE63:CF63)","v":0}]
[16,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde B label'!D64:$CE64)","v":35694.729295288038},{"$f":"NPV(Input!$C$46,'Waarde B label'!E64:$CE64)","v":34969.750129022788},{"$f":"NPV(Input!$C$46,'Waarde B label'!F64:$CE64)","v":34239.950989162331},{"$f":"NPV(Input!$C$46,'Waarde B label'!G64:$CE64)","v":33426.511547567963},{"$f":"NPV(Input!$C$46,'Waarde B label'!H64:$CE64)","v":32450.718607965744},{"$f":"NPV(Input!$C$46,'Waarde B label'!I64:$CE64)","v":31335.263936174804},{"$f":"NPV(Input!$C$46,'Waarde B label'!J64:$CE64)","v":30013.289477668732},{"$f":"NPV(Input!$C$46,'Waarde B label'!K64:$CE64)","v":28534.556655464676},{"$f":"NPV(Input!$C$46,'Waarde B label'!L64:$CE64)","v":26891.278337745371},{"$f":"NPV(Input!$C$46,'Waarde B label'!M64:$CE64)","v":25075.24238216702},{"$f":"NPV(Input!$C$46,'Waarde B label'!N64:$CE64)","v":23077.791336856058},{"$f":"NPV(Input!$C$46,'Waarde B label'!O64:$CE64)","v":20889.801107079704},{"$f":"NPV(Input!$C$46,'Waarde B label'!P64:$CE64)","v":18501.658537006795},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q64:$CE64)","v":15903.237853430341},{"$f":"NPV(Input!$C$46,'Waarde B label'!R64:$CE64)","v":13083.875915651368},{"$f":"NPV(Input!$C$46,'Waarde B label'!S64:$CE64)","v":10032.346212919749},{"$f":"NPV(Input!$C$46,'Waarde B label'!T64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!U64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!V64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!W64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!X64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE64:$CE64)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE64:CF64)","v":0}]
[17,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde B label'!D65:$CE65)","v":37303.212442562195},{"$f":"NPV(Input!$C$46,'Waarde B label'!E65:$CE65)","v":36658.65743366065},{"$f":"NPV(Input!$C$46,'Waarde B label'!F65:$CE65)","v":36013.303659032084},{"$f":"NPV(Input!$C$46,'Waarde B label'!G65:$CE65)","v":35288.531850931206},{"$f":"NPV(Input!$C$46,'Waarde B label'!H65:$CE65)","v":34405.839926497145},{"$f":"NPV(Input!$C$46,'Waarde B label'!I65:$CE65)","v":33388.141320632778},{"$f":"NPV(Input!$C$46,'Waarde B label'!J65:$CE65)","v":32168.810731349608},{"$f":"NPV(Input!$C$46,'Waarde B label'!K65:$CE65)","v":30797.853971829594},{"$f":"NPV(Input!$C$46,'Waarde B label'!L65:$CE65)","v":29267.740519928535},{"$f":"NPV(Input!$C$46,'Waarde B label'!M65:$CE65)","v":27570.527673459343},{"$f":"NPV(Input!$C$46,'Waarde B label'!N65:$CE65)","v":25697.840892713},{"$f":"NPV(Input!$C$46,'Waarde B label'!O65:$CE65)","v":23640.85314072949},{"$f":"NPV(Input!$C$46,'Waarde B label'!P65:$CE65)","v":21390.26317233907},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q65:$CE65)","v":18936.272720529232},{"$f":"NPV(Input!$C$46,'Waarde B label'!R65:$CE65)","v":16268.562526105205},{"$f":"NPV(Input!$C$46,'Waarde B label'!S65:$CE65)","v":13376.267153896277},{"$f":"NPV(Input!$C$46,'Waarde B label'!T65:$CE65)","v":10247.948535909682},{"$f":"NPV(Input!$C$46,'Waarde B label'!U65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!V65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!W65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!X65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE65:$CE65)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE65:CF65)","v":0}]
[18,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde B label'!D66:$CE66)","v":38871.612428467772},{"$f":"NPV(Input!$C$46,'Waarde B label'!E66:$CE66)","v":38305.477418861505},{"$f":"NPV(Input!$C$46,'Waarde B label'!F66:$CE66)","v":37742.464643492982},{"$f":"NPV(Input!$C$46,'Waarde B label'!G66:$CE66)","v":37104.150884615148},{"$f":"NPV(Input!$C$46,'Waarde B label'!H66:$CE66)","v":36312.239911865283},{"$f":"NPV(Input!$C$46,'Waarde B label'!I66:$CE66)","v":35389.861305269333},{"$f":"NPV(Input!$C$46,'Waarde B label'!J66:$CE66)","v":34270.616715217984},{"$f":"NPV(Input!$C$46,'Waarde B label'!K66:$CE66)","v":33004.750254891391},{"$f":"NPV(Input!$C$46,'Waarde B label'!L66:$CE66)","v":31584.981617143425},{"$f":"NPV(Input!$C$46,'Waarde B label'!M66:$CE66)","v":30003.630825534976},{"$f":"NPV(Input!$C$46,'Waarde B label'!N66:$CE66)","v":28252.599202392412},{"$f":"NPV(Input!$C$46,'Waarde B label'!O66:$CE66)","v":26323.349365892875},{"$f":"NPV(Input!$C$46,'Waarde B label'!P66:$CE66)","v":24206.884208760621},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q66:$CE66)","v":21893.724808771858},{"$f":"NPV(Input!$C$46,'Waarde B label'!R66:$CE66)","v":19373.887218759966},{"$f":"NPV(Input!$C$46,'Waarde B label'!S66:$CE66)","v":16636.858081183775},{"$f":"NPV(Input!$C$46,'Waarde B label'!T66:$CE66)","v":13671.569009561554},{"$f":"NPV(Input!$C$46,'Waarde B label'!U66:$CE66)","v":10466.369676176482},{"$f":"NPV(Input!$C$46,'Waarde B label'!V66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!W66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!X66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE66:$CE66)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE66:CF66)","v":0}]
[19,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde B label'!D67:$CE67)","v":40400.182867013573},{"$f":"NPV(Input!$C$46,'Waarde B label'!E67:$CE67)","v":39910.476379334606},{"$f":"NPV(Input!$C$46,'Waarde B label'!F67:$CE67)","v":39427.713551989727},{"$f":"NPV(Input!$C$46,'Waarde B label'!G67:$CE67)","v":38873.662238536737},{"$f":"NPV(Input!$C$46,'Waarde B label'!H67:$CE67)","v":38170.22683348295},{"$f":"NPV(Input!$C$46,'Waarde B label'!I67:$CE67)","v":37340.747572967877},{"$f":"NPV(Input!$C$46,'Waarde B label'!J67:$CE67)","v":36319.047296301462},{"$f":"NPV(Input!$C$46,'Waarde B label'!K67:$CE67)","v":35155.602365029044},{"$f":"NPV(Input!$C$46,'Waarde B label'!L67:$CE67)","v":33843.376332787957},{"$f":"NPV(Input!$C$46,'Waarde B label'!M67:$CE67)","v":32374.945276961738},{"$f":"NPV(Input!$C$46,'Waarde B label'!N67:$CE67)","v":30742.479376390507},{"$f":"NPV(Input!$C$46,'Waarde B label'!O67:$CE67)","v":28937.723548590879},{"$f":"NPV(Input!$C$46,'Waarde B label'!P67:$CE67)","v":26951.977100593529},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q67:$CE67)","v":24776.072345196408},{"$f":"NPV(Input!$C$46,'Waarde B label'!R67:$CE67)","v":22400.352132005741},{"$f":"NPV(Input!$C$46,'Waarde B label'!S67:$CE67)","v":19814.646240091843},{"$f":"NPV(Input!$C$46,'Waarde B label'!T67:$CE67)","v":17008.246576415029},{"$f":"NPV(Input!$C$46,'Waarde B label'!U67:$CE67)","v":13969.881121372628},{"$f":"NPV(Input!$C$46,'Waarde B label'!V67:$CE67)","v":10687.686559874806},{"$f":"NPV(Input!$C$46,'Waarde B label'!W67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!X67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE67:$CE67)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE67:CF67)","v":0}]
[20,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde B label'!D68:$CE68)","v":41889.249349111109},{"$f":"NPV(Input!$C$46,'Waarde B label'!E68:$CE68)","v":41473.996185537013},{"$f":"NPV(Input!$C$46,'Waarde B label'!F68:$CE68)","v":41069.409348502268},{"$f":"NPV(Input!$C$46,'Waarde B label'!G68:$CE68)","v":40597.44282487491},{"$f":"NPV(Input!$C$46,'Waarde B label'!H68:$CE68)","v":39980.19644913802},{"$f":"NPV(Input!$C$46,'Waarde B label'!I68:$CE68)","v":39241.215669405705},{"$f":"NPV(Input!$C$46,'Waarde B label'!J68:$CE68)","v":38314.538797561174},{"$f":"NPV(Input!$C$46,'Waarde B label'!K68:$CE68)","v":37250.868441351748},{"$f":"NPV(Input!$C$46,'Waarde B label'!L68:$CE68)","v":36043.405712926797},{"$f":"NPV(Input!$C$46,'Waarde B label'!M68:$CE68)","v":34684.976126107518},{"$f":"NPV(Input!$C$46,'Waarde B label'!N68:$CE68)","v":33168.011767993579},{"$f":"NPV(Input!$C$46,'Waarde B label'!O68:$CE68)","v":31484.532559774099},{"$f":"NPV(Input!$C$46,'Waarde B label'!P68:$CE68)","v":29626.126562335914},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q68:$CE68)","v":27583.929280025914},{"$f":"NPV(Input!$C$46,'Waarde B label'!R68:$CE68)","v":25348.60191357672},{"$f":"NPV(Input!$C$46,'Waarde B label'!S68:$CE68)","v":22910.308510741372},{"$f":"NPV(Input!$C$46,'Waarde B label'!T68:$CE68)","v":20258.691960597032},{"$f":"NPV(Input!$C$46,'Waarde B label'!U68:$CE68)","v":17382.84877476373},{"$f":"NPV(Input!$C$46,'Waarde B label'!V68:$CE68)","v":14271.302595935465},{"$f":"NPV(Input!$C$46,'Waarde B label'!W68:$CE68)","v":10911.976371130924},{"$f":"NPV(Input!$C$46,'Waarde B label'!X68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE68:$CE68)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE68:CF68)","v":0}]
[21,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde B label'!D69:$CE69)","v":43339.201026007322},{"$f":"NPV(Input!$C$46,'Waarde B label'!E69:$CE69)","v":42996.445446278027},{"$f":"NPV(Input!$C$46,'Waarde B label'!F69:$CE69)","v":42667.981072280323},{"$f":"NPV(Input!$C$46,'Waarde B label'!G69:$CE69)","v":42275.943134841873},{"$f":"NPV(Input!$C$46,'Waarde B label'!H69:$CE69)","v":41742.621774603336},{"$f":"NPV(Input!$C$46,'Waarde B label'!I69:$CE69)","v":41091.762261144293},{"$f":"NPV(Input!$C$46,'Waarde B label'!J69:$CE69)","v":40257.612718886689},{"$f":"NPV(Input!$C$46,'Waarde B label'!K69:$CE69)","v":39291.096058743533},{"$f":"NPV(Input!$C$46,'Waarde B label'!L69:$CE69)","v":38185.644711188172},{"$f":"NPV(Input!$C$46,'Waarde B label'!M69:$CE69)","v":36934.327074281959},{"$f":"NPV(Input!$C$46,'Waarde B label'!N69:$CE69)","v":35529.830263576747},{"$f":"NPV(Input!$C$46,'Waarde B label'!O69:$CE69)","v":33964.441980136427},{"$f":"NPV(Input!$C$46,'Waarde B label'!P69:$CE69)","v":32230.031453716358},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q69:$CE69)","v":30318.029415975379},{"$f":"NPV(Input!$C$46,'Waarde B label'!R69:$CE69)","v":28219.40705632366},{"$f":"NPV(Input!$C$46,'Waarde B label'!S69:$CE69)","v":25924.653910625657},{"$f":"NPV(Input!$C$46,'Waarde B label'!T69:$CE69)","v":23423.754630475534},{"$f":"NPV(Input!$C$46,'Waarde B label'!U69:$CE69)","v":20706.164578136162},{"$f":"NPV(Input!$C$46,'Waarde B label'!V69:$CE69)","v":17760.784189476515},{"$f":"NPV(Input!$C$46,'Waarde B label'!W69:$CE69)","v":14575.932044349025},{"$f":"NPV(Input!$C$46,'Waarde B label'!X69:$CE69)","v":11139.316580811583},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE69:$CE69)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE69:CF69)","v":0}]
[22,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde B label'!D70:$CE70)","v":44750.482929744605},{"$f":"NPV(Input!$C$46,'Waarde B label'!E70:$CE70)","v":44478.29144520218},{"$f":"NPV(Input!$C$46,'Waarde B label'!F70:$CE70)","v":44223.919371150681},{"$f":"NPV(Input!$C$46,'Waarde B label'!G70:$CE70)","v":43909.678348655747},{"$f":"NPV(Input!$C$46,'Waarde B label'!H70:$CE70)","v":43458.043749107906},{"$f":"NPV(Input!$C$46,'Waarde B label'!I70:$CE70)","v":42892.955334374084},{"$f":"NPV(Input!$C$46,'Waarde B label'!J70:$CE70)","v":42148.86544577797},{"$f":"NPV(Input!$C$46,'Waarde B label'!K70:$CE70)","v":41276.911421979377},{"$f":"NPV(Input!$C$46,'Waarde B label'!L70:$CE70)","v":40270.75084258581},{"$f":"NPV(Input!$C$46,'Waarde B label'!M70:$CE70)","v":39123.688512249479},{"$f":"NPV(Input!$C$46,'Waarde B label'!N70:$CE70)","v":37828.659773442647},{"$f":"NPV(Input!$C$46,'Waarde B label'!O70:$CE70)","v":36378.212965495622},{"$f":"NPV(Input!$C$46,'Waarde B label'!P70:$CE70)","v":34764.490988343503},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q70:$CE70)","v":32979.211927333883},{"$f":"NPV(Input!$C$46,'Waarde B label'!R70:$CE70)","v":31013.648693250092},{"$f":"NPV(Input!$C$46,'Waarde B label'!S70:$CE70)","v":28858.607629398412},{"$f":"NPV(Input!$C$46,'Waarde B label'!T70:$CE70)","v":26504.406035186927},{"$f":"NPV(Input!$C$46,'Waarde B label'!U70:$CE70)","v":23940.84855308312},{"$f":"NPV(Input!$C$46,'Waarde B label'!V70:$CE70)","v":21157.202363170825},{"$f":"NPV(Input!$C$46,'Waarde B label'!W70:$CE70)","v":18142.171126728052},{"$f":"NPV(Input!$C$46,'Waarde B label'!X70:$CE70)","v":14883.867617309561},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y70:$CE70)","v":11369.784974734108},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE70:$CE70)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE70:CF70)","v":0}]
[23,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde B label'!D71:$CE71)","v":46123.588971143814},{"$f":"NPV(Input!$C$46,'Waarde B label'!E71:$CE71)","v":45920.052788671361},{"$f":"NPV(Input!$C$46,'Waarde B label'!F71:$CE71)","v":45737.768781793318},{"$f":"NPV(Input!$C$46,'Waarde B label'!G71:$CE71)","v":45499.220229830513},{"$f":"NPV(Input!$C$46,'Waarde B label'!H71:$CE71)","v":45127.062724341406},{"$f":"NPV(Input!$C$46,'Waarde B label'!I71:$CE71)","v":44645.425258369272},{"$f":"NPV(Input!$C$46,'Waarde B label'!J71:$CE71)","v":43988.95886597292},{"$f":"NPV(Input!$C$46,'Waarde B label'!K71:$CE71)","v":43209.009513184072},{"$f":"NPV(Input!$C$46,'Waarde B label'!L71:$CE71)","v":42299.453838350739},{"$f":"NPV(Input!$C$46,'Waarde B label'!M71:$CE71)","v":41253.826657802645},{"$f":"NPV(Input!$C$46,'Waarde B label'!N71:$CE71)","v":40065.304826273481},{"$f":"NPV(Input!$C$46,'Waarde B label'!O71:$CE71)","v":38726.690270968},{"$f":"NPV(Input!$C$46,'Waarde B label'!P71:$CE71)","v":37230.392159089504},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q71:$CE71)","v":35568.408156617181},{"$f":"NPV(Input!$C$46,'Waarde B label'!R71:$CE71)","v":33732.304733997553},{"$f":"NPV(Input!$C$46,'Waarde B label'!S71:$CE71)","v":31713.196472183245},{"$f":"NPV(Input!$C$46,'Waarde B label'!T71:$CE71)","v":29501.724320111},{"$f":"NPV(Input!$C$46,'Waarde B label'!U71:$CE71)","v":27088.032752253399},{"$f":"NPV(Input!$C$46,'Waarde B label'!V71:$CE71)","v":24461.745772299619},{"$f":"NPV(Input!$C$46,'Waarde B label'!W71:$CE71)","v":21611.941706313282},{"$f":"NPV(Input!$C$46,'Waarde B label'!X71:$CE71)","v":18527.126725874055},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y71:$CE71)","v":15195.207038726827},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z71:$CE71)","v":11603.459681331808},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE71:$CE71)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE71:CF71)","v":0}]
[24,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde B label'!D72:$CE72)","v":47459.055560475063},{"$f":"NPV(Input!$C$46,'Waarde B label'!E72:$CE72)","v":47322.292707469169},{"$f":"NPV(Input!$C$46,'Waarde B label'!F72:$CE72)","v":47210.120696531012},{"$f":"NPV(Input!$C$46,'Waarde B label'!G72:$CE72)","v":47045.189740305097},{"$f":"NPV(Input!$C$46,'Waarde B label'!H72:$CE72)","v":46750.330710339716},{"$f":"NPV(Input!$C$46,'Waarde B label'!I72:$CE72)","v":46349.856643667496},{"$f":"NPV(Input!$C$46,'Waarde B label'!J72:$CE72)","v":45778.611820536054},{"$f":"NPV(Input!$C$46,'Waarde B label'!K72:$CE72)","v":45088.145115475367},{"$f":"NPV(Input!$C$46,'Waarde B label'!L72:$CE72)","v":44272.546220756594},{"$f":"NPV(Input!$C$46,'Waarde B label'!M72:$CE72)","v":43325.573659328802},{"$f":"NPV(Input!$C$46,'Waarde B label'!N72:$CE72)","v":42240.639177875935},{"$f":"NPV(Input!$C$46,'Waarde B label'!O72:$CE72)","v":41010.791340150579},{"$f":"NPV(Input!$C$46,'Waarde B label'!P72:$CE72)","v":39628.698281731209},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q72:$CE72)","v":38086.629585390976},{"$f":"NPV(Input!$C$46,'Waarde B label'!R72:$CE72)","v":36376.43723421004},{"$f":"NPV(Input!$C$46,'Waarde B label'!S72:$CE72)","v":34489.535597406357},{"$f":"NPV(Input!$C$46,'Waarde B label'!T72:$CE72)","v":32416.880401595263},{"$f":"NPV(Input!$C$46,'Waarde B label'!U72:$CE72)","v":30148.946637811874},{"$f":"NPV(Input!$C$46,'Waarde B label'!V72:$CE72)","v":27675.705352136014},{"$f":"NPV(Input!$C$46,'Waarde B label'!W72:$CE72)","v":24986.599265141504},{"$f":"NPV(Input!$C$46,'Waarde B label'!X72:$CE72)","v":22070.517162643686},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y72:$CE72)","v":18915.766997334944},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z72:$CE72)","v":15510.047637870326},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA72:$CE72)","v":11840.419198787689},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE72:$CE72)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE72:CF72)","v":0}]
[25,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde B label'!D73:$CE73)","v":48757.455800287942},{"$f":"NPV(Input!$C$46,'Waarde B label'!E73:$CE73)","v":48685.612959272694},{"$f":"NPV(Input!$C$46,'Waarde B label'!F73:$CE73)","v":48641.606960924713},{"$f":"NPV(Input!$C$46,'Waarde B label'!G73:$CE73)","v":48548.250317918479},{"$f":"NPV(Input!$C$46,'Waarde B label'!H73:$CE73)","v":48328.544316833773},{"$f":"NPV(Input!$C$46,'Waarde B label'!I73:$CE73)","v":48006.98093048625},{"$f":"NPV(Input!$C$46,'Waarde B label'!J73:$CE73)","v":47518.592321695753},{"$f":"NPV(Input!$C$46,'Waarde B label'!K73:$CE73)","v":46915.124641693037},{"$f":"NPV(Input!$C$46,'Waarde B label'!L73:$CE73)","v":46190.874723285153},{"$f":"NPV(Input!$C$46,'Waarde B label'!M73:$CE73)","v":45339.818586983791},{"$f":"NPV(Input!$C$46,'Waarde B label'!N73:$CE73)","v":44355.596351913671},{"$f":"NPV(Input!$C$46,'Waarde B label'!O73:$CE73)","v":43231.496372890208},{"$f":"NPV(Input!$C$46,'Waarde B label'!P73:$CE73)","v":41960.438566107819},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q73:$CE73)","v":40534.956883986422},{"$f":"NPV(Input!$C$46,'Waarde B label'!R73:$CE73)","v":38947.180897735256},{"$f":"NPV(Input!$C$46,'Waarde B label'!S73:$CE73)","v":37188.816444107826},{"$f":"NPV(Input!$C$46,'Waarde B label'!T73:$CE73)","v":35251.125290631811},{"$f":"NPV(Input!$C$46,'Waarde B label'!U73:$CE73)","v":33124.903771300247},{"$f":"NPV(Input!$C$46,'Waarde B label'!V73:$CE73)","v":30800.460342298811},{"$f":"NPV(Input!$C$46,'Waarde B label'!W73:$CE73)","v":28267.592004812435},{"$f":"NPV(Input!$C$46,'Waarde B label'!X73:$CE73)","v":25515.559539298167},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y73:$CE73)","v":22533.061492822144},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z73:$CE73)","v":19308.206858131893},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA73:$CE73)","v":15828.486380062333},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB73:$CE73)","v":12080.742421649064},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE73:$CE73)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE73:CF73)","v":0}]
[26,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde B label'!D74:$CE74)","v":50019.394203845484},{"$f":"NPV(Input!$C$46,'Waarde B label'!E74:$CE74)","v":50010.648283008108},{"$f":"NPV(Input!$C$46,'Waarde B label'!F74:$CE74)","v":50032.894050846902},{"$f":"NPV(Input!$C$46,'Waarde B label'!G74:$CE74)","v":50009.101762336781},{"$f":"NPV(Input!$C$46,'Waarde B label'!H74:$CE74)","v":49862.438333472986},{"$f":"NPV(Input!$C$46,'Waarde B label'!I74:$CE74)","v":49617.569647957433},{"$f":"NPV(Input!$C$46,'Waarde B label'!J74:$CE74)","v":49209.710475040483},{"$f":"NPV(Input!$C$46,'Waarde B label'!K74:$CE74)","v":48690.798702705004},{"$f":"NPV(Input!$C$46,'Waarde B label'!L74:$CE74)","v":48055.332487347725},{"$f":"NPV(Input!$C$46,'Waarde B label'!M74:$CE74)","v":47297.49923924949},{"$f":"NPV(Input!$C$46,'Waarde B label'!N74:$CE74)","v":46411.161036792648},{"$f":"NPV(Input!$C$46,'Waarde B label'!O74:$CE74)","v":45389.839292013145},{"$f":"NPV(Input!$C$46,'Waarde B label'!P74:$CE74)","v":44226.698631186904},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q74:$CE74)","v":42914.529952319463},{"$f":"NPV(Input!$C$46,'Waarde B label'!R74:$CE74)","v":41445.732619484945},{"$f":"NPV(Input!$C$46,'Waarde B label'!S74:$CE74)","v":39812.295751944999},{"$f":"NPV(Input!$C$46,'Waarde B label'!T74:$CE74)","v":38005.77856386084},{"$f":"NPV(Input!$C$46,'Waarde B label'!U74:$CE74)","v":36017.289708190721},{"$f":"NPV(Input!$C$46,'Waarde B label'!V74:$CE74)","v":33837.465576033814},{"$f":"NPV(Input!$C$46,'Waarde B label'!W74:$CE74)","v":31456.447500234193},{"$f":"NPV(Input!$C$46,'Waarde B label'!X74:$CE74)","v":28863.857809491012},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y74:$CE74)","v":26048.774676524627},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z74:$CE74)","v":22999.705701019499},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA74:$CE74)","v":19704.560165094324},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB74:$CE74)","v":16150.619895932654},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC74:$CE74)","v":12324.508666934673},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE74:$CE74)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE74:CF74)","v":0}]
[27,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde B label'!D75:$CE75)","v":51245.501896269256},{"$f":"NPV(Input!$C$46,'Waarde B label'!E75:$CE75)","v":51298.061360053063},{"$f":"NPV(Input!$C$46,'Waarde B label'!F75:$CE75)","v":51384.677781744118},{"$f":"NPV(Input!$C$46,'Waarde B label'!G75:$CE75)","v":51428.474679778847},{"$f":"NPV(Input!$C$46,'Waarde B label'!H75:$CE75)","v":51352.779896787157},{"$f":"NPV(Input!$C$46,'Waarde B label'!I75:$CE75)","v":51182.428289437303},{"$f":"NPV(Input!$C$46,'Waarde B label'!J75:$CE75)","v":50852.812048594358},{"$f":"NPV(Input!$C$46,'Waarde B label'!K75:$CE75)","v":50416.055354936572},{"$f":"NPV(Input!$C$46,'Waarde B label'!L75:$CE75)","v":49866.851972190874},{"$f":"NPV(Input!$C$46,'Waarde B label'!M75:$CE75)","v":49199.594698334804},{"$f":"NPV(Input!$C$46,'Waarde B label'!N75:$CE75)","v":48408.361268832232},{"$f":"NPV(Input!$C$46,'Waarde B label'!O75:$CE75)","v":47486.899535654687},{"$f":"NPV(Input!$C$46,'Waarde B label'!P75:$CE75)","v":46428.611887010527},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q75:$CE75)","v":45226.538870934259},{"$f":"NPV(Input!$C$46,'Waarde B label'!R75:$CE75)","v":43873.341984030485},{"$f":"NPV(Input!$C$46,'Waarde B label'!S75:$CE75)","v":42361.285584717829},{"$f":"NPV(Input!$C$46,'Waarde B label'!T75:$CE75)","v":40682.217888272309},{"$f":"NPV(Input!$C$46,'Waarde B label'!U75:$CE75)","v":38827.550998822764},{"$f":"NPV(Input!$C$46,'Waarde B label'!V75:$CE75)","v":36788.239931197459},{"$f":"NPV(Input!$C$46,'Waarde B label'!W75:$CE75)","v":34554.760573156011},{"$f":"NPV(Input!$C$46,'Waarde B label'!X75:$CE75)","v":32117.086536058923},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y75:$CE75)","v":29464.664839420941},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z75:$CE75)","v":26586.390372060629},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA75:$CE75)","v":23470.579069687512},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB75:$CE75)","v":20104.939745755499},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC75:$CE75)","v":16476.544509248659},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD75:$CE75)","v":12571.797699745328},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE75:$CE75)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE75:CF75)","v":0}]
[28,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde B label'!D76:$CE76)","v":52436.432258882356},{"$f":"NPV(Input!$C$46,'Waarde B label'!E76:$CE76)","v":52548.538240796821},{"$f":"NPV(Input!$C$46,'Waarde B label'!F76:$CE76)","v":52697.678506525059},{"$f":"NPV(Input!$C$46,'Waarde B label'!G76:$CE76)","v":52807.125440798838},{"$f":"NPV(Input!$C$46,'Waarde B label'!H76:$CE76)","v":52800.363195858146},{"$f":"NPV(Input!$C$46,'Waarde B label'!I76:$CE76)","v":52702.390753461841},{"$f":"NPV(Input!$C$46,'Waarde B label'!J76:$CE76)","v":52448.772635820118},{"$f":"NPV(Input!$C$46,'Waarde B label'!K76:$CE76)","v":52091.813971523632},{"$f":"NPV(Input!$C$46,'Waarde B label'!L76:$CE76)","v":51626.39851960729},{"$f":"NPV(Input!$C$46,'Waarde B label'!M76:$CE76)","v":51047.118573122025},{"$f":"NPV(Input!$C$46,'Waarde B label'!N76:$CE76)","v":50348.261337358817},{"$f":"NPV(Input!$C$46,'Waarde B label'!O76:$CE76)","v":49523.794607607604},{"$f":"NPV(Input!$C$46,'Waarde B label'!P76:$CE76)","v":48567.351712561096},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q76:$CE76)","v":47472.215687762357},{"$f":"NPV(Input!$C$46,'Waarde B label'!R76:$CE76)","v":46231.302641699993},{"$f":"NPV(Input!$C$46,'Waarde B label'!S76:$CE76)","v":44837.144275270803},{"$f":"NPV(Input!$C$46,'Waarde B label'!T76:$CE76)","v":43281.869513352925},{"$f":"NPV(Input!$C$46,'Waarde B label'!U76:$CE76)","v":41557.185205157424},{"$f":"NPV(Input!$C$46,'Waarde B label'!V76:$CE76)","v":39654.355847848841},{"$f":"NPV(Input!$C$46,'Waarde B label'!W76:$CE76)","v":37564.182285639974},{"$f":"NPV(Input!$C$46,'Waarde B label'!X76:$CE76)","v":35276.979334167081},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y76:$CE76)","v":32782.552277434501},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z76:$CE76)","v":30070.172181974871},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA76:$CE76)","v":27128.549970097461},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB76:$CE76)","v":23945.809191185952},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC76:$CE76)","v":20509.457426950634},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD76:$CE76)","v":16806.356263332404},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE76:$CE76)","v":12822.689758388382},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE76:$CE76)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE76:CF76)","v":0}]
[29,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde B label'!D77:$CE77)","v":53592.856980353026},{"$f":"NPV(Input!$C$46,'Waarde B label'!E77:$CE77)","v":53762.784198341025},{"$f":"NPV(Input!$C$46,'Waarde B label'!F77:$CE77)","v":53972.63676194648},{"$f":"NPV(Input!$C$46,'Waarde B label'!G77:$CE77)","v":54145.831608991328},{"$f":"NPV(Input!$C$46,'Waarde B label'!H77:$CE77)","v":54206.004672460265},{"$f":"NPV(Input!$C$46,'Waarde B label'!I77:$CE77)","v":54178.314303894062},{"$f":"NPV(Input!$C$46,'Waarde B label'!J77:$CE77)","v":53998.492363773956},{"$f":"NPV(Input!$C$46,'Waarde B label'!K77:$CE77)","v":53719.019685875151},{"$f":"NPV(Input!$C$46,'Waarde B label'!L77:$CE77)","v":53334.964519676389},{"$f":"NPV(Input!$C$46,'Waarde B label'!M77:$CE77)","v":52841.112873194586},{"$f":"NPV(Input!$C$46,'Waarde B label'!N77:$CE77)","v":52231.955352434998},{"$f":"NPV(Input!$C$46,'Waarde B label'!O77:$CE77)","v":51501.673323437601},{"$f":"NPV(Input!$C$46,'Waarde B label'!P77:$CE77)","v":50644.124364182586},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q77:$CE77)","v":49652.826971964925},{"$f":"NPV(Input!$C$46,'Waarde B label'!R77:$CE77)","v":48520.944490112684},{"$f":"NPV(Input!$C$46,'Waarde B label'!S77:$CE77)","v":47241.26821610413},{"$f":"NPV(Input!$C$46,'Waarde B label'!T77:$CE77)","v":45806.199651227922},{"$f":"NPV(Input!$C$46,'Waarde B label'!U77:$CE77)","v":44207.731849926175},{"$f":"NPV(Input!$C$46,'Waarde B label'!V77:$CE77)","v":42437.42982485603},{"$f":"NPV(Input!$C$46,'Waarde B label'!W77:$CE77)","v":40486.409961497513},{"$f":"NPV(Input!$C$46,'Waarde B label'!X77:$CE77)","v":38345.318393817506},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y77:$CE77)","v":36004.308290067449},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z77:$CE77)","v":33453.015995239461},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA77:$CE77)","v":30680.535974025282},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB77:$CE77)","v":27675.394495310164},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC77:$CE77)","v":24425.521996281055},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD77:$CE77)","v":20918.224061129342},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE77:$CE77)","v":17140.150946075173},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF77:$CE77)","v":13077.265579025519},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE77:$CE77)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE77:CF77)","v":0}]
[30,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde B label'!D78:$CE78)","v":54715.462481115428},{"$f":"NPV(Input!$C$46,'Waarde B label'!E78:$CE78)","v":54941.519974141556},{"$f":"NPV(Input!$C$46,'Waarde B label'!F78:$CE78)","v":55210.309326537026},{"$f":"NPV(Input!$C$46,'Waarde B label'!G78:$CE78)","v":55445.387801811412},{"$f":"NPV(Input!$C$46,'Waarde B label'!H78:$CE78)","v":55570.538674921343},{"$f":"NPV(Input!$C$46,'Waarde B label'!I78:$CE78)","v":55611.075006478204},{"$f":"NPV(Input!$C$46,'Waarde B label'!J78:$CE78)","v":55502.891101487301},{"$f":"NPV(Input!$C$46,'Waarde B label'!K78:$CE78)","v":55298.638360474164},{"$f":"NPV(Input!$C$46,'Waarde B label'!L78:$CE78)","v":54993.564128005346},{"$f":"NPV(Input!$C$46,'Waarde B label'!M78:$CE78)","v":54582.642461939999},{"$f":"NPV(Input!$C$46,'Waarde B label'!N78:$CE78)","v":54060.561420617676},{"$f":"NPV(Input!$C$46,'Waarde B label'!O78:$CE78)","v":53421.709695029422},{"$f":"NPV(Input!$C$46,'Waarde B label'!P78:$CE78)","v":52660.162554353992},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q78:$CE78)","v":51769.667071644893},{"$f":"NPV(Input!$C$46,'Waarde B label'!R78:$CE78)","v":50743.626594776666},{"$f":"NPV(Input!$C$46,'Waarde B label'!S78:$CE78)","v":49575.084426001304},{"$f":"NPV(Input!$C$46,'Waarde B label'!T78:$CE78)","v":48256.706671619955},{"$f":"NPV(Input!$C$46,'Waarde B label'!U78:$CE78)","v":46780.764221337806},{"$f":"NPV(Input!$C$46,'Waarde B label'!V78:$CE78)","v":45139.113814838245},{"$f":"NPV(Input!$C$46,'Waarde B label'!W78:$CE78)","v":43323.178150978842},{"$f":"NPV(Input!$C$46,'Waarde B label'!X78:$CE78)","v":41323.924992772896},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y78:$CE78)","v":39131.845218970608},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z78:$CE78)","v":36736.929770587783},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA78:$CE78)","v":34128.645438141015},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB78:$CE78)","v":31295.909432631684},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC78:$CE78)","v":28227.062680468662},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD78:$CE78)","v":24909.841779526323},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE78:$CE78)","v":21331.349550391998},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF78:$CE78)","v":17478.024113558189},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG78:$CE78)","v":13335.606419852787},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE78:$CE78)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE78:CF78)","v":0}]
[31,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde B label'!D79:$CE79)","v":55804.946680194225},{"$f":"NPV(Input!$C$46,'Waarde B label'!E79:$CE79)","v":56085.478383174282},{"$f":"NPV(Input!$C$46,'Waarde B label'!F79:$CE79)","v":56411.465656021399},{"$f":"NPV(Input!$C$46,'Waarde B label'!G79:$CE79)","v":56706.601947769996},{"$f":"NPV(Input!$C$46,'Waarde B label'!H79:$CE79)","v":56894.813528177867},{"$f":"NPV(Input!$C$46,'Waarde B label'!I79:$CE79)","v":57001.563602397546},{"$f":"NPV(Input!$C$46,'Waarde B label'!J79:$CE79)","v":56962.904127202608},{"$f":"NPV(Input!$C$46,'Waarde B label'!K79:$CE79)","v":56831.652037475244},{"$f":"NPV(Input!$C$46,'Waarde B label'!L79:$CE79)","v":56603.228488856483},{"$f":"NPV(Input!$C$46,'Waarde B label'!M79:$CE79)","v":56272.790040833679},{"$f":"NPV(Input!$C$46,'Waarde B label'!N79:$CE79)","v":55835.216378456054},{"$f":"NPV(Input!$C$46,'Waarde B label'!O79:$CE79)","v":55285.097400759711},{"$f":"NPV(Input!$C$46,'Waarde B label'!P79:$CE79)","v":54616.719645370795},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q79:$CE79)","v":53824.052017212547},{"$f":"NPV(Input!$C$46,'Waarde B label'!R79:$CE79)","v":52900.730787622691},{"$f":"NPV(Input!$C$46,'Waarde B label'!S79:$CE79)","v":51840.043828489637},{"$f":"NPV(Input!$C$46,'Waarde B label'!T79:$CE79)","v":50634.914044232704},{"$f":"NPV(Input!$C$46,'Waarde B label'!U79:$CE79)","v":49277.881962581188},{"$f":"NPV(Input!$C$46,'Waarde B label'!V79:$CE79)","v":47761.087443143799},{"$f":"NPV(Input!$C$46,'Waarde B label'!W79:$CE79)","v":46076.250460699681},{"$f":"NPV(Input!$C$46,'Waarde B label'!X79:$CE79)","v":44214.650917979772},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y79:$CE79)","v":42167.107440437816},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z79:$CE79)","v":39923.955103128355},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA79:$CE79)","v":37475.022037308619},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB79:$CE79)","v":34809.604861757667},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC79:$CE79)","v":31916.442881050945},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD79:$CE79)","v":28783.690990137722},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE79:$CE79)","v":25398.891221533966},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF79:$CE79)","v":21748.942868257254},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG79:$CE79)","v":17820.071112286809},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH79:$CE79)","v":13597.794084821071},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE79:$CE79)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE79:CF79)","v":0}]
[32,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde B label'!D80:$CE80)","v":56862.016076003405},{"$f":"NPV(Input!$C$46,'Waarde B label'!E80:$CE80)","v":57195.401248773924},{"$f":"NPV(Input!$C$46,'Waarde B label'!F80:$CE80)","v":57576.884664901023},{"$f":"NPV(Input!$C$46,'Waarde B label'!G80:$CE80)","v":57930.291907093597},{"$f":"NPV(Input!$C$46,'Waarde B label'!H80:$CE80)","v":58179.687985467644},{"$f":"NPV(Input!$C$46,'Waarde B label'!I80:$CE80)","v":58350.681782551823},{"$f":"NPV(Input!$C$46,'Waarde B label'!J80:$CE80)","v":58379.478216364594},{"$f":"NPV(Input!$C$46,'Waarde B label'!K80:$CE80)","v":58319.054831095324},{"$f":"NPV(Input!$C$46,'Waarde B label'!L80:$CE80)","v":58165.001422157569},{"$f":"NPV(Input!$C$46,'Waarde B label'!M80:$CE80)","v":57912.651620799828},{"$f":"NPV(Input!$C$46,'Waarde B label'!N80:$CE80)","v":57557.071037420508},{"$f":"NPV(Input!$C$46,'Waarde B label'!O80:$CE80)","v":57093.044792672386},{"$f":"NPV(Input!$C$46,'Waarde B label'!P80:$CE80)","v":56515.064406879115},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q80:$CE80)","v":55817.314016796263},{"$f":"NPV(Input!$C$46,'Waarde B label'!R80:$CE80)","v":54993.655887185603},{"$f":"NPV(Input!$C$46,'Waarde B label'!S80:$CE80)","v":54037.615183030692},{"$f":"NPV(Input!$C$46,'Waarde B label'!T80:$CE80)","v":52942.363966500816},{"$f":"NPV(Input!$C$46,'Waarde B label'!U80:$CE80)","v":51700.704380962707},{"$f":"NPV(Input!$C$46,'Waarde B label'!V80:$CE80)","v":50305.050982444387},{"$f":"NPV(Input!$C$46,'Waarde B label'!W80:$CE80)","v":48747.412176965299},{"$f":"NPV(Input!$C$46,'Waarde B label'!X80:$CE80)","v":47019.370720058672},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y80:$CE80)","v":45112.063232620669},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z80:$CE80)","v":43016.158684920352},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA80:$CE80)","v":40721.835798190208},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB80:$CE80)","v":38218.759310683337},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC80:$CE80)","v":35496.055052422897},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD80:$CE80)","v":32542.283770078273},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE80:$CE80)","v":29345.413640471543},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF80:$CE80)","v":25892.791408141715},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG80:$CE80)","v":22171.112079165487},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH80:$CE80)","v":18166.387100043685},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI80:$CE80)","v":13863.910946904403},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE80:$CE80)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE80:CF80)","v":0}]
[33,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde B label'!D81:$CE81)","v":57887.383114943295},{"$f":"NPV(Input!$C$46,'Waarde B label'!E81:$CE81)","v":58272.036639660808},{"$f":"NPV(Input!$C$46,'Waarde B label'!F81:$CE81)","v":58707.351825332255},{"$f":"NPV(Input!$C$46,'Waarde B label'!G81:$CE81)","v":59117.282425546386},{"$f":"NPV(Input!$C$46,'Waarde B label'!H81:$CE81)","v":59426.028029843073},{"$f":"NPV(Input!$C$46,'Waarde B label'!I81:$CE81)","v":59659.338829146021},{"$f":"NPV(Input!$C$46,'Waarde B label'!J81:$CE81)","v":59753.568115288508},{"$f":"NPV(Input!$C$46,'Waarde B label'!K81:$CE81)","v":59761.849224965437},{"$f":"NPV(Input!$C$46,'Waarde B label'!L81:$CE81)","v":59679.935535721183},{"$f":"NPV(Input!$C$46,'Waarde B label'!M81:$CE81)","v":59503.332440041624},{"$f":"NPV(Input!$C$46,'Waarde B label'!N81:$CE81)","v":59227.285897624388},{"$f":"NPV(Input!$C$46,'Waarde B label'!O81:$CE81)","v":58846.770395886459},{"$f":"NPV(Input!$C$46,'Waarde B label'!P81:$CE81)","v":58356.476290253893},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q81:$CE81)","v":57750.796494339782},{"$f":"NPV(Input!$C$46,'Waarde B label'!R81:$CE81)","v":57023.812488606301},{"$f":"NPV(Input!$C$46,'Waarde B label'!S81:$CE81)","v":56169.27961452242},{"$f":"NPV(Input!$C$46,'Waarde B label'!T81:$CE81)","v":55180.611619567135},{"$f":"NPV(Input!$C$46,'Waarde B label'!U81:$CE81)","v":54050.864416682336},{"$f":"NPV(Input!$C$46,'Waarde B label'!V81:$CE81)","v":52772.719019950004},{"$f":"NPV(Input!$C$46,'Waarde B label'!W81:$CE81)","v":51338.463616346191},{"$f":"NPV(Input!$C$46,'Waarde B label'!X81:$CE81)","v":49739.974731408613},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y81:$CE81)","v":47968.697444538106},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z81:$CE81)","v":46015.62460743366},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA81:$CE81)","v":43871.27501682919},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB81:$CE81)","v":41525.67049025427},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC81:$CE81)","v":38968.311790972366},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD81:$CE81)","v":36188.15334555522},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE81:$CE81)","v":33173.576694722331},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF81:$CE81)","v":29912.362615105045},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG81:$CE81)","v":26391.661846476989},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH81:$CE81)","v":22597.96435572076},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI81:$CE81)","v":18517.067065365332},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ81:$CE81)","v":14134.039970923044},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE81:$CE81)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE81:CF81)","v":0}]
[34,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde B label'!D82:$CE82)","v":58881.7638236973},{"$f":"NPV(Input!$C$46,'Waarde B label'!E82:$CE82)","v":59316.136383852507},{"$f":"NPV(Input!$C$46,'Waarde B label'!F82:$CE82)","v":59803.656556733542},{"$f":"NPV(Input!$C$46,'Waarde B label'!G82:$CE82)","v":60268.402393517739},{"$f":"NPV(Input!$C$46,'Waarde B label'!H82:$CE82)","v":60634.703996212993},{"$f":"NPV(Input!$C$46,'Waarde B label'!I82:$CE82)","v":60928.448593834444},{"$f":"NPV(Input!$C$46,'Waarde B label'!J82:$CE82)","v":61086.133368211347},{"$f":"NPV(Input!$C$46,'Waarde B label'!K82:$CE82)","v":61161.042740534424},{"$f":"NPV(Input!$C$46,'Waarde B label'!L82:$CE82)","v":61149.088727068614},{"$f":"NPV(Input!$C$46,'Waarde B label'!M82:$CE82)","v":61045.943290956428},{"$f":"NPV(Input!$C$46,'Waarde B label'!N82:$CE82)","v":60847.027291084931},{"$f":"NPV(Input!$C$46,'Waarde B label'!O82:$CE82)","v":60547.498859020023},{"$f":"NPV(Input!$C$46,'Waarde B label'!P82:$CE82)","v":60142.241176544143},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q82:$CE82)","v":59625.849624944545},{"$f":"NPV(Input!$C$46,'Waarde B label'!R82:$CE82)","v":58992.618275741297},{"$f":"NPV(Input!$C$46,'Waarde B label'!S82:$CE82)","v":58236.525691014169},{"$f":"NPV(Input!$C$46,'Waarde B label'!T82:$CE82)","v":57351.219999883469},{"$f":"NPV(Input!$C$46,'Waarde B label'!U82:$CE82)","v":56330.003216014491},{"$f":"NPV(Input!$C$46,'Waarde B label'!V82:$CE82)","v":55165.814759248758},{"$f":"NPV(Input!$C$46,'Waarde B label'!W82:$CE82)","v":53851.21414260989},{"$f":"NPV(Input!$C$46,'Waarde B label'!X82:$CE82)","v":52378.362783985496},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y82:$CE82)","v":50739.004899743828},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z82:$CE82)","v":48924.44743539967},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA82:$CE82)","v":46925.538986193504},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB82:$CE82)","v":44732.647658086797},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC82:$CE82)","v":42335.637817196519},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD82:$CE82)","v":39723.845673090582},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE82:$CE82)","v":36886.053638634468},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF82:$CE82)","v":33810.463406212788},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG82:$CE82)","v":30484.667677140111},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH82:$CE82)","v":26895.62047791704},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI82:$CE82)","v":23029.60599367143},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ82:$CE82)","v":18872.205845644447},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK82:$CE82)","v":14408.264735927327},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE82:$CE82)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE82:CF82)","v":0}]
[35,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde B label'!D83:$CE83)","v":59845.875683045939},{"$f":"NPV(Input!$C$46,'Waarde B label'!E83:$CE83)","v":60328.453836168585},{"$f":"NPV(Input!$C$46,'Waarde B label'!F83:$CE83)","v":60866.589881665423},{"$f":"NPV(Input!$C$46,'Waarde B label'!G83:$CE83)","v":61384.48238469621},{"$f":"NPV(Input!$C$46,'Waarde B label'!H83:$CE83)","v":61806.587986950391},{"$f":"NPV(Input!$C$46,'Waarde B label'!I83:$CE83)","v":62158.926784108713},{"$f":"NPV(Input!$C$46,'Waarde B label'!J83:$CE83)","v":62378.135467999324},{"$f":"NPV(Input!$C$46,'Waarde B label'!K83:$CE83)","v":62517.644945311804},{"$f":"NPV(Input!$C$46,'Waarde B label'!L83:$CE83)","v":62573.52104208486},{"$f":"NPV(Input!$C$46,'Waarde B label'!M83:$CE83)","v":62541.597221723488},{"$f":"NPV(Input!$C$46,'Waarde B label'!N83:$CE83)","v":62417.463918390342},{"$f":"NPV(Input!$C$46,'Waarde B label'!O83:$CE83)","v":62196.457317690707},{"$f":"NPV(Input!$C$46,'Waarde B label'!P83:$CE83)","v":61873.647558148361},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q83:$CE83)","v":61443.826325628965},{"$f":"NPV(Input!$C$46,'Waarde B label'!R83:$CE83)","v":60901.493811459943},{"$f":"NPV(Input!$C$46,'Waarde B label'!S83:$CE83)","v":60240.845003518756},{"$f":"NPV(Input!$C$46,'Waarde B label'!T83:$CE83)","v":59455.755278013276},{"$f":"NPV(Input!$C$46,'Waarde B label'!U83:$CE83)","v":58539.765258050786},{"$f":"NPV(Input!$C$46,'Waarde B label'!V83:$CE83)","v":57486.064903386876},{"$f":"NPV(Input!$C$46,'Waarde B label'!W83:$CE83)","v":56287.476793954913},{"$f":"NPV(Input!$C$46,'Waarde B label'!X83:$CE83)","v":54936.438567897771},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y83:$CE83)","v":53424.984472851713},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z83:$CE83)","v":51744.725987162958},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA83:$CE83)","v":49886.831465544943},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB83:$CE83)","v":47842.004761405813},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC83:$CE83)","v":45600.462775681495},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD83:$CE83)","v":43151.911879499799},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE83:$CE83)","v":40485.52315536415},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF83:$CE83)","v":37589.906398778949},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG83:$CE83)","v":34453.082819334588},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH83:$CE83)","v":31062.456377221235},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI83:$CE83)","v":27404.783687940835},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ83:$CE83)","v":23466.142424627327},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK83:$CE83)","v":19231.898143859347},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL83:$CE83)","v":14686.669457147875},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE83:$CE83)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE83:CF83)","v":0}]
[36,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde B label'!D84:$CE84)","v":60780.435722781905},{"$f":"NPV(Input!$C$46,'Waarde B label'!E84:$CE84)","v":61309.741877891349},{"$f":"NPV(Input!$C$46,'Waarde B label'!F84:$CE84)","v":61896.942325474323},{"$f":"NPV(Input!$C$46,'Waarde B label'!G84:$CE84)","v":62466.352450695565},{"$f":"NPV(Input!$C$46,'Waarde B label'!H84:$CE84)","v":62942.551556249709},{"$f":"NPV(Input!$C$46,'Waarde B label'!I84:$CE84)","v":63351.688531872984},{"$f":"NPV(Input!$C$46,'Waarde B label'!J84:$CE84)","v":63630.535303151824},{"$f":"NPV(Input!$C$46,'Waarde B label'!K84:$CE84)","v":63832.66477222192},{"$f":"NPV(Input!$C$46,'Waarde B label'!L84:$CE84)","v":63954.291860340476},{"$f":"NPV(Input!$C$46,'Waarde B label'!M84:$CE84)","v":63991.406580891897},{"$f":"NPV(Input!$C$46,'Waarde B label'!N84:$CE84)","v":63939.763745517172},{"$f":"NPV(Input!$C$46,'Waarde B label'!O84:$CE84)","v":63794.872136173872},{"$f":"NPV(Input!$C$46,'Waarde B label'!P84:$CE84)","v":63551.983117555676},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q84:$CE84)","v":63206.078663006658},{"$f":"NPV(Input!$C$46,'Waarde B label'!R84:$CE84)","v":62751.858765706529},{"$f":"NPV(Input!$C$46,'Waarde B label'!S84:$CE84)","v":62183.728205477666},{"$f":"NPV(Input!$C$46,'Waarde B label'!T84:$CE84)","v":61495.782640070123},{"$f":"NPV(Input!$C$46,'Waarde B label'!U84:$CE84)","v":60681.793988210477},{"$f":"NPV(Input!$C$46,'Waarde B label'!V84:$CE84)","v":59735.195070054549},{"$f":"NPV(Input!$C$46,'Waarde B label'!W84:$CE84)","v":58649.063468955974},{"$f":"NPV(Input!$C$46,'Waarde B label'!X84:$CE84)","v":57416.104576648882},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y84:$CE84)","v":56028.633782040386},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z84:$CE84)","v":54478.557761811055},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA84:$CE84)","v":52757.354828925454},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB84:$CE84)","v":50856.054292955349},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC84:$CE84)","v":48765.214783808507},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD84:$CE84)","v":46474.90148803316},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE84:$CE84)","v":43974.662244324179},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF84:$CE84)","v":41253.502442186982},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG84:$CE84)","v":38299.858664913016},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH84:$CE84)","v":35101.571015078589},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI84:$CE84)","v":31645.854057691056},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ84:$CE84)","v":27919.26631286506},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK84:$CE84)","v":23907.678226508968},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL84:$CE84)","v":19596.238543929972},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM84:$CE84)","v":14969.339007516841},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE84:$CE84)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE84:CF84)","v":0}]
[37,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde B label'!D85:$CE85)","v":61686.158818938275},{"$f":"NPV(Input!$C$46,'Waarde B label'!E85:$CE85)","v":62260.751128855532},{"$f":"NPV(Input!$C$46,'Waarde B label'!F85:$CE85)","v":62895.50203898672},{"$f":"NPV(Input!$C$46,'Waarde B label'!G85:$CE85)","v":63514.840149883566},{"$f":"NPV(Input!$C$46,'Waarde B label'!H85:$CE85)","v":64043.463640397124},{"$f":"NPV(Input!$C$46,'Waarde B label'!I85:$CE85)","v":64507.646220227776},{"$f":"NPV(Input!$C$46,'Waarde B label'!J85:$CE85)","v":64844.290875924358},{"$f":"NPV(Input!$C$46,'Waarde B label'!K85:$CE85)","v":65107.108123633079},{"$f":"NPV(Input!$C$46,'Waarde B label'!L85:$CE85)","v":65292.457379322201},{"$f":"NPV(Input!$C$46,'Waarde B label'!M85:$CE85)","v":65396.480375822684},{"$f":"NPV(Input!$C$46,'Waarde B label'!N85:$CE85)","v":65415.091230194514},{"$f":"NPV(Input!$C$46,'Waarde B label'!O85:$CE85)","v":65343.965995085084},{"$f":"NPV(Input!$C$46,'Waarde B label'!P85:$CE85)","v":65178.531669412441},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q85:$CE85)","v":64913.954642456258},{"$f":"NPV(Input!$C$46,'Waarde B label'!R85:$CE85)","v":64545.128544128602},{"$f":"NPV(Input!$C$46,'Waarde B label'!S85:$CE85)","v":64066.661472820851},{"$f":"NPV(Input!$C$46,'Waarde B label'!T85:$CE85)","v":63472.862570780475},{"$f":"NPV(Input!$C$46,'Waarde B label'!U85:$CE85)","v":62757.727915456344},{"$f":"NPV(Input!$C$46,'Waarde B label'!V85:$CE85)","v":61914.925693662706},{"$f":"NPV(Input!$C$46,'Waarde B label'!W85:$CE85)","v":60937.780623744533},{"$f":"NPV(Input!$C$46,'Waarde B label'!X85:$CE85)","v":59819.257589176872},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y85:$CE85)","v":58551.944445194771},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z85:$CE85)","v":57128.03395812316},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA85:$CE85)","v":55539.304835053168},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB85:$CE85)","v":53777.101799389449},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC85:$CE85)","v":51832.314665564307},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD85:$CE85)","v":49695.356363876766},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE85:$CE85)","v":47356.139863959957},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF85:$CE85)","v":44804.053942804545},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG85:$CE85)","v":42027.937740561465},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH85:$CE85)","v":39016.054044509459},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI85:$CE85)","v":35756.061238593473},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ85:$CE85)","v":32234.983852812595},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK85:$CE85)","v":28439.181643453878},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL85:$CE85)","v":24354.317131722135},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM85:$CE85)","v":19965.321524698607},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN85:$CE85)","v":15256.358938764401},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE85:$CE85)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE85:CF85)","v":0}]
[38,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde B label'!D86:$CE86)","v":62563.756176043338},{"$f":"NPV(Input!$C$46,'Waarde B label'!E86:$CE86)","v":63182.228353815859},{"$f":"NPV(Input!$C$46,'Waarde B label'!F86:$CE86)","v":63863.05312519506},{"$f":"NPV(Input!$C$46,'Waarde B label'!G86:$CE86)","v":64530.768790402341},{"$f":"NPV(Input!$C$46,'Waarde B label'!H86:$CE86)","v":65110.188712941817},{"$f":"NPV(Input!$C$46,'Waarde B label'!I86:$CE86)","v":65627.707546399703},{"$f":"NPV(Input!$C$46,'Waarde B label'!J86:$CE86)","v":66020.355268404892},{"$f":"NPV(Input!$C$46,'Waarde B label'!K86:$CE86)","v":66341.975735737637},{"$f":"NPV(Input!$C$46,'Waarde B label'!L86:$CE86)","v":66589.068372031994},{"$f":"NPV(Input!$C$46,'Waarde B label'!M86:$CE86)","v":66757.921918167951},{"$f":"NPV(Input!$C$46,'Waarde B label'!N86:$CE86)","v":66844.604849657044},{"$f":"NPV(Input!$C$46,'Waarde B label'!O86:$CE86)","v":66844.955295520747},{"$f":"NPV(Input!$C$46,'Waarde B label'!P86:$CE86)","v":66754.570434869907},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q86:$CE86)","v":66568.795346186584},{"$f":"NPV(Input!$C$46,'Waarde B label'!R86:$CE86)","v":66282.711283045443},{"$f":"NPV(Input!$C$46,'Waarde B label'!S86:$CE86)","v":65891.123348683541},{"$f":"NPV(Input!$C$46,'Waarde B label'!T86:$CE86)","v":65388.547540436288},{"$f":"NPV(Input!$C$46,'Waarde B label'!U86:$CE86)","v":64769.197133594949},{"$f":"NPV(Input!$C$46,'Waarde B label'!V86:$CE86)","v":64026.968372708245},{"$f":"NPV(Input!$C$46,'Waarde B label'!W86:$CE86)","v":63155.425436742356},{"$f":"NPV(Input!$C$46,'Waarde B label'!X86:$CE86)","v":62147.784642824583},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y86:$CE86)","v":60996.897851524867},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z86:$CE86)","v":59695.235034769765},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA86:$CE86)","v":58234.865965532103},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB86:$CE86)","v":56607.440986392328},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC86:$CE86)","v":54804.170811917327},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD86:$CE86)","v":52815.805317547427},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE86:$CE86)","v":50632.611265314161},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF86:$CE86)","v":48244.348914226459},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG86:$CE86)","v":45640.24746055447},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH86:$CE86)","v":42808.979250502118},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI86:$CE86)","v":39738.632704885764},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ86:$CE86)","v":36416.683892419504},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK86:$CE86)","v":32829.96668504113},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL86:$CE86)","v":28964.641425388749},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM86:$CE86)","v":24806.162033048553},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN86:$CE86)","v":20339.241472531845},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO86:$CE86)","v":15547.815502093836},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE86:$CE86)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE86:CF86)","v":0}]
[39,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde B label'!D87:$CE87)","v":63413.933978499314},{"$f":"NPV(Input!$C$46,'Waarde B label'!E87:$CE87)","v":64074.915046394628},{"$f":"NPV(Input!$C$46,'Waarde B label'!F87:$CE87)","v":64800.374152402772},{"$f":"NPV(Input!$C$46,'Waarde B label'!G87:$CE87)","v":65514.955868970443},{"$f":"NPV(Input!$C$46,'Waarde B label'!H87:$CE87)","v":66143.585145438337},{"$f":"NPV(Input!$C$46,'Waarde B label'!I87:$CE87)","v":66712.773800521056},{"$f":"NPV(Input!$C$46,'Waarde B label'!J87:$CE87)","v":67159.674835232276},{"$f":"NPV(Input!$C$46,'Waarde B label'!K87:$CE87)","v":67538.261280906401},{"$f":"NPV(Input!$C$46,'Waarde B label'!L87:$CE87)","v":67845.168194459198},{"$f":"NPV(Input!$C$46,'Waarde B label'!M87:$CE87)","v":68076.82673171653},{"$f":"NPV(Input!$C$46,'Waarde B label'!N87:$CE87)","v":68229.454903883045},{"$f":"NPV(Input!$C$46,'Waarde B label'!O87:$CE87)","v":68299.047852458039},{"$f":"NPV(Input!$C$46,'Waarde B label'!P87:$CE87)","v":68281.367619654062},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q87:$CE87)","v":68171.932390209957},{"$f":"NPV(Input!$C$46,'Waarde B label'!R87:$CE87)","v":67966.005179269981},{"$f":"NPV(Input!$C$46,'Waarde B label'!S87:$CE87)","v":67658.581939719297},{"$f":"NPV(Input!$C$46,'Waarde B label'!T87:$CE87)","v":67244.379061023836},{"$f":"NPV(Input!$C$46,'Waarde B label'!U87:$CE87)","v":66717.820230211873},{"$f":"NPV(Input!$C$46,'Waarde B label'!V87:$CE87)","v":66073.022624156016},{"$f":"NPV(Input!$C$46,'Waarde B label'!W87:$CE87)","v":65303.782400762509},{"$f":"NPV(Input!$C$46,'Waarde B label'!X87:$CE87)","v":64403.559455045754},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y87:$CE87)","v":63365.461404357084},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z87:$CE87)","v":62182.226765243598},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA87:$CE87)","v":60846.207282529627},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB87:$CE87)","v":59349.349369239731},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC87:$CE87)","v":57683.174613907104},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD87:$CE87)","v":55838.759309636684},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE87:$CE87)","v":53806.712957007891},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF87:$CE87)","v":51577.155690504878},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG87:$CE87)","v":49139.694575646805},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH87:$CE87)","v":46483.398721349076},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI87:$CE87)","v":43596.773149275068},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ87:$CE87)","v":40467.731359028272},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK87:$CE87)","v":37083.566524980328},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL87:$CE87)","v":33430.921257324917},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM87:$CE87)","v":29495.755856581527},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN87:$CE87)","v":25263.314987241469},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO87:$CE87)","v":20718.092692538939},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP87:$CE87)","v":15843.795668438141},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE87:$CE87)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE87:CF87)","v":0}]
[40,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde B label'!D88:$CE88)","v":64237.392196457658},{"$f":"NPV(Input!$C$46,'Waarde B label'!E88:$CE88)","v":64939.546175250885},{"$f":"NPV(Input!$C$46,'Waarde B label'!F88:$CE88)","v":65708.236837701828},{"$f":"NPV(Input!$C$46,'Waarde B label'!G88:$CE88)","v":66468.211688534444},{"$f":"NPV(Input!$C$46,'Waarde B label'!H88:$CE88)","v":67144.50375598055},{"$f":"NPV(Input!$C$46,'Waarde B label'!I88:$CE88)","v":67763.738341590375},{"$f":"NPV(Input!$C$46,'Waarde B label'!J88:$CE88)","v":68263.187603355094},{"$f":"NPV(Input!$C$46,'Waarde B label'!K88:$CE88)","v":68696.949687435335},{"$f":"NPV(Input!$C$46,'Waarde B label'!L88:$CE88)","v":69061.791021314581},{"$f":"NPV(Input!$C$46,'Waarde B label'!M88:$CE88)","v":69354.280699914685},{"$f":"NPV(Input!$C$46,'Waarde B label'!N88:$CE88)","v":69570.781570491105},{"$f":"NPV(Input!$C$46,'Waarde B label'!O88:$CE88)","v":69707.44085239651},{"$f":"NPV(Input!$C$46,'Waarde B label'!P88:$CE88)","v":69760.180269589444},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q88:$CE88)","v":69724.68567264211},{"$f":"NPV(Input!$C$46,'Waarde B label'!R88:$CE88)","v":69596.39612582374},{"$f":"NPV(Input!$C$46,'Waarde B label'!S88:$CE88)","v":69370.492433600753},{"$f":"NPV(Input!$C$46,'Waarde B label'!T88:$CE88)","v":69041.885079599364},{"$f":"NPV(Input!$C$46,'Waarde B label'!U88:$CE88)","v":68605.201549716177},{"$f":"NPV(Input!$C$46,'Waarde B label'!V88:$CE88)","v":68054.773009635523},{"$f":"NPV(Input!$C$46,'Waarde B label'!W88:$CE88)","v":67384.620305516},{"$f":"NPV(Input!$C$46,'Waarde B label'!X88:$CE88)","v":66588.439255036923},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y88:$CE88)","v":65659.585194347805},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z88:$CE88)","v":64591.056744733854},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA88:$CE88)","v":63375.478760994403},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB88:$CE88)","v":62005.08442162774},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC88:$CE88)","v":60471.696418914522},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD88:$CE88)","v":58766.707204894476},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE88:$CE88)","v":56881.058247028574},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF88:$CE88)","v":54805.218245026583},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG88:$CE88)","v":52529.160257894604},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH88:$CE88)","v":50042.337687709252},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI88:$CE88)","v":47333.659063953266},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ88:$CE88)","v":44391.461569440376},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK88:$CE88)","v":41203.483245913048},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL88:$CE88)","v":37756.833814304264},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM88:$CE88)","v":34037.964041409839},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN88:$CE88)","v":30032.633581311195},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO88:$CE88)","v":25725.877216312158},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP88:$CE88)","v":21101.969418400018},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ88:$CE88)","v":16144.387148300166},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE88:$CE88)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE88:CF88)","v":0}]
[41,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde B label'!D89:$CE89)","v":65034.8235327398},{"$f":"NPV(Input!$C$46,'Waarde B label'!E89:$CE89)","v":65776.84907834715},{"$f":"NPV(Input!$C$46,'Waarde B label'!F89:$CE89)","v":66587.404885952899},{"$f":"NPV(Input!$C$46,'Waarde B label'!G89:$CE89)","v":67391.338139198066},{"$f":"NPV(Input!$C$46,'Waarde B label'!H89:$CE89)","v":68113.786529177334},{"$f":"NPV(Input!$C$46,'Waarde B label'!I89:$CE89)","v":68781.485253447012},{"$f":"NPV(Input!$C$46,'Waarde B label'!J89:$CE89)","v":69331.821860804557},{"$f":"NPV(Input!$C$46,'Waarde B label'!K89:$CE89)","v":69819.015657757278},{"$f":"NPV(Input!$C$46,'Waarde B label'!L89:$CE89)","v":70239.960290152609},{"$f":"NPV(Input!$C$46,'Waarde B label'!M89:$CE89)","v":70591.358432194625},{"$f":"NPV(Input!$C$46,'Waarde B label'!N89:$CE89)","v":70869.713189385031},{"$f":"NPV(Input!$C$46,'Waarde B label'!O89:$CE89)","v":71071.319052235136},{"$f":"NPV(Input!$C$46,'Waarde B label'!P89:$CE89)","v":71192.25237942001},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q89:$CE89)","v":71228.361387964193},{"$f":"NPV(Input!$C$46,'Waarde B label'!R89:$CE89)","v":71175.255626911923},{"$f":"NPV(Input!$C$46,'Waarde B label'!S89:$CE89)","v":71028.294909743359},{"$f":"NPV(Input!$C$46,'Waarde B label'!T89:$CE89)","v":70782.577679549082},{"$f":"NPV(Input!$C$46,'Waarde B label'!U89:$CE89)","v":70432.928779663416},{"$f":"NPV(Input!$C$46,'Waarde B label'!V89:$CE89)","v":69973.886601080114},{"$f":"NPV(Input!$C$46,'Waarde B label'!W89:$CE89)","v":69399.689576532808},{"$f":"NPV(Input!$C$46,'Waarde B label'!X89:$CE89)","v":68704.26198960458},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y89:$CE89)","v":67881.199065643843},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z89:$CE89)","v":66923.751309594707},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA89:$CE89)","v":65824.808054098277},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB89:$CE89)","v":64576.880179386819},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC89:$CE89)","v":63172.081964561541},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD89:$CE89)","v":61602.11202782386},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE89:$CE89)","v":59858.233311104428},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF89:$CE89)","v":57931.252062306223},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG89:$CE89)","v":55811.495766038228},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH89:$CE89)","v":53488.789971260056},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI89:$CE89)","v":50952.433961681614},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ89:$CE89)","v":48191.175212055139},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK89:$CE89)","v":45193.182570658551},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL89:$CE89)","v":41946.018105287039},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM89:$CE89)","v":38436.607546941756},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN89:$CE89)","v":34651.209262119708},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO89:$CE89)","v":30575.381681161096},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP89:$CE89)","v":26193.949106491407},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ89:$CE89)","v":21490.965820796126},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR89:$CE89)","v":16449.678411177752},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE89:$CE89)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE89:CF89)","v":0}]
[42,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde B label'!D90:$CE90)","v":65806.912498435515},{"$f":"NPV(Input!$C$46,'Waarde B label'!E90:$CE90)","v":66587.542492327659},{"$f":"NPV(Input!$C$46,'Waarde B label'!F90:$CE90)","v":67438.632970632432},{"$f":"NPV(Input!$C$46,'Waarde B label'!G90:$CE90)","v":68285.127628111586},{"$f":"NPV(Input!$C$46,'Waarde B label'!H90:$CE90)","v":69052.265492536535},{"$f":"NPV(Input!$C$46,'Waarde B label'!I90:$CE90)","v":69766.888164974152},{"$f":"NPV(Input!$C$46,'Waarde B label'!J90:$CE90)","v":70366.494917908058},{"$f":"NPV(Input!$C$46,'Waarde B label'!K90:$CE90)","v":70905.422367715946},{"$f":"NPV(Input!$C$46,'Waarde B label'!L90:$CE90)","v":71380.687335609226},{"$f":"NPV(Input!$C$46,'Waarde B label'!M90:$CE90)","v":71789.121829924057},{"$f":"NPV(Input!$C$46,'Waarde B label'!N90:$CE90)","v":72127.364757000949},{"$f":"NPV(Input!$C$46,'Waarde B label'!O90:$CE90)","v":72391.853198231853},{"$f":"NPV(Input!$C$46,'Waarde B label'!P90:$CE90)","v":72578.813232716566},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q90:$CE90)","v":72684.250283925561},{"$f":"NPV(Input!$C$46,'Waarde B label'!R90:$CE90)","v":72703.938967671376},{"$f":"NPV(Input!$C$46,'Waarde B label'!S90:$CE90)","v":72633.412417540763},{"$f":"NPV(Input!$C$46,'Waarde B label'!T90:$CE90)","v":72467.951062736392},{"$f":"NPV(Input!$C$46,'Waarde B label'!U90:$CE90)","v":72202.570832010053},{"$f":"NPV(Input!$C$46,'Waarde B label'!V90:$CE90)","v":71832.010756044096},{"$f":"NPV(Input!$C$46,'Waarde B label'!W90:$CE90)","v":71350.719939244984},{"$f":"NPV(Input!$C$46,'Waarde B label'!X90:$CE90)","v":70752.843870452372},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y90:$CE90)","v":70032.210040534032},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z90:$CE90)","v":69182.312833229385},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA90:$CE90)","v":68196.297653914706},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB90:$CE90)","v":67066.944259194061},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC90:$CE90)","v":65786.649248359157},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD90:$CE90)","v":64347.407675811344},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE90:$CE90)","v":62740.793741491281},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF90:$CE90)","v":60957.940514212423},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG90:$CE90)","v":58989.51864053974},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH90:$CE90)","v":56825.713989486649},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI90:$CE90)","v":54456.204180819528},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ90:$CE90)","v":51870.133942149958},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK90:$CE90)","v":49056.089237258115},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL90:$CE90)","v":46002.070105216582},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM90:$CE90)","v":42695.462146867772},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN90:$CE90)","v":39123.006592042024},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO90:$CE90)","v":35270.768877579525},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP90:$CE90)","v":31124.105662730759},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ90:$CE90)","v":26667.630204847443},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR90:$CE90)","v":21885.176014431639},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS90:$CE90)","v":16759.758704574724},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE90:$CE90)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE90:CF90)","v":0}]
[43,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde B label'!D91:$CE91)","v":66554.334605809883},{"$f":"NPV(Input!$C$46,'Waarde B label'!E91:$CE91)","v":67372.335705070742},{"$f":"NPV(Input!$C$46,'Waarde B label'!F91:$CE91)","v":68262.665844012663},{"$f":"NPV(Input!$C$46,'Waarde B label'!G91:$CE91)","v":69150.362145160834},{"$f":"NPV(Input!$C$46,'Waarde B label'!H91:$CE91)","v":69960.761735438224},{"$f":"NPV(Input!$C$46,'Waarde B label'!I91:$CE91)","v":70720.80922002095},{"$f":"NPV(Input!$C$46,'Waarde B label'!J91:$CE91)","v":71368.112025707189},{"$f":"NPV(Input!$C$46,'Waarde B label'!K91:$CE91)","v":71957.120330905047},{"$f":"NPV(Input!$C$46,'Waarde B label'!L91:$CE91)","v":72484.970196957787},{"$f":"NPV(Input!$C$46,'Waarde B label'!M91:$CE91)","v":72948.618834340043},{"$f":"NPV(Input!$C$46,'Waarde B label'!N91:$CE91)","v":73344.836611637729},{"$f":"NPV(Input!$C$46,'Waarde B label'!O91:$CE91)","v":73670.198645600467},{"$f":"NPV(Input!$C$46,'Waarde B label'!P91:$CE91)","v":73921.075952453612},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q91:$CE91)","v":74093.626139649466},{"$f":"NPV(Input!$C$46,'Waarde B label'!R91:$CE91)","v":74183.783616181463},{"$f":"NPV(Input!$C$46,'Waarde B label'!S91:$CE91)","v":74187.249298476381},{"$f":"NPV(Input!$C$46,'Waarde B label'!T91:$CE91)","v":74099.479787718767},{"$f":"NPV(Input!$C$46,'Waarde B label'!U91:$CE91)","v":73915.675993241544},{"$f":"NPV(Input!$C$46,'Waarde B label'!V91:$CE91)","v":73630.771175337184},{"$f":"NPV(Input!$C$46,'Waarde B label'!W91:$CE91)","v":73239.41837950272},{"$f":"NPV(Input!$C$46,'Waarde B label'!X91:$CE91)","v":72735.977232722973},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y91:$CE91)","v":72114.500070918177},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z91:$CE91)","v":71368.717365132732},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA91:$CE91)","v":70492.022412413222},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB91:$CE91)","v":69477.455255617504},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC91:$CE91)","v":68317.685794603778},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD91:$CE91)","v":67004.996049368187},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE91:$CE91)","v":65531.261533725978},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF91:$CE91)","v":63887.931696058848},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG91:$CE91)","v":62066.009381478492},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH91:$CE91)","v":60056.029267472339},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI91:$CE91)","v":57848.035222704508},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ91:$CE91)","v":55431.556536129181},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK91:$CE91)","v":52795.582960936299},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL91:$CE91)","v":49928.538515078675},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM91:$CE91)","v":46818.253977222957},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN91:$CE91)","v":43451.93801391498},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO91:$CE91)","v":39816.14687054613},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP91:$CE91)","v":35896.752555345694},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ91:$CE91)","v":31678.909442093129},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR91:$CE91)","v":27147.019213539606},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS91:$CE91)","v":22284.694063638093},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT91:$CE91)","v":17074.71807259784},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE91:$CE91)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE91:CF91)","v":0}]
[44,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde B label'!D92:$CE92)","v":67277.755668070109},{"$f":"NPV(Input!$C$46,'Waarde B label'!E92:$CE92)","v":68131.927820443962},{"$f":"NPV(Input!$C$46,'Waarde B label'!F92:$CE92)","v":69060.237565154544},{"$f":"NPV(Input!$C$46,'Waarde B label'!G92:$CE92)","v":69987.812452359809},{"$f":"NPV(Input!$C$46,'Waarde B label'!H92:$CE92)","v":70840.084557997165},{"$f":"NPV(Input!$C$46,'Waarde B label'!I92:$CE92)","v":71644.098183707814},{"$f":"NPV(Input!$C$46,'Waarde B label'!J92:$CE92)","v":72337.565437578407},{"$f":"NPV(Input!$C$46,'Waarde B label'!K92:$CE92)","v":72975.046413369811},{"$f":"NPV(Input!$C$46,'Waarde B label'!L92:$CE92)","v":73553.792583545815},{"$f":"NPV(Input!$C$46,'Waarde B label'!M92:$CE92)","v":74070.882340257464},{"$f":"NPV(Input!$C$46,'Waarde B label'!N92:$CE92)","v":74523.213292851025},{"$f":"NPV(Input!$C$46,'Waarde B label'!O92:$CE92)","v":74907.494160874412},{"$f":"NPV(Input!$C$46,'Waarde B label'!P92:$CE92)","v":75220.236243491279},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q92:$CE92)","v":75457.74444523899},{"$f":"NPV(Input!$C$46,'Waarde B label'!R92:$CE92)","v":75616.107837050469},{"$f":"NPV(Input!$C$46,'Waarde B label'!S92:$CE92)","v":75691.189730388855},{"$f":"NPV(Input!$C$46,'Waarde B label'!T92:$CE92)","v":75678.61724122685},{"$f":"NPV(Input!$C$46,'Waarde B label'!U92:$CE92)","v":75573.770319425035},{"$f":"NPV(Input!$C$46,'Waarde B label'!V92:$CE92)","v":75371.77021782985},{"$f":"NPV(Input!$C$46,'Waarde B label'!W92:$CE92)","v":75067.467374120024},{"$f":"NPV(Input!$C$46,'Waarde B label'!X92:$CE92)","v":74655.428677071148},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y92:$CE92)","v":74129.924087483741},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z92:$CE92)","v":73484.91258252658},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA92:$CE92)","v":72714.027390676769},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB92:$CE92)","v":71810.56048279423},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC92:$CE92)","v":70767.446283139347},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD92:$CE92)","v":69577.244562330525},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE92:$CE92)","v":68232.122472336428},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF92:$CE92)","v":66723.835681599827},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG92:$CE92)","v":65043.708566296511},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH92:$CE92)","v":63182.613411531252},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI92:$CE92)","v":61130.948573966372},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ92:$CE92)","v":58878.615554954144},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK92:$CE92)","v":56414.994930702509},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL92:$CE92)","v":53728.921083333189},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM92:$CE92)","v":50808.655673890207},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN92:$CE92)","v":47641.859795415592},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO92:$CE92)","v":44215.564741121772},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP92:$CE92)","v":40516.141319450122},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ92:$CE92)","v":36529.267644402767},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR92:$CE92)","v":32239.895325964731},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS92:$CE92)","v":27632.213981684476},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT92:$CE92)","v":22689.613986546541},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU92:$CE92)","v":17394.647374139069},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE92:$CE92)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE92:CF92)","v":0}]
[45,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde B label'!D93:$CE93)","v":67977.831196391591},{"$f":"NPV(Input!$C$46,'Waarde B label'!E93:$CE93)","v":68867.007125181553},{"$f":"NPV(Input!$C$46,'Waarde B label'!F93:$CE93)","v":69832.070835129009},{"$f":"NPV(Input!$C$46,'Waarde B label'!G93:$CE93)","v":70798.237385832996},{"$f":"NPV(Input!$C$46,'Waarde B label'!H93:$CE93)","v":71691.030738144007},{"$f":"NPV(Input!$C$46,'Waarde B label'!I93:$CE93)","v":72537.591672861992},{"$f":"NPV(Input!$C$46,'Waarde B label'!J93:$CE93)","v":73275.73360119031},{"$f":"NPV(Input!$C$46,'Waarde B label'!K93:$CE93)","v":73960.122985162307},{"$f":"NPV(Input!$C$46,'Waarde B label'!L93:$CE93)","v":74588.122983927911},{"$f":"NPV(Input!$C$46,'Waarde B label'!M93:$CE93)","v":75156.929260658668},{"$f":"NPV(Input!$C$46,'Waarde B label'!N93:$CE93)","v":75663.562559272294},{"$f":"NPV(Input!$C$46,'Waarde B label'!O93:$CE93)","v":76104.860890616765},{"$f":"NPV(Input!$C$46,'Waarde B label'!P93:$CE93)","v":76477.471309720742},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q93:$CE93)","v":76777.841264779927},{"$f":"NPV(Input!$C$46,'Waarde B label'!R93:$CE93)","v":77002.209497568445},{"$f":"NPV(Input!$C$46,'Waarde B label'!S93:$CE93)","v":77146.596473932732},{"$f":"NPV(Input!$C$46,'Waarde B label'!T93:$CE93)","v":77206.79432194792},{"$f":"NPV(Input!$C$46,'Waarde B label'!U93:$CE93)","v":77178.356254182159},{"$f":"NPV(Input!$C$46,'Waarde B label'!V93:$CE93)","v":77056.585449324833},{"$f":"NPV(Input!$C$46,'Waarde B label'!W93:$CE93)","v":76836.523367189759},{"$f":"NPV(Input!$C$46,'Waarde B label'!X93:$CE93)","v":76512.937469794357},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y93:$CE93)","v":76080.308319843127},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z93:$CE93)","v":75532.816026503933},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA93:$CE93)","v":74864.326006852978},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB93:$CE93)","v":74068.374029779254},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC93:$CE93)","v":73138.15050747362},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD93:$CE93)","v":72066.483997881529},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE93:$CE93)","v":70845.823879664968},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF93:$CE93)","v":69468.22215929479},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG93:$CE93)","v":67925.314367876228},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH93:$CE93)","v":66208.299503189963},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI93:$CE93)","v":64307.918970208011},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ93:$CE93)","v":62214.434471007859},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK93:$CE93)","v":59917.604792558908},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL93:$CE93)","v":57406.661438282419},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM93:$CE93)","v":54670.283046586897},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN93:$CE93)","v":51696.568536747109},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO93:$CE93)","v":48473.008919519874},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP93:$CE93)","v":44986.457706768117},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ93:$CE93)","v":41223.09985108667},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR93:$CE93)","v":37168.419142982828},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS93:$CE93)","v":32807.163989553475},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT93:$CE93)","v":28123.311494808993},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU93:$CE93)","v":23100.029757814642},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV93:$CE93)","v":17719.638300642142},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE93:$CE93)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE93:CF93)","v":0}]
[46,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde B label'!D94:$CE94)","v":68655.205885384144},{"$f":"NPV(Input!$C$46,'Waarde B label'!E94:$CE94)","v":69578.250548623706},{"$f":"NPV(Input!$C$46,'Waarde B label'!F94:$CE94)","v":70578.876429743294},{"$f":"NPV(Input!$C$46,'Waarde B label'!G94:$CE94)","v":71582.383260178001},{"$f":"NPV(Input!$C$46,'Waarde B label'!H94:$CE94)","v":72514.383906206262},{"$f":"NPV(Input!$C$46,'Waarde B label'!I94:$CE94)","v":73402.112499327355},{"$f":"NPV(Input!$C$46,'Waarde B label'!J94:$CE94)","v":74183.480468978931},{"$f":"NPV(Input!$C$46,'Waarde B label'!K94:$CE94)","v":74913.257196340375},{"$f":"NPV(Input!$C$46,'Waarde B label'!L94:$CE94)","v":75588.913905664886},{"$f":"NPV(Input!$C$46,'Waarde B label'!M94:$CE94)","v":76207.759728482488},{"$f":"NPV(Input!$C$46,'Waarde B label'!N94:$CE94)","v":76766.934550487291},{"$f":"NPV(Input!$C$46,'Waarde B label'!O94:$CE94)","v":77263.401481392531},{"$f":"NPV(Input!$C$46,'Waarde B label'!P94:$CE94)","v":77693.938930035278},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q94:$CE94)","v":78055.132266110202},{"$f":"NPV(Input!$C$46,'Waarde B label'!R94:$CE94)","v":78343.365048965235},{"$f":"NPV(Input!$C$46,'Waarde B label'!S94:$CE94)","v":78554.809802899341},{"$f":"NPV(Input!$C$46,'Waarde B label'!T94:$CE94)","v":78685.41831736287},{"$f":"NPV(Input!$C$46,'Waarde B label'!U94:$CE94)","v":78730.91144936785},{"$f":"NPV(Input!$C$46,'Waarde B label'!V94:$CE94)","v":78686.768404269809},{"$f":"NPV(Input!$C$46,'Waarde B label'!W94:$CE94)","v":78548.21546988198},{"$f":"NPV(Input!$C$46,'Waarde B label'!X94:$CE94)","v":78310.214177621194},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y94:$CE94)","v":77967.448863061305},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z94:$CE94)","v":77514.313596883032},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA94:$CE94)","v":76944.898455751027},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB94:$CE94)","v":76252.975101122211},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC94:$CE94)","v":75431.981632383715},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD94:$CE94)","v":74475.00667903712},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE94:$CE94)","v":73374.772694878353},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF94:$CE94)","v":72123.618415268837},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG94:$CE94)","v":70713.480436648984},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH94:$CE94)","v":69135.873875401347},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI94:$CE94)","v":67381.872061029979},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ94:$CE94)","v":65442.085216370921},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK94:$CE94)","v":63306.638075190131},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL94:$CE94)","v":60965.146385045206},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM94:$CE94)","v":58406.692240687815},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN94:$CE94)","v":55619.798190553083},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO94:$CE94)","v":52592.400056016129},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP94:$CE94)","v":49311.818400089185},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ94:$CE94)","v":45764.728579073802},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR94:$CE94)","v":41937.129307369316},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS94:$CE94)","v":37814.309662159285},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT94:$CE94)","v":33380.814451045095},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU94:$CE94)","v":28620.407861862554},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV94:$CE94)","v":23516.035309892446},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW94:$CE94)","v":18049.783393451264},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE94:$CE94)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE94:CF94)","v":0}]
[47,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde B label'!D95:$CE95)","v":69310.513178898429},{"$f":"NPV(Input!$C$46,'Waarde B label'!E95:$CE95)","v":70266.323206813715},{"$f":"NPV(Input!$C$46,'Waarde B label'!F95:$CE95)","v":71301.352720842784},{"$f":"NPV(Input!$C$46,'Waarde B label'!G95:$CE95)","v":72340.983365832464},{"$f":"NPV(Input!$C$46,'Waarde B label'!H95:$CE95)","v":73310.914017143456},{"$f":"NPV(Input!$C$46,'Waarde B label'!I95:$CE95)","v":74238.4691158114},{"$f":"NPV(Input!$C$46,'Waarde B label'!J95:$CE95)","v":75061.654916287196},{"$f":"NPV(Input!$C$46,'Waarde B label'!K95:$CE95)","v":75835.340366014047},{"$f":"NPV(Input!$C$46,'Waarde B label'!L95:$CE95)","v":76557.101233822235},{"$f":"NPV(Input!$C$46,'Waarde B label'!M95:$CE95)","v":77224.35642304772},{"$f":"NPV(Input!$C$46,'Waarde B label'!N95:$CE95)","v":77834.361079780792},{"$f":"NPV(Input!$C$46,'Waarde B label'!O95:$CE95)","v":78384.199337150669},{"$f":"NPV(Input!$C$46,'Waarde B label'!P95:$CE95)","v":78870.776678581344},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q95:$CE95)","v":79290.811902083573},{"$f":"NPV(Input!$C$46,'Waarde B label'!R95:$CE95)","v":79640.828666737274},{"$f":"NPV(Input!$C$46,'Waarde B label'!S95:$CE95)","v":79917.146601559987},{"$f":"NPV(Input!$C$46,'Waarde B label'!T95:$CE95)","v":80115.871955956551},{"$f":"NPV(Input!$C$46,'Waarde B label'!U95:$CE95)","v":80232.887769891211},{"$f":"NPV(Input!$C$46,'Waarde B label'!V95:$CE95)","v":80263.843540819333},{"$f":"NPV(Input!$C$46,'Waarde B label'!W95:$CE95)","v":80204.14436325898},{"$f":"NPV(Input!$C$46,'Waarde B label'!X95:$CE95)","v":80048.939515667051},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y95:$CE95)","v":79793.110468009443},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z95:$CE95)","v":79431.258282078576},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA95:$CE95)","v":78957.690375206352},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB95:$CE95)","v":78366.406616550303},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC95:$CE95)","v":77651.084723583204},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD95:$CE95)","v":76805.064924796578},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE95:$CE95)","v":75821.333852925804},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF95:$CE95)","v":74692.507631218657},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG95:$CE95)","v":73410.814113396293},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH95:$CE95)","v":71968.074235986031},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI95:$CE95)","v":70355.682439643875},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ95:$CE95)","v":68564.586113915517},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK95:$CE95)","v":66585.26401761196},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL95:$CE95)","v":64407.703624588125},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM95:$CE95)","v":62021.377342207881},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN95:$CE95)","v":59415.21754714915},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO95:$CE95)","v":56577.590380442001},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP95:$CE95)","v":53496.268240736354},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ95:$CE95)","v":50158.400911753321},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR95:$CE95)","v":46550.485256682812},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS95:$CE95)","v":42658.333408938459},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT95:$CE95)","v":38467.039385163233},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU95:$CE95)","v":33960.944042686599},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV95:$CE95)","v":29123.598299757694},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW95:$CE95)","v":23937.724532809771},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX95:$CE95)","v":18385.176060739646},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE95:$CE95)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE95:CF95)","v":0}]
[48,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde B label'!D96:$CE96)","v":69944.374908737038},{"$f":"NPV(Input!$C$46,'Waarde B label'!E96:$CE96)","v":70931.878023144265},{"$f":"NPV(Input!$C$46,'Waarde B label'!F96:$CE96)","v":72000.185277989862},{"$f":"NPV(Input!$C$46,'Waarde B label'!G96:$CE96)","v":73074.75755083689},{"$f":"NPV(Input!$C$46,'Waarde B label'!H96:$CE96)","v":74081.376911398096},{"$f":"NPV(Input!$C$46,'Waarde B label'!I96:$CE96)","v":75047.455154778785},{"$f":"NPV(Input!$C$46,'Waarde B label'!J96:$CE96)","v":75911.090257202944},{"$f":"NPV(Input!$C$46,'Waarde B label'!K96:$CE96)","v":76727.247473975571},{"$f":"NPV(Input!$C$46,'Waarde B label'!L96:$CE96)","v":77493.603697181825},{"$f":"NPV(Input!$C$46,'Waarde B label'!M96:$CE96)","v":78207.6840095753},{"$f":"NPV(Input!$C$46,'Waarde B label'!N96:$CE96)","v":78866.855045634758},{"$f":"NPV(Input!$C$46,'Waarde B label'!O96:$CE96)","v":79468.318001297346},{"$f":"NPV(Input!$C$46,'Waarde B label'!P96:$CE96)","v":80009.101275935318},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q96:$CE96)","v":80486.052729305273},{"$f":"NPV(Input!$C$46,'Waarde B label'!R96:$CE96)","v":80895.83153532006},{"$f":"NPV(Input!$C$46,'Waarde B label'!S96:$CE96)","v":81234.899613571906},{"$f":"NPV(Input!$C$46,'Waarde B label'!T96:$CE96)","v":81499.512618569075},{"$f":"NPV(Input!$C$46,'Waarde B label'!U96:$CE96)","v":81685.710465634344},{"$f":"NPV(Input!$C$46,'Waarde B label'!V96:$CE96)","v":81789.307371349641},{"$f":"NPV(Input!$C$46,'Waarde B label'!W96:$CE96)","v":81805.881385315792},{"$f":"NPV(Input!$C$46,'Waarde B label'!X96:$CE96)","v":81730.763388826716},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y96:$CE96)","v":81559.025534827088},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z96:$CE96)","v":81285.469102237112},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA96:$CE96)","v":80904.611736372797},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB96:$CE96)","v":80410.674045775086},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC96:$CE96)","v":79797.565524269216},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD96:$CE96)","v":79058.869765516894},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE96:$CE96)","v":78187.828935682133},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF96:$CE96)","v":77177.32746811281},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG96:$CE96)","v":76019.874942135139},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH96:$CE96)","v":74707.588106161827},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI96:$CE96)","v":73232.17200332848},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ96:$CE96)","v":71584.900155784344},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK96:$CE96)","v":69756.593761574215},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL96:$CE96)","v":67737.5998557485},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM96:$CE96)","v":65517.768384926268},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN96:$CE96)","v":63086.42814200346},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO96:$CE96)","v":60432.361505039029},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP96:$CE96)","v":57543.777921563233},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ96:$CE96)","v":54408.286076621553},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR96:$CE96)","v":51012.864679794453},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS96:$CE96)","v":47343.831803205678},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT96:$CE96)","v":43386.812699143811},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU96:$CE96)","v":39126.706022366205},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV96:$CE96)","v":34547.648378421283},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW96:$CE96)","v":29632.977115406542},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX96:$CE96)","v":24365.191272466258},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY96:$CE96)","v":18725.910594014415},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE96:$CE96)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE96:CF96)","v":0}]
[49,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde B label'!D97:$CE97)","v":70557.40099944445},{"$f":"NPV(Input!$C$46,'Waarde B label'!E97:$CE97)","v":71575.555418387026},{"$f":"NPV(Input!$C$46,'Waarde B label'!F97:$CE97)","v":72676.04654299478},{"$f":"NPV(Input!$C$46,'Waarde B label'!G97:$CE97)","v":73784.411879092033},{"$f":"NPV(Input!$C$46,'Waarde B label'!H97:$CE97)","v":74826.513956066017},{"$f":"NPV(Input!$C$46,'Waarde B label'!I97:$CE97)","v":75829.849051680081},{"$f":"NPV(Input!$C$46,'Waarde B label'!J97:$CE97)","v":76732.603848949322},{"$f":"NPV(Input!$C$46,'Waarde B label'!K97:$CE97)","v":77589.836745309251},{"$f":"NPV(Input!$C$46,'Waarde B label'!L97:$CE97)","v":78399.322432082205},{"$f":"NPV(Input!$C$46,'Waarde B label'!M97:$CE97)","v":79158.688681220694},{"$f":"NPV(Input!$C$46,'Waarde B label'!N97:$CE97)","v":79865.409950862406},{"$f":"NPV(Input!$C$46,'Waarde B label'!O97:$CE97)","v":80516.800651786398},{"$f":"NPV(Input!$C$46,'Waarde B label'!P97:$CE97)","v":81110.008058948821},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q97:$CE97)","v":81642.00485146945},{"$f":"NPV(Input!$C$46,'Waarde B label'!R97:$CE97)","v":82109.581263592452},{"$f":"NPV(Input!$C$46,'Waarde B label'!S97:$CE97)","v":82509.336828257918},{"$f":"NPV(Input!$C$46,'Waarde B label'!T97:$CE97)","v":82837.671693989367},{"$f":"NPV(Input!$C$46,'Waarde B label'!U97:$CE97)","v":83090.77749482567},{"$f":"NPV(Input!$C$46,'Waarde B label'!V97:$CE97)","v":83264.627752000524},{"$f":"NPV(Input!$C$46,'Waarde B label'!W97:$CE97)","v":83354.967784999229},{"$f":"NPV(Input!$C$46,'Waarde B label'!X97:$CE97)","v":83357.304108494311},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y97:$CE97)","v":83266.893290478081},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z97:$CE97)","v":83078.730245670638},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA97:$CE97)","v":82787.535936978005},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB97:$CE97)","v":82387.744456410554},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC97:$CE97)","v":81873.489455436444},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD97:$CE97)","v":81238.589893242504},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE97:$CE97)","v":80476.53506979403},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF97:$CE97)","v":79580.46890893027},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG97:$CE97)","v":78543.173454993492},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH97:$CE97)","v":77357.051544663089},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI97:$CE97)","v":76014.108613754797},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ97:$CE97)","v":74505.933596731993},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK97:$CE97)","v":72823.678874569247},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL97:$CE97)","v":70958.039224393273},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM97:$CE97)","v":68899.229722003307},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN97:$CE97)","v":66636.962545934337},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO97:$CE97)","v":64160.422629166453},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP97:$CE97)","v":61458.242101897027},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ97:$CE97)","v":58518.473465972027},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR97:$CE97)","v":55328.561438612458},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS97:$CE97)","v":51875.313399964587},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT97:$CE97)","v":48144.868375740654},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU97:$CE97)","v":44122.664482792898},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV97:$CE97)","v":39793.404761869308},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW97:$CE97)","v":35141.021318026971},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX97:$CE97)","v":30148.637685217709},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY97:$CE97)","v":24798.529327403437},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ97:$CE97)","v":19072.082184193983},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE97:$CE97)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE97:CF97)","v":0}]
[50,"Bedrijfswaarde",{"$f":"NPV(Input!$C$46,'Waarde B label'!D98:$CE98)","v":71150.189232913195},{"$f":"NPV(Input!$C$46,'Waarde B label'!E98:$CE98)","v":72197.983063529231},{"$f":"NPV(Input!$C$46,'Waarde B label'!F98:$CE98)","v":73329.595570394085},{"$f":"NPV(Input!$C$46,'Waarde B label'!G98:$CE98)","v":74470.638357861302},{"$f":"NPV(Input!$C$46,'Waarde B label'!H98:$CE98)","v":75547.051758773741},{"$f":"NPV(Input!$C$46,'Waarde B label'!I98:$CE98)","v":76586.41374452319},{"$f":"NPV(Input!$C$46,'Waarde B label'!J98:$CE98)","v":77526.996776434593},{"$f":"NPV(Input!$C$46,'Waarde B label'!K98:$CE98)","v":78423.949319168794},{"$f":"NPV(Input!$C$46,'Waarde B label'!L98:$CE98)","v":79275.140634634721},{"$f":"NPV(Input!$C$46,'Waarde B label'!M98:$CE98)","v":80078.297793900841},{"$f":"NPV(Input!$C$46,'Waarde B label'!N98:$CE98)","v":80830.999519176563},{"$f":"NPV(Input!$C$46,'Waarde B label'!O98:$CE98)","v":81530.669698516227},{"$f":"NPV(Input!$C$46,'Waarde B label'!P98:$CE98)","v":82174.570558015184},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q98:$CE98)","v":82759.795475489111},{"$f":"NPV(Input!$C$46,'Waarde B label'!R98:$CE98)","v":83283.261418813097},{"$f":"NPV(Input!$C$46,'Waarde B label'!S98:$CE98)","v":83741.700991239602},{"$f":"NPV(Input!$C$46,'Waarde B label'!T98:$CE98)","v":84131.65406512015},{"$f":"NPV(Input!$C$46,'Waarde B label'!U98:$CE98)","v":84449.458984512967},{"$f":"NPV(Input!$C$46,'Waarde B label'!V98:$CE98)","v":84691.243316172171},{"$f":"NPV(Input!$C$46,'Waarde B label'!W98:$CE98)","v":84852.914127379481},{"$f":"NPV(Input!$C$46,'Waarde B label'!X98:$CE98)","v":84930.147767993578},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y98:$CE98)","v":84918.379132952308},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z98:$CE98)","v":84812.790380268576},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA98:$CE98)","v":84608.299078305819},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB98:$CE98)","v":84299.545754804771},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC98:$CE98)","v":83880.880818750389},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD98:$CE98)","v":83346.350824722133},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE98:$CE98)","v":82689.684047847637},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF98:$CE98)","v":81904.275335886574},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG98:$CE98)","v":80983.170203297617},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH98:$CE98)","v":79919.04813038242},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI98:$CE98)","v":78704.205028760072},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ98:$CE98)","v":77330.534832487538},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK98:$CE98)","v":75789.510172112568},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL98:$CE98)","v":74072.162086813769},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM98:$CE98)","v":72169.058727544805},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN98:$CE98)","v":70070.283001752934},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO98:$CE98)","v":67765.409107775966},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP98:$CE98)","v":65243.47790443703},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ98:$CE98)","v":62492.971058639021},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR98:$CE98)","v":59501.783910912804},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS98:$CE98)","v":56257.196995879953},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT98:$CE98)","v":52745.846151451784},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU98:$CE98)","v":48953.691147289588},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV98:$CE98)","v":44865.982759590835},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW98:$CE98)","v":40467.228215634568},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX98:$CE98)","v":35741.154927705691},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY98:$CE98)","v":30670.672432015817},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ98:$CE98)","v":25237.832444036987},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA98:$CE98)","v":19423.786937253371},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE98:$CE98)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE98:CF98)","v":0}]
[]
[null,"Bedrijfswaarde totaal naar resterende levensduur niet-gerenoveerde woningen"]
[1,"Bedrijfswaarde",{"$f":"C101*Reeksen!G51","v":0},{"$f":"D101*Reeksen!H51","v":0},{"$f":"E101*Reeksen!I51","v":0},{"$f":"F101*Reeksen!J51","v":0},{"$f":"G101*Reeksen!K51","v":0},{"$f":"H101*Reeksen!L51","v":0},{"$f":"I101*Reeksen!M51","v":0},{"$f":"J101*Reeksen!N51","v":0},{"$f":"K101*Reeksen!O51","v":0},{"$f":"L101*Reeksen!P51","v":0},{"$f":"M101*Reeksen!Q51","v":0},{"$f":"N101*Reeksen!R51","v":0},{"$f":"O101*Reeksen!S51","v":0},{"$f":"P101*Reeksen!T51","v":0},{"$f":"Q101*Reeksen!U51","v":0},{"$f":"R101*Reeksen!V51","v":0},{"$f":"S101*Reeksen!W51","v":0},{"$f":"T101*Reeksen!X51","v":0},{"$f":"U101*Reeksen!Y51","v":0},{"$f":"V101*Reeksen!Z51","v":0},{"$f":"W101*Reeksen!AA51","v":0},{"$f":"X101*Reeksen!AB51","v":0},{"$f":"Y101*Reeksen!AC51","v":0},{"$f":"Z101*Reeksen!AD51","v":0},{"$f":"AA101*Reeksen!AE51","v":0},{"$f":"AB101*Reeksen!AF51","v":0},{"$f":"AC101*Reeksen!AG51","v":0},{"$f":"AD101*Reeksen!AH51","v":0},{"$f":"AE101*Reeksen!AI51","v":0},{"$f":"AF101*Reeksen!AJ51","v":0},{"$f":"AG101*Reeksen!AK51","v":0},{"$f":"AH101*Reeksen!AL51","v":0},{"$f":"AI101*Reeksen!AM51","v":0},{"$f":"AJ101*Reeksen!AN51","v":0},{"$f":"AK101*Reeksen!AO51","v":0},{"$f":"AL101*Reeksen!AP51","v":0},{"$f":"AM101*Reeksen!AQ51","v":0},{"$f":"AN101*Reeksen!AR51","v":0},{"$f":"AO101*Reeksen!AS51","v":0},{"$f":"AP101*Reeksen!AT51","v":0},{"$f":"AQ101*Reeksen!AU51","v":0},{"$f":"AR101*Reeksen!AV51","v":0},{"$f":"AS101*Reeksen!AW51","v":0},{"$f":"AT101*Reeksen!AX51","v":0},{"$f":"AU101*Reeksen!AY51","v":0},{"$f":"AV101*Reeksen!AZ51","v":0},{"$f":"AW101*Reeksen!BA51","v":0},{"$f":"AX101*Reeksen!BB51","v":0},{"$f":"AY101*Reeksen!BC51","v":0},{"$f":"AZ101*Reeksen!BD51","v":0},{"$f":"BA101*Reeksen!BE51","v":0},{"$f":"BB101*Reeksen!BF51","v":0},{"$f":"BC101*Reeksen!BG51","v":0},{"$f":"BD101*Reeksen!BH51","v":0},{"$f":"BE101*Reeksen!BI51","v":0},{"$f":"BF101*Reeksen!BJ51","v":0},{"$f":"BG101*Reeksen!BK51","v":0},{"$f":"BH101*Reeksen!BL51","v":0},{"$f":"BI101*Reeksen!BM51","v":0},{"$f":"BJ101*Reeksen!BN51","v":0},{"$f":"BK101*Reeksen!BO51","v":0},{"$f":"BL101*Reeksen!BP51","v":0},{"$f":"BM101*Reeksen!BQ51","v":0},{"$f":"BN101*Reeksen!BR51","v":0},{"$f":"BO101*Reeksen!BS51","v":0},{"$f":"BP101*Reeksen!BT51","v":0},{"$f":"BQ101*Reeksen!BU51","v":0},{"$f":"BR101*Reeksen!BV51","v":0},{"$f":"BS101*Reeksen!BW51","v":0},{"$f":"BT101*Reeksen!BX51","v":0},{"$f":"BU101*Reeksen!BY51","v":0},{"$f":"BV101*Reeksen!BZ51","v":0},{"$f":"BW101*Reeksen!CA51","v":0},{"$f":"BX101*Reeksen!CB51","v":0},{"$f":"BY101*Reeksen!CC51","v":0},{"$f":"BZ101*Reeksen!CD51","v":0},{"$f":"CA101*Reeksen!CE51","v":0},{"$f":"CB101*Reeksen!CF51","v":0},{"$f":"CC101*Reeksen!CG51","v":0},{"$f":"CD101*Reeksen!CH51","v":0},{"$f":"CE101*Reeksen!CI51","v":0}]
[2,"Bedrijfswaarde",{"$f":"C102*Reeksen!G52","v":0},{"$f":"D102*Reeksen!H52","v":0},{"$f":"E102*Reeksen!I52","v":0},{"$f":"F102*Reeksen!J52","v":0},{"$f":"G102*Reeksen!K52","v":0},{"$f":"H102*Reeksen!L52","v":0},{"$f":"I102*Reeksen!M52","v":0},{"$f":"J102*Reeksen!N52","v":0},{"$f":"K102*Reeksen!O52","v":0},{"$f":"L102*Reeksen!P52","v":0},{"$f":"M102*Reeksen!Q52","v":0},{"$f":"N102*Reeksen!R52","v":0},{"$f":"O102*Reeksen!S52","v":0},{"$f":"P102*Reeksen!T52","v":0},{"$f":"Q102*Reeksen!U52","v":0},{"$f":"R102*Reeksen!V52","v":0},{"$f":"S102*Reeksen!W52","v":0},{"$f":"T102*Reeksen!X52","v":0},{"$f":"U102*Reeksen!Y52","v":0},{"$f":"V102*Reeksen!Z52","v":0},{"$f":"W102*Reeksen!AA52","v":0},{"$f":"X102*Reeksen!AB52","v":0},{"$f":"Y102*Reeksen!AC52","v":0},{"$f":"Z102*Reeksen!AD52","v":0},{"$f":"AA102*Reeksen!AE52","v":0},{"$f":"AB102*Reeksen!AF52","v":0},{"$f":"AC102*Reeksen!AG52","v":0},{"$f":"AD102*Reeksen!AH52","v":0},{"$f":"AE102*Reeksen!AI52","v":0},{"$f":"AF102*Reeksen!AJ52","v":0},{"$f":"AG102*Reeksen!AK52","v":0},{"$f":"AH102*Reeksen!AL52","v":0},{"$f":"AI102*Reeksen!AM52","v":0},{"$f":"AJ102*Reeksen!AN52","v":0},{"$f":"AK102*Reeksen!AO52","v":0},{"$f":"AL102*Reeksen!AP52","v":0},{"$f":"AM102*Reeksen!AQ52","v":0},{"$f":"AN102*Reeksen!AR52","v":0},{"$f":"AO102*Reeksen!AS52","v":0},{"$f":"AP102*Reeksen!AT52","v":0},{"$f":"AQ102*Reeksen!AU52","v":0},{"$f":"AR102*Reeksen!AV52","v":0},{"$f":"AS102*Reeksen!AW52","v":0},{"$f":"AT102*Reeksen!AX52","v":0},{"$f":"AU102*Reeksen!AY52","v":0},{"$f":"AV102*Reeksen!AZ52","v":0},{"$f":"AW102*Reeksen!BA52","v":0},{"$f":"AX102*Reeksen!BB52","v":0},{"$f":"AY102*Reeksen!BC52","v":0},{"$f":"AZ102*Reeksen!BD52","v":0},{"$f":"BA102*Reeksen!BE52","v":0},{"$f":"BB102*Reeksen!BF52","v":0},{"$f":"BC102*Reeksen!BG52","v":0},{"$f":"BD102*Reeksen!BH52","v":0},{"$f":"BE102*Reeksen!BI52","v":0},{"$f":"BF102*Reeksen!BJ52","v":0},{"$f":"BG102*Reeksen!BK52","v":0},{"$f":"BH102*Reeksen!BL52","v":0},{"$f":"BI102*Reeksen!BM52","v":0},{"$f":"BJ102*Reeksen!BN52","v":0},{"$f":"BK102*Reeksen!BO52","v":0},{"$f":"BL102*Reeksen!BP52","v":0},{"$f":"BM102*Reeksen!BQ52","v":0},{"$f":"BN102*Reeksen!BR52","v":0},{"$f":"BO102*Reeksen!BS52","v":0},{"$f":"BP102*Reeksen!BT52","v":0},{"$f":"BQ102*Reeksen!BU52","v":0},{"$f":"BR102*Reeksen!BV52","v":0},{"$f":"BS102*Reeksen!BW52","v":0},{"$f":"BT102*Reeksen!BX52","v":0},{"$f":"BU102*Reeksen!BY52","v":0},{"$f":"BV102*Reeksen!BZ52","v":0},{"$f":"BW102*Reeksen!CA52","v":0},{"$f":"BX102*Reeksen!CB52","v":0},{"$f":"BY102*Reeksen!CC52","v":0},{"$f":"BZ102*Reeksen!CD52","v":0},{"$f":"CA102*Reeksen!CE52","v":0},{"$f":"CB102*Reeksen!CF52","v":0},{"$f":"CC102*Reeksen!CG52","v":0},{"$f":"CD102*Reeksen!CH52","v":0},{"$f":"CE102*Reeksen!CI52","v":0}]
[3,"Bedrijfswaarde",{"$f":"C103*Reeksen!G53","v":0},{"$f":"D103*Reeksen!H53","v":0},{"$f":"E103*Reeksen!I53","v":0},{"$f":"F103*Reeksen!J53","v":0},{"$f":"G103*Reeksen!K53","v":0},{"$f":"H103*Reeksen!L53","v":0},{"$f":"I103*Reeksen!M53","v":0},{"$f":"J103*Reeksen!N53","v":0},{"$f":"K103*Reeksen!O53","v":0},{"$f":"L103*Reeksen!P53","v":0},{"$f":"M103*Reeksen!Q53","v":0},{"$f":"N103*Reeksen!R53","v":0},{"$f":"O103*Reeksen!S53","v":0},{"$f":"P103*Reeksen!T53","v":0},{"$f":"Q103*Reeksen!U53","v":0},{"$f":"R103*Reeksen!V53","v":0},{"$f":"S103*Reeksen!W53","v":0},{"$f":"T103*Reeksen!X53","v":0},{"$f":"U103*Reeksen!Y53","v":0},{"$f":"V103*Reeksen!Z53","v":0},{"$f":"W103*Reeksen!AA53","v":0},{"$f":"X103*Reeksen!AB53","v":0},{"$f":"Y103*Reeksen!AC53","v":0},{"$f":"Z103*Reeksen!AD53","v":0},{"$f":"AA103*Reeksen!AE53","v":0},{"$f":"AB103*Reeksen!AF53","v":0},{"$f":"AC103*Reeksen!AG53","v":0},{"$f":"AD103*Reeksen!AH53","v":0},{"$f":"AE103*Reeksen!AI53","v":0},{"$f":"AF103*Reeksen!AJ53","v":0},{"$f":"AG103*Reeksen!AK53","v":0},{"$f":"AH103*Reeksen!AL53","v":0},{"$f":"AI103*Reeksen!AM53","v":0},{"$f":"AJ103*Reeksen!AN53","v":0},{"$f":"AK103*Reeksen!AO53","v":0},{"$f":"AL103*Reeksen!AP53","v":0},{"$f":"AM103*Reeksen!AQ53","v":0},{"$f":"AN103*Reeksen!AR53","v":0},{"$f":"AO103*Reeksen!AS53","v":0},{"$f":"AP103*Reeksen!AT53","v":0},{"$f":"AQ103*Reeksen!AU53","v":0},{"$f":"AR103*Reeksen!AV53","v":0},{"$f":"AS103*Reeksen!AW53","v":0},{"$f":"AT103*Reeksen!AX53","v":0},{"$f":"AU103*Reeksen!AY53","v":0},{"$f":"AV103*Reeksen!AZ53","v":0},{"$f":"AW103*Reeksen!BA53","v":0},{"$f":"AX103*Reeksen!BB53","v":0},{"$f":"AY103*Reeksen!BC53","v":0},{"$f":"AZ103*Reeksen!BD53","v":0},{"$f":"BA103*Reeksen!BE53","v":0},{"$f":"BB103*Reeksen!BF53","v":0},{"$f":"BC103*Reeksen!BG53","v":0},{"$f":"BD103*Reeksen!BH53","v":0},{"$f":"BE103*Reeksen!BI53","v":0},{"$f":"BF103*Reeksen!BJ53","v":0},{"$f":"BG103*Reeksen!BK53","v":0},{"$f":"BH103*Reeksen!BL53","v":0},{"$f":"BI103*Reeksen!BM53","v":0},{"$f":"BJ103*Reeksen!BN53","v":0},{"$f":"BK103*Reeksen!BO53","v":0},{"$f":"BL103*Reeksen!BP53","v":0},{"$f":"BM103*Reeksen!BQ53","v":0},{"$f":"BN103*Reeksen!BR53","v":0},{"$f":"BO103*Reeksen!BS53","v":0},{"$f":"BP103*Reeksen!BT53","v":0},{"$f":"BQ103*Reeksen!BU53","v":0},{"$f":"BR103*Reeksen!BV53","v":0},{"$f":"BS103*Reeksen!BW53","v":0},{"$f":"BT103*Reeksen!BX53","v":0},{"$f":"BU103*Reeksen!BY53","v":0},{"$f":"BV103*Reeksen!BZ53","v":0},{"$f":"BW103*Reeksen!CA53","v":0},{"$f":"BX103*Reeksen!CB53","v":0},{"$f":"BY103*Reeksen!CC53","v":0},{"$f":"BZ103*Reeksen!CD53","v":0},{"$f":"CA103*Reeksen!CE53","v":0},{"$f":"CB103*Reeksen!CF53","v":0},{"$f":"CC103*Reeksen!CG53","v":0},{"$f":"CD103*Reeksen!CH53","v":0},{"$f":"CE103*Reeksen!CI53","v":0}]
[4,"Bedrijfswaarde",{"$f":"C104*Reeksen!G54","v":0},{"$f":"D104*Reeksen!H54","v":0},{"$f":"E104*Reeksen!I54","v":0},{"$f":"F104*Reeksen!J54","v":0},{"$f":"G104*Reeksen!K54","v":0},{"$f":"H104*Reeksen!L54","v":0},{"$f":"I104*Reeksen!M54","v":0},{"$f":"J104*Reeksen!N54","v":0},{"$f":"K104*Reeksen!O54","v":0},{"$f":"L104*Reeksen!P54","v":0},{"$f":"M104*Reeksen!Q54","v":0},{"$f":"N104*Reeksen!R54","v":0},{"$f":"O104*Reeksen!S54","v":0},{"$f":"P104*Reeksen!T54","v":0},{"$f":"Q104*Reeksen!U54","v":0},{"$f":"R104*Reeksen!V54","v":0},{"$f":"S104*Reeksen!W54","v":0},{"$f":"T104*Reeksen!X54","v":0},{"$f":"U104*Reeksen!Y54","v":0},{"$f":"V104*Reeksen!Z54","v":0},{"$f":"W104*Reeksen!AA54","v":0},{"$f":"X104*Reeksen!AB54","v":0},{"$f":"Y104*Reeksen!AC54","v":0},{"$f":"Z104*Reeksen!AD54","v":0},{"$f":"AA104*Reeksen!AE54","v":0},{"$f":"AB104*Reeksen!AF54","v":0},{"$f":"AC104*Reeksen!AG54","v":0},{"$f":"AD104*Reeksen!AH54","v":0},{"$f":"AE104*Reeksen!AI54","v":0},{"$f":"AF104*Reeksen!AJ54","v":0},{"$f":"AG104*Reeksen!AK54","v":0},{"$f":"AH104*Reeksen!AL54","v":0},{"$f":"AI104*Reeksen!AM54","v":0},{"$f":"AJ104*Reeksen!AN54","v":0},{"$f":"AK104*Reeksen!AO54","v":0},{"$f":"AL104*Reeksen!AP54","v":0},{"$f":"AM104*Reeksen!AQ54","v":0},{"$f":"AN104*Reeksen!AR54","v":0},{"$f":"AO104*Reeksen!AS54","v":0},{"$f":"AP104*Reeksen!AT54","v":0},{"$f":"AQ104*Reeksen!AU54","v":0},{"$f":"AR104*Reeksen!AV54","v":0},{"$f":"AS104*Reeksen!AW54","v":0},{"$f":"AT104*Reeksen!AX54","v":0},{"$f":"AU104*Reeksen!AY54","v":0},{"$f":"AV104*Reeksen!AZ54","v":0},{"$f":"AW104*Reeksen!BA54","v":0},{"$f":"AX104*Reeksen!BB54","v":0},{"$f":"AY104*Reeksen!BC54","v":0},{"$f":"AZ104*Reeksen!BD54","v":0},{"$f":"BA104*Reeksen!BE54","v":0},{"$f":"BB104*Reeksen!BF54","v":0},{"$f":"BC104*Reeksen!BG54","v":0},{"$f":"BD104*Reeksen!BH54","v":0},{"$f":"BE104*Reeksen!BI54","v":0},{"$f":"BF104*Reeksen!BJ54","v":0},{"$f":"BG104*Reeksen!BK54","v":0},{"$f":"BH104*Reeksen!BL54","v":0},{"$f":"BI104*Reeksen!BM54","v":0},{"$f":"BJ104*Reeksen!BN54","v":0},{"$f":"BK104*Reeksen!BO54","v":0},{"$f":"BL104*Reeksen!BP54","v":0},{"$f":"BM104*Reeksen!BQ54","v":0},{"$f":"BN104*Reeksen!BR54","v":0},{"$f":"BO104*Reeksen!BS54","v":0},{"$f":"BP104*Reeksen!BT54","v":0},{"$f":"BQ104*Reeksen!BU54","v":0},{"$f":"BR104*Reeksen!BV54","v":0},{"$f":"BS104*Reeksen!BW54","v":0},{"$f":"BT104*Reeksen!BX54","v":0},{"$f":"BU104*Reeksen!BY54","v":0},{"$f":"BV104*Reeksen!BZ54","v":0},{"$f":"BW104*Reeksen!CA54","v":0},{"$f":"BX104*Reeksen!CB54","v":0},{"$f":"BY104*Reeksen!CC54","v":0},{"$f":"BZ104*Reeksen!CD54","v":0},{"$f":"CA104*Reeksen!CE54","v":0},{"$f":"CB104*Reeksen!CF54","v":0},{"$f":"CC104*Reeksen!CG54","v":0},{"$f":"CD104*Reeksen!CH54","v":0},{"$f":"CE104*Reeksen!CI54","v":0}]
[5,"Bedrijfswaarde",{"$f":"C105*Reeksen!G55","v":0},{"$f":"D105*Reeksen!H55","v":0},{"$f":"E105*Reeksen!I55","v":0},{"$f":"F105*Reeksen!J55","v":0},{"$f":"G105*Reeksen!K55","v":0},{"$f":"H105*Reeksen!L55","v":0},{"$f":"I105*Reeksen!M55","v":0},{"$f":"J105*Reeksen!N55","v":0},{"$f":"K105*Reeksen!O55","v":0},{"$f":"L105*Reeksen!P55","v":0},{"$f":"M105*Reeksen!Q55","v":0},{"$f":"N105*Reeksen!R55","v":0},{"$f":"O105*Reeksen!S55","v":0},{"$f":"P105*Reeksen!T55","v":0},{"$f":"Q105*Reeksen!U55","v":0},{"$f":"R105*Reeksen!V55","v":0},{"$f":"S105*Reeksen!W55","v":0},{"$f":"T105*Reeksen!X55","v":0},{"$f":"U105*Reeksen!Y55","v":0},{"$f":"V105*Reeksen!Z55","v":0},{"$f":"W105*Reeksen!AA55","v":0},{"$f":"X105*Reeksen!AB55","v":0},{"$f":"Y105*Reeksen!AC55","v":0},{"$f":"Z105*Reeksen!AD55","v":0},{"$f":"AA105*Reeksen!AE55","v":0},{"$f":"AB105*Reeksen!AF55","v":0},{"$f":"AC105*Reeksen!AG55","v":0},{"$f":"AD105*Reeksen!AH55","v":0},{"$f":"AE105*Reeksen!AI55","v":0},{"$f":"AF105*Reeksen!AJ55","v":0},{"$f":"AG105*Reeksen!AK55","v":0},{"$f":"AH105*Reeksen!AL55","v":0},{"$f":"AI105*Reeksen!AM55","v":0},{"$f":"AJ105*Reeksen!AN55","v":0},{"$f":"AK105*Reeksen!AO55","v":0},{"$f":"AL105*Reeksen!AP55","v":0},{"$f":"AM105*Reeksen!AQ55","v":0},{"$f":"AN105*Reeksen!AR55","v":0},{"$f":"AO105*Reeksen!AS55","v":0},{"$f":"AP105*Reeksen!AT55","v":0},{"$f":"AQ105*Reeksen!AU55","v":0},{"$f":"AR105*Reeksen!AV55","v":0},{"$f":"AS105*Reeksen!AW55","v":0},{"$f":"AT105*Reeksen!AX55","v":0},{"$f":"AU105*Reeksen!AY55","v":0},{"$f":"AV105*Reeksen!AZ55","v":0},{"$f":"AW105*Reeksen!BA55","v":0},{"$f":"AX105*Reeksen!BB55","v":0},{"$f":"AY105*Reeksen!BC55","v":0},{"$f":"AZ105*Reeksen!BD55","v":0},{"$f":"BA105*Reeksen!BE55","v":0},{"$f":"BB105*Reeksen!BF55","v":0},{"$f":"BC105*Reeksen!BG55","v":0},{"$f":"BD105*Reeksen!BH55","v":0},{"$f":"BE105*Reeksen!BI55","v":0},{"$f":"BF105*Reeksen!BJ55","v":0},{"$f":"BG105*Reeksen!BK55","v":0},{"$f":"BH105*Reeksen!BL55","v":0},{"$f":"BI105*Reeksen!BM55","v":0},{"$f":"BJ105*Reeksen!BN55","v":0},{"$f":"BK105*Reeksen!BO55","v":0},{"$f":"BL105*Reeksen!BP55","v":0},{"$f":"BM105*Reeksen!BQ55","v":0},{"$f":"BN105*Reeksen!BR55","v":0},{"$f":"BO105*Reeksen!BS55","v":0},{"$f":"BP105*Reeksen!BT55","v":0},{"$f":"BQ105*Reeksen!BU55","v":0},{"$f":"BR105*Reeksen!BV55","v":0},{"$f":"BS105*Reeksen!BW55","v":0},{"$f":"BT105*Reeksen!BX55","v":0},{"$f":"BU105*Reeksen!BY55","v":0},{"$f":"BV105*Reeksen!BZ55","v":0},{"$f":"BW105*Reeksen!CA55","v":0},{"$f":"BX105*Reeksen!CB55","v":0},{"$f":"BY105*Reeksen!CC55","v":0},{"$f":"BZ105*Reeksen!CD55","v":0},{"$f":"CA105*Reeksen!CE55","v":0},{"$f":"CB105*Reeksen!CF55","v":0},{"$f":"CC105*Reeksen!CG55","v":0},{"$f":"CD105*Reeksen!CH55","v":0},{"$f":"CE105*Reeksen!CI55","v":0}]
[6,"Bedrijfswaarde",{"$f":"C106*Reeksen!G56","v":0},{"$f":"D106*Reeksen!H56","v":0},{"$f":"E106*Reeksen!I56","v":0},{"$f":"F106*Reeksen!J56","v":0},{"$f":"G106*Reeksen!K56","v":0},{"$f":"H106*Reeksen!L56","v":0},{"$f":"I106*Reeksen!M56","v":0},{"$f":"J106*Reeksen!N56","v":0},{"$f":"K106*Reeksen!O56","v":0},{"$f":"L106*Reeksen!P56","v":0},{"$f":"M106*Reeksen!Q56","v":0},{"$f":"N106*Reeksen!R56","v":0},{"$f":"O106*Reeksen!S56","v":0},{"$f":"P106*Reeksen!T56","v":0},{"$f":"Q106*Reeksen!U56","v":0},{"$f":"R106*Reeksen!V56","v":0},{"$f":"S106*Reeksen!W56","v":0},{"$f":"T106*Reeksen!X56","v":0},{"$f":"U106*Reeksen!Y56","v":0},{"$f":"V106*Reeksen!Z56","v":0},{"$f":"W106*Reeksen!AA56","v":0},{"$f":"X106*Reeksen!AB56","v":0},{"$f":"Y106*Reeksen!AC56","v":0},{"$f":"Z106*Reeksen!AD56","v":0},{"$f":"AA106*Reeksen!AE56","v":0},{"$f":"AB106*Reeksen!AF56","v":0},{"$f":"AC106*Reeksen!AG56","v":0},{"$f":"AD106*Reeksen!AH56","v":0},{"$f":"AE106*Reeksen!AI56","v":0},{"$f":"AF106*Reeksen!AJ56","v":0},{"$f":"AG106*Reeksen!AK56","v":0},{"$f":"AH106*Reeksen!AL56","v":0},{"$f":"AI106*Reeksen!AM56","v":0},{"$f":"AJ106*Reeksen!AN56","v":0},{"$f":"AK106*Reeksen!AO56","v":0},{"$f":"AL106*Reeksen!AP56","v":0},{"$f":"AM106*Reeksen!AQ56","v":0},{"$f":"AN106*Reeksen!AR56","v":0},{"$f":"AO106*Reeksen!AS56","v":0},{"$f":"AP106*Reeksen!AT56","v":0},{"$f":"AQ106*Reeksen!AU56","v":0},{"$f":"AR106*Reeksen!AV56","v":0},{"$f":"AS106*Reeksen!AW56","v":0},{"$f":"AT106*Reeksen!AX56","v":0},{"$f":"AU106*Reeksen!AY56","v":0},{"$f":"AV106*Reeksen!AZ56","v":0},{"$f":"AW106*Reeksen!BA56","v":0},{"$f":"AX106*Reeksen!BB56","v":0},{"$f":"AY106*Reeksen!BC56","v":0},{"$f":"AZ106*Reeksen!BD56","v":0},{"$f":"BA106*Reeksen!BE56","v":0},{"$f":"BB106*Reeksen!BF56","v":0},{"$f":"BC106*Reeksen!BG56","v":0},{"$f":"BD106*Reeksen!BH56","v":0},{"$f":"BE106*Reeksen!BI56","v":0},{"$f":"BF106*Reeksen!BJ56","v":0},{"$f":"BG106*Reeksen!BK56","v":0},{"$f":"BH106*Reeksen!BL56","v":0},{"$f":"BI106*Reeksen!BM56","v":0},{"$f":"BJ106*Reeksen!BN56","v":0},{"$f":"BK106*Reeksen!BO56","v":0},{"$f":"BL106*Reeksen!BP56","v":0},{"$f":"BM106*Reeksen!BQ56","v":0},{"$f":"BN106*Reeksen!BR56","v":0},{"$f":"BO106*Reeksen!BS56","v":0},{"$f":"BP106*Reeksen!BT56","v":0},{"$f":"BQ106*Reeksen!BU56","v":0},{"$f":"BR106*Reeksen!BV56","v":0},{"$f":"BS106*Reeksen!BW56","v":0},{"$f":"BT106*Reeksen!BX56","v":0},{"$f":"BU106*Reeksen!BY56","v":0},{"$f":"BV106*Reeksen!BZ56","v":0},{"$f":"BW106*Reeksen!CA56","v":0},{"$f":"BX106*Reeksen!CB56","v":0},{"$f":"BY106*Reeksen!CC56","v":0},{"$f":"BZ106*Reeksen!CD56","v":0},{"$f":"CA106*Reeksen!CE56","v":0},{"$f":"CB106*Reeksen!CF56","v":0},{"$f":"CC106*Reeksen!CG56","v":0},{"$f":"CD106*Reeksen!CH56","v":0},{"$f":"CE106*Reeksen!CI56","v":0}]
[7,"Bedrijfswaarde",{"$f":"C107*Reeksen!G57","v":0},{"$f":"D107*Reeksen!H57","v":0},{"$f":"E107*Reeksen!I57","v":0},{"$f":"F107*Reeksen!J57","v":0},{"$f":"G107*Reeksen!K57","v":0},{"$f":"H107*Reeksen!L57","v":0},{"$f":"I107*Reeksen!M57","v":0},{"$f":"J107*Reeksen!N57","v":0},{"$f":"K107*Reeksen!O57","v":0},{"$f":"L107*Reeksen!P57","v":0},{"$f":"M107*Reeksen!Q57","v":0},{"$f":"N107*Reeksen!R57","v":0},{"$f":"O107*Reeksen!S57","v":0},{"$f":"P107*Reeksen!T57","v":0},{"$f":"Q107*Reeksen!U57","v":0},{"$f":"R107*Reeksen!V57","v":0},{"$f":"S107*Reeksen!W57","v":0},{"$f":"T107*Reeksen!X57","v":0},{"$f":"U107*Reeksen!Y57","v":0},{"$f":"V107*Reeksen!Z57","v":0},{"$f":"W107*Reeksen!AA57","v":0},{"$f":"X107*Reeksen!AB57","v":0},{"$f":"Y107*Reeksen!AC57","v":0},{"$f":"Z107*Reeksen!AD57","v":0},{"$f":"AA107*Reeksen!AE57","v":0},{"$f":"AB107*Reeksen!AF57","v":0},{"$f":"AC107*Reeksen!AG57","v":0},{"$f":"AD107*Reeksen!AH57","v":0},{"$f":"AE107*Reeksen!AI57","v":0},{"$f":"AF107*Reeksen!AJ57","v":0},{"$f":"AG107*Reeksen!AK57","v":0},{"$f":"AH107*Reeksen!AL57","v":0},{"$f":"AI107*Reeksen!AM57","v":0},{"$f":"AJ107*Reeksen!AN57","v":0},{"$f":"AK107*Reeksen!AO57","v":0},{"$f":"AL107*Reeksen!AP57","v":0},{"$f":"AM107*Reeksen!AQ57","v":0},{"$f":"AN107*Reeksen!AR57","v":0},{"$f":"AO107*Reeksen!AS57","v":0},{"$f":"AP107*Reeksen!AT57","v":0},{"$f":"AQ107*Reeksen!AU57","v":0},{"$f":"AR107*Reeksen!AV57","v":0},{"$f":"AS107*Reeksen!AW57","v":0},{"$f":"AT107*Reeksen!AX57","v":0},{"$f":"AU107*Reeksen!AY57","v":0},{"$f":"AV107*Reeksen!AZ57","v":0},{"$f":"AW107*Reeksen!BA57","v":0},{"$f":"AX107*Reeksen!BB57","v":0},{"$f":"AY107*Reeksen!BC57","v":0},{"$f":"AZ107*Reeksen!BD57","v":0},{"$f":"BA107*Reeksen!BE57","v":0},{"$f":"BB107*Reeksen!BF57","v":0},{"$f":"BC107*Reeksen!BG57","v":0},{"$f":"BD107*Reeksen!BH57","v":0},{"$f":"BE107*Reeksen!BI57","v":0},{"$f":"BF107*Reeksen!BJ57","v":0},{"$f":"BG107*Reeksen!BK57","v":0},{"$f":"BH107*Reeksen!BL57","v":0},{"$f":"BI107*Reeksen!BM57","v":0},{"$f":"BJ107*Reeksen!BN57","v":0},{"$f":"BK107*Reeksen!BO57","v":0},{"$f":"BL107*Reeksen!BP57","v":0},{"$f":"BM107*Reeksen!BQ57","v":0},{"$f":"BN107*Reeksen!BR57","v":0},{"$f":"BO107*Reeksen!BS57","v":0},{"$f":"BP107*Reeksen!BT57","v":0},{"$f":"BQ107*Reeksen!BU57","v":0},{"$f":"BR107*Reeksen!BV57","v":0},{"$f":"BS107*Reeksen!BW57","v":0},{"$f":"BT107*Reeksen!BX57","v":0},{"$f":"BU107*Reeksen!BY57","v":0},{"$f":"BV107*Reeksen!BZ57","v":0},{"$f":"BW107*Reeksen!CA57","v":0},{"$f":"BX107*Reeksen!CB57","v":0},{"$f":"BY107*Reeksen!CC57","v":0},{"$f":"BZ107*Reeksen!CD57","v":0},{"$f":"CA107*Reeksen!CE57","v":0},{"$f":"CB107*Reeksen!CF57","v":0},{"$f":"CC107*Reeksen!CG57","v":0},{"$f":"CD107*Reeksen!CH57","v":0},{"$f":"CE107*Reeksen!CI57","v":0}]
[8,"Bedrijfswaarde",{"$f":"C108*Reeksen!G58","v":0},{"$f":"D108*Reeksen!H58","v":0},{"$f":"E108*Reeksen!I58","v":0},{"$f":"F108*Reeksen!J58","v":0},{"$f":"G108*Reeksen!K58","v":0},{"$f":"H108*Reeksen!L58","v":0},{"$f":"I108*Reeksen!M58","v":0},{"$f":"J108*Reeksen!N58","v":0},{"$f":"K108*Reeksen!O58","v":0},{"$f":"L108*Reeksen!P58","v":0},{"$f":"M108*Reeksen!Q58","v":0},{"$f":"N108*Reeksen!R58","v":0},{"$f":"O108*Reeksen!S58","v":0},{"$f":"P108*Reeksen!T58","v":0},{"$f":"Q108*Reeksen!U58","v":0},{"$f":"R108*Reeksen!V58","v":0},{"$f":"S108*Reeksen!W58","v":0},{"$f":"T108*Reeksen!X58","v":0},{"$f":"U108*Reeksen!Y58","v":0},{"$f":"V108*Reeksen!Z58","v":0},{"$f":"W108*Reeksen!AA58","v":0},{"$f":"X108*Reeksen!AB58","v":0},{"$f":"Y108*Reeksen!AC58","v":0},{"$f":"Z108*Reeksen!AD58","v":0},{"$f":"AA108*Reeksen!AE58","v":0},{"$f":"AB108*Reeksen!AF58","v":0},{"$f":"AC108*Reeksen!AG58","v":0},{"$f":"AD108*Reeksen!AH58","v":0},{"$f":"AE108*Reeksen!AI58","v":0},{"$f":"AF108*Reeksen!AJ58","v":0},{"$f":"AG108*Reeksen!AK58","v":0},{"$f":"AH108*Reeksen!AL58","v":0},{"$f":"AI108*Reeksen!AM58","v":0},{"$f":"AJ108*Reeksen!AN58","v":0},{"$f":"AK108*Reeksen!AO58","v":0},{"$f":"AL108*Reeksen!AP58","v":0},{"$f":"AM108*Reeksen!AQ58","v":0},{"$f":"AN108*Reeksen!AR58","v":0},{"$f":"AO108*Reeksen!AS58","v":0},{"$f":"AP108*Reeksen!AT58","v":0},{"$f":"AQ108*Reeksen!AU58","v":0},{"$f":"AR108*Reeksen!AV58","v":0},{"$f":"AS108*Reeksen!AW58","v":0},{"$f":"AT108*Reeksen!AX58","v":0},{"$f":"AU108*Reeksen!AY58","v":0},{"$f":"AV108*Reeksen!AZ58","v":0},{"$f":"AW108*Reeksen!BA58","v":0},{"$f":"AX108*Reeksen!BB58","v":0},{"$f":"AY108*Reeksen!BC58","v":0},{"$f":"AZ108*Reeksen!BD58","v":0},{"$f":"BA108*Reeksen!BE58","v":0},{"$f":"BB108*Reeksen!BF58","v":0},{"$f":"BC108*Reeksen!BG58","v":0},{"$f":"BD108*Reeksen!BH58","v":0},{"$f":"BE108*Reeksen!BI58","v":0},{"$f":"BF108*Reeksen!BJ58","v":0},{"$f":"BG108*Reeksen!BK58","v":0},{"$f":"BH108*Reeksen!BL58","v":0},{"$f":"BI108*Reeksen!BM58","v":0},{"$f":"BJ108*Reeksen!BN58","v":0},{"$f":"BK108*Reeksen!BO58","v":0},{"$f":"BL108*Reeksen!BP58","v":0},{"$f":"BM108*Reeksen!BQ58","v":0},{"$f":"BN108*Reeksen!BR58","v":0},{"$f":"BO108*Reeksen!BS58","v":0},{"$f":"BP108*Reeksen!BT58","v":0},{"$f":"BQ108*Reeksen!BU58","v":0},{"$f":"BR108*Reeksen!BV58","v":0},{"$f":"BS108*Reeksen!BW58","v":0},{"$f":"BT108*Reeksen!BX58","v":0},{"$f":"BU108*Reeksen!BY58","v":0},{"$f":"BV108*Reeksen!BZ58","v":0},{"$f":"BW108*Reeksen!CA58","v":0},{"$f":"BX108*Reeksen!CB58","v":0},{"$f":"BY108*Reeksen!CC58","v":0},{"$f":"BZ108*Reeksen!CD58","v":0},{"$f":"CA108*Reeksen!CE58","v":0},{"$f":"CB108*Reeksen!CF58","v":0},{"$f":"CC108*Reeksen!CG58","v":0},{"$f":"CD108*Reeksen!CH58","v":0},{"$f":"CE108*Reeksen!CI58","v":0}]
[9,"Bedrijfswaarde",{"$f":"C109*Reeksen!G59","v":0},{"$f":"D109*Reeksen!H59","v":0},{"$f":"E109*Reeksen!I59","v":0},{"$f":"F109*Reeksen!J59","v":0},{"$f":"G109*Reeksen!K59","v":0},{"$f":"H109*Reeksen!L59","v":0},{"$f":"I109*Reeksen!M59","v":0},{"$f":"J109*Reeksen!N59","v":0},{"$f":"K109*Reeksen!O59","v":0},{"$f":"L109*Reeksen!P59","v":0},{"$f":"M109*Reeksen!Q59","v":0},{"$f":"N109*Reeksen!R59","v":0},{"$f":"O109*Reeksen!S59","v":0},{"$f":"P109*Reeksen!T59","v":0},{"$f":"Q109*Reeksen!U59","v":0},{"$f":"R109*Reeksen!V59","v":0},{"$f":"S109*Reeksen!W59","v":0},{"$f":"T109*Reeksen!X59","v":0},{"$f":"U109*Reeksen!Y59","v":0},{"$f":"V109*Reeksen!Z59","v":0},{"$f":"W109*Reeksen!AA59","v":0},{"$f":"X109*Reeksen!AB59","v":0},{"$f":"Y109*Reeksen!AC59","v":0},{"$f":"Z109*Reeksen!AD59","v":0},{"$f":"AA109*Reeksen!AE59","v":0},{"$f":"AB109*Reeksen!AF59","v":0},{"$f":"AC109*Reeksen!AG59","v":0},{"$f":"AD109*Reeksen!AH59","v":0},{"$f":"AE109*Reeksen!AI59","v":0},{"$f":"AF109*Reeksen!AJ59","v":0},{"$f":"AG109*Reeksen!AK59","v":0},{"$f":"AH109*Reeksen!AL59","v":0},{"$f":"AI109*Reeksen!AM59","v":0},{"$f":"AJ109*Reeksen!AN59","v":0},{"$f":"AK109*Reeksen!AO59","v":0},{"$f":"AL109*Reeksen!AP59","v":0},{"$f":"AM109*Reeksen!AQ59","v":0},{"$f":"AN109*Reeksen!AR59","v":0},{"$f":"AO109*Reeksen!AS59","v":0},{"$f":"AP109*Reeksen!AT59","v":0},{"$f":"AQ109*Reeksen!AU59","v":0},{"$f":"AR109*Reeksen!AV59","v":0},{"$f":"AS109*Reeksen!AW59","v":0},{"$f":"AT109*Reeksen!AX59","v":0},{"$f":"AU109*Reeksen!AY59","v":0},{"$f":"AV109*Reeksen!AZ59","v":0},{"$f":"AW109*Reeksen!BA59","v":0},{"$f":"AX109*Reeksen!BB59","v":0},{"$f":"AY109*Reeksen!BC59","v":0},{"$f":"AZ109*Reeksen!BD59","v":0},{"$f":"BA109*Reeksen!BE59","v":0},{"$f":"BB109*Reeksen!BF59","v":0},{"$f":"BC109*Reeksen!BG59","v":0},{"$f":"BD109*Reeksen!BH59","v":0},{"$f":"BE109*Reeksen!BI59","v":0},{"$f":"BF109*Reeksen!BJ59","v":0},{"$f":"BG109*Reeksen!BK59","v":0},{"$f":"BH109*Reeksen!BL59","v":0},{"$f":"BI109*Reeksen!BM59","v":0},{"$f":"BJ109*Reeksen!BN59","v":0},{"$f":"BK109*Reeksen!BO59","v":0},{"$f":"BL109*Reeksen!BP59","v":0},{"$f":"BM109*Reeksen!BQ59","v":0},{"$f":"BN109*Reeksen!BR59","v":0},{"$f":"BO109*Reeksen!BS59","v":0},{"$f":"BP109*Reeksen!BT59","v":0},{"$f":"BQ109*Reeksen!BU59","v":0},{"$f":"BR109*Reeksen!BV59","v":0},{"$f":"BS109*Reeksen!BW59","v":0},{"$f":"BT109*Reeksen!BX59","v":0},{"$f":"BU109*Reeksen!BY59","v":0},{"$f":"BV109*Reeksen!BZ59","v":0},{"$f":"BW109*Reeksen!CA59","v":0},{"$f":"BX109*Reeksen!CB59","v":0},{"$f":"BY109*Reeksen!CC59","v":0},{"$f":"BZ109*Reeksen!CD59","v":0},{"$f":"CA109*Reeksen!CE59","v":0},{"$f":"CB109*Reeksen!CF59","v":0},{"$f":"CC109*Reeksen!CG59","v":0},{"$f":"CD109*Reeksen!CH59","v":0},{"$f":"CE109*Reeksen!CI59","v":0}]
[10,"Bedrijfswaarde",{"$f":"C110*Reeksen!G60","v":0},{"$f":"D110*Reeksen!H60","v":0},{"$f":"E110*Reeksen!I60","v":0},{"$f":"F110*Reeksen!J60","v":0},{"$f":"G110*Reeksen!K60","v":0},{"$f":"H110*Reeksen!L60","v":0},{"$f":"I110*Reeksen!M60","v":0},{"$f":"J110*Reeksen!N60","v":0},{"$f":"K110*Reeksen!O60","v":0},{"$f":"L110*Reeksen!P60","v":0},{"$f":"M110*Reeksen!Q60","v":0},{"$f":"N110*Reeksen!R60","v":0},{"$f":"O110*Reeksen!S60","v":0},{"$f":"P110*Reeksen!T60","v":0},{"$f":"Q110*Reeksen!U60","v":0},{"$f":"R110*Reeksen!V60","v":0},{"$f":"S110*Reeksen!W60","v":0},{"$f":"T110*Reeksen!X60","v":0},{"$f":"U110*Reeksen!Y60","v":0},{"$f":"V110*Reeksen!Z60","v":0},{"$f":"W110*Reeksen!AA60","v":0},{"$f":"X110*Reeksen!AB60","v":0},{"$f":"Y110*Reeksen!AC60","v":0},{"$f":"Z110*Reeksen!AD60","v":0},{"$f":"AA110*Reeksen!AE60","v":0},{"$f":"AB110*Reeksen!AF60","v":0},{"$f":"AC110*Reeksen!AG60","v":0},{"$f":"AD110*Reeksen!AH60","v":0},{"$f":"AE110*Reeksen!AI60","v":0},{"$f":"AF110*Reeksen!AJ60","v":0},{"$f":"AG110*Reeksen!AK60","v":0},{"$f":"AH110*Reeksen!AL60","v":0},{"$f":"AI110*Reeksen!AM60","v":0},{"$f":"AJ110*Reeksen!AN60","v":0},{"$f":"AK110*Reeksen!AO60","v":0},{"$f":"AL110*Reeksen!AP60","v":0},{"$f":"AM110*Reeksen!AQ60","v":0},{"$f":"AN110*Reeksen!AR60","v":0},{"$f":"AO110*Reeksen!AS60","v":0},{"$f":"AP110*Reeksen!AT60","v":0},{"$f":"AQ110*Reeksen!AU60","v":0},{"$f":"AR110*Reeksen!AV60","v":0},{"$f":"AS110*Reeksen!AW60","v":0},{"$f":"AT110*Reeksen!AX60","v":0},{"$f":"AU110*Reeksen!AY60","v":0},{"$f":"AV110*Reeksen!AZ60","v":0},{"$f":"AW110*Reeksen!BA60","v":0},{"$f":"AX110*Reeksen!BB60","v":0},{"$f":"AY110*Reeksen!BC60","v":0},{"$f":"AZ110*Reeksen!BD60","v":0},{"$f":"BA110*Reeksen!BE60","v":0},{"$f":"BB110*Reeksen!BF60","v":0},{"$f":"BC110*Reeksen!BG60","v":0},{"$f":"BD110*Reeksen!BH60","v":0},{"$f":"BE110*Reeksen!BI60","v":0},{"$f":"BF110*Reeksen!BJ60","v":0},{"$f":"BG110*Reeksen!BK60","v":0},{"$f":"BH110*Reeksen!BL60","v":0},{"$f":"BI110*Reeksen!BM60","v":0},{"$f":"BJ110*Reeksen!BN60","v":0},{"$f":"BK110*Reeksen!BO60","v":0},{"$f":"BL110*Reeksen!BP60","v":0},{"$f":"BM110*Reeksen!BQ60","v":0},{"$f":"BN110*Reeksen!BR60","v":0},{"$f":"BO110*Reeksen!BS60","v":0},{"$f":"BP110*Reeksen!BT60","v":0},{"$f":"BQ110*Reeksen!BU60","v":0},{"$f":"BR110*Reeksen!BV60","v":0},{"$f":"BS110*Reeksen!BW60","v":0},{"$f":"BT110*Reeksen!BX60","v":0},{"$f":"BU110*Reeksen!BY60","v":0},{"$f":"BV110*Reeksen!BZ60","v":0},{"$f":"BW110*Reeksen!CA60","v":0},{"$f":"BX110*Reeksen!CB60","v":0},{"$f":"BY110*Reeksen!CC60","v":0},{"$f":"BZ110*Reeksen!CD60","v":0},{"$f":"CA110*Reeksen!CE60","v":0},{"$f":"CB110*Reeksen!CF60","v":0},{"$f":"CC110*Reeksen!CG60","v":0},{"$f":"CD110*Reeksen!CH60","v":0},{"$f":"CE110*Reeksen!CI60","v":0}]
[11,"Bedrijfswaarde",{"$f":"C111*Reeksen!G61","v":0},{"$f":"D111*Reeksen!H61","v":0},{"$f":"E111*Reeksen!I61","v":0},{"$f":"F111*Reeksen!J61","v":0},{"$f":"G111*Reeksen!K61","v":0},{"$f":"H111*Reeksen!L61","v":0},{"$f":"I111*Reeksen!M61","v":0},{"$f":"J111*Reeksen!N61","v":0},{"$f":"K111*Reeksen!O61","v":0},{"$f":"L111*Reeksen!P61","v":0},{"$f":"M111*Reeksen!Q61","v":0},{"$f":"N111*Reeksen!R61","v":0},{"$f":"O111*Reeksen!S61","v":0},{"$f":"P111*Reeksen!T61","v":0},{"$f":"Q111*Reeksen!U61","v":0},{"$f":"R111*Reeksen!V61","v":0},{"$f":"S111*Reeksen!W61","v":0},{"$f":"T111*Reeksen!X61","v":0},{"$f":"U111*Reeksen!Y61","v":0},{"$f":"V111*Reeksen!Z61","v":0},{"$f":"W111*Reeksen!AA61","v":0},{"$f":"X111*Reeksen!AB61","v":0},{"$f":"Y111*Reeksen!AC61","v":0},{"$f":"Z111*Reeksen!AD61","v":0},{"$f":"AA111*Reeksen!AE61","v":0},{"$f":"AB111*Reeksen!AF61","v":0},{"$f":"AC111*Reeksen!AG61","v":0},{"$f":"AD111*Reeksen!AH61","v":0},{"$f":"AE111*Reeksen!AI61","v":0},{"$f":"AF111*Reeksen!AJ61","v":0},{"$f":"AG111*Reeksen!AK61","v":0},{"$f":"AH111*Reeksen!AL61","v":0},{"$f":"AI111*Reeksen!AM61","v":0},{"$f":"AJ111*Reeksen!AN61","v":0},{"$f":"AK111*Reeksen!AO61","v":0},{"$f":"AL111*Reeksen!AP61","v":0},{"$f":"AM111*Reeksen!AQ61","v":0},{"$f":"AN111*Reeksen!AR61","v":0},{"$f":"AO111*Reeksen!AS61","v":0},{"$f":"AP111*Reeksen!AT61","v":0},{"$f":"AQ111*Reeksen!AU61","v":0},{"$f":"AR111*Reeksen!AV61","v":0},{"$f":"AS111*Reeksen!AW61","v":0},{"$f":"AT111*Reeksen!AX61","v":0},{"$f":"AU111*Reeksen!AY61","v":0},{"$f":"AV111*Reeksen!AZ61","v":0},{"$f":"AW111*Reeksen!BA61","v":0},{"$f":"AX111*Reeksen!BB61","v":0},{"$f":"AY111*Reeksen!BC61","v":0},{"$f":"AZ111*Reeksen!BD61","v":0},{"$f":"BA111*Reeksen!BE61","v":0},{"$f":"BB111*Reeksen!BF61","v":0},{"$f":"BC111*Reeksen!BG61","v":0},{"$f":"BD111*Reeksen!BH61","v":0},{"$f":"BE111*Reeksen!BI61","v":0},{"$f":"BF111*Reeksen!BJ61","v":0},{"$f":"BG111*Reeksen!BK61","v":0},{"$f":"BH111*Reeksen!BL61","v":0},{"$f":"BI111*Reeksen!BM61","v":0},{"$f":"BJ111*Reeksen!BN61","v":0},{"$f":"BK111*Reeksen!BO61","v":0},{"$f":"BL111*Reeksen!BP61","v":0},{"$f":"BM111*Reeksen!BQ61","v":0},{"$f":"BN111*Reeksen!BR61","v":0},{"$f":"BO111*Reeksen!BS61","v":0},{"$f":"BP111*Reeksen!BT61","v":0},{"$f":"BQ111*Reeksen!BU61","v":0},{"$f":"BR111*Reeksen!BV61","v":0},{"$f":"BS111*Reeksen!BW61","v":0},{"$f":"BT111*Reeksen!BX61","v":0},{"$f":"BU111*Reeksen!BY61","v":0},{"$f":"BV111*Reeksen!BZ61","v":0},{"$f":"BW111*Reeksen!CA61","v":0},{"$f":"BX111*Reeksen!CB61","v":0},{"$f":"BY111*Reeksen!CC61","v":0},{"$f":"BZ111*Reeksen!CD61","v":0},{"$f":"CA111*Reeksen!CE61","v":0},{"$f":"CB111*Reeksen!CF61","v":0},{"$f":"CC111*Reeksen!CG61","v":0},{"$f":"CD111*Reeksen!CH61","v":0},{"$f":"CE111*Reeksen!CI61","v":0}]
[12,"Bedrijfswaarde",{"$f":"C112*Reeksen!G62","v":0},{"$f":"D112*Reeksen!H62","v":0},{"$f":"E112*Reeksen!I62","v":0},{"$f":"F112*Reeksen!J62","v":0},{"$f":"G112*Reeksen!K62","v":0},{"$f":"H112*Reeksen!L62","v":0},{"$f":"I112*Reeksen!M62","v":0},{"$f":"J112*Reeksen!N62","v":0},{"$f":"K112*Reeksen!O62","v":0},{"$f":"L112*Reeksen!P62","v":0},{"$f":"M112*Reeksen!Q62","v":0},{"$f":"N112*Reeksen!R62","v":0},{"$f":"O112*Reeksen!S62","v":0},{"$f":"P112*Reeksen!T62","v":0},{"$f":"Q112*Reeksen!U62","v":0},{"$f":"R112*Reeksen!V62","v":0},{"$f":"S112*Reeksen!W62","v":0},{"$f":"T112*Reeksen!X62","v":0},{"$f":"U112*Reeksen!Y62","v":0},{"$f":"V112*Reeksen!Z62","v":0},{"$f":"W112*Reeksen!AA62","v":0},{"$f":"X112*Reeksen!AB62","v":0},{"$f":"Y112*Reeksen!AC62","v":0},{"$f":"Z112*Reeksen!AD62","v":0},{"$f":"AA112*Reeksen!AE62","v":0},{"$f":"AB112*Reeksen!AF62","v":0},{"$f":"AC112*Reeksen!AG62","v":0},{"$f":"AD112*Reeksen!AH62","v":0},{"$f":"AE112*Reeksen!AI62","v":0},{"$f":"AF112*Reeksen!AJ62","v":0},{"$f":"AG112*Reeksen!AK62","v":0},{"$f":"AH112*Reeksen!AL62","v":0},{"$f":"AI112*Reeksen!AM62","v":0},{"$f":"AJ112*Reeksen!AN62","v":0},{"$f":"AK112*Reeksen!AO62","v":0},{"$f":"AL112*Reeksen!AP62","v":0},{"$f":"AM112*Reeksen!AQ62","v":0},{"$f":"AN112*Reeksen!AR62","v":0},{"$f":"AO112*Reeksen!AS62","v":0},{"$f":"AP112*Reeksen!AT62","v":0},{"$f":"AQ112*Reeksen!AU62","v":0},{"$f":"AR112*Reeksen!AV62","v":0},{"$f":"AS112*Reeksen!AW62","v":0},{"$f":"AT112*Reeksen!AX62","v":0},{"$f":"AU112*Reeksen!AY62","v":0},{"$f":"AV112*Reeksen!AZ62","v":0},{"$f":"AW112*Reeksen!BA62","v":0},{"$f":"AX112*Reeksen!BB62","v":0},{"$f":"AY112*Reeksen!BC62","v":0},{"$f":"AZ112*Reeksen!BD62","v":0},{"$f":"BA112*Reeksen!BE62","v":0},{"$f":"BB112*Reeksen!BF62","v":0},{"$f":"BC112*Reeksen!BG62","v":0},{"$f":"BD112*Reeksen!BH62","v":0},{"$f":"BE112*Reeksen!BI62","v":0},{"$f":"BF112*Reeksen!BJ62","v":0},{"$f":"BG112*Reeksen!BK62","v":0},{"$f":"BH112*Reeksen!BL62","v":0},{"$f":"BI112*Reeksen!BM62","v":0},{"$f":"BJ112*Reeksen!BN62","v":0},{"$f":"BK112*Reeksen!BO62","v":0},{"$f":"BL112*Reeksen!BP62","v":0},{"$f":"BM112*Reeksen!BQ62","v":0},{"$f":"BN112*Reeksen!BR62","v":0},{"$f":"BO112*Reeksen!BS62","v":0},{"$f":"BP112*Reeksen!BT62","v":0},{"$f":"BQ112*Reeksen!BU62","v":0},{"$f":"BR112*Reeksen!BV62","v":0},{"$f":"BS112*Reeksen!BW62","v":0},{"$f":"BT112*Reeksen!BX62","v":0},{"$f":"BU112*Reeksen!BY62","v":0},{"$f":"BV112*Reeksen!BZ62","v":0},{"$f":"BW112*Reeksen!CA62","v":0},{"$f":"BX112*Reeksen!CB62","v":0},{"$f":"BY112*Reeksen!CC62","v":0},{"$f":"BZ112*Reeksen!CD62","v":0},{"$f":"CA112*Reeksen!CE62","v":0},{"$f":"CB112*Reeksen!CF62","v":0},{"$f":"CC112*Reeksen!CG62","v":0},{"$f":"CD112*Reeksen!CH62","v":0},{"$f":"CE112*Reeksen!CI62","v":0}]
[13,"Bedrijfswaarde",{"$f":"C113*Reeksen!G63","v":0},{"$f":"D113*Reeksen!H63","v":0},{"$f":"E113*Reeksen!I63","v":0},{"$f":"F113*Reeksen!J63","v":0},{"$f":"G113*Reeksen!K63","v":0},{"$f":"H113*Reeksen!L63","v":0},{"$f":"I113*Reeksen!M63","v":0},{"$f":"J113*Reeksen!N63","v":0},{"$f":"K113*Reeksen!O63","v":0},{"$f":"L113*Reeksen!P63","v":0},{"$f":"M113*Reeksen!Q63","v":0},{"$f":"N113*Reeksen!R63","v":0},{"$f":"O113*Reeksen!S63","v":0},{"$f":"P113*Reeksen!T63","v":0},{"$f":"Q113*Reeksen!U63","v":0},{"$f":"R113*Reeksen!V63","v":0},{"$f":"S113*Reeksen!W63","v":0},{"$f":"T113*Reeksen!X63","v":0},{"$f":"U113*Reeksen!Y63","v":0},{"$f":"V113*Reeksen!Z63","v":0},{"$f":"W113*Reeksen!AA63","v":0},{"$f":"X113*Reeksen!AB63","v":0},{"$f":"Y113*Reeksen!AC63","v":0},{"$f":"Z113*Reeksen!AD63","v":0},{"$f":"AA113*Reeksen!AE63","v":0},{"$f":"AB113*Reeksen!AF63","v":0},{"$f":"AC113*Reeksen!AG63","v":0},{"$f":"AD113*Reeksen!AH63","v":0},{"$f":"AE113*Reeksen!AI63","v":0},{"$f":"AF113*Reeksen!AJ63","v":0},{"$f":"AG113*Reeksen!AK63","v":0},{"$f":"AH113*Reeksen!AL63","v":0},{"$f":"AI113*Reeksen!AM63","v":0},{"$f":"AJ113*Reeksen!AN63","v":0},{"$f":"AK113*Reeksen!AO63","v":0},{"$f":"AL113*Reeksen!AP63","v":0},{"$f":"AM113*Reeksen!AQ63","v":0},{"$f":"AN113*Reeksen!AR63","v":0},{"$f":"AO113*Reeksen!AS63","v":0},{"$f":"AP113*Reeksen!AT63","v":0},{"$f":"AQ113*Reeksen!AU63","v":0},{"$f":"AR113*Reeksen!AV63","v":0},{"$f":"AS113*Reeksen!AW63","v":0},{"$f":"AT113*Reeksen!AX63","v":0},{"$f":"AU113*Reeksen!AY63","v":0},{"$f":"AV113*Reeksen!AZ63","v":0},{"$f":"AW113*Reeksen!BA63","v":0},{"$f":"AX113*Reeksen!BB63","v":0},{"$f":"AY113*Reeksen!BC63","v":0},{"$f":"AZ113*Reeksen!BD63","v":0},{"$f":"BA113*Reeksen!BE63","v":0},{"$f":"BB113*Reeksen!BF63","v":0},{"$f":"BC113*Reeksen!BG63","v":0},{"$f":"BD113*Reeksen!BH63","v":0},{"$f":"BE113*Reeksen!BI63","v":0},{"$f":"BF113*Reeksen!BJ63","v":0},{"$f":"BG113*Reeksen!BK63","v":0},{"$f":"BH113*Reeksen!BL63","v":0},{"$f":"BI113*Reeksen!BM63","v":0},{"$f":"BJ113*Reeksen!BN63","v":0},{"$f":"BK113*Reeksen!BO63","v":0},{"$f":"BL113*Reeksen!BP63","v":0},{"$f":"BM113*Reeksen!BQ63","v":0},{"$f":"BN113*Reeksen!BR63","v":0},{"$f":"BO113*Reeksen!BS63","v":0},{"$f":"BP113*Reeksen!BT63","v":0},{"$f":"BQ113*Reeksen!BU63","v":0},{"$f":"BR113*Reeksen!BV63","v":0},{"$f":"BS113*Reeksen!BW63","v":0},{"$f":"BT113*Reeksen!BX63","v":0},{"$f":"BU113*Reeksen!BY63","v":0},{"$f":"BV113*Reeksen!BZ63","v":0},{"$f":"BW113*Reeksen!CA63","v":0},{"$f":"BX113*Reeksen!CB63","v":0},{"$f":"BY113*Reeksen!CC63","v":0},{"$f":"BZ113*Reeksen!CD63","v":0},{"$f":"CA113*Reeksen!CE63","v":0},{"$f":"CB113*Reeksen!CF63","v":0},{"$f":"CC113*Reeksen!CG63","v":0},{"$f":"CD113*Reeksen!CH63","v":0},{"$f":"CE113*Reeksen!CI63","v":0}]
[14,"Bedrijfswaarde",{"$f":"C114*Reeksen!G64","v":0},{"$f":"D114*Reeksen!H64","v":0},{"$f":"E114*Reeksen!I64","v":0},{"$f":"F114*Reeksen!J64","v":0},{"$f":"G114*Reeksen!K64","v":0},{"$f":"H114*Reeksen!L64","v":0},{"$f":"I114*Reeksen!M64","v":0},{"$f":"J114*Reeksen!N64","v":0},{"$f":"K114*Reeksen!O64","v":0},{"$f":"L114*Reeksen!P64","v":0},{"$f":"M114*Reeksen!Q64","v":0},{"$f":"N114*Reeksen!R64","v":0},{"$f":"O114*Reeksen!S64","v":0},{"$f":"P114*Reeksen!T64","v":0},{"$f":"Q114*Reeksen!U64","v":0},{"$f":"R114*Reeksen!V64","v":0},{"$f":"S114*Reeksen!W64","v":0},{"$f":"T114*Reeksen!X64","v":0},{"$f":"U114*Reeksen!Y64","v":0},{"$f":"V114*Reeksen!Z64","v":0},{"$f":"W114*Reeksen!AA64","v":0},{"$f":"X114*Reeksen!AB64","v":0},{"$f":"Y114*Reeksen!AC64","v":0},{"$f":"Z114*Reeksen!AD64","v":0},{"$f":"AA114*Reeksen!AE64","v":0},{"$f":"AB114*Reeksen!AF64","v":0},{"$f":"AC114*Reeksen!AG64","v":0},{"$f":"AD114*Reeksen!AH64","v":0},{"$f":"AE114*Reeksen!AI64","v":0},{"$f":"AF114*Reeksen!AJ64","v":0},{"$f":"AG114*Reeksen!AK64","v":0},{"$f":"AH114*Reeksen!AL64","v":0},{"$f":"AI114*Reeksen!AM64","v":0},{"$f":"AJ114*Reeksen!AN64","v":0},{"$f":"AK114*Reeksen!AO64","v":0},{"$f":"AL114*Reeksen!AP64","v":0},{"$f":"AM114*Reeksen!AQ64","v":0},{"$f":"AN114*Reeksen!AR64","v":0},{"$f":"AO114*Reeksen!AS64","v":0},{"$f":"AP114*Reeksen!AT64","v":0},{"$f":"AQ114*Reeksen!AU64","v":0},{"$f":"AR114*Reeksen!AV64","v":0},{"$f":"AS114*Reeksen!AW64","v":0},{"$f":"AT114*Reeksen!AX64","v":0},{"$f":"AU114*Reeksen!AY64","v":0},{"$f":"AV114*Reeksen!AZ64","v":0},{"$f":"AW114*Reeksen!BA64","v":0},{"$f":"AX114*Reeksen!BB64","v":0},{"$f":"AY114*Reeksen!BC64","v":0},{"$f":"AZ114*Reeksen!BD64","v":0},{"$f":"BA114*Reeksen!BE64","v":0},{"$f":"BB114*Reeksen!BF64","v":0},{"$f":"BC114*Reeksen!BG64","v":0},{"$f":"BD114*Reeksen!BH64","v":0},{"$f":"BE114*Reeksen!BI64","v":0},{"$f":"BF114*Reeksen!BJ64","v":0},{"$f":"BG114*Reeksen!BK64","v":0},{"$f":"BH114*Reeksen!BL64","v":0},{"$f":"BI114*Reeksen!BM64","v":0},{"$f":"BJ114*Reeksen!BN64","v":0},{"$f":"BK114*Reeksen!BO64","v":0},{"$f":"BL114*Reeksen!BP64","v":0},{"$f":"BM114*Reeksen!BQ64","v":0},{"$f":"BN114*Reeksen!BR64","v":0},{"$f":"BO114*Reeksen!BS64","v":0},{"$f":"BP114*Reeksen!BT64","v":0},{"$f":"BQ114*Reeksen!BU64","v":0},{"$f":"BR114*Reeksen!BV64","v":0},{"$f":"BS114*Reeksen!BW64","v":0},{"$f":"BT114*Reeksen!BX64","v":0},{"$f":"BU114*Reeksen!BY64","v":0},{"$f":"BV114*Reeksen!BZ64","v":0},{"$f":"BW114*Reeksen!CA64","v":0},{"$f":"BX114*Reeksen!CB64","v":0},{"$f":"BY114*Reeksen!CC64","v":0},{"$f":"BZ114*Reeksen!CD64","v":0},{"$f":"CA114*Reeksen!CE64","v":0},{"$f":"CB114*Reeksen!CF64","v":0},{"$f":"CC114*Reeksen!CG64","v":0},{"$f":"CD114*Reeksen!CH64","v":0},{"$f":"CE114*Reeksen!CI64","v":0}]
[15,"Bedrijfswaarde",{"$f":"C115*Reeksen!G65","v":20495405.42884732},{"$f":"D115*Reeksen!H65","v":11968381.864731865},{"$f":"E115*Reeksen!I65","v":3830956.6027109167},{"$f":"F115*Reeksen!J65","v":0},{"$f":"G115*Reeksen!K65","v":0},{"$f":"H115*Reeksen!L65","v":0},{"$f":"I115*Reeksen!M65","v":0},{"$f":"J115*Reeksen!N65","v":0},{"$f":"K115*Reeksen!O65","v":0},{"$f":"L115*Reeksen!P65","v":0},{"$f":"M115*Reeksen!Q65","v":0},{"$f":"N115*Reeksen!R65","v":0},{"$f":"O115*Reeksen!S65","v":0},{"$f":"P115*Reeksen!T65","v":0},{"$f":"Q115*Reeksen!U65","v":0},{"$f":"R115*Reeksen!V65","v":0},{"$f":"S115*Reeksen!W65","v":0},{"$f":"T115*Reeksen!X65","v":0},{"$f":"U115*Reeksen!Y65","v":0},{"$f":"V115*Reeksen!Z65","v":0},{"$f":"W115*Reeksen!AA65","v":0},{"$f":"X115*Reeksen!AB65","v":0},{"$f":"Y115*Reeksen!AC65","v":0},{"$f":"Z115*Reeksen!AD65","v":0},{"$f":"AA115*Reeksen!AE65","v":0},{"$f":"AB115*Reeksen!AF65","v":0},{"$f":"AC115*Reeksen!AG65","v":0},{"$f":"AD115*Reeksen!AH65","v":0},{"$f":"AE115*Reeksen!AI65","v":0},{"$f":"AF115*Reeksen!AJ65","v":0},{"$f":"AG115*Reeksen!AK65","v":0},{"$f":"AH115*Reeksen!AL65","v":0},{"$f":"AI115*Reeksen!AM65","v":0},{"$f":"AJ115*Reeksen!AN65","v":0},{"$f":"AK115*Reeksen!AO65","v":0},{"$f":"AL115*Reeksen!AP65","v":0},{"$f":"AM115*Reeksen!AQ65","v":0},{"$f":"AN115*Reeksen!AR65","v":0},{"$f":"AO115*Reeksen!AS65","v":0},{"$f":"AP115*Reeksen!AT65","v":0},{"$f":"AQ115*Reeksen!AU65","v":0},{"$f":"AR115*Reeksen!AV65","v":0},{"$f":"AS115*Reeksen!AW65","v":0},{"$f":"AT115*Reeksen!AX65","v":0},{"$f":"AU115*Reeksen!AY65","v":0},{"$f":"AV115*Reeksen!AZ65","v":0},{"$f":"AW115*Reeksen!BA65","v":0},{"$f":"AX115*Reeksen!BB65","v":0},{"$f":"AY115*Reeksen!BC65","v":0},{"$f":"AZ115*Reeksen!BD65","v":0},{"$f":"BA115*Reeksen!BE65","v":0},{"$f":"BB115*Reeksen!BF65","v":0},{"$f":"BC115*Reeksen!BG65","v":0},{"$f":"BD115*Reeksen!BH65","v":0},{"$f":"BE115*Reeksen!BI65","v":0},{"$f":"BF115*Reeksen!BJ65","v":0},{"$f":"BG115*Reeksen!BK65","v":0},{"$f":"BH115*Reeksen!BL65","v":0},{"$f":"BI115*Reeksen!BM65","v":0},{"$f":"BJ115*Reeksen!BN65","v":0},{"$f":"BK115*Reeksen!BO65","v":0},{"$f":"BL115*Reeksen!BP65","v":0},{"$f":"BM115*Reeksen!BQ65","v":0},{"$f":"BN115*Reeksen!BR65","v":0},{"$f":"BO115*Reeksen!BS65","v":0},{"$f":"BP115*Reeksen!BT65","v":0},{"$f":"BQ115*Reeksen!BU65","v":0},{"$f":"BR115*Reeksen!BV65","v":0},{"$f":"BS115*Reeksen!BW65","v":0},{"$f":"BT115*Reeksen!BX65","v":0},{"$f":"BU115*Reeksen!BY65","v":0},{"$f":"BV115*Reeksen!BZ65","v":0},{"$f":"BW115*Reeksen!CA65","v":0},{"$f":"BX115*Reeksen!CB65","v":0},{"$f":"BY115*Reeksen!CC65","v":0},{"$f":"BZ115*Reeksen!CD65","v":0},{"$f":"CA115*Reeksen!CE65","v":0},{"$f":"CB115*Reeksen!CF65","v":0},{"$f":"CC115*Reeksen!CG65","v":0},{"$f":"CD115*Reeksen!CH65","v":0},{"$f":"CE115*Reeksen!CI65","v":0}]
[16,"Bedrijfswaarde",{"$f":"C116*Reeksen!G66","v":6246492.0174730774},{"$f":"D116*Reeksen!H66","v":6119622.4021456409},{"$f":"E116*Reeksen!I66","v":5991909.3029991277},{"$f":"F116*Reeksen!J66","v":1712750.9781630172},{"$f":"G116*Reeksen!K66","v":0},{"$f":"H116*Reeksen!L66","v":0},{"$f":"I116*Reeksen!M66","v":0},{"$f":"J116*Reeksen!N66","v":0},{"$f":"K116*Reeksen!O66","v":0},{"$f":"L116*Reeksen!P66","v":0},{"$f":"M116*Reeksen!Q66","v":0},{"$f":"N116*Reeksen!R66","v":0},{"$f":"O116*Reeksen!S66","v":0},{"$f":"P116*Reeksen!T66","v":0},{"$f":"Q116*Reeksen!U66","v":0},{"$f":"R116*Reeksen!V66","v":0},{"$f":"S116*Reeksen!W66","v":0},{"$f":"T116*Reeksen!X66","v":0},{"$f":"U116*Reeksen!Y66","v":0},{"$f":"V116*Reeksen!Z66","v":0},{"$f":"W116*Reeksen!AA66","v":0},{"$f":"X116*Reeksen!AB66","v":0},{"$f":"Y116*Reeksen!AC66","v":0},{"$f":"Z116*Reeksen!AD66","v":0},{"$f":"AA116*Reeksen!AE66","v":0},{"$f":"AB116*Reeksen!AF66","v":0},{"$f":"AC116*Reeksen!AG66","v":0},{"$f":"AD116*Reeksen!AH66","v":0},{"$f":"AE116*Reeksen!AI66","v":0},{"$f":"AF116*Reeksen!AJ66","v":0},{"$f":"AG116*Reeksen!AK66","v":0},{"$f":"AH116*Reeksen!AL66","v":0},{"$f":"AI116*Reeksen!AM66","v":0},{"$f":"AJ116*Reeksen!AN66","v":0},{"$f":"AK116*Reeksen!AO66","v":0},{"$f":"AL116*Reeksen!AP66","v":0},{"$f":"AM116*Reeksen!AQ66","v":0},{"$f":"AN116*Reeksen!AR66","v":0},{"$f":"AO116*Reeksen!AS66","v":0},{"$f":"AP116*Reeksen!AT66","v":0},{"$f":"AQ116*Reeksen!AU66","v":0},{"$f":"AR116*Reeksen!AV66","v":0},{"$f":"AS116*Reeksen!AW66","v":0},{"$f":"AT116*Reeksen!AX66","v":0},{"$f":"AU116*Reeksen!AY66","v":0},{"$f":"AV116*Reeksen!AZ66","v":0},{"$f":"AW116*Reeksen!BA66","v":0},{"$f":"AX116*Reeksen!BB66","v":0},{"$f":"AY116*Reeksen!BC66","v":0},{"$f":"AZ116*Reeksen!BD66","v":0},{"$f":"BA116*Reeksen!BE66","v":0},{"$f":"BB116*Reeksen!BF66","v":0},{"$f":"BC116*Reeksen!BG66","v":0},{"$f":"BD116*Reeksen!BH66","v":0},{"$f":"BE116*Reeksen!BI66","v":0},{"$f":"BF116*Reeksen!BJ66","v":0},{"$f":"BG116*Reeksen!BK66","v":0},{"$f":"BH116*Reeksen!BL66","v":0},{"$f":"BI116*Reeksen!BM66","v":0},{"$f":"BJ116*Reeksen!BN66","v":0},{"$f":"BK116*Reeksen!BO66","v":0},{"$f":"BL116*Reeksen!BP66","v":0},{"$f":"BM116*Reeksen!BQ66","v":0},{"$f":"BN116*Reeksen!BR66","v":0},{"$f":"BO116*Reeksen!BS66","v":0},{"$f":"BP116*Reeksen!BT66","v":0},{"$f":"BQ116*Reeksen!BU66","v":0},{"$f":"BR116*Reeksen!BV66","v":0},{"$f":"BS116*Reeksen!BW66","v":0},{"$f":"BT116*Reeksen!BX66","v":0},{"$f":"BU116*Reeksen!BY66","v":0},{"$f":"BV116*Reeksen!BZ66","v":0},{"$f":"BW116*Reeksen!CA66","v":0},{"$f":"BX116*Reeksen!CB66","v":0},{"$f":"BY116*Reeksen!CC66","v":0},{"$f":"BZ116*Reeksen!CD66","v":0},{"$f":"CA116*Reeksen!CE66","v":0},{"$f":"CB116*Reeksen!CF66","v":0},{"$f":"CC116*Reeksen!CG66","v":0},{"$f":"CD116*Reeksen!CH66","v":0},{"$f":"CE116*Reeksen!CI66","v":0}]
[17,"Bedrijfswaarde",{"$f":"C117*Reeksen!G67","v":7758961.8502023406},{"$f":"D117*Reeksen!H67","v":7624896.2457420183},{"$f":"E117*Reeksen!I67","v":7490664.5002874648},{"$f":"F117*Reeksen!J67","v":7339914.0302625131},{"$f":"G117*Reeksen!K67","v":595900.9806058039},{"$f":"H117*Reeksen!L67","v":0},{"$f":"I117*Reeksen!M67","v":0},{"$f":"J117*Reeksen!N67","v":0},{"$f":"K117*Reeksen!O67","v":0},{"$f":"L117*Reeksen!P67","v":0},{"$f":"M117*Reeksen!Q67","v":0},{"$f":"N117*Reeksen!R67","v":0},{"$f":"O117*Reeksen!S67","v":0},{"$f":"P117*Reeksen!T67","v":0},{"$f":"Q117*Reeksen!U67","v":0},{"$f":"R117*Reeksen!V67","v":0},{"$f":"S117*Reeksen!W67","v":0},{"$f":"T117*Reeksen!X67","v":0},{"$f":"U117*Reeksen!Y67","v":0},{"$f":"V117*Reeksen!Z67","v":0},{"$f":"W117*Reeksen!AA67","v":0},{"$f":"X117*Reeksen!AB67","v":0},{"$f":"Y117*Reeksen!AC67","v":0},{"$f":"Z117*Reeksen!AD67","v":0},{"$f":"AA117*Reeksen!AE67","v":0},{"$f":"AB117*Reeksen!AF67","v":0},{"$f":"AC117*Reeksen!AG67","v":0},{"$f":"AD117*Reeksen!AH67","v":0},{"$f":"AE117*Reeksen!AI67","v":0},{"$f":"AF117*Reeksen!AJ67","v":0},{"$f":"AG117*Reeksen!AK67","v":0},{"$f":"AH117*Reeksen!AL67","v":0},{"$f":"AI117*Reeksen!AM67","v":0},{"$f":"AJ117*Reeksen!AN67","v":0},{"$f":"AK117*Reeksen!AO67","v":0},{"$f":"AL117*Reeksen!AP67","v":0},{"$f":"AM117*Reeksen!AQ67","v":0},{"$f":"AN117*Reeksen!AR67","v":0},{"$f":"AO117*Reeksen!AS67","v":0},{"$f":"AP117*Reeksen!AT67","v":0},{"$f":"AQ117*Reeksen!AU67","v":0},{"$f":"AR117*Reeksen!AV67","v":0},{"$f":"AS117*Reeksen!AW67","v":0},{"$f":"AT117*Reeksen!AX67","v":0},{"$f":"AU117*Reeksen!AY67","v":0},{"$f":"AV117*Reeksen!AZ67","v":0},{"$f":"AW117*Reeksen!BA67","v":0},{"$f":"AX117*Reeksen!BB67","v":0},{"$f":"AY117*Reeksen!BC67","v":0},{"$f":"AZ117*Reeksen!BD67","v":0},{"$f":"BA117*Reeksen!BE67","v":0},{"$f":"BB117*Reeksen!BF67","v":0},{"$f":"BC117*Reeksen!BG67","v":0},{"$f":"BD117*Reeksen!BH67","v":0},{"$f":"BE117*Reeksen!BI67","v":0},{"$f":"BF117*Reeksen!BJ67","v":0},{"$f":"BG117*Reeksen!BK67","v":0},{"$f":"BH117*Reeksen!BL67","v":0},{"$f":"BI117*Reeksen!BM67","v":0},{"$f":"BJ117*Reeksen!BN67","v":0},{"$f":"BK117*Reeksen!BO67","v":0},{"$f":"BL117*Reeksen!BP67","v":0},{"$f":"BM117*Reeksen!BQ67","v":0},{"$f":"BN117*Reeksen!BR67","v":0},{"$f":"BO117*Reeksen!BS67","v":0},{"$f":"BP117*Reeksen!BT67","v":0},{"$f":"BQ117*Reeksen!BU67","v":0},{"$f":"BR117*Reeksen!BV67","v":0},{"$f":"BS117*Reeksen!BW67","v":0},{"$f":"BT117*Reeksen!BX67","v":0},{"$f":"BU117*Reeksen!BY67","v":0},{"$f":"BV117*Reeksen!BZ67","v":0},{"$f":"BW117*Reeksen!CA67","v":0},{"$f":"BX117*Reeksen!CB67","v":0},{"$f":"BY117*Reeksen!CC67","v":0},{"$f":"BZ117*Reeksen!CD67","v":0},{"$f":"CA117*Reeksen!CE67","v":0},{"$f":"CB117*Reeksen!CF67","v":0},{"$f":"CC117*Reeksen!CG67","v":0},{"$f":"CD117*Reeksen!CH67","v":0},{"$f":"CE117*Reeksen!CI67","v":0}]
[18,"Bedrijfswaarde",{"$f":"C118*Reeksen!G68","v":9406801.2859276254},{"$f":"D118*Reeksen!H68","v":9269798.4912487846},{"$f":"E118*Reeksen!I68","v":9133551.26690026},{"$f":"F118*Reeksen!J68","v":8979081.4542860575},{"$f":"G118*Reeksen!K68","v":8787441.625336023},{"$f":"H118*Reeksen!L68","v":615775.14741182909},{"$f":"I118*Reeksen!M68","v":0},{"$f":"J118*Reeksen!N68","v":0},{"$f":"K118*Reeksen!O68","v":0},{"$f":"L118*Reeksen!P68","v":0},{"$f":"M118*Reeksen!Q68","v":0},{"$f":"N118*Reeksen!R68","v":0},{"$f":"O118*Reeksen!S68","v":0},{"$f":"P118*Reeksen!T68","v":0},{"$f":"Q118*Reeksen!U68","v":0},{"$f":"R118*Reeksen!V68","v":0},{"$f":"S118*Reeksen!W68","v":0},{"$f":"T118*Reeksen!X68","v":0},{"$f":"U118*Reeksen!Y68","v":0},{"$f":"V118*Reeksen!Z68","v":0},{"$f":"W118*Reeksen!AA68","v":0},{"$f":"X118*Reeksen!AB68","v":0},{"$f":"Y118*Reeksen!AC68","v":0},{"$f":"Z118*Reeksen!AD68","v":0},{"$f":"AA118*Reeksen!AE68","v":0},{"$f":"AB118*Reeksen!AF68","v":0},{"$f":"AC118*Reeksen!AG68","v":0},{"$f":"AD118*Reeksen!AH68","v":0},{"$f":"AE118*Reeksen!AI68","v":0},{"$f":"AF118*Reeksen!AJ68","v":0},{"$f":"AG118*Reeksen!AK68","v":0},{"$f":"AH118*Reeksen!AL68","v":0},{"$f":"AI118*Reeksen!AM68","v":0},{"$f":"AJ118*Reeksen!AN68","v":0},{"$f":"AK118*Reeksen!AO68","v":0},{"$f":"AL118*Reeksen!AP68","v":0},{"$f":"AM118*Reeksen!AQ68","v":0},{"$f":"AN118*Reeksen!AR68","v":0},{"$f":"AO118*Reeksen!AS68","v":0},{"$f":"AP118*Reeksen!AT68","v":0},{"$f":"AQ118*Reeksen!AU68","v":0},{"$f":"AR118*Reeksen!AV68","v":0},{"$f":"AS118*Reeksen!AW68","v":0},{"$f":"AT118*Reeksen!AX68","v":0},{"$f":"AU118*Reeksen!AY68","v":0},{"$f":"AV118*Reeksen!AZ68","v":0},{"$f":"AW118*Reeksen!BA68","v":0},{"$f":"AX118*Reeksen!BB68","v":0},{"$f":"AY118*Reeksen!BC68","v":0},{"$f":"AZ118*Reeksen!BD68","v":0},{"$f":"BA118*Reeksen!BE68","v":0},{"$f":"BB118*Reeksen!BF68","v":0},{"$f":"BC118*Reeksen!BG68","v":0},{"$f":"BD118*Reeksen!BH68","v":0},{"$f":"BE118*Reeksen!BI68","v":0},{"$f":"BF118*Reeksen!BJ68","v":0},{"$f":"BG118*Reeksen!BK68","v":0},{"$f":"BH118*Reeksen!BL68","v":0},{"$f":"BI118*Reeksen!BM68","v":0},{"$f":"BJ118*Reeksen!BN68","v":0},{"$f":"BK118*Reeksen!BO68","v":0},{"$f":"BL118*Reeksen!BP68","v":0},{"$f":"BM118*Reeksen!BQ68","v":0},{"$f":"BN118*Reeksen!BR68","v":0},{"$f":"BO118*Reeksen!BS68","v":0},{"$f":"BP118*Reeksen!BT68","v":0},{"$f":"BQ118*Reeksen!BU68","v":0},{"$f":"BR118*Reeksen!BV68","v":0},{"$f":"BS118*Reeksen!BW68","v":0},{"$f":"BT118*Reeksen!BX68","v":0},{"$f":"BU118*Reeksen!BY68","v":0},{"$f":"BV118*Reeksen!BZ68","v":0},{"$f":"BW118*Reeksen!CA68","v":0},{"$f":"BX118*Reeksen!CB68","v":0},{"$f":"BY118*Reeksen!CC68","v":0},{"$f":"BZ118*Reeksen!CD68","v":0},{"$f":"CA118*Reeksen!CE68","v":0},{"$f":"CB118*Reeksen!CF68","v":0},{"$f":"CC118*Reeksen!CG68","v":0},{"$f":"CD118*Reeksen!CH68","v":0},{"$f":"CE118*Reeksen!CI68","v":0}]
[19,"Bedrijfswaarde",{"$f":"C119*Reeksen!G69","v":11069498.396262284},{"$f":"D119*Reeksen!H69","v":10935320.657566264},{"$f":"E119*Reeksen!I69","v":10803045.455727205},{"$f":"F119*Reeksen!J69","v":10651237.476394454},{"$f":"G119*Reeksen!K69","v":10458498.816924803},{"$f":"H119*Reeksen!L69","v":10231224.614374066},{"$f":"I119*Reeksen!M69","v":1797041.831466597},{"$f":"J119*Reeksen!N69","v":0},{"$f":"K119*Reeksen!O69","v":0},{"$f":"L119*Reeksen!P69","v":0},{"$f":"M119*Reeksen!Q69","v":0},{"$f":"N119*Reeksen!R69","v":0},{"$f":"O119*Reeksen!S69","v":0},{"$f":"P119*Reeksen!T69","v":0},{"$f":"Q119*Reeksen!U69","v":0},{"$f":"R119*Reeksen!V69","v":0},{"$f":"S119*Reeksen!W69","v":0},{"$f":"T119*Reeksen!X69","v":0},{"$f":"U119*Reeksen!Y69","v":0},{"$f":"V119*Reeksen!Z69","v":0},{"$f":"W119*Reeksen!AA69","v":0},{"$f":"X119*Reeksen!AB69","v":0},{"$f":"Y119*Reeksen!AC69","v":0},{"$f":"Z119*Reeksen!AD69","v":0},{"$f":"AA119*Reeksen!AE69","v":0},{"$f":"AB119*Reeksen!AF69","v":0},{"$f":"AC119*Reeksen!AG69","v":0},{"$f":"AD119*Reeksen!AH69","v":0},{"$f":"AE119*Reeksen!AI69","v":0},{"$f":"AF119*Reeksen!AJ69","v":0},{"$f":"AG119*Reeksen!AK69","v":0},{"$f":"AH119*Reeksen!AL69","v":0},{"$f":"AI119*Reeksen!AM69","v":0},{"$f":"AJ119*Reeksen!AN69","v":0},{"$f":"AK119*Reeksen!AO69","v":0},{"$f":"AL119*Reeksen!AP69","v":0},{"$f":"AM119*Reeksen!AQ69","v":0},{"$f":"AN119*Reeksen!AR69","v":0},{"$f":"AO119*Reeksen!AS69","v":0},{"$f":"AP119*Reeksen!AT69","v":0},{"$f":"AQ119*Reeksen!AU69","v":0},{"$f":"AR119*Reeksen!AV69","v":0},{"$f":"AS119*Reeksen!AW69","v":0},{"$f":"AT119*Reeksen!AX69","v":0},{"$f":"AU119*Reeksen!AY69","v":0},{"$f":"AV119*Reeksen!AZ69","v":0},{"$f":"AW119*Reeksen!BA69","v":0},{"$f":"AX119*Reeksen!BB69","v":0},{"$f":"AY119*Reeksen!BC69","v":0},{"$f":"AZ119*Reeksen!BD69","v":0},{"$f":"BA119*Reeksen!BE69","v":0},{"$f":"BB119*Reeksen!BF69","v":0},{"$f":"BC119*Reeksen!BG69","v":0},{"$f":"BD119*Reeksen!BH69","v":0},{"$f":"BE119*Reeksen!BI69","v":0},{"$f":"BF119*Reeksen!BJ69","v":0},{"$f":"BG119*Reeksen!BK69","v":0},{"$f":"BH119*Reeksen!BL69","v":0},{"$f":"BI119*Reeksen!BM69","v":0},{"$f":"BJ119*Reeksen!BN69","v":0},{"$f":"BK119*Reeksen!BO69","v":0},{"$f":"BL119*Reeksen!BP69","v":0},{"$f":"BM119*Reeksen!BQ69","v":0},{"$f":"BN119*Reeksen!BR69","v":0},{"$f":"BO119*Reeksen!BS69","v":0},{"$f":"BP119*Reeksen!BT69","v":0},{"$f":"BQ119*Reeksen!BU69","v":0},{"$f":"BR119*Reeksen!BV69","v":0},{"$f":"BS119*Reeksen!BW69","v":0},{"$f":"BT119*Reeksen!BX69","v":0},{"$f":"BU119*Reeksen!BY69","v":0},{"$f":"BV119*Reeksen!BZ69","v":0},{"$f":"BW119*Reeksen!CA69","v":0},{"$f":"BX119*Reeksen!CB69","v":0},{"$f":"BY119*Reeksen!CC69","v":0},{"$f":"BZ119*Reeksen!CD69","v":0},{"$f":"CA119*Reeksen!CE69","v":0},{"$f":"CB119*Reeksen!CF69","v":0},{"$f":"CC119*Reeksen!CG69","v":0},{"$f":"CD119*Reeksen!CH69","v":0},{"$f":"CE119*Reeksen!CI69","v":0}]
[20,"Bedrijfswaarde",{"$f":"C120*Reeksen!G70","v":12734157.278406078},{"$f":"D120*Reeksen!H70","v":12607922.046754202},{"$f":"E120*Reeksen!I70","v":12484929.333931034},{"$f":"F120*Reeksen!J70","v":12341453.477108575},{"$f":"G120*Reeksen!K70","v":12153813.150526155},{"$f":"H120*Reeksen!L70","v":11929166.072312752},{"$f":"I120*Reeksen!M70","v":11647460.164097903},{"$f":"J120*Reeksen!N70","v":4155649.929450192},{"$f":"K120*Reeksen!O70","v":0},{"$f":"L120*Reeksen!P70","v":0},{"$f":"M120*Reeksen!Q70","v":0},{"$f":"N120*Reeksen!R70","v":0},{"$f":"O120*Reeksen!S70","v":0},{"$f":"P120*Reeksen!T70","v":0},{"$f":"Q120*Reeksen!U70","v":0},{"$f":"R120*Reeksen!V70","v":0},{"$f":"S120*Reeksen!W70","v":0},{"$f":"T120*Reeksen!X70","v":0},{"$f":"U120*Reeksen!Y70","v":0},{"$f":"V120*Reeksen!Z70","v":0},{"$f":"W120*Reeksen!AA70","v":0},{"$f":"X120*Reeksen!AB70","v":0},{"$f":"Y120*Reeksen!AC70","v":0},{"$f":"Z120*Reeksen!AD70","v":0},{"$f":"AA120*Reeksen!AE70","v":0},{"$f":"AB120*Reeksen!AF70","v":0},{"$f":"AC120*Reeksen!AG70","v":0},{"$f":"AD120*Reeksen!AH70","v":0},{"$f":"AE120*Reeksen!AI70","v":0},{"$f":"AF120*Reeksen!AJ70","v":0},{"$f":"AG120*Reeksen!AK70","v":0},{"$f":"AH120*Reeksen!AL70","v":0},{"$f":"AI120*Reeksen!AM70","v":0},{"$f":"AJ120*Reeksen!AN70","v":0},{"$f":"AK120*Reeksen!AO70","v":0},{"$f":"AL120*Reeksen!AP70","v":0},{"$f":"AM120*Reeksen!AQ70","v":0},{"$f":"AN120*Reeksen!AR70","v":0},{"$f":"AO120*Reeksen!AS70","v":0},{"$f":"AP120*Reeksen!AT70","v":0},{"$f":"AQ120*Reeksen!AU70","v":0},{"$f":"AR120*Reeksen!AV70","v":0},{"$f":"AS120*Reeksen!AW70","v":0},{"$f":"AT120*Reeksen!AX70","v":0},{"$f":"AU120*Reeksen!AY70","v":0},{"$f":"AV120*Reeksen!AZ70","v":0},{"$f":"AW120*Reeksen!BA70","v":0},{"$f":"AX120*Reeksen!BB70","v":0},{"$f":"AY120*Reeksen!BC70","v":0},{"$f":"AZ120*Reeksen!BD70","v":0},{"$f":"BA120*Reeksen!BE70","v":0},{"$f":"BB120*Reeksen!BF70","v":0},{"$f":"BC120*Reeksen!BG70","v":0},{"$f":"BD120*Reeksen!BH70","v":0},{"$f":"BE120*Reeksen!BI70","v":0},{"$f":"BF120*Reeksen!BJ70","v":0},{"$f":"BG120*Reeksen!BK70","v":0},{"$f":"BH120*Reeksen!BL70","v":0},{"$f":"BI120*Reeksen!BM70","v":0},{"$f":"BJ120*Reeksen!BN70","v":0},{"$f":"BK120*Reeksen!BO70","v":0},{"$f":"BL120*Reeksen!BP70","v":0},{"$f":"BM120*Reeksen!BQ70","v":0},{"$f":"BN120*Reeksen!BR70","v":0},{"$f":"BO120*Reeksen!BS70","v":0},{"$f":"BP120*Reeksen!BT70","v":0},{"$f":"BQ120*Reeksen!BU70","v":0},{"$f":"BR120*Reeksen!BV70","v":0},{"$f":"BS120*Reeksen!BW70","v":0},{"$f":"BT120*Reeksen!BX70","v":0},{"$f":"BU120*Reeksen!BY70","v":0},{"$f":"BV120*Reeksen!BZ70","v":0},{"$f":"BW120*Reeksen!CA70","v":0},{"$f":"BX120*Reeksen!CB70","v":0},{"$f":"BY120*Reeksen!CC70","v":0},{"$f":"BZ120*Reeksen!CD70","v":0},{"$f":"CA120*Reeksen!CE70","v":0},{"$f":"CB120*Reeksen!CF70","v":0},{"$f":"CC120*Reeksen!CG70","v":0},{"$f":"CD120*Reeksen!CH70","v":0},{"$f":"CE120*Reeksen!CI70","v":0}]
[21,"Bedrijfswaarde",{"$f":"C121*Reeksen!G71","v":14258401.723811436},{"$f":"D121*Reeksen!H71","v":14145636.683543956},{"$f":"E121*Reeksen!I71","v":14037573.385524016},{"$f":"F121*Reeksen!J71","v":13908594.671781288},{"$f":"G121*Reeksen!K71","v":13733134.348975444},{"$f":"H121*Reeksen!L71","v":13519004.503732231},{"$f":"I121*Reeksen!M71","v":13244573.065457558},{"$f":"J121*Reeksen!N71","v":12926593.44223359},{"$f":"K121*Reeksen!O71","v":7585092.5104877688},{"$f":"L121*Reeksen!P71","v":0},{"$f":"M121*Reeksen!Q71","v":0},{"$f":"N121*Reeksen!R71","v":0},{"$f":"O121*Reeksen!S71","v":0},{"$f":"P121*Reeksen!T71","v":0},{"$f":"Q121*Reeksen!U71","v":0},{"$f":"R121*Reeksen!V71","v":0},{"$f":"S121*Reeksen!W71","v":0},{"$f":"T121*Reeksen!X71","v":0},{"$f":"U121*Reeksen!Y71","v":0},{"$f":"V121*Reeksen!Z71","v":0},{"$f":"W121*Reeksen!AA71","v":0},{"$f":"X121*Reeksen!AB71","v":0},{"$f":"Y121*Reeksen!AC71","v":0},{"$f":"Z121*Reeksen!AD71","v":0},{"$f":"AA121*Reeksen!AE71","v":0},{"$f":"AB121*Reeksen!AF71","v":0},{"$f":"AC121*Reeksen!AG71","v":0},{"$f":"AD121*Reeksen!AH71","v":0},{"$f":"AE121*Reeksen!AI71","v":0},{"$f":"AF121*Reeksen!AJ71","v":0},{"$f":"AG121*Reeksen!AK71","v":0},{"$f":"AH121*Reeksen!AL71","v":0},{"$f":"AI121*Reeksen!AM71","v":0},{"$f":"AJ121*Reeksen!AN71","v":0},{"$f":"AK121*Reeksen!AO71","v":0},{"$f":"AL121*Reeksen!AP71","v":0},{"$f":"AM121*Reeksen!AQ71","v":0},{"$f":"AN121*Reeksen!AR71","v":0},{"$f":"AO121*Reeksen!AS71","v":0},{"$f":"AP121*Reeksen!AT71","v":0},{"$f":"AQ121*Reeksen!AU71","v":0},{"$f":"AR121*Reeksen!AV71","v":0},{"$f":"AS121*Reeksen!AW71","v":0},{"$f":"AT121*Reeksen!AX71","v":0},{"$f":"AU121*Reeksen!AY71","v":0},{"$f":"AV121*Reeksen!AZ71","v":0},{"$f":"AW121*Reeksen!BA71","v":0},{"$f":"AX121*Reeksen!BB71","v":0},{"$f":"AY121*Reeksen!BC71","v":0},{"$f":"AZ121*Reeksen!BD71","v":0},{"$f":"BA121*Reeksen!BE71","v":0},{"$f":"BB121*Reeksen!BF71","v":0},{"$f":"BC121*Reeksen!BG71","v":0},{"$f":"BD121*Reeksen!BH71","v":0},{"$f":"BE121*Reeksen!BI71","v":0},{"$f":"BF121*Reeksen!BJ71","v":0},{"$f":"BG121*Reeksen!BK71","v":0},{"$f":"BH121*Reeksen!BL71","v":0},{"$f":"BI121*Reeksen!BM71","v":0},{"$f":"BJ121*Reeksen!BN71","v":0},{"$f":"BK121*Reeksen!BO71","v":0},{"$f":"BL121*Reeksen!BP71","v":0},{"$f":"BM121*Reeksen!BQ71","v":0},{"$f":"BN121*Reeksen!BR71","v":0},{"$f":"BO121*Reeksen!BS71","v":0},{"$f":"BP121*Reeksen!BT71","v":0},{"$f":"BQ121*Reeksen!BU71","v":0},{"$f":"BR121*Reeksen!BV71","v":0},{"$f":"BS121*Reeksen!BW71","v":0},{"$f":"BT121*Reeksen!BX71","v":0},{"$f":"BU121*Reeksen!BY71","v":0},{"$f":"BV121*Reeksen!BZ71","v":0},{"$f":"BW121*Reeksen!CA71","v":0},{"$f":"BX121*Reeksen!CB71","v":0},{"$f":"BY121*Reeksen!CC71","v":0},{"$f":"BZ121*Reeksen!CD71","v":0},{"$f":"CA121*Reeksen!CE71","v":0},{"$f":"CB121*Reeksen!CF71","v":0},{"$f":"CC121*Reeksen!CG71","v":0},{"$f":"CD121*Reeksen!CH71","v":0},{"$f":"CE121*Reeksen!CI71","v":0}]
[22,"Bedrijfswaarde",{"$f":"C122*Reeksen!G72","v":15617704.499267386},{"$f":"D122*Reeksen!H72","v":15522710.973064009},{"$f":"E122*Reeksen!I72","v":15433936.335891066},{"$f":"F122*Reeksen!J72","v":15324267.722066756},{"$f":"G122*Reeksen!K72","v":15166649.407009538},{"$f":"H122*Reeksen!L72","v":14969436.253106203},{"$f":"I122*Reeksen!M72","v":14709752.440995593},{"$f":"J122*Reeksen!N72","v":14405444.657278199},{"$f":"K122*Reeksen!O72","v":14054299.427573076},{"$f":"L122*Reeksen!P72","v":11960730.128187738},{"$f":"M122*Reeksen!Q72","v":2413435.417015587},{"$f":"N122*Reeksen!R72","v":0},{"$f":"O122*Reeksen!S72","v":0},{"$f":"P122*Reeksen!T72","v":0},{"$f":"Q122*Reeksen!U72","v":0},{"$f":"R122*Reeksen!V72","v":0},{"$f":"S122*Reeksen!W72","v":0},{"$f":"T122*Reeksen!X72","v":0},{"$f":"U122*Reeksen!Y72","v":0},{"$f":"V122*Reeksen!Z72","v":0},{"$f":"W122*Reeksen!AA72","v":0},{"$f":"X122*Reeksen!AB72","v":0},{"$f":"Y122*Reeksen!AC72","v":0},{"$f":"Z122*Reeksen!AD72","v":0},{"$f":"AA122*Reeksen!AE72","v":0},{"$f":"AB122*Reeksen!AF72","v":0},{"$f":"AC122*Reeksen!AG72","v":0},{"$f":"AD122*Reeksen!AH72","v":0},{"$f":"AE122*Reeksen!AI72","v":0},{"$f":"AF122*Reeksen!AJ72","v":0},{"$f":"AG122*Reeksen!AK72","v":0},{"$f":"AH122*Reeksen!AL72","v":0},{"$f":"AI122*Reeksen!AM72","v":0},{"$f":"AJ122*Reeksen!AN72","v":0},{"$f":"AK122*Reeksen!AO72","v":0},{"$f":"AL122*Reeksen!AP72","v":0},{"$f":"AM122*Reeksen!AQ72","v":0},{"$f":"AN122*Reeksen!AR72","v":0},{"$f":"AO122*Reeksen!AS72","v":0},{"$f":"AP122*Reeksen!AT72","v":0},{"$f":"AQ122*Reeksen!AU72","v":0},{"$f":"AR122*Reeksen!AV72","v":0},{"$f":"AS122*Reeksen!AW72","v":0},{"$f":"AT122*Reeksen!AX72","v":0},{"$f":"AU122*Reeksen!AY72","v":0},{"$f":"AV122*Reeksen!AZ72","v":0},{"$f":"AW122*Reeksen!BA72","v":0},{"$f":"AX122*Reeksen!BB72","v":0},{"$f":"AY122*Reeksen!BC72","v":0},{"$f":"AZ122*Reeksen!BD72","v":0},{"$f":"BA122*Reeksen!BE72","v":0},{"$f":"BB122*Reeksen!BF72","v":0},{"$f":"BC122*Reeksen!BG72","v":0},{"$f":"BD122*Reeksen!BH72","v":0},{"$f":"BE122*Reeksen!BI72","v":0},{"$f":"BF122*Reeksen!BJ72","v":0},{"$f":"BG122*Reeksen!BK72","v":0},{"$f":"BH122*Reeksen!BL72","v":0},{"$f":"BI122*Reeksen!BM72","v":0},{"$f":"BJ122*Reeksen!BN72","v":0},{"$f":"BK122*Reeksen!BO72","v":0},{"$f":"BL122*Reeksen!BP72","v":0},{"$f":"BM122*Reeksen!BQ72","v":0},{"$f":"BN122*Reeksen!BR72","v":0},{"$f":"BO122*Reeksen!BS72","v":0},{"$f":"BP122*Reeksen!BT72","v":0},{"$f":"BQ122*Reeksen!BU72","v":0},{"$f":"BR122*Reeksen!BV72","v":0},{"$f":"BS122*Reeksen!BW72","v":0},{"$f":"BT122*Reeksen!BX72","v":0},{"$f":"BU122*Reeksen!BY72","v":0},{"$f":"BV122*Reeksen!BZ72","v":0},{"$f":"BW122*Reeksen!CA72","v":0},{"$f":"BX122*Reeksen!CB72","v":0},{"$f":"BY122*Reeksen!CC72","v":0},{"$f":"BZ122*Reeksen!CD72","v":0},{"$f":"CA122*Reeksen!CE72","v":0},{"$f":"CB122*Reeksen!CF72","v":0},{"$f":"CC122*Reeksen!CG72","v":0},{"$f":"CD122*Reeksen!CH72","v":0},{"$f":"CE122*Reeksen!CI72","v":0}]
[23,"Bedrijfswaarde",{"$f":"C123*Reeksen!G73","v":16650387.422279822},{"$f":"D123*Reeksen!H73","v":16576911.867401851},{"$f":"E123*Reeksen!I73","v":16511108.242768396},{"$f":"F123*Reeksen!J73","v":16424993.395727992},{"$f":"G123*Reeksen!K73","v":16290646.377494445},{"$f":"H123*Reeksen!L73","v":16116777.635178266},{"$f":"I123*Reeksen!M73","v":15879796.515388478},{"$f":"J123*Reeksen!N73","v":15598238.657828532},{"$f":"K123*Reeksen!O73","v":15269893.559237378},{"$f":"L123*Reeksen!P73","v":14892427.320296515},{"$f":"M123*Reeksen!Q73","v":14463376.819322297},{"$f":"N123*Reeksen!R73","v":7082240.0534877544},{"$f":"O123*Reeksen!S73","v":0},{"$f":"P123*Reeksen!T73","v":0},{"$f":"Q123*Reeksen!U73","v":0},{"$f":"R123*Reeksen!V73","v":0},{"$f":"S123*Reeksen!W73","v":0},{"$f":"T123*Reeksen!X73","v":0},{"$f":"U123*Reeksen!Y73","v":0},{"$f":"V123*Reeksen!Z73","v":0},{"$f":"W123*Reeksen!AA73","v":0},{"$f":"X123*Reeksen!AB73","v":0},{"$f":"Y123*Reeksen!AC73","v":0},{"$f":"Z123*Reeksen!AD73","v":0},{"$f":"AA123*Reeksen!AE73","v":0},{"$f":"AB123*Reeksen!AF73","v":0},{"$f":"AC123*Reeksen!AG73","v":0},{"$f":"AD123*Reeksen!AH73","v":0},{"$f":"AE123*Reeksen!AI73","v":0},{"$f":"AF123*Reeksen!AJ73","v":0},{"$f":"AG123*Reeksen!AK73","v":0},{"$f":"AH123*Reeksen!AL73","v":0},{"$f":"AI123*Reeksen!AM73","v":0},{"$f":"AJ123*Reeksen!AN73","v":0},{"$f":"AK123*Reeksen!AO73","v":0},{"$f":"AL123*Reeksen!AP73","v":0},{"$f":"AM123*Reeksen!AQ73","v":0},{"$f":"AN123*Reeksen!AR73","v":0},{"$f":"AO123*Reeksen!AS73","v":0},{"$f":"AP123*Reeksen!AT73","v":0},{"$f":"AQ123*Reeksen!AU73","v":0},{"$f":"AR123*Reeksen!AV73","v":0},{"$f":"AS123*Reeksen!AW73","v":0},{"$f":"AT123*Reeksen!AX73","v":0},{"$f":"AU123*Reeksen!AY73","v":0},{"$f":"AV123*Reeksen!AZ73","v":0},{"$f":"AW123*Reeksen!BA73","v":0},{"$f":"AX123*Reeksen!BB73","v":0},{"$f":"AY123*Reeksen!BC73","v":0},{"$f":"AZ123*Reeksen!BD73","v":0},{"$f":"BA123*Reeksen!BE73","v":0},{"$f":"BB123*Reeksen!BF73","v":0},{"$f":"BC123*Reeksen!BG73","v":0},{"$f":"BD123*Reeksen!BH73","v":0},{"$f":"BE123*Reeksen!BI73","v":0},{"$f":"BF123*Reeksen!BJ73","v":0},{"$f":"BG123*Reeksen!BK73","v":0},{"$f":"BH123*Reeksen!BL73","v":0},{"$f":"BI123*Reeksen!BM73","v":0},{"$f":"BJ123*Reeksen!BN73","v":0},{"$f":"BK123*Reeksen!BO73","v":0},{"$f":"BL123*Reeksen!BP73","v":0},{"$f":"BM123*Reeksen!BQ73","v":0},{"$f":"BN123*Reeksen!BR73","v":0},{"$f":"BO123*Reeksen!BS73","v":0},{"$f":"BP123*Reeksen!BT73","v":0},{"$f":"BQ123*Reeksen!BU73","v":0},{"$f":"BR123*Reeksen!BV73","v":0},{"$f":"BS123*Reeksen!BW73","v":0},{"$f":"BT123*Reeksen!BX73","v":0},{"$f":"BU123*Reeksen!BY73","v":0},{"$f":"BV123*Reeksen!BZ73","v":0},{"$f":"BW123*Reeksen!CA73","v":0},{"$f":"BX123*Reeksen!CB73","v":0},{"$f":"BY123*Reeksen!CC73","v":0},{"$f":"BZ123*Reeksen!CD73","v":0},{"$f":"CA123*Reeksen!CE73","v":0},{"$f":"CB123*Reeksen!CF73","v":0},{"$f":"CC123*Reeksen!CG73","v":0},{"$f":"CD123*Reeksen!CH73","v":0},{"$f":"CE123*Reeksen!CI73","v":0}]
[24,"Bedrijfswaarde",{"$f":"C124*Reeksen!G74","v":17322317.874352746},{"$f":"D124*Reeksen!H74","v":17272400.11713668},{"$f":"E124*Reeksen!I74","v":17231457.894264165},{"$f":"F124*Reeksen!J74","v":17171258.92027856},{"$f":"G124*Reeksen!K74","v":17063636.849319413},{"$f":"H124*Reeksen!L74","v":16917465.818282116},{"$f":"I124*Reeksen!M74","v":16708964.315386593},{"$f":"J124*Reeksen!N74","v":16456947.421972491},{"$f":"K124*Reeksen!O74","v":16159257.905284015},{"$f":"L124*Reeksen!P74","v":15813617.657419419},{"$f":"M124*Reeksen!Q74","v":15417621.998874871},{"$f":"N124*Reeksen!R74","v":14968733.690193349},{"$f":"O124*Reeksen!S74","v":12124630.356221676},{"$f":"P124*Reeksen!T74","v":2439034.3312810445},{"$f":"Q124*Reeksen!U74","v":0},{"$f":"R124*Reeksen!V74","v":0},{"$f":"S124*Reeksen!W74","v":0},{"$f":"T124*Reeksen!X74","v":0},{"$f":"U124*Reeksen!Y74","v":0},{"$f":"V124*Reeksen!Z74","v":0},{"$f":"W124*Reeksen!AA74","v":0},{"$f":"X124*Reeksen!AB74","v":0},{"$f":"Y124*Reeksen!AC74","v":0},{"$f":"Z124*Reeksen!AD74","v":0},{"$f":"AA124*Reeksen!AE74","v":0},{"$f":"AB124*Reeksen!AF74","v":0},{"$f":"AC124*Reeksen!AG74","v":0},{"$f":"AD124*Reeksen!AH74","v":0},{"$f":"AE124*Reeksen!AI74","v":0},{"$f":"AF124*Reeksen!AJ74","v":0},{"$f":"AG124*Reeksen!AK74","v":0},{"$f":"AH124*Reeksen!AL74","v":0},{"$f":"AI124*Reeksen!AM74","v":0},{"$f":"AJ124*Reeksen!AN74","v":0},{"$f":"AK124*Reeksen!AO74","v":0},{"$f":"AL124*Reeksen!AP74","v":0},{"$f":"AM124*Reeksen!AQ74","v":0},{"$f":"AN124*Reeksen!AR74","v":0},{"$f":"AO124*Reeksen!AS74","v":0},{"$f":"AP124*Reeksen!AT74","v":0},{"$f":"AQ124*Reeksen!AU74","v":0},{"$f":"AR124*Reeksen!AV74","v":0},{"$f":"AS124*Reeksen!AW74","v":0},{"$f":"AT124*Reeksen!AX74","v":0},{"$f":"AU124*Reeksen!AY74","v":0},{"$f":"AV124*Reeksen!AZ74","v":0},{"$f":"AW124*Reeksen!BA74","v":0},{"$f":"AX124*Reeksen!BB74","v":0},{"$f":"AY124*Reeksen!BC74","v":0},{"$f":"AZ124*Reeksen!BD74","v":0},{"$f":"BA124*Reeksen!BE74","v":0},{"$f":"BB124*Reeksen!BF74","v":0},{"$f":"BC124*Reeksen!BG74","v":0},{"$f":"BD124*Reeksen!BH74","v":0},{"$f":"BE124*Reeksen!BI74","v":0},{"$f":"BF124*Reeksen!BJ74","v":0},{"$f":"BG124*Reeksen!BK74","v":0},{"$f":"BH124*Reeksen!BL74","v":0},{"$f":"BI124*Reeksen!BM74","v":0},{"$f":"BJ124*Reeksen!BN74","v":0},{"$f":"BK124*Reeksen!BO74","v":0},{"$f":"BL124*Reeksen!BP74","v":0},{"$f":"BM124*Reeksen!BQ74","v":0},{"$f":"BN124*Reeksen!BR74","v":0},{"$f":"BO124*Reeksen!BS74","v":0},{"$f":"BP124*Reeksen!BT74","v":0},{"$f":"BQ124*Reeksen!BU74","v":0},{"$f":"BR124*Reeksen!BV74","v":0},{"$f":"BS124*Reeksen!BW74","v":0},{"$f":"BT124*Reeksen!BX74","v":0},{"$f":"BU124*Reeksen!BY74","v":0},{"$f":"BV124*Reeksen!BZ74","v":0},{"$f":"BW124*Reeksen!CA74","v":0},{"$f":"BX124*Reeksen!CB74","v":0},{"$f":"BY124*Reeksen!CC74","v":0},{"$f":"BZ124*Reeksen!CD74","v":0},{"$f":"CA124*Reeksen!CE74","v":0},{"$f":"CB124*Reeksen!CF74","v":0},{"$f":"CC124*Reeksen!CG74","v":0},{"$f":"CD124*Reeksen!CH74","v":0},{"$f":"CE124*Reeksen!CI74","v":0}]
[25,"Bedrijfswaarde",{"$f":"C125*Reeksen!G75","v":17601200.31655347},{"$f":"D125*Reeksen!H75","v":17575265.406389184},{"$f":"E125*Reeksen!I75","v":17559379.458705094},{"$f":"F125*Reeksen!J75","v":17525678.172461525},{"$f":"G125*Reeksen!K75","v":17446365.393064655},{"$f":"H125*Reeksen!L75","v":17330282.601526983},{"$f":"I125*Reeksen!M75","v":17153976.730054632},{"$f":"J125*Reeksen!N75","v":16936127.883227993},{"$f":"K125*Reeksen!O75","v":16674677.245906809},{"$f":"L125*Reeksen!P75","v":16367450.191299424},{"$f":"M125*Reeksen!Q75","v":16012150.833875345},{"$f":"N125*Reeksen!R75","v":15606356.302928785},{"$f":"O125*Reeksen!S75","v":15147510.723234616},{"$f":"P125*Reeksen!T75","v":14632918.888554676},{"$f":"Q125*Reeksen!U75","v":7131910.0219913023},{"$f":"R125*Reeksen!V75","v":0},{"$f":"S125*Reeksen!W75","v":0},{"$f":"T125*Reeksen!X75","v":0},{"$f":"U125*Reeksen!Y75","v":0},{"$f":"V125*Reeksen!Z75","v":0},{"$f":"W125*Reeksen!AA75","v":0},{"$f":"X125*Reeksen!AB75","v":0},{"$f":"Y125*Reeksen!AC75","v":0},{"$f":"Z125*Reeksen!AD75","v":0},{"$f":"AA125*Reeksen!AE75","v":0},{"$f":"AB125*Reeksen!AF75","v":0},{"$f":"AC125*Reeksen!AG75","v":0},{"$f":"AD125*Reeksen!AH75","v":0},{"$f":"AE125*Reeksen!AI75","v":0},{"$f":"AF125*Reeksen!AJ75","v":0},{"$f":"AG125*Reeksen!AK75","v":0},{"$f":"AH125*Reeksen!AL75","v":0},{"$f":"AI125*Reeksen!AM75","v":0},{"$f":"AJ125*Reeksen!AN75","v":0},{"$f":"AK125*Reeksen!AO75","v":0},{"$f":"AL125*Reeksen!AP75","v":0},{"$f":"AM125*Reeksen!AQ75","v":0},{"$f":"AN125*Reeksen!AR75","v":0},{"$f":"AO125*Reeksen!AS75","v":0},{"$f":"AP125*Reeksen!AT75","v":0},{"$f":"AQ125*Reeksen!AU75","v":0},{"$f":"AR125*Reeksen!AV75","v":0},{"$f":"AS125*Reeksen!AW75","v":0},{"$f":"AT125*Reeksen!AX75","v":0},{"$f":"AU125*Reeksen!AY75","v":0},{"$f":"AV125*Reeksen!AZ75","v":0},{"$f":"AW125*Reeksen!BA75","v":0},{"$f":"AX125*Reeksen!BB75","v":0},{"$f":"AY125*Reeksen!BC75","v":0},{"$f":"AZ125*Reeksen!BD75","v":0},{"$f":"BA125*Reeksen!BE75","v":0},{"$f":"BB125*Reeksen!BF75","v":0},{"$f":"BC125*Reeksen!BG75","v":0},{"$f":"BD125*Reeksen!BH75","v":0},{"$f":"BE125*Reeksen!BI75","v":0},{"$f":"BF125*Reeksen!BJ75","v":0},{"$f":"BG125*Reeksen!BK75","v":0},{"$f":"BH125*Reeksen!BL75","v":0},{"$f":"BI125*Reeksen!BM75","v":0},{"$f":"BJ125*Reeksen!BN75","v":0},{"$f":"BK125*Reeksen!BO75","v":0},{"$f":"BL125*Reeksen!BP75","v":0},{"$f":"BM125*Reeksen!BQ75","v":0},{"$f":"BN125*Reeksen!BR75","v":0},{"$f":"BO125*Reeksen!BS75","v":0},{"$f":"BP125*Reeksen!BT75","v":0},{"$f":"BQ125*Reeksen!BU75","v":0},{"$f":"BR125*Reeksen!BV75","v":0},{"$f":"BS125*Reeksen!BW75","v":0},{"$f":"BT125*Reeksen!BX75","v":0},{"$f":"BU125*Reeksen!BY75","v":0},{"$f":"BV125*Reeksen!BZ75","v":0},{"$f":"BW125*Reeksen!CA75","v":0},{"$f":"BX125*Reeksen!CB75","v":0},{"$f":"BY125*Reeksen!CC75","v":0},{"$f":"BZ125*Reeksen!CD75","v":0},{"$f":"CA125*Reeksen!CE75","v":0},{"$f":"CB125*Reeksen!CF75","v":0},{"$f":"CC125*Reeksen!CG75","v":0},{"$f":"CD125*Reeksen!CH75","v":0},{"$f":"CE125*Reeksen!CI75","v":0}]
[26,"Bedrijfswaarde",{"$f":"C126*Reeksen!G76","v":17456529.332531273},{"$f":"D126*Reeksen!H76","v":17453477.04799109},{"$f":"E126*Reeksen!I76","v":17461240.714564499},{"$f":"F126*Reeksen!J76","v":17452937.319673862},{"$f":"G126*Reeksen!K76","v":17401752.484496996},{"$f":"H126*Reeksen!L76","v":17316294.484468039},{"$f":"I126*Reeksen!M76","v":17173953.583925519},{"$f":"J126*Reeksen!N76","v":16992855.857354619},{"$f":"K126*Reeksen!O76","v":16771081.18765332},{"$f":"L126*Reeksen!P76","v":16506601.008811465},{"$f":"M126*Reeksen!Q76","v":16197273.215542402},{"$f":"N126*Reeksen!R76","v":15840836.811634},{"$f":"O126*Reeksen!S76","v":15434906.284350405},{"$f":"P126*Reeksen!T76","v":14976965.691576945},{"$f":"Q126*Reeksen!U76","v":14464362.447729617},{"$f":"R126*Reeksen!V76","v":11553369.8863765},{"$f":"S126*Reeksen!W76","v":1834893.8415407634},{"$f":"T126*Reeksen!X76","v":0},{"$f":"U126*Reeksen!Y76","v":0},{"$f":"V126*Reeksen!Z76","v":0},{"$f":"W126*Reeksen!AA76","v":0},{"$f":"X126*Reeksen!AB76","v":0},{"$f":"Y126*Reeksen!AC76","v":0},{"$f":"Z126*Reeksen!AD76","v":0},{"$f":"AA126*Reeksen!AE76","v":0},{"$f":"AB126*Reeksen!AF76","v":0},{"$f":"AC126*Reeksen!AG76","v":0},{"$f":"AD126*Reeksen!AH76","v":0},{"$f":"AE126*Reeksen!AI76","v":0},{"$f":"AF126*Reeksen!AJ76","v":0},{"$f":"AG126*Reeksen!AK76","v":0},{"$f":"AH126*Reeksen!AL76","v":0},{"$f":"AI126*Reeksen!AM76","v":0},{"$f":"AJ126*Reeksen!AN76","v":0},{"$f":"AK126*Reeksen!AO76","v":0},{"$f":"AL126*Reeksen!AP76","v":0},{"$f":"AM126*Reeksen!AQ76","v":0},{"$f":"AN126*Reeksen!AR76","v":0},{"$f":"AO126*Reeksen!AS76","v":0},{"$f":"AP126*Reeksen!AT76","v":0},{"$f":"AQ126*Reeksen!AU76","v":0},{"$f":"AR126*Reeksen!AV76","v":0},{"$f":"AS126*Reeksen!AW76","v":0},{"$f":"AT126*Reeksen!AX76","v":0},{"$f":"AU126*Reeksen!AY76","v":0},{"$f":"AV126*Reeksen!AZ76","v":0},{"$f":"AW126*Reeksen!BA76","v":0},{"$f":"AX126*Reeksen!BB76","v":0},{"$f":"AY126*Reeksen!BC76","v":0},{"$f":"AZ126*Reeksen!BD76","v":0},{"$f":"BA126*Reeksen!BE76","v":0},{"$f":"BB126*Reeksen!BF76","v":0},{"$f":"BC126*Reeksen!BG76","v":0},{"$f":"BD126*Reeksen!BH76","v":0},{"$f":"BE126*Reeksen!BI76","v":0},{"$f":"BF126*Reeksen!BJ76","v":0},{"$f":"BG126*Reeksen!BK76","v":0},{"$f":"BH126*Reeksen!BL76","v":0},{"$f":"BI126*Reeksen!BM76","v":0},{"$f":"BJ126*Reeksen!BN76","v":0},{"$f":"BK126*Reeksen!BO76","v":0},{"$f":"BL126*Reeksen!BP76","v":0},{"$f":"BM126*Reeksen!BQ76","v":0},{"$f":"BN126*Reeksen!BR76","v":0},{"$f":"BO126*Reeksen!BS76","v":0},{"$f":"BP126*Reeksen!BT76","v":0},{"$f":"BQ126*Reeksen!BU76","v":0},{"$f":"BR126*Reeksen!BV76","v":0},{"$f":"BS126*Reeksen!BW76","v":0},{"$f":"BT126*Reeksen!BX76","v":0},{"$f":"BU126*Reeksen!BY76","v":0},{"$f":"BV126*Reeksen!BZ76","v":0},{"$f":"BW126*Reeksen!CA76","v":0},{"$f":"BX126*Reeksen!CB76","v":0},{"$f":"BY126*Reeksen!CC76","v":0},{"$f":"BZ126*Reeksen!CD76","v":0},{"$f":"CA126*Reeksen!CE76","v":0},{"$f":"CB126*Reeksen!CF76","v":0},{"$f":"CC126*Reeksen!CG76","v":0},{"$f":"CD126*Reeksen!CH76","v":0},{"$f":"CE126*Reeksen!CI76","v":0}]
[27,"Bedrijfswaarde",{"$f":"C127*Reeksen!G77","v":16859539.061111815},{"$f":"D127*Reeksen!H77","v":16876830.887709357},{"$f":"E127*Reeksen!I77","v":16905327.299897689},{"$f":"F127*Reeksen!J77","v":16919736.281873643},{"$f":"G127*Reeksen!K77","v":16894833.039572418},{"$f":"H127*Reeksen!L77","v":16838788.128859051},{"$f":"I127*Reeksen!M77","v":16730345.871840721},{"$f":"J127*Reeksen!N77","v":16586654.888935907},{"$f":"K127*Reeksen!O77","v":16405969.452336252},{"$f":"L127*Reeksen!P77","v":16186444.817858892},{"$f":"M127*Reeksen!Q77","v":15926132.587174559},{"$f":"N127*Reeksen!R77","v":15622975.83177243},{"$f":"O127*Reeksen!S77","v":15274803.967121275},{"$f":"P127*Reeksen!T77","v":14879327.364904178},{"$f":"Q127*Reeksen!U77","v":14434131.690592907},{"$f":"R127*Reeksen!V77","v":13936671.952986713},{"$f":"S127*Reeksen!W77","v":13384266.251667293},{"$f":"T127*Reeksen!X77","v":5255625.2739902968},{"$f":"U127*Reeksen!Y77","v":0},{"$f":"V127*Reeksen!Z77","v":0},{"$f":"W127*Reeksen!AA77","v":0},{"$f":"X127*Reeksen!AB77","v":0},{"$f":"Y127*Reeksen!AC77","v":0},{"$f":"Z127*Reeksen!AD77","v":0},{"$f":"AA127*Reeksen!AE77","v":0},{"$f":"AB127*Reeksen!AF77","v":0},{"$f":"AC127*Reeksen!AG77","v":0},{"$f":"AD127*Reeksen!AH77","v":0},{"$f":"AE127*Reeksen!AI77","v":0},{"$f":"AF127*Reeksen!AJ77","v":0},{"$f":"AG127*Reeksen!AK77","v":0},{"$f":"AH127*Reeksen!AL77","v":0},{"$f":"AI127*Reeksen!AM77","v":0},{"$f":"AJ127*Reeksen!AN77","v":0},{"$f":"AK127*Reeksen!AO77","v":0},{"$f":"AL127*Reeksen!AP77","v":0},{"$f":"AM127*Reeksen!AQ77","v":0},{"$f":"AN127*Reeksen!AR77","v":0},{"$f":"AO127*Reeksen!AS77","v":0},{"$f":"AP127*Reeksen!AT77","v":0},{"$f":"AQ127*Reeksen!AU77","v":0},{"$f":"AR127*Reeksen!AV77","v":0},{"$f":"AS127*Reeksen!AW77","v":0},{"$f":"AT127*Reeksen!AX77","v":0},{"$f":"AU127*Reeksen!AY77","v":0},{"$f":"AV127*Reeksen!AZ77","v":0},{"$f":"AW127*Reeksen!BA77","v":0},{"$f":"AX127*Reeksen!BB77","v":0},{"$f":"AY127*Reeksen!BC77","v":0},{"$f":"AZ127*Reeksen!BD77","v":0},{"$f":"BA127*Reeksen!BE77","v":0},{"$f":"BB127*Reeksen!BF77","v":0},{"$f":"BC127*Reeksen!BG77","v":0},{"$f":"BD127*Reeksen!BH77","v":0},{"$f":"BE127*Reeksen!BI77","v":0},{"$f":"BF127*Reeksen!BJ77","v":0},{"$f":"BG127*Reeksen!BK77","v":0},{"$f":"BH127*Reeksen!BL77","v":0},{"$f":"BI127*Reeksen!BM77","v":0},{"$f":"BJ127*Reeksen!BN77","v":0},{"$f":"BK127*Reeksen!BO77","v":0},{"$f":"BL127*Reeksen!BP77","v":0},{"$f":"BM127*Reeksen!BQ77","v":0},{"$f":"BN127*Reeksen!BR77","v":0},{"$f":"BO127*Reeksen!BS77","v":0},{"$f":"BP127*Reeksen!BT77","v":0},{"$f":"BQ127*Reeksen!BU77","v":0},{"$f":"BR127*Reeksen!BV77","v":0},{"$f":"BS127*Reeksen!BW77","v":0},{"$f":"BT127*Reeksen!BX77","v":0},{"$f":"BU127*Reeksen!BY77","v":0},{"$f":"BV127*Reeksen!BZ77","v":0},{"$f":"BW127*Reeksen!CA77","v":0},{"$f":"BX127*Reeksen!CB77","v":0},{"$f":"BY127*Reeksen!CC77","v":0},{"$f":"BZ127*Reeksen!CD77","v":0},{"$f":"CA127*Reeksen!CE77","v":0},{"$f":"CB127*Reeksen!CF77","v":0},{"$f":"CC127*Reeksen!CG77","v":0},{"$f":"CD127*Reeksen!CH77","v":0},{"$f":"CE127*Reeksen!CI77","v":0}]
[28,"Bedrijfswaarde",{"$f":"C128*Reeksen!G78","v":15940456.940111374},{"$f":"D128*Reeksen!H78","v":15974536.691544762},{"$f":"E128*Reeksen!I78","v":16019874.71096112},{"$f":"F128*Reeksen!J78","v":16053146.122990165},{"$f":"G128*Reeksen!K78","v":16051090.428701824},{"$f":"H128*Reeksen!L78","v":16021307.214397207},{"$f":"I128*Reeksen!M78","v":15944208.363286581},{"$f":"J128*Reeksen!N78","v":15835694.416541969},{"$f":"K128*Reeksen!O78","v":15694210.058225844},{"$f":"L128*Reeksen!P78","v":15518111.36795589},{"$f":"M128*Reeksen!Q78","v":15305661.679941854},{"$f":"N128*Reeksen!R78","v":15055027.229083931},{"$f":"O128*Reeksen!S78","v":14764272.573830251},{"$f":"P128*Reeksen!T78","v":14431355.78497088},{"$f":"Q128*Reeksen!U78","v":14054123.389000064},{"$f":"R128*Reeksen!V78","v":13630305.054105701},{"$f":"S128*Reeksen!W78","v":13157508.00624411},{"$f":"T128*Reeksen!X78","v":12633211.162127314},{"$f":"U128*Reeksen!Y78","v":7829248.7174555752},{"$f":"V128*Reeksen!Z78","v":0},{"$f":"W128*Reeksen!AA78","v":0},{"$f":"X128*Reeksen!AB78","v":0},{"$f":"Y128*Reeksen!AC78","v":0},{"$f":"Z128*Reeksen!AD78","v":0},{"$f":"AA128*Reeksen!AE78","v":0},{"$f":"AB128*Reeksen!AF78","v":0},{"$f":"AC128*Reeksen!AG78","v":0},{"$f":"AD128*Reeksen!AH78","v":0},{"$f":"AE128*Reeksen!AI78","v":0},{"$f":"AF128*Reeksen!AJ78","v":0},{"$f":"AG128*Reeksen!AK78","v":0},{"$f":"AH128*Reeksen!AL78","v":0},{"$f":"AI128*Reeksen!AM78","v":0},{"$f":"AJ128*Reeksen!AN78","v":0},{"$f":"AK128*Reeksen!AO78","v":0},{"$f":"AL128*Reeksen!AP78","v":0},{"$f":"AM128*Reeksen!AQ78","v":0},{"$f":"AN128*Reeksen!AR78","v":0},{"$f":"AO128*Reeksen!AS78","v":0},{"$f":"AP128*Reeksen!AT78","v":0},{"$f":"AQ128*Reeksen!AU78","v":0},{"$f":"AR128*Reeksen!AV78","v":0},{"$f":"AS128*Reeksen!AW78","v":0},{"$f":"AT128*Reeksen!AX78","v":0},{"$f":"AU128*Reeksen!AY78","v":0},{"$f":"AV128*Reeksen!AZ78","v":0},{"$f":"AW128*Reeksen!BA78","v":0},{"$f":"AX128*Reeksen!BB78","v":0},{"$f":"AY128*Reeksen!BC78","v":0},{"$f":"AZ128*Reeksen!BD78","v":0},{"$f":"BA128*Reeksen!BE78","v":0},{"$f":"BB128*Reeksen!BF78","v":0},{"$f":"BC128*Reeksen!BG78","v":0},{"$f":"BD128*Reeksen!BH78","v":0},{"$f":"BE128*Reeksen!BI78","v":0},{"$f":"BF128*Reeksen!BJ78","v":0},{"$f":"BG128*Reeksen!BK78","v":0},{"$f":"BH128*Reeksen!BL78","v":0},{"$f":"BI128*Reeksen!BM78","v":0},{"$f":"BJ128*Reeksen!BN78","v":0},{"$f":"BK128*Reeksen!BO78","v":0},{"$f":"BL128*Reeksen!BP78","v":0},{"$f":"BM128*Reeksen!BQ78","v":0},{"$f":"BN128*Reeksen!BR78","v":0},{"$f":"BO128*Reeksen!BS78","v":0},{"$f":"BP128*Reeksen!BT78","v":0},{"$f":"BQ128*Reeksen!BU78","v":0},{"$f":"BR128*Reeksen!BV78","v":0},{"$f":"BS128*Reeksen!BW78","v":0},{"$f":"BT128*Reeksen!BX78","v":0},{"$f":"BU128*Reeksen!BY78","v":0},{"$f":"BV128*Reeksen!BZ78","v":0},{"$f":"BW128*Reeksen!CA78","v":0},{"$f":"BX128*Reeksen!CB78","v":0},{"$f":"BY128*Reeksen!CC78","v":0},{"$f":"BZ128*Reeksen!CD78","v":0},{"$f":"CA128*Reeksen!CE78","v":0},{"$f":"CB128*Reeksen!CF78","v":0},{"$f":"CC128*Reeksen!CG78","v":0},{"$f":"CD128*Reeksen!CH78","v":0},{"$f":"CE128*Reeksen!CI78","v":0}]
[29,"Bedrijfswaarde",{"$f":"C129*Reeksen!G79","v":14684241.562666601},{"$f":"D129*Reeksen!H79","v":14730800.982290795},{"$f":"E129*Reeksen!I79","v":14788299.796687964},{"$f":"F129*Reeksen!J79","v":14835754.534403253},{"$f":"G129*Reeksen!K79","v":14852241.727834038},{"$f":"H129*Reeksen!L79","v":14844654.670828765},{"$f":"I129*Reeksen!M79","v":14795384.134496676},{"$f":"J129*Reeksen!N79","v":14718809.670218052},{"$f":"K129*Reeksen!O79","v":14613579.996869603},{"$f":"L129*Reeksen!P79","v":14478266.500227356},{"$f":"M129*Reeksen!Q79","v":14311359.627025427},{"$f":"N129*Reeksen!R79","v":14111265.093408694},{"$f":"O129*Reeksen!S79","v":13876299.898809526},{"$f":"P129*Reeksen!T79","v":13604688.135825852},{"$f":"Q129*Reeksen!U79","v":13294556.586202327},{"$f":"R129*Reeksen!V79","v":12943930.092517851},{"$f":"S129*Reeksen!W79","v":12550726.694659125},{"$f":"T129*Reeksen!X79","v":12112752.519610681},{"$f":"U129*Reeksen!Y79","v":11627696.412515331},{"$f":"V129*Reeksen!Z79","v":9292313.4616758209},{"$f":"W129*Reeksen!AA79","v":0},{"$f":"X129*Reeksen!AB79","v":0},{"$f":"Y129*Reeksen!AC79","v":0},{"$f":"Z129*Reeksen!AD79","v":0},{"$f":"AA129*Reeksen!AE79","v":0},{"$f":"AB129*Reeksen!AF79","v":0},{"$f":"AC129*Reeksen!AG79","v":0},{"$f":"AD129*Reeksen!AH79","v":0},{"$f":"AE129*Reeksen!AI79","v":0},{"$f":"AF129*Reeksen!AJ79","v":0},{"$f":"AG129*Reeksen!AK79","v":0},{"$f":"AH129*Reeksen!AL79","v":0},{"$f":"AI129*Reeksen!AM79","v":0},{"$f":"AJ129*Reeksen!AN79","v":0},{"$f":"AK129*Reeksen!AO79","v":0},{"$f":"AL129*Reeksen!AP79","v":0},{"$f":"AM129*Reeksen!AQ79","v":0},{"$f":"AN129*Reeksen!AR79","v":0},{"$f":"AO129*Reeksen!AS79","v":0},{"$f":"AP129*Reeksen!AT79","v":0},{"$f":"AQ129*Reeksen!AU79","v":0},{"$f":"AR129*Reeksen!AV79","v":0},{"$f":"AS129*Reeksen!AW79","v":0},{"$f":"AT129*Reeksen!AX79","v":0},{"$f":"AU129*Reeksen!AY79","v":0},{"$f":"AV129*Reeksen!AZ79","v":0},{"$f":"AW129*Reeksen!BA79","v":0},{"$f":"AX129*Reeksen!BB79","v":0},{"$f":"AY129*Reeksen!BC79","v":0},{"$f":"AZ129*Reeksen!BD79","v":0},{"$f":"BA129*Reeksen!BE79","v":0},{"$f":"BB129*Reeksen!BF79","v":0},{"$f":"BC129*Reeksen!BG79","v":0},{"$f":"BD129*Reeksen!BH79","v":0},{"$f":"BE129*Reeksen!BI79","v":0},{"$f":"BF129*Reeksen!BJ79","v":0},{"$f":"BG129*Reeksen!BK79","v":0},{"$f":"BH129*Reeksen!BL79","v":0},{"$f":"BI129*Reeksen!BM79","v":0},{"$f":"BJ129*Reeksen!BN79","v":0},{"$f":"BK129*Reeksen!BO79","v":0},{"$f":"BL129*Reeksen!BP79","v":0},{"$f":"BM129*Reeksen!BQ79","v":0},{"$f":"BN129*Reeksen!BR79","v":0},{"$f":"BO129*Reeksen!BS79","v":0},{"$f":"BP129*Reeksen!BT79","v":0},{"$f":"BQ129*Reeksen!BU79","v":0},{"$f":"BR129*Reeksen!BV79","v":0},{"$f":"BS129*Reeksen!BW79","v":0},{"$f":"BT129*Reeksen!BX79","v":0},{"$f":"BU129*Reeksen!BY79","v":0},{"$f":"BV129*Reeksen!BZ79","v":0},{"$f":"BW129*Reeksen!CA79","v":0},{"$f":"BX129*Reeksen!CB79","v":0},{"$f":"BY129*Reeksen!CC79","v":0},{"$f":"BZ129*Reeksen!CD79","v":0},{"$f":"CA129*Reeksen!CE79","v":0},{"$f":"CB129*Reeksen!CF79","v":0},{"$f":"CC129*Reeksen!CG79","v":0},{"$f":"CD129*Reeksen!CH79","v":0},{"$f":"CE129*Reeksen!CI79","v":0}]
[30,"Bedrijfswaarde",{"$f":"C130*Reeksen!G80","v":13240960.450885251},{"$f":"D130*Reeksen!H80","v":13295665.614454294},{"$f":"E130*Reeksen!I80","v":13360711.746266043},{"$f":"F130*Reeksen!J80","v":13417599.957620135},{"$f":"G130*Reeksen!K80","v":13447886.053836798},{"$f":"H130*Reeksen!L80","v":13457695.711630583},{"$f":"I130*Reeksen!M80","v":13431515.565426001},{"$f":"J130*Reeksen!N80","v":13382087.079526367},{"$f":"K130*Reeksen!O80","v":13308260.127079461},{"$f":"L130*Reeksen!P80","v":13208818.44675626},{"$f":"M130*Reeksen!Q80","v":13082476.566292547},{"$f":"N130*Reeksen!R80","v":12927876.567518646},{"$f":"O130*Reeksen!S80","v":12743584.685225803},{"$f":"P130*Reeksen!T80","v":12528087.731831456},{"$f":"Q130*Reeksen!U80","v":12279789.339399725},{"$f":"R130*Reeksen!V80","v":11997006.010148209},{"$f":"S130*Reeksen!W80","v":11677962.966125408},{"$f":"T130*Reeksen!X80","v":11320789.788274383},{"$f":"U130*Reeksen!Y80","v":10923515.834606482},{"$f":"V130*Reeksen!Z80","v":10484065.426692756},{"$f":"W130*Reeksen!AA80","v":9487843.1458870284},{"$f":"X130*Reeksen!AB80","v":0},{"$f":"Y130*Reeksen!AC80","v":0},{"$f":"Z130*Reeksen!AD80","v":0},{"$f":"AA130*Reeksen!AE80","v":0},{"$f":"AB130*Reeksen!AF80","v":0},{"$f":"AC130*Reeksen!AG80","v":0},{"$f":"AD130*Reeksen!AH80","v":0},{"$f":"AE130*Reeksen!AI80","v":0},{"$f":"AF130*Reeksen!AJ80","v":0},{"$f":"AG130*Reeksen!AK80","v":0},{"$f":"AH130*Reeksen!AL80","v":0},{"$f":"AI130*Reeksen!AM80","v":0},{"$f":"AJ130*Reeksen!AN80","v":0},{"$f":"AK130*Reeksen!AO80","v":0},{"$f":"AL130*Reeksen!AP80","v":0},{"$f":"AM130*Reeksen!AQ80","v":0},{"$f":"AN130*Reeksen!AR80","v":0},{"$f":"AO130*Reeksen!AS80","v":0},{"$f":"AP130*Reeksen!AT80","v":0},{"$f":"AQ130*Reeksen!AU80","v":0},{"$f":"AR130*Reeksen!AV80","v":0},{"$f":"AS130*Reeksen!AW80","v":0},{"$f":"AT130*Reeksen!AX80","v":0},{"$f":"AU130*Reeksen!AY80","v":0},{"$f":"AV130*Reeksen!AZ80","v":0},{"$f":"AW130*Reeksen!BA80","v":0},{"$f":"AX130*Reeksen!BB80","v":0},{"$f":"AY130*Reeksen!BC80","v":0},{"$f":"AZ130*Reeksen!BD80","v":0},{"$f":"BA130*Reeksen!BE80","v":0},{"$f":"BB130*Reeksen!BF80","v":0},{"$f":"BC130*Reeksen!BG80","v":0},{"$f":"BD130*Reeksen!BH80","v":0},{"$f":"BE130*Reeksen!BI80","v":0},{"$f":"BF130*Reeksen!BJ80","v":0},{"$f":"BG130*Reeksen!BK80","v":0},{"$f":"BH130*Reeksen!BL80","v":0},{"$f":"BI130*Reeksen!BM80","v":0},{"$f":"BJ130*Reeksen!BN80","v":0},{"$f":"BK130*Reeksen!BO80","v":0},{"$f":"BL130*Reeksen!BP80","v":0},{"$f":"BM130*Reeksen!BQ80","v":0},{"$f":"BN130*Reeksen!BR80","v":0},{"$f":"BO130*Reeksen!BS80","v":0},{"$f":"BP130*Reeksen!BT80","v":0},{"$f":"BQ130*Reeksen!BU80","v":0},{"$f":"BR130*Reeksen!BV80","v":0},{"$f":"BS130*Reeksen!BW80","v":0},{"$f":"BT130*Reeksen!BX80","v":0},{"$f":"BU130*Reeksen!BY80","v":0},{"$f":"BV130*Reeksen!BZ80","v":0},{"$f":"BW130*Reeksen!CA80","v":0},{"$f":"BX130*Reeksen!CB80","v":0},{"$f":"BY130*Reeksen!CC80","v":0},{"$f":"BZ130*Reeksen!CD80","v":0},{"$f":"CA130*Reeksen!CE80","v":0},{"$f":"CB130*Reeksen!CF80","v":0},{"$f":"CC130*Reeksen!CG80","v":0},{"$f":"CD130*Reeksen!CH80","v":0},{"$f":"CE130*Reeksen!CI80","v":0}]
[31,"Bedrijfswaarde",{"$f":"C131*Reeksen!G81","v":11607269.829934858},{"$f":"D131*Reeksen!H81","v":11665619.624461161},{"$f":"E131*Reeksen!I81","v":11733424.047942566},{"$f":"F131*Reeksen!J81","v":11794811.55530037},{"$f":"G131*Reeksen!K81","v":11833959.02750265},{"$f":"H131*Reeksen!L81","v":11856162.738634825},{"$f":"I131*Reeksen!M81","v":11848121.677998338},{"$f":"J131*Reeksen!N81","v":11820821.617486874},{"$f":"K131*Reeksen!O81","v":11773310.17052638},{"$f":"L131*Reeksen!P81","v":11704579.91529711},{"$f":"M131*Reeksen!Q81","v":11613565.840885451},{"$f":"N131*Reeksen!R81","v":11499142.661713134},{"$f":"O131*Reeksen!S81","v":11360121.9938934},{"$f":"P131*Reeksen!T81","v":11195249.38684273},{"$f":"Q131*Reeksen!U81","v":11003201.203140041},{"$f":"R131*Reeksen!V81","v":10782581.339271951},{"$f":"S131*Reeksen!W81","v":10531917.779531896},{"$f":"T131*Reeksen!X81","v":10249658.974951806},{"$f":"U131*Reeksen!Y81","v":9934170.0387366824},{"$f":"V131*Reeksen!Z81","v":9583728.7492439207},{"$f":"W131*Reeksen!AA81","v":9196521.35109937},{"$f":"X131*Reeksen!AB81","v":8251146.5006225361},{"$f":"Y131*Reeksen!AC81","v":0},{"$f":"Z131*Reeksen!AD81","v":0},{"$f":"AA131*Reeksen!AE81","v":0},{"$f":"AB131*Reeksen!AF81","v":0},{"$f":"AC131*Reeksen!AG81","v":0},{"$f":"AD131*Reeksen!AH81","v":0},{"$f":"AE131*Reeksen!AI81","v":0},{"$f":"AF131*Reeksen!AJ81","v":0},{"$f":"AG131*Reeksen!AK81","v":0},{"$f":"AH131*Reeksen!AL81","v":0},{"$f":"AI131*Reeksen!AM81","v":0},{"$f":"AJ131*Reeksen!AN81","v":0},{"$f":"AK131*Reeksen!AO81","v":0},{"$f":"AL131*Reeksen!AP81","v":0},{"$f":"AM131*Reeksen!AQ81","v":0},{"$f":"AN131*Reeksen!AR81","v":0},{"$f":"AO131*Reeksen!AS81","v":0},{"$f":"AP131*Reeksen!AT81","v":0},{"$f":"AQ131*Reeksen!AU81","v":0},{"$f":"AR131*Reeksen!AV81","v":0},{"$f":"AS131*Reeksen!AW81","v":0},{"$f":"AT131*Reeksen!AX81","v":0},{"$f":"AU131*Reeksen!AY81","v":0},{"$f":"AV131*Reeksen!AZ81","v":0},{"$f":"AW131*Reeksen!BA81","v":0},{"$f":"AX131*Reeksen!BB81","v":0},{"$f":"AY131*Reeksen!BC81","v":0},{"$f":"AZ131*Reeksen!BD81","v":0},{"$f":"BA131*Reeksen!BE81","v":0},{"$f":"BB131*Reeksen!BF81","v":0},{"$f":"BC131*Reeksen!BG81","v":0},{"$f":"BD131*Reeksen!BH81","v":0},{"$f":"BE131*Reeksen!BI81","v":0},{"$f":"BF131*Reeksen!BJ81","v":0},{"$f":"BG131*Reeksen!BK81","v":0},{"$f":"BH131*Reeksen!BL81","v":0},{"$f":"BI131*Reeksen!BM81","v":0},{"$f":"BJ131*Reeksen!BN81","v":0},{"$f":"BK131*Reeksen!BO81","v":0},{"$f":"BL131*Reeksen!BP81","v":0},{"$f":"BM131*Reeksen!BQ81","v":0},{"$f":"BN131*Reeksen!BR81","v":0},{"$f":"BO131*Reeksen!BS81","v":0},{"$f":"BP131*Reeksen!BT81","v":0},{"$f":"BQ131*Reeksen!BU81","v":0},{"$f":"BR131*Reeksen!BV81","v":0},{"$f":"BS131*Reeksen!BW81","v":0},{"$f":"BT131*Reeksen!BX81","v":0},{"$f":"BU131*Reeksen!BY81","v":0},{"$f":"BV131*Reeksen!BZ81","v":0},{"$f":"BW131*Reeksen!CA81","v":0},{"$f":"BX131*Reeksen!CB81","v":0},{"$f":"BY131*Reeksen!CC81","v":0},{"$f":"BZ131*Reeksen!CD81","v":0},{"$f":"CA131*Reeksen!CE81","v":0},{"$f":"CB131*Reeksen!CF81","v":0},{"$f":"CC131*Reeksen!CG81","v":0},{"$f":"CD131*Reeksen!CH81","v":0},{"$f":"CE131*Reeksen!CI81","v":0}]
[32,"Bedrijfswaarde",{"$f":"C132*Reeksen!G82","v":9950716.4370922539},{"$f":"D132*Reeksen!H82","v":10009058.042745775},{"$f":"E132*Reeksen!I82","v":10075816.725629268},{"$f":"F132*Reeksen!J82","v":10137662.145411301},{"$f":"G132*Reeksen!K82","v":10181305.860982446},{"$f":"H132*Reeksen!L82","v":10211229.365365619},{"$f":"I132*Reeksen!M82","v":10216268.672218325},{"$f":"J132*Reeksen!N82","v":10205694.724713894},{"$f":"K132*Reeksen!O82","v":10178735.747627011},{"$f":"L132*Reeksen!P82","v":10134575.137617841},{"$f":"M132*Reeksen!Q82","v":10072349.388340607},{"$f":"N132*Reeksen!R82","v":9991145.9084167592},{"$f":"O132*Reeksen!S82","v":9890000.7271143124},{"$f":"P132*Reeksen!T82","v":9767896.0823140889},{"$f":"Q132*Reeksen!U82","v":9623757.8850699663},{"$f":"R132*Reeksen!V82","v":9456453.0547831226},{"$f":"S132*Reeksen!W82","v":9264786.7187091112},{"$f":"T132*Reeksen!X82","v":9047499.2692002393},{"$f":"U132*Reeksen!Y82","v":8803263.2717541214},{"$f":"V132*Reeksen!Z82","v":8530680.2165909652},{"$f":"W132*Reeksen!AA82","v":8228277.1061167605},{"$f":"X132*Reeksen!AB82","v":7894502.870246009},{"$f":"Y132*Reeksen!AC82","v":5538684.6836841404},{"$f":"Z132*Reeksen!AD82","v":0},{"$f":"AA132*Reeksen!AE82","v":0},{"$f":"AB132*Reeksen!AF82","v":0},{"$f":"AC132*Reeksen!AG82","v":0},{"$f":"AD132*Reeksen!AH82","v":0},{"$f":"AE132*Reeksen!AI82","v":0},{"$f":"AF132*Reeksen!AJ82","v":0},{"$f":"AG132*Reeksen!AK82","v":0},{"$f":"AH132*Reeksen!AL82","v":0},{"$f":"AI132*Reeksen!AM82","v":0},{"$f":"AJ132*Reeksen!AN82","v":0},{"$f":"AK132*Reeksen!AO82","v":0},{"$f":"AL132*Reeksen!AP82","v":0},{"$f":"AM132*Reeksen!AQ82","v":0},{"$f":"AN132*Reeksen!AR82","v":0},{"$f":"AO132*Reeksen!AS82","v":0},{"$f":"AP132*Reeksen!AT82","v":0},{"$f":"AQ132*Reeksen!AU82","v":0},{"$f":"AR132*Reeksen!AV82","v":0},{"$f":"AS132*Reeksen!AW82","v":0},{"$f":"AT132*Reeksen!AX82","v":0},{"$f":"AU132*Reeksen!AY82","v":0},{"$f":"AV132*Reeksen!AZ82","v":0},{"$f":"AW132*Reeksen!BA82","v":0},{"$f":"AX132*Reeksen!BB82","v":0},{"$f":"AY132*Reeksen!BC82","v":0},{"$f":"AZ132*Reeksen!BD82","v":0},{"$f":"BA132*Reeksen!BE82","v":0},{"$f":"BB132*Reeksen!BF82","v":0},{"$f":"BC132*Reeksen!BG82","v":0},{"$f":"BD132*Reeksen!BH82","v":0},{"$f":"BE132*Reeksen!BI82","v":0},{"$f":"BF132*Reeksen!BJ82","v":0},{"$f":"BG132*Reeksen!BK82","v":0},{"$f":"BH132*Reeksen!BL82","v":0},{"$f":"BI132*Reeksen!BM82","v":0},{"$f":"BJ132*Reeksen!BN82","v":0},{"$f":"BK132*Reeksen!BO82","v":0},{"$f":"BL132*Reeksen!BP82","v":0},{"$f":"BM132*Reeksen!BQ82","v":0},{"$f":"BN132*Reeksen!BR82","v":0},{"$f":"BO132*Reeksen!BS82","v":0},{"$f":"BP132*Reeksen!BT82","v":0},{"$f":"BQ132*Reeksen!BU82","v":0},{"$f":"BR132*Reeksen!BV82","v":0},{"$f":"BS132*Reeksen!BW82","v":0},{"$f":"BT132*Reeksen!BX82","v":0},{"$f":"BU132*Reeksen!BY82","v":0},{"$f":"BV132*Reeksen!BZ82","v":0},{"$f":"BW132*Reeksen!CA82","v":0},{"$f":"BX132*Reeksen!CB82","v":0},{"$f":"BY132*Reeksen!CC82","v":0},{"$f":"BZ132*Reeksen!CD82","v":0},{"$f":"CA132*Reeksen!CE82","v":0},{"$f":"CB132*Reeksen!CF82","v":0},{"$f":"CC132*Reeksen!CG82","v":0},{"$f":"CD132*Reeksen!CH82","v":0},{"$f":"CE132*Reeksen!CI82","v":0}]
[33,"Bedrijfswaarde",{"$f":"C133*Reeksen!G83","v":8335668.9268357297},{"$f":"D133*Reeksen!H83","v":8391058.2752749044},{"$f":"E133*Reeksen!I83","v":8453742.8029098138},{"$f":"F133*Reeksen!J83","v":8512772.0003357716},{"$f":"G133*Reeksen!K83","v":8557230.7580398936},{"$f":"H133*Reeksen!L83","v":8590827.0526967645},{"$f":"I133*Reeksen!M83","v":8604395.8839382157},{"$f":"J133*Reeksen!N83","v":8605588.3473887853},{"$f":"K133*Reeksen!O83","v":8593792.9377956446},{"$f":"L133*Reeksen!P83","v":8568362.4405469429},{"$f":"M133*Reeksen!Q83","v":8528612.2832213156},{"$f":"N133*Reeksen!R83","v":8473818.8019247446},{"$f":"O133*Reeksen!S83","v":8403217.4183172509},{"$f":"P133*Reeksen!T83","v":8316000.7230247976},{"$f":"Q133*Reeksen!U83","v":8211316.4609142374},{"$f":"R133*Reeksen!V83","v":8088265.413481039},{"$f":"S133*Reeksen!W83","v":7945899.1733602555},{"$f":"T133*Reeksen!X83","v":7783217.8057197938},{"$f":"U133*Reeksen!Y83","v":7599167.3910315968},{"$f":"V133*Reeksen!Z83","v":7392637.4434396094},{"$f":"W133*Reeksen!AA83","v":7162458.198653074},{"$f":"X133*Reeksen!AB83","v":6907397.7649889905},{"$f":"Y133*Reeksen!AC83","v":6626159.1308677709},{"$f":"Z133*Reeksen!AD83","v":1352971.5788205864},{"$f":"AA133*Reeksen!AE83","v":0},{"$f":"AB133*Reeksen!AF83","v":0},{"$f":"AC133*Reeksen!AG83","v":0},{"$f":"AD133*Reeksen!AH83","v":0},{"$f":"AE133*Reeksen!AI83","v":0},{"$f":"AF133*Reeksen!AJ83","v":0},{"$f":"AG133*Reeksen!AK83","v":0},{"$f":"AH133*Reeksen!AL83","v":0},{"$f":"AI133*Reeksen!AM83","v":0},{"$f":"AJ133*Reeksen!AN83","v":0},{"$f":"AK133*Reeksen!AO83","v":0},{"$f":"AL133*Reeksen!AP83","v":0},{"$f":"AM133*Reeksen!AQ83","v":0},{"$f":"AN133*Reeksen!AR83","v":0},{"$f":"AO133*Reeksen!AS83","v":0},{"$f":"AP133*Reeksen!AT83","v":0},{"$f":"AQ133*Reeksen!AU83","v":0},{"$f":"AR133*Reeksen!AV83","v":0},{"$f":"AS133*Reeksen!AW83","v":0},{"$f":"AT133*Reeksen!AX83","v":0},{"$f":"AU133*Reeksen!AY83","v":0},{"$f":"AV133*Reeksen!AZ83","v":0},{"$f":"AW133*Reeksen!BA83","v":0},{"$f":"AX133*Reeksen!BB83","v":0},{"$f":"AY133*Reeksen!BC83","v":0},{"$f":"AZ133*Reeksen!BD83","v":0},{"$f":"BA133*Reeksen!BE83","v":0},{"$f":"BB133*Reeksen!BF83","v":0},{"$f":"BC133*Reeksen!BG83","v":0},{"$f":"BD133*Reeksen!BH83","v":0},{"$f":"BE133*Reeksen!BI83","v":0},{"$f":"BF133*Reeksen!BJ83","v":0},{"$f":"BG133*Reeksen!BK83","v":0},{"$f":"BH133*Reeksen!BL83","v":0},{"$f":"BI133*Reeksen!BM83","v":0},{"$f":"BJ133*Reeksen!BN83","v":0},{"$f":"BK133*Reeksen!BO83","v":0},{"$f":"BL133*Reeksen!BP83","v":0},{"$f":"BM133*Reeksen!BQ83","v":0},{"$f":"BN133*Reeksen!BR83","v":0},{"$f":"BO133*Reeksen!BS83","v":0},{"$f":"BP133*Reeksen!BT83","v":0},{"$f":"BQ133*Reeksen!BU83","v":0},{"$f":"BR133*Reeksen!BV83","v":0},{"$f":"BS133*Reeksen!BW83","v":0},{"$f":"BT133*Reeksen!BX83","v":0},{"$f":"BU133*Reeksen!BY83","v":0},{"$f":"BV133*Reeksen!BZ83","v":0},{"$f":"BW133*Reeksen!CA83","v":0},{"$f":"BX133*Reeksen!CB83","v":0},{"$f":"BY133*Reeksen!CC83","v":0},{"$f":"BZ133*Reeksen!CD83","v":0},{"$f":"CA133*Reeksen!CE83","v":0},{"$f":"CB133*Reeksen!CF83","v":0},{"$f":"CC133*Reeksen!CG83","v":0},{"$f":"CD133*Reeksen!CH83","v":0},{"$f":"CE133*Reeksen!CI83","v":0}]
[34,"Bedrijfswaarde",{"$f":"C134*Reeksen!G84","v":6830190.9946558988},{"$f":"D134*Reeksen!H84","v":6880577.521078256},{"$f":"E134*Reeksen!I84","v":6937129.0860839402},{"$f":"F134*Reeksen!J84","v":6991038.8643085137},{"$f":"G134*Reeksen!K84","v":7033529.2678831806},{"$f":"H134*Reeksen!L84","v":7067603.1742187692},{"$f":"I134*Reeksen!M84","v":7085894.3573628105},{"$f":"J134*Reeksen!N84","v":7094583.7254630663},{"$f":"K134*Reeksen!O84","v":7093197.0789052518},{"$f":"L134*Reeksen!P84","v":7081232.3722945135},{"$f":"M134*Reeksen!Q84","v":7058158.432541566},{"$f":"N134*Reeksen!R84","v":7023413.6106055463},{"$f":"O134*Reeksen!S84","v":6976404.363707819},{"$f":"P134*Reeksen!T84","v":6916503.7646698449},{"$f":"Q134*Reeksen!U84","v":6843049.9348591082},{"$f":"R134*Reeksen!V84","v":6755344.3970496086},{"$f":"S134*Reeksen!W84","v":6652650.3443173608},{"$f":"T134*Reeksen!X84","v":6534190.820895846},{"$f":"U134*Reeksen!Y84","v":6399146.8107114322},{"$f":"V134*Reeksen!Z84","v":6246655.2291035755},{"$f":"W134*Reeksen!AA84","v":6075806.8130088383},{"$f":"X134*Reeksen!AB84","v":5885643.9046507971},{"$f":"Y134*Reeksen!AC84","v":5675158.1235291865},{"$f":"Z134*Reeksen!AD84","v":5443287.9212405989},{"$f":"AA134*Reeksen!AE84","v":0},{"$f":"AB134*Reeksen!AF84","v":0},{"$f":"AC134*Reeksen!AG84","v":0},{"$f":"AD134*Reeksen!AH84","v":0},{"$f":"AE134*Reeksen!AI84","v":0},{"$f":"AF134*Reeksen!AJ84","v":0},{"$f":"AG134*Reeksen!AK84","v":0},{"$f":"AH134*Reeksen!AL84","v":0},{"$f":"AI134*Reeksen!AM84","v":0},{"$f":"AJ134*Reeksen!AN84","v":0},{"$f":"AK134*Reeksen!AO84","v":0},{"$f":"AL134*Reeksen!AP84","v":0},{"$f":"AM134*Reeksen!AQ84","v":0},{"$f":"AN134*Reeksen!AR84","v":0},{"$f":"AO134*Reeksen!AS84","v":0},{"$f":"AP134*Reeksen!AT84","v":0},{"$f":"AQ134*Reeksen!AU84","v":0},{"$f":"AR134*Reeksen!AV84","v":0},{"$f":"AS134*Reeksen!AW84","v":0},{"$f":"AT134*Reeksen!AX84","v":0},{"$f":"AU134*Reeksen!AY84","v":0},{"$f":"AV134*Reeksen!AZ84","v":0},{"$f":"AW134*Reeksen!BA84","v":0},{"$f":"AX134*Reeksen!BB84","v":0},{"$f":"AY134*Reeksen!BC84","v":0},{"$f":"AZ134*Reeksen!BD84","v":0},{"$f":"BA134*Reeksen!BE84","v":0},{"$f":"BB134*Reeksen!BF84","v":0},{"$f":"BC134*Reeksen!BG84","v":0},{"$f":"BD134*Reeksen!BH84","v":0},{"$f":"BE134*Reeksen!BI84","v":0},{"$f":"BF134*Reeksen!BJ84","v":0},{"$f":"BG134*Reeksen!BK84","v":0},{"$f":"BH134*Reeksen!BL84","v":0},{"$f":"BI134*Reeksen!BM84","v":0},{"$f":"BJ134*Reeksen!BN84","v":0},{"$f":"BK134*Reeksen!BO84","v":0},{"$f":"BL134*Reeksen!BP84","v":0},{"$f":"BM134*Reeksen!BQ84","v":0},{"$f":"BN134*Reeksen!BR84","v":0},{"$f":"BO134*Reeksen!BS84","v":0},{"$f":"BP134*Reeksen!BT84","v":0},{"$f":"BQ134*Reeksen!BU84","v":0},{"$f":"BR134*Reeksen!BV84","v":0},{"$f":"BS134*Reeksen!BW84","v":0},{"$f":"BT134*Reeksen!BX84","v":0},{"$f":"BU134*Reeksen!BY84","v":0},{"$f":"BV134*Reeksen!BZ84","v":0},{"$f":"BW134*Reeksen!CA84","v":0},{"$f":"BX134*Reeksen!CB84","v":0},{"$f":"BY134*Reeksen!CC84","v":0},{"$f":"BZ134*Reeksen!CD84","v":0},{"$f":"CA134*Reeksen!CE84","v":0},{"$f":"CB134*Reeksen!CF84","v":0},{"$f":"CC134*Reeksen!CG84","v":0},{"$f":"CD134*Reeksen!CH84","v":0},{"$f":"CE134*Reeksen!CI84","v":0}]
[35,"Bedrijfswaarde",{"$f":"C135*Reeksen!G85","v":5445900.0501996754},{"$f":"D135*Reeksen!H85","v":5489814.0602850923},{"$f":"E135*Reeksen!I85","v":5538783.7692873739},{"$f":"F135*Reeksen!J85","v":5585911.3411720376},{"$f":"G135*Reeksen!K85","v":5624322.4245469412},{"$f":"H135*Reeksen!L85","v":5656384.8156679953},{"$f":"I135*Reeksen!M85","v":5676332.5325152948},{"$f":"J135*Reeksen!N85","v":5689027.7209610809},{"$f":"K135*Reeksen!O85","v":5694112.3760813931},{"$f":"L135*Reeksen!P85","v":5691207.3482423937},{"$f":"M135*Reeksen!Q85","v":5679911.372452287},{"$f":"N135*Reeksen!R85","v":5659800.0474176435},{"$f":"O135*Reeksen!S85","v":5630424.7618924184},{"$f":"P135*Reeksen!T85","v":5591311.56578595},{"$f":"Q135*Reeksen!U85","v":5541959.9833681379},{"$f":"R135*Reeksen!V85","v":5481841.7657755679},{"$f":"S135*Reeksen!W85","v":5410399.5798814977},{"$f":"T135*Reeksen!X85","v":5327045.6304445229},{"$f":"U135*Reeksen!Y85","v":5231160.212295562},{"$f":"V135*Reeksen!Z85","v":5122090.1891598916},{"$f":"W135*Reeksen!AA85","v":4999147.3955399357},{"$f":"X135*Reeksen!AB85","v":4861606.9579051044},{"$f":"Y135*Reeksen!AC85","v":4708705.5312466733},{"$f":"Z135*Reeksen!AD85","v":4539639.4468579777},{"$f":"AA135*Reeksen!AE85","v":0},{"$f":"AB135*Reeksen!AF85","v":0},{"$f":"AC135*Reeksen!AG85","v":0},{"$f":"AD135*Reeksen!AH85","v":0},{"$f":"AE135*Reeksen!AI85","v":0},{"$f":"AF135*Reeksen!AJ85","v":0},{"$f":"AG135*Reeksen!AK85","v":0},{"$f":"AH135*Reeksen!AL85","v":0},{"$f":"AI135*Reeksen!AM85","v":0},{"$f":"AJ135*Reeksen!AN85","v":0},{"$f":"AK135*Reeksen!AO85","v":0},{"$f":"AL135*Reeksen!AP85","v":0},{"$f":"AM135*Reeksen!AQ85","v":0},{"$f":"AN135*Reeksen!AR85","v":0},{"$f":"AO135*Reeksen!AS85","v":0},{"$f":"AP135*Reeksen!AT85","v":0},{"$f":"AQ135*Reeksen!AU85","v":0},{"$f":"AR135*Reeksen!AV85","v":0},{"$f":"AS135*Reeksen!AW85","v":0},{"$f":"AT135*Reeksen!AX85","v":0},{"$f":"AU135*Reeksen!AY85","v":0},{"$f":"AV135*Reeksen!AZ85","v":0},{"$f":"AW135*Reeksen!BA85","v":0},{"$f":"AX135*Reeksen!BB85","v":0},{"$f":"AY135*Reeksen!BC85","v":0},{"$f":"AZ135*Reeksen!BD85","v":0},{"$f":"BA135*Reeksen!BE85","v":0},{"$f":"BB135*Reeksen!BF85","v":0},{"$f":"BC135*Reeksen!BG85","v":0},{"$f":"BD135*Reeksen!BH85","v":0},{"$f":"BE135*Reeksen!BI85","v":0},{"$f":"BF135*Reeksen!BJ85","v":0},{"$f":"BG135*Reeksen!BK85","v":0},{"$f":"BH135*Reeksen!BL85","v":0},{"$f":"BI135*Reeksen!BM85","v":0},{"$f":"BJ135*Reeksen!BN85","v":0},{"$f":"BK135*Reeksen!BO85","v":0},{"$f":"BL135*Reeksen!BP85","v":0},{"$f":"BM135*Reeksen!BQ85","v":0},{"$f":"BN135*Reeksen!BR85","v":0},{"$f":"BO135*Reeksen!BS85","v":0},{"$f":"BP135*Reeksen!BT85","v":0},{"$f":"BQ135*Reeksen!BU85","v":0},{"$f":"BR135*Reeksen!BV85","v":0},{"$f":"BS135*Reeksen!BW85","v":0},{"$f":"BT135*Reeksen!BX85","v":0},{"$f":"BU135*Reeksen!BY85","v":0},{"$f":"BV135*Reeksen!BZ85","v":0},{"$f":"BW135*Reeksen!CA85","v":0},{"$f":"BX135*Reeksen!CB85","v":0},{"$f":"BY135*Reeksen!CC85","v":0},{"$f":"BZ135*Reeksen!CD85","v":0},{"$f":"CA135*Reeksen!CE85","v":0},{"$f":"CB135*Reeksen!CF85","v":0},{"$f":"CC135*Reeksen!CG85","v":0},{"$f":"CD135*Reeksen!CH85","v":0},{"$f":"CE135*Reeksen!CI85","v":0}]
[36,"Bedrijfswaarde",{"$f":"C136*Reeksen!G86","v":4254572.1909818333},{"$f":"D136*Reeksen!H86","v":4291623.1140504889},{"$f":"E136*Reeksen!I86","v":4332726.5820514951},{"$f":"F136*Reeksen!J86","v":4372584.744554298},{"$f":"G136*Reeksen!K86","v":4405918.2251022449},{"$f":"H136*Reeksen!L86","v":4434557.4208909767},{"$f":"I136*Reeksen!M86","v":4454076.4273692956},{"$f":"J136*Reeksen!N86","v":4468225.2962916223},{"$f":"K136*Reeksen!O86","v":4476739.0757771712},{"$f":"L136*Reeksen!P86","v":4479337.0706098229},{"$f":"M136*Reeksen!Q86","v":4475722.1216770634},{"$f":"N136*Reeksen!R86","v":4465579.8480245639},{"$f":"O136*Reeksen!S86","v":4448577.8497364782},{"$f":"P136*Reeksen!T86","v":4424364.8697609268},{"$f":"Q136*Reeksen!U86","v":4392569.9127050433},{"$f":"R136*Reeksen!V86","v":4352801.3185241586},{"$f":"S136*Reeksen!W86","v":4304645.7889250983},{"$f":"T136*Reeksen!X86","v":4247667.364193622},{"$f":"U136*Reeksen!Y86","v":4181406.3480408513},{"$f":"V136*Reeksen!Z86","v":4105378.1779425493},{"$f":"W136*Reeksen!AA86","v":4019072.238318176},{"$f":"X136*Reeksen!AB86","v":3921950.6137634483},{"$f":"Y136*Reeksen!AC86","v":3813446.7794103231},{"$f":"Z136*Reeksen!AD86","v":3692964.2253415864},{"$f":"AA136*Reeksen!AE86","v":3352385.1540007},{"$f":"AB136*Reeksen!AF86","v":0},{"$f":"AC136*Reeksen!AG86","v":0},{"$f":"AD136*Reeksen!AH86","v":0},{"$f":"AE136*Reeksen!AI86","v":0},{"$f":"AF136*Reeksen!AJ86","v":0},{"$f":"AG136*Reeksen!AK86","v":0},{"$f":"AH136*Reeksen!AL86","v":0},{"$f":"AI136*Reeksen!AM86","v":0},{"$f":"AJ136*Reeksen!AN86","v":0},{"$f":"AK136*Reeksen!AO86","v":0},{"$f":"AL136*Reeksen!AP86","v":0},{"$f":"AM136*Reeksen!AQ86","v":0},{"$f":"AN136*Reeksen!AR86","v":0},{"$f":"AO136*Reeksen!AS86","v":0},{"$f":"AP136*Reeksen!AT86","v":0},{"$f":"AQ136*Reeksen!AU86","v":0},{"$f":"AR136*Reeksen!AV86","v":0},{"$f":"AS136*Reeksen!AW86","v":0},{"$f":"AT136*Reeksen!AX86","v":0},{"$f":"AU136*Reeksen!AY86","v":0},{"$f":"AV136*Reeksen!AZ86","v":0},{"$f":"AW136*Reeksen!BA86","v":0},{"$f":"AX136*Reeksen!BB86","v":0},{"$f":"AY136*Reeksen!BC86","v":0},{"$f":"AZ136*Reeksen!BD86","v":0},{"$f":"BA136*Reeksen!BE86","v":0},{"$f":"BB136*Reeksen!BF86","v":0},{"$f":"BC136*Reeksen!BG86","v":0},{"$f":"BD136*Reeksen!BH86","v":0},{"$f":"BE136*Reeksen!BI86","v":0},{"$f":"BF136*Reeksen!BJ86","v":0},{"$f":"BG136*Reeksen!BK86","v":0},{"$f":"BH136*Reeksen!BL86","v":0},{"$f":"BI136*Reeksen!BM86","v":0},{"$f":"BJ136*Reeksen!BN86","v":0},{"$f":"BK136*Reeksen!BO86","v":0},{"$f":"BL136*Reeksen!BP86","v":0},{"$f":"BM136*Reeksen!BQ86","v":0},{"$f":"BN136*Reeksen!BR86","v":0},{"$f":"BO136*Reeksen!BS86","v":0},{"$f":"BP136*Reeksen!BT86","v":0},{"$f":"BQ136*Reeksen!BU86","v":0},{"$f":"BR136*Reeksen!BV86","v":0},{"$f":"BS136*Reeksen!BW86","v":0},{"$f":"BT136*Reeksen!BX86","v":0},{"$f":"BU136*Reeksen!BY86","v":0},{"$f":"BV136*Reeksen!BZ86","v":0},{"$f":"BW136*Reeksen!CA86","v":0},{"$f":"BX136*Reeksen!CB86","v":0},{"$f":"BY136*Reeksen!CC86","v":0},{"$f":"BZ136*Reeksen!CD86","v":0},{"$f":"CA136*Reeksen!CE86","v":0},{"$f":"CB136*Reeksen!CF86","v":0},{"$f":"CC136*Reeksen!CG86","v":0},{"$f":"CD136*Reeksen!CH86","v":0},{"$f":"CE136*Reeksen!CI86","v":0}]
[37,"Bedrijfswaarde",{"$f":"C137*Reeksen!G87","v":3269321.6108123688},{"$f":"D137*Reeksen!H87","v":3299774.5858749421},{"$f":"E137*Reeksen!I87","v":3333415.9230518262},{"$f":"F137*Reeksen!J87","v":3366240.3930645892},{"$f":"G137*Reeksen!K87","v":3394257.0540888519},{"$f":"H137*Reeksen!L87","v":3418858.3936544643},{"$f":"I137*Reeksen!M87","v":3436700.3158798991},{"$f":"J137*Reeksen!N87","v":3450629.4391075326},{"$f":"K137*Reeksen!O87","v":3460452.8150280705},{"$f":"L137*Reeksen!P87","v":3465965.9582840591},{"$f":"M137*Reeksen!Q87","v":3466952.3200475159},{"$f":"N137*Reeksen!R87","v":3463182.7342495103},{"$f":"O137*Reeksen!S87","v":3454414.835154362},{"$f":"P137*Reeksen!T87","v":3440392.4449048531},{"$f":"Q137*Reeksen!U87","v":3420844.9295954057},{"$f":"R137*Reeksen!V87","v":3395486.5223572445},{"$f":"S137*Reeksen!W87","v":3364015.6118631181},{"$f":"T137*Reeksen!X87","v":3326113.9945788491},{"$f":"U137*Reeksen!Y87","v":3281446.0890047923},{"$f":"V137*Reeksen!Z87","v":3229658.1100619133},{"$f":"W137*Reeksen!AA87","v":3170377.2016844442},{"$f":"X137*Reeksen!AB87","v":3103210.5255837562},{"$f":"Y137*Reeksen!AC87","v":3027744.3040459612},{"$f":"Z137*Reeksen!AD87","v":2943542.8145185397},{"$f":"AA137*Reeksen!AE87","v":2850147.3336288165},{"$f":"AB137*Reeksen!AF87","v":0},{"$f":"AC137*Reeksen!AG87","v":0},{"$f":"AD137*Reeksen!AH87","v":0},{"$f":"AE137*Reeksen!AI87","v":0},{"$f":"AF137*Reeksen!AJ87","v":0},{"$f":"AG137*Reeksen!AK87","v":0},{"$f":"AH137*Reeksen!AL87","v":0},{"$f":"AI137*Reeksen!AM87","v":0},{"$f":"AJ137*Reeksen!AN87","v":0},{"$f":"AK137*Reeksen!AO87","v":0},{"$f":"AL137*Reeksen!AP87","v":0},{"$f":"AM137*Reeksen!AQ87","v":0},{"$f":"AN137*Reeksen!AR87","v":0},{"$f":"AO137*Reeksen!AS87","v":0},{"$f":"AP137*Reeksen!AT87","v":0},{"$f":"AQ137*Reeksen!AU87","v":0},{"$f":"AR137*Reeksen!AV87","v":0},{"$f":"AS137*Reeksen!AW87","v":0},{"$f":"AT137*Reeksen!AX87","v":0},{"$f":"AU137*Reeksen!AY87","v":0},{"$f":"AV137*Reeksen!AZ87","v":0},{"$f":"AW137*Reeksen!BA87","v":0},{"$f":"AX137*Reeksen!BB87","v":0},{"$f":"AY137*Reeksen!BC87","v":0},{"$f":"AZ137*Reeksen!BD87","v":0},{"$f":"BA137*Reeksen!BE87","v":0},{"$f":"BB137*Reeksen!BF87","v":0},{"$f":"BC137*Reeksen!BG87","v":0},{"$f":"BD137*Reeksen!BH87","v":0},{"$f":"BE137*Reeksen!BI87","v":0},{"$f":"BF137*Reeksen!BJ87","v":0},{"$f":"BG137*Reeksen!BK87","v":0},{"$f":"BH137*Reeksen!BL87","v":0},{"$f":"BI137*Reeksen!BM87","v":0},{"$f":"BJ137*Reeksen!BN87","v":0},{"$f":"BK137*Reeksen!BO87","v":0},{"$f":"BL137*Reeksen!BP87","v":0},{"$f":"BM137*Reeksen!BQ87","v":0},{"$f":"BN137*Reeksen!BR87","v":0},{"$f":"BO137*Reeksen!BS87","v":0},{"$f":"BP137*Reeksen!BT87","v":0},{"$f":"BQ137*Reeksen!BU87","v":0},{"$f":"BR137*Reeksen!BV87","v":0},{"$f":"BS137*Reeksen!BW87","v":0},{"$f":"BT137*Reeksen!BX87","v":0},{"$f":"BU137*Reeksen!BY87","v":0},{"$f":"BV137*Reeksen!BZ87","v":0},{"$f":"BW137*Reeksen!CA87","v":0},{"$f":"BX137*Reeksen!CB87","v":0},{"$f":"BY137*Reeksen!CC87","v":0},{"$f":"BZ137*Reeksen!CD87","v":0},{"$f":"CA137*Reeksen!CE87","v":0},{"$f":"CB137*Reeksen!CF87","v":0},{"$f":"CC137*Reeksen!CG87","v":0},{"$f":"CD137*Reeksen!CH87","v":0},{"$f":"CE137*Reeksen!CI87","v":0}]
[38,"Bedrijfswaarde",{"$f":"C138*Reeksen!G88","v":2439953.0509070982},{"$f":"D138*Reeksen!H88","v":2464073.1352704964},{"$f":"E138*Reeksen!I88","v":2490624.9374574614},{"$f":"F138*Reeksen!J88","v":2516665.4915104611},{"$f":"G138*Reeksen!K88","v":2539262.5587929701},{"$f":"H138*Reeksen!L88","v":2559445.5166870644},{"$f":"I138*Reeksen!M88","v":2574758.5679773758},{"$f":"J138*Reeksen!N88","v":2587301.5942991101},{"$f":"K138*Reeksen!O88","v":2596938.0750450338},{"$f":"L138*Reeksen!P88","v":2603523.2730931118},{"$f":"M138*Reeksen!Q88","v":2606903.861089671},{"$f":"N138*Reeksen!R88","v":2606917.5282910443},{"$f":"O138*Reeksen!S88","v":2603392.5670358362},{"$f":"P138*Reeksen!T88","v":2596147.4378728755},{"$f":"Q138*Reeksen!U88","v":2584990.3123206152},{"$f":"R138*Reeksen!V88","v":2569718.5921819415},{"$f":"S138*Reeksen!W88","v":2550118.4042841033},{"$f":"T138*Reeksen!X88","v":2525964.0694564302},{"$f":"U138*Reeksen!Y88","v":2497017.5444987426},{"$f":"V138*Reeksen!Z88","v":2463027.8358306307},{"$f":"W138*Reeksen!AA88","v":2423730.3834458976},{"$f":"X138*Reeksen!AB88","v":2378846.4137274092},{"$f":"Y138*Reeksen!AC88","v":2328082.2596050566},{"$f":"Z138*Reeksen!AD88","v":2271128.6464634403},{"$f":"AA138*Reeksen!AE88","v":2207659.9421260394},{"$f":"AB138*Reeksen!AF88","v":0},{"$f":"AC138*Reeksen!AG88","v":0},{"$f":"AD138*Reeksen!AH88","v":0},{"$f":"AE138*Reeksen!AI88","v":0},{"$f":"AF138*Reeksen!AJ88","v":0},{"$f":"AG138*Reeksen!AK88","v":0},{"$f":"AH138*Reeksen!AL88","v":0},{"$f":"AI138*Reeksen!AM88","v":0},{"$f":"AJ138*Reeksen!AN88","v":0},{"$f":"AK138*Reeksen!AO88","v":0},{"$f":"AL138*Reeksen!AP88","v":0},{"$f":"AM138*Reeksen!AQ88","v":0},{"$f":"AN138*Reeksen!AR88","v":0},{"$f":"AO138*Reeksen!AS88","v":0},{"$f":"AP138*Reeksen!AT88","v":0},{"$f":"AQ138*Reeksen!AU88","v":0},{"$f":"AR138*Reeksen!AV88","v":0},{"$f":"AS138*Reeksen!AW88","v":0},{"$f":"AT138*Reeksen!AX88","v":0},{"$f":"AU138*Reeksen!AY88","v":0},{"$f":"AV138*Reeksen!AZ88","v":0},{"$f":"AW138*Reeksen!BA88","v":0},{"$f":"AX138*Reeksen!BB88","v":0},{"$f":"AY138*Reeksen!BC88","v":0},{"$f":"AZ138*Reeksen!BD88","v":0},{"$f":"BA138*Reeksen!BE88","v":0},{"$f":"BB138*Reeksen!BF88","v":0},{"$f":"BC138*Reeksen!BG88","v":0},{"$f":"BD138*Reeksen!BH88","v":0},{"$f":"BE138*Reeksen!BI88","v":0},{"$f":"BF138*Reeksen!BJ88","v":0},{"$f":"BG138*Reeksen!BK88","v":0},{"$f":"BH138*Reeksen!BL88","v":0},{"$f":"BI138*Reeksen!BM88","v":0},{"$f":"BJ138*Reeksen!BN88","v":0},{"$f":"BK138*Reeksen!BO88","v":0},{"$f":"BL138*Reeksen!BP88","v":0},{"$f":"BM138*Reeksen!BQ88","v":0},{"$f":"BN138*Reeksen!BR88","v":0},{"$f":"BO138*Reeksen!BS88","v":0},{"$f":"BP138*Reeksen!BT88","v":0},{"$f":"BQ138*Reeksen!BU88","v":0},{"$f":"BR138*Reeksen!BV88","v":0},{"$f":"BS138*Reeksen!BW88","v":0},{"$f":"BT138*Reeksen!BX88","v":0},{"$f":"BU138*Reeksen!BY88","v":0},{"$f":"BV138*Reeksen!BZ88","v":0},{"$f":"BW138*Reeksen!CA88","v":0},{"$f":"BX138*Reeksen!CB88","v":0},{"$f":"BY138*Reeksen!CC88","v":0},{"$f":"BZ138*Reeksen!CD88","v":0},{"$f":"CA138*Reeksen!CE88","v":0},{"$f":"CB138*Reeksen!CF88","v":0},{"$f":"CC138*Reeksen!CG88","v":0},{"$f":"CD138*Reeksen!CH88","v":0},{"$f":"CE138*Reeksen!CI88","v":0}]
[39,"Bedrijfswaarde",{"$f":"C139*Reeksen!G89","v":1775565.8169759004},{"$f":"D139*Reeksen!H89","v":1794073.033232521},{"$f":"E139*Reeksen!I89","v":1814385.60981354},{"$f":"F139*Reeksen!J89","v":1834393.6236643083},{"$f":"G139*Reeksen!K89","v":1851995.0021756166},{"$f":"H139*Reeksen!L89","v":1867932.0660978458},{"$f":"I139*Reeksen!M89","v":1880445.1235762455},{"$f":"J139*Reeksen!N89","v":1891045.3987766027},{"$f":"K139*Reeksen!O89","v":1899638.6745838202},{"$f":"L139*Reeksen!P89","v":1906125.024730528},{"$f":"M139*Reeksen!Q89","v":1910398.5549817542},{"$f":"N139*Reeksen!R89","v":1912347.1308363008},{"$f":"O139*Reeksen!S89","v":1911852.0911023906},{"$f":"P139*Reeksen!T89","v":1908787.9466725599},{"$f":"Q139*Reeksen!U89","v":1903022.0637886156},{"$f":"R139*Reeksen!V89","v":1894414.3310515918},{"$f":"S139*Reeksen!W89","v":1882816.8093940641},{"$f":"T139*Reeksen!X89","v":1868073.3641926751},{"$f":"U139*Reeksen!Y89","v":1850019.2786573281},{"$f":"V139*Reeksen!Z89","v":1828480.8475900565},{"$f":"W139*Reeksen!AA89","v":1803274.9505609593},{"$f":"X139*Reeksen!AB89","v":1774208.6035007522},{"$f":"Y139*Reeksen!AC89","v":1741078.4876592711},{"$f":"Z139*Reeksen!AD89","v":1703670.4548265336},{"$f":"AA139*Reeksen!AE89","v":1661759.0076577056},{"$f":"AB139*Reeksen!AF89","v":0},{"$f":"AC139*Reeksen!AG89","v":0},{"$f":"AD139*Reeksen!AH89","v":0},{"$f":"AE139*Reeksen!AI89","v":0},{"$f":"AF139*Reeksen!AJ89","v":0},{"$f":"AG139*Reeksen!AK89","v":0},{"$f":"AH139*Reeksen!AL89","v":0},{"$f":"AI139*Reeksen!AM89","v":0},{"$f":"AJ139*Reeksen!AN89","v":0},{"$f":"AK139*Reeksen!AO89","v":0},{"$f":"AL139*Reeksen!AP89","v":0},{"$f":"AM139*Reeksen!AQ89","v":0},{"$f":"AN139*Reeksen!AR89","v":0},{"$f":"AO139*Reeksen!AS89","v":0},{"$f":"AP139*Reeksen!AT89","v":0},{"$f":"AQ139*Reeksen!AU89","v":0},{"$f":"AR139*Reeksen!AV89","v":0},{"$f":"AS139*Reeksen!AW89","v":0},{"$f":"AT139*Reeksen!AX89","v":0},{"$f":"AU139*Reeksen!AY89","v":0},{"$f":"AV139*Reeksen!AZ89","v":0},{"$f":"AW139*Reeksen!BA89","v":0},{"$f":"AX139*Reeksen!BB89","v":0},{"$f":"AY139*Reeksen!BC89","v":0},{"$f":"AZ139*Reeksen!BD89","v":0},{"$f":"BA139*Reeksen!BE89","v":0},{"$f":"BB139*Reeksen!BF89","v":0},{"$f":"BC139*Reeksen!BG89","v":0},{"$f":"BD139*Reeksen!BH89","v":0},{"$f":"BE139*Reeksen!BI89","v":0},{"$f":"BF139*Reeksen!BJ89","v":0},{"$f":"BG139*Reeksen!BK89","v":0},{"$f":"BH139*Reeksen!BL89","v":0},{"$f":"BI139*Reeksen!BM89","v":0},{"$f":"BJ139*Reeksen!BN89","v":0},{"$f":"BK139*Reeksen!BO89","v":0},{"$f":"BL139*Reeksen!BP89","v":0},{"$f":"BM139*Reeksen!BQ89","v":0},{"$f":"BN139*Reeksen!BR89","v":0},{"$f":"BO139*Reeksen!BS89","v":0},{"$f":"BP139*Reeksen!BT89","v":0},{"$f":"BQ139*Reeksen!BU89","v":0},{"$f":"BR139*Reeksen!BV89","v":0},{"$f":"BS139*Reeksen!BW89","v":0},{"$f":"BT139*Reeksen!BX89","v":0},{"$f":"BU139*Reeksen!BY89","v":0},{"$f":"BV139*Reeksen!BZ89","v":0},{"$f":"BW139*Reeksen!CA89","v":0},{"$f":"BX139*Reeksen!CB89","v":0},{"$f":"BY139*Reeksen!CC89","v":0},{"$f":"BZ139*Reeksen!CD89","v":0},{"$f":"CA139*Reeksen!CE89","v":0},{"$f":"CB139*Reeksen!CF89","v":0},{"$f":"CC139*Reeksen!CG89","v":0},{"$f":"CD139*Reeksen!CH89","v":0},{"$f":"CE139*Reeksen!CI89","v":0}]
[40,"Bedrijfswaarde",{"$f":"C140*Reeksen!G90","v":1220493.7246650991},{"$f":"D140*Reeksen!H90","v":1233834.4674250926},{"$f":"E140*Reeksen!I90","v":1248439.3898487925},{"$f":"F140*Reeksen!J90","v":1262878.7141212937},{"$f":"G140*Reeksen!K90","v":1275728.0872999933},{"$f":"H140*Reeksen!L90","v":1287493.3831812611},{"$f":"I140*Reeksen!M90","v":1296982.7891009192},{"$f":"J140*Reeksen!N90","v":1305224.1557491559},{"$f":"K140*Reeksen!O90","v":1312156.0460901624},{"$f":"L140*Reeksen!P90","v":1317713.2738208426},{"$f":"M140*Reeksen!Q90","v":1321826.7339861451},{"$f":"N140*Reeksen!R90","v":1324423.2247570141},{"$f":"O140*Reeksen!S90","v":1325425.2599506225},{"$f":"P140*Reeksen!T90","v":1324750.8718512231},{"$f":"Q140*Reeksen!U90","v":1322313.4038675744},{"$f":"R140*Reeksen!V90","v":1318021.2925394305},{"$f":"S140*Reeksen!W90","v":1311777.8383809722},{"$f":"T140*Reeksen!X90","v":1303480.9650232079},{"$f":"U140*Reeksen!Y90","v":1293022.966090274},{"$f":"V140*Reeksen!Z90","v":1280290.239216123},{"$f":"W140*Reeksen!AA90","v":1265163.0065782364},{"$f":"X140*Reeksen!AB90","v":1247515.0212936893},{"$f":"Y140*Reeksen!AC90","v":1227213.2589900217},{"$f":"Z140*Reeksen!AD90","v":1204117.5938288686},{"$f":"AA140*Reeksen!AE90","v":1178080.4582241357},{"$f":"AB140*Reeksen!AF90","v":0},{"$f":"AC140*Reeksen!AG90","v":0},{"$f":"AD140*Reeksen!AH90","v":0},{"$f":"AE140*Reeksen!AI90","v":0},{"$f":"AF140*Reeksen!AJ90","v":0},{"$f":"AG140*Reeksen!AK90","v":0},{"$f":"AH140*Reeksen!AL90","v":0},{"$f":"AI140*Reeksen!AM90","v":0},{"$f":"AJ140*Reeksen!AN90","v":0},{"$f":"AK140*Reeksen!AO90","v":0},{"$f":"AL140*Reeksen!AP90","v":0},{"$f":"AM140*Reeksen!AQ90","v":0},{"$f":"AN140*Reeksen!AR90","v":0},{"$f":"AO140*Reeksen!AS90","v":0},{"$f":"AP140*Reeksen!AT90","v":0},{"$f":"AQ140*Reeksen!AU90","v":0},{"$f":"AR140*Reeksen!AV90","v":0},{"$f":"AS140*Reeksen!AW90","v":0},{"$f":"AT140*Reeksen!AX90","v":0},{"$f":"AU140*Reeksen!AY90","v":0},{"$f":"AV140*Reeksen!AZ90","v":0},{"$f":"AW140*Reeksen!BA90","v":0},{"$f":"AX140*Reeksen!BB90","v":0},{"$f":"AY140*Reeksen!BC90","v":0},{"$f":"AZ140*Reeksen!BD90","v":0},{"$f":"BA140*Reeksen!BE90","v":0},{"$f":"BB140*Reeksen!BF90","v":0},{"$f":"BC140*Reeksen!BG90","v":0},{"$f":"BD140*Reeksen!BH90","v":0},{"$f":"BE140*Reeksen!BI90","v":0},{"$f":"BF140*Reeksen!BJ90","v":0},{"$f":"BG140*Reeksen!BK90","v":0},{"$f":"BH140*Reeksen!BL90","v":0},{"$f":"BI140*Reeksen!BM90","v":0},{"$f":"BJ140*Reeksen!BN90","v":0},{"$f":"BK140*Reeksen!BO90","v":0},{"$f":"BL140*Reeksen!BP90","v":0},{"$f":"BM140*Reeksen!BQ90","v":0},{"$f":"BN140*Reeksen!BR90","v":0},{"$f":"BO140*Reeksen!BS90","v":0},{"$f":"BP140*Reeksen!BT90","v":0},{"$f":"BQ140*Reeksen!BU90","v":0},{"$f":"BR140*Reeksen!BV90","v":0},{"$f":"BS140*Reeksen!BW90","v":0},{"$f":"BT140*Reeksen!BX90","v":0},{"$f":"BU140*Reeksen!BY90","v":0},{"$f":"BV140*Reeksen!BZ90","v":0},{"$f":"BW140*Reeksen!CA90","v":0},{"$f":"BX140*Reeksen!CB90","v":0},{"$f":"BY140*Reeksen!CC90","v":0},{"$f":"BZ140*Reeksen!CD90","v":0},{"$f":"CA140*Reeksen!CE90","v":0},{"$f":"CB140*Reeksen!CF90","v":0},{"$f":"CC140*Reeksen!CG90","v":0},{"$f":"CD140*Reeksen!CH90","v":0},{"$f":"CE140*Reeksen!CI90","v":0}]
[41,"Bedrijfswaarde",{"$f":"C141*Reeksen!G91","v":845441.11901577853},{"$f":"D141*Reeksen!H91","v":855087.31890591513},{"$f":"E141*Reeksen!I91","v":865624.39999235747},{"$f":"F141*Reeksen!J91","v":876075.38905201748},{"$f":"G141*Reeksen!K91","v":885467.08940694714},{"$f":"H141*Reeksen!L91","v":894147.0538621099},{"$f":"I141*Reeksen!M91","v":901301.33170720132},{"$f":"J141*Reeksen!N91","v":907634.76426684996},{"$f":"K141*Reeksen!O91","v":913106.96949051495},{"$f":"L141*Reeksen!P91","v":917675.08273031656},{"$f":"M141*Reeksen!Q91","v":921293.64498079999},{"$f":"N141*Reeksen!R91","v":923914.48527880327},{"$f":"O141*Reeksen!S91","v":925486.59698615666},{"$f":"P141*Reeksen!T91","v":925956.00766388024},{"$f":"Q141*Reeksen!U91","v":925265.64223177277},{"$f":"R141*Reeksen!V91","v":923355.1790917936},{"$f":"S141*Reeksen!W91","v":920160.89887740463},{"$f":"T141*Reeksen!X91","v":915615.52547398244},{"$f":"U141*Reeksen!Y91","v":909648.05893751164},{"$f":"V141*Reeksen!Z91","v":902183.59992003744},{"$f":"W141*Reeksen!AA91","v":893143.16519061802},{"$f":"X141*Reeksen!AB91","v":882443.49381988752},{"$f":"Y141*Reeksen!AC91","v":869996.84357464116},{"$f":"Z141*Reeksen!AD91","v":855710.77704608324},{"$f":"AA141*Reeksen!AE91","v":839487.93701153004},{"$f":"AB141*Reeksen!AF91","v":0},{"$f":"AC141*Reeksen!AG91","v":0},{"$f":"AD141*Reeksen!AH91","v":0},{"$f":"AE141*Reeksen!AI91","v":0},{"$f":"AF141*Reeksen!AJ91","v":0},{"$f":"AG141*Reeksen!AK91","v":0},{"$f":"AH141*Reeksen!AL91","v":0},{"$f":"AI141*Reeksen!AM91","v":0},{"$f":"AJ141*Reeksen!AN91","v":0},{"$f":"AK141*Reeksen!AO91","v":0},{"$f":"AL141*Reeksen!AP91","v":0},{"$f":"AM141*Reeksen!AQ91","v":0},{"$f":"AN141*Reeksen!AR91","v":0},{"$f":"AO141*Reeksen!AS91","v":0},{"$f":"AP141*Reeksen!AT91","v":0},{"$f":"AQ141*Reeksen!AU91","v":0},{"$f":"AR141*Reeksen!AV91","v":0},{"$f":"AS141*Reeksen!AW91","v":0},{"$f":"AT141*Reeksen!AX91","v":0},{"$f":"AU141*Reeksen!AY91","v":0},{"$f":"AV141*Reeksen!AZ91","v":0},{"$f":"AW141*Reeksen!BA91","v":0},{"$f":"AX141*Reeksen!BB91","v":0},{"$f":"AY141*Reeksen!BC91","v":0},{"$f":"AZ141*Reeksen!BD91","v":0},{"$f":"BA141*Reeksen!BE91","v":0},{"$f":"BB141*Reeksen!BF91","v":0},{"$f":"BC141*Reeksen!BG91","v":0},{"$f":"BD141*Reeksen!BH91","v":0},{"$f":"BE141*Reeksen!BI91","v":0},{"$f":"BF141*Reeksen!BJ91","v":0},{"$f":"BG141*Reeksen!BK91","v":0},{"$f":"BH141*Reeksen!BL91","v":0},{"$f":"BI141*Reeksen!BM91","v":0},{"$f":"BJ141*Reeksen!BN91","v":0},{"$f":"BK141*Reeksen!BO91","v":0},{"$f":"BL141*Reeksen!BP91","v":0},{"$f":"BM141*Reeksen!BQ91","v":0},{"$f":"BN141*Reeksen!BR91","v":0},{"$f":"BO141*Reeksen!BS91","v":0},{"$f":"BP141*Reeksen!BT91","v":0},{"$f":"BQ141*Reeksen!BU91","v":0},{"$f":"BR141*Reeksen!BV91","v":0},{"$f":"BS141*Reeksen!BW91","v":0},{"$f":"BT141*Reeksen!BX91","v":0},{"$f":"BU141*Reeksen!BY91","v":0},{"$f":"BV141*Reeksen!BZ91","v":0},{"$f":"BW141*Reeksen!CA91","v":0},{"$f":"BX141*Reeksen!CB91","v":0},{"$f":"BY141*Reeksen!CC91","v":0},{"$f":"BZ141*Reeksen!CD91","v":0},{"$f":"CA141*Reeksen!CE91","v":0},{"$f":"CB141*Reeksen!CF91","v":0},{"$f":"CC141*Reeksen!CG91","v":0},{"$f":"CD141*Reeksen!CH91","v":0},{"$f":"CE141*Reeksen!CI91","v":0}]
[42,"Bedrijfswaarde",{"$f":"C142*Reeksen!G92","v":592254.09554595489},{"$f":"D142*Reeksen!H92","v":599279.66920433962},{"$f":"E142*Reeksen!I92","v":606939.37853150407},{"$f":"F142*Reeksen!J92","v":614557.7260381087},{"$f":"G142*Reeksen!K92","v":621461.87219547248},{"$f":"H142*Reeksen!L92","v":627893.38810242584},{"$f":"I142*Reeksen!M92","v":633289.77492046054},{"$f":"J142*Reeksen!N92","v":638140.055494837},{"$f":"K142*Reeksen!O92","v":642417.38158441777},{"$f":"L142*Reeksen!P92","v":646093.24165498326},{"$f":"M142*Reeksen!Q92","v":649137.38627817167},{"$f":"N142*Reeksen!R92","v":651517.74962597794},{"$f":"O142*Reeksen!S92","v":653200.36687579367},{"$f":"P142*Reeksen!T92","v":654149.28733156342},{"$f":"Q142*Reeksen!U92","v":654326.48305677914},{"$f":"R142*Reeksen!V92","v":653691.75280468632},{"$f":"S142*Reeksen!W92","v":652202.6210202435},{"$f":"T142*Reeksen!X92","v":649814.23167697585},{"$f":"U142*Reeksen!Y92","v":646479.23669993796},{"$f":"V142*Reeksen!Z92","v":642147.67871346185},{"$f":"W142*Reeksen!AA92","v":636766.86783922801},{"$f":"X142*Reeksen!AB92","v":630281.25225639308},{"$f":"Y142*Reeksen!AC92","v":622632.28222104593},{"$f":"Z142*Reeksen!AD92","v":613758.26722705143},{"$f":"AA142*Reeksen!AE92","v":603594.22597442579},{"$f":"AB142*Reeksen!AF92","v":0},{"$f":"AC142*Reeksen!AG92","v":0},{"$f":"AD142*Reeksen!AH92","v":0},{"$f":"AE142*Reeksen!AI92","v":0},{"$f":"AF142*Reeksen!AJ92","v":0},{"$f":"AG142*Reeksen!AK92","v":0},{"$f":"AH142*Reeksen!AL92","v":0},{"$f":"AI142*Reeksen!AM92","v":0},{"$f":"AJ142*Reeksen!AN92","v":0},{"$f":"AK142*Reeksen!AO92","v":0},{"$f":"AL142*Reeksen!AP92","v":0},{"$f":"AM142*Reeksen!AQ92","v":0},{"$f":"AN142*Reeksen!AR92","v":0},{"$f":"AO142*Reeksen!AS92","v":0},{"$f":"AP142*Reeksen!AT92","v":0},{"$f":"AQ142*Reeksen!AU92","v":0},{"$f":"AR142*Reeksen!AV92","v":0},{"$f":"AS142*Reeksen!AW92","v":0},{"$f":"AT142*Reeksen!AX92","v":0},{"$f":"AU142*Reeksen!AY92","v":0},{"$f":"AV142*Reeksen!AZ92","v":0},{"$f":"AW142*Reeksen!BA92","v":0},{"$f":"AX142*Reeksen!BB92","v":0},{"$f":"AY142*Reeksen!BC92","v":0},{"$f":"AZ142*Reeksen!BD92","v":0},{"$f":"BA142*Reeksen!BE92","v":0},{"$f":"BB142*Reeksen!BF92","v":0},{"$f":"BC142*Reeksen!BG92","v":0},{"$f":"BD142*Reeksen!BH92","v":0},{"$f":"BE142*Reeksen!BI92","v":0},{"$f":"BF142*Reeksen!BJ92","v":0},{"$f":"BG142*Reeksen!BK92","v":0},{"$f":"BH142*Reeksen!BL92","v":0},{"$f":"BI142*Reeksen!BM92","v":0},{"$f":"BJ142*Reeksen!BN92","v":0},{"$f":"BK142*Reeksen!BO92","v":0},{"$f":"BL142*Reeksen!BP92","v":0},{"$f":"BM142*Reeksen!BQ92","v":0},{"$f":"BN142*Reeksen!BR92","v":0},{"$f":"BO142*Reeksen!BS92","v":0},{"$f":"BP142*Reeksen!BT92","v":0},{"$f":"BQ142*Reeksen!BU92","v":0},{"$f":"BR142*Reeksen!BV92","v":0},{"$f":"BS142*Reeksen!BW92","v":0},{"$f":"BT142*Reeksen!BX92","v":0},{"$f":"BU142*Reeksen!BY92","v":0},{"$f":"BV142*Reeksen!BZ92","v":0},{"$f":"BW142*Reeksen!CA92","v":0},{"$f":"BX142*Reeksen!CB92","v":0},{"$f":"BY142*Reeksen!CC92","v":0},{"$f":"BZ142*Reeksen!CD92","v":0},{"$f":"CA142*Reeksen!CE92","v":0},{"$f":"CB142*Reeksen!CF92","v":0},{"$f":"CC142*Reeksen!CG92","v":0},{"$f":"CD142*Reeksen!CH92","v":0},{"$f":"CE142*Reeksen!CI92","v":0}]
[43,"Bedrijfswaarde",{"$f":"C143*Reeksen!G93","v":399320.534881133},{"$f":"D143*Reeksen!H93","v":404228.47421258094},{"$f":"E143*Reeksen!I93","v":409570.38183450833},{"$f":"F143*Reeksen!J93","v":414896.48664625332},{"$f":"G143*Reeksen!K93","v":419758.81754887151},{"$f":"H143*Reeksen!L93","v":424319.03995776834},{"$f":"I143*Reeksen!M93","v":428202.80356426566},{"$f":"J143*Reeksen!N93","v":431736.80496138136},{"$f":"K143*Reeksen!O93","v":434903.86075267632},{"$f":"L143*Reeksen!P93","v":437685.71445120656},{"$f":"M143*Reeksen!Q93","v":440062.98853405967},{"$f":"N143*Reeksen!R93","v":442015.13398336107},{"$f":"O143*Reeksen!S93","v":443520.3771948737},{"$f":"P143*Reeksen!T93","v":444555.66412927082},{"$f":"Q143*Reeksen!U93","v":445096.60157482594},{"$f":"R143*Reeksen!V93","v":445117.39538361289},{"$f":"S143*Reeksen!W93","v":444590.78553634195},{"$f":"T143*Reeksen!X93","v":443487.97788363922},{"$f":"U143*Reeksen!Y93","v":441778.57240389677},{"$f":"V143*Reeksen!Z93","v":439430.48780977627},{"$f":"W143*Reeksen!AA93","v":436409.88232699363},{"$f":"X143*Reeksen!AB93","v":432681.07046014589},{"$f":"Y143*Reeksen!AC93","v":428206.43555104191},{"$f":"Z143*Reeksen!AD93","v":422946.33792522951},{"$f":"AA143*Reeksen!AE93","v":416859.01841217215},{"$f":"AB143*Reeksen!AF93","v":0},{"$f":"AC143*Reeksen!AG93","v":0},{"$f":"AD143*Reeksen!AH93","v":0},{"$f":"AE143*Reeksen!AI93","v":0},{"$f":"AF143*Reeksen!AJ93","v":0},{"$f":"AG143*Reeksen!AK93","v":0},{"$f":"AH143*Reeksen!AL93","v":0},{"$f":"AI143*Reeksen!AM93","v":0},{"$f":"AJ143*Reeksen!AN93","v":0},{"$f":"AK143*Reeksen!AO93","v":0},{"$f":"AL143*Reeksen!AP93","v":0},{"$f":"AM143*Reeksen!AQ93","v":0},{"$f":"AN143*Reeksen!AR93","v":0},{"$f":"AO143*Reeksen!AS93","v":0},{"$f":"AP143*Reeksen!AT93","v":0},{"$f":"AQ143*Reeksen!AU93","v":0},{"$f":"AR143*Reeksen!AV93","v":0},{"$f":"AS143*Reeksen!AW93","v":0},{"$f":"AT143*Reeksen!AX93","v":0},{"$f":"AU143*Reeksen!AY93","v":0},{"$f":"AV143*Reeksen!AZ93","v":0},{"$f":"AW143*Reeksen!BA93","v":0},{"$f":"AX143*Reeksen!BB93","v":0},{"$f":"AY143*Reeksen!BC93","v":0},{"$f":"AZ143*Reeksen!BD93","v":0},{"$f":"BA143*Reeksen!BE93","v":0},{"$f":"BB143*Reeksen!BF93","v":0},{"$f":"BC143*Reeksen!BG93","v":0},{"$f":"BD143*Reeksen!BH93","v":0},{"$f":"BE143*Reeksen!BI93","v":0},{"$f":"BF143*Reeksen!BJ93","v":0},{"$f":"BG143*Reeksen!BK93","v":0},{"$f":"BH143*Reeksen!BL93","v":0},{"$f":"BI143*Reeksen!BM93","v":0},{"$f":"BJ143*Reeksen!BN93","v":0},{"$f":"BK143*Reeksen!BO93","v":0},{"$f":"BL143*Reeksen!BP93","v":0},{"$f":"BM143*Reeksen!BQ93","v":0},{"$f":"BN143*Reeksen!BR93","v":0},{"$f":"BO143*Reeksen!BS93","v":0},{"$f":"BP143*Reeksen!BT93","v":0},{"$f":"BQ143*Reeksen!BU93","v":0},{"$f":"BR143*Reeksen!BV93","v":0},{"$f":"BS143*Reeksen!BW93","v":0},{"$f":"BT143*Reeksen!BX93","v":0},{"$f":"BU143*Reeksen!BY93","v":0},{"$f":"BV143*Reeksen!BZ93","v":0},{"$f":"BW143*Reeksen!CA93","v":0},{"$f":"BX143*Reeksen!CB93","v":0},{"$f":"BY143*Reeksen!CC93","v":0},{"$f":"BZ143*Reeksen!CD93","v":0},{"$f":"CA143*Reeksen!CE93","v":0},{"$f":"CB143*Reeksen!CF93","v":0},{"$f":"CC143*Reeksen!CG93","v":0},{"$f":"CD143*Reeksen!CH93","v":0},{"$f":"CE143*Reeksen!CI93","v":0}]
[44,"Bedrijfswaarde",{"$f":"C144*Reeksen!G94","v":269107.33451192034},{"$f":"D144*Reeksen!H94","v":272523.97629577713},{"$f":"E144*Reeksen!I94","v":276237.16438476491},{"$f":"F144*Reeksen!J94","v":279947.41308401618},{"$f":"G144*Reeksen!K94","v":283356.45478508738},{"$f":"H144*Reeksen!L94","v":286572.46521197719},{"$f":"I144*Reeksen!M94","v":289346.29621164867},{"$f":"J144*Reeksen!N94","v":291896.185168166},{"$f":"K144*Reeksen!O94","v":294211.13812205836},{"$f":"L144*Reeksen!P94","v":296279.46880209219},{"$f":"M144*Reeksen!Q94","v":298088.7678157253},{"$f":"N144*Reeksen!R94","v":299625.87022157712},{"$f":"O144*Reeksen!S94","v":300876.82140755246},{"$f":"P144*Reeksen!T94","v":301826.84119436558},{"$f":"Q144*Reeksen!U94","v":302460.28608014499},{"$f":"R144*Reeksen!V94","v":302760.60953751608},{"$f":"S144*Reeksen!W94","v":302710.32027009071},{"$f":"T144*Reeksen!X94","v":302290.93833058205},{"$f":"U144*Reeksen!Y94","v":301482.94899782824},{"$f":"V144*Reeksen!Z94","v":300265.75430484279},{"$f":"W144*Reeksen!AA94","v":298617.62210457062},{"$f":"X144*Reeksen!AB94","v":296515.63255433412},{"$f":"Y144*Reeksen!AC94","v":293935.6218939767},{"$f":"Z144*Reeksen!AD94","v":290852.12338643259},{"$f":"AA144*Reeksen!AE94","v":287238.30528287496},{"$f":"AB144*Reeksen!AF94","v":0},{"$f":"AC144*Reeksen!AG94","v":0},{"$f":"AD144*Reeksen!AH94","v":0},{"$f":"AE144*Reeksen!AI94","v":0},{"$f":"AF144*Reeksen!AJ94","v":0},{"$f":"AG144*Reeksen!AK94","v":0},{"$f":"AH144*Reeksen!AL94","v":0},{"$f":"AI144*Reeksen!AM94","v":0},{"$f":"AJ144*Reeksen!AN94","v":0},{"$f":"AK144*Reeksen!AO94","v":0},{"$f":"AL144*Reeksen!AP94","v":0},{"$f":"AM144*Reeksen!AQ94","v":0},{"$f":"AN144*Reeksen!AR94","v":0},{"$f":"AO144*Reeksen!AS94","v":0},{"$f":"AP144*Reeksen!AT94","v":0},{"$f":"AQ144*Reeksen!AU94","v":0},{"$f":"AR144*Reeksen!AV94","v":0},{"$f":"AS144*Reeksen!AW94","v":0},{"$f":"AT144*Reeksen!AX94","v":0},{"$f":"AU144*Reeksen!AY94","v":0},{"$f":"AV144*Reeksen!AZ94","v":0},{"$f":"AW144*Reeksen!BA94","v":0},{"$f":"AX144*Reeksen!BB94","v":0},{"$f":"AY144*Reeksen!BC94","v":0},{"$f":"AZ144*Reeksen!BD94","v":0},{"$f":"BA144*Reeksen!BE94","v":0},{"$f":"BB144*Reeksen!BF94","v":0},{"$f":"BC144*Reeksen!BG94","v":0},{"$f":"BD144*Reeksen!BH94","v":0},{"$f":"BE144*Reeksen!BI94","v":0},{"$f":"BF144*Reeksen!BJ94","v":0},{"$f":"BG144*Reeksen!BK94","v":0},{"$f":"BH144*Reeksen!BL94","v":0},{"$f":"BI144*Reeksen!BM94","v":0},{"$f":"BJ144*Reeksen!BN94","v":0},{"$f":"BK144*Reeksen!BO94","v":0},{"$f":"BL144*Reeksen!BP94","v":0},{"$f":"BM144*Reeksen!BQ94","v":0},{"$f":"BN144*Reeksen!BR94","v":0},{"$f":"BO144*Reeksen!BS94","v":0},{"$f":"BP144*Reeksen!BT94","v":0},{"$f":"BQ144*Reeksen!BU94","v":0},{"$f":"BR144*Reeksen!BV94","v":0},{"$f":"BS144*Reeksen!BW94","v":0},{"$f":"BT144*Reeksen!BX94","v":0},{"$f":"BU144*Reeksen!BY94","v":0},{"$f":"BV144*Reeksen!BZ94","v":0},{"$f":"BW144*Reeksen!CA94","v":0},{"$f":"BX144*Reeksen!CB94","v":0},{"$f":"BY144*Reeksen!CC94","v":0},{"$f":"BZ144*Reeksen!CD94","v":0},{"$f":"CA144*Reeksen!CE94","v":0},{"$f":"CB144*Reeksen!CF94","v":0},{"$f":"CC144*Reeksen!CG94","v":0},{"$f":"CD144*Reeksen!CH94","v":0},{"$f":"CE144*Reeksen!CI94","v":0}]
[45,"Bedrijfswaarde",{"$f":"C145*Reeksen!G95","v":135953.79912356517},{"$f":"D145*Reeksen!H95","v":137732.12660887392},{"$f":"E145*Reeksen!I95","v":139662.22757641703},{"$f":"F145*Reeksen!J95","v":141594.53419524443},{"$f":"G145*Reeksen!K95","v":143380.09642844182},{"$f":"H145*Reeksen!L95","v":145073.19509368163},{"$f":"I145*Reeksen!M95","v":146549.45871790205},{"$f":"J145*Reeksen!N95","v":147918.21872676458},{"$f":"K145*Reeksen!O95","v":149174.20151084478},{"$f":"L145*Reeksen!P95","v":150311.79847335248},{"$f":"M145*Reeksen!Q95","v":151325.05118378438},{"$f":"N145*Reeksen!R95","v":152207.63575050642},{"$f":"O145*Reeksen!S95","v":152952.84637547997},{"$f":"P145*Reeksen!T95","v":153553.57805247174},{"$f":"Q145*Reeksen!U95","v":154002.30836812584},{"$f":"R145*Reeksen!V95","v":154291.07836321407},{"$f":"S145*Reeksen!W95","v":154411.4724092242},{"$f":"T145*Reeksen!X95","v":154354.59705317882},{"$f":"U145*Reeksen!Y95","v":154111.05878119631},{"$f":"V145*Reeksen!Z95","v":153670.94064881766},{"$f":"W145*Reeksen!AA95","v":153023.77772350141},{"$f":"X145*Reeksen!AB95","v":152158.53128194399},{"$f":"Y145*Reeksen!AC95","v":151063.56170200411},{"$f":"Z145*Reeksen!AD95","v":149726.59998598282},{"$f":"AA145*Reeksen!AE95","v":148134.71784884235},{"$f":"AB145*Reeksen!AF95","v":0},{"$f":"AC145*Reeksen!AG95","v":0},{"$f":"AD145*Reeksen!AH95","v":0},{"$f":"AE145*Reeksen!AI95","v":0},{"$f":"AF145*Reeksen!AJ95","v":0},{"$f":"AG145*Reeksen!AK95","v":0},{"$f":"AH145*Reeksen!AL95","v":0},{"$f":"AI145*Reeksen!AM95","v":0},{"$f":"AJ145*Reeksen!AN95","v":0},{"$f":"AK145*Reeksen!AO95","v":0},{"$f":"AL145*Reeksen!AP95","v":0},{"$f":"AM145*Reeksen!AQ95","v":0},{"$f":"AN145*Reeksen!AR95","v":0},{"$f":"AO145*Reeksen!AS95","v":0},{"$f":"AP145*Reeksen!AT95","v":0},{"$f":"AQ145*Reeksen!AU95","v":0},{"$f":"AR145*Reeksen!AV95","v":0},{"$f":"AS145*Reeksen!AW95","v":0},{"$f":"AT145*Reeksen!AX95","v":0},{"$f":"AU145*Reeksen!AY95","v":0},{"$f":"AV145*Reeksen!AZ95","v":0},{"$f":"AW145*Reeksen!BA95","v":0},{"$f":"AX145*Reeksen!BB95","v":0},{"$f":"AY145*Reeksen!BC95","v":0},{"$f":"AZ145*Reeksen!BD95","v":0},{"$f":"BA145*Reeksen!BE95","v":0},{"$f":"BB145*Reeksen!BF95","v":0},{"$f":"BC145*Reeksen!BG95","v":0},{"$f":"BD145*Reeksen!BH95","v":0},{"$f":"BE145*Reeksen!BI95","v":0},{"$f":"BF145*Reeksen!BJ95","v":0},{"$f":"BG145*Reeksen!BK95","v":0},{"$f":"BH145*Reeksen!BL95","v":0},{"$f":"BI145*Reeksen!BM95","v":0},{"$f":"BJ145*Reeksen!BN95","v":0},{"$f":"BK145*Reeksen!BO95","v":0},{"$f":"BL145*Reeksen!BP95","v":0},{"$f":"BM145*Reeksen!BQ95","v":0},{"$f":"BN145*Reeksen!BR95","v":0},{"$f":"BO145*Reeksen!BS95","v":0},{"$f":"BP145*Reeksen!BT95","v":0},{"$f":"BQ145*Reeksen!BU95","v":0},{"$f":"BR145*Reeksen!BV95","v":0},{"$f":"BS145*Reeksen!BW95","v":0},{"$f":"BT145*Reeksen!BX95","v":0},{"$f":"BU145*Reeksen!BY95","v":0},{"$f":"BV145*Reeksen!BZ95","v":0},{"$f":"BW145*Reeksen!CA95","v":0},{"$f":"BX145*Reeksen!CB95","v":0},{"$f":"BY145*Reeksen!CC95","v":0},{"$f":"BZ145*Reeksen!CD95","v":0},{"$f":"CA145*Reeksen!CE95","v":0},{"$f":"CB145*Reeksen!CF95","v":0},{"$f":"CC145*Reeksen!CG95","v":0},{"$f":"CD145*Reeksen!CH95","v":0},{"$f":"CE145*Reeksen!CI95","v":0}]
[46,"Bedrijfswaarde",{"$f":"C146*Reeksen!G96","v":68654.264967370647},{"$f":"D146*Reeksen!H96","v":69577.296980304396},{"$f":"E146*Reeksen!I96","v":70577.909147869344},{"$f":"F146*Reeksen!J96","v":71581.402225266094},{"$f":"G146*Reeksen!K96","v":72513.390098246993},{"$f":"H146*Reeksen!L96","v":73401.106525068186},{"$f":"I146*Reeksen!M96","v":74182.463786089749},{"$f":"J146*Reeksen!N96","v":74912.230511877977},{"$f":"K146*Reeksen!O96","v":75587.877961342863},{"$f":"L146*Reeksen!P96","v":76206.715302892742},{"$f":"M146*Reeksen!Q96","v":76765.882461419504},{"$f":"N146*Reeksen!R96","v":77262.342588256899},{"$f":"O146*Reeksen!S96","v":77692.874136393846},{"$f":"P146*Reeksen!T96","v":78054.06252232242},{"$f":"Q146*Reeksen!U96","v":78342.291354953806},{"$f":"R146*Reeksen!V96","v":78553.733211042447},{"$f":"S146*Reeksen!W96","v":78684.339935519296},{"$f":"T146*Reeksen!X96","v":78729.832444041953},{"$f":"U146*Reeksen!Y96","v":78685.690003923315},{"$f":"V146*Reeksen!Z96","v":78547.138968400264},{"$f":"W146*Reeksen!AA96","v":78309.140937941702},{"$f":"X146*Reeksen!AB96","v":77966.380320972545},{"$f":"Y146*Reeksen!AC96","v":77513.251265002647},{"$f":"Z146*Reeksen!AD96","v":76943.843927692011},{"$f":"AA146*Reeksen!AE96","v":76251.930055856821},{"$f":"AB146*Reeksen!AF96","v":0},{"$f":"AC146*Reeksen!AG96","v":0},{"$f":"AD146*Reeksen!AH96","v":0},{"$f":"AE146*Reeksen!AI96","v":0},{"$f":"AF146*Reeksen!AJ96","v":0},{"$f":"AG146*Reeksen!AK96","v":0},{"$f":"AH146*Reeksen!AL96","v":0},{"$f":"AI146*Reeksen!AM96","v":0},{"$f":"AJ146*Reeksen!AN96","v":0},{"$f":"AK146*Reeksen!AO96","v":0},{"$f":"AL146*Reeksen!AP96","v":0},{"$f":"AM146*Reeksen!AQ96","v":0},{"$f":"AN146*Reeksen!AR96","v":0},{"$f":"AO146*Reeksen!AS96","v":0},{"$f":"AP146*Reeksen!AT96","v":0},{"$f":"AQ146*Reeksen!AU96","v":0},{"$f":"AR146*Reeksen!AV96","v":0},{"$f":"AS146*Reeksen!AW96","v":0},{"$f":"AT146*Reeksen!AX96","v":0},{"$f":"AU146*Reeksen!AY96","v":0},{"$f":"AV146*Reeksen!AZ96","v":0},{"$f":"AW146*Reeksen!BA96","v":0},{"$f":"AX146*Reeksen!BB96","v":0},{"$f":"AY146*Reeksen!BC96","v":0},{"$f":"AZ146*Reeksen!BD96","v":0},{"$f":"BA146*Reeksen!BE96","v":0},{"$f":"BB146*Reeksen!BF96","v":0},{"$f":"BC146*Reeksen!BG96","v":0},{"$f":"BD146*Reeksen!BH96","v":0},{"$f":"BE146*Reeksen!BI96","v":0},{"$f":"BF146*Reeksen!BJ96","v":0},{"$f":"BG146*Reeksen!BK96","v":0},{"$f":"BH146*Reeksen!BL96","v":0},{"$f":"BI146*Reeksen!BM96","v":0},{"$f":"BJ146*Reeksen!BN96","v":0},{"$f":"BK146*Reeksen!BO96","v":0},{"$f":"BL146*Reeksen!BP96","v":0},{"$f":"BM146*Reeksen!BQ96","v":0},{"$f":"BN146*Reeksen!BR96","v":0},{"$f":"BO146*Reeksen!BS96","v":0},{"$f":"BP146*Reeksen!BT96","v":0},{"$f":"BQ146*Reeksen!BU96","v":0},{"$f":"BR146*Reeksen!BV96","v":0},{"$f":"BS146*Reeksen!BW96","v":0},{"$f":"BT146*Reeksen!BX96","v":0},{"$f":"BU146*Reeksen!BY96","v":0},{"$f":"BV146*Reeksen!BZ96","v":0},{"$f":"BW146*Reeksen!CA96","v":0},{"$f":"BX146*Reeksen!CB96","v":0},{"$f":"BY146*Reeksen!CC96","v":0},{"$f":"BZ146*Reeksen!CD96","v":0},{"$f":"CA146*Reeksen!CE96","v":0},{"$f":"CB146*Reeksen!CF96","v":0},{"$f":"CC146*Reeksen!CG96","v":0},{"$f":"CD146*Reeksen!CH96","v":0},{"$f":"CE146*Reeksen!CI96","v":0}]
[47,"Bedrijfswaarde",{"$f":"C147*Reeksen!G97","v":69309.563279913593},{"$f":"D147*Reeksen!H97","v":70265.360208474478},{"$f":"E147*Reeksen!I97","v":71300.375537447937},{"$f":"F147*Reeksen!J97","v":72339.991934323596},{"$f":"G147*Reeksen!K97","v":73309.90929275738},{"$f":"H147*Reeksen!L97","v":74237.451679304082},{"$f":"I147*Reeksen!M97","v":75060.626198037469},{"$f":"J147*Reeksen!N97","v":75834.301044423075},{"$f":"K147*Reeksen!O97","v":76556.052020515213},{"$f":"L147*Reeksen!P97","v":77223.298065023715},{"$f":"M147*Reeksen!Q97","v":77833.294361657026},{"$f":"N147*Reeksen!R97","v":78383.125083506267},{"$f":"O147*Reeksen!S97","v":78869.695756405694},{"$f":"P147*Reeksen!T97","v":79289.72522333487},{"$f":"Q147*Reeksen!U97","v":79639.737191016888},{"$f":"R147*Reeksen!V97","v":79916.051338908685},{"$f":"S147*Reeksen!W97","v":80114.773969778835},{"$f":"T147*Reeksen!X97","v":80231.788180014468},{"$f":"U147*Reeksen!Y97","v":80262.743526694467},{"$f":"V147*Reeksen!Z97","v":80203.04516730996},{"$f":"W147*Reeksen!AA97","v":80047.842446796887},{"$f":"X147*Reeksen!AB97","v":79792.016905270488},{"$f":"Y147*Reeksen!AC97","v":79430.169678515478},{"$f":"Z147*Reeksen!AD97","v":78956.608261880494},{"$f":"AA147*Reeksen!AE97","v":78365.332606754731},{"$f":"AB147*Reeksen!AF97","v":0},{"$f":"AC147*Reeksen!AG97","v":0},{"$f":"AD147*Reeksen!AH97","v":0},{"$f":"AE147*Reeksen!AI97","v":0},{"$f":"AF147*Reeksen!AJ97","v":0},{"$f":"AG147*Reeksen!AK97","v":0},{"$f":"AH147*Reeksen!AL97","v":0},{"$f":"AI147*Reeksen!AM97","v":0},{"$f":"AJ147*Reeksen!AN97","v":0},{"$f":"AK147*Reeksen!AO97","v":0},{"$f":"AL147*Reeksen!AP97","v":0},{"$f":"AM147*Reeksen!AQ97","v":0},{"$f":"AN147*Reeksen!AR97","v":0},{"$f":"AO147*Reeksen!AS97","v":0},{"$f":"AP147*Reeksen!AT97","v":0},{"$f":"AQ147*Reeksen!AU97","v":0},{"$f":"AR147*Reeksen!AV97","v":0},{"$f":"AS147*Reeksen!AW97","v":0},{"$f":"AT147*Reeksen!AX97","v":0},{"$f":"AU147*Reeksen!AY97","v":0},{"$f":"AV147*Reeksen!AZ97","v":0},{"$f":"AW147*Reeksen!BA97","v":0},{"$f":"AX147*Reeksen!BB97","v":0},{"$f":"AY147*Reeksen!BC97","v":0},{"$f":"AZ147*Reeksen!BD97","v":0},{"$f":"BA147*Reeksen!BE97","v":0},{"$f":"BB147*Reeksen!BF97","v":0},{"$f":"BC147*Reeksen!BG97","v":0},{"$f":"BD147*Reeksen!BH97","v":0},{"$f":"BE147*Reeksen!BI97","v":0},{"$f":"BF147*Reeksen!BJ97","v":0},{"$f":"BG147*Reeksen!BK97","v":0},{"$f":"BH147*Reeksen!BL97","v":0},{"$f":"BI147*Reeksen!BM97","v":0},{"$f":"BJ147*Reeksen!BN97","v":0},{"$f":"BK147*Reeksen!BO97","v":0},{"$f":"BL147*Reeksen!BP97","v":0},{"$f":"BM147*Reeksen!BQ97","v":0},{"$f":"BN147*Reeksen!BR97","v":0},{"$f":"BO147*Reeksen!BS97","v":0},{"$f":"BP147*Reeksen!BT97","v":0},{"$f":"BQ147*Reeksen!BU97","v":0},{"$f":"BR147*Reeksen!BV97","v":0},{"$f":"BS147*Reeksen!BW97","v":0},{"$f":"BT147*Reeksen!BX97","v":0},{"$f":"BU147*Reeksen!BY97","v":0},{"$f":"BV147*Reeksen!BZ97","v":0},{"$f":"BW147*Reeksen!CA97","v":0},{"$f":"BX147*Reeksen!CB97","v":0},{"$f":"BY147*Reeksen!CC97","v":0},{"$f":"BZ147*Reeksen!CD97","v":0},{"$f":"CA147*Reeksen!CE97","v":0},{"$f":"CB147*Reeksen!CF97","v":0},{"$f":"CC147*Reeksen!CG97","v":0},{"$f":"CD147*Reeksen!CH97","v":0},{"$f":"CE147*Reeksen!CI97","v":0}]
[48,"Bedrijfswaarde",{"$f":"C148*Reeksen!G98","v":69943.416322691803},{"$f":"D148*Reeksen!H98","v":70930.905903391627},{"$f":"E148*Reeksen!I98","v":71999.198517110926},{"$f":"F148*Reeksen!J98","v":73073.75606296974},{"$f":"G148*Reeksen!K98","v":74080.361627835824},{"$f":"H148*Reeksen!L98","v":75046.426631136463},{"$f":"I148*Reeksen!M98","v":75910.04989746146},{"$f":"J148*Reeksen!N98","v":76726.195928818241},{"$f":"K148*Reeksen!O98","v":77492.541649130129},{"$f":"L148*Reeksen!P98","v":78206.6121750694},{"$f":"M148*Reeksen!Q98","v":78865.774177205007},{"$f":"N148*Reeksen!R98","v":79467.228889831647},{"$f":"O148*Reeksen!S98","v":80008.004753047309},{"$f":"P148*Reeksen!T98","v":80484.9496698086},{"$f":"Q148*Reeksen!U98","v":80894.722859814297},{"$f":"R148*Reeksen!V98","v":81233.786291145952},{"$f":"S148*Reeksen!W98","v":81498.395669627993},{"$f":"T148*Reeksen!X98","v":81684.590964856063},{"$f":"U148*Reeksen!Y98","v":81788.186450778157},{"$f":"V148*Reeksen!Z98","v":81804.760237597831},{"$f":"W148*Reeksen!AA98","v":81729.643270599161},{"$f":"X148*Reeksen!AB98","v":81557.907770262857},{"$f":"Y148*Reeksen!AC98","v":81284.355086757481},{"$f":"Z148*Reeksen!AD98","v":80903.502940534585},{"$f":"AA148*Reeksen!AE98","v":80409.572019341533},{"$f":"AB148*Reeksen!AF98","v":0},{"$f":"AC148*Reeksen!AG98","v":0},{"$f":"AD148*Reeksen!AH98","v":0},{"$f":"AE148*Reeksen!AI98","v":0},{"$f":"AF148*Reeksen!AJ98","v":0},{"$f":"AG148*Reeksen!AK98","v":0},{"$f":"AH148*Reeksen!AL98","v":0},{"$f":"AI148*Reeksen!AM98","v":0},{"$f":"AJ148*Reeksen!AN98","v":0},{"$f":"AK148*Reeksen!AO98","v":0},{"$f":"AL148*Reeksen!AP98","v":0},{"$f":"AM148*Reeksen!AQ98","v":0},{"$f":"AN148*Reeksen!AR98","v":0},{"$f":"AO148*Reeksen!AS98","v":0},{"$f":"AP148*Reeksen!AT98","v":0},{"$f":"AQ148*Reeksen!AU98","v":0},{"$f":"AR148*Reeksen!AV98","v":0},{"$f":"AS148*Reeksen!AW98","v":0},{"$f":"AT148*Reeksen!AX98","v":0},{"$f":"AU148*Reeksen!AY98","v":0},{"$f":"AV148*Reeksen!AZ98","v":0},{"$f":"AW148*Reeksen!BA98","v":0},{"$f":"AX148*Reeksen!BB98","v":0},{"$f":"AY148*Reeksen!BC98","v":0},{"$f":"AZ148*Reeksen!BD98","v":0},{"$f":"BA148*Reeksen!BE98","v":0},{"$f":"BB148*Reeksen!BF98","v":0},{"$f":"BC148*Reeksen!BG98","v":0},{"$f":"BD148*Reeksen!BH98","v":0},{"$f":"BE148*Reeksen!BI98","v":0},{"$f":"BF148*Reeksen!BJ98","v":0},{"$f":"BG148*Reeksen!BK98","v":0},{"$f":"BH148*Reeksen!BL98","v":0},{"$f":"BI148*Reeksen!BM98","v":0},{"$f":"BJ148*Reeksen!BN98","v":0},{"$f":"BK148*Reeksen!BO98","v":0},{"$f":"BL148*Reeksen!BP98","v":0},{"$f":"BM148*Reeksen!BQ98","v":0},{"$f":"BN148*Reeksen!BR98","v":0},{"$f":"BO148*Reeksen!BS98","v":0},{"$f":"BP148*Reeksen!BT98","v":0},{"$f":"BQ148*Reeksen!BU98","v":0},{"$f":"BR148*Reeksen!BV98","v":0},{"$f":"BS148*Reeksen!BW98","v":0},{"$f":"BT148*Reeksen!BX98","v":0},{"$f":"BU148*Reeksen!BY98","v":0},{"$f":"BV148*Reeksen!BZ98","v":0},{"$f":"BW148*Reeksen!CA98","v":0},{"$f":"BX148*Reeksen!CB98","v":0},{"$f":"BY148*Reeksen!CC98","v":0},{"$f":"BZ148*Reeksen!CD98","v":0},{"$f":"CA148*Reeksen!CE98","v":0},{"$f":"CB148*Reeksen!CF98","v":0},{"$f":"CC148*Reeksen!CG98","v":0},{"$f":"CD148*Reeksen!CH98","v":0},{"$f":"CE148*Reeksen!CI98","v":0}]
[49,"Bedrijfswaarde",{"$f":"C149*Reeksen!G99","v":0},{"$f":"D149*Reeksen!H99","v":0},{"$f":"E149*Reeksen!I99","v":0},{"$f":"F149*Reeksen!J99","v":0},{"$f":"G149*Reeksen!K99","v":0},{"$f":"H149*Reeksen!L99","v":0},{"$f":"I149*Reeksen!M99","v":0},{"$f":"J149*Reeksen!N99","v":0},{"$f":"K149*Reeksen!O99","v":0},{"$f":"L149*Reeksen!P99","v":0},{"$f":"M149*Reeksen!Q99","v":0},{"$f":"N149*Reeksen!R99","v":0},{"$f":"O149*Reeksen!S99","v":0},{"$f":"P149*Reeksen!T99","v":0},{"$f":"Q149*Reeksen!U99","v":0},{"$f":"R149*Reeksen!V99","v":0},{"$f":"S149*Reeksen!W99","v":0},{"$f":"T149*Reeksen!X99","v":0},{"$f":"U149*Reeksen!Y99","v":0},{"$f":"V149*Reeksen!Z99","v":0},{"$f":"W149*Reeksen!AA99","v":0},{"$f":"X149*Reeksen!AB99","v":0},{"$f":"Y149*Reeksen!AC99","v":0},{"$f":"Z149*Reeksen!AD99","v":0},{"$f":"AA149*Reeksen!AE99","v":0},{"$f":"AB149*Reeksen!AF99","v":0},{"$f":"AC149*Reeksen!AG99","v":0},{"$f":"AD149*Reeksen!AH99","v":0},{"$f":"AE149*Reeksen!AI99","v":0},{"$f":"AF149*Reeksen!AJ99","v":0},{"$f":"AG149*Reeksen!AK99","v":0},{"$f":"AH149*Reeksen!AL99","v":0},{"$f":"AI149*Reeksen!AM99","v":0},{"$f":"AJ149*Reeksen!AN99","v":0},{"$f":"AK149*Reeksen!AO99","v":0},{"$f":"AL149*Reeksen!AP99","v":0},{"$f":"AM149*Reeksen!AQ99","v":0},{"$f":"AN149*Reeksen!AR99","v":0},{"$f":"AO149*Reeksen!AS99","v":0},{"$f":"AP149*Reeksen!AT99","v":0},{"$f":"AQ149*Reeksen!AU99","v":0},{"$f":"AR149*Reeksen!AV99","v":0},{"$f":"AS149*Reeksen!AW99","v":0},{"$f":"AT149*Reeksen!AX99","v":0},{"$f":"AU149*Reeksen!AY99","v":0},{"$f":"AV149*Reeksen!AZ99","v":0},{"$f":"AW149*Reeksen!BA99","v":0},{"$f":"AX149*Reeksen!BB99","v":0},{"$f":"AY149*Reeksen!BC99","v":0},{"$f":"AZ149*Reeksen!BD99","v":0},{"$f":"BA149*Reeksen!BE99","v":0},{"$f":"BB149*Reeksen!BF99","v":0},{"$f":"BC149*Reeksen!BG99","v":0},{"$f":"BD149*Reeksen!BH99","v":0},{"$f":"BE149*Reeksen!BI99","v":0},{"$f":"BF149*Reeksen!BJ99","v":0},{"$f":"BG149*Reeksen!BK99","v":0},{"$f":"BH149*Reeksen!BL99","v":0},{"$f":"BI149*Reeksen!BM99","v":0},{"$f":"BJ149*Reeksen!BN99","v":0},{"$f":"BK149*Reeksen!BO99","v":0},{"$f":"BL149*Reeksen!BP99","v":0},{"$f":"BM149*Reeksen!BQ99","v":0},{"$f":"BN149*Reeksen!BR99","v":0},{"$f":"BO149*Reeksen!BS99","v":0},{"$f":"BP149*Reeksen!BT99","v":0},{"$f":"BQ149*Reeksen!BU99","v":0},{"$f":"BR149*Reeksen!BV99","v":0},{"$f":"BS149*Reeksen!BW99","v":0},{"$f":"BT149*Reeksen!BX99","v":0},{"$f":"BU149*Reeksen!BY99","v":0},{"$f":"BV149*Reeksen!BZ99","v":0},{"$f":"BW149*Reeksen!CA99","v":0},{"$f":"BX149*Reeksen!CB99","v":0},{"$f":"BY149*Reeksen!CC99","v":0},{"$f":"BZ149*Reeksen!CD99","v":0},{"$f":"CA149*Reeksen!CE99","v":0},{"$f":"CB149*Reeksen!CF99","v":0},{"$f":"CC149*Reeksen!CG99","v":0},{"$f":"CD149*Reeksen!CH99","v":0},{"$f":"CE149*Reeksen!CI99","v":0}]
[50,"Bedrijfswaarde",{"$f":"C150*Reeksen!G100","v":0},{"$f":"D150*Reeksen!H100","v":0},{"$f":"E150*Reeksen!I100","v":0},{"$f":"F150*Reeksen!J100","v":0},{"$f":"G150*Reeksen!K100","v":0},{"$f":"H150*Reeksen!L100","v":0},{"$f":"I150*Reeksen!M100","v":0},{"$f":"J150*Reeksen!N100","v":0},{"$f":"K150*Reeksen!O100","v":0},{"$f":"L150*Reeksen!P100","v":0},{"$f":"M150*Reeksen!Q100","v":0},{"$f":"N150*Reeksen!R100","v":0},{"$f":"O150*Reeksen!S100","v":0},{"$f":"P150*Reeksen!T100","v":0},{"$f":"Q150*Reeksen!U100","v":0},{"$f":"R150*Reeksen!V100","v":0},{"$f":"S150*Reeksen!W100","v":0},{"$f":"T150*Reeksen!X100","v":0},{"$f":"U150*Reeksen!Y100","v":0},{"$f":"V150*Reeksen!Z100","v":0},{"$f":"W150*Reeksen!AA100","v":0},{"$f":"X150*Reeksen!AB100","v":0},{"$f":"Y150*Reeksen!AC100","v":0},{"$f":"Z150*Reeksen!AD100","v":0},{"$f":"AA150*Reeksen!AE100","v":0},{"$f":"AB150*Reeksen!AF100","v":0},{"$f":"AC150*Reeksen!AG100","v":0},{"$f":"AD150*Reeksen!AH100","v":0},{"$f":"AE150*Reeksen!AI100","v":0},{"$f":"AF150*Reeksen!AJ100","v":0},{"$f":"AG150*Reeksen!AK100","v":0},{"$f":"AH150*Reeksen!AL100","v":0},{"$f":"AI150*Reeksen!AM100","v":0},{"$f":"AJ150*Reeksen!AN100","v":0},{"$f":"AK150*Reeksen!AO100","v":0},{"$f":"AL150*Reeksen!AP100","v":0},{"$f":"AM150*Reeksen!AQ100","v":0},{"$f":"AN150*Reeksen!AR100","v":0},{"$f":"AO150*Reeksen!AS100","v":0},{"$f":"AP150*Reeksen!AT100","v":0},{"$f":"AQ150*Reeksen!AU100","v":0},{"$f":"AR150*Reeksen!AV100","v":0},{"$f":"AS150*Reeksen!AW100","v":0},{"$f":"AT150*Reeksen!AX100","v":0},{"$f":"AU150*Reeksen!AY100","v":0},{"$f":"AV150*Reeksen!AZ100","v":0},{"$f":"AW150*Reeksen!BA100","v":0},{"$f":"AX150*Reeksen!BB100","v":0},{"$f":"AY150*Reeksen!BC100","v":0},{"$f":"AZ150*Reeksen!BD100","v":0},{"$f":"BA150*Reeksen!BE100","v":0},{"$f":"BB150*Reeksen!BF100","v":0},{"$f":"BC150*Reeksen!BG100","v":0},{"$f":"BD150*Reeksen!BH100","v":0},{"$f":"BE150*Reeksen!BI100","v":0},{"$f":"BF150*Reeksen!BJ100","v":0},{"$f":"BG150*Reeksen!BK100","v":0},{"$f":"BH150*Reeksen!BL100","v":0},{"$f":"BI150*Reeksen!BM100","v":0},{"$f":"BJ150*Reeksen!BN100","v":0},{"$f":"BK150*Reeksen!BO100","v":0},{"$f":"BL150*Reeksen!BP100","v":0},{"$f":"BM150*Reeksen!BQ100","v":0},{"$f":"BN150*Reeksen!BR100","v":0},{"$f":"BO150*Reeksen!BS100","v":0},{"$f":"BP150*Reeksen!BT100","v":0},{"$f":"BQ150*Reeksen!BU100","v":0},{"$f":"BR150*Reeksen!BV100","v":0},{"$f":"BS150*Reeksen!BW100","v":0},{"$f":"BT150*Reeksen!BX100","v":0},{"$f":"BU150*Reeksen!BY100","v":0},{"$f":"BV150*Reeksen!BZ100","v":0},{"$f":"BW150*Reeksen!CA100","v":0},{"$f":"BX150*Reeksen!CB100","v":0},{"$f":"BY150*Reeksen!CC100","v":0},{"$f":"BZ150*Reeksen!CD100","v":0},{"$f":"CA150*Reeksen!CE100","v":0},{"$f":"CB150*Reeksen!CF100","v":0},{"$f":"CC150*Reeksen!CG100","v":0},{"$f":"CD150*Reeksen!CH100","v":0},{"$f":"CE150*Reeksen!CI100","v":0}]
[null,"Totaal",{"$f":"SUM(C153:C202)","v":284922692.20139885},{"$f":"SUM(D153:D202)","v":275949308.96773314},267514365.95768416,258977430.087773,249614726.94149682,239659056.91026714,228914791.73476267,217758044.68090874,206278844.49120498,194564771.18500513,182557262.44408116,170339476.64768568,158082447.94018409,145691653.13843188,133225927.63726218,120875130.60917252,108538759.41657245,96241500.484666944,84144517.411200523,72237259.332318053,60489719.732732944,48859425.461651713,37290335.080011405,25721120.742599014,13780372.934849197,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BP153:BP202)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Autonome mutatie bedrijfswaarde totaal naar resterende levensduur niet-gerenoveerde woningen"]
[1,"Autonome mutatie  ",null,{"$f":"(D101-C101)*Reeksen!H51","v":0},{"$f":"(E101-D101)*Reeksen!I51","v":0},{"$f":"(F101-E101)*Reeksen!J51","v":0},{"$f":"(G101-F101)*Reeksen!K51","v":0},{"$f":"(H101-G101)*Reeksen!L51","v":0},{"$f":"(I101-H101)*Reeksen!M51","v":0},{"$f":"(J101-I101)*Reeksen!N51","v":0},{"$f":"(K101-J101)*Reeksen!O51","v":0},{"$f":"(L101-K101)*Reeksen!P51","v":0},{"$f":"(M101-L101)*Reeksen!Q51","v":0},{"$f":"(N101-M101)*Reeksen!R51","v":0},{"$f":"(O101-N101)*Reeksen!S51","v":0},{"$f":"(P101-O101)*Reeksen!T51","v":0},{"$f":"(Q101-P101)*Reeksen!U51","v":0},{"$f":"(R101-Q101)*Reeksen!V51","v":0},{"$f":"(S101-R101)*Reeksen!W51","v":0},{"$f":"(T101-S101)*Reeksen!X51","v":0},{"$f":"(U101-T101)*Reeksen!Y51","v":0},{"$f":"(V101-U101)*Reeksen!Z51","v":0},{"$f":"(W101-V101)*Reeksen!AA51","v":0},{"$f":"(X101-W101)*Reeksen!AB51","v":0},{"$f":"(Y101-X101)*Reeksen!AC51","v":0},{"$f":"(Z101-Y101)*Reeksen!AD51","v":0},{"$f":"(AA101-Z101)*Reeksen!AE51","v":0},{"$f":"(AB101-AA101)*Reeksen!AF51","v":0},{"$f":"(AC101-AB101)*Reeksen!AG51","v":0},{"$f":"(AD101-AC101)*Reeksen!AH51","v":0},{"$f":"(AE101-AD101)*Reeksen!AI51","v":0},{"$f":"(AF101-AE101)*Reeksen!AJ51","v":0},{"$f":"(AG101-AF101)*Reeksen!AK51","v":0},{"$f":"(AH101-AG101)*Reeksen!AL51","v":0},{"$f":"(AI101-AH101)*Reeksen!AM51","v":0},{"$f":"(AJ101-AI101)*Reeksen!AN51","v":0},{"$f":"(AK101-AJ101)*Reeksen!AO51","v":0},{"$f":"(AL101-AK101)*Reeksen!AP51","v":0},{"$f":"(AM101-AL101)*Reeksen!AQ51","v":0},{"$f":"(AN101-AM101)*Reeksen!AR51","v":0},{"$f":"(AO101-AN101)*Reeksen!AS51","v":0},{"$f":"(AP101-AO101)*Reeksen!AT51","v":0},{"$f":"(AQ101-AP101)*Reeksen!AU51","v":0},{"$f":"(AR101-AQ101)*Reeksen!AV51","v":0},{"$f":"(AS101-AR101)*Reeksen!AW51","v":0},{"$f":"(AT101-AS101)*Reeksen!AX51","v":0},{"$f":"(AU101-AT101)*Reeksen!AY51","v":0},{"$f":"(AV101-AU101)*Reeksen!AZ51","v":0},{"$f":"(AW101-AV101)*Reeksen!BA51","v":0},{"$f":"(AX101-AW101)*Reeksen!BB51","v":0},{"$f":"(AY101-AX101)*Reeksen!BC51","v":0},{"$f":"(AZ101-AY101)*Reeksen!BD51","v":0},{"$f":"(BA101-AZ101)*Reeksen!BE51","v":0},{"$f":"(BB101-BA101)*Reeksen!BF51","v":0},{"$f":"(BC101-BB101)*Reeksen!BG51","v":0},{"$f":"(BD101-BC101)*Reeksen!BH51","v":0},{"$f":"(BE101-BD101)*Reeksen!BI51","v":0},{"$f":"(BF101-BE101)*Reeksen!BJ51","v":0},{"$f":"(BG101-BF101)*Reeksen!BK51","v":0},{"$f":"(BH101-BG101)*Reeksen!BL51","v":0},{"$f":"(BI101-BH101)*Reeksen!BM51","v":0},{"$f":"(BJ101-BI101)*Reeksen!BN51","v":0},{"$f":"(BK101-BJ101)*Reeksen!BO51","v":0},{"$f":"(BL101-BK101)*Reeksen!BP51","v":0},{"$f":"(BM101-BL101)*Reeksen!BQ51","v":0},{"$f":"(BN101-BM101)*Reeksen!BR51","v":0},{"$f":"(BO101-BN101)*Reeksen!BS51","v":0},{"$f":"(BP101-BO101)*Reeksen!BT51","v":0},{"$f":"(BQ101-BP101)*Reeksen!BU51","v":0},{"$f":"(BR101-BQ101)*Reeksen!BV51","v":0},{"$f":"(BS101-BR101)*Reeksen!BW51","v":0},{"$f":"(BT101-BS101)*Reeksen!BX51","v":0},{"$f":"(BU101-BT101)*Reeksen!BY51","v":0},{"$f":"(BV101-BU101)*Reeksen!BZ51","v":0},{"$f":"(BW101-BV101)*Reeksen!CA51","v":0},{"$f":"(BX101-BW101)*Reeksen!CB51","v":0},{"$f":"(BY101-BX101)*Reeksen!CC51","v":0},{"$f":"(BZ101-BY101)*Reeksen!CD51","v":0},{"$f":"(CA101-BZ101)*Reeksen!CE51","v":0},{"$f":"(CB101-CA101)*Reeksen!CF51","v":0},{"$f":"(CC101-CB101)*Reeksen!CG51","v":0},{"$f":"(CD101-CC101)*Reeksen!CH51","v":0},{"$f":"(CE101-CD101)*Reeksen!CI51","v":0}]
[2,"Autonome mutatie  ",null,{"$f":"(D102-C102)*Reeksen!H52","v":0},{"$f":"(E102-D102)*Reeksen!I52","v":0},{"$f":"(F102-E102)*Reeksen!J52","v":0},{"$f":"(G102-F102)*Reeksen!K52","v":0},{"$f":"(H102-G102)*Reeksen!L52","v":0},{"$f":"(I102-H102)*Reeksen!M52","v":0},{"$f":"(J102-I102)*Reeksen!N52","v":0},{"$f":"(K102-J102)*Reeksen!O52","v":0},{"$f":"(L102-K102)*Reeksen!P52","v":0},{"$f":"(M102-L102)*Reeksen!Q52","v":0},{"$f":"(N102-M102)*Reeksen!R52","v":0},{"$f":"(O102-N102)*Reeksen!S52","v":0},{"$f":"(P102-O102)*Reeksen!T52","v":0},{"$f":"(Q102-P102)*Reeksen!U52","v":0},{"$f":"(R102-Q102)*Reeksen!V52","v":0},{"$f":"(S102-R102)*Reeksen!W52","v":0},{"$f":"(T102-S102)*Reeksen!X52","v":0},{"$f":"(U102-T102)*Reeksen!Y52","v":0},{"$f":"(V102-U102)*Reeksen!Z52","v":0},{"$f":"(W102-V102)*Reeksen!AA52","v":0},{"$f":"(X102-W102)*Reeksen!AB52","v":0},{"$f":"(Y102-X102)*Reeksen!AC52","v":0},{"$f":"(Z102-Y102)*Reeksen!AD52","v":0},{"$f":"(AA102-Z102)*Reeksen!AE52","v":0},{"$f":"(AB102-AA102)*Reeksen!AF52","v":0},{"$f":"(AC102-AB102)*Reeksen!AG52","v":0},{"$f":"(AD102-AC102)*Reeksen!AH52","v":0},{"$f":"(AE102-AD102)*Reeksen!AI52","v":0},{"$f":"(AF102-AE102)*Reeksen!AJ52","v":0},{"$f":"(AG102-AF102)*Reeksen!AK52","v":0},{"$f":"(AH102-AG102)*Reeksen!AL52","v":0},{"$f":"(AI102-AH102)*Reeksen!AM52","v":0},{"$f":"(AJ102-AI102)*Reeksen!AN52","v":0},{"$f":"(AK102-AJ102)*Reeksen!AO52","v":0},{"$f":"(AL102-AK102)*Reeksen!AP52","v":0},{"$f":"(AM102-AL102)*Reeksen!AQ52","v":0},{"$f":"(AN102-AM102)*Reeksen!AR52","v":0},{"$f":"(AO102-AN102)*Reeksen!AS52","v":0},{"$f":"(AP102-AO102)*Reeksen!AT52","v":0},{"$f":"(AQ102-AP102)*Reeksen!AU52","v":0},{"$f":"(AR102-AQ102)*Reeksen!AV52","v":0},{"$f":"(AS102-AR102)*Reeksen!AW52","v":0},{"$f":"(AT102-AS102)*Reeksen!AX52","v":0},{"$f":"(AU102-AT102)*Reeksen!AY52","v":0},{"$f":"(AV102-AU102)*Reeksen!AZ52","v":0},{"$f":"(AW102-AV102)*Reeksen!BA52","v":0},{"$f":"(AX102-AW102)*Reeksen!BB52","v":0},{"$f":"(AY102-AX102)*Reeksen!BC52","v":0},{"$f":"(AZ102-AY102)*Reeksen!BD52","v":0},{"$f":"(BA102-AZ102)*Reeksen!BE52","v":0},{"$f":"(BB102-BA102)*Reeksen!BF52","v":0},{"$f":"(BC102-BB102)*Reeksen!BG52","v":0},{"$f":"(BD102-BC102)*Reeksen!BH52","v":0},{"$f":"(BE102-BD102)*Reeksen!BI52","v":0},{"$f":"(BF102-BE102)*Reeksen!BJ52","v":0},{"$f":"(BG102-BF102)*Reeksen!BK52","v":0},{"$f":"(BH102-BG102)*Reeksen!BL52","v":0},{"$f":"(BI102-BH102)*Reeksen!BM52","v":0},{"$f":"(BJ102-BI102)*Reeksen!BN52","v":0},{"$f":"(BK102-BJ102)*Reeksen!BO52","v":0},{"$f":"(BL102-BK102)*Reeksen!BP52","v":0},{"$f":"(BM102-BL102)*Reeksen!BQ52","v":0},{"$f":"(BN102-BM102)*Reeksen!BR52","v":0},{"$f":"(BO102-BN102)*Reeksen!BS52","v":0},{"$f":"(BP102-BO102)*Reeksen!BT52","v":0},{"$f":"(BQ102-BP102)*Reeksen!BU52","v":0},{"$f":"(BR102-BQ102)*Reeksen!BV52","v":0},{"$f":"(BS102-BR102)*Reeksen!BW52","v":0},{"$f":"(BT102-BS102)*Reeksen!BX52","v":0},{"$f":"(BU102-BT102)*Reeksen!BY52","v":0},{"$f":"(BV102-BU102)*Reeksen!BZ52","v":0},{"$f":"(BW102-BV102)*Reeksen!CA52","v":0},{"$f":"(BX102-BW102)*Reeksen!CB52","v":0},{"$f":"(BY102-BX102)*Reeksen!CC52","v":0},{"$f":"(BZ102-BY102)*Reeksen!CD52","v":0},{"$f":"(CA102-BZ102)*Reeksen!CE52","v":0},{"$f":"(CB102-CA102)*Reeksen!CF52","v":0},{"$f":"(CC102-CB102)*Reeksen!CG52","v":0},{"$f":"(CD102-CC102)*Reeksen!CH52","v":0},{"$f":"(CE102-CD102)*Reeksen!CI52","v":0}]
[3,"Autonome mutatie  ",null,{"$f":"(D103-C103)*Reeksen!H53","v":0},{"$f":"(E103-D103)*Reeksen!I53","v":0},{"$f":"(F103-E103)*Reeksen!J53","v":0},{"$f":"(G103-F103)*Reeksen!K53","v":0},{"$f":"(H103-G103)*Reeksen!L53","v":0},{"$f":"(I103-H103)*Reeksen!M53","v":0},{"$f":"(J103-I103)*Reeksen!N53","v":0},{"$f":"(K103-J103)*Reeksen!O53","v":0},{"$f":"(L103-K103)*Reeksen!P53","v":0},{"$f":"(M103-L103)*Reeksen!Q53","v":0},{"$f":"(N103-M103)*Reeksen!R53","v":0},{"$f":"(O103-N103)*Reeksen!S53","v":0},{"$f":"(P103-O103)*Reeksen!T53","v":0},{"$f":"(Q103-P103)*Reeksen!U53","v":0},{"$f":"(R103-Q103)*Reeksen!V53","v":0},{"$f":"(S103-R103)*Reeksen!W53","v":0},{"$f":"(T103-S103)*Reeksen!X53","v":0},{"$f":"(U103-T103)*Reeksen!Y53","v":0},{"$f":"(V103-U103)*Reeksen!Z53","v":0},{"$f":"(W103-V103)*Reeksen!AA53","v":0},{"$f":"(X103-W103)*Reeksen!AB53","v":0},{"$f":"(Y103-X103)*Reeksen!AC53","v":0},{"$f":"(Z103-Y103)*Reeksen!AD53","v":0},{"$f":"(AA103-Z103)*Reeksen!AE53","v":0},{"$f":"(AB103-AA103)*Reeksen!AF53","v":0},{"$f":"(AC103-AB103)*Reeksen!AG53","v":0},{"$f":"(AD103-AC103)*Reeksen!AH53","v":0},{"$f":"(AE103-AD103)*Reeksen!AI53","v":0},{"$f":"(AF103-AE103)*Reeksen!AJ53","v":0},{"$f":"(AG103-AF103)*Reeksen!AK53","v":0},{"$f":"(AH103-AG103)*Reeksen!AL53","v":0},{"$f":"(AI103-AH103)*Reeksen!AM53","v":0},{"$f":"(AJ103-AI103)*Reeksen!AN53","v":0},{"$f":"(AK103-AJ103)*Reeksen!AO53","v":0},{"$f":"(AL103-AK103)*Reeksen!AP53","v":0},{"$f":"(AM103-AL103)*Reeksen!AQ53","v":0},{"$f":"(AN103-AM103)*Reeksen!AR53","v":0},{"$f":"(AO103-AN103)*Reeksen!AS53","v":0},{"$f":"(AP103-AO103)*Reeksen!AT53","v":0},{"$f":"(AQ103-AP103)*Reeksen!AU53","v":0},{"$f":"(AR103-AQ103)*Reeksen!AV53","v":0},{"$f":"(AS103-AR103)*Reeksen!AW53","v":0},{"$f":"(AT103-AS103)*Reeksen!AX53","v":0},{"$f":"(AU103-AT103)*Reeksen!AY53","v":0},{"$f":"(AV103-AU103)*Reeksen!AZ53","v":0},{"$f":"(AW103-AV103)*Reeksen!BA53","v":0},{"$f":"(AX103-AW103)*Reeksen!BB53","v":0},{"$f":"(AY103-AX103)*Reeksen!BC53","v":0},{"$f":"(AZ103-AY103)*Reeksen!BD53","v":0},{"$f":"(BA103-AZ103)*Reeksen!BE53","v":0},{"$f":"(BB103-BA103)*Reeksen!BF53","v":0},{"$f":"(BC103-BB103)*Reeksen!BG53","v":0},{"$f":"(BD103-BC103)*Reeksen!BH53","v":0},{"$f":"(BE103-BD103)*Reeksen!BI53","v":0},{"$f":"(BF103-BE103)*Reeksen!BJ53","v":0},{"$f":"(BG103-BF103)*Reeksen!BK53","v":0},{"$f":"(BH103-BG103)*Reeksen!BL53","v":0},{"$f":"(BI103-BH103)*Reeksen!BM53","v":0},{"$f":"(BJ103-BI103)*Reeksen!BN53","v":0},{"$f":"(BK103-BJ103)*Reeksen!BO53","v":0},{"$f":"(BL103-BK103)*Reeksen!BP53","v":0},{"$f":"(BM103-BL103)*Reeksen!BQ53","v":0},{"$f":"(BN103-BM103)*Reeksen!BR53","v":0},{"$f":"(BO103-BN103)*Reeksen!BS53","v":0},{"$f":"(BP103-BO103)*Reeksen!BT53","v":0},{"$f":"(BQ103-BP103)*Reeksen!BU53","v":0},{"$f":"(BR103-BQ103)*Reeksen!BV53","v":0},{"$f":"(BS103-BR103)*Reeksen!BW53","v":0},{"$f":"(BT103-BS103)*Reeksen!BX53","v":0},{"$f":"(BU103-BT103)*Reeksen!BY53","v":0},{"$f":"(BV103-BU103)*Reeksen!BZ53","v":0},{"$f":"(BW103-BV103)*Reeksen!CA53","v":0},{"$f":"(BX103-BW103)*Reeksen!CB53","v":0},{"$f":"(BY103-BX103)*Reeksen!CC53","v":0},{"$f":"(BZ103-BY103)*Reeksen!CD53","v":0},{"$f":"(CA103-BZ103)*Reeksen!CE53","v":0},{"$f":"(CB103-CA103)*Reeksen!CF53","v":0},{"$f":"(CC103-CB103)*Reeksen!CG53","v":0},{"$f":"(CD103-CC103)*Reeksen!CH53","v":0},{"$f":"(CE103-CD103)*Reeksen!CI53","v":0}]
[4,"Autonome mutatie  ",null,{"$f":"(D104-C104)*Reeksen!H54","v":0},{"$f":"(E104-D104)*Reeksen!I54","v":0},{"$f":"(F104-E104)*Reeksen!J54","v":0},{"$f":"(G104-F104)*Reeksen!K54","v":0},{"$f":"(H104-G104)*Reeksen!L54","v":0},{"$f":"(I104-H104)*Reeksen!M54","v":0},{"$f":"(J104-I104)*Reeksen!N54","v":0},{"$f":"(K104-J104)*Reeksen!O54","v":0},{"$f":"(L104-K104)*Reeksen!P54","v":0},{"$f":"(M104-L104)*Reeksen!Q54","v":0},{"$f":"(N104-M104)*Reeksen!R54","v":0},{"$f":"(O104-N104)*Reeksen!S54","v":0},{"$f":"(P104-O104)*Reeksen!T54","v":0},{"$f":"(Q104-P104)*Reeksen!U54","v":0},{"$f":"(R104-Q104)*Reeksen!V54","v":0},{"$f":"(S104-R104)*Reeksen!W54","v":0},{"$f":"(T104-S104)*Reeksen!X54","v":0},{"$f":"(U104-T104)*Reeksen!Y54","v":0},{"$f":"(V104-U104)*Reeksen!Z54","v":0},{"$f":"(W104-V104)*Reeksen!AA54","v":0},{"$f":"(X104-W104)*Reeksen!AB54","v":0},{"$f":"(Y104-X104)*Reeksen!AC54","v":0},{"$f":"(Z104-Y104)*Reeksen!AD54","v":0},{"$f":"(AA104-Z104)*Reeksen!AE54","v":0},{"$f":"(AB104-AA104)*Reeksen!AF54","v":0},{"$f":"(AC104-AB104)*Reeksen!AG54","v":0},{"$f":"(AD104-AC104)*Reeksen!AH54","v":0},{"$f":"(AE104-AD104)*Reeksen!AI54","v":0},{"$f":"(AF104-AE104)*Reeksen!AJ54","v":0},{"$f":"(AG104-AF104)*Reeksen!AK54","v":0},{"$f":"(AH104-AG104)*Reeksen!AL54","v":0},{"$f":"(AI104-AH104)*Reeksen!AM54","v":0},{"$f":"(AJ104-AI104)*Reeksen!AN54","v":0},{"$f":"(AK104-AJ104)*Reeksen!AO54","v":0},{"$f":"(AL104-AK104)*Reeksen!AP54","v":0},{"$f":"(AM104-AL104)*Reeksen!AQ54","v":0},{"$f":"(AN104-AM104)*Reeksen!AR54","v":0},{"$f":"(AO104-AN104)*Reeksen!AS54","v":0},{"$f":"(AP104-AO104)*Reeksen!AT54","v":0},{"$f":"(AQ104-AP104)*Reeksen!AU54","v":0},{"$f":"(AR104-AQ104)*Reeksen!AV54","v":0},{"$f":"(AS104-AR104)*Reeksen!AW54","v":0},{"$f":"(AT104-AS104)*Reeksen!AX54","v":0},{"$f":"(AU104-AT104)*Reeksen!AY54","v":0},{"$f":"(AV104-AU104)*Reeksen!AZ54","v":0},{"$f":"(AW104-AV104)*Reeksen!BA54","v":0},{"$f":"(AX104-AW104)*Reeksen!BB54","v":0},{"$f":"(AY104-AX104)*Reeksen!BC54","v":0},{"$f":"(AZ104-AY104)*Reeksen!BD54","v":0},{"$f":"(BA104-AZ104)*Reeksen!BE54","v":0},{"$f":"(BB104-BA104)*Reeksen!BF54","v":0},{"$f":"(BC104-BB104)*Reeksen!BG54","v":0},{"$f":"(BD104-BC104)*Reeksen!BH54","v":0},{"$f":"(BE104-BD104)*Reeksen!BI54","v":0},{"$f":"(BF104-BE104)*Reeksen!BJ54","v":0},{"$f":"(BG104-BF104)*Reeksen!BK54","v":0},{"$f":"(BH104-BG104)*Reeksen!BL54","v":0},{"$f":"(BI104-BH104)*Reeksen!BM54","v":0},{"$f":"(BJ104-BI104)*Reeksen!BN54","v":0},{"$f":"(BK104-BJ104)*Reeksen!BO54","v":0},{"$f":"(BL104-BK104)*Reeksen!BP54","v":0},{"$f":"(BM104-BL104)*Reeksen!BQ54","v":0},{"$f":"(BN104-BM104)*Reeksen!BR54","v":0},{"$f":"(BO104-BN104)*Reeksen!BS54","v":0},{"$f":"(BP104-BO104)*Reeksen!BT54","v":0},{"$f":"(BQ104-BP104)*Reeksen!BU54","v":0},{"$f":"(BR104-BQ104)*Reeksen!BV54","v":0},{"$f":"(BS104-BR104)*Reeksen!BW54","v":0},{"$f":"(BT104-BS104)*Reeksen!BX54","v":0},{"$f":"(BU104-BT104)*Reeksen!BY54","v":0},{"$f":"(BV104-BU104)*Reeksen!BZ54","v":0},{"$f":"(BW104-BV104)*Reeksen!CA54","v":0},{"$f":"(BX104-BW104)*Reeksen!CB54","v":0},{"$f":"(BY104-BX104)*Reeksen!CC54","v":0},{"$f":"(BZ104-BY104)*Reeksen!CD54","v":0},{"$f":"(CA104-BZ104)*Reeksen!CE54","v":0},{"$f":"(CB104-CA104)*Reeksen!CF54","v":0},{"$f":"(CC104-CB104)*Reeksen!CG54","v":0},{"$f":"(CD104-CC104)*Reeksen!CH54","v":0},{"$f":"(CE104-CD104)*Reeksen!CI54","v":0}]
[5,"Autonome mutatie  ",null,{"$f":"(D105-C105)*Reeksen!H55","v":0},{"$f":"(E105-D105)*Reeksen!I55","v":0},{"$f":"(F105-E105)*Reeksen!J55","v":0},{"$f":"(G105-F105)*Reeksen!K55","v":0},{"$f":"(H105-G105)*Reeksen!L55","v":0},{"$f":"(I105-H105)*Reeksen!M55","v":0},{"$f":"(J105-I105)*Reeksen!N55","v":0},{"$f":"(K105-J105)*Reeksen!O55","v":0},{"$f":"(L105-K105)*Reeksen!P55","v":0},{"$f":"(M105-L105)*Reeksen!Q55","v":0},{"$f":"(N105-M105)*Reeksen!R55","v":0},{"$f":"(O105-N105)*Reeksen!S55","v":0},{"$f":"(P105-O105)*Reeksen!T55","v":0},{"$f":"(Q105-P105)*Reeksen!U55","v":0},{"$f":"(R105-Q105)*Reeksen!V55","v":0},{"$f":"(S105-R105)*Reeksen!W55","v":0},{"$f":"(T105-S105)*Reeksen!X55","v":0},{"$f":"(U105-T105)*Reeksen!Y55","v":0},{"$f":"(V105-U105)*Reeksen!Z55","v":0},{"$f":"(W105-V105)*Reeksen!AA55","v":0},{"$f":"(X105-W105)*Reeksen!AB55","v":0},{"$f":"(Y105-X105)*Reeksen!AC55","v":0},{"$f":"(Z105-Y105)*Reeksen!AD55","v":0},{"$f":"(AA105-Z105)*Reeksen!AE55","v":0},{"$f":"(AB105-AA105)*Reeksen!AF55","v":0},{"$f":"(AC105-AB105)*Reeksen!AG55","v":0},{"$f":"(AD105-AC105)*Reeksen!AH55","v":0},{"$f":"(AE105-AD105)*Reeksen!AI55","v":0},{"$f":"(AF105-AE105)*Reeksen!AJ55","v":0},{"$f":"(AG105-AF105)*Reeksen!AK55","v":0},{"$f":"(AH105-AG105)*Reeksen!AL55","v":0},{"$f":"(AI105-AH105)*Reeksen!AM55","v":0},{"$f":"(AJ105-AI105)*Reeksen!AN55","v":0},{"$f":"(AK105-AJ105)*Reeksen!AO55","v":0},{"$f":"(AL105-AK105)*Reeksen!AP55","v":0},{"$f":"(AM105-AL105)*Reeksen!AQ55","v":0},{"$f":"(AN105-AM105)*Reeksen!AR55","v":0},{"$f":"(AO105-AN105)*Reeksen!AS55","v":0},{"$f":"(AP105-AO105)*Reeksen!AT55","v":0},{"$f":"(AQ105-AP105)*Reeksen!AU55","v":0},{"$f":"(AR105-AQ105)*Reeksen!AV55","v":0},{"$f":"(AS105-AR105)*Reeksen!AW55","v":0},{"$f":"(AT105-AS105)*Reeksen!AX55","v":0},{"$f":"(AU105-AT105)*Reeksen!AY55","v":0},{"$f":"(AV105-AU105)*Reeksen!AZ55","v":0},{"$f":"(AW105-AV105)*Reeksen!BA55","v":0},{"$f":"(AX105-AW105)*Reeksen!BB55","v":0},{"$f":"(AY105-AX105)*Reeksen!BC55","v":0},{"$f":"(AZ105-AY105)*Reeksen!BD55","v":0},{"$f":"(BA105-AZ105)*Reeksen!BE55","v":0},{"$f":"(BB105-BA105)*Reeksen!BF55","v":0},{"$f":"(BC105-BB105)*Reeksen!BG55","v":0},{"$f":"(BD105-BC105)*Reeksen!BH55","v":0},{"$f":"(BE105-BD105)*Reeksen!BI55","v":0},{"$f":"(BF105-BE105)*Reeksen!BJ55","v":0},{"$f":"(BG105-BF105)*Reeksen!BK55","v":0},{"$f":"(BH105-BG105)*Reeksen!BL55","v":0},{"$f":"(BI105-BH105)*Reeksen!BM55","v":0},{"$f":"(BJ105-BI105)*Reeksen!BN55","v":0},{"$f":"(BK105-BJ105)*Reeksen!BO55","v":0},{"$f":"(BL105-BK105)*Reeksen!BP55","v":0},{"$f":"(BM105-BL105)*Reeksen!BQ55","v":0},{"$f":"(BN105-BM105)*Reeksen!BR55","v":0},{"$f":"(BO105-BN105)*Reeksen!BS55","v":0},{"$f":"(BP105-BO105)*Reeksen!BT55","v":0},{"$f":"(BQ105-BP105)*Reeksen!BU55","v":0},{"$f":"(BR105-BQ105)*Reeksen!BV55","v":0},{"$f":"(BS105-BR105)*Reeksen!BW55","v":0},{"$f":"(BT105-BS105)*Reeksen!BX55","v":0},{"$f":"(BU105-BT105)*Reeksen!BY55","v":0},{"$f":"(BV105-BU105)*Reeksen!BZ55","v":0},{"$f":"(BW105-BV105)*Reeksen!CA55","v":0},{"$f":"(BX105-BW105)*Reeksen!CB55","v":0},{"$f":"(BY105-BX105)*Reeksen!CC55","v":0},{"$f":"(BZ105-BY105)*Reeksen!CD55","v":0},{"$f":"(CA105-BZ105)*Reeksen!CE55","v":0},{"$f":"(CB105-CA105)*Reeksen!CF55","v":0},{"$f":"(CC105-CB105)*Reeksen!CG55","v":0},{"$f":"(CD105-CC105)*Reeksen!CH55","v":0},{"$f":"(CE105-CD105)*Reeksen!CI55","v":0}]
[6,"Autonome mutatie  ",null,{"$f":"(D106-C106)*Reeksen!H56","v":0},{"$f":"(E106-D106)*Reeksen!I56","v":0},{"$f":"(F106-E106)*Reeksen!J56","v":0},{"$f":"(G106-F106)*Reeksen!K56","v":0},{"$f":"(H106-G106)*Reeksen!L56","v":0},{"$f":"(I106-H106)*Reeksen!M56","v":0},{"$f":"(J106-I106)*Reeksen!N56","v":0},{"$f":"(K106-J106)*Reeksen!O56","v":0},{"$f":"(L106-K106)*Reeksen!P56","v":0},{"$f":"(M106-L106)*Reeksen!Q56","v":0},{"$f":"(N106-M106)*Reeksen!R56","v":0},{"$f":"(O106-N106)*Reeksen!S56","v":0},{"$f":"(P106-O106)*Reeksen!T56","v":0},{"$f":"(Q106-P106)*Reeksen!U56","v":0},{"$f":"(R106-Q106)*Reeksen!V56","v":0},{"$f":"(S106-R106)*Reeksen!W56","v":0},{"$f":"(T106-S106)*Reeksen!X56","v":0},{"$f":"(U106-T106)*Reeksen!Y56","v":0},{"$f":"(V106-U106)*Reeksen!Z56","v":0},{"$f":"(W106-V106)*Reeksen!AA56","v":0},{"$f":"(X106-W106)*Reeksen!AB56","v":0},{"$f":"(Y106-X106)*Reeksen!AC56","v":0},{"$f":"(Z106-Y106)*Reeksen!AD56","v":0},{"$f":"(AA106-Z106)*Reeksen!AE56","v":0},{"$f":"(AB106-AA106)*Reeksen!AF56","v":0},{"$f":"(AC106-AB106)*Reeksen!AG56","v":0},{"$f":"(AD106-AC106)*Reeksen!AH56","v":0},{"$f":"(AE106-AD106)*Reeksen!AI56","v":0},{"$f":"(AF106-AE106)*Reeksen!AJ56","v":0},{"$f":"(AG106-AF106)*Reeksen!AK56","v":0},{"$f":"(AH106-AG106)*Reeksen!AL56","v":0},{"$f":"(AI106-AH106)*Reeksen!AM56","v":0},{"$f":"(AJ106-AI106)*Reeksen!AN56","v":0},{"$f":"(AK106-AJ106)*Reeksen!AO56","v":0},{"$f":"(AL106-AK106)*Reeksen!AP56","v":0},{"$f":"(AM106-AL106)*Reeksen!AQ56","v":0},{"$f":"(AN106-AM106)*Reeksen!AR56","v":0},{"$f":"(AO106-AN106)*Reeksen!AS56","v":0},{"$f":"(AP106-AO106)*Reeksen!AT56","v":0},{"$f":"(AQ106-AP106)*Reeksen!AU56","v":0},{"$f":"(AR106-AQ106)*Reeksen!AV56","v":0},{"$f":"(AS106-AR106)*Reeksen!AW56","v":0},{"$f":"(AT106-AS106)*Reeksen!AX56","v":0},{"$f":"(AU106-AT106)*Reeksen!AY56","v":0},{"$f":"(AV106-AU106)*Reeksen!AZ56","v":0},{"$f":"(AW106-AV106)*Reeksen!BA56","v":0},{"$f":"(AX106-AW106)*Reeksen!BB56","v":0},{"$f":"(AY106-AX106)*Reeksen!BC56","v":0},{"$f":"(AZ106-AY106)*Reeksen!BD56","v":0},{"$f":"(BA106-AZ106)*Reeksen!BE56","v":0},{"$f":"(BB106-BA106)*Reeksen!BF56","v":0},{"$f":"(BC106-BB106)*Reeksen!BG56","v":0},{"$f":"(BD106-BC106)*Reeksen!BH56","v":0},{"$f":"(BE106-BD106)*Reeksen!BI56","v":0},{"$f":"(BF106-BE106)*Reeksen!BJ56","v":0},{"$f":"(BG106-BF106)*Reeksen!BK56","v":0},{"$f":"(BH106-BG106)*Reeksen!BL56","v":0},{"$f":"(BI106-BH106)*Reeksen!BM56","v":0},{"$f":"(BJ106-BI106)*Reeksen!BN56","v":0},{"$f":"(BK106-BJ106)*Reeksen!BO56","v":0},{"$f":"(BL106-BK106)*Reeksen!BP56","v":0},{"$f":"(BM106-BL106)*Reeksen!BQ56","v":0},{"$f":"(BN106-BM106)*Reeksen!BR56","v":0},{"$f":"(BO106-BN106)*Reeksen!BS56","v":0},{"$f":"(BP106-BO106)*Reeksen!BT56","v":0},{"$f":"(BQ106-BP106)*Reeksen!BU56","v":0},{"$f":"(BR106-BQ106)*Reeksen!BV56","v":0},{"$f":"(BS106-BR106)*Reeksen!BW56","v":0},{"$f":"(BT106-BS106)*Reeksen!BX56","v":0},{"$f":"(BU106-BT106)*Reeksen!BY56","v":0},{"$f":"(BV106-BU106)*Reeksen!BZ56","v":0},{"$f":"(BW106-BV106)*Reeksen!CA56","v":0},{"$f":"(BX106-BW106)*Reeksen!CB56","v":0},{"$f":"(BY106-BX106)*Reeksen!CC56","v":0},{"$f":"(BZ106-BY106)*Reeksen!CD56","v":0},{"$f":"(CA106-BZ106)*Reeksen!CE56","v":0},{"$f":"(CB106-CA106)*Reeksen!CF56","v":0},{"$f":"(CC106-CB106)*Reeksen!CG56","v":0},{"$f":"(CD106-CC106)*Reeksen!CH56","v":0},{"$f":"(CE106-CD106)*Reeksen!CI56","v":0}]
[7,"Autonome mutatie  ",null,{"$f":"(D107-C107)*Reeksen!H57","v":0},{"$f":"(E107-D107)*Reeksen!I57","v":0},{"$f":"(F107-E107)*Reeksen!J57","v":0},{"$f":"(G107-F107)*Reeksen!K57","v":0},{"$f":"(H107-G107)*Reeksen!L57","v":0},{"$f":"(I107-H107)*Reeksen!M57","v":0},{"$f":"(J107-I107)*Reeksen!N57","v":0},{"$f":"(K107-J107)*Reeksen!O57","v":0},{"$f":"(L107-K107)*Reeksen!P57","v":0},{"$f":"(M107-L107)*Reeksen!Q57","v":0},{"$f":"(N107-M107)*Reeksen!R57","v":0},{"$f":"(O107-N107)*Reeksen!S57","v":0},{"$f":"(P107-O107)*Reeksen!T57","v":0},{"$f":"(Q107-P107)*Reeksen!U57","v":0},{"$f":"(R107-Q107)*Reeksen!V57","v":0},{"$f":"(S107-R107)*Reeksen!W57","v":0},{"$f":"(T107-S107)*Reeksen!X57","v":0},{"$f":"(U107-T107)*Reeksen!Y57","v":0},{"$f":"(V107-U107)*Reeksen!Z57","v":0},{"$f":"(W107-V107)*Reeksen!AA57","v":0},{"$f":"(X107-W107)*Reeksen!AB57","v":0},{"$f":"(Y107-X107)*Reeksen!AC57","v":0},{"$f":"(Z107-Y107)*Reeksen!AD57","v":0},{"$f":"(AA107-Z107)*Reeksen!AE57","v":0},{"$f":"(AB107-AA107)*Reeksen!AF57","v":0},{"$f":"(AC107-AB107)*Reeksen!AG57","v":0},{"$f":"(AD107-AC107)*Reeksen!AH57","v":0},{"$f":"(AE107-AD107)*Reeksen!AI57","v":0},{"$f":"(AF107-AE107)*Reeksen!AJ57","v":0},{"$f":"(AG107-AF107)*Reeksen!AK57","v":0},{"$f":"(AH107-AG107)*Reeksen!AL57","v":0},{"$f":"(AI107-AH107)*Reeksen!AM57","v":0},{"$f":"(AJ107-AI107)*Reeksen!AN57","v":0},{"$f":"(AK107-AJ107)*Reeksen!AO57","v":0},{"$f":"(AL107-AK107)*Reeksen!AP57","v":0},{"$f":"(AM107-AL107)*Reeksen!AQ57","v":0},{"$f":"(AN107-AM107)*Reeksen!AR57","v":0},{"$f":"(AO107-AN107)*Reeksen!AS57","v":0},{"$f":"(AP107-AO107)*Reeksen!AT57","v":0},{"$f":"(AQ107-AP107)*Reeksen!AU57","v":0},{"$f":"(AR107-AQ107)*Reeksen!AV57","v":0},{"$f":"(AS107-AR107)*Reeksen!AW57","v":0},{"$f":"(AT107-AS107)*Reeksen!AX57","v":0},{"$f":"(AU107-AT107)*Reeksen!AY57","v":0},{"$f":"(AV107-AU107)*Reeksen!AZ57","v":0},{"$f":"(AW107-AV107)*Reeksen!BA57","v":0},{"$f":"(AX107-AW107)*Reeksen!BB57","v":0},{"$f":"(AY107-AX107)*Reeksen!BC57","v":0},{"$f":"(AZ107-AY107)*Reeksen!BD57","v":0},{"$f":"(BA107-AZ107)*Reeksen!BE57","v":0},{"$f":"(BB107-BA107)*Reeksen!BF57","v":0},{"$f":"(BC107-BB107)*Reeksen!BG57","v":0},{"$f":"(BD107-BC107)*Reeksen!BH57","v":0},{"$f":"(BE107-BD107)*Reeksen!BI57","v":0},{"$f":"(BF107-BE107)*Reeksen!BJ57","v":0},{"$f":"(BG107-BF107)*Reeksen!BK57","v":0},{"$f":"(BH107-BG107)*Reeksen!BL57","v":0},{"$f":"(BI107-BH107)*Reeksen!BM57","v":0},{"$f":"(BJ107-BI107)*Reeksen!BN57","v":0},{"$f":"(BK107-BJ107)*Reeksen!BO57","v":0},{"$f":"(BL107-BK107)*Reeksen!BP57","v":0},{"$f":"(BM107-BL107)*Reeksen!BQ57","v":0},{"$f":"(BN107-BM107)*Reeksen!BR57","v":0},{"$f":"(BO107-BN107)*Reeksen!BS57","v":0},{"$f":"(BP107-BO107)*Reeksen!BT57","v":0},{"$f":"(BQ107-BP107)*Reeksen!BU57","v":0},{"$f":"(BR107-BQ107)*Reeksen!BV57","v":0},{"$f":"(BS107-BR107)*Reeksen!BW57","v":0},{"$f":"(BT107-BS107)*Reeksen!BX57","v":0},{"$f":"(BU107-BT107)*Reeksen!BY57","v":0},{"$f":"(BV107-BU107)*Reeksen!BZ57","v":0},{"$f":"(BW107-BV107)*Reeksen!CA57","v":0},{"$f":"(BX107-BW107)*Reeksen!CB57","v":0},{"$f":"(BY107-BX107)*Reeksen!CC57","v":0},{"$f":"(BZ107-BY107)*Reeksen!CD57","v":0},{"$f":"(CA107-BZ107)*Reeksen!CE57","v":0},{"$f":"(CB107-CA107)*Reeksen!CF57","v":0},{"$f":"(CC107-CB107)*Reeksen!CG57","v":0},{"$f":"(CD107-CC107)*Reeksen!CH57","v":0},{"$f":"(CE107-CD107)*Reeksen!CI57","v":0}]
[8,"Autonome mutatie  ",null,{"$f":"(D108-C108)*Reeksen!H58","v":0},{"$f":"(E108-D108)*Reeksen!I58","v":0},{"$f":"(F108-E108)*Reeksen!J58","v":0},{"$f":"(G108-F108)*Reeksen!K58","v":0},{"$f":"(H108-G108)*Reeksen!L58","v":0},{"$f":"(I108-H108)*Reeksen!M58","v":0},{"$f":"(J108-I108)*Reeksen!N58","v":0},{"$f":"(K108-J108)*Reeksen!O58","v":0},{"$f":"(L108-K108)*Reeksen!P58","v":0},{"$f":"(M108-L108)*Reeksen!Q58","v":0},{"$f":"(N108-M108)*Reeksen!R58","v":0},{"$f":"(O108-N108)*Reeksen!S58","v":0},{"$f":"(P108-O108)*Reeksen!T58","v":0},{"$f":"(Q108-P108)*Reeksen!U58","v":0},{"$f":"(R108-Q108)*Reeksen!V58","v":0},{"$f":"(S108-R108)*Reeksen!W58","v":0},{"$f":"(T108-S108)*Reeksen!X58","v":0},{"$f":"(U108-T108)*Reeksen!Y58","v":0},{"$f":"(V108-U108)*Reeksen!Z58","v":0},{"$f":"(W108-V108)*Reeksen!AA58","v":0},{"$f":"(X108-W108)*Reeksen!AB58","v":0},{"$f":"(Y108-X108)*Reeksen!AC58","v":0},{"$f":"(Z108-Y108)*Reeksen!AD58","v":0},{"$f":"(AA108-Z108)*Reeksen!AE58","v":0},{"$f":"(AB108-AA108)*Reeksen!AF58","v":0},{"$f":"(AC108-AB108)*Reeksen!AG58","v":0},{"$f":"(AD108-AC108)*Reeksen!AH58","v":0},{"$f":"(AE108-AD108)*Reeksen!AI58","v":0},{"$f":"(AF108-AE108)*Reeksen!AJ58","v":0},{"$f":"(AG108-AF108)*Reeksen!AK58","v":0},{"$f":"(AH108-AG108)*Reeksen!AL58","v":0},{"$f":"(AI108-AH108)*Reeksen!AM58","v":0},{"$f":"(AJ108-AI108)*Reeksen!AN58","v":0},{"$f":"(AK108-AJ108)*Reeksen!AO58","v":0},{"$f":"(AL108-AK108)*Reeksen!AP58","v":0},{"$f":"(AM108-AL108)*Reeksen!AQ58","v":0},{"$f":"(AN108-AM108)*Reeksen!AR58","v":0},{"$f":"(AO108-AN108)*Reeksen!AS58","v":0},{"$f":"(AP108-AO108)*Reeksen!AT58","v":0},{"$f":"(AQ108-AP108)*Reeksen!AU58","v":0},{"$f":"(AR108-AQ108)*Reeksen!AV58","v":0},{"$f":"(AS108-AR108)*Reeksen!AW58","v":0},{"$f":"(AT108-AS108)*Reeksen!AX58","v":0},{"$f":"(AU108-AT108)*Reeksen!AY58","v":0},{"$f":"(AV108-AU108)*Reeksen!AZ58","v":0},{"$f":"(AW108-AV108)*Reeksen!BA58","v":0},{"$f":"(AX108-AW108)*Reeksen!BB58","v":0},{"$f":"(AY108-AX108)*Reeksen!BC58","v":0},{"$f":"(AZ108-AY108)*Reeksen!BD58","v":0},{"$f":"(BA108-AZ108)*Reeksen!BE58","v":0},{"$f":"(BB108-BA108)*Reeksen!BF58","v":0},{"$f":"(BC108-BB108)*Reeksen!BG58","v":0},{"$f":"(BD108-BC108)*Reeksen!BH58","v":0},{"$f":"(BE108-BD108)*Reeksen!BI58","v":0},{"$f":"(BF108-BE108)*Reeksen!BJ58","v":0},{"$f":"(BG108-BF108)*Reeksen!BK58","v":0},{"$f":"(BH108-BG108)*Reeksen!BL58","v":0},{"$f":"(BI108-BH108)*Reeksen!BM58","v":0},{"$f":"(BJ108-BI108)*Reeksen!BN58","v":0},{"$f":"(BK108-BJ108)*Reeksen!BO58","v":0},{"$f":"(BL108-BK108)*Reeksen!BP58","v":0},{"$f":"(BM108-BL108)*Reeksen!BQ58","v":0},{"$f":"(BN108-BM108)*Reeksen!BR58","v":0},{"$f":"(BO108-BN108)*Reeksen!BS58","v":0},{"$f":"(BP108-BO108)*Reeksen!BT58","v":0},{"$f":"(BQ108-BP108)*Reeksen!BU58","v":0},{"$f":"(BR108-BQ108)*Reeksen!BV58","v":0},{"$f":"(BS108-BR108)*Reeksen!BW58","v":0},{"$f":"(BT108-BS108)*Reeksen!BX58","v":0},{"$f":"(BU108-BT108)*Reeksen!BY58","v":0},{"$f":"(BV108-BU108)*Reeksen!BZ58","v":0},{"$f":"(BW108-BV108)*Reeksen!CA58","v":0},{"$f":"(BX108-BW108)*Reeksen!CB58","v":0},{"$f":"(BY108-BX108)*Reeksen!CC58","v":0},{"$f":"(BZ108-BY108)*Reeksen!CD58","v":0},{"$f":"(CA108-BZ108)*Reeksen!CE58","v":0},{"$f":"(CB108-CA108)*Reeksen!CF58","v":0},{"$f":"(CC108-CB108)*Reeksen!CG58","v":0},{"$f":"(CD108-CC108)*Reeksen!CH58","v":0},{"$f":"(CE108-CD108)*Reeksen!CI58","v":0}]
[9,"Autonome mutatie  ",null,{"$f":"(D109-C109)*Reeksen!H59","v":0},{"$f":"(E109-D109)*Reeksen!I59","v":0},{"$f":"(F109-E109)*Reeksen!J59","v":0},{"$f":"(G109-F109)*Reeksen!K59","v":0},{"$f":"(H109-G109)*Reeksen!L59","v":0},{"$f":"(I109-H109)*Reeksen!M59","v":0},{"$f":"(J109-I109)*Reeksen!N59","v":0},{"$f":"(K109-J109)*Reeksen!O59","v":0},{"$f":"(L109-K109)*Reeksen!P59","v":0},{"$f":"(M109-L109)*Reeksen!Q59","v":0},{"$f":"(N109-M109)*Reeksen!R59","v":0},{"$f":"(O109-N109)*Reeksen!S59","v":0},{"$f":"(P109-O109)*Reeksen!T59","v":0},{"$f":"(Q109-P109)*Reeksen!U59","v":0},{"$f":"(R109-Q109)*Reeksen!V59","v":0},{"$f":"(S109-R109)*Reeksen!W59","v":0},{"$f":"(T109-S109)*Reeksen!X59","v":0},{"$f":"(U109-T109)*Reeksen!Y59","v":0},{"$f":"(V109-U109)*Reeksen!Z59","v":0},{"$f":"(W109-V109)*Reeksen!AA59","v":0},{"$f":"(X109-W109)*Reeksen!AB59","v":0},{"$f":"(Y109-X109)*Reeksen!AC59","v":0},{"$f":"(Z109-Y109)*Reeksen!AD59","v":0},{"$f":"(AA109-Z109)*Reeksen!AE59","v":0},{"$f":"(AB109-AA109)*Reeksen!AF59","v":0},{"$f":"(AC109-AB109)*Reeksen!AG59","v":0},{"$f":"(AD109-AC109)*Reeksen!AH59","v":0},{"$f":"(AE109-AD109)*Reeksen!AI59","v":0},{"$f":"(AF109-AE109)*Reeksen!AJ59","v":0},{"$f":"(AG109-AF109)*Reeksen!AK59","v":0},{"$f":"(AH109-AG109)*Reeksen!AL59","v":0},{"$f":"(AI109-AH109)*Reeksen!AM59","v":0},{"$f":"(AJ109-AI109)*Reeksen!AN59","v":0},{"$f":"(AK109-AJ109)*Reeksen!AO59","v":0},{"$f":"(AL109-AK109)*Reeksen!AP59","v":0},{"$f":"(AM109-AL109)*Reeksen!AQ59","v":0},{"$f":"(AN109-AM109)*Reeksen!AR59","v":0},{"$f":"(AO109-AN109)*Reeksen!AS59","v":0},{"$f":"(AP109-AO109)*Reeksen!AT59","v":0},{"$f":"(AQ109-AP109)*Reeksen!AU59","v":0},{"$f":"(AR109-AQ109)*Reeksen!AV59","v":0},{"$f":"(AS109-AR109)*Reeksen!AW59","v":0},{"$f":"(AT109-AS109)*Reeksen!AX59","v":0},{"$f":"(AU109-AT109)*Reeksen!AY59","v":0},{"$f":"(AV109-AU109)*Reeksen!AZ59","v":0},{"$f":"(AW109-AV109)*Reeksen!BA59","v":0},{"$f":"(AX109-AW109)*Reeksen!BB59","v":0},{"$f":"(AY109-AX109)*Reeksen!BC59","v":0},{"$f":"(AZ109-AY109)*Reeksen!BD59","v":0},{"$f":"(BA109-AZ109)*Reeksen!BE59","v":0},{"$f":"(BB109-BA109)*Reeksen!BF59","v":0},{"$f":"(BC109-BB109)*Reeksen!BG59","v":0},{"$f":"(BD109-BC109)*Reeksen!BH59","v":0},{"$f":"(BE109-BD109)*Reeksen!BI59","v":0},{"$f":"(BF109-BE109)*Reeksen!BJ59","v":0},{"$f":"(BG109-BF109)*Reeksen!BK59","v":0},{"$f":"(BH109-BG109)*Reeksen!BL59","v":0},{"$f":"(BI109-BH109)*Reeksen!BM59","v":0},{"$f":"(BJ109-BI109)*Reeksen!BN59","v":0},{"$f":"(BK109-BJ109)*Reeksen!BO59","v":0},{"$f":"(BL109-BK109)*Reeksen!BP59","v":0},{"$f":"(BM109-BL109)*Reeksen!BQ59","v":0},{"$f":"(BN109-BM109)*Reeksen!BR59","v":0},{"$f":"(BO109-BN109)*Reeksen!BS59","v":0},{"$f":"(BP109-BO109)*Reeksen!BT59","v":0},{"$f":"(BQ109-BP109)*Reeksen!BU59","v":0},{"$f":"(BR109-BQ109)*Reeksen!BV59","v":0},{"$f":"(BS109-BR109)*Reeksen!BW59","v":0},{"$f":"(BT109-BS109)*Reeksen!BX59","v":0},{"$f":"(BU109-BT109)*Reeksen!BY59","v":0},{"$f":"(BV109-BU109)*Reeksen!BZ59","v":0},{"$f":"(BW109-BV109)*Reeksen!CA59","v":0},{"$f":"(BX109-BW109)*Reeksen!CB59","v":0},{"$f":"(BY109-BX109)*Reeksen!CC59","v":0},{"$f":"(BZ109-BY109)*Reeksen!CD59","v":0},{"$f":"(CA109-BZ109)*Reeksen!CE59","v":0},{"$f":"(CB109-CA109)*Reeksen!CF59","v":0},{"$f":"(CC109-CB109)*Reeksen!CG59","v":0},{"$f":"(CD109-CC109)*Reeksen!CH59","v":0},{"$f":"(CE109-CD109)*Reeksen!CI59","v":0}]
[10,"Autonome mutatie  ",null,{"$f":"(D110-C110)*Reeksen!H60","v":0},{"$f":"(E110-D110)*Reeksen!I60","v":0},{"$f":"(F110-E110)*Reeksen!J60","v":0},{"$f":"(G110-F110)*Reeksen!K60","v":0},{"$f":"(H110-G110)*Reeksen!L60","v":0},{"$f":"(I110-H110)*Reeksen!M60","v":0},{"$f":"(J110-I110)*Reeksen!N60","v":0},{"$f":"(K110-J110)*Reeksen!O60","v":0},{"$f":"(L110-K110)*Reeksen!P60","v":0},{"$f":"(M110-L110)*Reeksen!Q60","v":0},{"$f":"(N110-M110)*Reeksen!R60","v":0},{"$f":"(O110-N110)*Reeksen!S60","v":0},{"$f":"(P110-O110)*Reeksen!T60","v":0},{"$f":"(Q110-P110)*Reeksen!U60","v":0},{"$f":"(R110-Q110)*Reeksen!V60","v":0},{"$f":"(S110-R110)*Reeksen!W60","v":0},{"$f":"(T110-S110)*Reeksen!X60","v":0},{"$f":"(U110-T110)*Reeksen!Y60","v":0},{"$f":"(V110-U110)*Reeksen!Z60","v":0},{"$f":"(W110-V110)*Reeksen!AA60","v":0},{"$f":"(X110-W110)*Reeksen!AB60","v":0},{"$f":"(Y110-X110)*Reeksen!AC60","v":0},{"$f":"(Z110-Y110)*Reeksen!AD60","v":0},{"$f":"(AA110-Z110)*Reeksen!AE60","v":0},{"$f":"(AB110-AA110)*Reeksen!AF60","v":0},{"$f":"(AC110-AB110)*Reeksen!AG60","v":0},{"$f":"(AD110-AC110)*Reeksen!AH60","v":0},{"$f":"(AE110-AD110)*Reeksen!AI60","v":0},{"$f":"(AF110-AE110)*Reeksen!AJ60","v":0},{"$f":"(AG110-AF110)*Reeksen!AK60","v":0},{"$f":"(AH110-AG110)*Reeksen!AL60","v":0},{"$f":"(AI110-AH110)*Reeksen!AM60","v":0},{"$f":"(AJ110-AI110)*Reeksen!AN60","v":0},{"$f":"(AK110-AJ110)*Reeksen!AO60","v":0},{"$f":"(AL110-AK110)*Reeksen!AP60","v":0},{"$f":"(AM110-AL110)*Reeksen!AQ60","v":0},{"$f":"(AN110-AM110)*Reeksen!AR60","v":0},{"$f":"(AO110-AN110)*Reeksen!AS60","v":0},{"$f":"(AP110-AO110)*Reeksen!AT60","v":0},{"$f":"(AQ110-AP110)*Reeksen!AU60","v":0},{"$f":"(AR110-AQ110)*Reeksen!AV60","v":0},{"$f":"(AS110-AR110)*Reeksen!AW60","v":0},{"$f":"(AT110-AS110)*Reeksen!AX60","v":0},{"$f":"(AU110-AT110)*Reeksen!AY60","v":0},{"$f":"(AV110-AU110)*Reeksen!AZ60","v":0},{"$f":"(AW110-AV110)*Reeksen!BA60","v":0},{"$f":"(AX110-AW110)*Reeksen!BB60","v":0},{"$f":"(AY110-AX110)*Reeksen!BC60","v":0},{"$f":"(AZ110-AY110)*Reeksen!BD60","v":0},{"$f":"(BA110-AZ110)*Reeksen!BE60","v":0},{"$f":"(BB110-BA110)*Reeksen!BF60","v":0},{"$f":"(BC110-BB110)*Reeksen!BG60","v":0},{"$f":"(BD110-BC110)*Reeksen!BH60","v":0},{"$f":"(BE110-BD110)*Reeksen!BI60","v":0},{"$f":"(BF110-BE110)*Reeksen!BJ60","v":0},{"$f":"(BG110-BF110)*Reeksen!BK60","v":0},{"$f":"(BH110-BG110)*Reeksen!BL60","v":0},{"$f":"(BI110-BH110)*Reeksen!BM60","v":0},{"$f":"(BJ110-BI110)*Reeksen!BN60","v":0},{"$f":"(BK110-BJ110)*Reeksen!BO60","v":0},{"$f":"(BL110-BK110)*Reeksen!BP60","v":0},{"$f":"(BM110-BL110)*Reeksen!BQ60","v":0},{"$f":"(BN110-BM110)*Reeksen!BR60","v":0},{"$f":"(BO110-BN110)*Reeksen!BS60","v":0},{"$f":"(BP110-BO110)*Reeksen!BT60","v":0},{"$f":"(BQ110-BP110)*Reeksen!BU60","v":0},{"$f":"(BR110-BQ110)*Reeksen!BV60","v":0},{"$f":"(BS110-BR110)*Reeksen!BW60","v":0},{"$f":"(BT110-BS110)*Reeksen!BX60","v":0},{"$f":"(BU110-BT110)*Reeksen!BY60","v":0},{"$f":"(BV110-BU110)*Reeksen!BZ60","v":0},{"$f":"(BW110-BV110)*Reeksen!CA60","v":0},{"$f":"(BX110-BW110)*Reeksen!CB60","v":0},{"$f":"(BY110-BX110)*Reeksen!CC60","v":0},{"$f":"(BZ110-BY110)*Reeksen!CD60","v":0},{"$f":"(CA110-BZ110)*Reeksen!CE60","v":0},{"$f":"(CB110-CA110)*Reeksen!CF60","v":0},{"$f":"(CC110-CB110)*Reeksen!CG60","v":0},{"$f":"(CD110-CC110)*Reeksen!CH60","v":0},{"$f":"(CE110-CD110)*Reeksen!CI60","v":0}]
[11,"Autonome mutatie  ",null,{"$f":"(D111-C111)*Reeksen!H61","v":0},{"$f":"(E111-D111)*Reeksen!I61","v":0},{"$f":"(F111-E111)*Reeksen!J61","v":0},{"$f":"(G111-F111)*Reeksen!K61","v":0},{"$f":"(H111-G111)*Reeksen!L61","v":0},{"$f":"(I111-H111)*Reeksen!M61","v":0},{"$f":"(J111-I111)*Reeksen!N61","v":0},{"$f":"(K111-J111)*Reeksen!O61","v":0},{"$f":"(L111-K111)*Reeksen!P61","v":0},{"$f":"(M111-L111)*Reeksen!Q61","v":0},{"$f":"(N111-M111)*Reeksen!R61","v":0},{"$f":"(O111-N111)*Reeksen!S61","v":0},{"$f":"(P111-O111)*Reeksen!T61","v":0},{"$f":"(Q111-P111)*Reeksen!U61","v":0},{"$f":"(R111-Q111)*Reeksen!V61","v":0},{"$f":"(S111-R111)*Reeksen!W61","v":0},{"$f":"(T111-S111)*Reeksen!X61","v":0},{"$f":"(U111-T111)*Reeksen!Y61","v":0},{"$f":"(V111-U111)*Reeksen!Z61","v":0},{"$f":"(W111-V111)*Reeksen!AA61","v":0},{"$f":"(X111-W111)*Reeksen!AB61","v":0},{"$f":"(Y111-X111)*Reeksen!AC61","v":0},{"$f":"(Z111-Y111)*Reeksen!AD61","v":0},{"$f":"(AA111-Z111)*Reeksen!AE61","v":0},{"$f":"(AB111-AA111)*Reeksen!AF61","v":0},{"$f":"(AC111-AB111)*Reeksen!AG61","v":0},{"$f":"(AD111-AC111)*Reeksen!AH61","v":0},{"$f":"(AE111-AD111)*Reeksen!AI61","v":0},{"$f":"(AF111-AE111)*Reeksen!AJ61","v":0},{"$f":"(AG111-AF111)*Reeksen!AK61","v":0},{"$f":"(AH111-AG111)*Reeksen!AL61","v":0},{"$f":"(AI111-AH111)*Reeksen!AM61","v":0},{"$f":"(AJ111-AI111)*Reeksen!AN61","v":0},{"$f":"(AK111-AJ111)*Reeksen!AO61","v":0},{"$f":"(AL111-AK111)*Reeksen!AP61","v":0},{"$f":"(AM111-AL111)*Reeksen!AQ61","v":0},{"$f":"(AN111-AM111)*Reeksen!AR61","v":0},{"$f":"(AO111-AN111)*Reeksen!AS61","v":0},{"$f":"(AP111-AO111)*Reeksen!AT61","v":0},{"$f":"(AQ111-AP111)*Reeksen!AU61","v":0},{"$f":"(AR111-AQ111)*Reeksen!AV61","v":0},{"$f":"(AS111-AR111)*Reeksen!AW61","v":0},{"$f":"(AT111-AS111)*Reeksen!AX61","v":0},{"$f":"(AU111-AT111)*Reeksen!AY61","v":0},{"$f":"(AV111-AU111)*Reeksen!AZ61","v":0},{"$f":"(AW111-AV111)*Reeksen!BA61","v":0},{"$f":"(AX111-AW111)*Reeksen!BB61","v":0},{"$f":"(AY111-AX111)*Reeksen!BC61","v":0},{"$f":"(AZ111-AY111)*Reeksen!BD61","v":0},{"$f":"(BA111-AZ111)*Reeksen!BE61","v":0},{"$f":"(BB111-BA111)*Reeksen!BF61","v":0},{"$f":"(BC111-BB111)*Reeksen!BG61","v":0},{"$f":"(BD111-BC111)*Reeksen!BH61","v":0},{"$f":"(BE111-BD111)*Reeksen!BI61","v":0},{"$f":"(BF111-BE111)*Reeksen!BJ61","v":0},{"$f":"(BG111-BF111)*Reeksen!BK61","v":0},{"$f":"(BH111-BG111)*Reeksen!BL61","v":0},{"$f":"(BI111-BH111)*Reeksen!BM61","v":0},{"$f":"(BJ111-BI111)*Reeksen!BN61","v":0},{"$f":"(BK111-BJ111)*Reeksen!BO61","v":0},{"$f":"(BL111-BK111)*Reeksen!BP61","v":0},{"$f":"(BM111-BL111)*Reeksen!BQ61","v":0},{"$f":"(BN111-BM111)*Reeksen!BR61","v":0},{"$f":"(BO111-BN111)*Reeksen!BS61","v":0},{"$f":"(BP111-BO111)*Reeksen!BT61","v":0},{"$f":"(BQ111-BP111)*Reeksen!BU61","v":0},{"$f":"(BR111-BQ111)*Reeksen!BV61","v":0},{"$f":"(BS111-BR111)*Reeksen!BW61","v":0},{"$f":"(BT111-BS111)*Reeksen!BX61","v":0},{"$f":"(BU111-BT111)*Reeksen!BY61","v":0},{"$f":"(BV111-BU111)*Reeksen!BZ61","v":0},{"$f":"(BW111-BV111)*Reeksen!CA61","v":0},{"$f":"(BX111-BW111)*Reeksen!CB61","v":0},{"$f":"(BY111-BX111)*Reeksen!CC61","v":0},{"$f":"(BZ111-BY111)*Reeksen!CD61","v":0},{"$f":"(CA111-BZ111)*Reeksen!CE61","v":0},{"$f":"(CB111-CA111)*Reeksen!CF61","v":0},{"$f":"(CC111-CB111)*Reeksen!CG61","v":0},{"$f":"(CD111-CC111)*Reeksen!CH61","v":0},{"$f":"(CE111-CD111)*Reeksen!CI61","v":0}]
[12,"Autonome mutatie  ",null,{"$f":"(D112-C112)*Reeksen!H62","v":0},{"$f":"(E112-D112)*Reeksen!I62","v":0},{"$f":"(F112-E112)*Reeksen!J62","v":0},{"$f":"(G112-F112)*Reeksen!K62","v":0},{"$f":"(H112-G112)*Reeksen!L62","v":0},{"$f":"(I112-H112)*Reeksen!M62","v":0},{"$f":"(J112-I112)*Reeksen!N62","v":0},{"$f":"(K112-J112)*Reeksen!O62","v":0},{"$f":"(L112-K112)*Reeksen!P62","v":0},{"$f":"(M112-L112)*Reeksen!Q62","v":0},{"$f":"(N112-M112)*Reeksen!R62","v":0},{"$f":"(O112-N112)*Reeksen!S62","v":0},{"$f":"(P112-O112)*Reeksen!T62","v":0},{"$f":"(Q112-P112)*Reeksen!U62","v":0},{"$f":"(R112-Q112)*Reeksen!V62","v":0},{"$f":"(S112-R112)*Reeksen!W62","v":0},{"$f":"(T112-S112)*Reeksen!X62","v":0},{"$f":"(U112-T112)*Reeksen!Y62","v":0},{"$f":"(V112-U112)*Reeksen!Z62","v":0},{"$f":"(W112-V112)*Reeksen!AA62","v":0},{"$f":"(X112-W112)*Reeksen!AB62","v":0},{"$f":"(Y112-X112)*Reeksen!AC62","v":0},{"$f":"(Z112-Y112)*Reeksen!AD62","v":0},{"$f":"(AA112-Z112)*Reeksen!AE62","v":0},{"$f":"(AB112-AA112)*Reeksen!AF62","v":0},{"$f":"(AC112-AB112)*Reeksen!AG62","v":0},{"$f":"(AD112-AC112)*Reeksen!AH62","v":0},{"$f":"(AE112-AD112)*Reeksen!AI62","v":0},{"$f":"(AF112-AE112)*Reeksen!AJ62","v":0},{"$f":"(AG112-AF112)*Reeksen!AK62","v":0},{"$f":"(AH112-AG112)*Reeksen!AL62","v":0},{"$f":"(AI112-AH112)*Reeksen!AM62","v":0},{"$f":"(AJ112-AI112)*Reeksen!AN62","v":0},{"$f":"(AK112-AJ112)*Reeksen!AO62","v":0},{"$f":"(AL112-AK112)*Reeksen!AP62","v":0},{"$f":"(AM112-AL112)*Reeksen!AQ62","v":0},{"$f":"(AN112-AM112)*Reeksen!AR62","v":0},{"$f":"(AO112-AN112)*Reeksen!AS62","v":0},{"$f":"(AP112-AO112)*Reeksen!AT62","v":0},{"$f":"(AQ112-AP112)*Reeksen!AU62","v":0},{"$f":"(AR112-AQ112)*Reeksen!AV62","v":0},{"$f":"(AS112-AR112)*Reeksen!AW62","v":0},{"$f":"(AT112-AS112)*Reeksen!AX62","v":0},{"$f":"(AU112-AT112)*Reeksen!AY62","v":0},{"$f":"(AV112-AU112)*Reeksen!AZ62","v":0},{"$f":"(AW112-AV112)*Reeksen!BA62","v":0},{"$f":"(AX112-AW112)*Reeksen!BB62","v":0},{"$f":"(AY112-AX112)*Reeksen!BC62","v":0},{"$f":"(AZ112-AY112)*Reeksen!BD62","v":0},{"$f":"(BA112-AZ112)*Reeksen!BE62","v":0},{"$f":"(BB112-BA112)*Reeksen!BF62","v":0},{"$f":"(BC112-BB112)*Reeksen!BG62","v":0},{"$f":"(BD112-BC112)*Reeksen!BH62","v":0},{"$f":"(BE112-BD112)*Reeksen!BI62","v":0},{"$f":"(BF112-BE112)*Reeksen!BJ62","v":0},{"$f":"(BG112-BF112)*Reeksen!BK62","v":0},{"$f":"(BH112-BG112)*Reeksen!BL62","v":0},{"$f":"(BI112-BH112)*Reeksen!BM62","v":0},{"$f":"(BJ112-BI112)*Reeksen!BN62","v":0},{"$f":"(BK112-BJ112)*Reeksen!BO62","v":0},{"$f":"(BL112-BK112)*Reeksen!BP62","v":0},{"$f":"(BM112-BL112)*Reeksen!BQ62","v":0},{"$f":"(BN112-BM112)*Reeksen!BR62","v":0},{"$f":"(BO112-BN112)*Reeksen!BS62","v":0},{"$f":"(BP112-BO112)*Reeksen!BT62","v":0},{"$f":"(BQ112-BP112)*Reeksen!BU62","v":0},{"$f":"(BR112-BQ112)*Reeksen!BV62","v":0},{"$f":"(BS112-BR112)*Reeksen!BW62","v":0},{"$f":"(BT112-BS112)*Reeksen!BX62","v":0},{"$f":"(BU112-BT112)*Reeksen!BY62","v":0},{"$f":"(BV112-BU112)*Reeksen!BZ62","v":0},{"$f":"(BW112-BV112)*Reeksen!CA62","v":0},{"$f":"(BX112-BW112)*Reeksen!CB62","v":0},{"$f":"(BY112-BX112)*Reeksen!CC62","v":0},{"$f":"(BZ112-BY112)*Reeksen!CD62","v":0},{"$f":"(CA112-BZ112)*Reeksen!CE62","v":0},{"$f":"(CB112-CA112)*Reeksen!CF62","v":0},{"$f":"(CC112-CB112)*Reeksen!CG62","v":0},{"$f":"(CD112-CC112)*Reeksen!CH62","v":0},{"$f":"(CE112-CD112)*Reeksen!CI62","v":0}]
[13,"Autonome mutatie  ",null,{"$f":"(D113-C113)*Reeksen!H63","v":0},{"$f":"(E113-D113)*Reeksen!I63","v":0},{"$f":"(F113-E113)*Reeksen!J63","v":0},{"$f":"(G113-F113)*Reeksen!K63","v":0},{"$f":"(H113-G113)*Reeksen!L63","v":0},{"$f":"(I113-H113)*Reeksen!M63","v":0},{"$f":"(J113-I113)*Reeksen!N63","v":0},{"$f":"(K113-J113)*Reeksen!O63","v":0},{"$f":"(L113-K113)*Reeksen!P63","v":0},{"$f":"(M113-L113)*Reeksen!Q63","v":0},{"$f":"(N113-M113)*Reeksen!R63","v":0},{"$f":"(O113-N113)*Reeksen!S63","v":0},{"$f":"(P113-O113)*Reeksen!T63","v":0},{"$f":"(Q113-P113)*Reeksen!U63","v":0},{"$f":"(R113-Q113)*Reeksen!V63","v":0},{"$f":"(S113-R113)*Reeksen!W63","v":0},{"$f":"(T113-S113)*Reeksen!X63","v":0},{"$f":"(U113-T113)*Reeksen!Y63","v":0},{"$f":"(V113-U113)*Reeksen!Z63","v":0},{"$f":"(W113-V113)*Reeksen!AA63","v":0},{"$f":"(X113-W113)*Reeksen!AB63","v":0},{"$f":"(Y113-X113)*Reeksen!AC63","v":0},{"$f":"(Z113-Y113)*Reeksen!AD63","v":0},{"$f":"(AA113-Z113)*Reeksen!AE63","v":0},{"$f":"(AB113-AA113)*Reeksen!AF63","v":0},{"$f":"(AC113-AB113)*Reeksen!AG63","v":0},{"$f":"(AD113-AC113)*Reeksen!AH63","v":0},{"$f":"(AE113-AD113)*Reeksen!AI63","v":0},{"$f":"(AF113-AE113)*Reeksen!AJ63","v":0},{"$f":"(AG113-AF113)*Reeksen!AK63","v":0},{"$f":"(AH113-AG113)*Reeksen!AL63","v":0},{"$f":"(AI113-AH113)*Reeksen!AM63","v":0},{"$f":"(AJ113-AI113)*Reeksen!AN63","v":0},{"$f":"(AK113-AJ113)*Reeksen!AO63","v":0},{"$f":"(AL113-AK113)*Reeksen!AP63","v":0},{"$f":"(AM113-AL113)*Reeksen!AQ63","v":0},{"$f":"(AN113-AM113)*Reeksen!AR63","v":0},{"$f":"(AO113-AN113)*Reeksen!AS63","v":0},{"$f":"(AP113-AO113)*Reeksen!AT63","v":0},{"$f":"(AQ113-AP113)*Reeksen!AU63","v":0},{"$f":"(AR113-AQ113)*Reeksen!AV63","v":0},{"$f":"(AS113-AR113)*Reeksen!AW63","v":0},{"$f":"(AT113-AS113)*Reeksen!AX63","v":0},{"$f":"(AU113-AT113)*Reeksen!AY63","v":0},{"$f":"(AV113-AU113)*Reeksen!AZ63","v":0},{"$f":"(AW113-AV113)*Reeksen!BA63","v":0},{"$f":"(AX113-AW113)*Reeksen!BB63","v":0},{"$f":"(AY113-AX113)*Reeksen!BC63","v":0},{"$f":"(AZ113-AY113)*Reeksen!BD63","v":0},{"$f":"(BA113-AZ113)*Reeksen!BE63","v":0},{"$f":"(BB113-BA113)*Reeksen!BF63","v":0},{"$f":"(BC113-BB113)*Reeksen!BG63","v":0},{"$f":"(BD113-BC113)*Reeksen!BH63","v":0},{"$f":"(BE113-BD113)*Reeksen!BI63","v":0},{"$f":"(BF113-BE113)*Reeksen!BJ63","v":0},{"$f":"(BG113-BF113)*Reeksen!BK63","v":0},{"$f":"(BH113-BG113)*Reeksen!BL63","v":0},{"$f":"(BI113-BH113)*Reeksen!BM63","v":0},{"$f":"(BJ113-BI113)*Reeksen!BN63","v":0},{"$f":"(BK113-BJ113)*Reeksen!BO63","v":0},{"$f":"(BL113-BK113)*Reeksen!BP63","v":0},{"$f":"(BM113-BL113)*Reeksen!BQ63","v":0},{"$f":"(BN113-BM113)*Reeksen!BR63","v":0},{"$f":"(BO113-BN113)*Reeksen!BS63","v":0},{"$f":"(BP113-BO113)*Reeksen!BT63","v":0},{"$f":"(BQ113-BP113)*Reeksen!BU63","v":0},{"$f":"(BR113-BQ113)*Reeksen!BV63","v":0},{"$f":"(BS113-BR113)*Reeksen!BW63","v":0},{"$f":"(BT113-BS113)*Reeksen!BX63","v":0},{"$f":"(BU113-BT113)*Reeksen!BY63","v":0},{"$f":"(BV113-BU113)*Reeksen!BZ63","v":0},{"$f":"(BW113-BV113)*Reeksen!CA63","v":0},{"$f":"(BX113-BW113)*Reeksen!CB63","v":0},{"$f":"(BY113-BX113)*Reeksen!CC63","v":0},{"$f":"(BZ113-BY113)*Reeksen!CD63","v":0},{"$f":"(CA113-BZ113)*Reeksen!CE63","v":0},{"$f":"(CB113-CA113)*Reeksen!CF63","v":0},{"$f":"(CC113-CB113)*Reeksen!CG63","v":0},{"$f":"(CD113-CC113)*Reeksen!CH63","v":0},{"$f":"(CE113-CD113)*Reeksen!CI63","v":0}]
[14,"Autonome mutatie  ",null,{"$f":"(D114-C114)*Reeksen!H64","v":0},{"$f":"(E114-D114)*Reeksen!I64","v":0},{"$f":"(F114-E114)*Reeksen!J64","v":0},{"$f":"(G114-F114)*Reeksen!K64","v":0},{"$f":"(H114-G114)*Reeksen!L64","v":0},{"$f":"(I114-H114)*Reeksen!M64","v":0},{"$f":"(J114-I114)*Reeksen!N64","v":0},{"$f":"(K114-J114)*Reeksen!O64","v":0},{"$f":"(L114-K114)*Reeksen!P64","v":0},{"$f":"(M114-L114)*Reeksen!Q64","v":0},{"$f":"(N114-M114)*Reeksen!R64","v":0},{"$f":"(O114-N114)*Reeksen!S64","v":0},{"$f":"(P114-O114)*Reeksen!T64","v":0},{"$f":"(Q114-P114)*Reeksen!U64","v":0},{"$f":"(R114-Q114)*Reeksen!V64","v":0},{"$f":"(S114-R114)*Reeksen!W64","v":0},{"$f":"(T114-S114)*Reeksen!X64","v":0},{"$f":"(U114-T114)*Reeksen!Y64","v":0},{"$f":"(V114-U114)*Reeksen!Z64","v":0},{"$f":"(W114-V114)*Reeksen!AA64","v":0},{"$f":"(X114-W114)*Reeksen!AB64","v":0},{"$f":"(Y114-X114)*Reeksen!AC64","v":0},{"$f":"(Z114-Y114)*Reeksen!AD64","v":0},{"$f":"(AA114-Z114)*Reeksen!AE64","v":0},{"$f":"(AB114-AA114)*Reeksen!AF64","v":0},{"$f":"(AC114-AB114)*Reeksen!AG64","v":0},{"$f":"(AD114-AC114)*Reeksen!AH64","v":0},{"$f":"(AE114-AD114)*Reeksen!AI64","v":0},{"$f":"(AF114-AE114)*Reeksen!AJ64","v":0},{"$f":"(AG114-AF114)*Reeksen!AK64","v":0},{"$f":"(AH114-AG114)*Reeksen!AL64","v":0},{"$f":"(AI114-AH114)*Reeksen!AM64","v":0},{"$f":"(AJ114-AI114)*Reeksen!AN64","v":0},{"$f":"(AK114-AJ114)*Reeksen!AO64","v":0},{"$f":"(AL114-AK114)*Reeksen!AP64","v":0},{"$f":"(AM114-AL114)*Reeksen!AQ64","v":0},{"$f":"(AN114-AM114)*Reeksen!AR64","v":0},{"$f":"(AO114-AN114)*Reeksen!AS64","v":0},{"$f":"(AP114-AO114)*Reeksen!AT64","v":0},{"$f":"(AQ114-AP114)*Reeksen!AU64","v":0},{"$f":"(AR114-AQ114)*Reeksen!AV64","v":0},{"$f":"(AS114-AR114)*Reeksen!AW64","v":0},{"$f":"(AT114-AS114)*Reeksen!AX64","v":0},{"$f":"(AU114-AT114)*Reeksen!AY64","v":0},{"$f":"(AV114-AU114)*Reeksen!AZ64","v":0},{"$f":"(AW114-AV114)*Reeksen!BA64","v":0},{"$f":"(AX114-AW114)*Reeksen!BB64","v":0},{"$f":"(AY114-AX114)*Reeksen!BC64","v":0},{"$f":"(AZ114-AY114)*Reeksen!BD64","v":0},{"$f":"(BA114-AZ114)*Reeksen!BE64","v":0},{"$f":"(BB114-BA114)*Reeksen!BF64","v":0},{"$f":"(BC114-BB114)*Reeksen!BG64","v":0},{"$f":"(BD114-BC114)*Reeksen!BH64","v":0},{"$f":"(BE114-BD114)*Reeksen!BI64","v":0},{"$f":"(BF114-BE114)*Reeksen!BJ64","v":0},{"$f":"(BG114-BF114)*Reeksen!BK64","v":0},{"$f":"(BH114-BG114)*Reeksen!BL64","v":0},{"$f":"(BI114-BH114)*Reeksen!BM64","v":0},{"$f":"(BJ114-BI114)*Reeksen!BN64","v":0},{"$f":"(BK114-BJ114)*Reeksen!BO64","v":0},{"$f":"(BL114-BK114)*Reeksen!BP64","v":0},{"$f":"(BM114-BL114)*Reeksen!BQ64","v":0},{"$f":"(BN114-BM114)*Reeksen!BR64","v":0},{"$f":"(BO114-BN114)*Reeksen!BS64","v":0},{"$f":"(BP114-BO114)*Reeksen!BT64","v":0},{"$f":"(BQ114-BP114)*Reeksen!BU64","v":0},{"$f":"(BR114-BQ114)*Reeksen!BV64","v":0},{"$f":"(BS114-BR114)*Reeksen!BW64","v":0},{"$f":"(BT114-BS114)*Reeksen!BX64","v":0},{"$f":"(BU114-BT114)*Reeksen!BY64","v":0},{"$f":"(BV114-BU114)*Reeksen!BZ64","v":0},{"$f":"(BW114-BV114)*Reeksen!CA64","v":0},{"$f":"(BX114-BW114)*Reeksen!CB64","v":0},{"$f":"(BY114-BX114)*Reeksen!CC64","v":0},{"$f":"(BZ114-BY114)*Reeksen!CD64","v":0},{"$f":"(CA114-BZ114)*Reeksen!CE64","v":0},{"$f":"(CB114-CA114)*Reeksen!CF64","v":0},{"$f":"(CC114-CB114)*Reeksen!CG64","v":0},{"$f":"(CD114-CC114)*Reeksen!CH64","v":0},{"$f":"(CE114-CD114)*Reeksen!CI64","v":0}]
[15,"Autonome mutatie  ",null,{"$f":"(D115-C115)*Reeksen!H65","v":-290730.40573215944},{"$f":"(E115-D115)*Reeksen!I65","v":-96459.530194873791},{"$f":"(F115-E115)*Reeksen!J65","v":0},{"$f":"(G115-F115)*Reeksen!K65","v":0},{"$f":"(H115-G115)*Reeksen!L65","v":0},{"$f":"(I115-H115)*Reeksen!M65","v":0},{"$f":"(J115-I115)*Reeksen!N65","v":0},{"$f":"(K115-J115)*Reeksen!O65","v":0},{"$f":"(L115-K115)*Reeksen!P65","v":0},{"$f":"(M115-L115)*Reeksen!Q65","v":0},{"$f":"(N115-M115)*Reeksen!R65","v":0},{"$f":"(O115-N115)*Reeksen!S65","v":0},{"$f":"(P115-O115)*Reeksen!T65","v":0},{"$f":"(Q115-P115)*Reeksen!U65","v":0},{"$f":"(R115-Q115)*Reeksen!V65","v":0},{"$f":"(S115-R115)*Reeksen!W65","v":0},{"$f":"(T115-S115)*Reeksen!X65","v":0},{"$f":"(U115-T115)*Reeksen!Y65","v":0},{"$f":"(V115-U115)*Reeksen!Z65","v":0},{"$f":"(W115-V115)*Reeksen!AA65","v":0},{"$f":"(X115-W115)*Reeksen!AB65","v":0},{"$f":"(Y115-X115)*Reeksen!AC65","v":0},{"$f":"(Z115-Y115)*Reeksen!AD65","v":0},{"$f":"(AA115-Z115)*Reeksen!AE65","v":0},{"$f":"(AB115-AA115)*Reeksen!AF65","v":0},{"$f":"(AC115-AB115)*Reeksen!AG65","v":0},{"$f":"(AD115-AC115)*Reeksen!AH65","v":0},{"$f":"(AE115-AD115)*Reeksen!AI65","v":0},{"$f":"(AF115-AE115)*Reeksen!AJ65","v":0},{"$f":"(AG115-AF115)*Reeksen!AK65","v":0},{"$f":"(AH115-AG115)*Reeksen!AL65","v":0},{"$f":"(AI115-AH115)*Reeksen!AM65","v":0},{"$f":"(AJ115-AI115)*Reeksen!AN65","v":0},{"$f":"(AK115-AJ115)*Reeksen!AO65","v":0},{"$f":"(AL115-AK115)*Reeksen!AP65","v":0},{"$f":"(AM115-AL115)*Reeksen!AQ65","v":0},{"$f":"(AN115-AM115)*Reeksen!AR65","v":0},{"$f":"(AO115-AN115)*Reeksen!AS65","v":0},{"$f":"(AP115-AO115)*Reeksen!AT65","v":0},{"$f":"(AQ115-AP115)*Reeksen!AU65","v":0},{"$f":"(AR115-AQ115)*Reeksen!AV65","v":0},{"$f":"(AS115-AR115)*Reeksen!AW65","v":0},{"$f":"(AT115-AS115)*Reeksen!AX65","v":0},{"$f":"(AU115-AT115)*Reeksen!AY65","v":0},{"$f":"(AV115-AU115)*Reeksen!AZ65","v":0},{"$f":"(AW115-AV115)*Reeksen!BA65","v":0},{"$f":"(AX115-AW115)*Reeksen!BB65","v":0},{"$f":"(AY115-AX115)*Reeksen!BC65","v":0},{"$f":"(AZ115-AY115)*Reeksen!BD65","v":0},{"$f":"(BA115-AZ115)*Reeksen!BE65","v":0},{"$f":"(BB115-BA115)*Reeksen!BF65","v":0},{"$f":"(BC115-BB115)*Reeksen!BG65","v":0},{"$f":"(BD115-BC115)*Reeksen!BH65","v":0},{"$f":"(BE115-BD115)*Reeksen!BI65","v":0},{"$f":"(BF115-BE115)*Reeksen!BJ65","v":0},{"$f":"(BG115-BF115)*Reeksen!BK65","v":0},{"$f":"(BH115-BG115)*Reeksen!BL65","v":0},{"$f":"(BI115-BH115)*Reeksen!BM65","v":0},{"$f":"(BJ115-BI115)*Reeksen!BN65","v":0},{"$f":"(BK115-BJ115)*Reeksen!BO65","v":0},{"$f":"(BL115-BK115)*Reeksen!BP65","v":0},{"$f":"(BM115-BL115)*Reeksen!BQ65","v":0},{"$f":"(BN115-BM115)*Reeksen!BR65","v":0},{"$f":"(BO115-BN115)*Reeksen!BS65","v":0},{"$f":"(BP115-BO115)*Reeksen!BT65","v":0},{"$f":"(BQ115-BP115)*Reeksen!BU65","v":0},{"$f":"(BR115-BQ115)*Reeksen!BV65","v":0},{"$f":"(BS115-BR115)*Reeksen!BW65","v":0},{"$f":"(BT115-BS115)*Reeksen!BX65","v":0},{"$f":"(BU115-BT115)*Reeksen!BY65","v":0},{"$f":"(BV115-BU115)*Reeksen!BZ65","v":0},{"$f":"(BW115-BV115)*Reeksen!CA65","v":0},{"$f":"(BX115-BW115)*Reeksen!CB65","v":0},{"$f":"(BY115-BX115)*Reeksen!CC65","v":0},{"$f":"(BZ115-BY115)*Reeksen!CD65","v":0},{"$f":"(CA115-BZ115)*Reeksen!CE65","v":0},{"$f":"(CB115-CA115)*Reeksen!CF65","v":0},{"$f":"(CC115-CB115)*Reeksen!CG65","v":0},{"$f":"(CD115-CC115)*Reeksen!CH65","v":0},{"$f":"(CE115-CD115)*Reeksen!CI65","v":0}]
[16,"Autonome mutatie  ",null,{"$f":"(D116-C116)*Reeksen!H66","v":-126869.61532743642},{"$f":"(E116-D116)*Reeksen!I66","v":-127713.09914651301},{"$f":"(F116-E116)*Reeksen!J66","v":-41680.065755126627},{"$f":"(G116-F116)*Reeksen!K66","v":0},{"$f":"(H116-G116)*Reeksen!L66","v":0},{"$f":"(I116-H116)*Reeksen!M66","v":0},{"$f":"(J116-I116)*Reeksen!N66","v":0},{"$f":"(K116-J116)*Reeksen!O66","v":0},{"$f":"(L116-K116)*Reeksen!P66","v":0},{"$f":"(M116-L116)*Reeksen!Q66","v":0},{"$f":"(N116-M116)*Reeksen!R66","v":0},{"$f":"(O116-N116)*Reeksen!S66","v":0},{"$f":"(P116-O116)*Reeksen!T66","v":0},{"$f":"(Q116-P116)*Reeksen!U66","v":0},{"$f":"(R116-Q116)*Reeksen!V66","v":0},{"$f":"(S116-R116)*Reeksen!W66","v":0},{"$f":"(T116-S116)*Reeksen!X66","v":0},{"$f":"(U116-T116)*Reeksen!Y66","v":0},{"$f":"(V116-U116)*Reeksen!Z66","v":0},{"$f":"(W116-V116)*Reeksen!AA66","v":0},{"$f":"(X116-W116)*Reeksen!AB66","v":0},{"$f":"(Y116-X116)*Reeksen!AC66","v":0},{"$f":"(Z116-Y116)*Reeksen!AD66","v":0},{"$f":"(AA116-Z116)*Reeksen!AE66","v":0},{"$f":"(AB116-AA116)*Reeksen!AF66","v":0},{"$f":"(AC116-AB116)*Reeksen!AG66","v":0},{"$f":"(AD116-AC116)*Reeksen!AH66","v":0},{"$f":"(AE116-AD116)*Reeksen!AI66","v":0},{"$f":"(AF116-AE116)*Reeksen!AJ66","v":0},{"$f":"(AG116-AF116)*Reeksen!AK66","v":0},{"$f":"(AH116-AG116)*Reeksen!AL66","v":0},{"$f":"(AI116-AH116)*Reeksen!AM66","v":0},{"$f":"(AJ116-AI116)*Reeksen!AN66","v":0},{"$f":"(AK116-AJ116)*Reeksen!AO66","v":0},{"$f":"(AL116-AK116)*Reeksen!AP66","v":0},{"$f":"(AM116-AL116)*Reeksen!AQ66","v":0},{"$f":"(AN116-AM116)*Reeksen!AR66","v":0},{"$f":"(AO116-AN116)*Reeksen!AS66","v":0},{"$f":"(AP116-AO116)*Reeksen!AT66","v":0},{"$f":"(AQ116-AP116)*Reeksen!AU66","v":0},{"$f":"(AR116-AQ116)*Reeksen!AV66","v":0},{"$f":"(AS116-AR116)*Reeksen!AW66","v":0},{"$f":"(AT116-AS116)*Reeksen!AX66","v":0},{"$f":"(AU116-AT116)*Reeksen!AY66","v":0},{"$f":"(AV116-AU116)*Reeksen!AZ66","v":0},{"$f":"(AW116-AV116)*Reeksen!BA66","v":0},{"$f":"(AX116-AW116)*Reeksen!BB66","v":0},{"$f":"(AY116-AX116)*Reeksen!BC66","v":0},{"$f":"(AZ116-AY116)*Reeksen!BD66","v":0},{"$f":"(BA116-AZ116)*Reeksen!BE66","v":0},{"$f":"(BB116-BA116)*Reeksen!BF66","v":0},{"$f":"(BC116-BB116)*Reeksen!BG66","v":0},{"$f":"(BD116-BC116)*Reeksen!BH66","v":0},{"$f":"(BE116-BD116)*Reeksen!BI66","v":0},{"$f":"(BF116-BE116)*Reeksen!BJ66","v":0},{"$f":"(BG116-BF116)*Reeksen!BK66","v":0},{"$f":"(BH116-BG116)*Reeksen!BL66","v":0},{"$f":"(BI116-BH116)*Reeksen!BM66","v":0},{"$f":"(BJ116-BI116)*Reeksen!BN66","v":0},{"$f":"(BK116-BJ116)*Reeksen!BO66","v":0},{"$f":"(BL116-BK116)*Reeksen!BP66","v":0},{"$f":"(BM116-BL116)*Reeksen!BQ66","v":0},{"$f":"(BN116-BM116)*Reeksen!BR66","v":0},{"$f":"(BO116-BN116)*Reeksen!BS66","v":0},{"$f":"(BP116-BO116)*Reeksen!BT66","v":0},{"$f":"(BQ116-BP116)*Reeksen!BU66","v":0},{"$f":"(BR116-BQ116)*Reeksen!BV66","v":0},{"$f":"(BS116-BR116)*Reeksen!BW66","v":0},{"$f":"(BT116-BS116)*Reeksen!BX66","v":0},{"$f":"(BU116-BT116)*Reeksen!BY66","v":0},{"$f":"(BV116-BU116)*Reeksen!BZ66","v":0},{"$f":"(BW116-BV116)*Reeksen!CA66","v":0},{"$f":"(BX116-BW116)*Reeksen!CB66","v":0},{"$f":"(BY116-BX116)*Reeksen!CC66","v":0},{"$f":"(BZ116-BY116)*Reeksen!CD66","v":0},{"$f":"(CA116-BZ116)*Reeksen!CE66","v":0},{"$f":"(CB116-CA116)*Reeksen!CF66","v":0},{"$f":"(CC116-CB116)*Reeksen!CG66","v":0},{"$f":"(CD116-CC116)*Reeksen!CH66","v":0},{"$f":"(CE116-CD116)*Reeksen!CI66","v":0}]
[17,"Autonome mutatie  ",null,{"$f":"(D117-C117)*Reeksen!H67","v":-134065.60446032236},{"$f":"(E117-D117)*Reeksen!I67","v":-134231.7454545529},{"$f":"(F117-E117)*Reeksen!J67","v":-150750.47002495205},{"$f":"(G117-F117)*Reeksen!K67","v":-15288.014606438721},{"$f":"(H117-G117)*Reeksen!L67","v":0},{"$f":"(I117-H117)*Reeksen!M67","v":0},{"$f":"(J117-I117)*Reeksen!N67","v":0},{"$f":"(K117-J117)*Reeksen!O67","v":0},{"$f":"(L117-K117)*Reeksen!P67","v":0},{"$f":"(M117-L117)*Reeksen!Q67","v":0},{"$f":"(N117-M117)*Reeksen!R67","v":0},{"$f":"(O117-N117)*Reeksen!S67","v":0},{"$f":"(P117-O117)*Reeksen!T67","v":0},{"$f":"(Q117-P117)*Reeksen!U67","v":0},{"$f":"(R117-Q117)*Reeksen!V67","v":0},{"$f":"(S117-R117)*Reeksen!W67","v":0},{"$f":"(T117-S117)*Reeksen!X67","v":0},{"$f":"(U117-T117)*Reeksen!Y67","v":0},{"$f":"(V117-U117)*Reeksen!Z67","v":0},{"$f":"(W117-V117)*Reeksen!AA67","v":0},{"$f":"(X117-W117)*Reeksen!AB67","v":0},{"$f":"(Y117-X117)*Reeksen!AC67","v":0},{"$f":"(Z117-Y117)*Reeksen!AD67","v":0},{"$f":"(AA117-Z117)*Reeksen!AE67","v":0},{"$f":"(AB117-AA117)*Reeksen!AF67","v":0},{"$f":"(AC117-AB117)*Reeksen!AG67","v":0},{"$f":"(AD117-AC117)*Reeksen!AH67","v":0},{"$f":"(AE117-AD117)*Reeksen!AI67","v":0},{"$f":"(AF117-AE117)*Reeksen!AJ67","v":0},{"$f":"(AG117-AF117)*Reeksen!AK67","v":0},{"$f":"(AH117-AG117)*Reeksen!AL67","v":0},{"$f":"(AI117-AH117)*Reeksen!AM67","v":0},{"$f":"(AJ117-AI117)*Reeksen!AN67","v":0},{"$f":"(AK117-AJ117)*Reeksen!AO67","v":0},{"$f":"(AL117-AK117)*Reeksen!AP67","v":0},{"$f":"(AM117-AL117)*Reeksen!AQ67","v":0},{"$f":"(AN117-AM117)*Reeksen!AR67","v":0},{"$f":"(AO117-AN117)*Reeksen!AS67","v":0},{"$f":"(AP117-AO117)*Reeksen!AT67","v":0},{"$f":"(AQ117-AP117)*Reeksen!AU67","v":0},{"$f":"(AR117-AQ117)*Reeksen!AV67","v":0},{"$f":"(AS117-AR117)*Reeksen!AW67","v":0},{"$f":"(AT117-AS117)*Reeksen!AX67","v":0},{"$f":"(AU117-AT117)*Reeksen!AY67","v":0},{"$f":"(AV117-AU117)*Reeksen!AZ67","v":0},{"$f":"(AW117-AV117)*Reeksen!BA67","v":0},{"$f":"(AX117-AW117)*Reeksen!BB67","v":0},{"$f":"(AY117-AX117)*Reeksen!BC67","v":0},{"$f":"(AZ117-AY117)*Reeksen!BD67","v":0},{"$f":"(BA117-AZ117)*Reeksen!BE67","v":0},{"$f":"(BB117-BA117)*Reeksen!BF67","v":0},{"$f":"(BC117-BB117)*Reeksen!BG67","v":0},{"$f":"(BD117-BC117)*Reeksen!BH67","v":0},{"$f":"(BE117-BD117)*Reeksen!BI67","v":0},{"$f":"(BF117-BE117)*Reeksen!BJ67","v":0},{"$f":"(BG117-BF117)*Reeksen!BK67","v":0},{"$f":"(BH117-BG117)*Reeksen!BL67","v":0},{"$f":"(BI117-BH117)*Reeksen!BM67","v":0},{"$f":"(BJ117-BI117)*Reeksen!BN67","v":0},{"$f":"(BK117-BJ117)*Reeksen!BO67","v":0},{"$f":"(BL117-BK117)*Reeksen!BP67","v":0},{"$f":"(BM117-BL117)*Reeksen!BQ67","v":0},{"$f":"(BN117-BM117)*Reeksen!BR67","v":0},{"$f":"(BO117-BN117)*Reeksen!BS67","v":0},{"$f":"(BP117-BO117)*Reeksen!BT67","v":0},{"$f":"(BQ117-BP117)*Reeksen!BU67","v":0},{"$f":"(BR117-BQ117)*Reeksen!BV67","v":0},{"$f":"(BS117-BR117)*Reeksen!BW67","v":0},{"$f":"(BT117-BS117)*Reeksen!BX67","v":0},{"$f":"(BU117-BT117)*Reeksen!BY67","v":0},{"$f":"(BV117-BU117)*Reeksen!BZ67","v":0},{"$f":"(BW117-BV117)*Reeksen!CA67","v":0},{"$f":"(BX117-BW117)*Reeksen!CB67","v":0},{"$f":"(BY117-BX117)*Reeksen!CC67","v":0},{"$f":"(BZ117-BY117)*Reeksen!CD67","v":0},{"$f":"(CA117-BZ117)*Reeksen!CE67","v":0},{"$f":"(CB117-CA117)*Reeksen!CF67","v":0},{"$f":"(CC117-CB117)*Reeksen!CG67","v":0},{"$f":"(CD117-CC117)*Reeksen!CH67","v":0},{"$f":"(CE117-CD117)*Reeksen!CI67","v":0}]
[18,"Autonome mutatie  ",null,{"$f":"(D118-C118)*Reeksen!H68","v":-137002.79467884169},{"$f":"(E118-D118)*Reeksen!I68","v":-136247.22434852348},{"$f":"(F118-E118)*Reeksen!J68","v":-154469.81261420198},{"$f":"(G118-F118)*Reeksen!K68","v":-191639.8289500353},{"$f":"(H118-G118)*Reeksen!L68","v":-16049.167798280418},{"$f":"(I118-H118)*Reeksen!M68","v":0},{"$f":"(J118-I118)*Reeksen!N68","v":0},{"$f":"(K118-J118)*Reeksen!O68","v":0},{"$f":"(L118-K118)*Reeksen!P68","v":0},{"$f":"(M118-L118)*Reeksen!Q68","v":0},{"$f":"(N118-M118)*Reeksen!R68","v":0},{"$f":"(O118-N118)*Reeksen!S68","v":0},{"$f":"(P118-O118)*Reeksen!T68","v":0},{"$f":"(Q118-P118)*Reeksen!U68","v":0},{"$f":"(R118-Q118)*Reeksen!V68","v":0},{"$f":"(S118-R118)*Reeksen!W68","v":0},{"$f":"(T118-S118)*Reeksen!X68","v":0},{"$f":"(U118-T118)*Reeksen!Y68","v":0},{"$f":"(V118-U118)*Reeksen!Z68","v":0},{"$f":"(W118-V118)*Reeksen!AA68","v":0},{"$f":"(X118-W118)*Reeksen!AB68","v":0},{"$f":"(Y118-X118)*Reeksen!AC68","v":0},{"$f":"(Z118-Y118)*Reeksen!AD68","v":0},{"$f":"(AA118-Z118)*Reeksen!AE68","v":0},{"$f":"(AB118-AA118)*Reeksen!AF68","v":0},{"$f":"(AC118-AB118)*Reeksen!AG68","v":0},{"$f":"(AD118-AC118)*Reeksen!AH68","v":0},{"$f":"(AE118-AD118)*Reeksen!AI68","v":0},{"$f":"(AF118-AE118)*Reeksen!AJ68","v":0},{"$f":"(AG118-AF118)*Reeksen!AK68","v":0},{"$f":"(AH118-AG118)*Reeksen!AL68","v":0},{"$f":"(AI118-AH118)*Reeksen!AM68","v":0},{"$f":"(AJ118-AI118)*Reeksen!AN68","v":0},{"$f":"(AK118-AJ118)*Reeksen!AO68","v":0},{"$f":"(AL118-AK118)*Reeksen!AP68","v":0},{"$f":"(AM118-AL118)*Reeksen!AQ68","v":0},{"$f":"(AN118-AM118)*Reeksen!AR68","v":0},{"$f":"(AO118-AN118)*Reeksen!AS68","v":0},{"$f":"(AP118-AO118)*Reeksen!AT68","v":0},{"$f":"(AQ118-AP118)*Reeksen!AU68","v":0},{"$f":"(AR118-AQ118)*Reeksen!AV68","v":0},{"$f":"(AS118-AR118)*Reeksen!AW68","v":0},{"$f":"(AT118-AS118)*Reeksen!AX68","v":0},{"$f":"(AU118-AT118)*Reeksen!AY68","v":0},{"$f":"(AV118-AU118)*Reeksen!AZ68","v":0},{"$f":"(AW118-AV118)*Reeksen!BA68","v":0},{"$f":"(AX118-AW118)*Reeksen!BB68","v":0},{"$f":"(AY118-AX118)*Reeksen!BC68","v":0},{"$f":"(AZ118-AY118)*Reeksen!BD68","v":0},{"$f":"(BA118-AZ118)*Reeksen!BE68","v":0},{"$f":"(BB118-BA118)*Reeksen!BF68","v":0},{"$f":"(BC118-BB118)*Reeksen!BG68","v":0},{"$f":"(BD118-BC118)*Reeksen!BH68","v":0},{"$f":"(BE118-BD118)*Reeksen!BI68","v":0},{"$f":"(BF118-BE118)*Reeksen!BJ68","v":0},{"$f":"(BG118-BF118)*Reeksen!BK68","v":0},{"$f":"(BH118-BG118)*Reeksen!BL68","v":0},{"$f":"(BI118-BH118)*Reeksen!BM68","v":0},{"$f":"(BJ118-BI118)*Reeksen!BN68","v":0},{"$f":"(BK118-BJ118)*Reeksen!BO68","v":0},{"$f":"(BL118-BK118)*Reeksen!BP68","v":0},{"$f":"(BM118-BL118)*Reeksen!BQ68","v":0},{"$f":"(BN118-BM118)*Reeksen!BR68","v":0},{"$f":"(BO118-BN118)*Reeksen!BS68","v":0},{"$f":"(BP118-BO118)*Reeksen!BT68","v":0},{"$f":"(BQ118-BP118)*Reeksen!BU68","v":0},{"$f":"(BR118-BQ118)*Reeksen!BV68","v":0},{"$f":"(BS118-BR118)*Reeksen!BW68","v":0},{"$f":"(BT118-BS118)*Reeksen!BX68","v":0},{"$f":"(BU118-BT118)*Reeksen!BY68","v":0},{"$f":"(BV118-BU118)*Reeksen!BZ68","v":0},{"$f":"(BW118-BV118)*Reeksen!CA68","v":0},{"$f":"(BX118-BW118)*Reeksen!CB68","v":0},{"$f":"(BY118-BX118)*Reeksen!CC68","v":0},{"$f":"(BZ118-BY118)*Reeksen!CD68","v":0},{"$f":"(CA118-BZ118)*Reeksen!CE68","v":0},{"$f":"(CB118-CA118)*Reeksen!CF68","v":0},{"$f":"(CC118-CB118)*Reeksen!CG68","v":0},{"$f":"(CD118-CC118)*Reeksen!CH68","v":0},{"$f":"(CE118-CD118)*Reeksen!CI68","v":0}]
[19,"Autonome mutatie  ",null,{"$f":"(D119-C119)*Reeksen!H69","v":-134177.73869601957},{"$f":"(E119-D119)*Reeksen!I69","v":-132275.20183906076},{"$f":"(F119-E119)*Reeksen!J69","v":-151807.97933274924},{"$f":"(G119-F119)*Reeksen!K69","v":-192738.65946965237},{"$f":"(H119-G119)*Reeksen!L69","v":-227274.20255073605},{"$f":"(I119-H119)*Reeksen!M69","v":-50553.036851754543},{"$f":"(J119-I119)*Reeksen!N69","v":0},{"$f":"(K119-J119)*Reeksen!O69","v":0},{"$f":"(L119-K119)*Reeksen!P69","v":0},{"$f":"(M119-L119)*Reeksen!Q69","v":0},{"$f":"(N119-M119)*Reeksen!R69","v":0},{"$f":"(O119-N119)*Reeksen!S69","v":0},{"$f":"(P119-O119)*Reeksen!T69","v":0},{"$f":"(Q119-P119)*Reeksen!U69","v":0},{"$f":"(R119-Q119)*Reeksen!V69","v":0},{"$f":"(S119-R119)*Reeksen!W69","v":0},{"$f":"(T119-S119)*Reeksen!X69","v":0},{"$f":"(U119-T119)*Reeksen!Y69","v":0},{"$f":"(V119-U119)*Reeksen!Z69","v":0},{"$f":"(W119-V119)*Reeksen!AA69","v":0},{"$f":"(X119-W119)*Reeksen!AB69","v":0},{"$f":"(Y119-X119)*Reeksen!AC69","v":0},{"$f":"(Z119-Y119)*Reeksen!AD69","v":0},{"$f":"(AA119-Z119)*Reeksen!AE69","v":0},{"$f":"(AB119-AA119)*Reeksen!AF69","v":0},{"$f":"(AC119-AB119)*Reeksen!AG69","v":0},{"$f":"(AD119-AC119)*Reeksen!AH69","v":0},{"$f":"(AE119-AD119)*Reeksen!AI69","v":0},{"$f":"(AF119-AE119)*Reeksen!AJ69","v":0},{"$f":"(AG119-AF119)*Reeksen!AK69","v":0},{"$f":"(AH119-AG119)*Reeksen!AL69","v":0},{"$f":"(AI119-AH119)*Reeksen!AM69","v":0},{"$f":"(AJ119-AI119)*Reeksen!AN69","v":0},{"$f":"(AK119-AJ119)*Reeksen!AO69","v":0},{"$f":"(AL119-AK119)*Reeksen!AP69","v":0},{"$f":"(AM119-AL119)*Reeksen!AQ69","v":0},{"$f":"(AN119-AM119)*Reeksen!AR69","v":0},{"$f":"(AO119-AN119)*Reeksen!AS69","v":0},{"$f":"(AP119-AO119)*Reeksen!AT69","v":0},{"$f":"(AQ119-AP119)*Reeksen!AU69","v":0},{"$f":"(AR119-AQ119)*Reeksen!AV69","v":0},{"$f":"(AS119-AR119)*Reeksen!AW69","v":0},{"$f":"(AT119-AS119)*Reeksen!AX69","v":0},{"$f":"(AU119-AT119)*Reeksen!AY69","v":0},{"$f":"(AV119-AU119)*Reeksen!AZ69","v":0},{"$f":"(AW119-AV119)*Reeksen!BA69","v":0},{"$f":"(AX119-AW119)*Reeksen!BB69","v":0},{"$f":"(AY119-AX119)*Reeksen!BC69","v":0},{"$f":"(AZ119-AY119)*Reeksen!BD69","v":0},{"$f":"(BA119-AZ119)*Reeksen!BE69","v":0},{"$f":"(BB119-BA119)*Reeksen!BF69","v":0},{"$f":"(BC119-BB119)*Reeksen!BG69","v":0},{"$f":"(BD119-BC119)*Reeksen!BH69","v":0},{"$f":"(BE119-BD119)*Reeksen!BI69","v":0},{"$f":"(BF119-BE119)*Reeksen!BJ69","v":0},{"$f":"(BG119-BF119)*Reeksen!BK69","v":0},{"$f":"(BH119-BG119)*Reeksen!BL69","v":0},{"$f":"(BI119-BH119)*Reeksen!BM69","v":0},{"$f":"(BJ119-BI119)*Reeksen!BN69","v":0},{"$f":"(BK119-BJ119)*Reeksen!BO69","v":0},{"$f":"(BL119-BK119)*Reeksen!BP69","v":0},{"$f":"(BM119-BL119)*Reeksen!BQ69","v":0},{"$f":"(BN119-BM119)*Reeksen!BR69","v":0},{"$f":"(BO119-BN119)*Reeksen!BS69","v":0},{"$f":"(BP119-BO119)*Reeksen!BT69","v":0},{"$f":"(BQ119-BP119)*Reeksen!BU69","v":0},{"$f":"(BR119-BQ119)*Reeksen!BV69","v":0},{"$f":"(BS119-BR119)*Reeksen!BW69","v":0},{"$f":"(BT119-BS119)*Reeksen!BX69","v":0},{"$f":"(BU119-BT119)*Reeksen!BY69","v":0},{"$f":"(BV119-BU119)*Reeksen!BZ69","v":0},{"$f":"(BW119-BV119)*Reeksen!CA69","v":0},{"$f":"(BX119-BW119)*Reeksen!CB69","v":0},{"$f":"(BY119-BX119)*Reeksen!CC69","v":0},{"$f":"(BZ119-BY119)*Reeksen!CD69","v":0},{"$f":"(CA119-BZ119)*Reeksen!CE69","v":0},{"$f":"(CB119-CA119)*Reeksen!CF69","v":0},{"$f":"(CC119-CB119)*Reeksen!CG69","v":0},{"$f":"(CD119-CC119)*Reeksen!CH69","v":0},{"$f":"(CE119-CD119)*Reeksen!CI69","v":0}]
[20,"Autonome mutatie  ",null,{"$f":"(D120-C120)*Reeksen!H70","v":-126235.23165187573},{"$f":"(E120-D120)*Reeksen!I70","v":-122992.71282316789},{"$f":"(F120-E120)*Reeksen!J70","v":-143475.85682245856},{"$f":"(G120-F120)*Reeksen!K70","v":-187640.32658242126},{"$f":"(H120-G120)*Reeksen!L70","v":-224647.07821340207},{"$f":"(I120-H120)*Reeksen!M70","v":-281705.90821484884},{"$f":"(J120-I120)*Reeksen!N70","v":-118661.43866415488},{"$f":"(K120-J120)*Reeksen!O70","v":0},{"$f":"(L120-K120)*Reeksen!P70","v":0},{"$f":"(M120-L120)*Reeksen!Q70","v":0},{"$f":"(N120-M120)*Reeksen!R70","v":0},{"$f":"(O120-N120)*Reeksen!S70","v":0},{"$f":"(P120-O120)*Reeksen!T70","v":0},{"$f":"(Q120-P120)*Reeksen!U70","v":0},{"$f":"(R120-Q120)*Reeksen!V70","v":0},{"$f":"(S120-R120)*Reeksen!W70","v":0},{"$f":"(T120-S120)*Reeksen!X70","v":0},{"$f":"(U120-T120)*Reeksen!Y70","v":0},{"$f":"(V120-U120)*Reeksen!Z70","v":0},{"$f":"(W120-V120)*Reeksen!AA70","v":0},{"$f":"(X120-W120)*Reeksen!AB70","v":0},{"$f":"(Y120-X120)*Reeksen!AC70","v":0},{"$f":"(Z120-Y120)*Reeksen!AD70","v":0},{"$f":"(AA120-Z120)*Reeksen!AE70","v":0},{"$f":"(AB120-AA120)*Reeksen!AF70","v":0},{"$f":"(AC120-AB120)*Reeksen!AG70","v":0},{"$f":"(AD120-AC120)*Reeksen!AH70","v":0},{"$f":"(AE120-AD120)*Reeksen!AI70","v":0},{"$f":"(AF120-AE120)*Reeksen!AJ70","v":0},{"$f":"(AG120-AF120)*Reeksen!AK70","v":0},{"$f":"(AH120-AG120)*Reeksen!AL70","v":0},{"$f":"(AI120-AH120)*Reeksen!AM70","v":0},{"$f":"(AJ120-AI120)*Reeksen!AN70","v":0},{"$f":"(AK120-AJ120)*Reeksen!AO70","v":0},{"$f":"(AL120-AK120)*Reeksen!AP70","v":0},{"$f":"(AM120-AL120)*Reeksen!AQ70","v":0},{"$f":"(AN120-AM120)*Reeksen!AR70","v":0},{"$f":"(AO120-AN120)*Reeksen!AS70","v":0},{"$f":"(AP120-AO120)*Reeksen!AT70","v":0},{"$f":"(AQ120-AP120)*Reeksen!AU70","v":0},{"$f":"(AR120-AQ120)*Reeksen!AV70","v":0},{"$f":"(AS120-AR120)*Reeksen!AW70","v":0},{"$f":"(AT120-AS120)*Reeksen!AX70","v":0},{"$f":"(AU120-AT120)*Reeksen!AY70","v":0},{"$f":"(AV120-AU120)*Reeksen!AZ70","v":0},{"$f":"(AW120-AV120)*Reeksen!BA70","v":0},{"$f":"(AX120-AW120)*Reeksen!BB70","v":0},{"$f":"(AY120-AX120)*Reeksen!BC70","v":0},{"$f":"(AZ120-AY120)*Reeksen!BD70","v":0},{"$f":"(BA120-AZ120)*Reeksen!BE70","v":0},{"$f":"(BB120-BA120)*Reeksen!BF70","v":0},{"$f":"(BC120-BB120)*Reeksen!BG70","v":0},{"$f":"(BD120-BC120)*Reeksen!BH70","v":0},{"$f":"(BE120-BD120)*Reeksen!BI70","v":0},{"$f":"(BF120-BE120)*Reeksen!BJ70","v":0},{"$f":"(BG120-BF120)*Reeksen!BK70","v":0},{"$f":"(BH120-BG120)*Reeksen!BL70","v":0},{"$f":"(BI120-BH120)*Reeksen!BM70","v":0},{"$f":"(BJ120-BI120)*Reeksen!BN70","v":0},{"$f":"(BK120-BJ120)*Reeksen!BO70","v":0},{"$f":"(BL120-BK120)*Reeksen!BP70","v":0},{"$f":"(BM120-BL120)*Reeksen!BQ70","v":0},{"$f":"(BN120-BM120)*Reeksen!BR70","v":0},{"$f":"(BO120-BN120)*Reeksen!BS70","v":0},{"$f":"(BP120-BO120)*Reeksen!BT70","v":0},{"$f":"(BQ120-BP120)*Reeksen!BU70","v":0},{"$f":"(BR120-BQ120)*Reeksen!BV70","v":0},{"$f":"(BS120-BR120)*Reeksen!BW70","v":0},{"$f":"(BT120-BS120)*Reeksen!BX70","v":0},{"$f":"(BU120-BT120)*Reeksen!BY70","v":0},{"$f":"(BV120-BU120)*Reeksen!BZ70","v":0},{"$f":"(BW120-BV120)*Reeksen!CA70","v":0},{"$f":"(BX120-BW120)*Reeksen!CB70","v":0},{"$f":"(BY120-BX120)*Reeksen!CC70","v":0},{"$f":"(BZ120-BY120)*Reeksen!CD70","v":0},{"$f":"(CA120-BZ120)*Reeksen!CE70","v":0},{"$f":"(CB120-CA120)*Reeksen!CF70","v":0},{"$f":"(CC120-CB120)*Reeksen!CG70","v":0},{"$f":"(CD120-CC120)*Reeksen!CH70","v":0},{"$f":"(CE120-CD120)*Reeksen!CI70","v":0}]
[21,"Autonome mutatie  ",null,{"$f":"(D121-C121)*Reeksen!H71","v":-112765.04026748106},{"$f":"(E121-D121)*Reeksen!I71","v":-108063.29801993963},{"$f":"(F121-E121)*Reeksen!J71","v":-128978.71374272653},{"$f":"(G121-F121)*Reeksen!K71","v":-175460.32280584404},{"$f":"(H121-G121)*Reeksen!L71","v":-214129.84524321413},{"$f":"(I121-H121)*Reeksen!M71","v":-274431.43827467243},{"$f":"(J121-I121)*Reeksen!N71","v":-317979.62322396861},{"$f":"(K121-J121)*Reeksen!O71","v":-219583.8462456034},{"$f":"(L121-K121)*Reeksen!P71","v":0},{"$f":"(M121-L121)*Reeksen!Q71","v":0},{"$f":"(N121-M121)*Reeksen!R71","v":0},{"$f":"(O121-N121)*Reeksen!S71","v":0},{"$f":"(P121-O121)*Reeksen!T71","v":0},{"$f":"(Q121-P121)*Reeksen!U71","v":0},{"$f":"(R121-Q121)*Reeksen!V71","v":0},{"$f":"(S121-R121)*Reeksen!W71","v":0},{"$f":"(T121-S121)*Reeksen!X71","v":0},{"$f":"(U121-T121)*Reeksen!Y71","v":0},{"$f":"(V121-U121)*Reeksen!Z71","v":0},{"$f":"(W121-V121)*Reeksen!AA71","v":0},{"$f":"(X121-W121)*Reeksen!AB71","v":0},{"$f":"(Y121-X121)*Reeksen!AC71","v":0},{"$f":"(Z121-Y121)*Reeksen!AD71","v":0},{"$f":"(AA121-Z121)*Reeksen!AE71","v":0},{"$f":"(AB121-AA121)*Reeksen!AF71","v":0},{"$f":"(AC121-AB121)*Reeksen!AG71","v":0},{"$f":"(AD121-AC121)*Reeksen!AH71","v":0},{"$f":"(AE121-AD121)*Reeksen!AI71","v":0},{"$f":"(AF121-AE121)*Reeksen!AJ71","v":0},{"$f":"(AG121-AF121)*Reeksen!AK71","v":0},{"$f":"(AH121-AG121)*Reeksen!AL71","v":0},{"$f":"(AI121-AH121)*Reeksen!AM71","v":0},{"$f":"(AJ121-AI121)*Reeksen!AN71","v":0},{"$f":"(AK121-AJ121)*Reeksen!AO71","v":0},{"$f":"(AL121-AK121)*Reeksen!AP71","v":0},{"$f":"(AM121-AL121)*Reeksen!AQ71","v":0},{"$f":"(AN121-AM121)*Reeksen!AR71","v":0},{"$f":"(AO121-AN121)*Reeksen!AS71","v":0},{"$f":"(AP121-AO121)*Reeksen!AT71","v":0},{"$f":"(AQ121-AP121)*Reeksen!AU71","v":0},{"$f":"(AR121-AQ121)*Reeksen!AV71","v":0},{"$f":"(AS121-AR121)*Reeksen!AW71","v":0},{"$f":"(AT121-AS121)*Reeksen!AX71","v":0},{"$f":"(AU121-AT121)*Reeksen!AY71","v":0},{"$f":"(AV121-AU121)*Reeksen!AZ71","v":0},{"$f":"(AW121-AV121)*Reeksen!BA71","v":0},{"$f":"(AX121-AW121)*Reeksen!BB71","v":0},{"$f":"(AY121-AX121)*Reeksen!BC71","v":0},{"$f":"(AZ121-AY121)*Reeksen!BD71","v":0},{"$f":"(BA121-AZ121)*Reeksen!BE71","v":0},{"$f":"(BB121-BA121)*Reeksen!BF71","v":0},{"$f":"(BC121-BB121)*Reeksen!BG71","v":0},{"$f":"(BD121-BC121)*Reeksen!BH71","v":0},{"$f":"(BE121-BD121)*Reeksen!BI71","v":0},{"$f":"(BF121-BE121)*Reeksen!BJ71","v":0},{"$f":"(BG121-BF121)*Reeksen!BK71","v":0},{"$f":"(BH121-BG121)*Reeksen!BL71","v":0},{"$f":"(BI121-BH121)*Reeksen!BM71","v":0},{"$f":"(BJ121-BI121)*Reeksen!BN71","v":0},{"$f":"(BK121-BJ121)*Reeksen!BO71","v":0},{"$f":"(BL121-BK121)*Reeksen!BP71","v":0},{"$f":"(BM121-BL121)*Reeksen!BQ71","v":0},{"$f":"(BN121-BM121)*Reeksen!BR71","v":0},{"$f":"(BO121-BN121)*Reeksen!BS71","v":0},{"$f":"(BP121-BO121)*Reeksen!BT71","v":0},{"$f":"(BQ121-BP121)*Reeksen!BU71","v":0},{"$f":"(BR121-BQ121)*Reeksen!BV71","v":0},{"$f":"(BS121-BR121)*Reeksen!BW71","v":0},{"$f":"(BT121-BS121)*Reeksen!BX71","v":0},{"$f":"(BU121-BT121)*Reeksen!BY71","v":0},{"$f":"(BV121-BU121)*Reeksen!BZ71","v":0},{"$f":"(BW121-BV121)*Reeksen!CA71","v":0},{"$f":"(BX121-BW121)*Reeksen!CB71","v":0},{"$f":"(BY121-BX121)*Reeksen!CC71","v":0},{"$f":"(BZ121-BY121)*Reeksen!CD71","v":0},{"$f":"(CA121-BZ121)*Reeksen!CE71","v":0},{"$f":"(CB121-CA121)*Reeksen!CF71","v":0},{"$f":"(CC121-CB121)*Reeksen!CG71","v":0},{"$f":"(CD121-CC121)*Reeksen!CH71","v":0},{"$f":"(CE121-CD121)*Reeksen!CI71","v":0}]
[22,"Autonome mutatie  ",null,{"$f":"(D122-C122)*Reeksen!H72","v":-94993.526203377798},{"$f":"(E122-D122)*Reeksen!I72","v":-88774.637172943083},{"$f":"(F122-E122)*Reeksen!J72","v":-109668.61382430964},{"$f":"(G122-F122)*Reeksen!K72","v":-157618.31505721781},{"$f":"(H122-G122)*Reeksen!L72","v":-197213.15390333495},{"$f":"(I122-H122)*Reeksen!M72","v":-259683.81211061095},{"$f":"(J122-I122)*Reeksen!N72","v":-304307.78371739254},{"$f":"(K122-J122)*Reeksen!O72","v":-351145.22970512375},{"$f":"(L122-K122)*Reeksen!P72","v":-350675.08957054018},{"$f":"(M122-L122)*Reeksen!Q72","v":-82621.701191847387},{"$f":"(N122-M122)*Reeksen!R72","v":0},{"$f":"(O122-N122)*Reeksen!S72","v":0},{"$f":"(P122-O122)*Reeksen!T72","v":0},{"$f":"(Q122-P122)*Reeksen!U72","v":0},{"$f":"(R122-Q122)*Reeksen!V72","v":0},{"$f":"(S122-R122)*Reeksen!W72","v":0},{"$f":"(T122-S122)*Reeksen!X72","v":0},{"$f":"(U122-T122)*Reeksen!Y72","v":0},{"$f":"(V122-U122)*Reeksen!Z72","v":0},{"$f":"(W122-V122)*Reeksen!AA72","v":0},{"$f":"(X122-W122)*Reeksen!AB72","v":0},{"$f":"(Y122-X122)*Reeksen!AC72","v":0},{"$f":"(Z122-Y122)*Reeksen!AD72","v":0},{"$f":"(AA122-Z122)*Reeksen!AE72","v":0},{"$f":"(AB122-AA122)*Reeksen!AF72","v":0},{"$f":"(AC122-AB122)*Reeksen!AG72","v":0},{"$f":"(AD122-AC122)*Reeksen!AH72","v":0},{"$f":"(AE122-AD122)*Reeksen!AI72","v":0},{"$f":"(AF122-AE122)*Reeksen!AJ72","v":0},{"$f":"(AG122-AF122)*Reeksen!AK72","v":0},{"$f":"(AH122-AG122)*Reeksen!AL72","v":0},{"$f":"(AI122-AH122)*Reeksen!AM72","v":0},{"$f":"(AJ122-AI122)*Reeksen!AN72","v":0},{"$f":"(AK122-AJ122)*Reeksen!AO72","v":0},{"$f":"(AL122-AK122)*Reeksen!AP72","v":0},{"$f":"(AM122-AL122)*Reeksen!AQ72","v":0},{"$f":"(AN122-AM122)*Reeksen!AR72","v":0},{"$f":"(AO122-AN122)*Reeksen!AS72","v":0},{"$f":"(AP122-AO122)*Reeksen!AT72","v":0},{"$f":"(AQ122-AP122)*Reeksen!AU72","v":0},{"$f":"(AR122-AQ122)*Reeksen!AV72","v":0},{"$f":"(AS122-AR122)*Reeksen!AW72","v":0},{"$f":"(AT122-AS122)*Reeksen!AX72","v":0},{"$f":"(AU122-AT122)*Reeksen!AY72","v":0},{"$f":"(AV122-AU122)*Reeksen!AZ72","v":0},{"$f":"(AW122-AV122)*Reeksen!BA72","v":0},{"$f":"(AX122-AW122)*Reeksen!BB72","v":0},{"$f":"(AY122-AX122)*Reeksen!BC72","v":0},{"$f":"(AZ122-AY122)*Reeksen!BD72","v":0},{"$f":"(BA122-AZ122)*Reeksen!BE72","v":0},{"$f":"(BB122-BA122)*Reeksen!BF72","v":0},{"$f":"(BC122-BB122)*Reeksen!BG72","v":0},{"$f":"(BD122-BC122)*Reeksen!BH72","v":0},{"$f":"(BE122-BD122)*Reeksen!BI72","v":0},{"$f":"(BF122-BE122)*Reeksen!BJ72","v":0},{"$f":"(BG122-BF122)*Reeksen!BK72","v":0},{"$f":"(BH122-BG122)*Reeksen!BL72","v":0},{"$f":"(BI122-BH122)*Reeksen!BM72","v":0},{"$f":"(BJ122-BI122)*Reeksen!BN72","v":0},{"$f":"(BK122-BJ122)*Reeksen!BO72","v":0},{"$f":"(BL122-BK122)*Reeksen!BP72","v":0},{"$f":"(BM122-BL122)*Reeksen!BQ72","v":0},{"$f":"(BN122-BM122)*Reeksen!BR72","v":0},{"$f":"(BO122-BN122)*Reeksen!BS72","v":0},{"$f":"(BP122-BO122)*Reeksen!BT72","v":0},{"$f":"(BQ122-BP122)*Reeksen!BU72","v":0},{"$f":"(BR122-BQ122)*Reeksen!BV72","v":0},{"$f":"(BS122-BR122)*Reeksen!BW72","v":0},{"$f":"(BT122-BS122)*Reeksen!BX72","v":0},{"$f":"(BU122-BT122)*Reeksen!BY72","v":0},{"$f":"(BV122-BU122)*Reeksen!BZ72","v":0},{"$f":"(BW122-BV122)*Reeksen!CA72","v":0},{"$f":"(BX122-BW122)*Reeksen!CB72","v":0},{"$f":"(BY122-BX122)*Reeksen!CC72","v":0},{"$f":"(BZ122-BY122)*Reeksen!CD72","v":0},{"$f":"(CA122-BZ122)*Reeksen!CE72","v":0},{"$f":"(CB122-CA122)*Reeksen!CF72","v":0},{"$f":"(CC122-CB122)*Reeksen!CG72","v":0},{"$f":"(CD122-CC122)*Reeksen!CH72","v":0},{"$f":"(CE122-CD122)*Reeksen!CI72","v":0}]
[23,"Autonome mutatie  ",null,{"$f":"(D123-C123)*Reeksen!H73","v":-73475.554877969495},{"$f":"(E123-D123)*Reeksen!I73","v":-65803.6246334553},{"$f":"(F123-E123)*Reeksen!J73","v":-86114.847040405017},{"$f":"(G123-F123)*Reeksen!K73","v":-134347.01823354658},{"$f":"(H123-G123)*Reeksen!L73","v":-173868.74231617842},{"$f":"(I123-H123)*Reeksen!M73","v":-236981.11978978934},{"$f":"(J123-I123)*Reeksen!N73","v":-281557.85755994421},{"$f":"(K123-J123)*Reeksen!O73","v":-328345.09859115578},{"$f":"(L123-K123)*Reeksen!P73","v":-377466.2389408623},{"$f":"(M123-L123)*Reeksen!Q73","v":-429050.50097421801},{"$f":"(N123-M123)*Reeksen!R73","v":-244802.47481601295},{"$f":"(O123-N123)*Reeksen!S73","v":0},{"$f":"(P123-O123)*Reeksen!T73","v":0},{"$f":"(Q123-P123)*Reeksen!U73","v":0},{"$f":"(R123-Q123)*Reeksen!V73","v":0},{"$f":"(S123-R123)*Reeksen!W73","v":0},{"$f":"(T123-S123)*Reeksen!X73","v":0},{"$f":"(U123-T123)*Reeksen!Y73","v":0},{"$f":"(V123-U123)*Reeksen!Z73","v":0},{"$f":"(W123-V123)*Reeksen!AA73","v":0},{"$f":"(X123-W123)*Reeksen!AB73","v":0},{"$f":"(Y123-X123)*Reeksen!AC73","v":0},{"$f":"(Z123-Y123)*Reeksen!AD73","v":0},{"$f":"(AA123-Z123)*Reeksen!AE73","v":0},{"$f":"(AB123-AA123)*Reeksen!AF73","v":0},{"$f":"(AC123-AB123)*Reeksen!AG73","v":0},{"$f":"(AD123-AC123)*Reeksen!AH73","v":0},{"$f":"(AE123-AD123)*Reeksen!AI73","v":0},{"$f":"(AF123-AE123)*Reeksen!AJ73","v":0},{"$f":"(AG123-AF123)*Reeksen!AK73","v":0},{"$f":"(AH123-AG123)*Reeksen!AL73","v":0},{"$f":"(AI123-AH123)*Reeksen!AM73","v":0},{"$f":"(AJ123-AI123)*Reeksen!AN73","v":0},{"$f":"(AK123-AJ123)*Reeksen!AO73","v":0},{"$f":"(AL123-AK123)*Reeksen!AP73","v":0},{"$f":"(AM123-AL123)*Reeksen!AQ73","v":0},{"$f":"(AN123-AM123)*Reeksen!AR73","v":0},{"$f":"(AO123-AN123)*Reeksen!AS73","v":0},{"$f":"(AP123-AO123)*Reeksen!AT73","v":0},{"$f":"(AQ123-AP123)*Reeksen!AU73","v":0},{"$f":"(AR123-AQ123)*Reeksen!AV73","v":0},{"$f":"(AS123-AR123)*Reeksen!AW73","v":0},{"$f":"(AT123-AS123)*Reeksen!AX73","v":0},{"$f":"(AU123-AT123)*Reeksen!AY73","v":0},{"$f":"(AV123-AU123)*Reeksen!AZ73","v":0},{"$f":"(AW123-AV123)*Reeksen!BA73","v":0},{"$f":"(AX123-AW123)*Reeksen!BB73","v":0},{"$f":"(AY123-AX123)*Reeksen!BC73","v":0},{"$f":"(AZ123-AY123)*Reeksen!BD73","v":0},{"$f":"(BA123-AZ123)*Reeksen!BE73","v":0},{"$f":"(BB123-BA123)*Reeksen!BF73","v":0},{"$f":"(BC123-BB123)*Reeksen!BG73","v":0},{"$f":"(BD123-BC123)*Reeksen!BH73","v":0},{"$f":"(BE123-BD123)*Reeksen!BI73","v":0},{"$f":"(BF123-BE123)*Reeksen!BJ73","v":0},{"$f":"(BG123-BF123)*Reeksen!BK73","v":0},{"$f":"(BH123-BG123)*Reeksen!BL73","v":0},{"$f":"(BI123-BH123)*Reeksen!BM73","v":0},{"$f":"(BJ123-BI123)*Reeksen!BN73","v":0},{"$f":"(BK123-BJ123)*Reeksen!BO73","v":0},{"$f":"(BL123-BK123)*Reeksen!BP73","v":0},{"$f":"(BM123-BL123)*Reeksen!BQ73","v":0},{"$f":"(BN123-BM123)*Reeksen!BR73","v":0},{"$f":"(BO123-BN123)*Reeksen!BS73","v":0},{"$f":"(BP123-BO123)*Reeksen!BT73","v":0},{"$f":"(BQ123-BP123)*Reeksen!BU73","v":0},{"$f":"(BR123-BQ123)*Reeksen!BV73","v":0},{"$f":"(BS123-BR123)*Reeksen!BW73","v":0},{"$f":"(BT123-BS123)*Reeksen!BX73","v":0},{"$f":"(BU123-BT123)*Reeksen!BY73","v":0},{"$f":"(BV123-BU123)*Reeksen!BZ73","v":0},{"$f":"(BW123-BV123)*Reeksen!CA73","v":0},{"$f":"(BX123-BW123)*Reeksen!CB73","v":0},{"$f":"(BY123-BX123)*Reeksen!CC73","v":0},{"$f":"(BZ123-BY123)*Reeksen!CD73","v":0},{"$f":"(CA123-BZ123)*Reeksen!CE73","v":0},{"$f":"(CB123-CA123)*Reeksen!CF73","v":0},{"$f":"(CC123-CB123)*Reeksen!CG73","v":0},{"$f":"(CD123-CC123)*Reeksen!CH73","v":0},{"$f":"(CE123-CD123)*Reeksen!CI73","v":0}]
[24,"Autonome mutatie  ",null,{"$f":"(D124-C124)*Reeksen!H74","v":-49917.757216063641},{"$f":"(E124-D124)*Reeksen!I74","v":-40942.222872516722},{"$f":"(F124-E124)*Reeksen!J74","v":-60198.973985601559},{"$f":"(G124-F124)*Reeksen!K74","v":-107622.07095914862},{"$f":"(H124-G124)*Reeksen!L74","v":-146171.03103729579},{"$f":"(I124-H124)*Reeksen!M74","v":-208501.50289552417},{"$f":"(J124-I124)*Reeksen!N74","v":-252016.89341410212},{"$f":"(K124-J124)*Reeksen!O74","v":-297689.51668847568},{"$f":"(L124-K124)*Reeksen!P74","v":-345640.24786459631},{"$f":"(M124-L124)*Reeksen!Q74","v":-395995.65854454809},{"$f":"(N124-M124)*Reeksen!R74","v":-448888.30868152145},{"$f":"(O124-N124)*Reeksen!S74","v":-422859.39679628296},{"$f":"(P124-O124)*Reeksen!T74","v":-98752.725891248541},{"$f":"(Q124-P124)*Reeksen!U74","v":0},{"$f":"(R124-Q124)*Reeksen!V74","v":0},{"$f":"(S124-R124)*Reeksen!W74","v":0},{"$f":"(T124-S124)*Reeksen!X74","v":0},{"$f":"(U124-T124)*Reeksen!Y74","v":0},{"$f":"(V124-U124)*Reeksen!Z74","v":0},{"$f":"(W124-V124)*Reeksen!AA74","v":0},{"$f":"(X124-W124)*Reeksen!AB74","v":0},{"$f":"(Y124-X124)*Reeksen!AC74","v":0},{"$f":"(Z124-Y124)*Reeksen!AD74","v":0},{"$f":"(AA124-Z124)*Reeksen!AE74","v":0},{"$f":"(AB124-AA124)*Reeksen!AF74","v":0},{"$f":"(AC124-AB124)*Reeksen!AG74","v":0},{"$f":"(AD124-AC124)*Reeksen!AH74","v":0},{"$f":"(AE124-AD124)*Reeksen!AI74","v":0},{"$f":"(AF124-AE124)*Reeksen!AJ74","v":0},{"$f":"(AG124-AF124)*Reeksen!AK74","v":0},{"$f":"(AH124-AG124)*Reeksen!AL74","v":0},{"$f":"(AI124-AH124)*Reeksen!AM74","v":0},{"$f":"(AJ124-AI124)*Reeksen!AN74","v":0},{"$f":"(AK124-AJ124)*Reeksen!AO74","v":0},{"$f":"(AL124-AK124)*Reeksen!AP74","v":0},{"$f":"(AM124-AL124)*Reeksen!AQ74","v":0},{"$f":"(AN124-AM124)*Reeksen!AR74","v":0},{"$f":"(AO124-AN124)*Reeksen!AS74","v":0},{"$f":"(AP124-AO124)*Reeksen!AT74","v":0},{"$f":"(AQ124-AP124)*Reeksen!AU74","v":0},{"$f":"(AR124-AQ124)*Reeksen!AV74","v":0},{"$f":"(AS124-AR124)*Reeksen!AW74","v":0},{"$f":"(AT124-AS124)*Reeksen!AX74","v":0},{"$f":"(AU124-AT124)*Reeksen!AY74","v":0},{"$f":"(AV124-AU124)*Reeksen!AZ74","v":0},{"$f":"(AW124-AV124)*Reeksen!BA74","v":0},{"$f":"(AX124-AW124)*Reeksen!BB74","v":0},{"$f":"(AY124-AX124)*Reeksen!BC74","v":0},{"$f":"(AZ124-AY124)*Reeksen!BD74","v":0},{"$f":"(BA124-AZ124)*Reeksen!BE74","v":0},{"$f":"(BB124-BA124)*Reeksen!BF74","v":0},{"$f":"(BC124-BB124)*Reeksen!BG74","v":0},{"$f":"(BD124-BC124)*Reeksen!BH74","v":0},{"$f":"(BE124-BD124)*Reeksen!BI74","v":0},{"$f":"(BF124-BE124)*Reeksen!BJ74","v":0},{"$f":"(BG124-BF124)*Reeksen!BK74","v":0},{"$f":"(BH124-BG124)*Reeksen!BL74","v":0},{"$f":"(BI124-BH124)*Reeksen!BM74","v":0},{"$f":"(BJ124-BI124)*Reeksen!BN74","v":0},{"$f":"(BK124-BJ124)*Reeksen!BO74","v":0},{"$f":"(BL124-BK124)*Reeksen!BP74","v":0},{"$f":"(BM124-BL124)*Reeksen!BQ74","v":0},{"$f":"(BN124-BM124)*Reeksen!BR74","v":0},{"$f":"(BO124-BN124)*Reeksen!BS74","v":0},{"$f":"(BP124-BO124)*Reeksen!BT74","v":0},{"$f":"(BQ124-BP124)*Reeksen!BU74","v":0},{"$f":"(BR124-BQ124)*Reeksen!BV74","v":0},{"$f":"(BS124-BR124)*Reeksen!BW74","v":0},{"$f":"(BT124-BS124)*Reeksen!BX74","v":0},{"$f":"(BU124-BT124)*Reeksen!BY74","v":0},{"$f":"(BV124-BU124)*Reeksen!BZ74","v":0},{"$f":"(BW124-BV124)*Reeksen!CA74","v":0},{"$f":"(BX124-BW124)*Reeksen!CB74","v":0},{"$f":"(BY124-BX124)*Reeksen!CC74","v":0},{"$f":"(BZ124-BY124)*Reeksen!CD74","v":0},{"$f":"(CA124-BZ124)*Reeksen!CE74","v":0},{"$f":"(CB124-CA124)*Reeksen!CF74","v":0},{"$f":"(CC124-CB124)*Reeksen!CG74","v":0},{"$f":"(CD124-CC124)*Reeksen!CH74","v":0},{"$f":"(CE124-CD124)*Reeksen!CI74","v":0}]
[25,"Autonome mutatie  ",null,{"$f":"(D125-C125)*Reeksen!H75","v":-25934.910164287547},{"$f":"(E125-D125)*Reeksen!I75","v":-15885.947684090432},{"$f":"(F125-E125)*Reeksen!J75","v":-33701.286243569804},{"$f":"(G125-F125)*Reeksen!K75","v":-79312.779396868689},{"$f":"(H125-G125)*Reeksen!L75","v":-116082.79153767097},{"$f":"(I125-H125)*Reeksen!M75","v":-176305.87147235128},{"$f":"(J125-I125)*Reeksen!N75","v":-217848.84682663972},{"$f":"(K125-J125)*Reeksen!O75","v":-261450.63732118267},{"$f":"(L125-K125)*Reeksen!P75","v":-307227.05460738676},{"$f":"(M125-L125)*Reeksen!Q75","v":-355299.35742407723},{"$f":"(N125-M125)*Reeksen!R75","v":-405794.53094656125},{"$f":"(O125-N125)*Reeksen!S75","v":-458845.5796941687},{"$f":"(P125-O125)*Reeksen!T75","v":-514591.83467994112},{"$f":"(Q125-P125)*Reeksen!U75","v":-290749.55383177148},{"$f":"(R125-Q125)*Reeksen!V75","v":0},{"$f":"(S125-R125)*Reeksen!W75","v":0},{"$f":"(T125-S125)*Reeksen!X75","v":0},{"$f":"(U125-T125)*Reeksen!Y75","v":0},{"$f":"(V125-U125)*Reeksen!Z75","v":0},{"$f":"(W125-V125)*Reeksen!AA75","v":0},{"$f":"(X125-W125)*Reeksen!AB75","v":0},{"$f":"(Y125-X125)*Reeksen!AC75","v":0},{"$f":"(Z125-Y125)*Reeksen!AD75","v":0},{"$f":"(AA125-Z125)*Reeksen!AE75","v":0},{"$f":"(AB125-AA125)*Reeksen!AF75","v":0},{"$f":"(AC125-AB125)*Reeksen!AG75","v":0},{"$f":"(AD125-AC125)*Reeksen!AH75","v":0},{"$f":"(AE125-AD125)*Reeksen!AI75","v":0},{"$f":"(AF125-AE125)*Reeksen!AJ75","v":0},{"$f":"(AG125-AF125)*Reeksen!AK75","v":0},{"$f":"(AH125-AG125)*Reeksen!AL75","v":0},{"$f":"(AI125-AH125)*Reeksen!AM75","v":0},{"$f":"(AJ125-AI125)*Reeksen!AN75","v":0},{"$f":"(AK125-AJ125)*Reeksen!AO75","v":0},{"$f":"(AL125-AK125)*Reeksen!AP75","v":0},{"$f":"(AM125-AL125)*Reeksen!AQ75","v":0},{"$f":"(AN125-AM125)*Reeksen!AR75","v":0},{"$f":"(AO125-AN125)*Reeksen!AS75","v":0},{"$f":"(AP125-AO125)*Reeksen!AT75","v":0},{"$f":"(AQ125-AP125)*Reeksen!AU75","v":0},{"$f":"(AR125-AQ125)*Reeksen!AV75","v":0},{"$f":"(AS125-AR125)*Reeksen!AW75","v":0},{"$f":"(AT125-AS125)*Reeksen!AX75","v":0},{"$f":"(AU125-AT125)*Reeksen!AY75","v":0},{"$f":"(AV125-AU125)*Reeksen!AZ75","v":0},{"$f":"(AW125-AV125)*Reeksen!BA75","v":0},{"$f":"(AX125-AW125)*Reeksen!BB75","v":0},{"$f":"(AY125-AX125)*Reeksen!BC75","v":0},{"$f":"(AZ125-AY125)*Reeksen!BD75","v":0},{"$f":"(BA125-AZ125)*Reeksen!BE75","v":0},{"$f":"(BB125-BA125)*Reeksen!BF75","v":0},{"$f":"(BC125-BB125)*Reeksen!BG75","v":0},{"$f":"(BD125-BC125)*Reeksen!BH75","v":0},{"$f":"(BE125-BD125)*Reeksen!BI75","v":0},{"$f":"(BF125-BE125)*Reeksen!BJ75","v":0},{"$f":"(BG125-BF125)*Reeksen!BK75","v":0},{"$f":"(BH125-BG125)*Reeksen!BL75","v":0},{"$f":"(BI125-BH125)*Reeksen!BM75","v":0},{"$f":"(BJ125-BI125)*Reeksen!BN75","v":0},{"$f":"(BK125-BJ125)*Reeksen!BO75","v":0},{"$f":"(BL125-BK125)*Reeksen!BP75","v":0},{"$f":"(BM125-BL125)*Reeksen!BQ75","v":0},{"$f":"(BN125-BM125)*Reeksen!BR75","v":0},{"$f":"(BO125-BN125)*Reeksen!BS75","v":0},{"$f":"(BP125-BO125)*Reeksen!BT75","v":0},{"$f":"(BQ125-BP125)*Reeksen!BU75","v":0},{"$f":"(BR125-BQ125)*Reeksen!BV75","v":0},{"$f":"(BS125-BR125)*Reeksen!BW75","v":0},{"$f":"(BT125-BS125)*Reeksen!BX75","v":0},{"$f":"(BU125-BT125)*Reeksen!BY75","v":0},{"$f":"(BV125-BU125)*Reeksen!BZ75","v":0},{"$f":"(BW125-BV125)*Reeksen!CA75","v":0},{"$f":"(BX125-BW125)*Reeksen!CB75","v":0},{"$f":"(BY125-BX125)*Reeksen!CC75","v":0},{"$f":"(BZ125-BY125)*Reeksen!CD75","v":0},{"$f":"(CA125-BZ125)*Reeksen!CE75","v":0},{"$f":"(CB125-CA125)*Reeksen!CF75","v":0},{"$f":"(CC125-CB125)*Reeksen!CG75","v":0},{"$f":"(CD125-CC125)*Reeksen!CH75","v":0},{"$f":"(CE125-CD125)*Reeksen!CI75","v":0}]
[26,"Autonome mutatie  ",null,{"$f":"(D126-C126)*Reeksen!H76","v":-3052.2845401818931},{"$f":"(E126-D126)*Reeksen!I76","v":7763.6665734097005},{"$f":"(F126-E126)*Reeksen!J76","v":-8303.3948906373098},{"$f":"(G126-F126)*Reeksen!K76","v":-51184.835176864406},{"$f":"(H126-G126)*Reeksen!L76","v":-85458.000028957031},{"$f":"(I126-H126)*Reeksen!M76","v":-142340.90054251996},{"$f":"(J126-I126)*Reeksen!N76","v":-181097.7265709003},{"$f":"(K126-J126)*Reeksen!O76","v":-221774.66970130045},{"$f":"(L126-K126)*Reeksen!P76","v":-264480.17884185491},{"$f":"(M126-L126)*Reeksen!Q76","v":-309327.79326906335},{"$f":"(N126-M126)*Reeksen!R76","v":-356436.40390840126},{"$f":"(O126-N126)*Reeksen!S76","v":-405930.52728359663},{"$f":"(P126-O126)*Reeksen!T76","v":-457940.59277345857},{"$f":"(Q126-P126)*Reeksen!U76","v":-512603.24384732853},{"$f":"(R126-Q126)*Reeksen!V76","v":-474016.88248061412},{"$f":"(S126-R126)*Reeksen!W76","v":-87217.454511118107},{"$f":"(T126-S126)*Reeksen!X76","v":0},{"$f":"(U126-T126)*Reeksen!Y76","v":0},{"$f":"(V126-U126)*Reeksen!Z76","v":0},{"$f":"(W126-V126)*Reeksen!AA76","v":0},{"$f":"(X126-W126)*Reeksen!AB76","v":0},{"$f":"(Y126-X126)*Reeksen!AC76","v":0},{"$f":"(Z126-Y126)*Reeksen!AD76","v":0},{"$f":"(AA126-Z126)*Reeksen!AE76","v":0},{"$f":"(AB126-AA126)*Reeksen!AF76","v":0},{"$f":"(AC126-AB126)*Reeksen!AG76","v":0},{"$f":"(AD126-AC126)*Reeksen!AH76","v":0},{"$f":"(AE126-AD126)*Reeksen!AI76","v":0},{"$f":"(AF126-AE126)*Reeksen!AJ76","v":0},{"$f":"(AG126-AF126)*Reeksen!AK76","v":0},{"$f":"(AH126-AG126)*Reeksen!AL76","v":0},{"$f":"(AI126-AH126)*Reeksen!AM76","v":0},{"$f":"(AJ126-AI126)*Reeksen!AN76","v":0},{"$f":"(AK126-AJ126)*Reeksen!AO76","v":0},{"$f":"(AL126-AK126)*Reeksen!AP76","v":0},{"$f":"(AM126-AL126)*Reeksen!AQ76","v":0},{"$f":"(AN126-AM126)*Reeksen!AR76","v":0},{"$f":"(AO126-AN126)*Reeksen!AS76","v":0},{"$f":"(AP126-AO126)*Reeksen!AT76","v":0},{"$f":"(AQ126-AP126)*Reeksen!AU76","v":0},{"$f":"(AR126-AQ126)*Reeksen!AV76","v":0},{"$f":"(AS126-AR126)*Reeksen!AW76","v":0},{"$f":"(AT126-AS126)*Reeksen!AX76","v":0},{"$f":"(AU126-AT126)*Reeksen!AY76","v":0},{"$f":"(AV126-AU126)*Reeksen!AZ76","v":0},{"$f":"(AW126-AV126)*Reeksen!BA76","v":0},{"$f":"(AX126-AW126)*Reeksen!BB76","v":0},{"$f":"(AY126-AX126)*Reeksen!BC76","v":0},{"$f":"(AZ126-AY126)*Reeksen!BD76","v":0},{"$f":"(BA126-AZ126)*Reeksen!BE76","v":0},{"$f":"(BB126-BA126)*Reeksen!BF76","v":0},{"$f":"(BC126-BB126)*Reeksen!BG76","v":0},{"$f":"(BD126-BC126)*Reeksen!BH76","v":0},{"$f":"(BE126-BD126)*Reeksen!BI76","v":0},{"$f":"(BF126-BE126)*Reeksen!BJ76","v":0},{"$f":"(BG126-BF126)*Reeksen!BK76","v":0},{"$f":"(BH126-BG126)*Reeksen!BL76","v":0},{"$f":"(BI126-BH126)*Reeksen!BM76","v":0},{"$f":"(BJ126-BI126)*Reeksen!BN76","v":0},{"$f":"(BK126-BJ126)*Reeksen!BO76","v":0},{"$f":"(BL126-BK126)*Reeksen!BP76","v":0},{"$f":"(BM126-BL126)*Reeksen!BQ76","v":0},{"$f":"(BN126-BM126)*Reeksen!BR76","v":0},{"$f":"(BO126-BN126)*Reeksen!BS76","v":0},{"$f":"(BP126-BO126)*Reeksen!BT76","v":0},{"$f":"(BQ126-BP126)*Reeksen!BU76","v":0},{"$f":"(BR126-BQ126)*Reeksen!BV76","v":0},{"$f":"(BS126-BR126)*Reeksen!BW76","v":0},{"$f":"(BT126-BS126)*Reeksen!BX76","v":0},{"$f":"(BU126-BT126)*Reeksen!BY76","v":0},{"$f":"(BV126-BU126)*Reeksen!BZ76","v":0},{"$f":"(BW126-BV126)*Reeksen!CA76","v":0},{"$f":"(BX126-BW126)*Reeksen!CB76","v":0},{"$f":"(BY126-BX126)*Reeksen!CC76","v":0},{"$f":"(BZ126-BY126)*Reeksen!CD76","v":0},{"$f":"(CA126-BZ126)*Reeksen!CE76","v":0},{"$f":"(CB126-CA126)*Reeksen!CF76","v":0},{"$f":"(CC126-CB126)*Reeksen!CG76","v":0},{"$f":"(CD126-CC126)*Reeksen!CH76","v":0},{"$f":"(CE126-CD126)*Reeksen!CI76","v":0}]
[27,"Autonome mutatie  ",null,{"$f":"(D127-C127)*Reeksen!H77","v":17291.826597540014},{"$f":"(E127-D127)*Reeksen!I77","v":28496.412188332622},{"$f":"(F127-E127)*Reeksen!J77","v":14408.981975953589},{"$f":"(G127-F127)*Reeksen!K77","v":-24903.242301226936},{"$f":"(H127-G127)*Reeksen!L77","v":-56044.91071336616},{"$f":"(I127-H127)*Reeksen!M77","v":-108442.25701832835},{"$f":"(J127-I127)*Reeksen!N77","v":-143690.982904815},{"$f":"(K127-J127)*Reeksen!O77","v":-180685.43659965464},{"$f":"(L127-K127)*Reeksen!P77","v":-219524.63447736067},{"$f":"(M127-L127)*Reeksen!Q77","v":-260312.23068433322},{"$f":"(N127-M127)*Reeksen!R77","v":-303156.75540212839},{"$f":"(O127-N127)*Reeksen!S77","v":-348171.86465115554},{"$f":"(P127-O127)*Reeksen!T77","v":-395476.6022170966},{"$f":"(Q127-P127)*Reeksen!U77","v":-445195.67431127053},{"$f":"(R127-Q127)*Reeksen!V77","v":-497459.73760619387},{"$f":"(S127-R127)*Reeksen!W77","v":-552405.7013194199},{"$f":"(T127-S127)*Reeksen!X77","v":-251044.26955281151},{"$f":"(U127-T127)*Reeksen!Y77","v":0},{"$f":"(V127-U127)*Reeksen!Z77","v":0},{"$f":"(W127-V127)*Reeksen!AA77","v":0},{"$f":"(X127-W127)*Reeksen!AB77","v":0},{"$f":"(Y127-X127)*Reeksen!AC77","v":0},{"$f":"(Z127-Y127)*Reeksen!AD77","v":0},{"$f":"(AA127-Z127)*Reeksen!AE77","v":0},{"$f":"(AB127-AA127)*Reeksen!AF77","v":0},{"$f":"(AC127-AB127)*Reeksen!AG77","v":0},{"$f":"(AD127-AC127)*Reeksen!AH77","v":0},{"$f":"(AE127-AD127)*Reeksen!AI77","v":0},{"$f":"(AF127-AE127)*Reeksen!AJ77","v":0},{"$f":"(AG127-AF127)*Reeksen!AK77","v":0},{"$f":"(AH127-AG127)*Reeksen!AL77","v":0},{"$f":"(AI127-AH127)*Reeksen!AM77","v":0},{"$f":"(AJ127-AI127)*Reeksen!AN77","v":0},{"$f":"(AK127-AJ127)*Reeksen!AO77","v":0},{"$f":"(AL127-AK127)*Reeksen!AP77","v":0},{"$f":"(AM127-AL127)*Reeksen!AQ77","v":0},{"$f":"(AN127-AM127)*Reeksen!AR77","v":0},{"$f":"(AO127-AN127)*Reeksen!AS77","v":0},{"$f":"(AP127-AO127)*Reeksen!AT77","v":0},{"$f":"(AQ127-AP127)*Reeksen!AU77","v":0},{"$f":"(AR127-AQ127)*Reeksen!AV77","v":0},{"$f":"(AS127-AR127)*Reeksen!AW77","v":0},{"$f":"(AT127-AS127)*Reeksen!AX77","v":0},{"$f":"(AU127-AT127)*Reeksen!AY77","v":0},{"$f":"(AV127-AU127)*Reeksen!AZ77","v":0},{"$f":"(AW127-AV127)*Reeksen!BA77","v":0},{"$f":"(AX127-AW127)*Reeksen!BB77","v":0},{"$f":"(AY127-AX127)*Reeksen!BC77","v":0},{"$f":"(AZ127-AY127)*Reeksen!BD77","v":0},{"$f":"(BA127-AZ127)*Reeksen!BE77","v":0},{"$f":"(BB127-BA127)*Reeksen!BF77","v":0},{"$f":"(BC127-BB127)*Reeksen!BG77","v":0},{"$f":"(BD127-BC127)*Reeksen!BH77","v":0},{"$f":"(BE127-BD127)*Reeksen!BI77","v":0},{"$f":"(BF127-BE127)*Reeksen!BJ77","v":0},{"$f":"(BG127-BF127)*Reeksen!BK77","v":0},{"$f":"(BH127-BG127)*Reeksen!BL77","v":0},{"$f":"(BI127-BH127)*Reeksen!BM77","v":0},{"$f":"(BJ127-BI127)*Reeksen!BN77","v":0},{"$f":"(BK127-BJ127)*Reeksen!BO77","v":0},{"$f":"(BL127-BK127)*Reeksen!BP77","v":0},{"$f":"(BM127-BL127)*Reeksen!BQ77","v":0},{"$f":"(BN127-BM127)*Reeksen!BR77","v":0},{"$f":"(BO127-BN127)*Reeksen!BS77","v":0},{"$f":"(BP127-BO127)*Reeksen!BT77","v":0},{"$f":"(BQ127-BP127)*Reeksen!BU77","v":0},{"$f":"(BR127-BQ127)*Reeksen!BV77","v":0},{"$f":"(BS127-BR127)*Reeksen!BW77","v":0},{"$f":"(BT127-BS127)*Reeksen!BX77","v":0},{"$f":"(BU127-BT127)*Reeksen!BY77","v":0},{"$f":"(BV127-BU127)*Reeksen!BZ77","v":0},{"$f":"(BW127-BV127)*Reeksen!CA77","v":0},{"$f":"(BX127-BW127)*Reeksen!CB77","v":0},{"$f":"(BY127-BX127)*Reeksen!CC77","v":0},{"$f":"(BZ127-BY127)*Reeksen!CD77","v":0},{"$f":"(CA127-BZ127)*Reeksen!CE77","v":0},{"$f":"(CB127-CA127)*Reeksen!CF77","v":0},{"$f":"(CC127-CB127)*Reeksen!CG77","v":0},{"$f":"(CD127-CC127)*Reeksen!CH77","v":0},{"$f":"(CE127-CD127)*Reeksen!CI77","v":0}]
[28,"Autonome mutatie  ",null,{"$f":"(D128-C128)*Reeksen!H78","v":34079.751433388607},{"$f":"(E128-D128)*Reeksen!I78","v":45338.019416357893},{"$f":"(F128-E128)*Reeksen!J78","v":33271.41202904495},{"$f":"(G128-F128)*Reeksen!K78","v":-2055.6942883413531},{"$f":"(H128-G128)*Reeksen!L78","v":-29783.214304617399},{"$f":"(I128-H128)*Reeksen!M78","v":-77098.851110625823},{"$f":"(J128-I128)*Reeksen!N78","v":-108513.94674461182},{"$f":"(K128-J128)*Reeksen!O78","v":-141484.358316125},{"$f":"(L128-K128)*Reeksen!P78","v":-176098.69026995479},{"$f":"(M128-L128)*Reeksen!Q78","v":-212449.68801403564},{"$f":"(N128-M128)*Reeksen!R78","v":-250634.45085792296},{"$f":"(O128-N128)*Reeksen!S78","v":-290754.65525368077},{"$f":"(P128-O128)*Reeksen!T78","v":-332916.78885937104},{"$f":"(Q128-P128)*Reeksen!U78","v":-377232.39597081544},{"$f":"(R128-Q128)*Reeksen!V78","v":-423818.33489436185},{"$f":"(S128-R128)*Reeksen!W78","v":-472797.04786159127},{"$f":"(T128-S128)*Reeksen!X78","v":-524296.84411679569},{"$f":"(U128-T128)*Reeksen!Y78","v":-375689.4794207887},{"$f":"(V128-U128)*Reeksen!Z78","v":0},{"$f":"(W128-V128)*Reeksen!AA78","v":0},{"$f":"(X128-W128)*Reeksen!AB78","v":0},{"$f":"(Y128-X128)*Reeksen!AC78","v":0},{"$f":"(Z128-Y128)*Reeksen!AD78","v":0},{"$f":"(AA128-Z128)*Reeksen!AE78","v":0},{"$f":"(AB128-AA128)*Reeksen!AF78","v":0},{"$f":"(AC128-AB128)*Reeksen!AG78","v":0},{"$f":"(AD128-AC128)*Reeksen!AH78","v":0},{"$f":"(AE128-AD128)*Reeksen!AI78","v":0},{"$f":"(AF128-AE128)*Reeksen!AJ78","v":0},{"$f":"(AG128-AF128)*Reeksen!AK78","v":0},{"$f":"(AH128-AG128)*Reeksen!AL78","v":0},{"$f":"(AI128-AH128)*Reeksen!AM78","v":0},{"$f":"(AJ128-AI128)*Reeksen!AN78","v":0},{"$f":"(AK128-AJ128)*Reeksen!AO78","v":0},{"$f":"(AL128-AK128)*Reeksen!AP78","v":0},{"$f":"(AM128-AL128)*Reeksen!AQ78","v":0},{"$f":"(AN128-AM128)*Reeksen!AR78","v":0},{"$f":"(AO128-AN128)*Reeksen!AS78","v":0},{"$f":"(AP128-AO128)*Reeksen!AT78","v":0},{"$f":"(AQ128-AP128)*Reeksen!AU78","v":0},{"$f":"(AR128-AQ128)*Reeksen!AV78","v":0},{"$f":"(AS128-AR128)*Reeksen!AW78","v":0},{"$f":"(AT128-AS128)*Reeksen!AX78","v":0},{"$f":"(AU128-AT128)*Reeksen!AY78","v":0},{"$f":"(AV128-AU128)*Reeksen!AZ78","v":0},{"$f":"(AW128-AV128)*Reeksen!BA78","v":0},{"$f":"(AX128-AW128)*Reeksen!BB78","v":0},{"$f":"(AY128-AX128)*Reeksen!BC78","v":0},{"$f":"(AZ128-AY128)*Reeksen!BD78","v":0},{"$f":"(BA128-AZ128)*Reeksen!BE78","v":0},{"$f":"(BB128-BA128)*Reeksen!BF78","v":0},{"$f":"(BC128-BB128)*Reeksen!BG78","v":0},{"$f":"(BD128-BC128)*Reeksen!BH78","v":0},{"$f":"(BE128-BD128)*Reeksen!BI78","v":0},{"$f":"(BF128-BE128)*Reeksen!BJ78","v":0},{"$f":"(BG128-BF128)*Reeksen!BK78","v":0},{"$f":"(BH128-BG128)*Reeksen!BL78","v":0},{"$f":"(BI128-BH128)*Reeksen!BM78","v":0},{"$f":"(BJ128-BI128)*Reeksen!BN78","v":0},{"$f":"(BK128-BJ128)*Reeksen!BO78","v":0},{"$f":"(BL128-BK128)*Reeksen!BP78","v":0},{"$f":"(BM128-BL128)*Reeksen!BQ78","v":0},{"$f":"(BN128-BM128)*Reeksen!BR78","v":0},{"$f":"(BO128-BN128)*Reeksen!BS78","v":0},{"$f":"(BP128-BO128)*Reeksen!BT78","v":0},{"$f":"(BQ128-BP128)*Reeksen!BU78","v":0},{"$f":"(BR128-BQ128)*Reeksen!BV78","v":0},{"$f":"(BS128-BR128)*Reeksen!BW78","v":0},{"$f":"(BT128-BS128)*Reeksen!BX78","v":0},{"$f":"(BU128-BT128)*Reeksen!BY78","v":0},{"$f":"(BV128-BU128)*Reeksen!BZ78","v":0},{"$f":"(BW128-BV128)*Reeksen!CA78","v":0},{"$f":"(BX128-BW128)*Reeksen!CB78","v":0},{"$f":"(BY128-BX128)*Reeksen!CC78","v":0},{"$f":"(BZ128-BY128)*Reeksen!CD78","v":0},{"$f":"(CA128-BZ128)*Reeksen!CE78","v":0},{"$f":"(CB128-CA128)*Reeksen!CF78","v":0},{"$f":"(CC128-CB128)*Reeksen!CG78","v":0},{"$f":"(CD128-CC128)*Reeksen!CH78","v":0},{"$f":"(CE128-CD128)*Reeksen!CI78","v":0}]
[29,"Autonome mutatie  ",null,{"$f":"(D129-C129)*Reeksen!H79","v":46559.419624194219},{"$f":"(E129-D129)*Reeksen!I79","v":57498.814397169212},{"$f":"(F129-E129)*Reeksen!J79","v":47454.737715288837},{"$f":"(G129-F129)*Reeksen!K79","v":16487.193430786316},{"$f":"(H129-G129)*Reeksen!L79","v":-7587.0570052734392},{"$f":"(I129-H129)*Reeksen!M79","v":-49270.536332090305},{"$f":"(J129-I129)*Reeksen!N79","v":-76574.464278622298},{"$f":"(K129-J129)*Reeksen!O79","v":-105229.67334844917},{"$f":"(L129-K129)*Reeksen!P79","v":-135313.49664224678},{"$f":"(M129-L129)*Reeksen!Q79","v":-166906.87320192897},{"$f":"(N129-M129)*Reeksen!R79","v":-200094.53361673412},{"$f":"(O129-N129)*Reeksen!S79","v":-234965.19459916701},{"$f":"(P129-O129)*Reeksen!T79","v":-271611.76298367407},{"$f":"(Q129-P129)*Reeksen!U79","v":-310131.54962352623},{"$f":"(R129-Q129)*Reeksen!V79","v":-350626.49368447543},{"$f":"(S129-R129)*Reeksen!W79","v":-393203.39785872557},{"$f":"(T129-S129)*Reeksen!X79","v":-437974.17504844506},{"$f":"(U129-T129)*Reeksen!Y79","v":-485056.10709534952},{"$f":"(V129-U129)*Reeksen!Z79","v":-447791.94197569927},{"$f":"(W129-V129)*Reeksen!AA79","v":0},{"$f":"(X129-W129)*Reeksen!AB79","v":0},{"$f":"(Y129-X129)*Reeksen!AC79","v":0},{"$f":"(Z129-Y129)*Reeksen!AD79","v":0},{"$f":"(AA129-Z129)*Reeksen!AE79","v":0},{"$f":"(AB129-AA129)*Reeksen!AF79","v":0},{"$f":"(AC129-AB129)*Reeksen!AG79","v":0},{"$f":"(AD129-AC129)*Reeksen!AH79","v":0},{"$f":"(AE129-AD129)*Reeksen!AI79","v":0},{"$f":"(AF129-AE129)*Reeksen!AJ79","v":0},{"$f":"(AG129-AF129)*Reeksen!AK79","v":0},{"$f":"(AH129-AG129)*Reeksen!AL79","v":0},{"$f":"(AI129-AH129)*Reeksen!AM79","v":0},{"$f":"(AJ129-AI129)*Reeksen!AN79","v":0},{"$f":"(AK129-AJ129)*Reeksen!AO79","v":0},{"$f":"(AL129-AK129)*Reeksen!AP79","v":0},{"$f":"(AM129-AL129)*Reeksen!AQ79","v":0},{"$f":"(AN129-AM129)*Reeksen!AR79","v":0},{"$f":"(AO129-AN129)*Reeksen!AS79","v":0},{"$f":"(AP129-AO129)*Reeksen!AT79","v":0},{"$f":"(AQ129-AP129)*Reeksen!AU79","v":0},{"$f":"(AR129-AQ129)*Reeksen!AV79","v":0},{"$f":"(AS129-AR129)*Reeksen!AW79","v":0},{"$f":"(AT129-AS129)*Reeksen!AX79","v":0},{"$f":"(AU129-AT129)*Reeksen!AY79","v":0},{"$f":"(AV129-AU129)*Reeksen!AZ79","v":0},{"$f":"(AW129-AV129)*Reeksen!BA79","v":0},{"$f":"(AX129-AW129)*Reeksen!BB79","v":0},{"$f":"(AY129-AX129)*Reeksen!BC79","v":0},{"$f":"(AZ129-AY129)*Reeksen!BD79","v":0},{"$f":"(BA129-AZ129)*Reeksen!BE79","v":0},{"$f":"(BB129-BA129)*Reeksen!BF79","v":0},{"$f":"(BC129-BB129)*Reeksen!BG79","v":0},{"$f":"(BD129-BC129)*Reeksen!BH79","v":0},{"$f":"(BE129-BD129)*Reeksen!BI79","v":0},{"$f":"(BF129-BE129)*Reeksen!BJ79","v":0},{"$f":"(BG129-BF129)*Reeksen!BK79","v":0},{"$f":"(BH129-BG129)*Reeksen!BL79","v":0},{"$f":"(BI129-BH129)*Reeksen!BM79","v":0},{"$f":"(BJ129-BI129)*Reeksen!BN79","v":0},{"$f":"(BK129-BJ129)*Reeksen!BO79","v":0},{"$f":"(BL129-BK129)*Reeksen!BP79","v":0},{"$f":"(BM129-BL129)*Reeksen!BQ79","v":0},{"$f":"(BN129-BM129)*Reeksen!BR79","v":0},{"$f":"(BO129-BN129)*Reeksen!BS79","v":0},{"$f":"(BP129-BO129)*Reeksen!BT79","v":0},{"$f":"(BQ129-BP129)*Reeksen!BU79","v":0},{"$f":"(BR129-BQ129)*Reeksen!BV79","v":0},{"$f":"(BS129-BR129)*Reeksen!BW79","v":0},{"$f":"(BT129-BS129)*Reeksen!BX79","v":0},{"$f":"(BU129-BT129)*Reeksen!BY79","v":0},{"$f":"(BV129-BU129)*Reeksen!BZ79","v":0},{"$f":"(BW129-BV129)*Reeksen!CA79","v":0},{"$f":"(BX129-BW129)*Reeksen!CB79","v":0},{"$f":"(BY129-BX129)*Reeksen!CC79","v":0},{"$f":"(BZ129-BY129)*Reeksen!CD79","v":0},{"$f":"(CA129-BZ129)*Reeksen!CE79","v":0},{"$f":"(CB129-CA129)*Reeksen!CF79","v":0},{"$f":"(CC129-CB129)*Reeksen!CG79","v":0},{"$f":"(CD129-CC129)*Reeksen!CH79","v":0},{"$f":"(CE129-CD129)*Reeksen!CI79","v":0}]
[30,"Autonome mutatie  ",null,{"$f":"(D130-C130)*Reeksen!H80","v":54705.163569042583},{"$f":"(E130-D130)*Reeksen!I80","v":65046.131811749634},{"$f":"(F130-E130)*Reeksen!J80","v":56888.211354091305},{"$f":"(G130-F130)*Reeksen!K80","v":30286.096216664464},{"$f":"(H130-G130)*Reeksen!L80","v":9809.6577937839957},{"$f":"(I130-H130)*Reeksen!M80","v":-26180.146204581135},{"$f":"(J130-I130)*Reeksen!N80","v":-49428.485899635598},{"$f":"(K130-J130)*Reeksen!O80","v":-73826.952446906274},{"$f":"(L130-K130)*Reeksen!P80","v":-99441.6803232003},{"$f":"(M130-L130)*Reeksen!Q80","v":-126341.88046371305},{"$f":"(N130-M130)*Reeksen!R80","v":-154599.99877390102},{"$f":"(O130-N130)*Reeksen!S80","v":-184291.8822928415},{"$f":"(P130-O130)*Reeksen!T80","v":-215496.95339434835},{"$f":"(Q130-P130)*Reeksen!U80","v":-248298.39243173081},{"$f":"(R130-Q130)*Reeksen!V80","v":-282783.32925151632},{"$f":"(S130-R130)*Reeksen!W80","v":-319043.04402279953},{"$f":"(T130-S130)*Reeksen!X80","v":-357173.17785102653},{"$f":"(U130-T130)*Reeksen!Y80","v":-397273.95366790012},{"$f":"(V130-U130)*Reeksen!Z80","v":-439450.40791372728},{"$f":"(W130-V130)*Reeksen!AA80","v":-459022.23414873291},{"$f":"(X130-W130)*Reeksen!AB80","v":0},{"$f":"(Y130-X130)*Reeksen!AC80","v":0},{"$f":"(Z130-Y130)*Reeksen!AD80","v":0},{"$f":"(AA130-Z130)*Reeksen!AE80","v":0},{"$f":"(AB130-AA130)*Reeksen!AF80","v":0},{"$f":"(AC130-AB130)*Reeksen!AG80","v":0},{"$f":"(AD130-AC130)*Reeksen!AH80","v":0},{"$f":"(AE130-AD130)*Reeksen!AI80","v":0},{"$f":"(AF130-AE130)*Reeksen!AJ80","v":0},{"$f":"(AG130-AF130)*Reeksen!AK80","v":0},{"$f":"(AH130-AG130)*Reeksen!AL80","v":0},{"$f":"(AI130-AH130)*Reeksen!AM80","v":0},{"$f":"(AJ130-AI130)*Reeksen!AN80","v":0},{"$f":"(AK130-AJ130)*Reeksen!AO80","v":0},{"$f":"(AL130-AK130)*Reeksen!AP80","v":0},{"$f":"(AM130-AL130)*Reeksen!AQ80","v":0},{"$f":"(AN130-AM130)*Reeksen!AR80","v":0},{"$f":"(AO130-AN130)*Reeksen!AS80","v":0},{"$f":"(AP130-AO130)*Reeksen!AT80","v":0},{"$f":"(AQ130-AP130)*Reeksen!AU80","v":0},{"$f":"(AR130-AQ130)*Reeksen!AV80","v":0},{"$f":"(AS130-AR130)*Reeksen!AW80","v":0},{"$f":"(AT130-AS130)*Reeksen!AX80","v":0},{"$f":"(AU130-AT130)*Reeksen!AY80","v":0},{"$f":"(AV130-AU130)*Reeksen!AZ80","v":0},{"$f":"(AW130-AV130)*Reeksen!BA80","v":0},{"$f":"(AX130-AW130)*Reeksen!BB80","v":0},{"$f":"(AY130-AX130)*Reeksen!BC80","v":0},{"$f":"(AZ130-AY130)*Reeksen!BD80","v":0},{"$f":"(BA130-AZ130)*Reeksen!BE80","v":0},{"$f":"(BB130-BA130)*Reeksen!BF80","v":0},{"$f":"(BC130-BB130)*Reeksen!BG80","v":0},{"$f":"(BD130-BC130)*Reeksen!BH80","v":0},{"$f":"(BE130-BD130)*Reeksen!BI80","v":0},{"$f":"(BF130-BE130)*Reeksen!BJ80","v":0},{"$f":"(BG130-BF130)*Reeksen!BK80","v":0},{"$f":"(BH130-BG130)*Reeksen!BL80","v":0},{"$f":"(BI130-BH130)*Reeksen!BM80","v":0},{"$f":"(BJ130-BI130)*Reeksen!BN80","v":0},{"$f":"(BK130-BJ130)*Reeksen!BO80","v":0},{"$f":"(BL130-BK130)*Reeksen!BP80","v":0},{"$f":"(BM130-BL130)*Reeksen!BQ80","v":0},{"$f":"(BN130-BM130)*Reeksen!BR80","v":0},{"$f":"(BO130-BN130)*Reeksen!BS80","v":0},{"$f":"(BP130-BO130)*Reeksen!BT80","v":0},{"$f":"(BQ130-BP130)*Reeksen!BU80","v":0},{"$f":"(BR130-BQ130)*Reeksen!BV80","v":0},{"$f":"(BS130-BR130)*Reeksen!BW80","v":0},{"$f":"(BT130-BS130)*Reeksen!BX80","v":0},{"$f":"(BU130-BT130)*Reeksen!BY80","v":0},{"$f":"(BV130-BU130)*Reeksen!BZ80","v":0},{"$f":"(BW130-BV130)*Reeksen!CA80","v":0},{"$f":"(BX130-BW130)*Reeksen!CB80","v":0},{"$f":"(BY130-BX130)*Reeksen!CC80","v":0},{"$f":"(BZ130-BY130)*Reeksen!CD80","v":0},{"$f":"(CA130-BZ130)*Reeksen!CE80","v":0},{"$f":"(CB130-CA130)*Reeksen!CF80","v":0},{"$f":"(CC130-CB130)*Reeksen!CG80","v":0},{"$f":"(CD130-CC130)*Reeksen!CH80","v":0},{"$f":"(CE130-CD130)*Reeksen!CI80","v":0}]
[31,"Autonome mutatie  ",null,{"$f":"(D131-C131)*Reeksen!H81","v":58349.794526303645},{"$f":"(E131-D131)*Reeksen!I81","v":67804.423481404301},{"$f":"(F131-E131)*Reeksen!J81","v":61387.507357804992},{"$f":"(G131-F131)*Reeksen!K81","v":39147.472202280376},{"$f":"(H131-G131)*Reeksen!L81","v":22203.711132173663},{"$f":"(I131-H131)*Reeksen!M81","v":-8041.0606364861278},{"$f":"(J131-I131)*Reeksen!N81","v":-27300.060511464264},{"$f":"(K131-J131)*Reeksen!O81","v":-47511.446960493231},{"$f":"(L131-K131)*Reeksen!P81","v":-68730.255229270595},{"$f":"(M131-L131)*Reeksen!Q81","v":-91014.074411659793},{"$f":"(N131-M131)*Reeksen!R81","v":-114423.17917231552},{"$f":"(O131-N131)*Reeksen!S81","v":-139020.66781973568},{"$f":"(P131-O131)*Reeksen!T81","v":-164872.60705066993},{"$f":"(Q131-P131)*Reeksen!U81","v":-192048.18370268866},{"$f":"(R131-Q131)*Reeksen!V81","v":-220619.86386808957},{"$f":"(S131-R131)*Reeksen!W81","v":-250663.55974005413},{"$f":"(T131-S131)*Reeksen!X81","v":-282258.80458009092},{"$f":"(U131-T131)*Reeksen!Y81","v":-315488.93621512334},{"$f":"(V131-U131)*Reeksen!Z81","v":-350441.28949276207},{"$f":"(W131-V131)*Reeksen!AA81","v":-387207.39814454952},{"$f":"(X131-W131)*Reeksen!AB81","v":-400657.81660401687},{"$f":"(Y131-X131)*Reeksen!AC81","v":0},{"$f":"(Z131-Y131)*Reeksen!AD81","v":0},{"$f":"(AA131-Z131)*Reeksen!AE81","v":0},{"$f":"(AB131-AA131)*Reeksen!AF81","v":0},{"$f":"(AC131-AB131)*Reeksen!AG81","v":0},{"$f":"(AD131-AC131)*Reeksen!AH81","v":0},{"$f":"(AE131-AD131)*Reeksen!AI81","v":0},{"$f":"(AF131-AE131)*Reeksen!AJ81","v":0},{"$f":"(AG131-AF131)*Reeksen!AK81","v":0},{"$f":"(AH131-AG131)*Reeksen!AL81","v":0},{"$f":"(AI131-AH131)*Reeksen!AM81","v":0},{"$f":"(AJ131-AI131)*Reeksen!AN81","v":0},{"$f":"(AK131-AJ131)*Reeksen!AO81","v":0},{"$f":"(AL131-AK131)*Reeksen!AP81","v":0},{"$f":"(AM131-AL131)*Reeksen!AQ81","v":0},{"$f":"(AN131-AM131)*Reeksen!AR81","v":0},{"$f":"(AO131-AN131)*Reeksen!AS81","v":0},{"$f":"(AP131-AO131)*Reeksen!AT81","v":0},{"$f":"(AQ131-AP131)*Reeksen!AU81","v":0},{"$f":"(AR131-AQ131)*Reeksen!AV81","v":0},{"$f":"(AS131-AR131)*Reeksen!AW81","v":0},{"$f":"(AT131-AS131)*Reeksen!AX81","v":0},{"$f":"(AU131-AT131)*Reeksen!AY81","v":0},{"$f":"(AV131-AU131)*Reeksen!AZ81","v":0},{"$f":"(AW131-AV131)*Reeksen!BA81","v":0},{"$f":"(AX131-AW131)*Reeksen!BB81","v":0},{"$f":"(AY131-AX131)*Reeksen!BC81","v":0},{"$f":"(AZ131-AY131)*Reeksen!BD81","v":0},{"$f":"(BA131-AZ131)*Reeksen!BE81","v":0},{"$f":"(BB131-BA131)*Reeksen!BF81","v":0},{"$f":"(BC131-BB131)*Reeksen!BG81","v":0},{"$f":"(BD131-BC131)*Reeksen!BH81","v":0},{"$f":"(BE131-BD131)*Reeksen!BI81","v":0},{"$f":"(BF131-BE131)*Reeksen!BJ81","v":0},{"$f":"(BG131-BF131)*Reeksen!BK81","v":0},{"$f":"(BH131-BG131)*Reeksen!BL81","v":0},{"$f":"(BI131-BH131)*Reeksen!BM81","v":0},{"$f":"(BJ131-BI131)*Reeksen!BN81","v":0},{"$f":"(BK131-BJ131)*Reeksen!BO81","v":0},{"$f":"(BL131-BK131)*Reeksen!BP81","v":0},{"$f":"(BM131-BL131)*Reeksen!BQ81","v":0},{"$f":"(BN131-BM131)*Reeksen!BR81","v":0},{"$f":"(BO131-BN131)*Reeksen!BS81","v":0},{"$f":"(BP131-BO131)*Reeksen!BT81","v":0},{"$f":"(BQ131-BP131)*Reeksen!BU81","v":0},{"$f":"(BR131-BQ131)*Reeksen!BV81","v":0},{"$f":"(BS131-BR131)*Reeksen!BW81","v":0},{"$f":"(BT131-BS131)*Reeksen!BX81","v":0},{"$f":"(BU131-BT131)*Reeksen!BY81","v":0},{"$f":"(BV131-BU131)*Reeksen!BZ81","v":0},{"$f":"(BW131-BV131)*Reeksen!CA81","v":0},{"$f":"(BX131-BW131)*Reeksen!CB81","v":0},{"$f":"(BY131-BX131)*Reeksen!CC81","v":0},{"$f":"(BZ131-BY131)*Reeksen!CD81","v":0},{"$f":"(CA131-BZ131)*Reeksen!CE81","v":0},{"$f":"(CB131-CA131)*Reeksen!CF81","v":0},{"$f":"(CC131-CB131)*Reeksen!CG81","v":0},{"$f":"(CD131-CC131)*Reeksen!CH81","v":0},{"$f":"(CE131-CD131)*Reeksen!CI81","v":0}]
[32,"Autonome mutatie  ",null,{"$f":"(D132-C132)*Reeksen!H82","v":58341.605653522383},{"$f":"(E132-D132)*Reeksen!I82","v":66758.68288349366},{"$f":"(F132-E132)*Reeksen!J82","v":61845.419782032091},{"$f":"(G132-F132)*Reeksen!K82","v":43643.715571145294},{"$f":"(H132-G132)*Reeksen!L82","v":29923.504383173167},{"$f":"(I132-H132)*Reeksen!M82","v":5039.3068527042351},{"$f":"(J132-I132)*Reeksen!N82","v":-10573.947504429529},{"$f":"(K132-J132)*Reeksen!O82","v":-26958.977086884013},{"$f":"(L132-K132)*Reeksen!P82","v":-44160.61000916818},{"$f":"(M132-L132)*Reeksen!Q82","v":-62225.749277234288},{"$f":"(N132-M132)*Reeksen!R82","v":-81203.479923849125},{"$f":"(O132-N132)*Reeksen!S82","v":-101145.18130244708},{"$f":"(P132-O132)*Reeksen!T82","v":-122104.64480022309},{"$f":"(Q132-P132)*Reeksen!U82","v":-144138.19724412265},{"$f":"(R132-Q132)*Reeksen!V82","v":-167304.83028684373},{"$f":"(S132-R132)*Reeksen!W82","v":-191666.33607401166},{"$f":"(T132-S132)*Reeksen!X82","v":-217287.4495088713},{"$f":"(U132-T132)*Reeksen!Y82","v":-244235.99744611833},{"$f":"(V132-U132)*Reeksen!Z82","v":-272583.05516315601},{"$f":"(W132-V132)*Reeksen!AA82","v":-302403.11047420395},{"$f":"(X132-W132)*Reeksen!AB82","v":-333774.23587075225},{"$f":"(Y132-X132)*Reeksen!AC82","v":-269864.97101799905},{"$f":"(Z132-Y132)*Reeksen!AD82","v":0},{"$f":"(AA132-Z132)*Reeksen!AE82","v":0},{"$f":"(AB132-AA132)*Reeksen!AF82","v":0},{"$f":"(AC132-AB132)*Reeksen!AG82","v":0},{"$f":"(AD132-AC132)*Reeksen!AH82","v":0},{"$f":"(AE132-AD132)*Reeksen!AI82","v":0},{"$f":"(AF132-AE132)*Reeksen!AJ82","v":0},{"$f":"(AG132-AF132)*Reeksen!AK82","v":0},{"$f":"(AH132-AG132)*Reeksen!AL82","v":0},{"$f":"(AI132-AH132)*Reeksen!AM82","v":0},{"$f":"(AJ132-AI132)*Reeksen!AN82","v":0},{"$f":"(AK132-AJ132)*Reeksen!AO82","v":0},{"$f":"(AL132-AK132)*Reeksen!AP82","v":0},{"$f":"(AM132-AL132)*Reeksen!AQ82","v":0},{"$f":"(AN132-AM132)*Reeksen!AR82","v":0},{"$f":"(AO132-AN132)*Reeksen!AS82","v":0},{"$f":"(AP132-AO132)*Reeksen!AT82","v":0},{"$f":"(AQ132-AP132)*Reeksen!AU82","v":0},{"$f":"(AR132-AQ132)*Reeksen!AV82","v":0},{"$f":"(AS132-AR132)*Reeksen!AW82","v":0},{"$f":"(AT132-AS132)*Reeksen!AX82","v":0},{"$f":"(AU132-AT132)*Reeksen!AY82","v":0},{"$f":"(AV132-AU132)*Reeksen!AZ82","v":0},{"$f":"(AW132-AV132)*Reeksen!BA82","v":0},{"$f":"(AX132-AW132)*Reeksen!BB82","v":0},{"$f":"(AY132-AX132)*Reeksen!BC82","v":0},{"$f":"(AZ132-AY132)*Reeksen!BD82","v":0},{"$f":"(BA132-AZ132)*Reeksen!BE82","v":0},{"$f":"(BB132-BA132)*Reeksen!BF82","v":0},{"$f":"(BC132-BB132)*Reeksen!BG82","v":0},{"$f":"(BD132-BC132)*Reeksen!BH82","v":0},{"$f":"(BE132-BD132)*Reeksen!BI82","v":0},{"$f":"(BF132-BE132)*Reeksen!BJ82","v":0},{"$f":"(BG132-BF132)*Reeksen!BK82","v":0},{"$f":"(BH132-BG132)*Reeksen!BL82","v":0},{"$f":"(BI132-BH132)*Reeksen!BM82","v":0},{"$f":"(BJ132-BI132)*Reeksen!BN82","v":0},{"$f":"(BK132-BJ132)*Reeksen!BO82","v":0},{"$f":"(BL132-BK132)*Reeksen!BP82","v":0},{"$f":"(BM132-BL132)*Reeksen!BQ82","v":0},{"$f":"(BN132-BM132)*Reeksen!BR82","v":0},{"$f":"(BO132-BN132)*Reeksen!BS82","v":0},{"$f":"(BP132-BO132)*Reeksen!BT82","v":0},{"$f":"(BQ132-BP132)*Reeksen!BU82","v":0},{"$f":"(BR132-BQ132)*Reeksen!BV82","v":0},{"$f":"(BS132-BR132)*Reeksen!BW82","v":0},{"$f":"(BT132-BS132)*Reeksen!BX82","v":0},{"$f":"(BU132-BT132)*Reeksen!BY82","v":0},{"$f":"(BV132-BU132)*Reeksen!BZ82","v":0},{"$f":"(BW132-BV132)*Reeksen!CA82","v":0},{"$f":"(BX132-BW132)*Reeksen!CB82","v":0},{"$f":"(BY132-BX132)*Reeksen!CC82","v":0},{"$f":"(BZ132-BY132)*Reeksen!CD82","v":0},{"$f":"(CA132-BZ132)*Reeksen!CE82","v":0},{"$f":"(CB132-CA132)*Reeksen!CF82","v":0},{"$f":"(CC132-CB132)*Reeksen!CG82","v":0},{"$f":"(CD132-CC132)*Reeksen!CH82","v":0},{"$f":"(CE132-CD132)*Reeksen!CI82","v":0}]
[33,"Autonome mutatie  ",null,{"$f":"(D133-C133)*Reeksen!H83","v":55389.348439174973},{"$f":"(E133-D133)*Reeksen!I83","v":62684.527634908598},{"$f":"(F133-E133)*Reeksen!J83","v":59029.197425957958},{"$f":"(G133-F133)*Reeksen!K83","v":44458.757704123273},{"$f":"(H133-G133)*Reeksen!L83","v":33596.294656870603},{"$f":"(I133-H133)*Reeksen!M83","v":13568.831241450189},{"$f":"(J133-I133)*Reeksen!N83","v":1192.463450569732},{"$f":"(K133-J133)*Reeksen!O83","v":-11795.409593140694},{"$f":"(L133-K133)*Reeksen!P83","v":-25430.49724870146},{"$f":"(M133-L133)*Reeksen!Q83","v":-39750.157325626256},{"$f":"(N133-M133)*Reeksen!R83","v":-54793.481296572361},{"$f":"(O133-N133)*Reeksen!S83","v":-70601.383607494121},{"$f":"(P133-O133)*Reeksen!T83","v":-87216.695292452408},{"$f":"(Q133-P133)*Reeksen!U83","v":-104684.2621105602},{"$f":"(R133-Q133)*Reeksen!V83","v":-123051.04743319879},{"$f":"(S133-R133)*Reeksen!W83","v":-142366.24012078266},{"$f":"(T133-S133)*Reeksen!X83","v":-162681.36764046262},{"$f":"(U133-T133)*Reeksen!Y83","v":-184050.41468819667},{"$f":"(V133-U133)*Reeksen!Z83","v":-206529.9475919875},{"$f":"(W133-V133)*Reeksen!AA83","v":-230179.24478653501},{"$f":"(X133-W133)*Reeksen!AB83","v":-255060.43366408348},{"$f":"(Y133-X133)*Reeksen!AC83","v":-281238.63412122009},{"$f":"(Z133-Y133)*Reeksen!AD83","v":-66130.835040250808},{"$f":"(AA133-Z133)*Reeksen!AE83","v":0},{"$f":"(AB133-AA133)*Reeksen!AF83","v":0},{"$f":"(AC133-AB133)*Reeksen!AG83","v":0},{"$f":"(AD133-AC133)*Reeksen!AH83","v":0},{"$f":"(AE133-AD133)*Reeksen!AI83","v":0},{"$f":"(AF133-AE133)*Reeksen!AJ83","v":0},{"$f":"(AG133-AF133)*Reeksen!AK83","v":0},{"$f":"(AH133-AG133)*Reeksen!AL83","v":0},{"$f":"(AI133-AH133)*Reeksen!AM83","v":0},{"$f":"(AJ133-AI133)*Reeksen!AN83","v":0},{"$f":"(AK133-AJ133)*Reeksen!AO83","v":0},{"$f":"(AL133-AK133)*Reeksen!AP83","v":0},{"$f":"(AM133-AL133)*Reeksen!AQ83","v":0},{"$f":"(AN133-AM133)*Reeksen!AR83","v":0},{"$f":"(AO133-AN133)*Reeksen!AS83","v":0},{"$f":"(AP133-AO133)*Reeksen!AT83","v":0},{"$f":"(AQ133-AP133)*Reeksen!AU83","v":0},{"$f":"(AR133-AQ133)*Reeksen!AV83","v":0},{"$f":"(AS133-AR133)*Reeksen!AW83","v":0},{"$f":"(AT133-AS133)*Reeksen!AX83","v":0},{"$f":"(AU133-AT133)*Reeksen!AY83","v":0},{"$f":"(AV133-AU133)*Reeksen!AZ83","v":0},{"$f":"(AW133-AV133)*Reeksen!BA83","v":0},{"$f":"(AX133-AW133)*Reeksen!BB83","v":0},{"$f":"(AY133-AX133)*Reeksen!BC83","v":0},{"$f":"(AZ133-AY133)*Reeksen!BD83","v":0},{"$f":"(BA133-AZ133)*Reeksen!BE83","v":0},{"$f":"(BB133-BA133)*Reeksen!BF83","v":0},{"$f":"(BC133-BB133)*Reeksen!BG83","v":0},{"$f":"(BD133-BC133)*Reeksen!BH83","v":0},{"$f":"(BE133-BD133)*Reeksen!BI83","v":0},{"$f":"(BF133-BE133)*Reeksen!BJ83","v":0},{"$f":"(BG133-BF133)*Reeksen!BK83","v":0},{"$f":"(BH133-BG133)*Reeksen!BL83","v":0},{"$f":"(BI133-BH133)*Reeksen!BM83","v":0},{"$f":"(BJ133-BI133)*Reeksen!BN83","v":0},{"$f":"(BK133-BJ133)*Reeksen!BO83","v":0},{"$f":"(BL133-BK133)*Reeksen!BP83","v":0},{"$f":"(BM133-BL133)*Reeksen!BQ83","v":0},{"$f":"(BN133-BM133)*Reeksen!BR83","v":0},{"$f":"(BO133-BN133)*Reeksen!BS83","v":0},{"$f":"(BP133-BO133)*Reeksen!BT83","v":0},{"$f":"(BQ133-BP133)*Reeksen!BU83","v":0},{"$f":"(BR133-BQ133)*Reeksen!BV83","v":0},{"$f":"(BS133-BR133)*Reeksen!BW83","v":0},{"$f":"(BT133-BS133)*Reeksen!BX83","v":0},{"$f":"(BU133-BT133)*Reeksen!BY83","v":0},{"$f":"(BV133-BU133)*Reeksen!BZ83","v":0},{"$f":"(BW133-BV133)*Reeksen!CA83","v":0},{"$f":"(BX133-BW133)*Reeksen!CB83","v":0},{"$f":"(BY133-BX133)*Reeksen!CC83","v":0},{"$f":"(BZ133-BY133)*Reeksen!CD83","v":0},{"$f":"(CA133-BZ133)*Reeksen!CE83","v":0},{"$f":"(CB133-CA133)*Reeksen!CF83","v":0},{"$f":"(CC133-CB133)*Reeksen!CG83","v":0},{"$f":"(CD133-CC133)*Reeksen!CH83","v":0},{"$f":"(CE133-CD133)*Reeksen!CI83","v":0}]
[34,"Autonome mutatie  ",null,{"$f":"(D134-C134)*Reeksen!H84","v":50386.52642235723},{"$f":"(E134-D134)*Reeksen!I84","v":56551.565005683726},{"$f":"(F134-E134)*Reeksen!J84","v":53909.778224573645},{"$f":"(G134-F134)*Reeksen!K84","v":42490.403574667318},{"$f":"(H134-G134)*Reeksen!L84","v":34073.906335587679},{"$f":"(I134-H134)*Reeksen!M84","v":18291.183144041941},{"$f":"(J134-I134)*Reeksen!N84","v":8689.3681002552894},{"$f":"(K134-J134)*Reeksen!O84","v":-1386.6465578143054},{"$f":"(L134-K134)*Reeksen!P84","v":-11964.70661073816},{"$f":"(M134-L134)*Reeksen!Q84","v":-23073.939752947434},{"$f":"(N134-M134)*Reeksen!R84","v":-34744.821936019813},{"$f":"(O134-N134)*Reeksen!S84","v":-47009.246897727651},{"$f":"(P134-O134)*Reeksen!T84","v":-59900.599037973741},{"$f":"(Q134-P134)*Reeksen!U84","v":-73453.829810736293},{"$f":"(R134-Q134)*Reeksen!V84","v":-87705.53780950002},{"$f":"(S134-R134)*Reeksen!W84","v":-102694.05273224761},{"$f":"(T134-S134)*Reeksen!X84","v":-118459.5234215145},{"$f":"(U134-T134)*Reeksen!Y84","v":-135044.01018441428},{"$f":"(V134-U134)*Reeksen!Z84","v":-152491.5816078569},{"$f":"(W134-V134)*Reeksen!AA84","v":-170848.41609473649},{"$f":"(X134-W134)*Reeksen!AB84","v":-190162.90835804146},{"$f":"(Y134-X134)*Reeksen!AC84","v":-210485.78112161043},{"$f":"(Z134-Y134)*Reeksen!AD84","v":-231870.20228858787},{"$f":"(AA134-Z134)*Reeksen!AE84","v":0},{"$f":"(AB134-AA134)*Reeksen!AF84","v":0},{"$f":"(AC134-AB134)*Reeksen!AG84","v":0},{"$f":"(AD134-AC134)*Reeksen!AH84","v":0},{"$f":"(AE134-AD134)*Reeksen!AI84","v":0},{"$f":"(AF134-AE134)*Reeksen!AJ84","v":0},{"$f":"(AG134-AF134)*Reeksen!AK84","v":0},{"$f":"(AH134-AG134)*Reeksen!AL84","v":0},{"$f":"(AI134-AH134)*Reeksen!AM84","v":0},{"$f":"(AJ134-AI134)*Reeksen!AN84","v":0},{"$f":"(AK134-AJ134)*Reeksen!AO84","v":0},{"$f":"(AL134-AK134)*Reeksen!AP84","v":0},{"$f":"(AM134-AL134)*Reeksen!AQ84","v":0},{"$f":"(AN134-AM134)*Reeksen!AR84","v":0},{"$f":"(AO134-AN134)*Reeksen!AS84","v":0},{"$f":"(AP134-AO134)*Reeksen!AT84","v":0},{"$f":"(AQ134-AP134)*Reeksen!AU84","v":0},{"$f":"(AR134-AQ134)*Reeksen!AV84","v":0},{"$f":"(AS134-AR134)*Reeksen!AW84","v":0},{"$f":"(AT134-AS134)*Reeksen!AX84","v":0},{"$f":"(AU134-AT134)*Reeksen!AY84","v":0},{"$f":"(AV134-AU134)*Reeksen!AZ84","v":0},{"$f":"(AW134-AV134)*Reeksen!BA84","v":0},{"$f":"(AX134-AW134)*Reeksen!BB84","v":0},{"$f":"(AY134-AX134)*Reeksen!BC84","v":0},{"$f":"(AZ134-AY134)*Reeksen!BD84","v":0},{"$f":"(BA134-AZ134)*Reeksen!BE84","v":0},{"$f":"(BB134-BA134)*Reeksen!BF84","v":0},{"$f":"(BC134-BB134)*Reeksen!BG84","v":0},{"$f":"(BD134-BC134)*Reeksen!BH84","v":0},{"$f":"(BE134-BD134)*Reeksen!BI84","v":0},{"$f":"(BF134-BE134)*Reeksen!BJ84","v":0},{"$f":"(BG134-BF134)*Reeksen!BK84","v":0},{"$f":"(BH134-BG134)*Reeksen!BL84","v":0},{"$f":"(BI134-BH134)*Reeksen!BM84","v":0},{"$f":"(BJ134-BI134)*Reeksen!BN84","v":0},{"$f":"(BK134-BJ134)*Reeksen!BO84","v":0},{"$f":"(BL134-BK134)*Reeksen!BP84","v":0},{"$f":"(BM134-BL134)*Reeksen!BQ84","v":0},{"$f":"(BN134-BM134)*Reeksen!BR84","v":0},{"$f":"(BO134-BN134)*Reeksen!BS84","v":0},{"$f":"(BP134-BO134)*Reeksen!BT84","v":0},{"$f":"(BQ134-BP134)*Reeksen!BU84","v":0},{"$f":"(BR134-BQ134)*Reeksen!BV84","v":0},{"$f":"(BS134-BR134)*Reeksen!BW84","v":0},{"$f":"(BT134-BS134)*Reeksen!BX84","v":0},{"$f":"(BU134-BT134)*Reeksen!BY84","v":0},{"$f":"(BV134-BU134)*Reeksen!BZ84","v":0},{"$f":"(BW134-BV134)*Reeksen!CA84","v":0},{"$f":"(BX134-BW134)*Reeksen!CB84","v":0},{"$f":"(BY134-BX134)*Reeksen!CC84","v":0},{"$f":"(BZ134-BY134)*Reeksen!CD84","v":0},{"$f":"(CA134-BZ134)*Reeksen!CE84","v":0},{"$f":"(CB134-CA134)*Reeksen!CF84","v":0},{"$f":"(CC134-CB134)*Reeksen!CG84","v":0},{"$f":"(CD134-CC134)*Reeksen!CH84","v":0},{"$f":"(CE134-CD134)*Reeksen!CI84","v":0}]
[35,"Autonome mutatie  ",null,{"$f":"(D135-C135)*Reeksen!H85","v":43914.010085416863},{"$f":"(E135-D135)*Reeksen!I85","v":48969.709002281685},{"$f":"(F135-E135)*Reeksen!J85","v":47127.57188466379},{"$f":"(G135-F135)*Reeksen!K85","v":38411.083374903901},{"$f":"(H135-G135)*Reeksen!L85","v":32062.39112105405},{"$f":"(I135-H135)*Reeksen!M85","v":19947.716847299409},{"$f":"(J135-I135)*Reeksen!N85","v":12695.188445786267},{"$f":"(K135-J135)*Reeksen!O85","v":5084.6551203118688},{"$f":"(L135-K135)*Reeksen!P85","v":-2905.0278389995979},{"$f":"(M135-L135)*Reeksen!Q85","v":-11295.975790106908},{"$f":"(N135-M135)*Reeksen!R85","v":-20111.325034643443},{"$f":"(O135-N135)*Reeksen!S85","v":-29375.285525225219},{"$f":"(P135-O135)*Reeksen!T85","v":-39113.196106467767},{"$f":"(Q135-P135)*Reeksen!U85","v":-49351.582417812344},{"$f":"(R135-Q135)*Reeksen!V85","v":-60118.217592570232},{"$f":"(S135-R135)*Reeksen!W85","v":-71442.185894069582},{"$f":"(T135-S135)*Reeksen!X85","v":-83353.949436975381},{"$f":"(U135-T135)*Reeksen!Y85","v":-95885.418148961093},{"$f":"(V135-U135)*Reeksen!Z85","v":-109070.02313567017},{"$f":"(W135-V135)*Reeksen!AA85","v":-122942.7936199562},{"$f":"(X135-W135)*Reeksen!AB85","v":-137540.43763483103},{"$f":"(Y135-X135)*Reeksen!AC85","v":-152901.42665843089},{"$f":"(Z135-Y135)*Reeksen!AD85","v":-169066.08438869589},{"$f":"(AA135-Z135)*Reeksen!AE85","v":0},{"$f":"(AB135-AA135)*Reeksen!AF85","v":0},{"$f":"(AC135-AB135)*Reeksen!AG85","v":0},{"$f":"(AD135-AC135)*Reeksen!AH85","v":0},{"$f":"(AE135-AD135)*Reeksen!AI85","v":0},{"$f":"(AF135-AE135)*Reeksen!AJ85","v":0},{"$f":"(AG135-AF135)*Reeksen!AK85","v":0},{"$f":"(AH135-AG135)*Reeksen!AL85","v":0},{"$f":"(AI135-AH135)*Reeksen!AM85","v":0},{"$f":"(AJ135-AI135)*Reeksen!AN85","v":0},{"$f":"(AK135-AJ135)*Reeksen!AO85","v":0},{"$f":"(AL135-AK135)*Reeksen!AP85","v":0},{"$f":"(AM135-AL135)*Reeksen!AQ85","v":0},{"$f":"(AN135-AM135)*Reeksen!AR85","v":0},{"$f":"(AO135-AN135)*Reeksen!AS85","v":0},{"$f":"(AP135-AO135)*Reeksen!AT85","v":0},{"$f":"(AQ135-AP135)*Reeksen!AU85","v":0},{"$f":"(AR135-AQ135)*Reeksen!AV85","v":0},{"$f":"(AS135-AR135)*Reeksen!AW85","v":0},{"$f":"(AT135-AS135)*Reeksen!AX85","v":0},{"$f":"(AU135-AT135)*Reeksen!AY85","v":0},{"$f":"(AV135-AU135)*Reeksen!AZ85","v":0},{"$f":"(AW135-AV135)*Reeksen!BA85","v":0},{"$f":"(AX135-AW135)*Reeksen!BB85","v":0},{"$f":"(AY135-AX135)*Reeksen!BC85","v":0},{"$f":"(AZ135-AY135)*Reeksen!BD85","v":0},{"$f":"(BA135-AZ135)*Reeksen!BE85","v":0},{"$f":"(BB135-BA135)*Reeksen!BF85","v":0},{"$f":"(BC135-BB135)*Reeksen!BG85","v":0},{"$f":"(BD135-BC135)*Reeksen!BH85","v":0},{"$f":"(BE135-BD135)*Reeksen!BI85","v":0},{"$f":"(BF135-BE135)*Reeksen!BJ85","v":0},{"$f":"(BG135-BF135)*Reeksen!BK85","v":0},{"$f":"(BH135-BG135)*Reeksen!BL85","v":0},{"$f":"(BI135-BH135)*Reeksen!BM85","v":0},{"$f":"(BJ135-BI135)*Reeksen!BN85","v":0},{"$f":"(BK135-BJ135)*Reeksen!BO85","v":0},{"$f":"(BL135-BK135)*Reeksen!BP85","v":0},{"$f":"(BM135-BL135)*Reeksen!BQ85","v":0},{"$f":"(BN135-BM135)*Reeksen!BR85","v":0},{"$f":"(BO135-BN135)*Reeksen!BS85","v":0},{"$f":"(BP135-BO135)*Reeksen!BT85","v":0},{"$f":"(BQ135-BP135)*Reeksen!BU85","v":0},{"$f":"(BR135-BQ135)*Reeksen!BV85","v":0},{"$f":"(BS135-BR135)*Reeksen!BW85","v":0},{"$f":"(BT135-BS135)*Reeksen!BX85","v":0},{"$f":"(BU135-BT135)*Reeksen!BY85","v":0},{"$f":"(BV135-BU135)*Reeksen!BZ85","v":0},{"$f":"(BW135-BV135)*Reeksen!CA85","v":0},{"$f":"(BX135-BW135)*Reeksen!CB85","v":0},{"$f":"(BY135-BX135)*Reeksen!CC85","v":0},{"$f":"(BZ135-BY135)*Reeksen!CD85","v":0},{"$f":"(CA135-BZ135)*Reeksen!CE85","v":0},{"$f":"(CB135-CA135)*Reeksen!CF85","v":0},{"$f":"(CC135-CB135)*Reeksen!CG85","v":0},{"$f":"(CD135-CC135)*Reeksen!CH85","v":0},{"$f":"(CE135-CD135)*Reeksen!CI85","v":0}]
[36,"Autonome mutatie  ",null,{"$f":"(D136-C136)*Reeksen!H86","v":37050.923068655524},{"$f":"(E136-D136)*Reeksen!I86","v":41103.468001006673},{"$f":"(F136-E136)*Reeksen!J86","v":39858.16250280245},{"$f":"(G136-F136)*Reeksen!K86","v":33333.480547946834},{"$f":"(H136-G136)*Reeksen!L86","v":28639.19578873206},{"$f":"(I136-H136)*Reeksen!M86","v":19519.006478318926},{"$f":"(J136-I136)*Reeksen!N86","v":14148.868922326848},{"$f":"(K136-J136)*Reeksen!O86","v":8513.7794855482298},{"$f":"(L136-K136)*Reeksen!P86","v":2597.9948326522021},{"$f":"(M136-L136)*Reeksen!Q86","v":-3614.9489327600018},{"$f":"(N136-M136)*Reeksen!R86","v":-10142.273652499453},{"$f":"(O136-N136)*Reeksen!S86","v":-17001.998288085786},{"$f":"(P136-O136)*Reeksen!T86","v":-24212.97997555113},{"$f":"(Q136-P136)*Reeksen!U86","v":-31794.957055883722},{"$f":"(R136-Q136)*Reeksen!V86","v":-39768.594180884524},{"$f":"(S136-R136)*Reeksen!W86","v":-48155.52959906029},{"$f":"(T136-S136)*Reeksen!X86","v":-56978.424731476036},{"$f":"(U136-T136)*Reeksen!Y86","v":-66261.016152770739},{"$f":"(V136-U136)*Reeksen!Z86","v":-76028.170098301998},{"$f":"(W136-V136)*Reeksen!AA86","v":-86305.939624373277},{"$f":"(X136-W136)*Reeksen!AB86","v":-97121.624554727561},{"$f":"(Y136-X136)*Reeksen!AC86","v":-108503.83435312529},{"$f":"(Z136-Y136)*Reeksen!AD86","v":-120482.55406873672},{"$f":"(AA136-Z136)*Reeksen!AE86","v":-125332.01363525122},{"$f":"(AB136-AA136)*Reeksen!AF86","v":0},{"$f":"(AC136-AB136)*Reeksen!AG86","v":0},{"$f":"(AD136-AC136)*Reeksen!AH86","v":0},{"$f":"(AE136-AD136)*Reeksen!AI86","v":0},{"$f":"(AF136-AE136)*Reeksen!AJ86","v":0},{"$f":"(AG136-AF136)*Reeksen!AK86","v":0},{"$f":"(AH136-AG136)*Reeksen!AL86","v":0},{"$f":"(AI136-AH136)*Reeksen!AM86","v":0},{"$f":"(AJ136-AI136)*Reeksen!AN86","v":0},{"$f":"(AK136-AJ136)*Reeksen!AO86","v":0},{"$f":"(AL136-AK136)*Reeksen!AP86","v":0},{"$f":"(AM136-AL136)*Reeksen!AQ86","v":0},{"$f":"(AN136-AM136)*Reeksen!AR86","v":0},{"$f":"(AO136-AN136)*Reeksen!AS86","v":0},{"$f":"(AP136-AO136)*Reeksen!AT86","v":0},{"$f":"(AQ136-AP136)*Reeksen!AU86","v":0},{"$f":"(AR136-AQ136)*Reeksen!AV86","v":0},{"$f":"(AS136-AR136)*Reeksen!AW86","v":0},{"$f":"(AT136-AS136)*Reeksen!AX86","v":0},{"$f":"(AU136-AT136)*Reeksen!AY86","v":0},{"$f":"(AV136-AU136)*Reeksen!AZ86","v":0},{"$f":"(AW136-AV136)*Reeksen!BA86","v":0},{"$f":"(AX136-AW136)*Reeksen!BB86","v":0},{"$f":"(AY136-AX136)*Reeksen!BC86","v":0},{"$f":"(AZ136-AY136)*Reeksen!BD86","v":0},{"$f":"(BA136-AZ136)*Reeksen!BE86","v":0},{"$f":"(BB136-BA136)*Reeksen!BF86","v":0},{"$f":"(BC136-BB136)*Reeksen!BG86","v":0},{"$f":"(BD136-BC136)*Reeksen!BH86","v":0},{"$f":"(BE136-BD136)*Reeksen!BI86","v":0},{"$f":"(BF136-BE136)*Reeksen!BJ86","v":0},{"$f":"(BG136-BF136)*Reeksen!BK86","v":0},{"$f":"(BH136-BG136)*Reeksen!BL86","v":0},{"$f":"(BI136-BH136)*Reeksen!BM86","v":0},{"$f":"(BJ136-BI136)*Reeksen!BN86","v":0},{"$f":"(BK136-BJ136)*Reeksen!BO86","v":0},{"$f":"(BL136-BK136)*Reeksen!BP86","v":0},{"$f":"(BM136-BL136)*Reeksen!BQ86","v":0},{"$f":"(BN136-BM136)*Reeksen!BR86","v":0},{"$f":"(BO136-BN136)*Reeksen!BS86","v":0},{"$f":"(BP136-BO136)*Reeksen!BT86","v":0},{"$f":"(BQ136-BP136)*Reeksen!BU86","v":0},{"$f":"(BR136-BQ136)*Reeksen!BV86","v":0},{"$f":"(BS136-BR136)*Reeksen!BW86","v":0},{"$f":"(BT136-BS136)*Reeksen!BX86","v":0},{"$f":"(BU136-BT136)*Reeksen!BY86","v":0},{"$f":"(BV136-BU136)*Reeksen!BZ86","v":0},{"$f":"(BW136-BV136)*Reeksen!CA86","v":0},{"$f":"(BX136-BW136)*Reeksen!CB86","v":0},{"$f":"(BY136-BX136)*Reeksen!CC86","v":0},{"$f":"(BZ136-BY136)*Reeksen!CD86","v":0},{"$f":"(CA136-BZ136)*Reeksen!CE86","v":0},{"$f":"(CB136-CA136)*Reeksen!CF86","v":0},{"$f":"(CC136-CB136)*Reeksen!CG86","v":0},{"$f":"(CD136-CC136)*Reeksen!CH86","v":0},{"$f":"(CE136-CD136)*Reeksen!CI86","v":0}]
[37,"Autonome mutatie  ",null,{"$f":"(D137-C137)*Reeksen!H87","v":30452.975062573718},{"$f":"(E137-D137)*Reeksen!I87","v":33641.337176883899},{"$f":"(F137-E137)*Reeksen!J87","v":32824.470012762853},{"$f":"(G137-F137)*Reeksen!K87","v":28016.661024262899},{"$f":"(H137-G137)*Reeksen!L87","v":24601.339565612299},{"$f":"(I137-H137)*Reeksen!M87","v":17841.922225434948},{"$f":"(J137-I137)*Reeksen!N87","v":13929.123227633285},{"$f":"(K137-J137)*Reeksen!O87","v":9823.3759205378574},{"$f":"(L137-K137)*Reeksen!P87","v":5513.1432559889172},{"$f":"(M137-L137)*Reeksen!Q87","v":986.36176345645686},{"$f":"(N137-M137)*Reeksen!R87","v":-3769.5857980053124},{"$f":"(O137-N137)*Reeksen!S87","v":-8767.8990951482701},{"$f":"(P137-O137)*Reeksen!T87","v":-14022.390249508899},{"$f":"(Q137-P137)*Reeksen!U87","v":-19547.515309447619},{"$f":"(R137-Q137)*Reeksen!V87","v":-25358.407238161282},{"$f":"(S137-R137)*Reeksen!W87","v":-31470.910494126198},{"$f":"(T137-S137)*Reeksen!X87","v":-37901.617284269043},{"$f":"(U137-T137)*Reeksen!Y87","v":-44667.905574057011},{"$f":"(V137-U137)*Reeksen!Z87","v":-51787.978942878704},{"$f":"(W137-V137)*Reeksen!AA87","v":-59280.908377469044},{"$f":"(X137-W137)*Reeksen!AB87","v":-67166.676100688375},{"$f":"(Y137-X137)*Reeksen!AC87","v":-75466.221537794685},{"$f":"(Z137-Y137)*Reeksen!AD87","v":-84201.489527421785},{"$f":"(AA137-Z137)*Reeksen!AE87","v":-93395.480889722792},{"$f":"(AB137-AA137)*Reeksen!AF87","v":0},{"$f":"(AC137-AB137)*Reeksen!AG87","v":0},{"$f":"(AD137-AC137)*Reeksen!AH87","v":0},{"$f":"(AE137-AD137)*Reeksen!AI87","v":0},{"$f":"(AF137-AE137)*Reeksen!AJ87","v":0},{"$f":"(AG137-AF137)*Reeksen!AK87","v":0},{"$f":"(AH137-AG137)*Reeksen!AL87","v":0},{"$f":"(AI137-AH137)*Reeksen!AM87","v":0},{"$f":"(AJ137-AI137)*Reeksen!AN87","v":0},{"$f":"(AK137-AJ137)*Reeksen!AO87","v":0},{"$f":"(AL137-AK137)*Reeksen!AP87","v":0},{"$f":"(AM137-AL137)*Reeksen!AQ87","v":0},{"$f":"(AN137-AM137)*Reeksen!AR87","v":0},{"$f":"(AO137-AN137)*Reeksen!AS87","v":0},{"$f":"(AP137-AO137)*Reeksen!AT87","v":0},{"$f":"(AQ137-AP137)*Reeksen!AU87","v":0},{"$f":"(AR137-AQ137)*Reeksen!AV87","v":0},{"$f":"(AS137-AR137)*Reeksen!AW87","v":0},{"$f":"(AT137-AS137)*Reeksen!AX87","v":0},{"$f":"(AU137-AT137)*Reeksen!AY87","v":0},{"$f":"(AV137-AU137)*Reeksen!AZ87","v":0},{"$f":"(AW137-AV137)*Reeksen!BA87","v":0},{"$f":"(AX137-AW137)*Reeksen!BB87","v":0},{"$f":"(AY137-AX137)*Reeksen!BC87","v":0},{"$f":"(AZ137-AY137)*Reeksen!BD87","v":0},{"$f":"(BA137-AZ137)*Reeksen!BE87","v":0},{"$f":"(BB137-BA137)*Reeksen!BF87","v":0},{"$f":"(BC137-BB137)*Reeksen!BG87","v":0},{"$f":"(BD137-BC137)*Reeksen!BH87","v":0},{"$f":"(BE137-BD137)*Reeksen!BI87","v":0},{"$f":"(BF137-BE137)*Reeksen!BJ87","v":0},{"$f":"(BG137-BF137)*Reeksen!BK87","v":0},{"$f":"(BH137-BG137)*Reeksen!BL87","v":0},{"$f":"(BI137-BH137)*Reeksen!BM87","v":0},{"$f":"(BJ137-BI137)*Reeksen!BN87","v":0},{"$f":"(BK137-BJ137)*Reeksen!BO87","v":0},{"$f":"(BL137-BK137)*Reeksen!BP87","v":0},{"$f":"(BM137-BL137)*Reeksen!BQ87","v":0},{"$f":"(BN137-BM137)*Reeksen!BR87","v":0},{"$f":"(BO137-BN137)*Reeksen!BS87","v":0},{"$f":"(BP137-BO137)*Reeksen!BT87","v":0},{"$f":"(BQ137-BP137)*Reeksen!BU87","v":0},{"$f":"(BR137-BQ137)*Reeksen!BV87","v":0},{"$f":"(BS137-BR137)*Reeksen!BW87","v":0},{"$f":"(BT137-BS137)*Reeksen!BX87","v":0},{"$f":"(BU137-BT137)*Reeksen!BY87","v":0},{"$f":"(BV137-BU137)*Reeksen!BZ87","v":0},{"$f":"(BW137-BV137)*Reeksen!CA87","v":0},{"$f":"(BX137-BW137)*Reeksen!CB87","v":0},{"$f":"(BY137-BX137)*Reeksen!CC87","v":0},{"$f":"(BZ137-BY137)*Reeksen!CD87","v":0},{"$f":"(CA137-BZ137)*Reeksen!CE87","v":0},{"$f":"(CB137-CA137)*Reeksen!CF87","v":0},{"$f":"(CC137-CB137)*Reeksen!CG87","v":0},{"$f":"(CD137-CC137)*Reeksen!CH87","v":0},{"$f":"(CE137-CD137)*Reeksen!CI87","v":0}]
[38,"Autonome mutatie  ",null,{"$f":"(D138-C138)*Reeksen!H88","v":24120.084363397862},{"$f":"(E138-D138)*Reeksen!I88","v":26551.802186964935},{"$f":"(F138-E138)*Reeksen!J88","v":26040.554052999974},{"$f":"(G138-F138)*Reeksen!K88","v":22597.06728250919},{"$f":"(H138-G138)*Reeksen!L88","v":20182.957894094056},{"$f":"(I138-H138)*Reeksen!M88","v":15313.051290311329},{"$f":"(J138-I138)*Reeksen!N88","v":12543.0263217346},{"$f":"(K138-J138)*Reeksen!O88","v":9636.480745923518},{"$f":"(L138-K138)*Reeksen!P88","v":6585.1980480780367},{"$f":"(M138-L138)*Reeksen!Q88","v":3380.5879965591125},{"$f":"(N138-M138)*Reeksen!R88","v":13.667201373189693},{"$f":"(O138-N138)*Reeksen!S88","v":-3524.9612552079516},{"$f":"(P138-O138)*Reeksen!T88","v":-7245.1291629606721},{"$f":"(Q138-P138)*Reeksen!U88","v":-11157.125552260457},{"$f":"(R138-Q138)*Reeksen!V88","v":-15271.720138673358},{"$f":"(S138-R138)*Reeksen!W88","v":-19600.187897838219},{"$f":"(T138-S138)*Reeksen!X88","v":-24154.334827673498},{"$f":"(U138-T138)*Reeksen!Y88","v":-28946.524957687438},{"$f":"(V138-U138)*Reeksen!Z88","v":-33989.708668111889},{"$f":"(W138-V138)*Reeksen!AA88","v":-39297.452384733217},{"$f":"(X138-W138)*Reeksen!AB88","v":-44883.969718488421},{"$f":"(Y138-X138)*Reeksen!AC88","v":-50764.154122352382},{"$f":"(Z138-Y138)*Reeksen!AD88","v":-56953.613141616515},{"$f":"(AA138-Z138)*Reeksen!AE88","v":-63468.704337400559},{"$f":"(AB138-AA138)*Reeksen!AF88","v":0},{"$f":"(AC138-AB138)*Reeksen!AG88","v":0},{"$f":"(AD138-AC138)*Reeksen!AH88","v":0},{"$f":"(AE138-AD138)*Reeksen!AI88","v":0},{"$f":"(AF138-AE138)*Reeksen!AJ88","v":0},{"$f":"(AG138-AF138)*Reeksen!AK88","v":0},{"$f":"(AH138-AG138)*Reeksen!AL88","v":0},{"$f":"(AI138-AH138)*Reeksen!AM88","v":0},{"$f":"(AJ138-AI138)*Reeksen!AN88","v":0},{"$f":"(AK138-AJ138)*Reeksen!AO88","v":0},{"$f":"(AL138-AK138)*Reeksen!AP88","v":0},{"$f":"(AM138-AL138)*Reeksen!AQ88","v":0},{"$f":"(AN138-AM138)*Reeksen!AR88","v":0},{"$f":"(AO138-AN138)*Reeksen!AS88","v":0},{"$f":"(AP138-AO138)*Reeksen!AT88","v":0},{"$f":"(AQ138-AP138)*Reeksen!AU88","v":0},{"$f":"(AR138-AQ138)*Reeksen!AV88","v":0},{"$f":"(AS138-AR138)*Reeksen!AW88","v":0},{"$f":"(AT138-AS138)*Reeksen!AX88","v":0},{"$f":"(AU138-AT138)*Reeksen!AY88","v":0},{"$f":"(AV138-AU138)*Reeksen!AZ88","v":0},{"$f":"(AW138-AV138)*Reeksen!BA88","v":0},{"$f":"(AX138-AW138)*Reeksen!BB88","v":0},{"$f":"(AY138-AX138)*Reeksen!BC88","v":0},{"$f":"(AZ138-AY138)*Reeksen!BD88","v":0},{"$f":"(BA138-AZ138)*Reeksen!BE88","v":0},{"$f":"(BB138-BA138)*Reeksen!BF88","v":0},{"$f":"(BC138-BB138)*Reeksen!BG88","v":0},{"$f":"(BD138-BC138)*Reeksen!BH88","v":0},{"$f":"(BE138-BD138)*Reeksen!BI88","v":0},{"$f":"(BF138-BE138)*Reeksen!BJ88","v":0},{"$f":"(BG138-BF138)*Reeksen!BK88","v":0},{"$f":"(BH138-BG138)*Reeksen!BL88","v":0},{"$f":"(BI138-BH138)*Reeksen!BM88","v":0},{"$f":"(BJ138-BI138)*Reeksen!BN88","v":0},{"$f":"(BK138-BJ138)*Reeksen!BO88","v":0},{"$f":"(BL138-BK138)*Reeksen!BP88","v":0},{"$f":"(BM138-BL138)*Reeksen!BQ88","v":0},{"$f":"(BN138-BM138)*Reeksen!BR88","v":0},{"$f":"(BO138-BN138)*Reeksen!BS88","v":0},{"$f":"(BP138-BO138)*Reeksen!BT88","v":0},{"$f":"(BQ138-BP138)*Reeksen!BU88","v":0},{"$f":"(BR138-BQ138)*Reeksen!BV88","v":0},{"$f":"(BS138-BR138)*Reeksen!BW88","v":0},{"$f":"(BT138-BS138)*Reeksen!BX88","v":0},{"$f":"(BU138-BT138)*Reeksen!BY88","v":0},{"$f":"(BV138-BU138)*Reeksen!BZ88","v":0},{"$f":"(BW138-BV138)*Reeksen!CA88","v":0},{"$f":"(BX138-BW138)*Reeksen!CB88","v":0},{"$f":"(BY138-BX138)*Reeksen!CC88","v":0},{"$f":"(BZ138-BY138)*Reeksen!CD88","v":0},{"$f":"(CA138-BZ138)*Reeksen!CE88","v":0},{"$f":"(CB138-CA138)*Reeksen!CF88","v":0},{"$f":"(CC138-CB138)*Reeksen!CG88","v":0},{"$f":"(CD138-CC138)*Reeksen!CH88","v":0},{"$f":"(CE138-CD138)*Reeksen!CI88","v":0}]
[39,"Autonome mutatie  ",null,{"$f":"(D139-C139)*Reeksen!H89","v":18507.216256620588},{"$f":"(E139-D139)*Reeksen!I89","v":20312.576581019097},{"$f":"(F139-E139)*Reeksen!J89","v":20008.01385076825},{"$f":"(G139-F139)*Reeksen!K89","v":17601.378511308387},{"$f":"(H139-G139)*Reeksen!L89","v":15937.063922229123},{"$f":"(I139-H139)*Reeksen!M89","v":12513.057478399645},{"$f":"(J139-I139)*Reeksen!N89","v":10600.275200357295},{"$f":"(K139-J139)*Reeksen!O89","v":8593.2758072174711},{"$f":"(L139-K139)*Reeksen!P89","v":6486.3501467077776},{"$f":"(M139-L139)*Reeksen!Q89","v":4273.5302512261678},{"$f":"(N139-M139)*Reeksen!R89","v":1948.5758545467024},{"$f":"(O139-N139)*Reeksen!S89","v":-495.03973391025107},{"$f":"(P139-O139)*Reeksen!T89","v":-3064.1444298306537},{"$f":"(Q139-P139)*Reeksen!U89","v":-5765.882883944344},{"$f":"(R139-Q139)*Reeksen!V89","v":-8607.7327370237072},{"$f":"(S139-R139)*Reeksen!W89","v":-11597.521657527692},{"$f":"(T139-S139)*Reeksen!X89","v":-14743.445201389191},{"$f":"(U139-T139)*Reeksen!Y89","v":-18054.085535346992},{"$f":"(V139-U139)*Reeksen!Z89","v":-21538.431067271526},{"$f":"(W139-V139)*Reeksen!AA89","v":-25205.897029097225},{"$f":"(X139-W139)*Reeksen!AB89","v":-29066.347060207056},{"$f":"(Y139-X139)*Reeksen!AC89","v":-33130.115841481151},{"$f":"(Z139-Y139)*Reeksen!AD89","v":-37408.032832737525},{"$f":"(AA139-Z139)*Reeksen!AE89","v":-41911.447168827915},{"$f":"(AB139-AA139)*Reeksen!AF89","v":0},{"$f":"(AC139-AB139)*Reeksen!AG89","v":0},{"$f":"(AD139-AC139)*Reeksen!AH89","v":0},{"$f":"(AE139-AD139)*Reeksen!AI89","v":0},{"$f":"(AF139-AE139)*Reeksen!AJ89","v":0},{"$f":"(AG139-AF139)*Reeksen!AK89","v":0},{"$f":"(AH139-AG139)*Reeksen!AL89","v":0},{"$f":"(AI139-AH139)*Reeksen!AM89","v":0},{"$f":"(AJ139-AI139)*Reeksen!AN89","v":0},{"$f":"(AK139-AJ139)*Reeksen!AO89","v":0},{"$f":"(AL139-AK139)*Reeksen!AP89","v":0},{"$f":"(AM139-AL139)*Reeksen!AQ89","v":0},{"$f":"(AN139-AM139)*Reeksen!AR89","v":0},{"$f":"(AO139-AN139)*Reeksen!AS89","v":0},{"$f":"(AP139-AO139)*Reeksen!AT89","v":0},{"$f":"(AQ139-AP139)*Reeksen!AU89","v":0},{"$f":"(AR139-AQ139)*Reeksen!AV89","v":0},{"$f":"(AS139-AR139)*Reeksen!AW89","v":0},{"$f":"(AT139-AS139)*Reeksen!AX89","v":0},{"$f":"(AU139-AT139)*Reeksen!AY89","v":0},{"$f":"(AV139-AU139)*Reeksen!AZ89","v":0},{"$f":"(AW139-AV139)*Reeksen!BA89","v":0},{"$f":"(AX139-AW139)*Reeksen!BB89","v":0},{"$f":"(AY139-AX139)*Reeksen!BC89","v":0},{"$f":"(AZ139-AY139)*Reeksen!BD89","v":0},{"$f":"(BA139-AZ139)*Reeksen!BE89","v":0},{"$f":"(BB139-BA139)*Reeksen!BF89","v":0},{"$f":"(BC139-BB139)*Reeksen!BG89","v":0},{"$f":"(BD139-BC139)*Reeksen!BH89","v":0},{"$f":"(BE139-BD139)*Reeksen!BI89","v":0},{"$f":"(BF139-BE139)*Reeksen!BJ89","v":0},{"$f":"(BG139-BF139)*Reeksen!BK89","v":0},{"$f":"(BH139-BG139)*Reeksen!BL89","v":0},{"$f":"(BI139-BH139)*Reeksen!BM89","v":0},{"$f":"(BJ139-BI139)*Reeksen!BN89","v":0},{"$f":"(BK139-BJ139)*Reeksen!BO89","v":0},{"$f":"(BL139-BK139)*Reeksen!BP89","v":0},{"$f":"(BM139-BL139)*Reeksen!BQ89","v":0},{"$f":"(BN139-BM139)*Reeksen!BR89","v":0},{"$f":"(BO139-BN139)*Reeksen!BS89","v":0},{"$f":"(BP139-BO139)*Reeksen!BT89","v":0},{"$f":"(BQ139-BP139)*Reeksen!BU89","v":0},{"$f":"(BR139-BQ139)*Reeksen!BV89","v":0},{"$f":"(BS139-BR139)*Reeksen!BW89","v":0},{"$f":"(BT139-BS139)*Reeksen!BX89","v":0},{"$f":"(BU139-BT139)*Reeksen!BY89","v":0},{"$f":"(BV139-BU139)*Reeksen!BZ89","v":0},{"$f":"(BW139-BV139)*Reeksen!CA89","v":0},{"$f":"(BX139-BW139)*Reeksen!CB89","v":0},{"$f":"(BY139-BX139)*Reeksen!CC89","v":0},{"$f":"(BZ139-BY139)*Reeksen!CD89","v":0},{"$f":"(CA139-BZ139)*Reeksen!CE89","v":0},{"$f":"(CB139-CA139)*Reeksen!CF89","v":0},{"$f":"(CC139-CB139)*Reeksen!CG89","v":0},{"$f":"(CD139-CC139)*Reeksen!CH89","v":0},{"$f":"(CE139-CD139)*Reeksen!CI89","v":0}]
[40,"Autonome mutatie  ",null,{"$f":"(D140-C140)*Reeksen!H90","v":13340.742759993642},{"$f":"(E140-D140)*Reeksen!I90","v":14604.922423699656},{"$f":"(F140-E140)*Reeksen!J90","v":14439.324272501384},{"$f":"(G140-F140)*Reeksen!K90","v":12849.37317869941},{"$f":"(H140-G140)*Reeksen!L90","v":11765.295881268072},{"$f":"(I140-H140)*Reeksen!M90","v":9489.4059196579747},{"$f":"(J140-I140)*Reeksen!N90","v":8241.3666482367407},{"$f":"(K140-J140)*Reeksen!O90","v":6931.8903410063731},{"$f":"(L140-K140)*Reeksen!P90","v":5557.2277306802762},{"$f":"(M140-L140)*Reeksen!Q90","v":4113.4601653026311},{"$f":"(N140-M140)*Reeksen!R90","v":2596.4907708688734},{"$f":"(O140-N140)*Reeksen!S90","v":1002.0351936083057},{"$f":"(P140-O140)*Reeksen!T90","v":-674.38809939932105},{"$f":"(Q140-P140)*Reeksen!U90","v":-2437.4679836487053},{"$f":"(R140-Q140)*Reeksen!V90","v":-4292.1113281437765},{"$f":"(S140-R140)*Reeksen!W90","v":-6243.4541584584285},{"$f":"(T140-S140)*Reeksen!X90","v":-8296.8733577641069},{"$f":"(U140-T140)*Reeksen!Y90","v":-10457.998932933908},{"$f":"(V140-U140)*Reeksen!Z90","v":-12732.726874151149},{"$f":"(W140-V140)*Reeksen!AA90","v":-15127.232637886664},{"$f":"(X140-W140)*Reeksen!AB90","v":-17647.985284547078},{"$f":"(Y140-X140)*Reeksen!AC90","v":-20301.762303667576},{"$f":"(Z140-Y140)*Reeksen!AD90","v":-23095.66516115308},{"$f":"(AA140-Z140)*Reeksen!AE90","v":-26037.135604733015},{"$f":"(AB140-AA140)*Reeksen!AF90","v":0},{"$f":"(AC140-AB140)*Reeksen!AG90","v":0},{"$f":"(AD140-AC140)*Reeksen!AH90","v":0},{"$f":"(AE140-AD140)*Reeksen!AI90","v":0},{"$f":"(AF140-AE140)*Reeksen!AJ90","v":0},{"$f":"(AG140-AF140)*Reeksen!AK90","v":0},{"$f":"(AH140-AG140)*Reeksen!AL90","v":0},{"$f":"(AI140-AH140)*Reeksen!AM90","v":0},{"$f":"(AJ140-AI140)*Reeksen!AN90","v":0},{"$f":"(AK140-AJ140)*Reeksen!AO90","v":0},{"$f":"(AL140-AK140)*Reeksen!AP90","v":0},{"$f":"(AM140-AL140)*Reeksen!AQ90","v":0},{"$f":"(AN140-AM140)*Reeksen!AR90","v":0},{"$f":"(AO140-AN140)*Reeksen!AS90","v":0},{"$f":"(AP140-AO140)*Reeksen!AT90","v":0},{"$f":"(AQ140-AP140)*Reeksen!AU90","v":0},{"$f":"(AR140-AQ140)*Reeksen!AV90","v":0},{"$f":"(AS140-AR140)*Reeksen!AW90","v":0},{"$f":"(AT140-AS140)*Reeksen!AX90","v":0},{"$f":"(AU140-AT140)*Reeksen!AY90","v":0},{"$f":"(AV140-AU140)*Reeksen!AZ90","v":0},{"$f":"(AW140-AV140)*Reeksen!BA90","v":0},{"$f":"(AX140-AW140)*Reeksen!BB90","v":0},{"$f":"(AY140-AX140)*Reeksen!BC90","v":0},{"$f":"(AZ140-AY140)*Reeksen!BD90","v":0},{"$f":"(BA140-AZ140)*Reeksen!BE90","v":0},{"$f":"(BB140-BA140)*Reeksen!BF90","v":0},{"$f":"(BC140-BB140)*Reeksen!BG90","v":0},{"$f":"(BD140-BC140)*Reeksen!BH90","v":0},{"$f":"(BE140-BD140)*Reeksen!BI90","v":0},{"$f":"(BF140-BE140)*Reeksen!BJ90","v":0},{"$f":"(BG140-BF140)*Reeksen!BK90","v":0},{"$f":"(BH140-BG140)*Reeksen!BL90","v":0},{"$f":"(BI140-BH140)*Reeksen!BM90","v":0},{"$f":"(BJ140-BI140)*Reeksen!BN90","v":0},{"$f":"(BK140-BJ140)*Reeksen!BO90","v":0},{"$f":"(BL140-BK140)*Reeksen!BP90","v":0},{"$f":"(BM140-BL140)*Reeksen!BQ90","v":0},{"$f":"(BN140-BM140)*Reeksen!BR90","v":0},{"$f":"(BO140-BN140)*Reeksen!BS90","v":0},{"$f":"(BP140-BO140)*Reeksen!BT90","v":0},{"$f":"(BQ140-BP140)*Reeksen!BU90","v":0},{"$f":"(BR140-BQ140)*Reeksen!BV90","v":0},{"$f":"(BS140-BR140)*Reeksen!BW90","v":0},{"$f":"(BT140-BS140)*Reeksen!BX90","v":0},{"$f":"(BU140-BT140)*Reeksen!BY90","v":0},{"$f":"(BV140-BU140)*Reeksen!BZ90","v":0},{"$f":"(BW140-BV140)*Reeksen!CA90","v":0},{"$f":"(BX140-BW140)*Reeksen!CB90","v":0},{"$f":"(BY140-BX140)*Reeksen!CC90","v":0},{"$f":"(BZ140-BY140)*Reeksen!CD90","v":0},{"$f":"(CA140-BZ140)*Reeksen!CE90","v":0},{"$f":"(CB140-CA140)*Reeksen!CF90","v":0},{"$f":"(CC140-CB140)*Reeksen!CG90","v":0},{"$f":"(CD140-CC140)*Reeksen!CH90","v":0},{"$f":"(CE140-CD140)*Reeksen!CI90","v":0}]
[41,"Autonome mutatie  ",null,{"$f":"(D141-C141)*Reeksen!H91","v":9646.1998901366587},{"$f":"(E141-D141)*Reeksen!I91","v":10537.081086442267},{"$f":"(F141-E141)*Reeksen!J91","v":10450.989059660096},{"$f":"(G141-F141)*Reeksen!K91","v":9391.7003549296624},{"$f":"(H141-G141)*Reeksen!L91","v":8679.9644551627607},{"$f":"(I141-H141)*Reeksen!M91","v":7154.2778450914157},{"$f":"(J141-I141)*Reeksen!N91","v":6333.4325596485842},{"$f":"(K141-J141)*Reeksen!O91","v":5472.205223665057},{"$f":"(L141-K141)*Reeksen!P91","v":4568.1132398015825},{"$f":"(M141-L141)*Reeksen!Q91","v":3618.5622504834005},{"$f":"(N141-M141)*Reeksen!R91","v":2620.8402980032474},{"$f":"(O141-N141)*Reeksen!S91","v":1572.1117073533721},{"$f":"(P141-O141)*Reeksen!T91","v":469.41067772369462},{"$f":"(Q141-P141)*Reeksen!U91","v":-690.36543210750369},{"$f":"(R141-Q141)*Reeksen!V91","v":-1910.4631399792111},{"$f":"(S141-R141)*Reeksen!W91","v":-3194.280214388948},{"$f":"(T141-S141)*Reeksen!X91","v":-4545.3734034222225},{"$f":"(U141-T141)*Reeksen!Y91","v":-5967.4665364707917},{"$f":"(V141-U141)*Reeksen!Z91","v":-7464.4590174742261},{"$f":"(W141-V141)*Reeksen!AA91","v":-9040.434729419414},{"$f":"(X141-W141)*Reeksen!AB91","v":-10699.671370730466},{"$f":"(Y141-X141)*Reeksen!AC91","v":-12446.65024524633},{"$f":"(Z141-Y141)*Reeksen!AD91","v":-14286.066528557905},{"$f":"(AA141-Z141)*Reeksen!AE91","v":-16222.840034553261},{"$f":"(AB141-AA141)*Reeksen!AF91","v":0},{"$f":"(AC141-AB141)*Reeksen!AG91","v":0},{"$f":"(AD141-AC141)*Reeksen!AH91","v":0},{"$f":"(AE141-AD141)*Reeksen!AI91","v":0},{"$f":"(AF141-AE141)*Reeksen!AJ91","v":0},{"$f":"(AG141-AF141)*Reeksen!AK91","v":0},{"$f":"(AH141-AG141)*Reeksen!AL91","v":0},{"$f":"(AI141-AH141)*Reeksen!AM91","v":0},{"$f":"(AJ141-AI141)*Reeksen!AN91","v":0},{"$f":"(AK141-AJ141)*Reeksen!AO91","v":0},{"$f":"(AL141-AK141)*Reeksen!AP91","v":0},{"$f":"(AM141-AL141)*Reeksen!AQ91","v":0},{"$f":"(AN141-AM141)*Reeksen!AR91","v":0},{"$f":"(AO141-AN141)*Reeksen!AS91","v":0},{"$f":"(AP141-AO141)*Reeksen!AT91","v":0},{"$f":"(AQ141-AP141)*Reeksen!AU91","v":0},{"$f":"(AR141-AQ141)*Reeksen!AV91","v":0},{"$f":"(AS141-AR141)*Reeksen!AW91","v":0},{"$f":"(AT141-AS141)*Reeksen!AX91","v":0},{"$f":"(AU141-AT141)*Reeksen!AY91","v":0},{"$f":"(AV141-AU141)*Reeksen!AZ91","v":0},{"$f":"(AW141-AV141)*Reeksen!BA91","v":0},{"$f":"(AX141-AW141)*Reeksen!BB91","v":0},{"$f":"(AY141-AX141)*Reeksen!BC91","v":0},{"$f":"(AZ141-AY141)*Reeksen!BD91","v":0},{"$f":"(BA141-AZ141)*Reeksen!BE91","v":0},{"$f":"(BB141-BA141)*Reeksen!BF91","v":0},{"$f":"(BC141-BB141)*Reeksen!BG91","v":0},{"$f":"(BD141-BC141)*Reeksen!BH91","v":0},{"$f":"(BE141-BD141)*Reeksen!BI91","v":0},{"$f":"(BF141-BE141)*Reeksen!BJ91","v":0},{"$f":"(BG141-BF141)*Reeksen!BK91","v":0},{"$f":"(BH141-BG141)*Reeksen!BL91","v":0},{"$f":"(BI141-BH141)*Reeksen!BM91","v":0},{"$f":"(BJ141-BI141)*Reeksen!BN91","v":0},{"$f":"(BK141-BJ141)*Reeksen!BO91","v":0},{"$f":"(BL141-BK141)*Reeksen!BP91","v":0},{"$f":"(BM141-BL141)*Reeksen!BQ91","v":0},{"$f":"(BN141-BM141)*Reeksen!BR91","v":0},{"$f":"(BO141-BN141)*Reeksen!BS91","v":0},{"$f":"(BP141-BO141)*Reeksen!BT91","v":0},{"$f":"(BQ141-BP141)*Reeksen!BU91","v":0},{"$f":"(BR141-BQ141)*Reeksen!BV91","v":0},{"$f":"(BS141-BR141)*Reeksen!BW91","v":0},{"$f":"(BT141-BS141)*Reeksen!BX91","v":0},{"$f":"(BU141-BT141)*Reeksen!BY91","v":0},{"$f":"(BV141-BU141)*Reeksen!BZ91","v":0},{"$f":"(BW141-BV141)*Reeksen!CA91","v":0},{"$f":"(BX141-BW141)*Reeksen!CB91","v":0},{"$f":"(BY141-BX141)*Reeksen!CC91","v":0},{"$f":"(BZ141-BY141)*Reeksen!CD91","v":0},{"$f":"(CA141-BZ141)*Reeksen!CE91","v":0},{"$f":"(CB141-CA141)*Reeksen!CF91","v":0},{"$f":"(CC141-CB141)*Reeksen!CG91","v":0},{"$f":"(CD141-CC141)*Reeksen!CH91","v":0},{"$f":"(CE141-CD141)*Reeksen!CI91","v":0}]
[42,"Autonome mutatie  ",null,{"$f":"(D142-C142)*Reeksen!H92","v":7025.5736583847074},{"$f":"(E142-D142)*Reeksen!I92","v":7659.7093271645481},{"$f":"(F142-E142)*Reeksen!J92","v":7618.3475066045366},{"$f":"(G142-F142)*Reeksen!K92","v":6904.1461573638617},{"$f":"(H142-G142)*Reeksen!L92","v":6431.5159069533356},{"$f":"(I142-H142)*Reeksen!M92","v":5396.3868180346471},{"$f":"(J142-I142)*Reeksen!N92","v":4850.2805743765466},{"$f":"(K142-J142)*Reeksen!O92","v":4277.3260895806843},{"$f":"(L142-K142)*Reeksen!P92","v":3675.860070565549},{"$f":"(M142-L142)*Reeksen!Q92","v":3044.1446231883824},{"$f":"(N142-M142)*Reeksen!R92","v":2380.363347806242},{"$f":"(O142-N142)*Reeksen!S92","v":1682.6172498157655},{"$f":"(P142-O142)*Reeksen!T92","v":948.92045576975931},{"$f":"(Q142-P142)*Reeksen!U92","v":177.19572521572513},{"$f":"(R142-Q142)*Reeksen!V92","v":-634.73025209282832},{"$f":"(S142-R142)*Reeksen!W92","v":-1489.1317844428679},{"$f":"(T142-S142)*Reeksen!X92","v":-2388.3893432675727},{"$f":"(U142-T142)*Reeksen!Y92","v":-3334.9949770379512},{"$f":"(V142-U142)*Reeksen!Z92","v":-4331.557986476093},{"$f":"(W142-V142)*Reeksen!AA92","v":-5380.8108742338791},{"$f":"(X142-W142)*Reeksen!AB92","v":-6485.6155828348737},{"$f":"(Y142-X142)*Reeksen!AC92","v":-7648.9700353471653},{"$f":"(Z142-Y142)*Reeksen!AD92","v":-8874.0149939944586},{"$f":"(AA142-Z142)*Reeksen!AE92","v":-10164.041252625717},{"$f":"(AB142-AA142)*Reeksen!AF92","v":0},{"$f":"(AC142-AB142)*Reeksen!AG92","v":0},{"$f":"(AD142-AC142)*Reeksen!AH92","v":0},{"$f":"(AE142-AD142)*Reeksen!AI92","v":0},{"$f":"(AF142-AE142)*Reeksen!AJ92","v":0},{"$f":"(AG142-AF142)*Reeksen!AK92","v":0},{"$f":"(AH142-AG142)*Reeksen!AL92","v":0},{"$f":"(AI142-AH142)*Reeksen!AM92","v":0},{"$f":"(AJ142-AI142)*Reeksen!AN92","v":0},{"$f":"(AK142-AJ142)*Reeksen!AO92","v":0},{"$f":"(AL142-AK142)*Reeksen!AP92","v":0},{"$f":"(AM142-AL142)*Reeksen!AQ92","v":0},{"$f":"(AN142-AM142)*Reeksen!AR92","v":0},{"$f":"(AO142-AN142)*Reeksen!AS92","v":0},{"$f":"(AP142-AO142)*Reeksen!AT92","v":0},{"$f":"(AQ142-AP142)*Reeksen!AU92","v":0},{"$f":"(AR142-AQ142)*Reeksen!AV92","v":0},{"$f":"(AS142-AR142)*Reeksen!AW92","v":0},{"$f":"(AT142-AS142)*Reeksen!AX92","v":0},{"$f":"(AU142-AT142)*Reeksen!AY92","v":0},{"$f":"(AV142-AU142)*Reeksen!AZ92","v":0},{"$f":"(AW142-AV142)*Reeksen!BA92","v":0},{"$f":"(AX142-AW142)*Reeksen!BB92","v":0},{"$f":"(AY142-AX142)*Reeksen!BC92","v":0},{"$f":"(AZ142-AY142)*Reeksen!BD92","v":0},{"$f":"(BA142-AZ142)*Reeksen!BE92","v":0},{"$f":"(BB142-BA142)*Reeksen!BF92","v":0},{"$f":"(BC142-BB142)*Reeksen!BG92","v":0},{"$f":"(BD142-BC142)*Reeksen!BH92","v":0},{"$f":"(BE142-BD142)*Reeksen!BI92","v":0},{"$f":"(BF142-BE142)*Reeksen!BJ92","v":0},{"$f":"(BG142-BF142)*Reeksen!BK92","v":0},{"$f":"(BH142-BG142)*Reeksen!BL92","v":0},{"$f":"(BI142-BH142)*Reeksen!BM92","v":0},{"$f":"(BJ142-BI142)*Reeksen!BN92","v":0},{"$f":"(BK142-BJ142)*Reeksen!BO92","v":0},{"$f":"(BL142-BK142)*Reeksen!BP92","v":0},{"$f":"(BM142-BL142)*Reeksen!BQ92","v":0},{"$f":"(BN142-BM142)*Reeksen!BR92","v":0},{"$f":"(BO142-BN142)*Reeksen!BS92","v":0},{"$f":"(BP142-BO142)*Reeksen!BT92","v":0},{"$f":"(BQ142-BP142)*Reeksen!BU92","v":0},{"$f":"(BR142-BQ142)*Reeksen!BV92","v":0},{"$f":"(BS142-BR142)*Reeksen!BW92","v":0},{"$f":"(BT142-BS142)*Reeksen!BX92","v":0},{"$f":"(BU142-BT142)*Reeksen!BY92","v":0},{"$f":"(BV142-BU142)*Reeksen!BZ92","v":0},{"$f":"(BW142-BV142)*Reeksen!CA92","v":0},{"$f":"(BX142-BW142)*Reeksen!CB92","v":0},{"$f":"(BY142-BX142)*Reeksen!CC92","v":0},{"$f":"(BZ142-BY142)*Reeksen!CD92","v":0},{"$f":"(CA142-BZ142)*Reeksen!CE92","v":0},{"$f":"(CB142-CA142)*Reeksen!CF92","v":0},{"$f":"(CC142-CB142)*Reeksen!CG92","v":0},{"$f":"(CD142-CC142)*Reeksen!CH92","v":0},{"$f":"(CE142-CD142)*Reeksen!CI92","v":0}]
[43,"Autonome mutatie  ",null,{"$f":"(D143-C143)*Reeksen!H93","v":4907.9393314479366},{"$f":"(E143-D143)*Reeksen!I93","v":5341.9076219273866},{"$f":"(F143-E143)*Reeksen!J93","v":5326.1048117450036},{"$f":"(G143-F143)*Reeksen!K93","v":4862.3309026181541},{"$f":"(H143-G143)*Reeksen!L93","v":4560.2224088968615},{"$f":"(I143-H143)*Reeksen!M93","v":3883.7636064972794},{"$f":"(J143-I143)*Reeksen!N93","v":3534.0013971157068},{"$f":"(K143-J143)*Reeksen!O93","v":3167.0557912949885},{"$f":"(L143-K143)*Reeksen!P93","v":2781.8536985302303},{"$f":"(M143-L143)*Reeksen!Q93","v":2377.2740828531123},{"$f":"(N143-M143)*Reeksen!R93","v":1952.1454493013905},{"$f":"(O143-N143)*Reeksen!S93","v":1505.2432115126358},{"$f":"(P143-O143)*Reeksen!T93","v":1035.2869343971104},{"$f":"(Q143-P143)*Reeksen!U93","v":540.93744555515786},{"$f":"(R143-Q143)*Reeksen!V93","v":20.793808786933742},{"$f":"(S143-R143)*Reeksen!W93","v":-526.60984727096184},{"$f":"(T143-S143)*Reeksen!X93","v":-1102.8076527027445},{"$f":"(U143-T143)*Reeksen!Y93","v":-1709.4054797424042},{"$f":"(V143-U143)*Reeksen!Z93","v":-2348.0845941205289},{"$f":"(W143-V143)*Reeksen!AA93","v":-3020.6054827826388},{"$f":"(X143-W143)*Reeksen!AB93","v":-3728.8118668477487},{"$f":"(Y143-X143)*Reeksen!AC93","v":-4474.6349091039565},{"$f":"(Z143-Y143)*Reeksen!AD93","v":-5260.0976258123974},{"$f":"(AA143-Z143)*Reeksen!AE93","v":-6087.3195130573777},{"$f":"(AB143-AA143)*Reeksen!AF93","v":0},{"$f":"(AC143-AB143)*Reeksen!AG93","v":0},{"$f":"(AD143-AC143)*Reeksen!AH93","v":0},{"$f":"(AE143-AD143)*Reeksen!AI93","v":0},{"$f":"(AF143-AE143)*Reeksen!AJ93","v":0},{"$f":"(AG143-AF143)*Reeksen!AK93","v":0},{"$f":"(AH143-AG143)*Reeksen!AL93","v":0},{"$f":"(AI143-AH143)*Reeksen!AM93","v":0},{"$f":"(AJ143-AI143)*Reeksen!AN93","v":0},{"$f":"(AK143-AJ143)*Reeksen!AO93","v":0},{"$f":"(AL143-AK143)*Reeksen!AP93","v":0},{"$f":"(AM143-AL143)*Reeksen!AQ93","v":0},{"$f":"(AN143-AM143)*Reeksen!AR93","v":0},{"$f":"(AO143-AN143)*Reeksen!AS93","v":0},{"$f":"(AP143-AO143)*Reeksen!AT93","v":0},{"$f":"(AQ143-AP143)*Reeksen!AU93","v":0},{"$f":"(AR143-AQ143)*Reeksen!AV93","v":0},{"$f":"(AS143-AR143)*Reeksen!AW93","v":0},{"$f":"(AT143-AS143)*Reeksen!AX93","v":0},{"$f":"(AU143-AT143)*Reeksen!AY93","v":0},{"$f":"(AV143-AU143)*Reeksen!AZ93","v":0},{"$f":"(AW143-AV143)*Reeksen!BA93","v":0},{"$f":"(AX143-AW143)*Reeksen!BB93","v":0},{"$f":"(AY143-AX143)*Reeksen!BC93","v":0},{"$f":"(AZ143-AY143)*Reeksen!BD93","v":0},{"$f":"(BA143-AZ143)*Reeksen!BE93","v":0},{"$f":"(BB143-BA143)*Reeksen!BF93","v":0},{"$f":"(BC143-BB143)*Reeksen!BG93","v":0},{"$f":"(BD143-BC143)*Reeksen!BH93","v":0},{"$f":"(BE143-BD143)*Reeksen!BI93","v":0},{"$f":"(BF143-BE143)*Reeksen!BJ93","v":0},{"$f":"(BG143-BF143)*Reeksen!BK93","v":0},{"$f":"(BH143-BG143)*Reeksen!BL93","v":0},{"$f":"(BI143-BH143)*Reeksen!BM93","v":0},{"$f":"(BJ143-BI143)*Reeksen!BN93","v":0},{"$f":"(BK143-BJ143)*Reeksen!BO93","v":0},{"$f":"(BL143-BK143)*Reeksen!BP93","v":0},{"$f":"(BM143-BL143)*Reeksen!BQ93","v":0},{"$f":"(BN143-BM143)*Reeksen!BR93","v":0},{"$f":"(BO143-BN143)*Reeksen!BS93","v":0},{"$f":"(BP143-BO143)*Reeksen!BT93","v":0},{"$f":"(BQ143-BP143)*Reeksen!BU93","v":0},{"$f":"(BR143-BQ143)*Reeksen!BV93","v":0},{"$f":"(BS143-BR143)*Reeksen!BW93","v":0},{"$f":"(BT143-BS143)*Reeksen!BX93","v":0},{"$f":"(BU143-BT143)*Reeksen!BY93","v":0},{"$f":"(BV143-BU143)*Reeksen!BZ93","v":0},{"$f":"(BW143-BV143)*Reeksen!CA93","v":0},{"$f":"(BX143-BW143)*Reeksen!CB93","v":0},{"$f":"(BY143-BX143)*Reeksen!CC93","v":0},{"$f":"(BZ143-BY143)*Reeksen!CD93","v":0},{"$f":"(CA143-BZ143)*Reeksen!CE93","v":0},{"$f":"(CB143-CA143)*Reeksen!CF93","v":0},{"$f":"(CC143-CB143)*Reeksen!CG93","v":0},{"$f":"(CD143-CC143)*Reeksen!CH93","v":0},{"$f":"(CE143-CD143)*Reeksen!CI93","v":0}]
[44,"Autonome mutatie  ",null,{"$f":"(D144-C144)*Reeksen!H94","v":3416.6417838568045},{"$f":"(E144-D144)*Reeksen!I94","v":3713.1880889877525},{"$f":"(F144-E144)*Reeksen!J94","v":3710.2486992513},{"$f":"(G144-F144)*Reeksen!K94","v":3409.0417010712044},{"$f":"(H144-G144)*Reeksen!L94","v":3216.0104268897985},{"$f":"(I144-H144)*Reeksen!M94","v":2773.8309996714779},{"$f":"(J144-I144)*Reeksen!N94","v":2549.8889565173254},{"$f":"(K144-J144)*Reeksen!O94","v":2314.9529538923493},{"$f":"(L144-K144)*Reeksen!P94","v":2068.330680033825},{"$f":"(M144-L144)*Reeksen!Q94","v":1809.2990136331491},{"$f":"(N144-M144)*Reeksen!R94","v":1537.1024058518069},{"$f":"(O144-N144)*Reeksen!S94","v":1250.951185975347},{"$f":"(P144-O144)*Reeksen!T94","v":950.01978681313051},{"$f":"(Q144-P144)*Reeksen!U94","v":633.44488577938512},{"$f":"(R144-Q144)*Reeksen!V94","v":300.32345737107374},{"$f":"(S144-R144)*Reeksen!W94","v":-50.289267425322954},{"$f":"(T144-S144)*Reeksen!X94","v":-419.3819395086756},{"$f":"(U144-T144)*Reeksen!Y94","v":-807.98933275380557},{"$f":"(V144-U144)*Reeksen!Z94","v":-1217.1946929854785},{"$f":"(W144-V144)*Reeksen!AA94","v":-1648.1322002721386},{"$f":"(X144-W144)*Reeksen!AB94","v":-2101.9895502364961},{"$f":"(Y144-X144)*Reeksen!AC94","v":-2580.0106603574386},{"$f":"(Z144-Y144)*Reeksen!AD94","v":-3083.4985075441332},{"$f":"(AA144-Z144)*Reeksen!AE94","v":-3613.8181035576008},{"$f":"(AB144-AA144)*Reeksen!AF94","v":0},{"$f":"(AC144-AB144)*Reeksen!AG94","v":0},{"$f":"(AD144-AC144)*Reeksen!AH94","v":0},{"$f":"(AE144-AD144)*Reeksen!AI94","v":0},{"$f":"(AF144-AE144)*Reeksen!AJ94","v":0},{"$f":"(AG144-AF144)*Reeksen!AK94","v":0},{"$f":"(AH144-AG144)*Reeksen!AL94","v":0},{"$f":"(AI144-AH144)*Reeksen!AM94","v":0},{"$f":"(AJ144-AI144)*Reeksen!AN94","v":0},{"$f":"(AK144-AJ144)*Reeksen!AO94","v":0},{"$f":"(AL144-AK144)*Reeksen!AP94","v":0},{"$f":"(AM144-AL144)*Reeksen!AQ94","v":0},{"$f":"(AN144-AM144)*Reeksen!AR94","v":0},{"$f":"(AO144-AN144)*Reeksen!AS94","v":0},{"$f":"(AP144-AO144)*Reeksen!AT94","v":0},{"$f":"(AQ144-AP144)*Reeksen!AU94","v":0},{"$f":"(AR144-AQ144)*Reeksen!AV94","v":0},{"$f":"(AS144-AR144)*Reeksen!AW94","v":0},{"$f":"(AT144-AS144)*Reeksen!AX94","v":0},{"$f":"(AU144-AT144)*Reeksen!AY94","v":0},{"$f":"(AV144-AU144)*Reeksen!AZ94","v":0},{"$f":"(AW144-AV144)*Reeksen!BA94","v":0},{"$f":"(AX144-AW144)*Reeksen!BB94","v":0},{"$f":"(AY144-AX144)*Reeksen!BC94","v":0},{"$f":"(AZ144-AY144)*Reeksen!BD94","v":0},{"$f":"(BA144-AZ144)*Reeksen!BE94","v":0},{"$f":"(BB144-BA144)*Reeksen!BF94","v":0},{"$f":"(BC144-BB144)*Reeksen!BG94","v":0},{"$f":"(BD144-BC144)*Reeksen!BH94","v":0},{"$f":"(BE144-BD144)*Reeksen!BI94","v":0},{"$f":"(BF144-BE144)*Reeksen!BJ94","v":0},{"$f":"(BG144-BF144)*Reeksen!BK94","v":0},{"$f":"(BH144-BG144)*Reeksen!BL94","v":0},{"$f":"(BI144-BH144)*Reeksen!BM94","v":0},{"$f":"(BJ144-BI144)*Reeksen!BN94","v":0},{"$f":"(BK144-BJ144)*Reeksen!BO94","v":0},{"$f":"(BL144-BK144)*Reeksen!BP94","v":0},{"$f":"(BM144-BL144)*Reeksen!BQ94","v":0},{"$f":"(BN144-BM144)*Reeksen!BR94","v":0},{"$f":"(BO144-BN144)*Reeksen!BS94","v":0},{"$f":"(BP144-BO144)*Reeksen!BT94","v":0},{"$f":"(BQ144-BP144)*Reeksen!BU94","v":0},{"$f":"(BR144-BQ144)*Reeksen!BV94","v":0},{"$f":"(BS144-BR144)*Reeksen!BW94","v":0},{"$f":"(BT144-BS144)*Reeksen!BX94","v":0},{"$f":"(BU144-BT144)*Reeksen!BY94","v":0},{"$f":"(BV144-BU144)*Reeksen!BZ94","v":0},{"$f":"(BW144-BV144)*Reeksen!CA94","v":0},{"$f":"(BX144-BW144)*Reeksen!CB94","v":0},{"$f":"(BY144-BX144)*Reeksen!CC94","v":0},{"$f":"(BZ144-BY144)*Reeksen!CD94","v":0},{"$f":"(CA144-BZ144)*Reeksen!CE94","v":0},{"$f":"(CB144-CA144)*Reeksen!CF94","v":0},{"$f":"(CC144-CB144)*Reeksen!CG94","v":0},{"$f":"(CD144-CC144)*Reeksen!CH94","v":0},{"$f":"(CE144-CD144)*Reeksen!CI94","v":0}]
[45,"Autonome mutatie  ",null,{"$f":"(D145-C145)*Reeksen!H95","v":1778.3274853087246},{"$f":"(E145-D145)*Reeksen!I95","v":1930.1009675431289},{"$f":"(F145-E145)*Reeksen!J95","v":1932.3066188273783},{"$f":"(G145-F145)*Reeksen!K95","v":1785.5622331974109},{"$f":"(H145-G145)*Reeksen!L95","v":1693.0986652397926},{"$f":"(I145-H145)*Reeksen!M95","v":1476.2636242204223},{"$f":"(J145-I145)*Reeksen!N95","v":1368.7600088625425},{"$f":"(K145-J145)*Reeksen!O95","v":1255.9827840802061},{"$f":"(L145-K145)*Reeksen!P95","v":1137.5969625077007},{"$f":"(M145-L145)*Reeksen!Q95","v":1013.2527104319022},{"$f":"(N145-M145)*Reeksen!R95","v":882.58456672203238},{"$f":"(O145-N145)*Reeksen!S95","v":745.21062497355217},{"$f":"(P145-O145)*Reeksen!T95","v":600.73167699175383},{"$f":"(Q145-P145)*Reeksen!U95","v":448.73031565412316},{"$f":"(R145-Q145)*Reeksen!V95","v":288.76999508821081},{"$f":"(S145-R145)*Reeksen!W95","v":120.39404601013891},{"$f":"(T145-S145)*Reeksen!X95","v":-56.875356045395954},{"$f":"(U145-T145)*Reeksen!Y95","v":-243.53827198250656},{"$f":"(V145-U145)*Reeksen!Z95","v":-440.11813237862759},{"$f":"(W145-V145)*Reeksen!AA95","v":-647.16292531627971},{"$f":"(X145-W145)*Reeksen!AB95","v":-865.24644155741225},{"$f":"(Y145-X145)*Reeksen!AC95","v":-1094.9695799398767},{"$f":"(Z145-Y145)*Reeksen!AD95","v":-1336.9617160213022},{"$f":"(AA145-Z145)*Reeksen!AE95","v":-1591.8821371404658},{"$f":"(AB145-AA145)*Reeksen!AF95","v":0},{"$f":"(AC145-AB145)*Reeksen!AG95","v":0},{"$f":"(AD145-AC145)*Reeksen!AH95","v":0},{"$f":"(AE145-AD145)*Reeksen!AI95","v":0},{"$f":"(AF145-AE145)*Reeksen!AJ95","v":0},{"$f":"(AG145-AF145)*Reeksen!AK95","v":0},{"$f":"(AH145-AG145)*Reeksen!AL95","v":0},{"$f":"(AI145-AH145)*Reeksen!AM95","v":0},{"$f":"(AJ145-AI145)*Reeksen!AN95","v":0},{"$f":"(AK145-AJ145)*Reeksen!AO95","v":0},{"$f":"(AL145-AK145)*Reeksen!AP95","v":0},{"$f":"(AM145-AL145)*Reeksen!AQ95","v":0},{"$f":"(AN145-AM145)*Reeksen!AR95","v":0},{"$f":"(AO145-AN145)*Reeksen!AS95","v":0},{"$f":"(AP145-AO145)*Reeksen!AT95","v":0},{"$f":"(AQ145-AP145)*Reeksen!AU95","v":0},{"$f":"(AR145-AQ145)*Reeksen!AV95","v":0},{"$f":"(AS145-AR145)*Reeksen!AW95","v":0},{"$f":"(AT145-AS145)*Reeksen!AX95","v":0},{"$f":"(AU145-AT145)*Reeksen!AY95","v":0},{"$f":"(AV145-AU145)*Reeksen!AZ95","v":0},{"$f":"(AW145-AV145)*Reeksen!BA95","v":0},{"$f":"(AX145-AW145)*Reeksen!BB95","v":0},{"$f":"(AY145-AX145)*Reeksen!BC95","v":0},{"$f":"(AZ145-AY145)*Reeksen!BD95","v":0},{"$f":"(BA145-AZ145)*Reeksen!BE95","v":0},{"$f":"(BB145-BA145)*Reeksen!BF95","v":0},{"$f":"(BC145-BB145)*Reeksen!BG95","v":0},{"$f":"(BD145-BC145)*Reeksen!BH95","v":0},{"$f":"(BE145-BD145)*Reeksen!BI95","v":0},{"$f":"(BF145-BE145)*Reeksen!BJ95","v":0},{"$f":"(BG145-BF145)*Reeksen!BK95","v":0},{"$f":"(BH145-BG145)*Reeksen!BL95","v":0},{"$f":"(BI145-BH145)*Reeksen!BM95","v":0},{"$f":"(BJ145-BI145)*Reeksen!BN95","v":0},{"$f":"(BK145-BJ145)*Reeksen!BO95","v":0},{"$f":"(BL145-BK145)*Reeksen!BP95","v":0},{"$f":"(BM145-BL145)*Reeksen!BQ95","v":0},{"$f":"(BN145-BM145)*Reeksen!BR95","v":0},{"$f":"(BO145-BN145)*Reeksen!BS95","v":0},{"$f":"(BP145-BO145)*Reeksen!BT95","v":0},{"$f":"(BQ145-BP145)*Reeksen!BU95","v":0},{"$f":"(BR145-BQ145)*Reeksen!BV95","v":0},{"$f":"(BS145-BR145)*Reeksen!BW95","v":0},{"$f":"(BT145-BS145)*Reeksen!BX95","v":0},{"$f":"(BU145-BT145)*Reeksen!BY95","v":0},{"$f":"(BV145-BU145)*Reeksen!BZ95","v":0},{"$f":"(BW145-BV145)*Reeksen!CA95","v":0},{"$f":"(BX145-BW145)*Reeksen!CB95","v":0},{"$f":"(BY145-BX145)*Reeksen!CC95","v":0},{"$f":"(BZ145-BY145)*Reeksen!CD95","v":0},{"$f":"(CA145-BZ145)*Reeksen!CE95","v":0},{"$f":"(CB145-CA145)*Reeksen!CF95","v":0},{"$f":"(CC145-CB145)*Reeksen!CG95","v":0},{"$f":"(CD145-CC145)*Reeksen!CH95","v":0},{"$f":"(CE145-CD145)*Reeksen!CI95","v":0}]
[46,"Autonome mutatie  ",null,{"$f":"(D146-C146)*Reeksen!H96","v":923.03201293373695},{"$f":"(E146-D146)*Reeksen!I96","v":1000.6121675649609},{"$f":"(F146-E146)*Reeksen!J96","v":1003.4930773967372},{"$f":"(G146-F146)*Reeksen!K96","v":931.98787298089803},{"$f":"(H146-G146)*Reeksen!L96","v":887.71642682119557},{"$f":"(I146-H146)*Reeksen!M96","v":781.35726102156957},{"$f":"(J146-I146)*Reeksen!N96","v":729.76672578822445},{"$f":"(K146-J146)*Reeksen!O96","v":675.64744946488941},{"$f":"(L146-K146)*Reeksen!P96","v":618.83734154987098},{"$f":"(M146-L146)*Reeksen!Q96","v":559.1671585267618},{"$f":"(N146-M146)*Reeksen!R96","v":496.46012683740088},{"$f":"(O146-N146)*Reeksen!S96","v":430.53154813694073},{"$f":"(P146-O146)*Reeksen!T96","v":361.18838592858253},{"$f":"(Q146-P146)*Reeksen!U96","v":288.22883263139084},{"$f":"(R146-Q146)*Reeksen!V96","v":211.44185608862858},{"$f":"(S146-R146)*Reeksen!W96","v":130.60672447685005},{"$f":"(T146-S146)*Reeksen!X96","v":45.49250852265493},{"$f":"(U146-T146)*Reeksen!Y96","v":-44.142440118625458},{"$f":"(V146-U146)*Reeksen!Z96","v":-138.55103552305894},{"$f":"(W146-V146)*Reeksen!AA96","v":-237.99803045856351},{"$f":"(X146-W146)*Reeksen!AB96","v":-342.76061696915679},{"$f":"(Y146-X146)*Reeksen!AC96","v":-453.12905596989918},{"$f":"(Z146-Y146)*Reeksen!AD96","v":-569.40733731062664},{"$f":"(AA146-Z146)*Reeksen!AE96","v":-691.91387183519635},{"$f":"(AB146-AA146)*Reeksen!AF96","v":0},{"$f":"(AC146-AB146)*Reeksen!AG96","v":0},{"$f":"(AD146-AC146)*Reeksen!AH96","v":0},{"$f":"(AE146-AD146)*Reeksen!AI96","v":0},{"$f":"(AF146-AE146)*Reeksen!AJ96","v":0},{"$f":"(AG146-AF146)*Reeksen!AK96","v":0},{"$f":"(AH146-AG146)*Reeksen!AL96","v":0},{"$f":"(AI146-AH146)*Reeksen!AM96","v":0},{"$f":"(AJ146-AI146)*Reeksen!AN96","v":0},{"$f":"(AK146-AJ146)*Reeksen!AO96","v":0},{"$f":"(AL146-AK146)*Reeksen!AP96","v":0},{"$f":"(AM146-AL146)*Reeksen!AQ96","v":0},{"$f":"(AN146-AM146)*Reeksen!AR96","v":0},{"$f":"(AO146-AN146)*Reeksen!AS96","v":0},{"$f":"(AP146-AO146)*Reeksen!AT96","v":0},{"$f":"(AQ146-AP146)*Reeksen!AU96","v":0},{"$f":"(AR146-AQ146)*Reeksen!AV96","v":0},{"$f":"(AS146-AR146)*Reeksen!AW96","v":0},{"$f":"(AT146-AS146)*Reeksen!AX96","v":0},{"$f":"(AU146-AT146)*Reeksen!AY96","v":0},{"$f":"(AV146-AU146)*Reeksen!AZ96","v":0},{"$f":"(AW146-AV146)*Reeksen!BA96","v":0},{"$f":"(AX146-AW146)*Reeksen!BB96","v":0},{"$f":"(AY146-AX146)*Reeksen!BC96","v":0},{"$f":"(AZ146-AY146)*Reeksen!BD96","v":0},{"$f":"(BA146-AZ146)*Reeksen!BE96","v":0},{"$f":"(BB146-BA146)*Reeksen!BF96","v":0},{"$f":"(BC146-BB146)*Reeksen!BG96","v":0},{"$f":"(BD146-BC146)*Reeksen!BH96","v":0},{"$f":"(BE146-BD146)*Reeksen!BI96","v":0},{"$f":"(BF146-BE146)*Reeksen!BJ96","v":0},{"$f":"(BG146-BF146)*Reeksen!BK96","v":0},{"$f":"(BH146-BG146)*Reeksen!BL96","v":0},{"$f":"(BI146-BH146)*Reeksen!BM96","v":0},{"$f":"(BJ146-BI146)*Reeksen!BN96","v":0},{"$f":"(BK146-BJ146)*Reeksen!BO96","v":0},{"$f":"(BL146-BK146)*Reeksen!BP96","v":0},{"$f":"(BM146-BL146)*Reeksen!BQ96","v":0},{"$f":"(BN146-BM146)*Reeksen!BR96","v":0},{"$f":"(BO146-BN146)*Reeksen!BS96","v":0},{"$f":"(BP146-BO146)*Reeksen!BT96","v":0},{"$f":"(BQ146-BP146)*Reeksen!BU96","v":0},{"$f":"(BR146-BQ146)*Reeksen!BV96","v":0},{"$f":"(BS146-BR146)*Reeksen!BW96","v":0},{"$f":"(BT146-BS146)*Reeksen!BX96","v":0},{"$f":"(BU146-BT146)*Reeksen!BY96","v":0},{"$f":"(BV146-BU146)*Reeksen!BZ96","v":0},{"$f":"(BW146-BV146)*Reeksen!CA96","v":0},{"$f":"(BX146-BW146)*Reeksen!CB96","v":0},{"$f":"(BY146-BX146)*Reeksen!CC96","v":0},{"$f":"(BZ146-BY146)*Reeksen!CD96","v":0},{"$f":"(CA146-BZ146)*Reeksen!CE96","v":0},{"$f":"(CB146-CA146)*Reeksen!CF96","v":0},{"$f":"(CC146-CB146)*Reeksen!CG96","v":0},{"$f":"(CD146-CC146)*Reeksen!CH96","v":0},{"$f":"(CE146-CD146)*Reeksen!CI96","v":0}]
[47,"Autonome mutatie  ",null,{"$f":"(D147-C147)*Reeksen!H97","v":955.796928560894},{"$f":"(E147-D147)*Reeksen!I97","v":1035.0153289734467},{"$f":"(F147-E147)*Reeksen!J97","v":1039.6163968756641},{"$f":"(G147-F147)*Reeksen!K97","v":969.91735843378149},{"$f":"(H147-G147)*Reeksen!L97","v":927.54238654670644},{"$f":"(I147-H147)*Reeksen!M97","v":823.17451873338291},{"$f":"(J147-I147)*Reeksen!N97","v":773.6748463856029},{"$f":"(K147-J147)*Reeksen!O97","v":721.75097609213901},{"$f":"(L147-K147)*Reeksen!P97","v":667.24604450850347},{"$f":"(M147-L147)*Reeksen!Q97","v":609.99629663331791},{"$f":"(N147-M147)*Reeksen!R97","v":549.83072184923822},{"$f":"(O147-N147)*Reeksen!S97","v":486.57067289943103},{"$f":"(P147-O147)*Reeksen!T97","v":420.02946692917698},{"$f":"(Q147-P147)*Reeksen!U97","v":350.01196768201282},{"$f":"(R147-Q147)*Reeksen!V97","v":276.3141478917882},{"$f":"(S147-R147)*Reeksen!W97","v":198.72263087016404},{"$f":"(T147-S147)*Reeksen!X97","v":117.01421023562878},{"$f":"(U147-T147)*Reeksen!Y97","v":30.955346679994896},{"$f":"(V147-U147)*Reeksen!Z97","v":-59.698359384501018},{"$f":"(W147-V147)*Reeksen!AA97","v":-155.20272051307185},{"$f":"(X147-W147)*Reeksen!AB97","v":-255.82554152640878},{"$f":"(Y147-X147)*Reeksen!AC97","v":-361.84722675500359},{"$f":"(Z147-Y147)*Reeksen!AD97","v":-473.5614166349805},{"$f":"(AA147-Z147)*Reeksen!AE97","v":-591.27565512577144},{"$f":"(AB147-AA147)*Reeksen!AF97","v":0},{"$f":"(AC147-AB147)*Reeksen!AG97","v":0},{"$f":"(AD147-AC147)*Reeksen!AH97","v":0},{"$f":"(AE147-AD147)*Reeksen!AI97","v":0},{"$f":"(AF147-AE147)*Reeksen!AJ97","v":0},{"$f":"(AG147-AF147)*Reeksen!AK97","v":0},{"$f":"(AH147-AG147)*Reeksen!AL97","v":0},{"$f":"(AI147-AH147)*Reeksen!AM97","v":0},{"$f":"(AJ147-AI147)*Reeksen!AN97","v":0},{"$f":"(AK147-AJ147)*Reeksen!AO97","v":0},{"$f":"(AL147-AK147)*Reeksen!AP97","v":0},{"$f":"(AM147-AL147)*Reeksen!AQ97","v":0},{"$f":"(AN147-AM147)*Reeksen!AR97","v":0},{"$f":"(AO147-AN147)*Reeksen!AS97","v":0},{"$f":"(AP147-AO147)*Reeksen!AT97","v":0},{"$f":"(AQ147-AP147)*Reeksen!AU97","v":0},{"$f":"(AR147-AQ147)*Reeksen!AV97","v":0},{"$f":"(AS147-AR147)*Reeksen!AW97","v":0},{"$f":"(AT147-AS147)*Reeksen!AX97","v":0},{"$f":"(AU147-AT147)*Reeksen!AY97","v":0},{"$f":"(AV147-AU147)*Reeksen!AZ97","v":0},{"$f":"(AW147-AV147)*Reeksen!BA97","v":0},{"$f":"(AX147-AW147)*Reeksen!BB97","v":0},{"$f":"(AY147-AX147)*Reeksen!BC97","v":0},{"$f":"(AZ147-AY147)*Reeksen!BD97","v":0},{"$f":"(BA147-AZ147)*Reeksen!BE97","v":0},{"$f":"(BB147-BA147)*Reeksen!BF97","v":0},{"$f":"(BC147-BB147)*Reeksen!BG97","v":0},{"$f":"(BD147-BC147)*Reeksen!BH97","v":0},{"$f":"(BE147-BD147)*Reeksen!BI97","v":0},{"$f":"(BF147-BE147)*Reeksen!BJ97","v":0},{"$f":"(BG147-BF147)*Reeksen!BK97","v":0},{"$f":"(BH147-BG147)*Reeksen!BL97","v":0},{"$f":"(BI147-BH147)*Reeksen!BM97","v":0},{"$f":"(BJ147-BI147)*Reeksen!BN97","v":0},{"$f":"(BK147-BJ147)*Reeksen!BO97","v":0},{"$f":"(BL147-BK147)*Reeksen!BP97","v":0},{"$f":"(BM147-BL147)*Reeksen!BQ97","v":0},{"$f":"(BN147-BM147)*Reeksen!BR97","v":0},{"$f":"(BO147-BN147)*Reeksen!BS97","v":0},{"$f":"(BP147-BO147)*Reeksen!BT97","v":0},{"$f":"(BQ147-BP147)*Reeksen!BU97","v":0},{"$f":"(BR147-BQ147)*Reeksen!BV97","v":0},{"$f":"(BS147-BR147)*Reeksen!BW97","v":0},{"$f":"(BT147-BS147)*Reeksen!BX97","v":0},{"$f":"(BU147-BT147)*Reeksen!BY97","v":0},{"$f":"(BV147-BU147)*Reeksen!BZ97","v":0},{"$f":"(BW147-BV147)*Reeksen!CA97","v":0},{"$f":"(BX147-BW147)*Reeksen!CB97","v":0},{"$f":"(BY147-BX147)*Reeksen!CC97","v":0},{"$f":"(BZ147-BY147)*Reeksen!CD97","v":0},{"$f":"(CA147-BZ147)*Reeksen!CE97","v":0},{"$f":"(CB147-CA147)*Reeksen!CF97","v":0},{"$f":"(CC147-CB147)*Reeksen!CG97","v":0},{"$f":"(CD147-CC147)*Reeksen!CH97","v":0},{"$f":"(CE147-CD147)*Reeksen!CI97","v":0}]
[48,"Autonome mutatie  ",null,{"$f":"(D148-C148)*Reeksen!H98","v":987.48958069981586},{"$f":"(E148-D148)*Reeksen!I98","v":1068.2926137193037},{"$f":"(F148-E148)*Reeksen!J98","v":1074.5575458588082},{"$f":"(G148-F148)*Reeksen!K98","v":1006.605564866082},{"$f":"(H148-G148)*Reeksen!L98","v":966.06500330064091},{"$f":"(I148-H148)*Reeksen!M98","v":863.62326632499583},{"$f":"(J148-I148)*Reeksen!N98","v":816.14603135679079},{"$f":"(K148-J148)*Reeksen!O98","v":766.34572031188702},{"$f":"(L148-K148)*Reeksen!P98","v":714.07052593925982},{"$f":"(M148-L148)*Reeksen!Q98","v":659.1620021356099},{"$f":"(N148-M148)*Reeksen!R98","v":601.45471262665001},{"$f":"(O148-N148)*Reeksen!S98","v":540.77586321566321},{"$f":"(P148-O148)*Reeksen!T98","v":476.94491676128473},{"$f":"(Q148-P148)*Reeksen!U98","v":409.77319000569975},{"$f":"(R148-Q148)*Reeksen!V98","v":339.06343133165296},{"$f":"(S148-R148)*Reeksen!W98","v":264.6093784820373},{"$f":"(T148-S148)*Reeksen!X98","v":186.19529522806806},{"$f":"(U148-T148)*Reeksen!Y98","v":103.59548592209399},{"$f":"(V148-U148)*Reeksen!Z98","v":16.573786819671017},{"$f":"(W148-V148)*Reeksen!AA98","v":-75.116966998666499},{"$f":"(X148-W148)*Reeksen!AB98","v":-171.73550033629914},{"$f":"(Y148-X148)*Reeksen!AC98","v":-273.55268350537534},{"$f":"(Z148-Y148)*Reeksen!AD98","v":-380.85214622289777},{"$f":"(AA148-Z148)*Reeksen!AE98","v":-493.93092119305192},{"$f":"(AB148-AA148)*Reeksen!AF98","v":0},{"$f":"(AC148-AB148)*Reeksen!AG98","v":0},{"$f":"(AD148-AC148)*Reeksen!AH98","v":0},{"$f":"(AE148-AD148)*Reeksen!AI98","v":0},{"$f":"(AF148-AE148)*Reeksen!AJ98","v":0},{"$f":"(AG148-AF148)*Reeksen!AK98","v":0},{"$f":"(AH148-AG148)*Reeksen!AL98","v":0},{"$f":"(AI148-AH148)*Reeksen!AM98","v":0},{"$f":"(AJ148-AI148)*Reeksen!AN98","v":0},{"$f":"(AK148-AJ148)*Reeksen!AO98","v":0},{"$f":"(AL148-AK148)*Reeksen!AP98","v":0},{"$f":"(AM148-AL148)*Reeksen!AQ98","v":0},{"$f":"(AN148-AM148)*Reeksen!AR98","v":0},{"$f":"(AO148-AN148)*Reeksen!AS98","v":0},{"$f":"(AP148-AO148)*Reeksen!AT98","v":0},{"$f":"(AQ148-AP148)*Reeksen!AU98","v":0},{"$f":"(AR148-AQ148)*Reeksen!AV98","v":0},{"$f":"(AS148-AR148)*Reeksen!AW98","v":0},{"$f":"(AT148-AS148)*Reeksen!AX98","v":0},{"$f":"(AU148-AT148)*Reeksen!AY98","v":0},{"$f":"(AV148-AU148)*Reeksen!AZ98","v":0},{"$f":"(AW148-AV148)*Reeksen!BA98","v":0},{"$f":"(AX148-AW148)*Reeksen!BB98","v":0},{"$f":"(AY148-AX148)*Reeksen!BC98","v":0},{"$f":"(AZ148-AY148)*Reeksen!BD98","v":0},{"$f":"(BA148-AZ148)*Reeksen!BE98","v":0},{"$f":"(BB148-BA148)*Reeksen!BF98","v":0},{"$f":"(BC148-BB148)*Reeksen!BG98","v":0},{"$f":"(BD148-BC148)*Reeksen!BH98","v":0},{"$f":"(BE148-BD148)*Reeksen!BI98","v":0},{"$f":"(BF148-BE148)*Reeksen!BJ98","v":0},{"$f":"(BG148-BF148)*Reeksen!BK98","v":0},{"$f":"(BH148-BG148)*Reeksen!BL98","v":0},{"$f":"(BI148-BH148)*Reeksen!BM98","v":0},{"$f":"(BJ148-BI148)*Reeksen!BN98","v":0},{"$f":"(BK148-BJ148)*Reeksen!BO98","v":0},{"$f":"(BL148-BK148)*Reeksen!BP98","v":0},{"$f":"(BM148-BL148)*Reeksen!BQ98","v":0},{"$f":"(BN148-BM148)*Reeksen!BR98","v":0},{"$f":"(BO148-BN148)*Reeksen!BS98","v":0},{"$f":"(BP148-BO148)*Reeksen!BT98","v":0},{"$f":"(BQ148-BP148)*Reeksen!BU98","v":0},{"$f":"(BR148-BQ148)*Reeksen!BV98","v":0},{"$f":"(BS148-BR148)*Reeksen!BW98","v":0},{"$f":"(BT148-BS148)*Reeksen!BX98","v":0},{"$f":"(BU148-BT148)*Reeksen!BY98","v":0},{"$f":"(BV148-BU148)*Reeksen!BZ98","v":0},{"$f":"(BW148-BV148)*Reeksen!CA98","v":0},{"$f":"(BX148-BW148)*Reeksen!CB98","v":0},{"$f":"(BY148-BX148)*Reeksen!CC98","v":0},{"$f":"(BZ148-BY148)*Reeksen!CD98","v":0},{"$f":"(CA148-BZ148)*Reeksen!CE98","v":0},{"$f":"(CB148-CA148)*Reeksen!CF98","v":0},{"$f":"(CC148-CB148)*Reeksen!CG98","v":0},{"$f":"(CD148-CC148)*Reeksen!CH98","v":0},{"$f":"(CE148-CD148)*Reeksen!CI98","v":0}]
[49,"Autonome mutatie  ",null,{"$f":"(D149-C149)*Reeksen!H99","v":0},{"$f":"(E149-D149)*Reeksen!I99","v":0},{"$f":"(F149-E149)*Reeksen!J99","v":0},{"$f":"(G149-F149)*Reeksen!K99","v":0},{"$f":"(H149-G149)*Reeksen!L99","v":0},{"$f":"(I149-H149)*Reeksen!M99","v":0},{"$f":"(J149-I149)*Reeksen!N99","v":0},{"$f":"(K149-J149)*Reeksen!O99","v":0},{"$f":"(L149-K149)*Reeksen!P99","v":0},{"$f":"(M149-L149)*Reeksen!Q99","v":0},{"$f":"(N149-M149)*Reeksen!R99","v":0},{"$f":"(O149-N149)*Reeksen!S99","v":0},{"$f":"(P149-O149)*Reeksen!T99","v":0},{"$f":"(Q149-P149)*Reeksen!U99","v":0},{"$f":"(R149-Q149)*Reeksen!V99","v":0},{"$f":"(S149-R149)*Reeksen!W99","v":0},{"$f":"(T149-S149)*Reeksen!X99","v":0},{"$f":"(U149-T149)*Reeksen!Y99","v":0},{"$f":"(V149-U149)*Reeksen!Z99","v":0},{"$f":"(W149-V149)*Reeksen!AA99","v":0},{"$f":"(X149-W149)*Reeksen!AB99","v":0},{"$f":"(Y149-X149)*Reeksen!AC99","v":0},{"$f":"(Z149-Y149)*Reeksen!AD99","v":0},{"$f":"(AA149-Z149)*Reeksen!AE99","v":0},{"$f":"(AB149-AA149)*Reeksen!AF99","v":0},{"$f":"(AC149-AB149)*Reeksen!AG99","v":0},{"$f":"(AD149-AC149)*Reeksen!AH99","v":0},{"$f":"(AE149-AD149)*Reeksen!AI99","v":0},{"$f":"(AF149-AE149)*Reeksen!AJ99","v":0},{"$f":"(AG149-AF149)*Reeksen!AK99","v":0},{"$f":"(AH149-AG149)*Reeksen!AL99","v":0},{"$f":"(AI149-AH149)*Reeksen!AM99","v":0},{"$f":"(AJ149-AI149)*Reeksen!AN99","v":0},{"$f":"(AK149-AJ149)*Reeksen!AO99","v":0},{"$f":"(AL149-AK149)*Reeksen!AP99","v":0},{"$f":"(AM149-AL149)*Reeksen!AQ99","v":0},{"$f":"(AN149-AM149)*Reeksen!AR99","v":0},{"$f":"(AO149-AN149)*Reeksen!AS99","v":0},{"$f":"(AP149-AO149)*Reeksen!AT99","v":0},{"$f":"(AQ149-AP149)*Reeksen!AU99","v":0},{"$f":"(AR149-AQ149)*Reeksen!AV99","v":0},{"$f":"(AS149-AR149)*Reeksen!AW99","v":0},{"$f":"(AT149-AS149)*Reeksen!AX99","v":0},{"$f":"(AU149-AT149)*Reeksen!AY99","v":0},{"$f":"(AV149-AU149)*Reeksen!AZ99","v":0},{"$f":"(AW149-AV149)*Reeksen!BA99","v":0},{"$f":"(AX149-AW149)*Reeksen!BB99","v":0},{"$f":"(AY149-AX149)*Reeksen!BC99","v":0},{"$f":"(AZ149-AY149)*Reeksen!BD99","v":0},{"$f":"(BA149-AZ149)*Reeksen!BE99","v":0},{"$f":"(BB149-BA149)*Reeksen!BF99","v":0},{"$f":"(BC149-BB149)*Reeksen!BG99","v":0},{"$f":"(BD149-BC149)*Reeksen!BH99","v":0},{"$f":"(BE149-BD149)*Reeksen!BI99","v":0},{"$f":"(BF149-BE149)*Reeksen!BJ99","v":0},{"$f":"(BG149-BF149)*Reeksen!BK99","v":0},{"$f":"(BH149-BG149)*Reeksen!BL99","v":0},{"$f":"(BI149-BH149)*Reeksen!BM99","v":0},{"$f":"(BJ149-BI149)*Reeksen!BN99","v":0},{"$f":"(BK149-BJ149)*Reeksen!BO99","v":0},{"$f":"(BL149-BK149)*Reeksen!BP99","v":0},{"$f":"(BM149-BL149)*Reeksen!BQ99","v":0},{"$f":"(BN149-BM149)*Reeksen!BR99","v":0},{"$f":"(BO149-BN149)*Reeksen!BS99","v":0},{"$f":"(BP149-BO149)*Reeksen!BT99","v":0},{"$f":"(BQ149-BP149)*Reeksen!BU99","v":0},{"$f":"(BR149-BQ149)*Reeksen!BV99","v":0},{"$f":"(BS149-BR149)*Reeksen!BW99","v":0},{"$f":"(BT149-BS149)*Reeksen!BX99","v":0},{"$f":"(BU149-BT149)*Reeksen!BY99","v":0},{"$f":"(BV149-BU149)*Reeksen!BZ99","v":0},{"$f":"(BW149-BV149)*Reeksen!CA99","v":0},{"$f":"(BX149-BW149)*Reeksen!CB99","v":0},{"$f":"(BY149-BX149)*Reeksen!CC99","v":0},{"$f":"(BZ149-BY149)*Reeksen!CD99","v":0},{"$f":"(CA149-BZ149)*Reeksen!CE99","v":0},{"$f":"(CB149-CA149)*Reeksen!CF99","v":0},{"$f":"(CC149-CB149)*Reeksen!CG99","v":0},{"$f":"(CD149-CC149)*Reeksen!CH99","v":0},{"$f":"(CE149-CD149)*Reeksen!CI99","v":0}]
[50,"Autonome mutatie  ",null,{"$f":"(D150-C150)*Reeksen!H100","v":0},{"$f":"(E150-D150)*Reeksen!I100","v":0},{"$f":"(F150-E150)*Reeksen!J100","v":0},{"$f":"(G150-F150)*Reeksen!K100","v":0},{"$f":"(H150-G150)*Reeksen!L100","v":0},{"$f":"(I150-H150)*Reeksen!M100","v":0},{"$f":"(J150-I150)*Reeksen!N100","v":0},{"$f":"(K150-J150)*Reeksen!O100","v":0},{"$f":"(L150-K150)*Reeksen!P100","v":0},{"$f":"(M150-L150)*Reeksen!Q100","v":0},{"$f":"(N150-M150)*Reeksen!R100","v":0},{"$f":"(O150-N150)*Reeksen!S100","v":0},{"$f":"(P150-O150)*Reeksen!T100","v":0},{"$f":"(Q150-P150)*Reeksen!U100","v":0},{"$f":"(R150-Q150)*Reeksen!V100","v":0},{"$f":"(S150-R150)*Reeksen!W100","v":0},{"$f":"(T150-S150)*Reeksen!X100","v":0},{"$f":"(U150-T150)*Reeksen!Y100","v":0},{"$f":"(V150-U150)*Reeksen!Z100","v":0},{"$f":"(W150-V150)*Reeksen!AA100","v":0},{"$f":"(X150-W150)*Reeksen!AB100","v":0},{"$f":"(Y150-X150)*Reeksen!AC100","v":0},{"$f":"(Z150-Y150)*Reeksen!AD100","v":0},{"$f":"(AA150-Z150)*Reeksen!AE100","v":0},{"$f":"(AB150-AA150)*Reeksen!AF100","v":0},{"$f":"(AC150-AB150)*Reeksen!AG100","v":0},{"$f":"(AD150-AC150)*Reeksen!AH100","v":0},{"$f":"(AE150-AD150)*Reeksen!AI100","v":0},{"$f":"(AF150-AE150)*Reeksen!AJ100","v":0},{"$f":"(AG150-AF150)*Reeksen!AK100","v":0},{"$f":"(AH150-AG150)*Reeksen!AL100","v":0},{"$f":"(AI150-AH150)*Reeksen!AM100","v":0},{"$f":"(AJ150-AI150)*Reeksen!AN100","v":0},{"$f":"(AK150-AJ150)*Reeksen!AO100","v":0},{"$f":"(AL150-AK150)*Reeksen!AP100","v":0},{"$f":"(AM150-AL150)*Reeksen!AQ100","v":0},{"$f":"(AN150-AM150)*Reeksen!AR100","v":0},{"$f":"(AO150-AN150)*Reeksen!AS100","v":0},{"$f":"(AP150-AO150)*Reeksen!AT100","v":0},{"$f":"(AQ150-AP150)*Reeksen!AU100","v":0},{"$f":"(AR150-AQ150)*Reeksen!AV100","v":0},{"$f":"(AS150-AR150)*Reeksen!AW100","v":0},{"$f":"(AT150-AS150)*Reeksen!AX100","v":0},{"$f":"(AU150-AT150)*Reeksen!AY100","v":0},{"$f":"(AV150-AU150)*Reeksen!AZ100","v":0},{"$f":"(AW150-AV150)*Reeksen!BA100","v":0},{"$f":"(AX150-AW150)*Reeksen!BB100","v":0},{"$f":"(AY150-AX150)*Reeksen!BC100","v":0},{"$f":"(AZ150-AY150)*Reeksen!BD100","v":0},{"$f":"(BA150-AZ150)*Reeksen!BE100","v":0},{"$f":"(BB150-BA150)*Reeksen!BF100","v":0},{"$f":"(BC150-BB150)*Reeksen!BG100","v":0},{"$f":"(BD150-BC150)*Reeksen!BH100","v":0},{"$f":"(BE150-BD150)*Reeksen!BI100","v":0},{"$f":"(BF150-BE150)*Reeksen!BJ100","v":0},{"$f":"(BG150-BF150)*Reeksen!BK100","v":0},{"$f":"(BH150-BG150)*Reeksen!BL100","v":0},{"$f":"(BI150-BH150)*Reeksen!BM100","v":0},{"$f":"(BJ150-BI150)*Reeksen!BN100","v":0},{"$f":"(BK150-BJ150)*Reeksen!BO100","v":0},{"$f":"(BL150-BK150)*Reeksen!BP100","v":0},{"$f":"(BM150-BL150)*Reeksen!BQ100","v":0},{"$f":"(BN150-BM150)*Reeksen!BR100","v":0},{"$f":"(BO150-BN150)*Reeksen!BS100","v":0},{"$f":"(BP150-BO150)*Reeksen!BT100","v":0},{"$f":"(BQ150-BP150)*Reeksen!BU100","v":0},{"$f":"(BR150-BQ150)*Reeksen!BV100","v":0},{"$f":"(BS150-BR150)*Reeksen!BW100","v":0},{"$f":"(BT150-BS150)*Reeksen!BX100","v":0},{"$f":"(BU150-BT150)*Reeksen!BY100","v":0},{"$f":"(BV150-BU150)*Reeksen!BZ100","v":0},{"$f":"(BW150-BV150)*Reeksen!CA100","v":0},{"$f":"(BX150-BW150)*Reeksen!CB100","v":0},{"$f":"(BY150-BX150)*Reeksen!CC100","v":0},{"$f":"(BZ150-BY150)*Reeksen!CD100","v":0},{"$f":"(CA150-BZ150)*Reeksen!CE100","v":0},{"$f":"(CB150-CA150)*Reeksen!CF100","v":0},{"$f":"(CC150-CB150)*Reeksen!CG100","v":0},{"$f":"(CD150-CC150)*Reeksen!CH100","v":0},{"$f":"(CE150-CD150)*Reeksen!CI100","v":0}]
[null,"Totaal",null,{"$f":"SUM(D206:D255)","v":-737090.07528250571},{"$f":"SUM(E206:E255)","v":-393977.27822294901},-468501.00811927277,-921227.13306284731,-1204151.740497937,-1744860.2820369694,-1986556.4264037302,-2201633.1747533809,-2386086.5858973372,-2542835.7309436686,-2668016.0883613024,-2753544.7168383845,-2803951.5027028611,-2816431.8571571321,-2781911.3272257643,-2705112.6022755201,-2584768.382240525,-2413084.8342251522,-2190418.3525630976,-1918026.0912522678,-1597734.0913214223,-1231990.6654739068,-823472.93672129896,-389601.80312502402,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BQ206:BQ255)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Bedrijfswaarde per jaarschijf gerenoveerde woningen"]
[]
[1,"Restwaarde - jaar",null,null,{"$f":"IF(E$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(F$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(G$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(H$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(I$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(J$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(K$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(L$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(M$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(N$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(O$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(P$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(Q$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(R$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(S$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(T$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(U$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(V$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(W$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(X$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(Y$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(Z$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(AA$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(AB$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(AC$3-1=Input!$E$36+($A260-1),1,0)","v":1},{"$f":"IF(AD$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(AE$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(AF$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(AG$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(AH$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(AI$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(AJ$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(AK$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(AL$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(AM$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(AN$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(AO$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(AP$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(AQ$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(AR$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(AS$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(AT$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(AU$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(AV$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(AW$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(AX$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(AY$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(AZ$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(BA$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(BB$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(BC$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(BD$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(BE$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(BF$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(BG$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(BH$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(BI$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(BJ$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(BK$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(BL$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(BM$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(BN$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(BO$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(BP$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(BQ$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(BR$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(BS$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(BT$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(BU$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(BV$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(BW$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(BX$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(BY$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(BZ$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(CA$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(CB$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(CC$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(CD$3-1=Input!$E$36+($A260-1),1,0)","v":0},{"$f":"IF(CE$3-1=Input!$E$36+($A260-1),1,0)","v":0}]
[null,"Restwaarde   ",null,null,{"$f":"Input!$C$28*Reeksen!E$21*E260","v":0},{"$f":"Input!$C$28*Reeksen!F$21*F260","v":0},{"$f":"Input!$C$28*Reeksen!G$21*G260","v":0},{"$f":"Input!$C$28*Reeksen!H$21*H260","v":0},{"$f":"Input!$C$28*Reeksen!I$21*I260","v":0},{"$f":"Input!$C$28*Reeksen!J$21*J260","v":0},{"$f":"Input!$C$28*Reeksen!K$21*K260","v":0},{"$f":"Input!$C$28*Reeksen!L$21*L260","v":0},{"$f":"Input!$C$28*Reeksen!M$21*M260","v":0},{"$f":"Input!$C$28*Reeksen!N$21*N260","v":0},{"$f":"Input!$C$28*Reeksen!O$21*O260","v":0},{"$f":"Input!$C$28*Reeksen!P$21*P260","v":0},{"$f":"Input!$C$28*Reeksen!Q$21*Q260","v":0},{"$f":"Input!$C$28*Reeksen!R$21*R260","v":0},{"$f":"Input!$C$28*Reeksen!S$21*S260","v":0},{"$f":"Input!$C$28*Reeksen!T$21*T260","v":0},{"$f":"Input!$C$28*Reeksen!U$21*U260","v":0},{"$f":"Input!$C$28*Reeksen!V$21*V260","v":0},{"$f":"Input!$C$28*Reeksen!W$21*W260","v":0},{"$f":"Input!$C$28*Reeksen!X$21*X260","v":0},{"$f":"Input!$C$28*Reeksen!Y$21*Y260","v":0},{"$f":"Input!$C$28*Reeksen!Z$21*Z260","v":0},{"$f":"Input!$C$28*Reeksen!AA$21*AA260","v":0},{"$f":"Input!$C$28*Reeksen!AB$21*AB260","v":0},{"$f":"Input!$C$28*Reeksen!AC$21*AC260","v":8212.1600653156402},{"$f":"Input!$C$28*Reeksen!AD$21*AD260","v":0},{"$f":"Input!$C$28*Reeksen!AE$21*AE260","v":0},{"$f":"Input!$C$28*Reeksen!AF$21*AF260","v":0},{"$f":"Input!$C$28*Reeksen!AG$21*AG260","v":0},{"$f":"Input!$C$28*Reeksen!AH$21*AH260","v":0},{"$f":"Input!$C$28*Reeksen!AI$21*AI260","v":0},{"$f":"Input!$C$28*Reeksen!AJ$21*AJ260","v":0},{"$f":"Input!$C$28*Reeksen!AK$21*AK260","v":0},{"$f":"Input!$C$28*Reeksen!AL$21*AL260","v":0},{"$f":"Input!$C$28*Reeksen!AM$21*AM260","v":0},{"$f":"Input!$C$28*Reeksen!AN$21*AN260","v":0},{"$f":"Input!$C$28*Reeksen!AO$21*AO260","v":0},{"$f":"Input!$C$28*Reeksen!AP$21*AP260","v":0},{"$f":"Input!$C$28*Reeksen!AQ$21*AQ260","v":0},{"$f":"Input!$C$28*Reeksen!AR$21*AR260","v":0},{"$f":"Input!$C$28*Reeksen!AS$21*AS260","v":0},{"$f":"Input!$C$28*Reeksen!AT$21*AT260","v":0},{"$f":"Input!$C$28*Reeksen!AU$21*AU260","v":0},{"$f":"Input!$C$28*Reeksen!AV$21*AV260","v":0},{"$f":"Input!$C$28*Reeksen!AW$21*AW260","v":0},{"$f":"Input!$C$28*Reeksen!AX$21*AX260","v":0},{"$f":"Input!$C$28*Reeksen!AY$21*AY260","v":0},{"$f":"Input!$C$28*Reeksen!AZ$21*AZ260","v":0},{"$f":"Input!$C$28*Reeksen!BA$21*BA260","v":0},{"$f":"Input!$C$28*Reeksen!BB$21*BB260","v":0},{"$f":"Input!$C$28*Reeksen!BC$21*BC260","v":0},{"$f":"Input!$C$28*Reeksen!BD$21*BD260","v":0},{"$f":"Input!$C$28*Reeksen!BE$21*BE260","v":0},{"$f":"Input!$C$28*Reeksen!BF$21*BF260","v":0},{"$f":"Input!$C$28*Reeksen!BG$21*BG260","v":0},{"$f":"Input!$C$28*Reeksen!BH$21*BH260","v":0},{"$f":"Input!$C$28*Reeksen!BI$21*BI260","v":0},{"$f":"Input!$C$28*Reeksen!BJ$21*BJ260","v":0},{"$f":"Input!$C$28*Reeksen!BK$21*BK260","v":0},{"$f":"Input!$C$28*Reeksen!BL$21*BL260","v":0},{"$f":"Input!$C$28*Reeksen!BM$21*BM260","v":0},{"$f":"Input!$C$28*Reeksen!BN$21*BN260","v":0},{"$f":"Input!$C$28*Reeksen!BO$21*BO260","v":0},{"$f":"Input!$C$28*Reeksen!BP$21*BP260","v":0},{"$f":"Input!$C$28*Reeksen!BQ$21*BQ260","v":0},{"$f":"Input!$C$28*Reeksen!BR$21*BR260","v":0},{"$f":"Input!$C$28*Reeksen!BS$21*BS260","v":0},{"$f":"Input!$C$28*Reeksen!BT$21*BT260","v":0},{"$f":"Input!$C$28*Reeksen!BU$21*BU260","v":0},{"$f":"Input!$C$28*Reeksen!BV$21*BV260","v":0},{"$f":"Input!$C$28*Reeksen!BW$21*BW260","v":0},{"$f":"Input!$C$28*Reeksen!BX$21*BX260","v":0},{"$f":"Input!$C$28*Reeksen!BY$21*BY260","v":0},{"$f":"Input!$C$28*Reeksen!BZ$21*BZ260","v":0},{"$f":"Input!$C$28*Reeksen!CA$21*CA260","v":0},{"$f":"Input!$C$28*Reeksen!CB$21*CB260","v":0},{"$f":"Input!$C$28*Reeksen!CC$21*CC260","v":0},{"$f":"Input!$C$28*Reeksen!CD$21*CD260","v":0},{"$f":"Input!$C$28*Reeksen!CE$21*CE260","v":0}]
[null,"Exploitatieperiode - jaar",null,null,{"$f":"IF(E$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":1},{"$f":"IF(F$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":1},{"$f":"IF(G$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":1},{"$f":"IF(H$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":1},{"$f":"IF(I$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":1},{"$f":"IF(J$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":1},{"$f":"IF(K$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":1},{"$f":"IF(L$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":1},{"$f":"IF(M$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":1},{"$f":"IF(N$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":1},{"$f":"IF(O$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":1},{"$f":"IF(P$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":1},{"$f":"IF(Q$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":1},{"$f":"IF(R$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":1},{"$f":"IF(S$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":1},{"$f":"IF(T$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":1},{"$f":"IF(U$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":1},{"$f":"IF(V$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":1},{"$f":"IF(W$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":1},{"$f":"IF(X$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":1},{"$f":"IF(Y$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":1},{"$f":"IF(Z$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":1},{"$f":"IF(AA$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":1},{"$f":"IF(AB$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":1},{"$f":"IF(AC$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":1},{"$f":"IF(AD$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":0},{"$f":"IF(AE$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":0},{"$f":"IF(AF$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":0},{"$f":"IF(AG$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":0},{"$f":"IF(AH$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":0},{"$f":"IF(AI$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":0},{"$f":"IF(AJ$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":0},{"$f":"IF(AK$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":0},{"$f":"IF(AL$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":0},{"$f":"IF(AM$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":0},{"$f":"IF(AN$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":0},{"$f":"IF(AO$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":0},{"$f":"IF(AP$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":0},{"$f":"IF(AQ$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":0},{"$f":"IF(AR$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":0},{"$f":"IF(AS$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":0},{"$f":"IF(AT$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":0},{"$f":"IF(AU$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":0},{"$f":"IF(AV$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":0},{"$f":"IF(AW$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":0},{"$f":"IF(AX$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":0},{"$f":"IF(AY$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":0},{"$f":"IF(AZ$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":0},{"$f":"IF(BA$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":0},{"$f":"IF(BB$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":0},{"$f":"IF(BC$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":0},{"$f":"IF(BD$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":0},{"$f":"IF(BE$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":0},{"$f":"IF(BF$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":0},{"$f":"IF(BG$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":0},{"$f":"IF(BH$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":0},{"$f":"IF(BI$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":0},{"$f":"IF(BJ$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":0},{"$f":"IF(BK$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":0},{"$f":"IF(BL$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":0},{"$f":"IF(BM$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":0},{"$f":"IF(BN$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":0},{"$f":"IF(BO$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":0},{"$f":"IF(BP$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":0},{"$f":"IF(BQ$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":0},{"$f":"IF(BR$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":0},{"$f":"IF(BS$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":0},{"$f":"IF(BT$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":0},{"$f":"IF(BU$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":0},{"$f":"IF(BV$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":0},{"$f":"IF(BW$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":0},{"$f":"IF(BX$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":0},{"$f":"IF(BY$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":0},{"$f":"IF(BZ$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":0},{"$f":"IF(CA$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":0},{"$f":"IF(CB$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":0},{"$f":"IF(CC$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":0},{"$f":"IF(CD$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":0},{"$f":"IF(CE$3-1<=Input!$E$36+('Waarde B label'!$A260-1),1,0)","v":0}]
[null,"Exploitatieresultaat",null,null,{"$f":"E262*E$42+E261","v":2773.0401330003806},{"$f":"F262*F$42+F261","v":2806.9496476335471},2919.2479743683266,2999.4418528484839,3139.7968797832345,3220.3409064285779,3301.1010751808517,3382.1038320817624,3463.3749384323746,3544.9394815257492,3626.8218845070633,3709.04591536928,3791.6346950914294,3874.6107049259645,3957.9957928406247,4041.8111791195561,4126.0774611276202,4210.8146172409488,4296.0420099461417,4381.7783881095575,4468.0418884175124,4554.8500359873387,4642.2197441484577,4730.1673133919503,13030.868494801864,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR262*BR$42+BR261","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Bedrijfswaarde",null,{"$f":"NPV(Input!$C$46,'Waarde B label'!E263:$CE$263)","v":52880.94820734617},{"$f":"NPV(Input!$C$46,'Waarde B label'!F263:$CE$263)","v":52751.955484713093},{"$f":"NPV(Input!$C$46,'Waarde B label'!G263:$CE$263)","v":52582.603611315208},{"$f":"NPV(Input!$C$46,'Waarde B label'!H263:$CE$263)","v":52292.48581751265},{"$f":"NPV(Input!$C$46,'Waarde B label'!I263:$CE$263)","v":51907.6682555398},{"$f":"NPV(Input!$C$46,'Waarde B label'!J263:$CE$263)","v":51363.254788533559},{"$f":"NPV(Input!$C$46,'Waarde B label'!K263:$CE$263)","v":50711.076621531669},{"$f":"NPV(Input!$C$46,'Waarde B label'!L263:$CE$263)","v":49945.529377427396},{"$f":"NPV(Input!$C$46,'Waarde B label'!M263:$CE$263)","v":49060.702014217},{"$f":"NPV(Input!$C$46,'Waarde B label'!N263:$CE$263)","v":48050.362176495488},{"$f":"NPV(Input!$C$46,'Waarde B label'!O263:$CE$263)","v":46907.94080379451},{"$f":"NPV(Input!$C$46,'Waarde B label'!P263:$CE$263)","v":45626.515959477176},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q263:$CE$263)","v":44198.795842081759},{"$f":"NPV(Input!$C$46,'Waarde B label'!R263:$CE$263)","v":42617.100939094416},{"$f":"NPV(Input!$C$46,'Waarde B label'!S263:$CE$263)","v":40873.345281123184},{"$f":"NPV(Input!$C$46,'Waarde B label'!T263:$CE$263)","v":38959.016752338721},{"$f":"NPV(Input!$C$46,'Waarde B label'!U263:$CE$263)","v":36865.156410836098},{"$f":"NPV(Input!$C$46,'Waarde B label'!V263:$CE$263)","v":34582.336770250287},{"$f":"NPV(Input!$C$46,'Waarde B label'!W263:$CE$263)","v":32100.638991521846},{"$f":"NPV(Input!$C$46,'Waarde B label'!X263:$CE$263)","v":29409.628931151805},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y263:$CE$263)","v":26498.331989599843},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z263:$CE$263)","v":23355.206700662315},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA263:$CE$263)","v":19968.116999708094},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB263:$CE$263)","v":16324.303105545045},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC263:$CE$263)","v":12410.350947430346},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE263:$CE$263)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE263:CF$263)","v":0}]
[null,"Autonome mutatie",null,null,{"$f":"E264-D264","v":-128.99272263307648},{"$f":"F264-E264","v":-169.35187339788536},-290.11779380255757,-384.81756197284994,{"$f":"I264-H264","v":-544.41346700624126},-652.17816700188996,-765.54724410427298,-884.82736321039556,-1010.3398377215126,-1142.4213727009774,-1281.4248443173346,-1427.7201173954163,-1581.6949029873431,-1743.7556579712327,-1914.3285287844628,-2093.8603415026228,-2282.8196405858107,-2481.6977787284413,-2691.0100603700412,-2911.2969415519619,-3143.1252889375282,-3387.0897009542205,-3643.8138941630496,-3913.9521581146982,-12410.350947430346,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR264-BQ264","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Resterende levensduur",null,{"$f":"Input!$E$36","v":25},{"$f":"IF(D266-1>=0,D266-1,0)","v":24},23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BP266-1>=0,BP266-1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Aantal woningen",null,{"$f":"IF(D266>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(E266>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(F266>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(G266>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(H266>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(I266>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(J266>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(K266>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(L266>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(M266>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(N266>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(O266>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(P266>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Q266>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(R266>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(S266>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(T266>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(U266>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(V266>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(W266>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(X266>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Y266>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Z266>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AA266>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AB266>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AC266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AD266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AE266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AF266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AG266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AH266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AI266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AJ266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AK266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AL266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AM266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AN266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AO266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AP266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AQ266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AR266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AS266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AT266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AU266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AV266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AW266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AX266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AY266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AZ266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BA266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BB266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BC266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BD266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BE266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BF266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BG266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BH266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BI266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BJ266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BK266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BL266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BM266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BN266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BO266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BP266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BQ266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BR266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BS266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BT266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BU266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BV266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BW266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BX266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BY266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BZ266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CA266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CB266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CC266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CD266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CE266>0,'KAS - RES - BAL B label'!$C$115,0)","v":0}]
[2,"Restwaarde - jaar",null,null,null,{"$f":"IF(F$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(G$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(H$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(I$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(J$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(K$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(L$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(M$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(N$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(O$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(P$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(Q$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(R$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(S$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(T$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(U$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(V$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(W$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(X$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(Y$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(Z$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(AA$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(AB$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(AC$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(AD$3-1=Input!$E$36+($A268-1),1,0)","v":1},{"$f":"IF(AE$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(AF$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(AG$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(AH$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(AI$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(AJ$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(AK$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(AL$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(AM$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(AN$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(AO$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(AP$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(AQ$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(AR$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(AS$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(AT$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(AU$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(AV$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(AW$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(AX$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(AY$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(AZ$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(BA$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(BB$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(BC$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(BD$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(BE$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(BF$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(BG$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(BH$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(BI$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(BJ$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(BK$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(BL$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(BM$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(BN$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(BO$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(BP$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(BQ$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(BR$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(BS$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(BT$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(BU$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(BV$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(BW$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(BX$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(BY$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(BZ$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(CA$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(CB$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(CC$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(CD$3-1=Input!$E$36+($A268-1),1,0)","v":0},{"$f":"IF(CE$3-1=Input!$E$36+($A268-1),1,0)","v":0}]
[null,"Restwaarde   ",null,null,null,{"$f":"Input!$C$28*Reeksen!F$21*F268","v":0},{"$f":"Input!$C$28*Reeksen!G$21*G268","v":0},{"$f":"Input!$C$28*Reeksen!H$21*H268","v":0},{"$f":"Input!$C$28*Reeksen!I$21*I268","v":0},{"$f":"Input!$C$28*Reeksen!J$21*J268","v":0},{"$f":"Input!$C$28*Reeksen!K$21*K268","v":0},{"$f":"Input!$C$28*Reeksen!L$21*L268","v":0},{"$f":"Input!$C$28*Reeksen!M$21*M268","v":0},{"$f":"Input!$C$28*Reeksen!N$21*N268","v":0},{"$f":"Input!$C$28*Reeksen!O$21*O268","v":0},{"$f":"Input!$C$28*Reeksen!P$21*P268","v":0},{"$f":"Input!$C$28*Reeksen!Q$21*Q268","v":0},{"$f":"Input!$C$28*Reeksen!R$21*R268","v":0},{"$f":"Input!$C$28*Reeksen!S$21*S268","v":0},{"$f":"Input!$C$28*Reeksen!T$21*T268","v":0},{"$f":"Input!$C$28*Reeksen!U$21*U268","v":0},{"$f":"Input!$C$28*Reeksen!V$21*V268","v":0},{"$f":"Input!$C$28*Reeksen!W$21*W268","v":0},{"$f":"Input!$C$28*Reeksen!X$21*X268","v":0},{"$f":"Input!$C$28*Reeksen!Y$21*Y268","v":0},{"$f":"Input!$C$28*Reeksen!Z$21*Z268","v":0},{"$f":"Input!$C$28*Reeksen!AA$21*AA268","v":0},{"$f":"Input!$C$28*Reeksen!AB$21*AB268","v":0},{"$f":"Input!$C$28*Reeksen!AC$21*AC268","v":0},{"$f":"Input!$C$28*Reeksen!AD$21*AD268","v":8376.4032666219537},{"$f":"Input!$C$28*Reeksen!AE$21*AE268","v":0},{"$f":"Input!$C$28*Reeksen!AF$21*AF268","v":0},{"$f":"Input!$C$28*Reeksen!AG$21*AG268","v":0},{"$f":"Input!$C$28*Reeksen!AH$21*AH268","v":0},{"$f":"Input!$C$28*Reeksen!AI$21*AI268","v":0},{"$f":"Input!$C$28*Reeksen!AJ$21*AJ268","v":0},{"$f":"Input!$C$28*Reeksen!AK$21*AK268","v":0},{"$f":"Input!$C$28*Reeksen!AL$21*AL268","v":0},{"$f":"Input!$C$28*Reeksen!AM$21*AM268","v":0},{"$f":"Input!$C$28*Reeksen!AN$21*AN268","v":0},{"$f":"Input!$C$28*Reeksen!AO$21*AO268","v":0},{"$f":"Input!$C$28*Reeksen!AP$21*AP268","v":0},{"$f":"Input!$C$28*Reeksen!AQ$21*AQ268","v":0},{"$f":"Input!$C$28*Reeksen!AR$21*AR268","v":0},{"$f":"Input!$C$28*Reeksen!AS$21*AS268","v":0},{"$f":"Input!$C$28*Reeksen!AT$21*AT268","v":0},{"$f":"Input!$C$28*Reeksen!AU$21*AU268","v":0},{"$f":"Input!$C$28*Reeksen!AV$21*AV268","v":0},{"$f":"Input!$C$28*Reeksen!AW$21*AW268","v":0},{"$f":"Input!$C$28*Reeksen!AX$21*AX268","v":0},{"$f":"Input!$C$28*Reeksen!AY$21*AY268","v":0},{"$f":"Input!$C$28*Reeksen!AZ$21*AZ268","v":0},{"$f":"Input!$C$28*Reeksen!BA$21*BA268","v":0},{"$f":"Input!$C$28*Reeksen!BB$21*BB268","v":0},{"$f":"Input!$C$28*Reeksen!BC$21*BC268","v":0},{"$f":"Input!$C$28*Reeksen!BD$21*BD268","v":0},{"$f":"Input!$C$28*Reeksen!BE$21*BE268","v":0},{"$f":"Input!$C$28*Reeksen!BF$21*BF268","v":0},{"$f":"Input!$C$28*Reeksen!BG$21*BG268","v":0},{"$f":"Input!$C$28*Reeksen!BH$21*BH268","v":0},{"$f":"Input!$C$28*Reeksen!BI$21*BI268","v":0},{"$f":"Input!$C$28*Reeksen!BJ$21*BJ268","v":0},{"$f":"Input!$C$28*Reeksen!BK$21*BK268","v":0},{"$f":"Input!$C$28*Reeksen!BL$21*BL268","v":0},{"$f":"Input!$C$28*Reeksen!BM$21*BM268","v":0},{"$f":"Input!$C$28*Reeksen!BN$21*BN268","v":0},{"$f":"Input!$C$28*Reeksen!BO$21*BO268","v":0},{"$f":"Input!$C$28*Reeksen!BP$21*BP268","v":0},{"$f":"Input!$C$28*Reeksen!BQ$21*BQ268","v":0},{"$f":"Input!$C$28*Reeksen!BR$21*BR268","v":0},{"$f":"Input!$C$28*Reeksen!BS$21*BS268","v":0},{"$f":"Input!$C$28*Reeksen!BT$21*BT268","v":0},{"$f":"Input!$C$28*Reeksen!BU$21*BU268","v":0},{"$f":"Input!$C$28*Reeksen!BV$21*BV268","v":0},{"$f":"Input!$C$28*Reeksen!BW$21*BW268","v":0},{"$f":"Input!$C$28*Reeksen!BX$21*BX268","v":0},{"$f":"Input!$C$28*Reeksen!BY$21*BY268","v":0},{"$f":"Input!$C$28*Reeksen!BZ$21*BZ268","v":0},{"$f":"Input!$C$28*Reeksen!CA$21*CA268","v":0},{"$f":"Input!$C$28*Reeksen!CB$21*CB268","v":0},{"$f":"Input!$C$28*Reeksen!CC$21*CC268","v":0},{"$f":"Input!$C$28*Reeksen!CD$21*CD268","v":0},{"$f":"Input!$C$28*Reeksen!CE$21*CE268","v":0}]
[null,"Exploitatieperiode - jaar",null,null,null,{"$f":"IF(F$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":1},{"$f":"IF(G$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":1},{"$f":"IF(H$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":1},{"$f":"IF(I$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":1},{"$f":"IF(J$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":1},{"$f":"IF(K$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":1},{"$f":"IF(L$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":1},{"$f":"IF(M$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":1},{"$f":"IF(N$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":1},{"$f":"IF(O$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":1},{"$f":"IF(P$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":1},{"$f":"IF(Q$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":1},{"$f":"IF(R$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":1},{"$f":"IF(S$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":1},{"$f":"IF(T$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":1},{"$f":"IF(U$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":1},{"$f":"IF(V$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":1},{"$f":"IF(W$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":1},{"$f":"IF(X$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":1},{"$f":"IF(Y$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":1},{"$f":"IF(Z$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":1},{"$f":"IF(AA$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":1},{"$f":"IF(AB$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":1},{"$f":"IF(AC$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":1},{"$f":"IF(AD$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":1},{"$f":"IF(AE$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":0},{"$f":"IF(AF$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":0},{"$f":"IF(AG$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":0},{"$f":"IF(AH$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":0},{"$f":"IF(AI$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":0},{"$f":"IF(AJ$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":0},{"$f":"IF(AK$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":0},{"$f":"IF(AL$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":0},{"$f":"IF(AM$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":0},{"$f":"IF(AN$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":0},{"$f":"IF(AO$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":0},{"$f":"IF(AP$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":0},{"$f":"IF(AQ$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":0},{"$f":"IF(AR$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":0},{"$f":"IF(AS$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":0},{"$f":"IF(AT$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":0},{"$f":"IF(AU$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":0},{"$f":"IF(AV$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":0},{"$f":"IF(AW$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":0},{"$f":"IF(AX$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":0},{"$f":"IF(AY$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":0},{"$f":"IF(AZ$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":0},{"$f":"IF(BA$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":0},{"$f":"IF(BB$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":0},{"$f":"IF(BC$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":0},{"$f":"IF(BD$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":0},{"$f":"IF(BE$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":0},{"$f":"IF(BF$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":0},{"$f":"IF(BG$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":0},{"$f":"IF(BH$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":0},{"$f":"IF(BI$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":0},{"$f":"IF(BJ$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":0},{"$f":"IF(BK$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":0},{"$f":"IF(BL$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":0},{"$f":"IF(BM$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":0},{"$f":"IF(BN$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":0},{"$f":"IF(BO$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":0},{"$f":"IF(BP$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":0},{"$f":"IF(BQ$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":0},{"$f":"IF(BR$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":0},{"$f":"IF(BS$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":0},{"$f":"IF(BT$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":0},{"$f":"IF(BU$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":0},{"$f":"IF(BV$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":0},{"$f":"IF(BW$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":0},{"$f":"IF(BX$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":0},{"$f":"IF(BY$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":0},{"$f":"IF(BZ$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":0},{"$f":"IF(CA$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":0},{"$f":"IF(CB$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":0},{"$f":"IF(CC$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":0},{"$f":"IF(CD$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":0},{"$f":"IF(CE$3-1<=Input!$E$36+('Waarde B label'!$A268-1),1,0)","v":0}]
[null,"Exploitatieresultaat",null,null,null,{"$f":"F270*F$42+F269","v":2806.9496476335471},{"$f":"G270*G$42+G269","v":2919.2479743683266},2999.4418528484839,3139.7968797832345,3220.3409064285779,3301.1010751808517,3382.1038320817624,3463.3749384323746,3544.9394815257492,3626.8218845070633,3709.04591536928,3791.6346950914294,3874.6107049259645,3957.9957928406247,4041.8111791195561,4126.0774611276202,4210.8146172409488,4296.0420099461417,4381.7783881095575,4468.0418884175124,4554.8500359873387,4642.2197441484577,4730.1673133919503,4818.7084294862225,13284.261427377569,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BS270*BS$42+BS269","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Bedrijfswaarde",null,null,{"$f":"NPV(Input!$C$46,'Waarde B label'!F$271:$CE271)","v":54128.507393816297},{"$f":"NPV(Input!$C$46,'Waarde B label'!G$271:$CE271)","v":54027.983115873576},{"$f":"NPV(Input!$C$46,'Waarde B label'!H$271:$CE271)","v":53810.134297298944},{"$f":"NPV(Input!$C$46,'Waarde B label'!I$271:$CE271)","v":53501.199159315409},{"$f":"NPV(Input!$C$46,'Waarde B label'!J$271:$CE271)","v":53036.462237497944},{"$f":"NPV(Input!$C$46,'Waarde B label'!K$271:$CE271)","v":52467.944442944274},{"$f":"NPV(Input!$C$46,'Waarde B label'!L$271:$CE271)","v":51790.240589910631},{"$f":"NPV(Input!$C$46,'Waarde B label'!M$271:$CE271)","v":50997.648787324397},{"$f":"NPV(Input!$C$46,'Waarde B label'!N$271:$CE271)","v":50084.156288258258},{"$f":"NPV(Input!$C$46,'Waarde B label'!O$271:$CE271)","v":49043.424621145416},{"$f":"NPV(Input!$C$46,'Waarde B label'!P$271:$CE271)","v":47868.773967695626},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q$271:$CE271)","v":46553.166750711127},{"$f":"NPV(Input!$C$46,'Waarde B label'!R$271:$CE271)","v":45089.190393155252},{"$f":"NPV(Input!$C$46,'Waarde B label'!S$271:$CE271)","v":43469.039207887065},{"$f":"NPV(Input!$C$46,'Waarde B label'!T$271:$CE271)","v":41684.495375440798},{"$f":"NPV(Input!$C$46,'Waarde B label'!U$271:$CE271)","v":39726.90896509328},{"$f":"NPV(Input!$C$46,'Waarde B label'!V$271:$CE271)","v":37587.176952220332},{"$f":"NPV(Input!$C$46,'Waarde B label'!W$271:$CE271)","v":35255.721182590394},{"$f":"NPV(Input!$C$46,'Waarde B label'!X$271:$CE271)","v":32722.465231773771},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y$271:$CE271)","v":29976.810105252909},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z$271:$CE271)","v":27007.608722098037},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA$271:$CE271)","v":23803.139122215609},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB$271:$CE271)","v":20351.076334177931},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC$271:$CE271)","v":16638.462837494877},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD$271:$CE271)","v":12651.677549883398},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE$271:$CE271)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE$271:CF271)","v":0}]
[null,"Autonome mutatie",null,null,null,{"$f":"F272-E272","v":-100.5242779427208},{"$f":"G272-F272","v":-217.84881857463188},-308.93513798353524,-464.73692181746446,-568.51779455367068,-677.7038530336431,-792.59180258623383,-913.49249906613841,-1040.7316671128428,-1174.6506534497894,-1315.6072169844992,-1463.9763575558754,-1620.151185268187,-1784.5438324462666,-1957.5864103475178,-2139.732012872948,-2331.455769629938,-2533.2559508166232,-2745.6551265208618,-2969.201383154872,-3204.4695998824282,-3452.0627880376778,-3712.6134966830541,-3986.7852876114794,-12651.677549883398,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BS272-BR272","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Resterende levensduur",null,null,{"$f":"Input!$E$36","v":25},{"$f":"IF(E274-1>=0,E274-1,0)","v":24},23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BQ274-1>=0,BQ274-1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Aantal woningen",null,null,{"$f":"IF(E274>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(F274>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(G274>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(H274>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(I274>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(J274>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(K274>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(L274>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(M274>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(N274>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(O274>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(P274>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Q274>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(R274>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(S274>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(T274>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(U274>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(V274>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(W274>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(X274>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Y274>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Z274>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AA274>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AB274>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AC274>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AD274>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AE274>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AF274>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AG274>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AH274>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AI274>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AJ274>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AK274>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AL274>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AM274>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AN274>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AO274>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AP274>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AQ274>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AR274>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AS274>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AT274>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AU274>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AV274>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AW274>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AX274>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AY274>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AZ274>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BA274>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BB274>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BC274>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BD274>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BE274>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BF274>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BG274>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BH274>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BI274>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BJ274>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BK274>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BL274>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BM274>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BN274>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BO274>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BP274>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BQ274>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BR274>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BS274>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BT274>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BU274>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BV274>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BW274>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BX274>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BY274>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BZ274>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CA274>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CB274>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CC274>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CD274>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CE274>0,'KAS - RES - BAL B label'!$C$115,0)","v":0}]
[3,"Restwaarde - jaar",null,null,null,null,{"$f":"IF(G$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(H$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(I$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(J$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(K$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(L$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(M$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(N$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(O$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(P$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(Q$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(R$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(S$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(T$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(U$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(V$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(W$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(X$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(Y$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(Z$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(AA$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(AB$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(AC$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(AD$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(AE$3-1=Input!$E$36+($A276-1),1,0)","v":1},{"$f":"IF(AF$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(AG$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(AH$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(AI$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(AJ$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(AK$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(AL$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(AM$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(AN$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(AO$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(AP$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(AQ$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(AR$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(AS$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(AT$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(AU$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(AV$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(AW$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(AX$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(AY$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(AZ$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(BA$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(BB$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(BC$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(BD$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(BE$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(BF$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(BG$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(BH$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(BI$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(BJ$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(BK$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(BL$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(BM$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(BN$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(BO$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(BP$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(BQ$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(BR$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(BS$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(BT$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(BU$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(BV$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(BW$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(BX$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(BY$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(BZ$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(CA$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(CB$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(CC$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(CD$3-1=Input!$E$36+($A276-1),1,0)","v":0},{"$f":"IF(CE$3-1=Input!$E$36+($A276-1),1,0)","v":0}]
[null,"Restwaarde   ",null,null,null,null,{"$f":"Input!$C$28*Reeksen!G$21*G276","v":0},{"$f":"Input!$C$28*Reeksen!H$21*H276","v":0},{"$f":"Input!$C$28*Reeksen!I$21*I276","v":0},{"$f":"Input!$C$28*Reeksen!J$21*J276","v":0},{"$f":"Input!$C$28*Reeksen!K$21*K276","v":0},{"$f":"Input!$C$28*Reeksen!L$21*L276","v":0},{"$f":"Input!$C$28*Reeksen!M$21*M276","v":0},{"$f":"Input!$C$28*Reeksen!N$21*N276","v":0},{"$f":"Input!$C$28*Reeksen!O$21*O276","v":0},{"$f":"Input!$C$28*Reeksen!P$21*P276","v":0},{"$f":"Input!$C$28*Reeksen!Q$21*Q276","v":0},{"$f":"Input!$C$28*Reeksen!R$21*R276","v":0},{"$f":"Input!$C$28*Reeksen!S$21*S276","v":0},{"$f":"Input!$C$28*Reeksen!T$21*T276","v":0},{"$f":"Input!$C$28*Reeksen!U$21*U276","v":0},{"$f":"Input!$C$28*Reeksen!V$21*V276","v":0},{"$f":"Input!$C$28*Reeksen!W$21*W276","v":0},{"$f":"Input!$C$28*Reeksen!X$21*X276","v":0},{"$f":"Input!$C$28*Reeksen!Y$21*Y276","v":0},{"$f":"Input!$C$28*Reeksen!Z$21*Z276","v":0},{"$f":"Input!$C$28*Reeksen!AA$21*AA276","v":0},{"$f":"Input!$C$28*Reeksen!AB$21*AB276","v":0},{"$f":"Input!$C$28*Reeksen!AC$21*AC276","v":0},{"$f":"Input!$C$28*Reeksen!AD$21*AD276","v":0},{"$f":"Input!$C$28*Reeksen!AE$21*AE276","v":8543.9313319543926},{"$f":"Input!$C$28*Reeksen!AF$21*AF276","v":0},{"$f":"Input!$C$28*Reeksen!AG$21*AG276","v":0},{"$f":"Input!$C$28*Reeksen!AH$21*AH276","v":0},{"$f":"Input!$C$28*Reeksen!AI$21*AI276","v":0},{"$f":"Input!$C$28*Reeksen!AJ$21*AJ276","v":0},{"$f":"Input!$C$28*Reeksen!AK$21*AK276","v":0},{"$f":"Input!$C$28*Reeksen!AL$21*AL276","v":0},{"$f":"Input!$C$28*Reeksen!AM$21*AM276","v":0},{"$f":"Input!$C$28*Reeksen!AN$21*AN276","v":0},{"$f":"Input!$C$28*Reeksen!AO$21*AO276","v":0},{"$f":"Input!$C$28*Reeksen!AP$21*AP276","v":0},{"$f":"Input!$C$28*Reeksen!AQ$21*AQ276","v":0},{"$f":"Input!$C$28*Reeksen!AR$21*AR276","v":0},{"$f":"Input!$C$28*Reeksen!AS$21*AS276","v":0},{"$f":"Input!$C$28*Reeksen!AT$21*AT276","v":0},{"$f":"Input!$C$28*Reeksen!AU$21*AU276","v":0},{"$f":"Input!$C$28*Reeksen!AV$21*AV276","v":0},{"$f":"Input!$C$28*Reeksen!AW$21*AW276","v":0},{"$f":"Input!$C$28*Reeksen!AX$21*AX276","v":0},{"$f":"Input!$C$28*Reeksen!AY$21*AY276","v":0},{"$f":"Input!$C$28*Reeksen!AZ$21*AZ276","v":0},{"$f":"Input!$C$28*Reeksen!BA$21*BA276","v":0},{"$f":"Input!$C$28*Reeksen!BB$21*BB276","v":0},{"$f":"Input!$C$28*Reeksen!BC$21*BC276","v":0},{"$f":"Input!$C$28*Reeksen!BD$21*BD276","v":0},{"$f":"Input!$C$28*Reeksen!BE$21*BE276","v":0},{"$f":"Input!$C$28*Reeksen!BF$21*BF276","v":0},{"$f":"Input!$C$28*Reeksen!BG$21*BG276","v":0},{"$f":"Input!$C$28*Reeksen!BH$21*BH276","v":0},{"$f":"Input!$C$28*Reeksen!BI$21*BI276","v":0},{"$f":"Input!$C$28*Reeksen!BJ$21*BJ276","v":0},{"$f":"Input!$C$28*Reeksen!BK$21*BK276","v":0},{"$f":"Input!$C$28*Reeksen!BL$21*BL276","v":0},{"$f":"Input!$C$28*Reeksen!BM$21*BM276","v":0},{"$f":"Input!$C$28*Reeksen!BN$21*BN276","v":0},{"$f":"Input!$C$28*Reeksen!BO$21*BO276","v":0},{"$f":"Input!$C$28*Reeksen!BP$21*BP276","v":0},{"$f":"Input!$C$28*Reeksen!BQ$21*BQ276","v":0},{"$f":"Input!$C$28*Reeksen!BR$21*BR276","v":0},{"$f":"Input!$C$28*Reeksen!BS$21*BS276","v":0},{"$f":"Input!$C$28*Reeksen!BT$21*BT276","v":0},{"$f":"Input!$C$28*Reeksen!BU$21*BU276","v":0},{"$f":"Input!$C$28*Reeksen!BV$21*BV276","v":0},{"$f":"Input!$C$28*Reeksen!BW$21*BW276","v":0},{"$f":"Input!$C$28*Reeksen!BX$21*BX276","v":0},{"$f":"Input!$C$28*Reeksen!BY$21*BY276","v":0},{"$f":"Input!$C$28*Reeksen!BZ$21*BZ276","v":0},{"$f":"Input!$C$28*Reeksen!CA$21*CA276","v":0},{"$f":"Input!$C$28*Reeksen!CB$21*CB276","v":0},{"$f":"Input!$C$28*Reeksen!CC$21*CC276","v":0},{"$f":"Input!$C$28*Reeksen!CD$21*CD276","v":0},{"$f":"Input!$C$28*Reeksen!CE$21*CE276","v":0}]
[null,"Exploitatieperiode - jaar",null,null,null,null,{"$f":"IF(G$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":1},{"$f":"IF(H$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":1},{"$f":"IF(I$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":1},{"$f":"IF(J$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":1},{"$f":"IF(K$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":1},{"$f":"IF(L$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":1},{"$f":"IF(M$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":1},{"$f":"IF(N$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":1},{"$f":"IF(O$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":1},{"$f":"IF(P$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":1},{"$f":"IF(Q$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":1},{"$f":"IF(R$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":1},{"$f":"IF(S$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":1},{"$f":"IF(T$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":1},{"$f":"IF(U$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":1},{"$f":"IF(V$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":1},{"$f":"IF(W$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":1},{"$f":"IF(X$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":1},{"$f":"IF(Y$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":1},{"$f":"IF(Z$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":1},{"$f":"IF(AA$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":1},{"$f":"IF(AB$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":1},{"$f":"IF(AC$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":1},{"$f":"IF(AD$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":1},{"$f":"IF(AE$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":1},{"$f":"IF(AF$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":0},{"$f":"IF(AG$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":0},{"$f":"IF(AH$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":0},{"$f":"IF(AI$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":0},{"$f":"IF(AJ$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":0},{"$f":"IF(AK$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":0},{"$f":"IF(AL$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":0},{"$f":"IF(AM$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":0},{"$f":"IF(AN$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":0},{"$f":"IF(AO$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":0},{"$f":"IF(AP$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":0},{"$f":"IF(AQ$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":0},{"$f":"IF(AR$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":0},{"$f":"IF(AS$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":0},{"$f":"IF(AT$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":0},{"$f":"IF(AU$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":0},{"$f":"IF(AV$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":0},{"$f":"IF(AW$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":0},{"$f":"IF(AX$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":0},{"$f":"IF(AY$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":0},{"$f":"IF(AZ$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":0},{"$f":"IF(BA$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":0},{"$f":"IF(BB$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":0},{"$f":"IF(BC$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":0},{"$f":"IF(BD$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":0},{"$f":"IF(BE$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":0},{"$f":"IF(BF$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":0},{"$f":"IF(BG$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":0},{"$f":"IF(BH$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":0},{"$f":"IF(BI$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":0},{"$f":"IF(BJ$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":0},{"$f":"IF(BK$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":0},{"$f":"IF(BL$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":0},{"$f":"IF(BM$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":0},{"$f":"IF(BN$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":0},{"$f":"IF(BO$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":0},{"$f":"IF(BP$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":0},{"$f":"IF(BQ$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":0},{"$f":"IF(BR$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":0},{"$f":"IF(BS$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":0},{"$f":"IF(BT$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":0},{"$f":"IF(BU$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":0},{"$f":"IF(BV$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":0},{"$f":"IF(BW$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":0},{"$f":"IF(BX$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":0},{"$f":"IF(BY$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":0},{"$f":"IF(BZ$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":0},{"$f":"IF(CA$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":0},{"$f":"IF(CB$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":0},{"$f":"IF(CC$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":0},{"$f":"IF(CD$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":0},{"$f":"IF(CE$3-1<=Input!$E$36+('Waarde B label'!$A276-1),1,0)","v":0}]
[null,"Exploitatieresultaat",null,null,null,null,{"$f":"G278*G$42+G277","v":2919.2479743683266},{"$f":"H278*H$42+H277","v":2999.4418528484839},3139.7968797832345,3220.3409064285779,3301.1010751808517,3382.1038320817624,3463.3749384323746,3544.9394815257492,3626.8218845070633,3709.04591536928,3791.6346950914294,3874.6107049259645,3957.9957928406247,4041.8111791195561,4126.0774611276202,4210.8146172409488,4296.0420099461417,4381.7783881095575,4468.0418884175124,4554.8500359873387,4642.2197441484577,4730.1673133919503,4818.7084294862225,4907.8581607556162,13541.562286472526,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BT278*BT$42+BT277","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Bedrijfswaarde",null,null,null,{"$f":"NPV(Input!$C$46,'Waarde B label'!G279:$CE279)","v":55429.590135620565},{"$f":"NPV(Input!$C$46,'Waarde B label'!H279:$CE279)","v":55281.82166803327},{"$f":"NPV(Input!$C$46,'Waarde B label'!I279:$CE279)","v":55046.470898586456},{"$f":"NPV(Input!$C$46,'Waarde B label'!J279:$CE279)","v":54658.997563732555},{"$f":"NPV(Input!$C$46,'Waarde B label'!K279:$CE279)","v":54171.606535490602},{"$f":"NPV(Input!$C$46,'Waarde B label'!L279:$CE279)","v":53579.085787084288},{"$f":"NPV(Input!$C$46,'Waarde B label'!M279:$CE279)","v":52875.936244356737},{"$f":"NPV(Input!$C$46,'Waarde B label'!N279:$CE279)","v":52056.358118142205},{"$f":"NPV(Input!$C$46,'Waarde B label'!O279:$CE279)","v":51114.236542523562},{"$f":"NPV(Input!$C$46,'Waarde B label'!P279:$CE279)","v":50043.126485142689},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q279:$CE279)","v":48836.236894030546},{"$f":"NPV(Input!$C$46,'Waarde B label'!R279:$CE279)","v":47486.414043640638},{"$f":"NPV(Input!$C$46,'Waarde B label'!S279:$CE279)","v":45986.124040896713},{"$f":"NPV(Input!$C$46,'Waarde B label'!T279:$CE279)","v":44327.434450100933},{"$f":"NPV(Input!$C$46,'Waarde B label'!U279:$CE279)","v":42501.99499348642},{"$f":"NPV(Input!$C$46,'Waarde B label'!V279:$CE279)","v":40501.017282033128},{"$f":"NPV(Input!$C$46,'Waarde B label'!W279:$CE279)","v":38315.253528893838},{"$f":"NPV(Input!$C$46,'Waarde B label'!X279:$CE279)","v":35934.97419539238},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y279:$CE279)","v":33349.944517052449},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z279:$CE279)","v":30549.399854487558},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA279:$CE279)","v":27522.019811224603},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB279:$CE279)","v":24255.901057637377},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC279:$CE279)","v":20738.528797127296},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD279:$CE279)","v":16956.746807497435},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE279:$CE279)","v":12896.725987116692},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE279:$CE279)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE279:CF279)","v":0}]
[null,"Autonome mutatie",null,null,null,null,{"$f":"G280-F280","v":-147.76846758729516},{"$f":"H280-G280","v":-235.3507694468135},-387.47333485390118,-487.39102824195288,-592.52074840631394,-703.14954272755131,-819.57812621453195,-942.12157561864296,-1071.1100573808726,-1206.8895911121435,-1349.8228503899081,-1500.2900027439246,-1658.6895907957805,-1825.4394566145129,-2000.9777114532917,-2185.7637531392902,-2380.2793335014576,-2585.0296783399317,-2800.544662564891,-3027.3800432629541,-3266.1187535872268,-3517.3722605100811,-3781.7819896298606,-4060.0208203807433,-12896.725987116692,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BT280-BS280","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Resterende levensduur",null,null,null,{"$f":"Input!$E$36","v":25},{"$f":"IF(F282-1>=0,F282-1,0)","v":24},23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BR282-1>=0,BR282-1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Aantal woningen",null,null,null,{"$f":"IF(F282>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(G282>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(H282>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(I282>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(J282>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(K282>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(L282>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(M282>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(N282>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(O282>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(P282>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Q282>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(R282>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(S282>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(T282>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(U282>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(V282>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(W282>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(X282>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Y282>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Z282>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AA282>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AB282>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AC282>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AD282>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AE282>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AF282>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AG282>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AH282>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AI282>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AJ282>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AK282>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AL282>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AM282>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AN282>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AO282>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AP282>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AQ282>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AR282>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AS282>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AT282>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AU282>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AV282>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AW282>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AX282>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AY282>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AZ282>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BA282>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BB282>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BC282>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BD282>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BE282>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BF282>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BG282>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BH282>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BI282>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BJ282>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BK282>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BL282>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BM282>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BN282>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BO282>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BP282>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BQ282>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BR282>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BS282>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BT282>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BU282>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BV282>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BW282>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BX282>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BY282>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BZ282>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CA282>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CB282>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CC282>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CD282>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CE282>0,'KAS - RES - BAL B label'!$C$115,0)","v":0}]
[4,"Restwaarde - jaar",null,null,null,null,null,{"$f":"IF(H$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(I$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(J$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(K$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(L$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(M$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(N$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(O$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(P$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(Q$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(R$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(S$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(T$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(U$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(V$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(W$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(X$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(Y$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(Z$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(AA$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(AB$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(AC$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(AD$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(AE$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(AF$3-1=Input!$E$36+($A284-1),1,0)","v":1},{"$f":"IF(AG$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(AH$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(AI$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(AJ$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(AK$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(AL$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(AM$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(AN$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(AO$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(AP$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(AQ$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(AR$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(AS$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(AT$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(AU$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(AV$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(AW$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(AX$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(AY$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(AZ$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(BA$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(BB$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(BC$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(BD$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(BE$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(BF$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(BG$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(BH$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(BI$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(BJ$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(BK$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(BL$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(BM$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(BN$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(BO$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(BP$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(BQ$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(BR$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(BS$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(BT$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(BU$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(BV$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(BW$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(BX$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(BY$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(BZ$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(CA$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(CB$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(CC$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(CD$3-1=Input!$E$36+($A284-1),1,0)","v":0},{"$f":"IF(CE$3-1=Input!$E$36+($A284-1),1,0)","v":0}]
[null,"Restwaarde   ",null,null,null,null,null,{"$f":"Input!$C$28*Reeksen!H$21*H284","v":0},{"$f":"Input!$C$28*Reeksen!I$21*I284","v":0},{"$f":"Input!$C$28*Reeksen!J$21*J284","v":0},{"$f":"Input!$C$28*Reeksen!K$21*K284","v":0},{"$f":"Input!$C$28*Reeksen!L$21*L284","v":0},{"$f":"Input!$C$28*Reeksen!M$21*M284","v":0},{"$f":"Input!$C$28*Reeksen!N$21*N284","v":0},{"$f":"Input!$C$28*Reeksen!O$21*O284","v":0},{"$f":"Input!$C$28*Reeksen!P$21*P284","v":0},{"$f":"Input!$C$28*Reeksen!Q$21*Q284","v":0},{"$f":"Input!$C$28*Reeksen!R$21*R284","v":0},{"$f":"Input!$C$28*Reeksen!S$21*S284","v":0},{"$f":"Input!$C$28*Reeksen!T$21*T284","v":0},{"$f":"Input!$C$28*Reeksen!U$21*U284","v":0},{"$f":"Input!$C$28*Reeksen!V$21*V284","v":0},{"$f":"Input!$C$28*Reeksen!W$21*W284","v":0},{"$f":"Input!$C$28*Reeksen!X$21*X284","v":0},{"$f":"Input!$C$28*Reeksen!Y$21*Y284","v":0},{"$f":"Input!$C$28*Reeksen!Z$21*Z284","v":0},{"$f":"Input!$C$28*Reeksen!AA$21*AA284","v":0},{"$f":"Input!$C$28*Reeksen!AB$21*AB284","v":0},{"$f":"Input!$C$28*Reeksen!AC$21*AC284","v":0},{"$f":"Input!$C$28*Reeksen!AD$21*AD284","v":0},{"$f":"Input!$C$28*Reeksen!AE$21*AE284","v":0},{"$f":"Input!$C$28*Reeksen!AF$21*AF284","v":8714.8099585934815},{"$f":"Input!$C$28*Reeksen!AG$21*AG284","v":0},{"$f":"Input!$C$28*Reeksen!AH$21*AH284","v":0},{"$f":"Input!$C$28*Reeksen!AI$21*AI284","v":0},{"$f":"Input!$C$28*Reeksen!AJ$21*AJ284","v":0},{"$f":"Input!$C$28*Reeksen!AK$21*AK284","v":0},{"$f":"Input!$C$28*Reeksen!AL$21*AL284","v":0},{"$f":"Input!$C$28*Reeksen!AM$21*AM284","v":0},{"$f":"Input!$C$28*Reeksen!AN$21*AN284","v":0},{"$f":"Input!$C$28*Reeksen!AO$21*AO284","v":0},{"$f":"Input!$C$28*Reeksen!AP$21*AP284","v":0},{"$f":"Input!$C$28*Reeksen!AQ$21*AQ284","v":0},{"$f":"Input!$C$28*Reeksen!AR$21*AR284","v":0},{"$f":"Input!$C$28*Reeksen!AS$21*AS284","v":0},{"$f":"Input!$C$28*Reeksen!AT$21*AT284","v":0},{"$f":"Input!$C$28*Reeksen!AU$21*AU284","v":0},{"$f":"Input!$C$28*Reeksen!AV$21*AV284","v":0},{"$f":"Input!$C$28*Reeksen!AW$21*AW284","v":0},{"$f":"Input!$C$28*Reeksen!AX$21*AX284","v":0},{"$f":"Input!$C$28*Reeksen!AY$21*AY284","v":0},{"$f":"Input!$C$28*Reeksen!AZ$21*AZ284","v":0},{"$f":"Input!$C$28*Reeksen!BA$21*BA284","v":0},{"$f":"Input!$C$28*Reeksen!BB$21*BB284","v":0},{"$f":"Input!$C$28*Reeksen!BC$21*BC284","v":0},{"$f":"Input!$C$28*Reeksen!BD$21*BD284","v":0},{"$f":"Input!$C$28*Reeksen!BE$21*BE284","v":0},{"$f":"Input!$C$28*Reeksen!BF$21*BF284","v":0},{"$f":"Input!$C$28*Reeksen!BG$21*BG284","v":0},{"$f":"Input!$C$28*Reeksen!BH$21*BH284","v":0},{"$f":"Input!$C$28*Reeksen!BI$21*BI284","v":0},{"$f":"Input!$C$28*Reeksen!BJ$21*BJ284","v":0},{"$f":"Input!$C$28*Reeksen!BK$21*BK284","v":0},{"$f":"Input!$C$28*Reeksen!BL$21*BL284","v":0},{"$f":"Input!$C$28*Reeksen!BM$21*BM284","v":0},{"$f":"Input!$C$28*Reeksen!BN$21*BN284","v":0},{"$f":"Input!$C$28*Reeksen!BO$21*BO284","v":0},{"$f":"Input!$C$28*Reeksen!BP$21*BP284","v":0},{"$f":"Input!$C$28*Reeksen!BQ$21*BQ284","v":0},{"$f":"Input!$C$28*Reeksen!BR$21*BR284","v":0},{"$f":"Input!$C$28*Reeksen!BS$21*BS284","v":0},{"$f":"Input!$C$28*Reeksen!BT$21*BT284","v":0},{"$f":"Input!$C$28*Reeksen!BU$21*BU284","v":0},{"$f":"Input!$C$28*Reeksen!BV$21*BV284","v":0},{"$f":"Input!$C$28*Reeksen!BW$21*BW284","v":0},{"$f":"Input!$C$28*Reeksen!BX$21*BX284","v":0},{"$f":"Input!$C$28*Reeksen!BY$21*BY284","v":0},{"$f":"Input!$C$28*Reeksen!BZ$21*BZ284","v":0},{"$f":"Input!$C$28*Reeksen!CA$21*CA284","v":0},{"$f":"Input!$C$28*Reeksen!CB$21*CB284","v":0},{"$f":"Input!$C$28*Reeksen!CC$21*CC284","v":0},{"$f":"Input!$C$28*Reeksen!CD$21*CD284","v":0},{"$f":"Input!$C$28*Reeksen!CE$21*CE284","v":0}]
[null,"Exploitatieperiode - jaar",null,null,null,null,null,{"$f":"IF(H$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":1},{"$f":"IF(I$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":1},{"$f":"IF(J$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":1},{"$f":"IF(K$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":1},{"$f":"IF(L$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":1},{"$f":"IF(M$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":1},{"$f":"IF(N$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":1},{"$f":"IF(O$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":1},{"$f":"IF(P$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":1},{"$f":"IF(Q$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":1},{"$f":"IF(R$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":1},{"$f":"IF(S$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":1},{"$f":"IF(T$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":1},{"$f":"IF(U$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":1},{"$f":"IF(V$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":1},{"$f":"IF(W$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":1},{"$f":"IF(X$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":1},{"$f":"IF(Y$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":1},{"$f":"IF(Z$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":1},{"$f":"IF(AA$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":1},{"$f":"IF(AB$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":1},{"$f":"IF(AC$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":1},{"$f":"IF(AD$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":1},{"$f":"IF(AE$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":1},{"$f":"IF(AF$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":1},{"$f":"IF(AG$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":0},{"$f":"IF(AH$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":0},{"$f":"IF(AI$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":0},{"$f":"IF(AJ$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":0},{"$f":"IF(AK$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":0},{"$f":"IF(AL$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":0},{"$f":"IF(AM$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":0},{"$f":"IF(AN$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":0},{"$f":"IF(AO$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":0},{"$f":"IF(AP$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":0},{"$f":"IF(AQ$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":0},{"$f":"IF(AR$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":0},{"$f":"IF(AS$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":0},{"$f":"IF(AT$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":0},{"$f":"IF(AU$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":0},{"$f":"IF(AV$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":0},{"$f":"IF(AW$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":0},{"$f":"IF(AX$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":0},{"$f":"IF(AY$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":0},{"$f":"IF(AZ$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":0},{"$f":"IF(BA$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":0},{"$f":"IF(BB$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":0},{"$f":"IF(BC$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":0},{"$f":"IF(BD$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":0},{"$f":"IF(BE$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":0},{"$f":"IF(BF$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":0},{"$f":"IF(BG$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":0},{"$f":"IF(BH$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":0},{"$f":"IF(BI$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":0},{"$f":"IF(BJ$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":0},{"$f":"IF(BK$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":0},{"$f":"IF(BL$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":0},{"$f":"IF(BM$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":0},{"$f":"IF(BN$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":0},{"$f":"IF(BO$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":0},{"$f":"IF(BP$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":0},{"$f":"IF(BQ$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":0},{"$f":"IF(BR$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":0},{"$f":"IF(BS$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":0},{"$f":"IF(BT$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":0},{"$f":"IF(BU$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":0},{"$f":"IF(BV$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":0},{"$f":"IF(BW$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":0},{"$f":"IF(BX$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":0},{"$f":"IF(BY$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":0},{"$f":"IF(BZ$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":0},{"$f":"IF(CA$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":0},{"$f":"IF(CB$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":0},{"$f":"IF(CC$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":0},{"$f":"IF(CD$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":0},{"$f":"IF(CE$3-1<=Input!$E$36+('Waarde B label'!$A284-1),1,0)","v":0}]
[null,"Exploitatieresultaat",null,null,null,null,null,{"$f":"H286*H$42+H285","v":2999.4418528484839},{"$f":"I286*I$42+I285","v":3139.7968797832345},3220.3409064285779,3301.1010751808517,3382.1038320817624,3463.3749384323746,3544.9394815257492,3626.8218845070633,3709.04591536928,3791.6346950914294,3874.6107049259645,3957.9957928406247,4041.8111791195561,4126.0774611276202,4210.8146172409488,4296.0420099461417,4381.7783881095575,4468.0418884175124,4554.8500359873387,4642.2197441484577,4730.1673133919503,4818.7084294862225,4907.8581607556162,4997.6309545181348,13802.850591270993,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BU286*BU$42+BU285","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Bedrijfswaarde",null,null,null,null,{"$f":"NPV(Input!$C$46,'Waarde B label'!H287:$CE287)","v":56708.64277126814},{"$f":"NPV(Input!$C$46,'Waarde B label'!I287:$CE287)","v":56544.633056983061},{"$f":"NPV(Input!$C$46,'Waarde B label'!J287:$CE287)","v":56232.067830048989},{"$f":"NPV(Input!$C$46,'Waarde B label'!K287:$CE287)","v":55823.330315122861},{"$f":"NPV(Input!$C$46,'Waarde B label'!L287:$CE287)","v":55313.395755698162},{"$f":"NPV(Input!$C$46,'Waarde B label'!M287:$CE287)","v":54696.961711401294},{"$f":"NPV(Input!$C$46,'Waarde B label'!N287:$CE287)","v":53968.434858538989},{"$f":"NPV(Input!$C$46,'Waarde B label'!O287:$CE287)","v":53121.91711994019},{"$f":"NPV(Input!$C$46,'Waarde B label'!P287:$CE287)","v":52151.191091430148},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q287:$CE287)","v":51049.70473063238},{"$f":"NPV(Input!$C$46,'Waarde B label'!R287:$CE287)","v":49810.555272072561},{"$f":"NPV(Input!$C$46,'Waarde B label'!S287:$CE287)","v":48426.472330750243},{"$f":"NPV(Input!$C$46,'Waarde B label'!T287:$CE287)","v":46889.800154447134},{"$f":"NPV(Input!$C$46,'Waarde B label'!U287:$CE287)","v":45192.478983049929},{"$f":"NPV(Input!$C$46,'Waarde B label'!V287:$CE287)","v":43326.025471074812},{"$f":"NPV(Input!$C$46,'Waarde B label'!W287:$CE287)","v":41281.512127387599},{"$f":"NPV(Input!$C$46,'Waarde B label'!X287:$CE287)","v":39049.545723810836},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y287:$CE287)","v":36620.244621891827},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z287:$CE287)","v":33983.214964568899},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA287:$CE287)","v":31127.525676810015},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB287:$CE287)","v":28041.682216502057},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC287:$CE287)","v":24713.599013935211},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD287:$CE287)","v":21130.570535145755},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE287:$CE287)","v":17279.240901147423},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF287:$CE287)","v":13145.57199168666},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE287:$CE287)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE287:CF287)","v":0}]
[null,"Autonome mutatie",null,null,null,null,null,{"$f":"H288-G288","v":-164.0097142850791},{"$f":"I288-H288","v":-312.56522693407169},-408.73751492612791,-509.93455942469882,-616.4340442968678,-728.52685286230553,-846.51773859879904,-970.72602851004194,-1101.4863607977677,-1239.1494585598193,-1384.0829413223182,-1536.6721763031092,-1697.321171397205,-1866.4535119751163,-2044.5133436872129,-2231.9664035767637,-2429.3011019190089,-2637.029657322928,-2855.6892877588834,-3085.8434603079586,-3328.083202566846,-3583.0284787894561,-3851.3296339983317,-4133.6689094607627,-13145.57199168666,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BU288-BT288","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Resterende levensduur",null,null,null,null,{"$f":"Input!$E$36","v":25},{"$f":"IF(G290-1>=0,G290-1,0)","v":24},23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BS290-1>=0,BS290-1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Aantal woningen",null,null,null,null,{"$f":"IF(G290>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(H290>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(I290>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(J290>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(K290>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(L290>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(M290>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(N290>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(O290>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(P290>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Q290>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(R290>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(S290>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(T290>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(U290>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(V290>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(W290>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(X290>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Y290>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Z290>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AA290>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AB290>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AC290>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AD290>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AE290>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AF290>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AG290>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AH290>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AI290>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AJ290>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AK290>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AL290>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AM290>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AN290>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AO290>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AP290>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AQ290>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AR290>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AS290>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AT290>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AU290>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AV290>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AW290>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AX290>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AY290>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AZ290>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BA290>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BB290>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BC290>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BD290>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BE290>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BF290>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BG290>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BH290>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BI290>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BJ290>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BK290>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BL290>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BM290>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BN290>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BO290>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BP290>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BQ290>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BR290>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BS290>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BT290>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BU290>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BV290>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BW290>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BX290>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BY290>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BZ290>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CA290>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CB290>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CC290>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CD290>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CE290>0,'KAS - RES - BAL B label'!$C$115,0)","v":0}]
[5,"Restwaarde - jaar",null,null,null,null,null,null,{"$f":"IF(I$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(J$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(K$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(L$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(M$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(N$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(O$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(P$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(Q$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(R$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(S$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(T$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(U$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(V$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(W$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(X$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(Y$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(Z$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(AA$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(AB$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(AC$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(AD$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(AE$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(AF$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(AG$3-1=Input!$E$36+($A292-1),1,0)","v":1},{"$f":"IF(AH$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(AI$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(AJ$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(AK$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(AL$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(AM$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(AN$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(AO$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(AP$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(AQ$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(AR$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(AS$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(AT$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(AU$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(AV$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(AW$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(AX$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(AY$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(AZ$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(BA$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(BB$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(BC$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(BD$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(BE$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(BF$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(BG$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(BH$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(BI$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(BJ$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(BK$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(BL$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(BM$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(BN$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(BO$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(BP$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(BQ$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(BR$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(BS$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(BT$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(BU$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(BV$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(BW$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(BX$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(BY$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(BZ$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(CA$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(CB$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(CC$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(CD$3-1=Input!$E$36+($A292-1),1,0)","v":0},{"$f":"IF(CE$3-1=Input!$E$36+($A292-1),1,0)","v":0}]
[null,"Restwaarde   ",null,null,null,null,null,null,{"$f":"Input!$C$28*Reeksen!I$21*I292","v":0},{"$f":"Input!$C$28*Reeksen!J$21*J292","v":0},{"$f":"Input!$C$28*Reeksen!K$21*K292","v":0},{"$f":"Input!$C$28*Reeksen!L$21*L292","v":0},{"$f":"Input!$C$28*Reeksen!M$21*M292","v":0},{"$f":"Input!$C$28*Reeksen!N$21*N292","v":0},{"$f":"Input!$C$28*Reeksen!O$21*O292","v":0},{"$f":"Input!$C$28*Reeksen!P$21*P292","v":0},{"$f":"Input!$C$28*Reeksen!Q$21*Q292","v":0},{"$f":"Input!$C$28*Reeksen!R$21*R292","v":0},{"$f":"Input!$C$28*Reeksen!S$21*S292","v":0},{"$f":"Input!$C$28*Reeksen!T$21*T292","v":0},{"$f":"Input!$C$28*Reeksen!U$21*U292","v":0},{"$f":"Input!$C$28*Reeksen!V$21*V292","v":0},{"$f":"Input!$C$28*Reeksen!W$21*W292","v":0},{"$f":"Input!$C$28*Reeksen!X$21*X292","v":0},{"$f":"Input!$C$28*Reeksen!Y$21*Y292","v":0},{"$f":"Input!$C$28*Reeksen!Z$21*Z292","v":0},{"$f":"Input!$C$28*Reeksen!AA$21*AA292","v":0},{"$f":"Input!$C$28*Reeksen!AB$21*AB292","v":0},{"$f":"Input!$C$28*Reeksen!AC$21*AC292","v":0},{"$f":"Input!$C$28*Reeksen!AD$21*AD292","v":0},{"$f":"Input!$C$28*Reeksen!AE$21*AE292","v":0},{"$f":"Input!$C$28*Reeksen!AF$21*AF292","v":0},{"$f":"Input!$C$28*Reeksen!AG$21*AG292","v":8889.1061577653509},{"$f":"Input!$C$28*Reeksen!AH$21*AH292","v":0},{"$f":"Input!$C$28*Reeksen!AI$21*AI292","v":0},{"$f":"Input!$C$28*Reeksen!AJ$21*AJ292","v":0},{"$f":"Input!$C$28*Reeksen!AK$21*AK292","v":0},{"$f":"Input!$C$28*Reeksen!AL$21*AL292","v":0},{"$f":"Input!$C$28*Reeksen!AM$21*AM292","v":0},{"$f":"Input!$C$28*Reeksen!AN$21*AN292","v":0},{"$f":"Input!$C$28*Reeksen!AO$21*AO292","v":0},{"$f":"Input!$C$28*Reeksen!AP$21*AP292","v":0},{"$f":"Input!$C$28*Reeksen!AQ$21*AQ292","v":0},{"$f":"Input!$C$28*Reeksen!AR$21*AR292","v":0},{"$f":"Input!$C$28*Reeksen!AS$21*AS292","v":0},{"$f":"Input!$C$28*Reeksen!AT$21*AT292","v":0},{"$f":"Input!$C$28*Reeksen!AU$21*AU292","v":0},{"$f":"Input!$C$28*Reeksen!AV$21*AV292","v":0},{"$f":"Input!$C$28*Reeksen!AW$21*AW292","v":0},{"$f":"Input!$C$28*Reeksen!AX$21*AX292","v":0},{"$f":"Input!$C$28*Reeksen!AY$21*AY292","v":0},{"$f":"Input!$C$28*Reeksen!AZ$21*AZ292","v":0},{"$f":"Input!$C$28*Reeksen!BA$21*BA292","v":0},{"$f":"Input!$C$28*Reeksen!BB$21*BB292","v":0},{"$f":"Input!$C$28*Reeksen!BC$21*BC292","v":0},{"$f":"Input!$C$28*Reeksen!BD$21*BD292","v":0},{"$f":"Input!$C$28*Reeksen!BE$21*BE292","v":0},{"$f":"Input!$C$28*Reeksen!BF$21*BF292","v":0},{"$f":"Input!$C$28*Reeksen!BG$21*BG292","v":0},{"$f":"Input!$C$28*Reeksen!BH$21*BH292","v":0},{"$f":"Input!$C$28*Reeksen!BI$21*BI292","v":0},{"$f":"Input!$C$28*Reeksen!BJ$21*BJ292","v":0},{"$f":"Input!$C$28*Reeksen!BK$21*BK292","v":0},{"$f":"Input!$C$28*Reeksen!BL$21*BL292","v":0},{"$f":"Input!$C$28*Reeksen!BM$21*BM292","v":0},{"$f":"Input!$C$28*Reeksen!BN$21*BN292","v":0},{"$f":"Input!$C$28*Reeksen!BO$21*BO292","v":0},{"$f":"Input!$C$28*Reeksen!BP$21*BP292","v":0},{"$f":"Input!$C$28*Reeksen!BQ$21*BQ292","v":0},{"$f":"Input!$C$28*Reeksen!BR$21*BR292","v":0},{"$f":"Input!$C$28*Reeksen!BS$21*BS292","v":0},{"$f":"Input!$C$28*Reeksen!BT$21*BT292","v":0},{"$f":"Input!$C$28*Reeksen!BU$21*BU292","v":0},{"$f":"Input!$C$28*Reeksen!BV$21*BV292","v":0},{"$f":"Input!$C$28*Reeksen!BW$21*BW292","v":0},{"$f":"Input!$C$28*Reeksen!BX$21*BX292","v":0},{"$f":"Input!$C$28*Reeksen!BY$21*BY292","v":0},{"$f":"Input!$C$28*Reeksen!BZ$21*BZ292","v":0},{"$f":"Input!$C$28*Reeksen!CA$21*CA292","v":0},{"$f":"Input!$C$28*Reeksen!CB$21*CB292","v":0},{"$f":"Input!$C$28*Reeksen!CC$21*CC292","v":0},{"$f":"Input!$C$28*Reeksen!CD$21*CD292","v":0},{"$f":"Input!$C$28*Reeksen!CE$21*CE292","v":0}]
[null,"Exploitatieperiode - jaar",null,null,null,null,null,null,{"$f":"IF(I$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":1},{"$f":"IF(J$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":1},{"$f":"IF(K$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":1},{"$f":"IF(L$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":1},{"$f":"IF(M$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":1},{"$f":"IF(N$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":1},{"$f":"IF(O$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":1},{"$f":"IF(P$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":1},{"$f":"IF(Q$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":1},{"$f":"IF(R$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":1},{"$f":"IF(S$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":1},{"$f":"IF(T$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":1},{"$f":"IF(U$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":1},{"$f":"IF(V$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":1},{"$f":"IF(W$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":1},{"$f":"IF(X$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":1},{"$f":"IF(Y$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":1},{"$f":"IF(Z$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":1},{"$f":"IF(AA$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":1},{"$f":"IF(AB$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":1},{"$f":"IF(AC$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":1},{"$f":"IF(AD$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":1},{"$f":"IF(AE$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":1},{"$f":"IF(AF$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":1},{"$f":"IF(AG$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":1},{"$f":"IF(AH$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":0},{"$f":"IF(AI$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":0},{"$f":"IF(AJ$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":0},{"$f":"IF(AK$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":0},{"$f":"IF(AL$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":0},{"$f":"IF(AM$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":0},{"$f":"IF(AN$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":0},{"$f":"IF(AO$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":0},{"$f":"IF(AP$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":0},{"$f":"IF(AQ$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":0},{"$f":"IF(AR$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":0},{"$f":"IF(AS$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":0},{"$f":"IF(AT$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":0},{"$f":"IF(AU$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":0},{"$f":"IF(AV$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":0},{"$f":"IF(AW$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":0},{"$f":"IF(AX$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":0},{"$f":"IF(AY$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":0},{"$f":"IF(AZ$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":0},{"$f":"IF(BA$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":0},{"$f":"IF(BB$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":0},{"$f":"IF(BC$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":0},{"$f":"IF(BD$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":0},{"$f":"IF(BE$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":0},{"$f":"IF(BF$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":0},{"$f":"IF(BG$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":0},{"$f":"IF(BH$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":0},{"$f":"IF(BI$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":0},{"$f":"IF(BJ$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":0},{"$f":"IF(BK$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":0},{"$f":"IF(BL$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":0},{"$f":"IF(BM$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":0},{"$f":"IF(BN$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":0},{"$f":"IF(BO$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":0},{"$f":"IF(BP$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":0},{"$f":"IF(BQ$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":0},{"$f":"IF(BR$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":0},{"$f":"IF(BS$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":0},{"$f":"IF(BT$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":0},{"$f":"IF(BU$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":0},{"$f":"IF(BV$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":0},{"$f":"IF(BW$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":0},{"$f":"IF(BX$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":0},{"$f":"IF(BY$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":0},{"$f":"IF(BZ$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":0},{"$f":"IF(CA$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":0},{"$f":"IF(CB$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":0},{"$f":"IF(CC$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":0},{"$f":"IF(CD$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":0},{"$f":"IF(CE$3-1<=Input!$E$36+('Waarde B label'!$A292-1),1,0)","v":0}]
[null,"Exploitatieresultaat",null,null,null,null,null,null,{"$f":"I294*I$42+I293","v":3139.7968797832345},{"$f":"J294*J$42+J293","v":3220.3409064285779},3301.1010751808517,3382.1038320817624,3463.3749384323746,3544.9394815257492,3626.8218845070633,3709.04591536928,3791.6346950914294,3874.6107049259645,3957.9957928406247,4041.8111791195561,4126.0774611276202,4210.8146172409488,4296.0420099461417,4381.7783881095575,4468.0418884175124,4554.8500359873387,4642.2197441484577,4730.1673133919503,4818.7084294862225,4907.8581607556162,4997.6309545181348,5088.0406326775119,14068.206544229577,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BV294*BV$42+BV293","v":0},0,0,0,0,0,0,0,0,0]
[null,"Bedrijfswaarde",null,null,null,null,null,{"$f":"NPV(Input!$C$46,'Waarde B label'!I295:$CE295)","v":57996.830529939136},{"$f":"NPV(Input!$C$46,'Waarde B label'!J295:$CE295)","v":57756.875176652866},{"$f":"NPV(Input!$C$46,'Waarde B label'!K295:$CE295)","v":57424.378029056934},{"$f":"NPV(Input!$C$46,'Waarde B label'!L295:$CE295)","v":56994.49585532894},{"$f":"NPV(Input!$C$46,'Waarde B label'!M295:$CE295)","v":56462.116816013615},{"$f":"NPV(Input!$C$46,'Waarde B label'!N295:$CE295)","v":55821.847718381927},{"$f":"NPV(Input!$C$46,'Waarde B label'!O295:$CE295)","v":55068.000622775267},{"$f":"NPV(Input!$C$46,'Waarde B label'!P295:$CE295)","v":54194.57876940698},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q295:$CE295)","v":53195.261792508049},{"$f":"NPV(Input!$C$46,'Waarde B label'!R295:$CE295)","v":52063.390187042023},{"$f":"NPV(Input!$C$46,'Waarde B label'!S295:$CE295)","v":50791.948991468176},{"$f":"NPV(Input!$C$46,'Waarde B label'!T295:$CE295)","v":49373.550648200959},{"$f":"NPV(Input!$C$46,'Waarde B label'!U295:$CE295)","v":47800.417001491449},{"$f":"NPV(Input!$C$46,'Waarde B label'!V295:$CE295)","v":46064.360390438407},{"$f":"NPV(Input!$C$46,'Waarde B label'!W295:$CE295)","v":44156.763792719379},{"$f":"NPV(Input!$C$46,'Waarde B label'!X295:$CE295)","v":42068.559972409203},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y295:$CE295)","v":39790.209582920113},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z295:$CE295)","v":37311.678173648601},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA295:$CE295)","v":34622.412046343707},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB295:$CE295)","v":31711.312904512437},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC295:$CE295)","v":28566.711236346102},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD295:$CE295)","v":25176.338368677185},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE295:$CE295)","v":21527.297126355432},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF295:$CE295)","v":17606.03102815507},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG295:$CE295)","v":13398.291946885311},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE295:$CE295)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE295:CF295)","v":0}]
[null,"Autonome mutatie",null,null,null,null,null,null,{"$f":"I296-H296","v":-239.95535328627011},{"$f":"J296-I296","v":-332.49714759593189},-429.88217372799409,-532.37903931532492,-640.26909763168806,-753.84709560665942,-873.42185336828697,-999.3169768989319,-1131.8716054660254,-1271.4411955738469,-1418.3983432672176,-1573.1336467095098,-1736.0566110530417,-1907.5965977190281,-2088.2038203101765,-2278.3503894890891,-2478.5314092715125,-2689.2661273048943,-2911.0991418312697,-3144.601668166335,-3390.372867668917,-3649.0412423217531,-3921.2660982003617,-4207.7390812697595,-13398.291946885311,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BV296-BU296","v":0},0,0,0,0,0,0,0,0,0]
[null,"Resterende levensduur",null,null,null,null,null,{"$f":"Input!$E$36","v":25},{"$f":"IF(H298-1>=0,H298-1,0)","v":24},23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BT298-1>=0,BT298-1,0)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Aantal woningen",null,null,null,null,null,{"$f":"IF(H298>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(I298>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(J298>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(K298>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(L298>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(M298>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(N298>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(O298>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(P298>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Q298>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(R298>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(S298>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(T298>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(U298>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(V298>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(W298>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(X298>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Y298>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Z298>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AA298>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AB298>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AC298>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AD298>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AE298>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AF298>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AG298>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AH298>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AI298>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AJ298>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AK298>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AL298>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AM298>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AN298>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AO298>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AP298>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AQ298>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AR298>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AS298>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AT298>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AU298>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AV298>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AW298>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AX298>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AY298>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AZ298>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BA298>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BB298>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BC298>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BD298>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BE298>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BF298>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BG298>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BH298>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BI298>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BJ298>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BK298>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BL298>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BM298>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BN298>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BO298>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BP298>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BQ298>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BR298>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BS298>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BT298>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BU298>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BV298>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BW298>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BX298>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BY298>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BZ298>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CA298>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CB298>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CC298>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CD298>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CE298>0,'KAS - RES - BAL B label'!$C$115,0)","v":0}]
[6,"Restwaarde - jaar",null,null,null,null,null,null,null,{"$f":"IF(J$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(K$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(L$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(M$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(N$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(O$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(P$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(Q$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(R$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(S$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(T$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(U$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(V$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(W$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(X$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(Y$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(Z$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(AA$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(AB$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(AC$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(AD$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(AE$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(AF$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(AG$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(AH$3-1=Input!$E$36+($A300-1),1,0)","v":1},{"$f":"IF(AI$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(AJ$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(AK$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(AL$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(AM$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(AN$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(AO$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(AP$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(AQ$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(AR$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(AS$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(AT$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(AU$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(AV$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(AW$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(AX$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(AY$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(AZ$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(BA$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(BB$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(BC$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(BD$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(BE$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(BF$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(BG$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(BH$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(BI$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(BJ$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(BK$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(BL$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(BM$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(BN$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(BO$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(BP$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(BQ$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(BR$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(BS$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(BT$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(BU$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(BV$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(BW$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(BX$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(BY$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(BZ$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(CA$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(CB$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(CC$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(CD$3-1=Input!$E$36+($A300-1),1,0)","v":0},{"$f":"IF(CE$3-1=Input!$E$36+($A300-1),1,0)","v":0}]
[null,"Restwaarde   ",null,null,null,null,null,null,null,{"$f":"Input!$C$28*Reeksen!J$21*J300","v":0},{"$f":"Input!$C$28*Reeksen!K$21*K300","v":0},{"$f":"Input!$C$28*Reeksen!L$21*L300","v":0},{"$f":"Input!$C$28*Reeksen!M$21*M300","v":0},{"$f":"Input!$C$28*Reeksen!N$21*N300","v":0},{"$f":"Input!$C$28*Reeksen!O$21*O300","v":0},{"$f":"Input!$C$28*Reeksen!P$21*P300","v":0},{"$f":"Input!$C$28*Reeksen!Q$21*Q300","v":0},{"$f":"Input!$C$28*Reeksen!R$21*R300","v":0},{"$f":"Input!$C$28*Reeksen!S$21*S300","v":0},{"$f":"Input!$C$28*Reeksen!T$21*T300","v":0},{"$f":"Input!$C$28*Reeksen!U$21*U300","v":0},{"$f":"Input!$C$28*Reeksen!V$21*V300","v":0},{"$f":"Input!$C$28*Reeksen!W$21*W300","v":0},{"$f":"Input!$C$28*Reeksen!X$21*X300","v":0},{"$f":"Input!$C$28*Reeksen!Y$21*Y300","v":0},{"$f":"Input!$C$28*Reeksen!Z$21*Z300","v":0},{"$f":"Input!$C$28*Reeksen!AA$21*AA300","v":0},{"$f":"Input!$C$28*Reeksen!AB$21*AB300","v":0},{"$f":"Input!$C$28*Reeksen!AC$21*AC300","v":0},{"$f":"Input!$C$28*Reeksen!AD$21*AD300","v":0},{"$f":"Input!$C$28*Reeksen!AE$21*AE300","v":0},{"$f":"Input!$C$28*Reeksen!AF$21*AF300","v":0},{"$f":"Input!$C$28*Reeksen!AG$21*AG300","v":0},{"$f":"Input!$C$28*Reeksen!AH$21*AH300","v":9066.8882809206571},{"$f":"Input!$C$28*Reeksen!AI$21*AI300","v":0},{"$f":"Input!$C$28*Reeksen!AJ$21*AJ300","v":0},{"$f":"Input!$C$28*Reeksen!AK$21*AK300","v":0},{"$f":"Input!$C$28*Reeksen!AL$21*AL300","v":0},{"$f":"Input!$C$28*Reeksen!AM$21*AM300","v":0},{"$f":"Input!$C$28*Reeksen!AN$21*AN300","v":0},{"$f":"Input!$C$28*Reeksen!AO$21*AO300","v":0},{"$f":"Input!$C$28*Reeksen!AP$21*AP300","v":0},{"$f":"Input!$C$28*Reeksen!AQ$21*AQ300","v":0},{"$f":"Input!$C$28*Reeksen!AR$21*AR300","v":0},{"$f":"Input!$C$28*Reeksen!AS$21*AS300","v":0},{"$f":"Input!$C$28*Reeksen!AT$21*AT300","v":0},{"$f":"Input!$C$28*Reeksen!AU$21*AU300","v":0},{"$f":"Input!$C$28*Reeksen!AV$21*AV300","v":0},{"$f":"Input!$C$28*Reeksen!AW$21*AW300","v":0},{"$f":"Input!$C$28*Reeksen!AX$21*AX300","v":0},{"$f":"Input!$C$28*Reeksen!AY$21*AY300","v":0},{"$f":"Input!$C$28*Reeksen!AZ$21*AZ300","v":0},{"$f":"Input!$C$28*Reeksen!BA$21*BA300","v":0},{"$f":"Input!$C$28*Reeksen!BB$21*BB300","v":0},{"$f":"Input!$C$28*Reeksen!BC$21*BC300","v":0},{"$f":"Input!$C$28*Reeksen!BD$21*BD300","v":0},{"$f":"Input!$C$28*Reeksen!BE$21*BE300","v":0},{"$f":"Input!$C$28*Reeksen!BF$21*BF300","v":0},{"$f":"Input!$C$28*Reeksen!BG$21*BG300","v":0},{"$f":"Input!$C$28*Reeksen!BH$21*BH300","v":0},{"$f":"Input!$C$28*Reeksen!BI$21*BI300","v":0},{"$f":"Input!$C$28*Reeksen!BJ$21*BJ300","v":0},{"$f":"Input!$C$28*Reeksen!BK$21*BK300","v":0},{"$f":"Input!$C$28*Reeksen!BL$21*BL300","v":0},{"$f":"Input!$C$28*Reeksen!BM$21*BM300","v":0},{"$f":"Input!$C$28*Reeksen!BN$21*BN300","v":0},{"$f":"Input!$C$28*Reeksen!BO$21*BO300","v":0},{"$f":"Input!$C$28*Reeksen!BP$21*BP300","v":0},{"$f":"Input!$C$28*Reeksen!BQ$21*BQ300","v":0},{"$f":"Input!$C$28*Reeksen!BR$21*BR300","v":0},{"$f":"Input!$C$28*Reeksen!BS$21*BS300","v":0},{"$f":"Input!$C$28*Reeksen!BT$21*BT300","v":0},{"$f":"Input!$C$28*Reeksen!BU$21*BU300","v":0},{"$f":"Input!$C$28*Reeksen!BV$21*BV300","v":0},{"$f":"Input!$C$28*Reeksen!BW$21*BW300","v":0},{"$f":"Input!$C$28*Reeksen!BX$21*BX300","v":0},{"$f":"Input!$C$28*Reeksen!BY$21*BY300","v":0},{"$f":"Input!$C$28*Reeksen!BZ$21*BZ300","v":0},{"$f":"Input!$C$28*Reeksen!CA$21*CA300","v":0},{"$f":"Input!$C$28*Reeksen!CB$21*CB300","v":0},{"$f":"Input!$C$28*Reeksen!CC$21*CC300","v":0},{"$f":"Input!$C$28*Reeksen!CD$21*CD300","v":0},{"$f":"Input!$C$28*Reeksen!CE$21*CE300","v":0}]
[null,"Exploitatieperiode - jaar",null,null,null,null,null,null,null,{"$f":"IF(J$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":1},{"$f":"IF(K$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":1},{"$f":"IF(L$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":1},{"$f":"IF(M$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":1},{"$f":"IF(N$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":1},{"$f":"IF(O$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":1},{"$f":"IF(P$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":1},{"$f":"IF(Q$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":1},{"$f":"IF(R$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":1},{"$f":"IF(S$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":1},{"$f":"IF(T$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":1},{"$f":"IF(U$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":1},{"$f":"IF(V$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":1},{"$f":"IF(W$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":1},{"$f":"IF(X$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":1},{"$f":"IF(Y$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":1},{"$f":"IF(Z$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":1},{"$f":"IF(AA$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":1},{"$f":"IF(AB$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":1},{"$f":"IF(AC$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":1},{"$f":"IF(AD$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":1},{"$f":"IF(AE$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":1},{"$f":"IF(AF$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":1},{"$f":"IF(AG$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":1},{"$f":"IF(AH$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":1},{"$f":"IF(AI$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":0},{"$f":"IF(AJ$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":0},{"$f":"IF(AK$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":0},{"$f":"IF(AL$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":0},{"$f":"IF(AM$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":0},{"$f":"IF(AN$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":0},{"$f":"IF(AO$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":0},{"$f":"IF(AP$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":0},{"$f":"IF(AQ$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":0},{"$f":"IF(AR$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":0},{"$f":"IF(AS$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":0},{"$f":"IF(AT$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":0},{"$f":"IF(AU$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":0},{"$f":"IF(AV$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":0},{"$f":"IF(AW$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":0},{"$f":"IF(AX$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":0},{"$f":"IF(AY$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":0},{"$f":"IF(AZ$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":0},{"$f":"IF(BA$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":0},{"$f":"IF(BB$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":0},{"$f":"IF(BC$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":0},{"$f":"IF(BD$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":0},{"$f":"IF(BE$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":0},{"$f":"IF(BF$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":0},{"$f":"IF(BG$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":0},{"$f":"IF(BH$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":0},{"$f":"IF(BI$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":0},{"$f":"IF(BJ$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":0},{"$f":"IF(BK$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":0},{"$f":"IF(BL$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":0},{"$f":"IF(BM$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":0},{"$f":"IF(BN$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":0},{"$f":"IF(BO$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":0},{"$f":"IF(BP$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":0},{"$f":"IF(BQ$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":0},{"$f":"IF(BR$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":0},{"$f":"IF(BS$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":0},{"$f":"IF(BT$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":0},{"$f":"IF(BU$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":0},{"$f":"IF(BV$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":0},{"$f":"IF(BW$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":0},{"$f":"IF(BX$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":0},{"$f":"IF(BY$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":0},{"$f":"IF(BZ$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":0},{"$f":"IF(CA$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":0},{"$f":"IF(CB$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":0},{"$f":"IF(CC$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":0},{"$f":"IF(CD$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":0},{"$f":"IF(CE$3-1<=Input!$E$36+('Waarde B label'!$A300-1),1,0)","v":0}]
[null,"Exploitatieresultaat",null,null,null,null,null,null,null,{"$f":"J302*J$42+J301","v":3220.3409064285779},{"$f":"K302*K$42+K301","v":3301.1010751808517},3382.1038320817624,3463.3749384323746,3544.9394815257492,3626.8218845070633,3709.04591536928,3791.6346950914294,3874.6107049259645,3957.9957928406247,4041.8111791195561,4126.0774611276202,4210.8146172409488,4296.0420099461417,4381.7783881095575,4468.0418884175124,4554.8500359873387,4642.2197441484577,4730.1673133919503,4818.7084294862225,4907.8581607556162,4997.6309545181348,5088.0406326775119,5179.1003864642262,14337.711051239878,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BW302*BW$42+BW301","v":0},0,0,0,0,0,0,0,0]
[null,"Bedrijfswaarde",null,null,null,null,null,null,{"$f":"NPV(Input!$C$46,'Waarde B label'!J303:$CE303)","v":59234.614419266705},{"$f":"NPV(Input!$C$46,'Waarde B label'!K303:$CE303)","v":58976.004233801454},{"$f":"NPV(Input!$C$46,'Waarde B label'!L303:$CE303)","v":58623.703370310686},{"$f":"NPV(Input!$C$46,'Waarde B label'!M303:$CE303)","v":58172.784706744453},{"$f":"NPV(Input!$C$46,'Waarde B label'!N303:$CE303)","v":57618.049003649307},{"$f":"NPV(Input!$C$46,'Waarde B label'!O303:$CE303)","v":56954.011972306012},{"$f":"NPV(Input!$C$46,'Waarde B label'!P303:$CE303)","v":56174.890686414263},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q303:$CE303)","v":55274.589305365698},{"$f":"NPV(Input!$C$46,'Waarde B label'!R303:$CE303)","v":54246.684075542551},{"$f":"NPV(Input!$C$46,'Waarde B label'!S303:$CE303)","v":53084.407574393728},{"$f":"NPV(Input!$C$46,'Waarde B label'!T303:$CE303)","v":51780.632160272799},{"$f":"NPV(Input!$C$46,'Waarde B label'!U303:$CE303)","v":50327.852589166876},{"$f":"NPV(Input!$C$46,'Waarde B label'!V303:$CE303)","v":48718.167757497606},{"$f":"NPV(Input!$C$46,'Waarde B label'!W303:$CE303)","v":46943.261528131537},{"$f":"NPV(Input!$C$46,'Waarde B label'!X303:$CE303)","v":44994.382594591974},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y303:$CE303)","v":42862.323336212023},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z303:$CE303)","v":40537.397614605099},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA303:$CE303)","v":38009.417459348027},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB303:$CE303)","v":35267.668588166969},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC303:$CE303)","v":32300.884704183372},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD303:$CE303)","v":29097.220509906314},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE303:$CE303)","v":25644.223374646019},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF303:$CE303)","v":21928.803588860184},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG303:$CE303)","v":17937.203135625681},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH303:$CE303)","v":13654.962905942741},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE303:$CE303)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE303:CF303)","v":0}]
[null,"Autonome mutatie",null,null,null,null,null,null,null,{"$f":"J304-I304","v":-258.61018546525156},{"$f":"K304-J304","v":-352.30086349076737},-450.91866356623359,-554.73570309514616,-664.03703134329407,-779.12128589174972,-900.30138104856451,-1027.9052298231472,-1162.2765011488227,-1303.7754141209298,-1452.7795711059225,-1609.6848316692704,-1774.9062293660681,-1948.8789335395631,-2132.0592583799516,-2324.9257216069236,-2527.9801552570716,-2741.7488711810583,-2966.7838839835968,-3203.6641942770584,-3452.9971352602952,-3715.4197857858344,-3991.6004532345032,-4282.2402296829405,-13654.962905942741,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BW304-BV304","v":0},0,0,0,0,0,0,0,0]
[null,"Resterende levensduur",null,null,null,null,null,null,{"$f":"Input!$E$36","v":25},{"$f":"IF(I306-1>=0,I306-1,0)","v":24},23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BU306-1>=0,BU306-1,0)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Aantal woningen",null,null,null,null,null,null,{"$f":"IF(I306>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(J306>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(K306>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(L306>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(M306>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(N306>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(O306>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(P306>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Q306>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(R306>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(S306>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(T306>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(U306>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(V306>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(W306>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(X306>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Y306>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Z306>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AA306>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AB306>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AC306>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AD306>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AE306>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AF306>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AG306>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AH306>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AI306>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AJ306>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AK306>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AL306>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AM306>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AN306>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AO306>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AP306>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AQ306>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AR306>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AS306>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AT306>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AU306>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AV306>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AW306>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AX306>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AY306>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AZ306>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BA306>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BB306>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BC306>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BD306>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BE306>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BF306>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BG306>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BH306>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BI306>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BJ306>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BK306>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BL306>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BM306>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BN306>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BO306>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BP306>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BQ306>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BR306>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BS306>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BT306>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BU306>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BV306>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BW306>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BX306>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BY306>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BZ306>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CA306>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CB306>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CC306>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CD306>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CE306>0,'KAS - RES - BAL B label'!$C$115,0)","v":0}]
[7,"Restwaarde - jaar",null,null,null,null,null,null,null,null,{"$f":"IF(K$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(L$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(M$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(N$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(O$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(P$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(Q$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(R$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(S$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(T$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(U$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(V$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(W$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(X$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(Y$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(Z$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(AA$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(AB$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(AC$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(AD$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(AE$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(AF$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(AG$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(AH$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(AI$3-1=Input!$E$36+($A308-1),1,0)","v":1},{"$f":"IF(AJ$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(AK$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(AL$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(AM$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(AN$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(AO$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(AP$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(AQ$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(AR$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(AS$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(AT$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(AU$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(AV$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(AW$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(AX$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(AY$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(AZ$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(BA$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(BB$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(BC$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(BD$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(BE$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(BF$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(BG$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(BH$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(BI$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(BJ$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(BK$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(BL$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(BM$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(BN$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(BO$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(BP$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(BQ$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(BR$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(BS$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(BT$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(BU$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(BV$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(BW$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(BX$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(BY$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(BZ$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(CA$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(CB$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(CC$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(CD$3-1=Input!$E$36+($A308-1),1,0)","v":0},{"$f":"IF(CE$3-1=Input!$E$36+($A308-1),1,0)","v":0}]
[null,"Restwaarde   ",null,null,null,null,null,null,null,null,{"$f":"Input!$C$28*Reeksen!K$21*K308","v":0},{"$f":"Input!$C$28*Reeksen!L$21*L308","v":0},{"$f":"Input!$C$28*Reeksen!M$21*M308","v":0},{"$f":"Input!$C$28*Reeksen!N$21*N308","v":0},{"$f":"Input!$C$28*Reeksen!O$21*O308","v":0},{"$f":"Input!$C$28*Reeksen!P$21*P308","v":0},{"$f":"Input!$C$28*Reeksen!Q$21*Q308","v":0},{"$f":"Input!$C$28*Reeksen!R$21*R308","v":0},{"$f":"Input!$C$28*Reeksen!S$21*S308","v":0},{"$f":"Input!$C$28*Reeksen!T$21*T308","v":0},{"$f":"Input!$C$28*Reeksen!U$21*U308","v":0},{"$f":"Input!$C$28*Reeksen!V$21*V308","v":0},{"$f":"Input!$C$28*Reeksen!W$21*W308","v":0},{"$f":"Input!$C$28*Reeksen!X$21*X308","v":0},{"$f":"Input!$C$28*Reeksen!Y$21*Y308","v":0},{"$f":"Input!$C$28*Reeksen!Z$21*Z308","v":0},{"$f":"Input!$C$28*Reeksen!AA$21*AA308","v":0},{"$f":"Input!$C$28*Reeksen!AB$21*AB308","v":0},{"$f":"Input!$C$28*Reeksen!AC$21*AC308","v":0},{"$f":"Input!$C$28*Reeksen!AD$21*AD308","v":0},{"$f":"Input!$C$28*Reeksen!AE$21*AE308","v":0},{"$f":"Input!$C$28*Reeksen!AF$21*AF308","v":0},{"$f":"Input!$C$28*Reeksen!AG$21*AG308","v":0},{"$f":"Input!$C$28*Reeksen!AH$21*AH308","v":0},{"$f":"Input!$C$28*Reeksen!AI$21*AI308","v":9248.22604653907},{"$f":"Input!$C$28*Reeksen!AJ$21*AJ308","v":0},{"$f":"Input!$C$28*Reeksen!AK$21*AK308","v":0},{"$f":"Input!$C$28*Reeksen!AL$21*AL308","v":0},{"$f":"Input!$C$28*Reeksen!AM$21*AM308","v":0},{"$f":"Input!$C$28*Reeksen!AN$21*AN308","v":0},{"$f":"Input!$C$28*Reeksen!AO$21*AO308","v":0},{"$f":"Input!$C$28*Reeksen!AP$21*AP308","v":0},{"$f":"Input!$C$28*Reeksen!AQ$21*AQ308","v":0},{"$f":"Input!$C$28*Reeksen!AR$21*AR308","v":0},{"$f":"Input!$C$28*Reeksen!AS$21*AS308","v":0},{"$f":"Input!$C$28*Reeksen!AT$21*AT308","v":0},{"$f":"Input!$C$28*Reeksen!AU$21*AU308","v":0},{"$f":"Input!$C$28*Reeksen!AV$21*AV308","v":0},{"$f":"Input!$C$28*Reeksen!AW$21*AW308","v":0},{"$f":"Input!$C$28*Reeksen!AX$21*AX308","v":0},{"$f":"Input!$C$28*Reeksen!AY$21*AY308","v":0},{"$f":"Input!$C$28*Reeksen!AZ$21*AZ308","v":0},{"$f":"Input!$C$28*Reeksen!BA$21*BA308","v":0},{"$f":"Input!$C$28*Reeksen!BB$21*BB308","v":0},{"$f":"Input!$C$28*Reeksen!BC$21*BC308","v":0},{"$f":"Input!$C$28*Reeksen!BD$21*BD308","v":0},{"$f":"Input!$C$28*Reeksen!BE$21*BE308","v":0},{"$f":"Input!$C$28*Reeksen!BF$21*BF308","v":0},{"$f":"Input!$C$28*Reeksen!BG$21*BG308","v":0},{"$f":"Input!$C$28*Reeksen!BH$21*BH308","v":0},{"$f":"Input!$C$28*Reeksen!BI$21*BI308","v":0},{"$f":"Input!$C$28*Reeksen!BJ$21*BJ308","v":0},{"$f":"Input!$C$28*Reeksen!BK$21*BK308","v":0},{"$f":"Input!$C$28*Reeksen!BL$21*BL308","v":0},{"$f":"Input!$C$28*Reeksen!BM$21*BM308","v":0},{"$f":"Input!$C$28*Reeksen!BN$21*BN308","v":0},{"$f":"Input!$C$28*Reeksen!BO$21*BO308","v":0},{"$f":"Input!$C$28*Reeksen!BP$21*BP308","v":0},{"$f":"Input!$C$28*Reeksen!BQ$21*BQ308","v":0},{"$f":"Input!$C$28*Reeksen!BR$21*BR308","v":0},{"$f":"Input!$C$28*Reeksen!BS$21*BS308","v":0},{"$f":"Input!$C$28*Reeksen!BT$21*BT308","v":0},{"$f":"Input!$C$28*Reeksen!BU$21*BU308","v":0},{"$f":"Input!$C$28*Reeksen!BV$21*BV308","v":0},{"$f":"Input!$C$28*Reeksen!BW$21*BW308","v":0},{"$f":"Input!$C$28*Reeksen!BX$21*BX308","v":0},{"$f":"Input!$C$28*Reeksen!BY$21*BY308","v":0},{"$f":"Input!$C$28*Reeksen!BZ$21*BZ308","v":0},{"$f":"Input!$C$28*Reeksen!CA$21*CA308","v":0},{"$f":"Input!$C$28*Reeksen!CB$21*CB308","v":0},{"$f":"Input!$C$28*Reeksen!CC$21*CC308","v":0},{"$f":"Input!$C$28*Reeksen!CD$21*CD308","v":0},{"$f":"Input!$C$28*Reeksen!CE$21*CE308","v":0}]
[null,"Exploitatieperiode - jaar",null,null,null,null,null,null,null,null,{"$f":"IF(K$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":1},{"$f":"IF(L$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":1},{"$f":"IF(M$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":1},{"$f":"IF(N$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":1},{"$f":"IF(O$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":1},{"$f":"IF(P$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":1},{"$f":"IF(Q$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":1},{"$f":"IF(R$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":1},{"$f":"IF(S$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":1},{"$f":"IF(T$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":1},{"$f":"IF(U$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":1},{"$f":"IF(V$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":1},{"$f":"IF(W$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":1},{"$f":"IF(X$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":1},{"$f":"IF(Y$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":1},{"$f":"IF(Z$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":1},{"$f":"IF(AA$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":1},{"$f":"IF(AB$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":1},{"$f":"IF(AC$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":1},{"$f":"IF(AD$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":1},{"$f":"IF(AE$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":1},{"$f":"IF(AF$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":1},{"$f":"IF(AG$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":1},{"$f":"IF(AH$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":1},{"$f":"IF(AI$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":1},{"$f":"IF(AJ$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":0},{"$f":"IF(AK$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":0},{"$f":"IF(AL$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":0},{"$f":"IF(AM$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":0},{"$f":"IF(AN$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":0},{"$f":"IF(AO$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":0},{"$f":"IF(AP$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":0},{"$f":"IF(AQ$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":0},{"$f":"IF(AR$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":0},{"$f":"IF(AS$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":0},{"$f":"IF(AT$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":0},{"$f":"IF(AU$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":0},{"$f":"IF(AV$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":0},{"$f":"IF(AW$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":0},{"$f":"IF(AX$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":0},{"$f":"IF(AY$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":0},{"$f":"IF(AZ$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":0},{"$f":"IF(BA$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":0},{"$f":"IF(BB$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":0},{"$f":"IF(BC$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":0},{"$f":"IF(BD$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":0},{"$f":"IF(BE$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":0},{"$f":"IF(BF$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":0},{"$f":"IF(BG$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":0},{"$f":"IF(BH$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":0},{"$f":"IF(BI$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":0},{"$f":"IF(BJ$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":0},{"$f":"IF(BK$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":0},{"$f":"IF(BL$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":0},{"$f":"IF(BM$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":0},{"$f":"IF(BN$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":0},{"$f":"IF(BO$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":0},{"$f":"IF(BP$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":0},{"$f":"IF(BQ$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":0},{"$f":"IF(BR$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":0},{"$f":"IF(BS$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":0},{"$f":"IF(BT$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":0},{"$f":"IF(BU$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":0},{"$f":"IF(BV$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":0},{"$f":"IF(BW$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":0},{"$f":"IF(BX$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":0},{"$f":"IF(BY$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":0},{"$f":"IF(BZ$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":0},{"$f":"IF(CA$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":0},{"$f":"IF(CB$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":0},{"$f":"IF(CC$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":0},{"$f":"IF(CD$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":0},{"$f":"IF(CE$3-1<=Input!$E$36+('Waarde B label'!$A308-1),1,0)","v":0}]
[null,"Exploitatieresultaat",null,null,null,null,null,null,null,null,{"$f":"K310*K$42+K309","v":3301.1010751808517},{"$f":"L310*L$42+L309","v":3382.1038320817624},3463.3749384323746,3544.9394815257492,3626.8218845070633,3709.04591536928,3791.6346950914294,3874.6107049259645,3957.9957928406247,4041.8111791195561,4126.0774611276202,4210.8146172409488,4296.0420099461417,4381.7783881095575,4468.0418884175124,4554.8500359873387,4642.2197441484577,4730.1673133919503,4818.7084294862225,4907.8581607556162,4997.6309545181348,5088.0406326775119,5179.1003864642262,5270.8227703192206,14611.445741452349,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BX310*BX$42+BX309","v":0},0,0,0,0,0,0,0]
[null,"Bedrijfswaarde",null,null,null,null,null,null,null,{"$f":"NPV(Input!$C$46,'Waarde B label'!K311:$CE311)","v":60479.453557732479},{"$f":"NPV(Input!$C$46,'Waarde B label'!L311:$CE311)","v":60202.32516043826},{"$f":"NPV(Input!$C$46,'Waarde B label'!M311:$CE311)","v":59830.337586378402},{"$f":"NPV(Input!$C$46,'Waarde B label'!N311:$CE311)","v":59358.47952726495},{"$f":"NPV(Input!$C$46,'Waarde B label'!O311:$CE311)","v":58781.464022102438},{"$f":"NPV(Input!$C$46,'Waarde B label'!P311:$CE311)","v":58093.715338700516},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q311:$CE311)","v":57289.355190266266},{"$f":"NPV(Input!$C$46,'Waarde B label'!R311:$CE311)","v":56362.188254688139},{"$f":"NPV(Input!$C$46,'Waarde B label'!S311:$CE311)","v":55305.686962496598},{"$f":"NPV(Input!$C$46,'Waarde B label'!T311:$CE311)","v":54112.975517780818},{"$f":"NPV(Input!$C$46,'Waarde B label'!U311:$CE311)","v":52776.813114550285},{"$f":"NPV(Input!$C$46,'Waarde B label'!V311:$CE311)","v":51289.576309150194},{"$f":"NPV(Input!$C$46,'Waarde B label'!W311:$CE311)","v":49643.240507366747},{"$f":"NPV(Input!$C$46,'Waarde B label'!X311:$CE311)","v":47829.360522788949},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y311:$CE311)","v":45839.050160818842},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z311:$CE311)","v":43662.960780442263},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA311:$CE311)","v":41291.25878347706},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB311:$CE311)","v":38713.601978502447},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC311:$CE311)","v":35919.114764035628},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD311:$CE311)","v":32896.362072751188},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE311:$CE311)","v":29633.32201563313},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF311:$CE311)","v":26117.357161896653},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG311:$CE311)","v":22335.184387313973},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH311:$CE311)","v":18272.843220215447},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI311:$CE311)","v":13915.662610906998},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE311:$CE311)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE311:CF311)","v":0}]
[null,"Autonome mutatie",null,null,null,null,null,null,null,null,{"$f":"K312-J312","v":-277.1283972942183},{"$f":"L312-K312","v":-371.98757405985816},-471.85805911345233,-577.01550516251154,-687.74868340192188,-804.36014843425073,-927.16693557812687,-1056.5012921915404,-1192.7114447157801,-1336.1624032305335,-1487.2368054000908,-1646.3358017834471,-1813.8799845777976,-1990.3103619701069,-2176.0893803765794,-2371.7019969652029,-2577.6568049746129,-2794.4872144668188,-3022.7526912844405,-3263.040057118058,-3515.9648537364774,-3782.1727745826793,-4062.3411670985261,-4357.1806093084488,-13915.662610906998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BX312-BW312","v":0},0,0,0,0,0,0,0]
[null,"Resterende levensduur",null,null,null,null,null,null,null,{"$f":"Input!$E$36","v":25},{"$f":"IF(J314-1>=0,J314-1,0)","v":24},23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BV314-1>=0,BV314-1,0)","v":0},0,0,0,0,0,0,0,0]
[null,"Aantal woningen",null,null,null,null,null,null,null,{"$f":"IF(J314>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(K314>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(L314>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(M314>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(N314>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(O314>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(P314>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Q314>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(R314>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(S314>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(T314>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(U314>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(V314>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(W314>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(X314>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Y314>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Z314>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AA314>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AB314>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AC314>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AD314>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AE314>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AF314>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AG314>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AH314>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AI314>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AJ314>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AK314>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AL314>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AM314>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AN314>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AO314>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AP314>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AQ314>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AR314>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AS314>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AT314>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AU314>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AV314>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AW314>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AX314>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AY314>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AZ314>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BA314>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BB314>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BC314>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BD314>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BE314>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BF314>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BG314>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BH314>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BI314>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BJ314>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BK314>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BL314>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BM314>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BN314>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BO314>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BP314>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BQ314>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BR314>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BS314>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BT314>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BU314>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BV314>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BW314>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BX314>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BY314>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BZ314>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CA314>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CB314>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CC314>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CD314>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CE314>0,'KAS - RES - BAL B label'!$C$115,0)","v":0}]
[8,"Restwaarde - jaar",null,null,null,null,null,null,null,null,null,{"$f":"IF(L$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(M$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(N$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(O$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(P$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(Q$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(R$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(S$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(T$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(U$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(V$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(W$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(X$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(Y$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(Z$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(AA$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(AB$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(AC$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(AD$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(AE$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(AF$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(AG$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(AH$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(AI$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(AJ$3-1=Input!$E$36+($A316-1),1,0)","v":1},{"$f":"IF(AK$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(AL$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(AM$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(AN$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(AO$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(AP$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(AQ$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(AR$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(AS$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(AT$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(AU$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(AV$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(AW$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(AX$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(AY$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(AZ$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(BA$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(BB$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(BC$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(BD$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(BE$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(BF$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(BG$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(BH$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(BI$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(BJ$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(BK$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(BL$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(BM$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(BN$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(BO$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(BP$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(BQ$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(BR$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(BS$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(BT$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(BU$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(BV$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(BW$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(BX$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(BY$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(BZ$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(CA$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(CB$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(CC$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(CD$3-1=Input!$E$36+($A316-1),1,0)","v":0},{"$f":"IF(CE$3-1=Input!$E$36+($A316-1),1,0)","v":0}]
[null,"Restwaarde   ",null,null,null,null,null,null,null,null,null,{"$f":"Input!$C$28*Reeksen!L$21*L316","v":0},{"$f":"Input!$C$28*Reeksen!M$21*M316","v":0},{"$f":"Input!$C$28*Reeksen!N$21*N316","v":0},{"$f":"Input!$C$28*Reeksen!O$21*O316","v":0},{"$f":"Input!$C$28*Reeksen!P$21*P316","v":0},{"$f":"Input!$C$28*Reeksen!Q$21*Q316","v":0},{"$f":"Input!$C$28*Reeksen!R$21*R316","v":0},{"$f":"Input!$C$28*Reeksen!S$21*S316","v":0},{"$f":"Input!$C$28*Reeksen!T$21*T316","v":0},{"$f":"Input!$C$28*Reeksen!U$21*U316","v":0},{"$f":"Input!$C$28*Reeksen!V$21*V316","v":0},{"$f":"Input!$C$28*Reeksen!W$21*W316","v":0},{"$f":"Input!$C$28*Reeksen!X$21*X316","v":0},{"$f":"Input!$C$28*Reeksen!Y$21*Y316","v":0},{"$f":"Input!$C$28*Reeksen!Z$21*Z316","v":0},{"$f":"Input!$C$28*Reeksen!AA$21*AA316","v":0},{"$f":"Input!$C$28*Reeksen!AB$21*AB316","v":0},{"$f":"Input!$C$28*Reeksen!AC$21*AC316","v":0},{"$f":"Input!$C$28*Reeksen!AD$21*AD316","v":0},{"$f":"Input!$C$28*Reeksen!AE$21*AE316","v":0},{"$f":"Input!$C$28*Reeksen!AF$21*AF316","v":0},{"$f":"Input!$C$28*Reeksen!AG$21*AG316","v":0},{"$f":"Input!$C$28*Reeksen!AH$21*AH316","v":0},{"$f":"Input!$C$28*Reeksen!AI$21*AI316","v":0},{"$f":"Input!$C$28*Reeksen!AJ$21*AJ316","v":9433.1905674698519},{"$f":"Input!$C$28*Reeksen!AK$21*AK316","v":0},{"$f":"Input!$C$28*Reeksen!AL$21*AL316","v":0},{"$f":"Input!$C$28*Reeksen!AM$21*AM316","v":0},{"$f":"Input!$C$28*Reeksen!AN$21*AN316","v":0},{"$f":"Input!$C$28*Reeksen!AO$21*AO316","v":0},{"$f":"Input!$C$28*Reeksen!AP$21*AP316","v":0},{"$f":"Input!$C$28*Reeksen!AQ$21*AQ316","v":0},{"$f":"Input!$C$28*Reeksen!AR$21*AR316","v":0},{"$f":"Input!$C$28*Reeksen!AS$21*AS316","v":0},{"$f":"Input!$C$28*Reeksen!AT$21*AT316","v":0},{"$f":"Input!$C$28*Reeksen!AU$21*AU316","v":0},{"$f":"Input!$C$28*Reeksen!AV$21*AV316","v":0},{"$f":"Input!$C$28*Reeksen!AW$21*AW316","v":0},{"$f":"Input!$C$28*Reeksen!AX$21*AX316","v":0},{"$f":"Input!$C$28*Reeksen!AY$21*AY316","v":0},{"$f":"Input!$C$28*Reeksen!AZ$21*AZ316","v":0},{"$f":"Input!$C$28*Reeksen!BA$21*BA316","v":0},{"$f":"Input!$C$28*Reeksen!BB$21*BB316","v":0},{"$f":"Input!$C$28*Reeksen!BC$21*BC316","v":0},{"$f":"Input!$C$28*Reeksen!BD$21*BD316","v":0},{"$f":"Input!$C$28*Reeksen!BE$21*BE316","v":0},{"$f":"Input!$C$28*Reeksen!BF$21*BF316","v":0},{"$f":"Input!$C$28*Reeksen!BG$21*BG316","v":0},{"$f":"Input!$C$28*Reeksen!BH$21*BH316","v":0},{"$f":"Input!$C$28*Reeksen!BI$21*BI316","v":0},{"$f":"Input!$C$28*Reeksen!BJ$21*BJ316","v":0},{"$f":"Input!$C$28*Reeksen!BK$21*BK316","v":0},{"$f":"Input!$C$28*Reeksen!BL$21*BL316","v":0},{"$f":"Input!$C$28*Reeksen!BM$21*BM316","v":0},{"$f":"Input!$C$28*Reeksen!BN$21*BN316","v":0},{"$f":"Input!$C$28*Reeksen!BO$21*BO316","v":0},{"$f":"Input!$C$28*Reeksen!BP$21*BP316","v":0},{"$f":"Input!$C$28*Reeksen!BQ$21*BQ316","v":0},{"$f":"Input!$C$28*Reeksen!BR$21*BR316","v":0},{"$f":"Input!$C$28*Reeksen!BS$21*BS316","v":0},{"$f":"Input!$C$28*Reeksen!BT$21*BT316","v":0},{"$f":"Input!$C$28*Reeksen!BU$21*BU316","v":0},{"$f":"Input!$C$28*Reeksen!BV$21*BV316","v":0},{"$f":"Input!$C$28*Reeksen!BW$21*BW316","v":0},{"$f":"Input!$C$28*Reeksen!BX$21*BX316","v":0},{"$f":"Input!$C$28*Reeksen!BY$21*BY316","v":0},{"$f":"Input!$C$28*Reeksen!BZ$21*BZ316","v":0},{"$f":"Input!$C$28*Reeksen!CA$21*CA316","v":0},{"$f":"Input!$C$28*Reeksen!CB$21*CB316","v":0},{"$f":"Input!$C$28*Reeksen!CC$21*CC316","v":0},{"$f":"Input!$C$28*Reeksen!CD$21*CD316","v":0},{"$f":"Input!$C$28*Reeksen!CE$21*CE316","v":0}]
[null,"Exploitatieperiode - jaar",null,null,null,null,null,null,null,null,null,{"$f":"IF(L$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":1},{"$f":"IF(M$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":1},{"$f":"IF(N$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":1},{"$f":"IF(O$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":1},{"$f":"IF(P$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":1},{"$f":"IF(Q$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":1},{"$f":"IF(R$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":1},{"$f":"IF(S$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":1},{"$f":"IF(T$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":1},{"$f":"IF(U$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":1},{"$f":"IF(V$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":1},{"$f":"IF(W$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":1},{"$f":"IF(X$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":1},{"$f":"IF(Y$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":1},{"$f":"IF(Z$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":1},{"$f":"IF(AA$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":1},{"$f":"IF(AB$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":1},{"$f":"IF(AC$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":1},{"$f":"IF(AD$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":1},{"$f":"IF(AE$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":1},{"$f":"IF(AF$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":1},{"$f":"IF(AG$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":1},{"$f":"IF(AH$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":1},{"$f":"IF(AI$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":1},{"$f":"IF(AJ$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":1},{"$f":"IF(AK$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":0},{"$f":"IF(AL$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":0},{"$f":"IF(AM$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":0},{"$f":"IF(AN$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":0},{"$f":"IF(AO$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":0},{"$f":"IF(AP$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":0},{"$f":"IF(AQ$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":0},{"$f":"IF(AR$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":0},{"$f":"IF(AS$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":0},{"$f":"IF(AT$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":0},{"$f":"IF(AU$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":0},{"$f":"IF(AV$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":0},{"$f":"IF(AW$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":0},{"$f":"IF(AX$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":0},{"$f":"IF(AY$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":0},{"$f":"IF(AZ$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":0},{"$f":"IF(BA$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":0},{"$f":"IF(BB$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":0},{"$f":"IF(BC$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":0},{"$f":"IF(BD$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":0},{"$f":"IF(BE$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":0},{"$f":"IF(BF$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":0},{"$f":"IF(BG$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":0},{"$f":"IF(BH$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":0},{"$f":"IF(BI$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":0},{"$f":"IF(BJ$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":0},{"$f":"IF(BK$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":0},{"$f":"IF(BL$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":0},{"$f":"IF(BM$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":0},{"$f":"IF(BN$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":0},{"$f":"IF(BO$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":0},{"$f":"IF(BP$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":0},{"$f":"IF(BQ$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":0},{"$f":"IF(BR$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":0},{"$f":"IF(BS$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":0},{"$f":"IF(BT$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":0},{"$f":"IF(BU$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":0},{"$f":"IF(BV$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":0},{"$f":"IF(BW$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":0},{"$f":"IF(BX$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":0},{"$f":"IF(BY$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":0},{"$f":"IF(BZ$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":0},{"$f":"IF(CA$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":0},{"$f":"IF(CB$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":0},{"$f":"IF(CC$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":0},{"$f":"IF(CD$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":0},{"$f":"IF(CE$3-1<=Input!$E$36+('Waarde B label'!$A316-1),1,0)","v":0}]
[null,"Exploitatieresultaat",null,null,null,null,null,null,null,null,null,{"$f":"L318*L$42+L317","v":3382.1038320817624},{"$f":"M318*M$42+M317","v":3463.3749384323746},3544.9394815257492,3626.8218845070633,3709.04591536928,3791.6346950914294,3874.6107049259645,3957.9957928406247,4041.8111791195561,4126.0774611276202,4210.8146172409488,4296.0420099461417,4381.7783881095575,4468.0418884175124,4554.8500359873387,4642.2197441484577,4730.1673133919503,4818.7084294862225,4907.8581607556162,4997.6309545181348,5088.0406326775119,5179.1003864642262,5270.8227703192206,5363.2196949132795,14889.492986764166,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BY318*BY$42+BY317","v":0},0,0,0,0,0,0]
[null,"Bedrijfswaarde",null,null,null,null,null,null,null,null,{"$f":"NPV(Input!$C$46,'Waarde B label'!L319:$CE319)","v":61731.655584532164},{"$f":"NPV(Input!$C$46,'Waarde B label'!M319:$CE319)","v":61436.134531676995},{"$f":"NPV(Input!$C$46,'Waarde B label'!N319:$CE319)","v":61044.566319828475},{"$f":"NPV(Input!$C$46,'Waarde B label'!O319:$CE319)","v":60551.855154294142},{"$f":"NPV(Input!$C$46,'Waarde B label'!P319:$CE319)","v":59952.626027501807},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q319:$CE319)","v":59241.211413507619},{"$f":"NPV(Input!$C$46,'Waarde B label'!R319:$CE319)","v":58411.637289091566},{"$f":"NPV(Input!$C$46,'Waarde B label'!S319:$CE319)","v":57457.608448620187},{"$f":"NPV(Input!$C$46,'Waarde B label'!T319:$CE319)","v":56372.49307821058},{"$f":"NPV(Input!$C$46,'Waarde B label'!U319:$CE319)","v":55149.306553001537},{"$f":"NPV(Input!$C$46,'Waarde B label'!V319:$CE319)","v":53780.694419524014},{"$f":"NPV(Input!$C$46,'Waarde B label'!W319:$CE319)","v":52258.914523259264},{"$f":"NPV(Input!$C$46,'Waarde B label'!X319:$CE319)","v":50575.818239476095},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y319:$CE319)","v":48722.830763340346},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z319:$CE319)","v":46690.930413089838},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA319:$CE319)","v":44470.626897757014},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB319:$CE319)","v":42051.938498496398},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC319:$CE319)","v":39424.368110029274},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD319:$CE319)","v":36576.878086044511},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE319:$CE319)","v":33497.863829591122},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF319:$CE319)","v":30175.126066552551},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG319:$CE319)","v":26595.841737202663},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH319:$CE319)","v":22746.533437598573},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI319:$CE319)","v":18613.037339159284},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ319:$CE319)","v":14180.469511203966},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE319:$CE319)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE319:CF319)","v":0}]
[null,"Autonome mutatie",null,null,null,null,null,null,null,null,null,{"$f":"L320-K320","v":-295.52105285516882},{"$f":"M320-L320","v":-391.56821184852015},-492.71116553433239,-599.22912679233559,-711.41461399418768,-829.57412441605265,-954.02884047137923,-1085.1153704096068,-1223.1865252090429,-1368.6121334775235,-1521.7798962647503,-1683.0962837831685,-1852.9874761357496,-2031.9003502505075,-2220.3035153328237,-2418.6883992606163,-2627.5703884671238,-2847.490023984763,-3079.014256453389,-3322.7377630385708,-3579.2843293498881,-3849.3082996040903,-4133.4960984392892,-4432.5678279553176,-14180.469511203966,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BY320-BX320","v":0},0,0,0,0,0,0]
[null,"Resterende levensduur",null,null,null,null,null,null,null,null,{"$f":"Input!$E$36","v":25},{"$f":"IF(K322-1>=0,K322-1,0)","v":24},23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BW322-1>=0,BW322-1,0)","v":0},0,0,0,0,0,0,0]
[null,"Aantal woningen",null,null,null,null,null,null,null,null,{"$f":"IF(K322>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(L322>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(M322>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(N322>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(O322>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(P322>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Q322>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(R322>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(S322>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(T322>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(U322>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(V322>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(W322>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(X322>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Y322>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Z322>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AA322>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AB322>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AC322>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AD322>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AE322>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AF322>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AG322>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AH322>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AI322>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AJ322>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AK322>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AL322>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AM322>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AN322>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AO322>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AP322>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AQ322>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AR322>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AS322>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AT322>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AU322>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AV322>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AW322>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AX322>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AY322>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AZ322>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BA322>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BB322>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BC322>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BD322>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BE322>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BF322>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BG322>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BH322>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BI322>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BJ322>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BK322>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BL322>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BM322>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BN322>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BO322>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BP322>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BQ322>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BR322>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BS322>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BT322>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BU322>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BV322>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BW322>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BX322>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BY322>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BZ322>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CA322>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CB322>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CC322>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CD322>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CE322>0,'KAS - RES - BAL B label'!$C$115,0)","v":0}]
[9,"Restwaarde - jaar",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(N$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(O$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(P$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(Q$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(R$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(S$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(T$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(U$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(V$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(W$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(X$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(Y$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(Z$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(AA$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(AB$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(AC$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(AD$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(AE$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(AF$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(AG$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(AH$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(AI$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(AJ$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(AK$3-1=Input!$E$36+($A324-1),1,0)","v":1},{"$f":"IF(AL$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(AM$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(AN$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(AO$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(AP$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(AQ$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(AR$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(AS$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(AT$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(AU$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(AV$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(AW$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(AX$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(AY$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(AZ$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(BA$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(BB$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(BC$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(BD$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(BE$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(BF$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(BG$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(BH$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(BI$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(BJ$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(BK$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(BL$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(BM$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(BN$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(BO$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(BP$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(BQ$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(BR$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(BS$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(BT$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(BU$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(BV$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(BW$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(BX$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(BY$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(BZ$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(CA$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(CB$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(CC$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(CD$3-1=Input!$E$36+($A324-1),1,0)","v":0},{"$f":"IF(CE$3-1=Input!$E$36+($A324-1),1,0)","v":0}]
[null,"Restwaarde   ",null,null,null,null,null,null,null,null,null,null,{"$f":"Input!$C$28*Reeksen!M$21*M324","v":0},{"$f":"Input!$C$28*Reeksen!N$21*N324","v":0},{"$f":"Input!$C$28*Reeksen!O$21*O324","v":0},{"$f":"Input!$C$28*Reeksen!P$21*P324","v":0},{"$f":"Input!$C$28*Reeksen!Q$21*Q324","v":0},{"$f":"Input!$C$28*Reeksen!R$21*R324","v":0},{"$f":"Input!$C$28*Reeksen!S$21*S324","v":0},{"$f":"Input!$C$28*Reeksen!T$21*T324","v":0},{"$f":"Input!$C$28*Reeksen!U$21*U324","v":0},{"$f":"Input!$C$28*Reeksen!V$21*V324","v":0},{"$f":"Input!$C$28*Reeksen!W$21*W324","v":0},{"$f":"Input!$C$28*Reeksen!X$21*X324","v":0},{"$f":"Input!$C$28*Reeksen!Y$21*Y324","v":0},{"$f":"Input!$C$28*Reeksen!Z$21*Z324","v":0},{"$f":"Input!$C$28*Reeksen!AA$21*AA324","v":0},{"$f":"Input!$C$28*Reeksen!AB$21*AB324","v":0},{"$f":"Input!$C$28*Reeksen!AC$21*AC324","v":0},{"$f":"Input!$C$28*Reeksen!AD$21*AD324","v":0},{"$f":"Input!$C$28*Reeksen!AE$21*AE324","v":0},{"$f":"Input!$C$28*Reeksen!AF$21*AF324","v":0},{"$f":"Input!$C$28*Reeksen!AG$21*AG324","v":0},{"$f":"Input!$C$28*Reeksen!AH$21*AH324","v":0},{"$f":"Input!$C$28*Reeksen!AI$21*AI324","v":0},{"$f":"Input!$C$28*Reeksen!AJ$21*AJ324","v":0},{"$f":"Input!$C$28*Reeksen!AK$21*AK324","v":9621.854378819251},{"$f":"Input!$C$28*Reeksen!AL$21*AL324","v":0},{"$f":"Input!$C$28*Reeksen!AM$21*AM324","v":0},{"$f":"Input!$C$28*Reeksen!AN$21*AN324","v":0},{"$f":"Input!$C$28*Reeksen!AO$21*AO324","v":0},{"$f":"Input!$C$28*Reeksen!AP$21*AP324","v":0},{"$f":"Input!$C$28*Reeksen!AQ$21*AQ324","v":0},{"$f":"Input!$C$28*Reeksen!AR$21*AR324","v":0},{"$f":"Input!$C$28*Reeksen!AS$21*AS324","v":0},{"$f":"Input!$C$28*Reeksen!AT$21*AT324","v":0},{"$f":"Input!$C$28*Reeksen!AU$21*AU324","v":0},{"$f":"Input!$C$28*Reeksen!AV$21*AV324","v":0},{"$f":"Input!$C$28*Reeksen!AW$21*AW324","v":0},{"$f":"Input!$C$28*Reeksen!AX$21*AX324","v":0},{"$f":"Input!$C$28*Reeksen!AY$21*AY324","v":0},{"$f":"Input!$C$28*Reeksen!AZ$21*AZ324","v":0},{"$f":"Input!$C$28*Reeksen!BA$21*BA324","v":0},{"$f":"Input!$C$28*Reeksen!BB$21*BB324","v":0},{"$f":"Input!$C$28*Reeksen!BC$21*BC324","v":0},{"$f":"Input!$C$28*Reeksen!BD$21*BD324","v":0},{"$f":"Input!$C$28*Reeksen!BE$21*BE324","v":0},{"$f":"Input!$C$28*Reeksen!BF$21*BF324","v":0},{"$f":"Input!$C$28*Reeksen!BG$21*BG324","v":0},{"$f":"Input!$C$28*Reeksen!BH$21*BH324","v":0},{"$f":"Input!$C$28*Reeksen!BI$21*BI324","v":0},{"$f":"Input!$C$28*Reeksen!BJ$21*BJ324","v":0},{"$f":"Input!$C$28*Reeksen!BK$21*BK324","v":0},{"$f":"Input!$C$28*Reeksen!BL$21*BL324","v":0},{"$f":"Input!$C$28*Reeksen!BM$21*BM324","v":0},{"$f":"Input!$C$28*Reeksen!BN$21*BN324","v":0},{"$f":"Input!$C$28*Reeksen!BO$21*BO324","v":0},{"$f":"Input!$C$28*Reeksen!BP$21*BP324","v":0},{"$f":"Input!$C$28*Reeksen!BQ$21*BQ324","v":0},{"$f":"Input!$C$28*Reeksen!BR$21*BR324","v":0},{"$f":"Input!$C$28*Reeksen!BS$21*BS324","v":0},{"$f":"Input!$C$28*Reeksen!BT$21*BT324","v":0},{"$f":"Input!$C$28*Reeksen!BU$21*BU324","v":0},{"$f":"Input!$C$28*Reeksen!BV$21*BV324","v":0},{"$f":"Input!$C$28*Reeksen!BW$21*BW324","v":0},{"$f":"Input!$C$28*Reeksen!BX$21*BX324","v":0},{"$f":"Input!$C$28*Reeksen!BY$21*BY324","v":0},{"$f":"Input!$C$28*Reeksen!BZ$21*BZ324","v":0},{"$f":"Input!$C$28*Reeksen!CA$21*CA324","v":0},{"$f":"Input!$C$28*Reeksen!CB$21*CB324","v":0},{"$f":"Input!$C$28*Reeksen!CC$21*CC324","v":0},{"$f":"Input!$C$28*Reeksen!CD$21*CD324","v":0},{"$f":"Input!$C$28*Reeksen!CE$21*CE324","v":0}]
[null,"Exploitatieperiode - jaar",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":1},{"$f":"IF(N$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":1},{"$f":"IF(O$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":1},{"$f":"IF(P$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":1},{"$f":"IF(Q$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":1},{"$f":"IF(R$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":1},{"$f":"IF(S$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":1},{"$f":"IF(T$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":1},{"$f":"IF(U$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":1},{"$f":"IF(V$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":1},{"$f":"IF(W$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":1},{"$f":"IF(X$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":1},{"$f":"IF(Y$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":1},{"$f":"IF(Z$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":1},{"$f":"IF(AA$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":1},{"$f":"IF(AB$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":1},{"$f":"IF(AC$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":1},{"$f":"IF(AD$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":1},{"$f":"IF(AE$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":1},{"$f":"IF(AF$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":1},{"$f":"IF(AG$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":1},{"$f":"IF(AH$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":1},{"$f":"IF(AI$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":1},{"$f":"IF(AJ$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":1},{"$f":"IF(AK$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":1},{"$f":"IF(AL$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":0},{"$f":"IF(AM$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":0},{"$f":"IF(AN$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":0},{"$f":"IF(AO$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":0},{"$f":"IF(AP$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":0},{"$f":"IF(AQ$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":0},{"$f":"IF(AR$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":0},{"$f":"IF(AS$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":0},{"$f":"IF(AT$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":0},{"$f":"IF(AU$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":0},{"$f":"IF(AV$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":0},{"$f":"IF(AW$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":0},{"$f":"IF(AX$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":0},{"$f":"IF(AY$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":0},{"$f":"IF(AZ$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":0},{"$f":"IF(BA$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":0},{"$f":"IF(BB$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":0},{"$f":"IF(BC$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":0},{"$f":"IF(BD$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":0},{"$f":"IF(BE$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":0},{"$f":"IF(BF$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":0},{"$f":"IF(BG$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":0},{"$f":"IF(BH$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":0},{"$f":"IF(BI$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":0},{"$f":"IF(BJ$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":0},{"$f":"IF(BK$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":0},{"$f":"IF(BL$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":0},{"$f":"IF(BM$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":0},{"$f":"IF(BN$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":0},{"$f":"IF(BO$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":0},{"$f":"IF(BP$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":0},{"$f":"IF(BQ$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":0},{"$f":"IF(BR$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":0},{"$f":"IF(BS$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":0},{"$f":"IF(BT$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":0},{"$f":"IF(BU$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":0},{"$f":"IF(BV$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":0},{"$f":"IF(BW$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":0},{"$f":"IF(BX$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":0},{"$f":"IF(BY$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":0},{"$f":"IF(BZ$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":0},{"$f":"IF(CA$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":0},{"$f":"IF(CB$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":0},{"$f":"IF(CC$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":0},{"$f":"IF(CD$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":0},{"$f":"IF(CE$3-1<=Input!$E$36+('Waarde B label'!$A324-1),1,0)","v":0}]
[null,"Exploitatieresultaat",null,null,null,null,null,null,null,null,null,null,{"$f":"M326*M$42+M325","v":3463.3749384323746},{"$f":"N326*N$42+N325","v":3544.9394815257492},3626.8218845070633,3709.04591536928,3791.6346950914294,3874.6107049259645,3957.9957928406247,4041.8111791195561,4126.0774611276202,4210.8146172409488,4296.0420099461417,4381.7783881095575,4468.0418884175124,4554.8500359873387,4642.2197441484577,4730.1673133919503,4818.7084294862225,4907.8581607556162,4997.6309545181348,5088.0406326775119,5179.1003864642262,5270.8227703192206,5363.2196949132795,5456.3024192943149,15171.935920973163,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BZ326*BZ$42+BZ325","v":0},0,0,0,0,0]
[null,"Bedrijfswaarde",null,null,null,null,null,null,null,null,null,{"$f":"NPV(Input!$C$46,'Waarde B label'!M327:$CE327)","v":62991.519574607824},{"$f":"NPV(Input!$C$46,'Waarde B label'!N327:$CE327)","v":62677.72061490584},{"$f":"NPV(Input!$C$46,'Waarde B label'!O327:$CE327)","v":62266.667164125385},{"$f":"NPV(Input!$C$46,'Waarde B label'!P327:$CE327)","v":61753.178637824611},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q327:$CE327)","v":61131.791654346562},{"$f":"NPV(Input!$C$46,'Waarde B label'!R327:$CE327)","v":60396.746541972447},{"$f":"NPV(Input!$C$46,'Waarde B label'!S327:$CE327)","v":59541.973164145122},{"$f":"NPV(Input!$C$46,'Waarde B label'!T327:$CE327)","v":58561.076029511765},{"$f":"NPV(Input!$C$46,'Waarde B label'!U327:$CE327)","v":57447.318651867783},{"$f":"NPV(Input!$C$46,'Waarde B label'!V327:$CE327)","v":56193.607123333561},{"$f":"NPV(Input!$C$46,'Waarde B label'!W327:$CE327)","v":54792.472862259296},{"$f":"NPV(Input!$C$46,'Waarde B label'!X327:$CE327)","v":53236.054495426113},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y327:$CE327)","v":51516.078832087871},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z327:$CE327)","v":49623.840885274745},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA327:$CE327)","v":47550.182893551166},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB327:$CE327)","v":45285.47229408026},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC327:$CE327)","v":42819.578595392326},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD327:$CE327)","v":40141.849095675723},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE327:$CE327)","v":37241.08338970389},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF327:$CE327)","v":34105.506604670954},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG327:$CE327)","v":30722.741302226994},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH327:$CE327)","v":27079.777980874114},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI327:$CE327)","v":23162.944109598604},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ327:$CE327)","v":18957.871620165253},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK327:$CE327)","v":14449.462781879201},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE327:$CE327)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE327:CF327)","v":0}]
[null,"Autonome mutatie",null,null,null,null,null,null,null,null,null,null,{"$f":"M328-L328","v":-313.79895970198413},{"$f":"N328-M328","v":-411.05345078045502},-513.48852630077454,-621.38698347804893,-735.04511237411498,-854.77337782732502,-980.89713463335647,-1113.7573776439822,-1253.7115285342225,-1401.1342610742649,-1556.4183668331825,-1719.9756633382422,-1892.2379468131257,-2073.6579917235795,-2264.7105994709054,-2465.8936986879344,-2677.7294997166027,-2900.7657059718331,-3135.5767850329357,-3382.7653024439605,-3642.9633213528796,-3916.8338712755103,-4205.0724894333507,-4508.4088382860518,-14449.462781879201,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BZ328-BY328","v":0},0,0,0,0,0]
[null,"Resterende levensduur",null,null,null,null,null,null,null,null,null,{"$f":"Input!$E$36","v":25},{"$f":"IF(L330-1>=0,L330-1,0)","v":24},23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX330-1>=0,BX330-1,0)","v":0},0,0,0,0,0,0]
[null,"Aantal woningen",null,null,null,null,null,null,null,null,null,{"$f":"IF(L330>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(M330>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(N330>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(O330>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(P330>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Q330>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(R330>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(S330>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(T330>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(U330>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(V330>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(W330>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(X330>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Y330>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Z330>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AA330>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AB330>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AC330>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AD330>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AE330>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AF330>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AG330>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AH330>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AI330>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AJ330>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AK330>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AL330>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AM330>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AN330>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AO330>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AP330>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AQ330>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AR330>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AS330>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AT330>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AU330>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AV330>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AW330>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AX330>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AY330>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AZ330>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BA330>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BB330>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BC330>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BD330>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BE330>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BF330>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BG330>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BH330>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BI330>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BJ330>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BK330>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BL330>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BM330>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BN330>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BO330>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BP330>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BQ330>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BR330>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BS330>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BT330>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BU330>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BV330>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BW330>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BX330>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BY330>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BZ330>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CA330>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CB330>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CC330>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CD330>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CE330>0,'KAS - RES - BAL B label'!$C$115,0)","v":0}]
[10,"Restwaarde - jaar",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(N$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(O$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(P$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(Q$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(R$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(S$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(T$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(U$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(V$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(W$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(X$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(Y$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(Z$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(AA$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(AB$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(AC$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(AD$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(AE$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(AF$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(AG$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(AH$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(AI$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(AJ$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(AK$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(AL$3-1=Input!$E$36+($A332-1),1,0)","v":1},{"$f":"IF(AM$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(AN$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(AO$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(AP$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(AQ$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(AR$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(AS$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(AT$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(AU$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(AV$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(AW$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(AX$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(AY$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(AZ$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(BA$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(BB$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(BC$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(BD$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(BE$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(BF$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(BG$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(BH$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(BI$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(BJ$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(BK$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(BL$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(BM$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(BN$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(BO$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(BP$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(BQ$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(BR$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(BS$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(BT$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(BU$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(BV$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(BW$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(BX$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(BY$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(BZ$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(CA$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(CB$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(CC$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(CD$3-1=Input!$E$36+($A332-1),1,0)","v":0},{"$f":"IF(CE$3-1=Input!$E$36+($A332-1),1,0)","v":0}]
[null,"Restwaarde   ",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!$C$28*Reeksen!N$21*N332","v":0},{"$f":"Input!$C$28*Reeksen!O$21*O332","v":0},{"$f":"Input!$C$28*Reeksen!P$21*P332","v":0},{"$f":"Input!$C$28*Reeksen!Q$21*Q332","v":0},{"$f":"Input!$C$28*Reeksen!R$21*R332","v":0},{"$f":"Input!$C$28*Reeksen!S$21*S332","v":0},{"$f":"Input!$C$28*Reeksen!T$21*T332","v":0},{"$f":"Input!$C$28*Reeksen!U$21*U332","v":0},{"$f":"Input!$C$28*Reeksen!V$21*V332","v":0},{"$f":"Input!$C$28*Reeksen!W$21*W332","v":0},{"$f":"Input!$C$28*Reeksen!X$21*X332","v":0},{"$f":"Input!$C$28*Reeksen!Y$21*Y332","v":0},{"$f":"Input!$C$28*Reeksen!Z$21*Z332","v":0},{"$f":"Input!$C$28*Reeksen!AA$21*AA332","v":0},{"$f":"Input!$C$28*Reeksen!AB$21*AB332","v":0},{"$f":"Input!$C$28*Reeksen!AC$21*AC332","v":0},{"$f":"Input!$C$28*Reeksen!AD$21*AD332","v":0},{"$f":"Input!$C$28*Reeksen!AE$21*AE332","v":0},{"$f":"Input!$C$28*Reeksen!AF$21*AF332","v":0},{"$f":"Input!$C$28*Reeksen!AG$21*AG332","v":0},{"$f":"Input!$C$28*Reeksen!AH$21*AH332","v":0},{"$f":"Input!$C$28*Reeksen!AI$21*AI332","v":0},{"$f":"Input!$C$28*Reeksen!AJ$21*AJ332","v":0},{"$f":"Input!$C$28*Reeksen!AK$21*AK332","v":0},{"$f":"Input!$C$28*Reeksen!AL$21*AL332","v":9814.2914663956344},{"$f":"Input!$C$28*Reeksen!AM$21*AM332","v":0},{"$f":"Input!$C$28*Reeksen!AN$21*AN332","v":0},{"$f":"Input!$C$28*Reeksen!AO$21*AO332","v":0},{"$f":"Input!$C$28*Reeksen!AP$21*AP332","v":0},{"$f":"Input!$C$28*Reeksen!AQ$21*AQ332","v":0},{"$f":"Input!$C$28*Reeksen!AR$21*AR332","v":0},{"$f":"Input!$C$28*Reeksen!AS$21*AS332","v":0},{"$f":"Input!$C$28*Reeksen!AT$21*AT332","v":0},{"$f":"Input!$C$28*Reeksen!AU$21*AU332","v":0},{"$f":"Input!$C$28*Reeksen!AV$21*AV332","v":0},{"$f":"Input!$C$28*Reeksen!AW$21*AW332","v":0},{"$f":"Input!$C$28*Reeksen!AX$21*AX332","v":0},{"$f":"Input!$C$28*Reeksen!AY$21*AY332","v":0},{"$f":"Input!$C$28*Reeksen!AZ$21*AZ332","v":0},{"$f":"Input!$C$28*Reeksen!BA$21*BA332","v":0},{"$f":"Input!$C$28*Reeksen!BB$21*BB332","v":0},{"$f":"Input!$C$28*Reeksen!BC$21*BC332","v":0},{"$f":"Input!$C$28*Reeksen!BD$21*BD332","v":0},{"$f":"Input!$C$28*Reeksen!BE$21*BE332","v":0},{"$f":"Input!$C$28*Reeksen!BF$21*BF332","v":0},{"$f":"Input!$C$28*Reeksen!BG$21*BG332","v":0},{"$f":"Input!$C$28*Reeksen!BH$21*BH332","v":0},{"$f":"Input!$C$28*Reeksen!BI$21*BI332","v":0},{"$f":"Input!$C$28*Reeksen!BJ$21*BJ332","v":0},{"$f":"Input!$C$28*Reeksen!BK$21*BK332","v":0},{"$f":"Input!$C$28*Reeksen!BL$21*BL332","v":0},{"$f":"Input!$C$28*Reeksen!BM$21*BM332","v":0},{"$f":"Input!$C$28*Reeksen!BN$21*BN332","v":0},{"$f":"Input!$C$28*Reeksen!BO$21*BO332","v":0},{"$f":"Input!$C$28*Reeksen!BP$21*BP332","v":0},{"$f":"Input!$C$28*Reeksen!BQ$21*BQ332","v":0},{"$f":"Input!$C$28*Reeksen!BR$21*BR332","v":0},{"$f":"Input!$C$28*Reeksen!BS$21*BS332","v":0},{"$f":"Input!$C$28*Reeksen!BT$21*BT332","v":0},{"$f":"Input!$C$28*Reeksen!BU$21*BU332","v":0},{"$f":"Input!$C$28*Reeksen!BV$21*BV332","v":0},{"$f":"Input!$C$28*Reeksen!BW$21*BW332","v":0},{"$f":"Input!$C$28*Reeksen!BX$21*BX332","v":0},{"$f":"Input!$C$28*Reeksen!BY$21*BY332","v":0},{"$f":"Input!$C$28*Reeksen!BZ$21*BZ332","v":0},{"$f":"Input!$C$28*Reeksen!CA$21*CA332","v":0},{"$f":"Input!$C$28*Reeksen!CB$21*CB332","v":0},{"$f":"Input!$C$28*Reeksen!CC$21*CC332","v":0},{"$f":"Input!$C$28*Reeksen!CD$21*CD332","v":0},{"$f":"Input!$C$28*Reeksen!CE$21*CE332","v":0}]
[null,"Exploitatieperiode - jaar",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(N$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":1},{"$f":"IF(O$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":1},{"$f":"IF(P$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":1},{"$f":"IF(Q$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":1},{"$f":"IF(R$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":1},{"$f":"IF(S$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":1},{"$f":"IF(T$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":1},{"$f":"IF(U$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":1},{"$f":"IF(V$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":1},{"$f":"IF(W$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":1},{"$f":"IF(X$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":1},{"$f":"IF(Y$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":1},{"$f":"IF(Z$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":1},{"$f":"IF(AA$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":1},{"$f":"IF(AB$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":1},{"$f":"IF(AC$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":1},{"$f":"IF(AD$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":1},{"$f":"IF(AE$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":1},{"$f":"IF(AF$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":1},{"$f":"IF(AG$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":1},{"$f":"IF(AH$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":1},{"$f":"IF(AI$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":1},{"$f":"IF(AJ$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":1},{"$f":"IF(AK$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":1},{"$f":"IF(AL$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":1},{"$f":"IF(AM$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":0},{"$f":"IF(AN$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":0},{"$f":"IF(AO$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":0},{"$f":"IF(AP$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":0},{"$f":"IF(AQ$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":0},{"$f":"IF(AR$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":0},{"$f":"IF(AS$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":0},{"$f":"IF(AT$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":0},{"$f":"IF(AU$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":0},{"$f":"IF(AV$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":0},{"$f":"IF(AW$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":0},{"$f":"IF(AX$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":0},{"$f":"IF(AY$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":0},{"$f":"IF(AZ$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":0},{"$f":"IF(BA$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":0},{"$f":"IF(BB$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":0},{"$f":"IF(BC$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":0},{"$f":"IF(BD$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":0},{"$f":"IF(BE$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":0},{"$f":"IF(BF$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":0},{"$f":"IF(BG$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":0},{"$f":"IF(BH$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":0},{"$f":"IF(BI$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":0},{"$f":"IF(BJ$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":0},{"$f":"IF(BK$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":0},{"$f":"IF(BL$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":0},{"$f":"IF(BM$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":0},{"$f":"IF(BN$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":0},{"$f":"IF(BO$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":0},{"$f":"IF(BP$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":0},{"$f":"IF(BQ$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":0},{"$f":"IF(BR$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":0},{"$f":"IF(BS$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":0},{"$f":"IF(BT$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":0},{"$f":"IF(BU$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":0},{"$f":"IF(BV$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":0},{"$f":"IF(BW$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":0},{"$f":"IF(BX$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":0},{"$f":"IF(BY$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":0},{"$f":"IF(BZ$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":0},{"$f":"IF(CA$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":0},{"$f":"IF(CB$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":0},{"$f":"IF(CC$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":0},{"$f":"IF(CD$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":0},{"$f":"IF(CE$3-1<=Input!$E$36+('Waarde B label'!$A332-1),1,0)","v":0}]
[null,"Exploitatieresultaat",null,null,null,null,null,null,null,null,null,null,null,{"$f":"N334*N$42+N333","v":3544.9394815257492},{"$f":"O334*O$42+O333","v":3626.8218845070633},3709.04591536928,3791.6346950914294,3874.6107049259645,3957.9957928406247,4041.8111791195561,4126.0774611276202,4210.8146172409488,4296.0420099461417,4381.7783881095575,4468.0418884175124,4554.8500359873387,4642.2197441484577,4730.1673133919503,4818.7084294862225,4907.8581607556162,4997.6309545181348,5088.0406326775119,5179.1003864642262,5270.8227703192206,5363.2196949132795,5456.3024192943149,5550.0815421539119,15458.858458599461,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CA334*CA$42+CA333","v":0},0,0,0,0]
[null,"Bedrijfswaarde",null,null,null,null,null,null,null,null,null,null,{"$f":"NPV(Input!$C$46,'Waarde B label'!N335:$CE335)","v":64259.336084729206},{"$f":"NPV(Input!$C$46,'Waarde B label'!O335:$CE335)","v":63927.363407439909},{"$f":"NPV(Input!$C$46,'Waarde B label'!P335:$CE335)","v":63496.909693304871},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q335:$CE335)","v":62962.709262600831},{"$f":"NPV(Input!$C$46,'Waarde B label'!R335:$CE335)","v":62319.210030639428},{"$f":"NPV(Input!$C$46,'Waarde B label'!S335:$CE335)","v":61560.559827245459},{"$f":"NPV(Input!$C$46,'Waarde B label'!T335:$CE335)","v":60680.592025767117},{"$f":"NPV(Input!$C$46,'Waarde B label'!U335:$CE335)","v":59672.810447935895},{"$f":"NPV(Input!$C$46,'Waarde B label'!V335:$CE335)","v":58530.373509205092},{"$f":"NPV(Input!$C$46,'Waarde B label'!W335:$CE335)","v":57246.077567424385},{"$f":"NPV(Input!$C$46,'Waarde B label'!X335:$CE335)","v":55812.33943584947},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y335:$CE335)","v":54221.178019532403},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z335:$CE335)","v":52464.195032091491},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA335:$CE335)","v":50532.554747708753},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB335:$CE335)","v":48416.962740945732},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC335:$CE335)","v":46107.643564601058},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD335:$CE335)","v":43594.317313344895},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE335:$CE335)","v":40866.175018256523},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF335:$CE335)","v":37911.852814651218},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG335:$CE335)","v":34719.404822706274},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH335:$CE335)","v":31276.274677377354},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI335:$CE335)","v":27569.265640927006},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ335:$CE335)","v":23584.509228060077},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK335:$CE335)","v":19307.432270168771},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL335:$CE335)","v":14722.722341523297},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE335:$CE335)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE335:CF335)","v":0}]
[null,"Autonome mutatie",null,null,null,null,null,null,null,null,null,null,null,{"$f":"N336-M336","v":-331.97267728929728},{"$f":"O336-N336","v":-430.45371413503744},-534.20043070404063,-643.49923196140298,-758.6502033939687,-879.96780147834215,-1007.7815778312215,-1142.4369387308034,-1284.2959417807069,-1433.7381315749153,-1591.1614163170671,-1756.9829874409115,-1931.6402843827382,-2115.5920067630213,-2309.3191763446739,-2513.3262512561632,-2728.1422950883716,-2954.3222036053048,-3192.4479919449441,-3443.1301453289198,-3707.0090364503485,-3984.7564128669292,-4277.0769578913059,-4584.7099286454741,-14722.722341523297,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CA336-BZ336","v":0},0,0,0,0]
[null,"Resterende levensduur",null,null,null,null,null,null,null,null,null,null,{"$f":"Input!$E$36","v":25},{"$f":"IF(M338-1>=0,M338-1,0)","v":24},23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BY338-1>=0,BY338-1,0)","v":0},0,0,0,0,0]
[null,"Aantal woningen",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M338>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(N338>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(O338>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(P338>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Q338>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(R338>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(S338>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(T338>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(U338>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(V338>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(W338>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(X338>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Y338>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Z338>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AA338>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AB338>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AC338>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AD338>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AE338>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AF338>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AG338>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AH338>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AI338>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AJ338>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AK338>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AL338>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AM338>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AN338>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AO338>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AP338>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AQ338>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AR338>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AS338>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AT338>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AU338>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AV338>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AW338>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AX338>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AY338>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AZ338>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BA338>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BB338>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BC338>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BD338>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BE338>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BF338>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BG338>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BH338>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BI338>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BJ338>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BK338>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BL338>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BM338>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BN338>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BO338>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BP338>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BQ338>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BR338>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BS338>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BT338>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BU338>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BV338>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BW338>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BX338>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BY338>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BZ338>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CA338>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CB338>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CC338>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CD338>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CE338>0,'KAS - RES - BAL B label'!$C$115,0)","v":0}]
[11,"Restwaarde - jaar",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(P$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(Q$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(R$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(S$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(T$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(U$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(V$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(W$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(X$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(Y$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(Z$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(AA$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(AB$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(AC$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(AD$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(AE$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(AF$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(AG$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(AH$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(AI$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(AJ$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(AK$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(AL$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(AM$3-1=Input!$E$36+($A340-1),1,0)","v":1},{"$f":"IF(AN$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(AO$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(AP$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(AQ$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(AR$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(AS$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(AT$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(AU$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(AV$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(AW$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(AX$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(AY$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(AZ$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(BA$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(BB$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(BC$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(BD$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(BE$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(BF$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(BG$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(BH$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(BI$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(BJ$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(BK$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(BL$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(BM$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(BN$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(BO$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(BP$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(BQ$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(BR$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(BS$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(BT$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(BU$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(BV$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(BW$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(BX$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(BY$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(BZ$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(CA$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(CB$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(CC$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(CD$3-1=Input!$E$36+($A340-1),1,0)","v":0},{"$f":"IF(CE$3-1=Input!$E$36+($A340-1),1,0)","v":0}]
[null,"Restwaarde   ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!$C$28*Reeksen!O$21*O340","v":0},{"$f":"Input!$C$28*Reeksen!P$21*P340","v":0},{"$f":"Input!$C$28*Reeksen!Q$21*Q340","v":0},{"$f":"Input!$C$28*Reeksen!R$21*R340","v":0},{"$f":"Input!$C$28*Reeksen!S$21*S340","v":0},{"$f":"Input!$C$28*Reeksen!T$21*T340","v":0},{"$f":"Input!$C$28*Reeksen!U$21*U340","v":0},{"$f":"Input!$C$28*Reeksen!V$21*V340","v":0},{"$f":"Input!$C$28*Reeksen!W$21*W340","v":0},{"$f":"Input!$C$28*Reeksen!X$21*X340","v":0},{"$f":"Input!$C$28*Reeksen!Y$21*Y340","v":0},{"$f":"Input!$C$28*Reeksen!Z$21*Z340","v":0},{"$f":"Input!$C$28*Reeksen!AA$21*AA340","v":0},{"$f":"Input!$C$28*Reeksen!AB$21*AB340","v":0},{"$f":"Input!$C$28*Reeksen!AC$21*AC340","v":0},{"$f":"Input!$C$28*Reeksen!AD$21*AD340","v":0},{"$f":"Input!$C$28*Reeksen!AE$21*AE340","v":0},{"$f":"Input!$C$28*Reeksen!AF$21*AF340","v":0},{"$f":"Input!$C$28*Reeksen!AG$21*AG340","v":0},{"$f":"Input!$C$28*Reeksen!AH$21*AH340","v":0},{"$f":"Input!$C$28*Reeksen!AI$21*AI340","v":0},{"$f":"Input!$C$28*Reeksen!AJ$21*AJ340","v":0},{"$f":"Input!$C$28*Reeksen!AK$21*AK340","v":0},{"$f":"Input!$C$28*Reeksen!AL$21*AL340","v":0},{"$f":"Input!$C$28*Reeksen!AM$21*AM340","v":10010.577295723548},{"$f":"Input!$C$28*Reeksen!AN$21*AN340","v":0},{"$f":"Input!$C$28*Reeksen!AO$21*AO340","v":0},{"$f":"Input!$C$28*Reeksen!AP$21*AP340","v":0},{"$f":"Input!$C$28*Reeksen!AQ$21*AQ340","v":0},{"$f":"Input!$C$28*Reeksen!AR$21*AR340","v":0},{"$f":"Input!$C$28*Reeksen!AS$21*AS340","v":0},{"$f":"Input!$C$28*Reeksen!AT$21*AT340","v":0},{"$f":"Input!$C$28*Reeksen!AU$21*AU340","v":0},{"$f":"Input!$C$28*Reeksen!AV$21*AV340","v":0},{"$f":"Input!$C$28*Reeksen!AW$21*AW340","v":0},{"$f":"Input!$C$28*Reeksen!AX$21*AX340","v":0},{"$f":"Input!$C$28*Reeksen!AY$21*AY340","v":0},{"$f":"Input!$C$28*Reeksen!AZ$21*AZ340","v":0},{"$f":"Input!$C$28*Reeksen!BA$21*BA340","v":0},{"$f":"Input!$C$28*Reeksen!BB$21*BB340","v":0},{"$f":"Input!$C$28*Reeksen!BC$21*BC340","v":0},{"$f":"Input!$C$28*Reeksen!BD$21*BD340","v":0},{"$f":"Input!$C$28*Reeksen!BE$21*BE340","v":0},{"$f":"Input!$C$28*Reeksen!BF$21*BF340","v":0},{"$f":"Input!$C$28*Reeksen!BG$21*BG340","v":0},{"$f":"Input!$C$28*Reeksen!BH$21*BH340","v":0},{"$f":"Input!$C$28*Reeksen!BI$21*BI340","v":0},{"$f":"Input!$C$28*Reeksen!BJ$21*BJ340","v":0},{"$f":"Input!$C$28*Reeksen!BK$21*BK340","v":0},{"$f":"Input!$C$28*Reeksen!BL$21*BL340","v":0},{"$f":"Input!$C$28*Reeksen!BM$21*BM340","v":0},{"$f":"Input!$C$28*Reeksen!BN$21*BN340","v":0},{"$f":"Input!$C$28*Reeksen!BO$21*BO340","v":0},{"$f":"Input!$C$28*Reeksen!BP$21*BP340","v":0},{"$f":"Input!$C$28*Reeksen!BQ$21*BQ340","v":0},{"$f":"Input!$C$28*Reeksen!BR$21*BR340","v":0},{"$f":"Input!$C$28*Reeksen!BS$21*BS340","v":0},{"$f":"Input!$C$28*Reeksen!BT$21*BT340","v":0},{"$f":"Input!$C$28*Reeksen!BU$21*BU340","v":0},{"$f":"Input!$C$28*Reeksen!BV$21*BV340","v":0},{"$f":"Input!$C$28*Reeksen!BW$21*BW340","v":0},{"$f":"Input!$C$28*Reeksen!BX$21*BX340","v":0},{"$f":"Input!$C$28*Reeksen!BY$21*BY340","v":0},{"$f":"Input!$C$28*Reeksen!BZ$21*BZ340","v":0},{"$f":"Input!$C$28*Reeksen!CA$21*CA340","v":0},{"$f":"Input!$C$28*Reeksen!CB$21*CB340","v":0},{"$f":"Input!$C$28*Reeksen!CC$21*CC340","v":0},{"$f":"Input!$C$28*Reeksen!CD$21*CD340","v":0},{"$f":"Input!$C$28*Reeksen!CE$21*CE340","v":0}]
[null,"Exploitatieperiode - jaar",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":1},{"$f":"IF(P$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":1},{"$f":"IF(Q$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":1},{"$f":"IF(R$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":1},{"$f":"IF(S$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":1},{"$f":"IF(T$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":1},{"$f":"IF(U$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":1},{"$f":"IF(V$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":1},{"$f":"IF(W$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":1},{"$f":"IF(X$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":1},{"$f":"IF(Y$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":1},{"$f":"IF(Z$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":1},{"$f":"IF(AA$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":1},{"$f":"IF(AB$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":1},{"$f":"IF(AC$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":1},{"$f":"IF(AD$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":1},{"$f":"IF(AE$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":1},{"$f":"IF(AF$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":1},{"$f":"IF(AG$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":1},{"$f":"IF(AH$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":1},{"$f":"IF(AI$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":1},{"$f":"IF(AJ$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":1},{"$f":"IF(AK$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":1},{"$f":"IF(AL$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":1},{"$f":"IF(AM$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":1},{"$f":"IF(AN$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":0},{"$f":"IF(AO$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":0},{"$f":"IF(AP$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":0},{"$f":"IF(AQ$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":0},{"$f":"IF(AR$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":0},{"$f":"IF(AS$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":0},{"$f":"IF(AT$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":0},{"$f":"IF(AU$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":0},{"$f":"IF(AV$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":0},{"$f":"IF(AW$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":0},{"$f":"IF(AX$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":0},{"$f":"IF(AY$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":0},{"$f":"IF(AZ$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":0},{"$f":"IF(BA$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":0},{"$f":"IF(BB$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":0},{"$f":"IF(BC$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":0},{"$f":"IF(BD$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":0},{"$f":"IF(BE$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":0},{"$f":"IF(BF$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":0},{"$f":"IF(BG$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":0},{"$f":"IF(BH$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":0},{"$f":"IF(BI$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":0},{"$f":"IF(BJ$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":0},{"$f":"IF(BK$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":0},{"$f":"IF(BL$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":0},{"$f":"IF(BM$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":0},{"$f":"IF(BN$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":0},{"$f":"IF(BO$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":0},{"$f":"IF(BP$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":0},{"$f":"IF(BQ$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":0},{"$f":"IF(BR$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":0},{"$f":"IF(BS$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":0},{"$f":"IF(BT$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":0},{"$f":"IF(BU$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":0},{"$f":"IF(BV$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":0},{"$f":"IF(BW$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":0},{"$f":"IF(BX$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":0},{"$f":"IF(BY$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":0},{"$f":"IF(BZ$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":0},{"$f":"IF(CA$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":0},{"$f":"IF(CB$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":0},{"$f":"IF(CC$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":0},{"$f":"IF(CD$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":0},{"$f":"IF(CE$3-1<=Input!$E$36+('Waarde B label'!$A340-1),1,0)","v":0}]
[null,"Exploitatieresultaat",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O342*O$42+O341","v":3626.8218845070633},{"$f":"P342*P$42+P341","v":3709.04591536928},3791.6346950914294,3874.6107049259645,3957.9957928406247,4041.8111791195561,4126.0774611276202,4210.8146172409488,4296.0420099461417,4381.7783881095575,4468.0418884175124,4554.8500359873387,4642.2197441484577,4730.1673133919503,4818.7084294862225,4907.8581607556162,4997.6309545181348,5088.0406326775119,5179.1003864642262,5270.8227703192206,5363.2196949132795,5456.3024192943149,5550.0815421539119,5644.5669922038278,15750.345313375723,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CB342*CB$42+CB341","v":0},0,0,0]
[null,"Bedrijfswaarde",null,null,null,null,null,null,null,null,null,null,null,{"$f":"NPV(Input!$C$46,'Waarde B label'!O343:$CE343)","v":65535.38718778648},{"$f":"NPV(Input!$C$46,'Waarde B label'!P343:$CE343)","v":65185.334662668756},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q343:$CE343)","v":64735.555480432922},{"$f":"NPV(Input!$C$46,'Waarde B label'!R343:$CE343)","v":64180.698559363118},{"$f":"NPV(Input!$C$46,'Waarde B label'!S343:$CE343)","v":63515.122782405342},{"$f":"NPV(Input!$C$46,'Waarde B label'!T343:$CE343)","v":62732.883128684989},{"$f":"NPV(Input!$C$46,'Waarde B label'!U343:$CE343)","v":61827.716105999658},{"$f":"NPV(Input!$C$46,'Waarde B label'!V343:$CE343)","v":60793.024450172044},{"$f":"NPV(Input!$C$46,'Waarde B label'!W343:$CE343)","v":59621.861055439695},{"$f":"NPV(Input!$C$46,'Waarde B label'!X343:$CE343)","v":58306.912098265537},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y343:$CE343)","v":56840.479315069271},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z343:$CE343)","v":55214.461392405203},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA343:$CE343)","v":53420.334426038156},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB343:$CE343)","v":51449.131403191597},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC343:$CE343)","v":49291.420659959222},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD343:$CE343)","v":46937.283263470978},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE343:$CE343)","v":44376.28926588891},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF343:$CE343)","v":41597.472774665221},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG343:$CE343)","v":38589.30578072097},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH343:$CE343)","v":35339.670683292788},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI343:$CE343)","v":31835.831447138207},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ343:$CE343)","v":28064.403324581843},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK343:$CE343)","v":24011.321071516621},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL343:$CE343)","v":19661.805582938541},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM343:$CE343)","v":15000.32886988164},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE343:$CE343)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE343:CF343)","v":0}]
[null,"Autonome mutatie",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O344-N344","v":-350.05252511772414},{"$f":"P344-O344","v":-449.77918223583401},-554.85692106980423,-665.57577695777582,-782.23965372035309,-905.16702268533118,-1034.6916558276134,-1171.1633947323498,-1314.9489571741578,-1466.4327831962655,-1626.0179226640685,-1794.1269663670464,-1971.2030228465592,-2157.7107432323755,-2354.1373964882441,-2560.9939975820671,-2778.8164912236898,-3008.1669939442509,-3249.6350974281813,-3503.8392361545812,-3771.4281225563645,-4053.0822530652222,-4349.5154885780794,-4661.4767130569016,-15000.32886988164,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CB344-CA344","v":0},0,0,0]
[null,"Resterende levensduur",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!$E$36","v":25},{"$f":"IF(N346-1>=0,N346-1,0)","v":24},23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BZ346-1>=0,BZ346-1,0)","v":0},0,0,0,0]
[null,"Aantal woningen",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(N346>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(O346>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(P346>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Q346>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(R346>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(S346>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(T346>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(U346>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(V346>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(W346>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(X346>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Y346>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Z346>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AA346>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AB346>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AC346>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AD346>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AE346>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AF346>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AG346>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AH346>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AI346>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AJ346>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AK346>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AL346>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AM346>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AN346>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AO346>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AP346>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AQ346>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AR346>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AS346>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AT346>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AU346>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AV346>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AW346>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AX346>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AY346>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AZ346>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BA346>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BB346>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BC346>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BD346>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BE346>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BF346>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BG346>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BH346>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BI346>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BJ346>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BK346>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BL346>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BM346>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BN346>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BO346>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BP346>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BQ346>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BR346>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BS346>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BT346>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BU346>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BV346>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BW346>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BX346>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BY346>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BZ346>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CA346>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CB346>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CC346>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CD346>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CE346>0,'KAS - RES - BAL B label'!$C$115,0)","v":0}]
[12,"Restwaarde - jaar",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(P$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(Q$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(R$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(S$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(T$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(U$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(V$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(W$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(X$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(Y$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(Z$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(AA$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(AB$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(AC$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(AD$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(AE$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(AF$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(AG$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(AH$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(AI$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(AJ$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(AK$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(AL$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(AM$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(AN$3-1=Input!$E$36+($A348-1),1,0)","v":1},{"$f":"IF(AO$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(AP$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(AQ$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(AR$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(AS$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(AT$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(AU$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(AV$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(AW$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(AX$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(AY$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(AZ$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(BA$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(BB$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(BC$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(BD$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(BE$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(BF$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(BG$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(BH$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(BI$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(BJ$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(BK$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(BL$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(BM$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(BN$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(BO$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(BP$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(BQ$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(BR$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(BS$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(BT$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(BU$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(BV$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(BW$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(BX$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(BY$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(BZ$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(CA$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(CB$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(CC$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(CD$3-1=Input!$E$36+($A348-1),1,0)","v":0},{"$f":"IF(CE$3-1=Input!$E$36+($A348-1),1,0)","v":0}]
[null,"Restwaarde   ",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!$C$28*Reeksen!P$21*P348","v":0},{"$f":"Input!$C$28*Reeksen!Q$21*Q348","v":0},{"$f":"Input!$C$28*Reeksen!R$21*R348","v":0},{"$f":"Input!$C$28*Reeksen!S$21*S348","v":0},{"$f":"Input!$C$28*Reeksen!T$21*T348","v":0},{"$f":"Input!$C$28*Reeksen!U$21*U348","v":0},{"$f":"Input!$C$28*Reeksen!V$21*V348","v":0},{"$f":"Input!$C$28*Reeksen!W$21*W348","v":0},{"$f":"Input!$C$28*Reeksen!X$21*X348","v":0},{"$f":"Input!$C$28*Reeksen!Y$21*Y348","v":0},{"$f":"Input!$C$28*Reeksen!Z$21*Z348","v":0},{"$f":"Input!$C$28*Reeksen!AA$21*AA348","v":0},{"$f":"Input!$C$28*Reeksen!AB$21*AB348","v":0},{"$f":"Input!$C$28*Reeksen!AC$21*AC348","v":0},{"$f":"Input!$C$28*Reeksen!AD$21*AD348","v":0},{"$f":"Input!$C$28*Reeksen!AE$21*AE348","v":0},{"$f":"Input!$C$28*Reeksen!AF$21*AF348","v":0},{"$f":"Input!$C$28*Reeksen!AG$21*AG348","v":0},{"$f":"Input!$C$28*Reeksen!AH$21*AH348","v":0},{"$f":"Input!$C$28*Reeksen!AI$21*AI348","v":0},{"$f":"Input!$C$28*Reeksen!AJ$21*AJ348","v":0},{"$f":"Input!$C$28*Reeksen!AK$21*AK348","v":0},{"$f":"Input!$C$28*Reeksen!AL$21*AL348","v":0},{"$f":"Input!$C$28*Reeksen!AM$21*AM348","v":0},{"$f":"Input!$C$28*Reeksen!AN$21*AN348","v":10210.788841638019},{"$f":"Input!$C$28*Reeksen!AO$21*AO348","v":0},{"$f":"Input!$C$28*Reeksen!AP$21*AP348","v":0},{"$f":"Input!$C$28*Reeksen!AQ$21*AQ348","v":0},{"$f":"Input!$C$28*Reeksen!AR$21*AR348","v":0},{"$f":"Input!$C$28*Reeksen!AS$21*AS348","v":0},{"$f":"Input!$C$28*Reeksen!AT$21*AT348","v":0},{"$f":"Input!$C$28*Reeksen!AU$21*AU348","v":0},{"$f":"Input!$C$28*Reeksen!AV$21*AV348","v":0},{"$f":"Input!$C$28*Reeksen!AW$21*AW348","v":0},{"$f":"Input!$C$28*Reeksen!AX$21*AX348","v":0},{"$f":"Input!$C$28*Reeksen!AY$21*AY348","v":0},{"$f":"Input!$C$28*Reeksen!AZ$21*AZ348","v":0},{"$f":"Input!$C$28*Reeksen!BA$21*BA348","v":0},{"$f":"Input!$C$28*Reeksen!BB$21*BB348","v":0},{"$f":"Input!$C$28*Reeksen!BC$21*BC348","v":0},{"$f":"Input!$C$28*Reeksen!BD$21*BD348","v":0},{"$f":"Input!$C$28*Reeksen!BE$21*BE348","v":0},{"$f":"Input!$C$28*Reeksen!BF$21*BF348","v":0},{"$f":"Input!$C$28*Reeksen!BG$21*BG348","v":0},{"$f":"Input!$C$28*Reeksen!BH$21*BH348","v":0},{"$f":"Input!$C$28*Reeksen!BI$21*BI348","v":0},{"$f":"Input!$C$28*Reeksen!BJ$21*BJ348","v":0},{"$f":"Input!$C$28*Reeksen!BK$21*BK348","v":0},{"$f":"Input!$C$28*Reeksen!BL$21*BL348","v":0},{"$f":"Input!$C$28*Reeksen!BM$21*BM348","v":0},{"$f":"Input!$C$28*Reeksen!BN$21*BN348","v":0},{"$f":"Input!$C$28*Reeksen!BO$21*BO348","v":0},{"$f":"Input!$C$28*Reeksen!BP$21*BP348","v":0},{"$f":"Input!$C$28*Reeksen!BQ$21*BQ348","v":0},{"$f":"Input!$C$28*Reeksen!BR$21*BR348","v":0},{"$f":"Input!$C$28*Reeksen!BS$21*BS348","v":0},{"$f":"Input!$C$28*Reeksen!BT$21*BT348","v":0},{"$f":"Input!$C$28*Reeksen!BU$21*BU348","v":0},{"$f":"Input!$C$28*Reeksen!BV$21*BV348","v":0},{"$f":"Input!$C$28*Reeksen!BW$21*BW348","v":0},{"$f":"Input!$C$28*Reeksen!BX$21*BX348","v":0},{"$f":"Input!$C$28*Reeksen!BY$21*BY348","v":0},{"$f":"Input!$C$28*Reeksen!BZ$21*BZ348","v":0},{"$f":"Input!$C$28*Reeksen!CA$21*CA348","v":0},{"$f":"Input!$C$28*Reeksen!CB$21*CB348","v":0},{"$f":"Input!$C$28*Reeksen!CC$21*CC348","v":0},{"$f":"Input!$C$28*Reeksen!CD$21*CD348","v":0},{"$f":"Input!$C$28*Reeksen!CE$21*CE348","v":0}]
[null,"Exploitatieperiode - jaar",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(P$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":1},{"$f":"IF(Q$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":1},{"$f":"IF(R$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":1},{"$f":"IF(S$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":1},{"$f":"IF(T$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":1},{"$f":"IF(U$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":1},{"$f":"IF(V$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":1},{"$f":"IF(W$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":1},{"$f":"IF(X$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":1},{"$f":"IF(Y$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":1},{"$f":"IF(Z$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":1},{"$f":"IF(AA$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":1},{"$f":"IF(AB$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":1},{"$f":"IF(AC$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":1},{"$f":"IF(AD$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":1},{"$f":"IF(AE$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":1},{"$f":"IF(AF$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":1},{"$f":"IF(AG$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":1},{"$f":"IF(AH$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":1},{"$f":"IF(AI$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":1},{"$f":"IF(AJ$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":1},{"$f":"IF(AK$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":1},{"$f":"IF(AL$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":1},{"$f":"IF(AM$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":1},{"$f":"IF(AN$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":1},{"$f":"IF(AO$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":0},{"$f":"IF(AP$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":0},{"$f":"IF(AQ$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":0},{"$f":"IF(AR$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":0},{"$f":"IF(AS$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":0},{"$f":"IF(AT$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":0},{"$f":"IF(AU$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":0},{"$f":"IF(AV$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":0},{"$f":"IF(AW$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":0},{"$f":"IF(AX$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":0},{"$f":"IF(AY$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":0},{"$f":"IF(AZ$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":0},{"$f":"IF(BA$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":0},{"$f":"IF(BB$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":0},{"$f":"IF(BC$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":0},{"$f":"IF(BD$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":0},{"$f":"IF(BE$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":0},{"$f":"IF(BF$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":0},{"$f":"IF(BG$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":0},{"$f":"IF(BH$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":0},{"$f":"IF(BI$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":0},{"$f":"IF(BJ$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":0},{"$f":"IF(BK$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":0},{"$f":"IF(BL$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":0},{"$f":"IF(BM$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":0},{"$f":"IF(BN$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":0},{"$f":"IF(BO$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":0},{"$f":"IF(BP$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":0},{"$f":"IF(BQ$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":0},{"$f":"IF(BR$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":0},{"$f":"IF(BS$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":0},{"$f":"IF(BT$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":0},{"$f":"IF(BU$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":0},{"$f":"IF(BV$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":0},{"$f":"IF(BW$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":0},{"$f":"IF(BX$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":0},{"$f":"IF(BY$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":0},{"$f":"IF(BZ$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":0},{"$f":"IF(CA$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":0},{"$f":"IF(CB$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":0},{"$f":"IF(CC$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":0},{"$f":"IF(CD$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":0},{"$f":"IF(CE$3-1<=Input!$E$36+('Waarde B label'!$A348-1),1,0)","v":0}]
[null,"Exploitatieresultaat",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P350*P$42+P349","v":3709.04591536928},{"$f":"Q350*Q$42+Q349","v":3791.6346950914294},3874.6107049259645,3957.9957928406247,4041.8111791195561,4126.0774611276202,4210.8146172409488,4296.0420099461417,4381.7783881095575,4468.0418884175124,4554.8500359873387,4642.2197441484577,4730.1673133919503,4818.7084294862225,4907.8581607556162,4997.6309545181348,5088.0406326775119,5179.1003864642262,5270.8227703192206,5363.2196949132795,5456.3024192943149,5550.0815421539119,5644.5669922038278,5739.7680176521753,16046.482016406455,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CC350*CC$42+CC349","v":0},0,0]
[null,"Bedrijfswaarde",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NPV(Input!$C$46,'Waarde B label'!P351:$CE351)","v":66819.946495303942},{"$f":"NPV(Input!$C$46,'Waarde B label'!Q351:$CE351)","v":66451.897904699843},{"$f":"NPV(Input!$C$46,'Waarde B label'!R351:$CE351)","v":65982.858104843399},{"$f":"NPV(Input!$C$46,'Waarde B label'!S351:$CE351)","v":65407.390305159635},{"$f":"NPV(Input!$C$46,'Waarde B label'!T351:$CE351)","v":64719.764027577003},{"$f":"NPV(Input!$C$46,'Waarde B label'!U351:$CE351)","v":63913.94104983627},{"$f":"NPV(Input!$C$46,'Waarde B label'!V351:$CE351)","v":62983.560641200478},{"$f":"NPV(Input!$C$46,'Waarde B label'!W351:$CE351)","v":61921.924056019554},{"$f":"NPV(Input!$C$46,'Waarde B label'!X351:$CE351)","v":60721.978248874395},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y351:$CE351)","v":59376.298773208568},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z351:$CE351)","v":57877.071823451464},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA351:$CE351)","v":56216.075378636735},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB351:$CE351)","v":54384.659403420104},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC351:$CE351)","v":52373.725060199155},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD351:$CE351)","v":50173.702883722901},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE351:$CE351)","v":47774.529867153433},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF351:$CE351)","v":45165.625405992971},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG351:$CE351)","v":42335.866043615111},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH351:$CE351)","v":39273.558959331633},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI351:$CE351)","v":35966.414136978994},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ351:$CE351)","v":32401.51514891467},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK351:$CE351)","v":28565.288487066089},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL351:$CE351)","v":24443.471369265484},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM351:$CE351)","v":20021.077945524932},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN351:$CE351)","v":15282.363825149005},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE351:$CE351)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE351:CF351)","v":0}]
[null,"Autonome mutatie",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P352-O352","v":-368.04859060409945},{"$f":"Q352-P352","v":-469.03979985644401},-575.46779968376359,-687.62627758263261,-805.82297774073231,-930.38040863579226,-1061.6365851809242,-1199.9458071451591,-1345.6794756658273,-1499.2269497571033,-1660.9964448147293,-1831.4159752166306,-2010.9343432209498,-2200.0221764762537,-2399.173016569468,-2608.9044611604622,-2829.7593623778594,-3062.3070842834786,-3307.1448223526386,-3564.8989880643239,-3836.226661848581,-4121.817117800605,-4422.393423740552,-4738.7141203759275,-15282.363825149005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CC352-CB352","v":0},0,0]
[null,"Resterende levensduur",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!$E$36","v":25},{"$f":"IF(O354-1>=0,O354-1,0)","v":24},23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CA354-1>=0,CA354-1,0)","v":0},0,0,0]
[null,"Aantal woningen",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O354>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(P354>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Q354>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(R354>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(S354>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(T354>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(U354>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(V354>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(W354>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(X354>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Y354>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Z354>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AA354>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AB354>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AC354>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AD354>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AE354>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AF354>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AG354>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AH354>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AI354>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AJ354>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AK354>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AL354>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AM354>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AN354>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AO354>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AP354>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AQ354>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AR354>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AS354>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AT354>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AU354>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AV354>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AW354>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AX354>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AY354>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AZ354>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BA354>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BB354>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BC354>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BD354>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BE354>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BF354>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BG354>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BH354>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BI354>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BJ354>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BK354>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BL354>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BM354>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BN354>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BO354>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BP354>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BQ354>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BR354>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BS354>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BT354>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BU354>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BV354>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BW354>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BX354>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BY354>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BZ354>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CA354>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CB354>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CC354>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CD354>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CE354>0,'KAS - RES - BAL B label'!$C$115,0)","v":0}]
[13,"Restwaarde - jaar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(R$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(S$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(T$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(U$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(V$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(W$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(X$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(Y$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(Z$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(AA$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(AB$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(AC$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(AD$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(AE$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(AF$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(AG$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(AH$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(AI$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(AJ$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(AK$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(AL$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(AM$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(AN$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(AO$3-1=Input!$E$36+($A356-1),1,0)","v":1},{"$f":"IF(AP$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(AQ$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(AR$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(AS$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(AT$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(AU$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(AV$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(AW$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(AX$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(AY$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(AZ$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(BA$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(BB$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(BC$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(BD$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(BE$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(BF$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(BG$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(BH$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(BI$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(BJ$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(BK$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(BL$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(BM$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(BN$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(BO$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(BP$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(BQ$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(BR$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(BS$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(BT$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(BU$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(BV$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(BW$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(BX$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(BY$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(BZ$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(CA$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(CB$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(CC$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(CD$3-1=Input!$E$36+($A356-1),1,0)","v":0},{"$f":"IF(CE$3-1=Input!$E$36+($A356-1),1,0)","v":0}]
[null,"Restwaarde   ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!$C$28*Reeksen!Q$21*Q356","v":0},{"$f":"Input!$C$28*Reeksen!R$21*R356","v":0},{"$f":"Input!$C$28*Reeksen!S$21*S356","v":0},{"$f":"Input!$C$28*Reeksen!T$21*T356","v":0},{"$f":"Input!$C$28*Reeksen!U$21*U356","v":0},{"$f":"Input!$C$28*Reeksen!V$21*V356","v":0},{"$f":"Input!$C$28*Reeksen!W$21*W356","v":0},{"$f":"Input!$C$28*Reeksen!X$21*X356","v":0},{"$f":"Input!$C$28*Reeksen!Y$21*Y356","v":0},{"$f":"Input!$C$28*Reeksen!Z$21*Z356","v":0},{"$f":"Input!$C$28*Reeksen!AA$21*AA356","v":0},{"$f":"Input!$C$28*Reeksen!AB$21*AB356","v":0},{"$f":"Input!$C$28*Reeksen!AC$21*AC356","v":0},{"$f":"Input!$C$28*Reeksen!AD$21*AD356","v":0},{"$f":"Input!$C$28*Reeksen!AE$21*AE356","v":0},{"$f":"Input!$C$28*Reeksen!AF$21*AF356","v":0},{"$f":"Input!$C$28*Reeksen!AG$21*AG356","v":0},{"$f":"Input!$C$28*Reeksen!AH$21*AH356","v":0},{"$f":"Input!$C$28*Reeksen!AI$21*AI356","v":0},{"$f":"Input!$C$28*Reeksen!AJ$21*AJ356","v":0},{"$f":"Input!$C$28*Reeksen!AK$21*AK356","v":0},{"$f":"Input!$C$28*Reeksen!AL$21*AL356","v":0},{"$f":"Input!$C$28*Reeksen!AM$21*AM356","v":0},{"$f":"Input!$C$28*Reeksen!AN$21*AN356","v":0},{"$f":"Input!$C$28*Reeksen!AO$21*AO356","v":10415.004618470781},{"$f":"Input!$C$28*Reeksen!AP$21*AP356","v":0},{"$f":"Input!$C$28*Reeksen!AQ$21*AQ356","v":0},{"$f":"Input!$C$28*Reeksen!AR$21*AR356","v":0},{"$f":"Input!$C$28*Reeksen!AS$21*AS356","v":0},{"$f":"Input!$C$28*Reeksen!AT$21*AT356","v":0},{"$f":"Input!$C$28*Reeksen!AU$21*AU356","v":0},{"$f":"Input!$C$28*Reeksen!AV$21*AV356","v":0},{"$f":"Input!$C$28*Reeksen!AW$21*AW356","v":0},{"$f":"Input!$C$28*Reeksen!AX$21*AX356","v":0},{"$f":"Input!$C$28*Reeksen!AY$21*AY356","v":0},{"$f":"Input!$C$28*Reeksen!AZ$21*AZ356","v":0},{"$f":"Input!$C$28*Reeksen!BA$21*BA356","v":0},{"$f":"Input!$C$28*Reeksen!BB$21*BB356","v":0},{"$f":"Input!$C$28*Reeksen!BC$21*BC356","v":0},{"$f":"Input!$C$28*Reeksen!BD$21*BD356","v":0},{"$f":"Input!$C$28*Reeksen!BE$21*BE356","v":0},{"$f":"Input!$C$28*Reeksen!BF$21*BF356","v":0},{"$f":"Input!$C$28*Reeksen!BG$21*BG356","v":0},{"$f":"Input!$C$28*Reeksen!BH$21*BH356","v":0},{"$f":"Input!$C$28*Reeksen!BI$21*BI356","v":0},{"$f":"Input!$C$28*Reeksen!BJ$21*BJ356","v":0},{"$f":"Input!$C$28*Reeksen!BK$21*BK356","v":0},{"$f":"Input!$C$28*Reeksen!BL$21*BL356","v":0},{"$f":"Input!$C$28*Reeksen!BM$21*BM356","v":0},{"$f":"Input!$C$28*Reeksen!BN$21*BN356","v":0},{"$f":"Input!$C$28*Reeksen!BO$21*BO356","v":0},{"$f":"Input!$C$28*Reeksen!BP$21*BP356","v":0},{"$f":"Input!$C$28*Reeksen!BQ$21*BQ356","v":0},{"$f":"Input!$C$28*Reeksen!BR$21*BR356","v":0},{"$f":"Input!$C$28*Reeksen!BS$21*BS356","v":0},{"$f":"Input!$C$28*Reeksen!BT$21*BT356","v":0},{"$f":"Input!$C$28*Reeksen!BU$21*BU356","v":0},{"$f":"Input!$C$28*Reeksen!BV$21*BV356","v":0},{"$f":"Input!$C$28*Reeksen!BW$21*BW356","v":0},{"$f":"Input!$C$28*Reeksen!BX$21*BX356","v":0},{"$f":"Input!$C$28*Reeksen!BY$21*BY356","v":0},{"$f":"Input!$C$28*Reeksen!BZ$21*BZ356","v":0},{"$f":"Input!$C$28*Reeksen!CA$21*CA356","v":0},{"$f":"Input!$C$28*Reeksen!CB$21*CB356","v":0},{"$f":"Input!$C$28*Reeksen!CC$21*CC356","v":0},{"$f":"Input!$C$28*Reeksen!CD$21*CD356","v":0},{"$f":"Input!$C$28*Reeksen!CE$21*CE356","v":0}]
[null,"Exploitatieperiode - jaar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":1},{"$f":"IF(R$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":1},{"$f":"IF(S$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":1},{"$f":"IF(T$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":1},{"$f":"IF(U$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":1},{"$f":"IF(V$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":1},{"$f":"IF(W$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":1},{"$f":"IF(X$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":1},{"$f":"IF(Y$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":1},{"$f":"IF(Z$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":1},{"$f":"IF(AA$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":1},{"$f":"IF(AB$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":1},{"$f":"IF(AC$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":1},{"$f":"IF(AD$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":1},{"$f":"IF(AE$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":1},{"$f":"IF(AF$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":1},{"$f":"IF(AG$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":1},{"$f":"IF(AH$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":1},{"$f":"IF(AI$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":1},{"$f":"IF(AJ$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":1},{"$f":"IF(AK$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":1},{"$f":"IF(AL$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":1},{"$f":"IF(AM$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":1},{"$f":"IF(AN$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":1},{"$f":"IF(AO$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":1},{"$f":"IF(AP$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":0},{"$f":"IF(AQ$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":0},{"$f":"IF(AR$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":0},{"$f":"IF(AS$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":0},{"$f":"IF(AT$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":0},{"$f":"IF(AU$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":0},{"$f":"IF(AV$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":0},{"$f":"IF(AW$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":0},{"$f":"IF(AX$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":0},{"$f":"IF(AY$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":0},{"$f":"IF(AZ$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":0},{"$f":"IF(BA$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":0},{"$f":"IF(BB$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":0},{"$f":"IF(BC$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":0},{"$f":"IF(BD$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":0},{"$f":"IF(BE$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":0},{"$f":"IF(BF$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":0},{"$f":"IF(BG$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":0},{"$f":"IF(BH$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":0},{"$f":"IF(BI$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":0},{"$f":"IF(BJ$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":0},{"$f":"IF(BK$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":0},{"$f":"IF(BL$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":0},{"$f":"IF(BM$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":0},{"$f":"IF(BN$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":0},{"$f":"IF(BO$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":0},{"$f":"IF(BP$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":0},{"$f":"IF(BQ$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":0},{"$f":"IF(BR$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":0},{"$f":"IF(BS$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":0},{"$f":"IF(BT$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":0},{"$f":"IF(BU$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":0},{"$f":"IF(BV$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":0},{"$f":"IF(BW$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":0},{"$f":"IF(BX$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":0},{"$f":"IF(BY$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":0},{"$f":"IF(BZ$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":0},{"$f":"IF(CA$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":0},{"$f":"IF(CB$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":0},{"$f":"IF(CC$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":0},{"$f":"IF(CD$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":0},{"$f":"IF(CE$3-1<=Input!$E$36+('Waarde B label'!$A356-1),1,0)","v":0}]
[null,"Exploitatieresultaat",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q358*Q$42+Q357","v":3791.6346950914294},{"$f":"R358*R$42+R357","v":3874.6107049259645},3957.9957928406247,4041.8111791195561,4126.0774611276202,4210.8146172409488,4296.0420099461417,4381.7783881095575,4468.0418884175124,4554.8500359873387,4642.2197441484577,4730.1673133919503,4818.7084294862225,4907.8581607556162,4997.6309545181348,5088.0406326775119,5179.1003864642262,5270.8227703192206,5363.2196949132795,5456.3024192943149,5550.0815421539119,5644.5669922038278,5739.7680176521753,5835.6931747684357,16347.354933996126,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CD358*CD$42+CD357","v":0},0]
[null,"Bedrijfswaarde",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NPV(Input!$C$46,'Waarde B label'!Q359:$CE359)","v":68113.279168171895},{"$f":"NPV(Input!$C$46,'Waarde B label'!R359:$CE359)","v":67727.308431489044},{"$f":"NPV(Input!$C$46,'Waarde B label'!S359:$CE359)","v":67239.06314813756},{"$f":"NPV(Input!$C$46,'Waarde B label'!T359:$CE359)","v":66643.020512703821},{"$f":"NPV(Input!$C$46,'Waarde B label'!U359:$CE359)","v":65933.360359219441},{"$f":"NPV(Input!$C$46,'Waarde B label'!V359:$CE359)","v":65103.95091605281},{"$f":"NPV(Input!$C$46,'Waarde B label'!W359:$CE359)","v":64148.333844614499},{"$f":"NPV(Input!$C$46,'Waarde B label'!X359:$CE359)","v":63059.70852689907},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y359:$CE359)","v":61830.915565134484},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z359:$CE359)","v":60454.419454973679},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA359:$CE359)","v":58922.290391735049},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB359:$CE359)","v":57226.185167173338},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC359:$CE359)","v":55357.327112140061},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD359:$CE359)","v":53306.485038260842},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE359:$CE359)","v":51063.951129418274},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF359:$CE359)","v":48619.517731371052},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG359:$CE359)","v":45962.452985262091},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH359:$CE359)","v":43081.475248060968},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI359:$CE359)","v":39964.726240144802},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ359:$CE359)","v":36599.742857238773},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK359:$CE359)","v":32973.42758080639},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL359:$CE359)","v":29072.017417692798},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM359:$CE359)","v":24881.051296373615},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN359:$CE359)","v":20385.335843540121},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO359:$CE359)","v":15568.909460948691},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE359:$CE359)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE359:CF359)","v":0}]
[null,"Autonome mutatie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q360-P360","v":-385.97073668285157},{"$f":"R360-Q360","v":-488.24528335148352},-596.04263543373963,-709.66015348437941,-829.40944316663081,-955.61707143831154,-1088.6253177154285,-1228.7929617645859,-1376.496110160806,-1532.1290632386299,-1696.1052245617102,-1868.8580550332772,-2050.8420738792192,-2242.5339088425681,-2444.433398047222,-2657.0647461089611,-2880.9777372011231,-3116.7490079161653,-3364.9833829060299,-3626.3152764323822,-3901.4101631135927,-4190.966121319183,-4495.7154528334941,-4816.4263825914295,-15568.909460948691,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CD360-CC360","v":0},0]
[null,"Resterende levensduur",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!$E$36","v":25},{"$f":"IF(P362-1>=0,P362-1,0)","v":24},23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CB362-1>=0,CB362-1,0)","v":0},0,0]
[null,"Aantal woningen",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(P362>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Q362>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(R362>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(S362>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(T362>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(U362>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(V362>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(W362>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(X362>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Y362>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Z362>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AA362>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AB362>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AC362>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AD362>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AE362>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AF362>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AG362>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AH362>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AI362>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AJ362>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AK362>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AL362>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AM362>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AN362>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AO362>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AP362>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AQ362>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AR362>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AS362>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AT362>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AU362>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AV362>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AW362>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AX362>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AY362>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AZ362>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BA362>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BB362>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BC362>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BD362>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BE362>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BF362>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BG362>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BH362>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BI362>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BJ362>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BK362>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BL362>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BM362>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BN362>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BO362>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BP362>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BQ362>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BR362>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BS362>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BT362>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BU362>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BV362>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BW362>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BX362>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BY362>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BZ362>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CA362>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CB362>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CC362>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CD362>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CE362>0,'KAS - RES - BAL B label'!$C$115,0)","v":0}]
[14,"Restwaarde - jaar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(R$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(S$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(T$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(U$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(V$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(W$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(X$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(Y$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(Z$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(AA$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(AB$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(AC$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(AD$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(AE$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(AF$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(AG$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(AH$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(AI$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(AJ$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(AK$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(AL$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(AM$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(AN$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(AO$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(AP$3-1=Input!$E$36+($A364-1),1,0)","v":1},{"$f":"IF(AQ$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(AR$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(AS$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(AT$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(AU$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(AV$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(AW$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(AX$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(AY$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(AZ$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(BA$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(BB$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(BC$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(BD$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(BE$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(BF$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(BG$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(BH$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(BI$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(BJ$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(BK$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(BL$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(BM$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(BN$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(BO$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(BP$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(BQ$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(BR$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(BS$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(BT$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(BU$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(BV$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(BW$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(BX$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(BY$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(BZ$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(CA$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(CB$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(CC$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(CD$3-1=Input!$E$36+($A364-1),1,0)","v":0},{"$f":"IF(CE$3-1=Input!$E$36+($A364-1),1,0)","v":0}]
[null,"Restwaarde   ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!$C$28*Reeksen!R$21*R364","v":0},{"$f":"Input!$C$28*Reeksen!S$21*S364","v":0},{"$f":"Input!$C$28*Reeksen!T$21*T364","v":0},{"$f":"Input!$C$28*Reeksen!U$21*U364","v":0},{"$f":"Input!$C$28*Reeksen!V$21*V364","v":0},{"$f":"Input!$C$28*Reeksen!W$21*W364","v":0},{"$f":"Input!$C$28*Reeksen!X$21*X364","v":0},{"$f":"Input!$C$28*Reeksen!Y$21*Y364","v":0},{"$f":"Input!$C$28*Reeksen!Z$21*Z364","v":0},{"$f":"Input!$C$28*Reeksen!AA$21*AA364","v":0},{"$f":"Input!$C$28*Reeksen!AB$21*AB364","v":0},{"$f":"Input!$C$28*Reeksen!AC$21*AC364","v":0},{"$f":"Input!$C$28*Reeksen!AD$21*AD364","v":0},{"$f":"Input!$C$28*Reeksen!AE$21*AE364","v":0},{"$f":"Input!$C$28*Reeksen!AF$21*AF364","v":0},{"$f":"Input!$C$28*Reeksen!AG$21*AG364","v":0},{"$f":"Input!$C$28*Reeksen!AH$21*AH364","v":0},{"$f":"Input!$C$28*Reeksen!AI$21*AI364","v":0},{"$f":"Input!$C$28*Reeksen!AJ$21*AJ364","v":0},{"$f":"Input!$C$28*Reeksen!AK$21*AK364","v":0},{"$f":"Input!$C$28*Reeksen!AL$21*AL364","v":0},{"$f":"Input!$C$28*Reeksen!AM$21*AM364","v":0},{"$f":"Input!$C$28*Reeksen!AN$21*AN364","v":0},{"$f":"Input!$C$28*Reeksen!AO$21*AO364","v":0},{"$f":"Input!$C$28*Reeksen!AP$21*AP364","v":10623.304710840195},{"$f":"Input!$C$28*Reeksen!AQ$21*AQ364","v":0},{"$f":"Input!$C$28*Reeksen!AR$21*AR364","v":0},{"$f":"Input!$C$28*Reeksen!AS$21*AS364","v":0},{"$f":"Input!$C$28*Reeksen!AT$21*AT364","v":0},{"$f":"Input!$C$28*Reeksen!AU$21*AU364","v":0},{"$f":"Input!$C$28*Reeksen!AV$21*AV364","v":0},{"$f":"Input!$C$28*Reeksen!AW$21*AW364","v":0},{"$f":"Input!$C$28*Reeksen!AX$21*AX364","v":0},{"$f":"Input!$C$28*Reeksen!AY$21*AY364","v":0},{"$f":"Input!$C$28*Reeksen!AZ$21*AZ364","v":0},{"$f":"Input!$C$28*Reeksen!BA$21*BA364","v":0},{"$f":"Input!$C$28*Reeksen!BB$21*BB364","v":0},{"$f":"Input!$C$28*Reeksen!BC$21*BC364","v":0},{"$f":"Input!$C$28*Reeksen!BD$21*BD364","v":0},{"$f":"Input!$C$28*Reeksen!BE$21*BE364","v":0},{"$f":"Input!$C$28*Reeksen!BF$21*BF364","v":0},{"$f":"Input!$C$28*Reeksen!BG$21*BG364","v":0},{"$f":"Input!$C$28*Reeksen!BH$21*BH364","v":0},{"$f":"Input!$C$28*Reeksen!BI$21*BI364","v":0},{"$f":"Input!$C$28*Reeksen!BJ$21*BJ364","v":0},{"$f":"Input!$C$28*Reeksen!BK$21*BK364","v":0},{"$f":"Input!$C$28*Reeksen!BL$21*BL364","v":0},{"$f":"Input!$C$28*Reeksen!BM$21*BM364","v":0},{"$f":"Input!$C$28*Reeksen!BN$21*BN364","v":0},{"$f":"Input!$C$28*Reeksen!BO$21*BO364","v":0},{"$f":"Input!$C$28*Reeksen!BP$21*BP364","v":0},{"$f":"Input!$C$28*Reeksen!BQ$21*BQ364","v":0},{"$f":"Input!$C$28*Reeksen!BR$21*BR364","v":0},{"$f":"Input!$C$28*Reeksen!BS$21*BS364","v":0},{"$f":"Input!$C$28*Reeksen!BT$21*BT364","v":0},{"$f":"Input!$C$28*Reeksen!BU$21*BU364","v":0},{"$f":"Input!$C$28*Reeksen!BV$21*BV364","v":0},{"$f":"Input!$C$28*Reeksen!BW$21*BW364","v":0},{"$f":"Input!$C$28*Reeksen!BX$21*BX364","v":0},{"$f":"Input!$C$28*Reeksen!BY$21*BY364","v":0},{"$f":"Input!$C$28*Reeksen!BZ$21*BZ364","v":0},{"$f":"Input!$C$28*Reeksen!CA$21*CA364","v":0},{"$f":"Input!$C$28*Reeksen!CB$21*CB364","v":0},{"$f":"Input!$C$28*Reeksen!CC$21*CC364","v":0},{"$f":"Input!$C$28*Reeksen!CD$21*CD364","v":0},{"$f":"Input!$C$28*Reeksen!CE$21*CE364","v":0}]
[null,"Exploitatieperiode - jaar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(R$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":1},{"$f":"IF(S$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":1},{"$f":"IF(T$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":1},{"$f":"IF(U$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":1},{"$f":"IF(V$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":1},{"$f":"IF(W$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":1},{"$f":"IF(X$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":1},{"$f":"IF(Y$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":1},{"$f":"IF(Z$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":1},{"$f":"IF(AA$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":1},{"$f":"IF(AB$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":1},{"$f":"IF(AC$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":1},{"$f":"IF(AD$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":1},{"$f":"IF(AE$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":1},{"$f":"IF(AF$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":1},{"$f":"IF(AG$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":1},{"$f":"IF(AH$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":1},{"$f":"IF(AI$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":1},{"$f":"IF(AJ$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":1},{"$f":"IF(AK$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":1},{"$f":"IF(AL$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":1},{"$f":"IF(AM$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":1},{"$f":"IF(AN$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":1},{"$f":"IF(AO$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":1},{"$f":"IF(AP$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":1},{"$f":"IF(AQ$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":0},{"$f":"IF(AR$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":0},{"$f":"IF(AS$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":0},{"$f":"IF(AT$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":0},{"$f":"IF(AU$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":0},{"$f":"IF(AV$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":0},{"$f":"IF(AW$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":0},{"$f":"IF(AX$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":0},{"$f":"IF(AY$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":0},{"$f":"IF(AZ$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":0},{"$f":"IF(BA$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":0},{"$f":"IF(BB$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":0},{"$f":"IF(BC$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":0},{"$f":"IF(BD$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":0},{"$f":"IF(BE$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":0},{"$f":"IF(BF$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":0},{"$f":"IF(BG$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":0},{"$f":"IF(BH$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":0},{"$f":"IF(BI$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":0},{"$f":"IF(BJ$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":0},{"$f":"IF(BK$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":0},{"$f":"IF(BL$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":0},{"$f":"IF(BM$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":0},{"$f":"IF(BN$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":0},{"$f":"IF(BO$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":0},{"$f":"IF(BP$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":0},{"$f":"IF(BQ$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":0},{"$f":"IF(BR$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":0},{"$f":"IF(BS$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":0},{"$f":"IF(BT$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":0},{"$f":"IF(BU$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":0},{"$f":"IF(BV$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":0},{"$f":"IF(BW$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":0},{"$f":"IF(BX$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":0},{"$f":"IF(BY$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":0},{"$f":"IF(BZ$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":0},{"$f":"IF(CA$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":0},{"$f":"IF(CB$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":0},{"$f":"IF(CC$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":0},{"$f":"IF(CD$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":0},{"$f":"IF(CE$3-1<=Input!$E$36+('Waarde B label'!$A364-1),1,0)","v":0}]
[null,"Exploitatieresultaat",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R366*R$42+R365","v":3874.6107049259645},{"$f":"S366*S$42+S365","v":3957.9957928406247},{"$f":"T366*T$42+T365","v":4041.8111791195561},4126.0774611276202,4210.8146172409488,4296.0420099461417,4381.7783881095575,4468.0418884175124,4554.8500359873387,4642.2197441484577,4730.1673133919503,4818.7084294862225,4907.8581607556162,4997.6309545181348,5088.0406326775119,5179.1003864642262,5270.8227703192206,5363.2196949132795,5456.3024192943149,5550.0815421539119,5644.5669922038278,5739.7680176521753,5835.6931747684357,5932.3503155253456,16653.051285145422,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Bedrijfswaarde",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NPV(Input!$C$46,'Waarde B label'!R367:$CE367)","v":69415.64191558407},{"$f":"NPV(Input!$C$46,'Waarde B label'!S367:$CE367)","v":69011.81330643734},{"$f":"NPV(Input!$C$46,'Waarde B label'!T367:$CE367)","v":68504.408178918602},{"$f":"NPV(Input!$C$46,'Waarde B label'!U367:$CE367)","v":67887.817408744944},{"$f":"NPV(Input!$C$46,'Waarde B label'!V367:$CE367)","v":67156.130818054589},{"$f":"NPV(Input!$C$46,'Waarde B label'!W367:$CE367)","v":66303.122741716375},{"$f":"NPV(Input!$C$46,'Waarde B label'!X367:$CE367)","v":65322.236868856053},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y367:$CE367)","v":64206.570324189306},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z367:$CE367)","v":62948.856951981237},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA367:$CE367)","v":61541.449763592995},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB367:$CE367)","v":59976.302507624183},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC367:$CE367)","v":58244.950319613439},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD367:$CE367)","v":56338.489406107896},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE367:$CE367)","v":54247.555715657676},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF367:$CE367)","v":51962.302546922438},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG367:$CE367)","v":49472.37704159104},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH367:$CE367)","v":46766.895507206362},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI367:$CE367)","v":43834.41751224747},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ367:$CE367)","v":40662.918692946565},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK367:$CE367)","v":37239.762208299573},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL367:$CE367)","v":33551.668776560648},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM367:$CE367)","v":29584.68522318485},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN367:$CE367)","v":25324.151466691921},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO367:$CE367)","v":20754.665865258085},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP367:$CE367)","v":15860.04884299564},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE367:$CE367)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE367:CF367)","v":0}]
[null,"Autonome mutatie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R368-Q368","v":-403.82860914673074},{"$f":"S368-R368","v":-507.40512751873757},{"$f":"T368-S368","v":-616.5907701736578},-731.68659069035493,-853.00807633821387,-980.88587286032271,-1115.6665446667466,-1257.7133722080689,-1407.4071883882425,-1565.1472559688118,-1731.3521880107437,-1906.4609135055434,-2090.9336904502197,-2285.2531687352384,-2489.9255053313973,-2705.4815343846785,-2932.4779949588919,-3171.4988193009049,-3423.1564846469919,-3688.0934317389256,-3966.9835533757978,-4260.5337564929287,-4569.4856014338366,-4894.6170222624442,-15860.04884299564,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Resterende levensduur",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!$E$36","v":25},{"$f":"IF(Q370-1>=0,Q370-1,0)","v":24},23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CC370-1>=0,CC370-1,0)","v":0},0]
[null,"Aantal woningen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q370>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(R370>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(S370>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(T370>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(U370>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(V370>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(W370>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(X370>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Y370>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(Z370>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AA370>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AB370>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AC370>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AD370>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AE370>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AF370>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AG370>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AH370>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AI370>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AJ370>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AK370>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AL370>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AM370>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AN370>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AO370>0,'KAS - RES - BAL B label'!$C$115,0)","v":241.9166844919786},{"$f":"IF(AP370>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AQ370>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AR370>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AS370>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AT370>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AU370>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AV370>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AW370>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AX370>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AY370>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(AZ370>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BA370>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BB370>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BC370>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BD370>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BE370>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BF370>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BG370>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BH370>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BI370>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BJ370>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BK370>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BL370>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BM370>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BN370>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BO370>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BP370>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BQ370>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BR370>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BS370>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BT370>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BU370>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BV370>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BW370>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BX370>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BY370>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(BZ370>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CA370>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CB370>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CC370>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CD370>0,'KAS - RES - BAL B label'!$C$115,0)","v":0},{"$f":"IF(CE370>0,'KAS - RES - BAL B label'!$C$115,0)","v":0}]
[15,"Restwaarde - jaar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(T$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(U$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(V$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(W$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(X$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(Y$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(Z$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(AA$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(AB$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(AC$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(AD$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(AE$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(AF$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(AG$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(AH$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(AI$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(AJ$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(AK$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(AL$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(AM$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(AN$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(AO$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(AP$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(AQ$3-1=Input!$E$36+($A372-1),1,0)","v":1},{"$f":"IF(AR$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(AS$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(AT$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(AU$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(AV$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(AW$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(AX$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(AY$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(AZ$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(BA$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(BB$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(BC$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(BD$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(BE$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(BF$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(BG$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(BH$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(BI$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(BJ$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(BK$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(BL$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(BM$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(BN$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(BO$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(BP$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(BQ$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(BR$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(BS$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(BT$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(BU$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(BV$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(BW$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(BX$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(BY$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(BZ$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(CA$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(CB$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(CC$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(CD$3-1=Input!$E$36+($A372-1),1,0)","v":0},{"$f":"IF(CE$3-1=Input!$E$36+($A372-1),1,0)","v":0}]
[null,"Restwaarde   ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!$C$28*Reeksen!S$21*S372","v":0},{"$f":"Input!$C$28*Reeksen!T$21*T372","v":0},{"$f":"Input!$C$28*Reeksen!U$21*U372","v":0},{"$f":"Input!$C$28*Reeksen!V$21*V372","v":0},{"$f":"Input!$C$28*Reeksen!W$21*W372","v":0},{"$f":"Input!$C$28*Reeksen!X$21*X372","v":0},{"$f":"Input!$C$28*Reeksen!Y$21*Y372","v":0},{"$f":"Input!$C$28*Reeksen!Z$21*Z372","v":0},{"$f":"Input!$C$28*Reeksen!AA$21*AA372","v":0},{"$f":"Input!$C$28*Reeksen!AB$21*AB372","v":0},{"$f":"Input!$C$28*Reeksen!AC$21*AC372","v":0},{"$f":"Input!$C$28*Reeksen!AD$21*AD372","v":0},{"$f":"Input!$C$28*Reeksen!AE$21*AE372","v":0},{"$f":"Input!$C$28*Reeksen!AF$21*AF372","v":0},{"$f":"Input!$C$28*Reeksen!AG$21*AG372","v":0},{"$f":"Input!$C$28*Reeksen!AH$21*AH372","v":0},{"$f":"Input!$C$28*Reeksen!AI$21*AI372","v":0},{"$f":"Input!$C$28*Reeksen!AJ$21*AJ372","v":0},{"$f":"Input!$C$28*Reeksen!AK$21*AK372","v":0},{"$f":"Input!$C$28*Reeksen!AL$21*AL372","v":0},{"$f":"Input!$C$28*Reeksen!AM$21*AM372","v":0},{"$f":"Input!$C$28*Reeksen!AN$21*AN372","v":0},{"$f":"Input!$C$28*Reeksen!AO$21*AO372","v":0},{"$f":"Input!$C$28*Reeksen!AP$21*AP372","v":0},{"$f":"Input!$C$28*Reeksen!AQ$21*AQ372","v":10835.770805056998},{"$f":"Input!$C$28*Reeksen!AR$21*AR372","v":0},{"$f":"Input!$C$28*Reeksen!AS$21*AS372","v":0},{"$f":"Input!$C$28*Reeksen!AT$21*AT372","v":0},{"$f":"Input!$C$28*Reeksen!AU$21*AU372","v":0},{"$f":"Input!$C$28*Reeksen!AV$21*AV372","v":0},{"$f":"Input!$C$28*Reeksen!AW$21*AW372","v":0},{"$f":"Input!$C$28*Reeksen!AX$21*AX372","v":0},{"$f":"Input!$C$28*Reeksen!AY$21*AY372","v":0},{"$f":"Input!$C$28*Reeksen!AZ$21*AZ372","v":0},{"$f":"Input!$C$28*Reeksen!BA$21*BA372","v":0},{"$f":"Input!$C$28*Reeksen!BB$21*BB372","v":0},{"$f":"Input!$C$28*Reeksen!BC$21*BC372","v":0},{"$f":"Input!$C$28*Reeksen!BD$21*BD372","v":0},{"$f":"Input!$C$28*Reeksen!BE$21*BE372","v":0},{"$f":"Input!$C$28*Reeksen!BF$21*BF372","v":0},{"$f":"Input!$C$28*Reeksen!BG$21*BG372","v":0},{"$f":"Input!$C$28*Reeksen!BH$21*BH372","v":0},{"$f":"Input!$C$28*Reeksen!BI$21*BI372","v":0},{"$f":"Input!$C$28*Reeksen!BJ$21*BJ372","v":0},{"$f":"Input!$C$28*Reeksen!BK$21*BK372","v":0},{"$f":"Input!$C$28*Reeksen!BL$21*BL372","v":0},{"$f":"Input!$C$28*Reeksen!BM$21*BM372","v":0},{"$f":"Input!$C$28*Reeksen!BN$21*BN372","v":0},{"$f":"Input!$C$28*Reeksen!BO$21*BO372","v":0},{"$f":"Input!$C$28*Reeksen!BP$21*BP372","v":0},{"$f":"Input!$C$28*Reeksen!BQ$21*BQ372","v":0},{"$f":"Input!$C$28*Reeksen!BR$21*BR372","v":0},{"$f":"Input!$C$28*Reeksen!BS$21*BS372","v":0},{"$f":"Input!$C$28*Reeksen!BT$21*BT372","v":0},{"$f":"Input!$C$28*Reeksen!BU$21*BU372","v":0},{"$f":"Input!$C$28*Reeksen!BV$21*BV372","v":0},{"$f":"Input!$C$28*Reeksen!BW$21*BW372","v":0},{"$f":"Input!$C$28*Reeksen!BX$21*BX372","v":0},{"$f":"Input!$C$28*Reeksen!BY$21*BY372","v":0},{"$f":"Input!$C$28*Reeksen!BZ$21*BZ372","v":0},{"$f":"Input!$C$28*Reeksen!CA$21*CA372","v":0},{"$f":"Input!$C$28*Reeksen!CB$21*CB372","v":0},{"$f":"Input!$C$28*Reeksen!CC$21*CC372","v":0},{"$f":"Input!$C$28*Reeksen!CD$21*CD372","v":0},{"$f":"Input!$C$28*Reeksen!CE$21*CE372","v":0}]
[null,"Exploitatieperiode - jaar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":1},{"$f":"IF(T$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":1},{"$f":"IF(U$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":1},{"$f":"IF(V$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":1},{"$f":"IF(W$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":1},{"$f":"IF(X$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":1},{"$f":"IF(Y$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":1},{"$f":"IF(Z$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":1},{"$f":"IF(AA$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":1},{"$f":"IF(AB$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":1},{"$f":"IF(AC$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":1},{"$f":"IF(AD$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":1},{"$f":"IF(AE$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":1},{"$f":"IF(AF$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":1},{"$f":"IF(AG$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":1},{"$f":"IF(AH$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":1},{"$f":"IF(AI$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":1},{"$f":"IF(AJ$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":1},{"$f":"IF(AK$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":1},{"$f":"IF(AL$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":1},{"$f":"IF(AM$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":1},{"$f":"IF(AN$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":1},{"$f":"IF(AO$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":1},{"$f":"IF(AP$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":1},{"$f":"IF(AQ$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":1},{"$f":"IF(AR$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":0},{"$f":"IF(AS$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":0},{"$f":"IF(AT$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":0},{"$f":"IF(AU$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":0},{"$f":"IF(AV$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":0},{"$f":"IF(AW$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":0},{"$f":"IF(AX$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":0},{"$f":"IF(AY$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":0},{"$f":"IF(AZ$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":0},{"$f":"IF(BA$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":0},{"$f":"IF(BB$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":0},{"$f":"IF(BC$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":0},{"$f":"IF(BD$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":0},{"$f":"IF(BE$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":0},{"$f":"IF(BF$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":0},{"$f":"IF(BG$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":0},{"$f":"IF(BH$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":0},{"$f":"IF(BI$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":0},{"$f":"IF(BJ$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":0},{"$f":"IF(BK$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":0},{"$f":"IF(BL$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":0},{"$f":"IF(BM$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":0},{"$f":"IF(BN$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":0},{"$f":"IF(BO$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":0},{"$f":"IF(BP$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":0},{"$f":"IF(BQ$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":0},{"$f":"IF(BR$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":0},{"$f":"IF(BS$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":0},{"$f":"IF(BT$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":0},{"$f":"IF(BU$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":0},{"$f":"IF(BV$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":0},{"$f":"IF(BW$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":0},{"$f":"IF(BX$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":0},{"$f":"IF(BY$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":0},{"$f":"IF(BZ$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":0},{"$f":"IF(CA$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":0},{"$f":"IF(CB$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":0},{"$f":"IF(CC$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":0},{"$f":"IF(CD$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":0},{"$f":"IF(CE$3-1<=Input!$E$36+('Waarde B label'!$A372-1),1,0)","v":0}]
[null,"Exploitatieresultaat",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S374*S$42+S373","v":3957.9957928406247},{"$f":"T374*T$42+T373","v":4041.8111791195561},4126.0774611276202,4210.8146172409488,4296.0420099461417,4381.7783881095575,4468.0418884175124,4554.8500359873387,4642.2197441484577,4730.1673133919503,4818.7084294862225,4907.8581607556162,4997.6309545181348,5088.0406326775119,5179.1003864642262,5270.8227703192206,5363.2196949132795,5456.3024192943149,5550.0815421539119,5644.5669922038278,5739.7680176521753,5835.6931747684357,5932.3503155253456,6029.7465743052271,16963.659158714167,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Bedrijfswaarde",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NPV(Input!$C$46,'Waarde B label'!S375:$CE375)","v":70727.28298215571},{"$f":"NPV(Input!$C$46,'Waarde B label'!T375:$CE375)","v":70305.651338422875},{"$f":"NPV(Input!$C$46,'Waarde B label'!U375:$CE375)","v":69779.122726224436},{"$f":"NPV(Input!$C$46,'Waarde B label'!V375:$CE375)","v":69142.001401408081},{"$f":"NPV(Input!$C$46,'Waarde B label'!W375:$CE375)","v":68388.286854237522},{"$f":"NPV(Input!$C$46,'Waarde B label'!X375:$CE375)","v":67511.659187003257},{"$f":"NPV(Input!$C$46,'Waarde B label'!Y375:$CE375)","v":66505.463758243874},{"$f":"NPV(Input!$C$46,'Waarde B label'!Z375:$CE375)","v":65362.695057738521},{"$f":"NPV(Input!$C$46,'Waarde B label'!AA375:$CE375)","v":64075.979774638152},{"$f":"NPV(Input!$C$46,'Waarde B label'!AB375:$CE375)","v":62637.559019221597},{"$f":"NPV(Input!$C$46,'Waarde B label'!AC375:$CE375)","v":61039.269656790733},{"$f":"NPV(Input!$C$46,'Waarde B label'!AD375:$CE375)","v":59272.524710144055},{"$f":"NPV(Input!$C$46,'Waarde B label'!AE375:$CE375)","v":57328.292784895631},{"$f":"NPV(Input!$C$46,'Waarde B label'!AF375:$CE375)","v":55197.07646962229},{"$f":"NPV(Input!$C$46,'Waarde B label'!AG375:$CE375)","v":52868.889660425899},{"$f":"NPV(Input!$C$46,'Waarde B label'!AH375:$CE375)","v":50333.233756982954},{"$f":"NPV(Input!$C$46,'Waarde B label'!AI375:$CE375)","v":47579.072674512892},{"$f":"NPV(Input!$C$46,'Waarde B label'!AJ375:$CE375)","v":44594.806613325258},{"$f":"NPV(Input!$C$46,'Waarde B label'!AK375:$CE375)","v":41368.244524697206},{"$f":"NPV(Input!$C$46,'Waarde B label'!AL375:$CE375)","v":37886.575208778151},{"$f":"NPV(Input!$C$46,'Waarde B label'!AM375:$CE375)","v":34136.336977013241},{"$f":"NPV(Input!$C$46,'Waarde B label'!AN375:$CE375)","v":30103.385808211729},{"$f":"NPV(Input!$C$46,'Waarde B label'!AO375:$CE375)","v":25772.861923853874},{"$f":"NPV(Input!$C$46,'Waarde B label'!AP375:$CE375)","v":21129.154704521225},{"$f":"NPV(Input!$C$46,'Waarde B label'!AQ375:$CE375)","v":16155.865865442063},{"$f":"NPV(Input!$C$46,'Waarde B label'!AR375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AS375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AT375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AU375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AV375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AW375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AX375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AY375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!AZ375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BA375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BB375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BC375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BD375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BE375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BF375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BG375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BH375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BI375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BJ375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BK375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BL375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BM375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BN375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BO375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BP375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BQ375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BR375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BS375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BT375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BU375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BV375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BW375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BX375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BY375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!BZ375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CA375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CB375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CC375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CD375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!CE375:$CE375)","v":0},{"$f":"NPV(Input!$C$46,'Waarde B label'!$CE375:CF375)","v":0}]
[null,"Autonome mutatie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S376-R376","v":-421.63164373283507},{"$f":"T376-S376","v":-526.52861219843908},-637.1213248163549,-753.71454717055894,-876.62766723426466,-1006.1954287593835,-1142.7687005053522,-1286.7152831003696,-1438.420755416555,-1598.2893624308635,-1766.7449466466787,-1944.2319252484231,-2131.216315273341,-2328.1868091963916,-2535.6559034429447,-2754.161082470062,-2984.2660611876345,-3226.5620886280522,-3481.6693159190545,-3750.2382317649099,-4032.9511688015118,-4330.5238843578554,-4643.7072193326494,-4973.2888390791613,-16155.865865442063,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Resterende levensduur",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Input!$E$36","v":25},{"$f":"IF(R378-1>=0,R378-1,0)","v":24},23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CD378-1>=0,CD378-1,0)","v":0}]
[null,"Aantal woningen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(R378>0,'KAS - RES - BAL B label'!$C$115,)","v":241.9166844919786},{"$f":"IF(S378>0,'KAS - RES - BAL B label'!$C$115,)","v":241.9166844919786},{"$f":"IF(T378>0,'KAS - RES - BAL B label'!$C$115,)","v":241.9166844919786},{"$f":"IF(U378>0,'KAS - RES - BAL B label'!$C$115,)","v":241.9166844919786},{"$f":"IF(V378>0,'KAS - RES - BAL B label'!$C$115,)","v":241.9166844919786},{"$f":"IF(W378>0,'KAS - RES - BAL B label'!$C$115,)","v":241.9166844919786},{"$f":"IF(X378>0,'KAS - RES - BAL B label'!$C$115,)","v":241.9166844919786},{"$f":"IF(Y378>0,'KAS - RES - BAL B label'!$C$115,)","v":241.9166844919786},{"$f":"IF(Z378>0,'KAS - RES - BAL B label'!$C$115,)","v":241.9166844919786},{"$f":"IF(AA378>0,'KAS - RES - BAL B label'!$C$115,)","v":241.9166844919786},{"$f":"IF(AB378>0,'KAS - RES - BAL B label'!$C$115,)","v":241.9166844919786},{"$f":"IF(AC378>0,'KAS - RES - BAL B label'!$C$115,)","v":241.9166844919786},{"$f":"IF(AD378>0,'KAS - RES - BAL B label'!$C$115,)","v":241.9166844919786},{"$f":"IF(AE378>0,'KAS - RES - BAL B label'!$C$115,)","v":241.9166844919786},{"$f":"IF(AF378>0,'KAS - RES - BAL B label'!$C$115,)","v":241.9166844919786},{"$f":"IF(AG378>0,'KAS - RES - BAL B label'!$C$115,)","v":241.9166844919786},{"$f":"IF(AH378>0,'KAS - RES - BAL B label'!$C$115,)","v":241.9166844919786},{"$f":"IF(AI378>0,'KAS - RES - BAL B label'!$C$115,)","v":241.9166844919786},{"$f":"IF(AJ378>0,'KAS - RES - BAL B label'!$C$115,)","v":241.9166844919786},{"$f":"IF(AK378>0,'KAS - RES - BAL B label'!$C$115,)","v":241.9166844919786},{"$f":"IF(AL378>0,'KAS - RES - BAL B label'!$C$115,)","v":241.9166844919786},{"$f":"IF(AM378>0,'KAS - RES - BAL B label'!$C$115,)","v":241.9166844919786},{"$f":"IF(AN378>0,'KAS - RES - BAL B label'!$C$115,)","v":241.9166844919786},{"$f":"IF(AO378>0,'KAS - RES - BAL B label'!$C$115,)","v":241.9166844919786},{"$f":"IF(AP378>0,'KAS - RES - BAL B label'!$C$115,)","v":241.9166844919786},{"$f":"IF(AQ378>0,'KAS - RES - BAL B label'!$C$115,)","v":0},{"$f":"IF(AR378>0,'KAS - RES - BAL B label'!$C$115,)","v":0},{"$f":"IF(AS378>0,'KAS - RES - BAL B label'!$C$115,)","v":0},{"$f":"IF(AT378>0,'KAS - RES - BAL B label'!$C$115,)","v":0},{"$f":"IF(AU378>0,'KAS - RES - BAL B label'!$C$115,)","v":0},{"$f":"IF(AV378>0,'KAS - RES - BAL B label'!$C$115,)","v":0},{"$f":"IF(AW378>0,'KAS - RES - BAL B label'!$C$115,)","v":0},{"$f":"IF(AX378>0,'KAS - RES - BAL B label'!$C$115,)","v":0},{"$f":"IF(AY378>0,'KAS - RES - BAL B label'!$C$115,)","v":0},{"$f":"IF(AZ378>0,'KAS - RES - BAL B label'!$C$115,)","v":0},{"$f":"IF(BA378>0,'KAS - RES - BAL B label'!$C$115,)","v":0},{"$f":"IF(BB378>0,'KAS - RES - BAL B label'!$C$115,)","v":0},{"$f":"IF(BC378>0,'KAS - RES - BAL B label'!$C$115,)","v":0},{"$f":"IF(BD378>0,'KAS - RES - BAL B label'!$C$115,)","v":0},{"$f":"IF(BE378>0,'KAS - RES - BAL B label'!$C$115,)","v":0},{"$f":"IF(BF378>0,'KAS - RES - BAL B label'!$C$115,)","v":0},{"$f":"IF(BG378>0,'KAS - RES - BAL B label'!$C$115,)","v":0},{"$f":"IF(BH378>0,'KAS - RES - BAL B label'!$C$115,)","v":0},{"$f":"IF(BI378>0,'KAS - RES - BAL B label'!$C$115,)","v":0},{"$f":"IF(BJ378>0,'KAS - RES - BAL B label'!$C$115,)","v":0},{"$f":"IF(BK378>0,'KAS - RES - BAL B label'!$C$115,)","v":0},{"$f":"IF(BL378>0,'KAS - RES - BAL B label'!$C$115,)","v":0},{"$f":"IF(BM378>0,'KAS - RES - BAL B label'!$C$115,)","v":0},{"$f":"IF(BN378>0,'KAS - RES - BAL B label'!$C$115,)","v":0},{"$f":"IF(BO378>0,'KAS - RES - BAL B label'!$C$115,)","v":0},{"$f":"IF(BP378>0,'KAS - RES - BAL B label'!$C$115,)","v":0},{"$f":"IF(BQ378>0,'KAS - RES - BAL B label'!$C$115,)","v":0},{"$f":"IF(BR378>0,'KAS - RES - BAL B label'!$C$115,)","v":0},{"$f":"IF(BS378>0,'KAS - RES - BAL B label'!$C$115,)","v":0},{"$f":"IF(BT378>0,'KAS - RES - BAL B label'!$C$115,)","v":0},{"$f":"IF(BU378>0,'KAS - RES - BAL B label'!$C$115,)","v":0},{"$f":"IF(BV378>0,'KAS - RES - BAL B label'!$C$115,)","v":0},{"$f":"IF(BW378>0,'KAS - RES - BAL B label'!$C$115,)","v":0},{"$f":"IF(BX378>0,'KAS - RES - BAL B label'!$C$115,)","v":0},{"$f":"IF(BY378>0,'KAS - RES - BAL B label'!$C$115,)","v":0},{"$f":"IF(BZ378>0,'KAS - RES - BAL B label'!$C$115,)","v":0},{"$f":"IF(CA378>0,'KAS - RES - BAL B label'!$C$115,)","v":0},{"$f":"IF(CB378>0,'KAS - RES - BAL B label'!$C$115,)","v":0},{"$f":"IF(CC378>0,'KAS - RES - BAL B label'!$C$115,)","v":0},{"$f":"IF(CD378>0,'KAS - RES - BAL B label'!$C$115,)","v":0},{"$f":"IF(CE378>0,'KAS - RES - BAL B label'!$C$115,)","v":0}]
[]
[null,"Aantal woningen totaal",null,{"$f":"D267+D275+D283+D291+D299+D307+D315+D323+D331+D339+D347+D355+D363+D371+D379","v":241.9166844919786},{"$f":"E267+E275+E283+E291+E299+E307+E315+E323+E331+E339+E347+E355+E363+E371+E379","v":483.8333689839572},725.75005347593583,967.6667379679144,1209.583422459893,1451.5001069518717,1693.4167914438503,1935.333475935829,2177.2501604278077,2419.1668449197864,2661.0835294117651,2903.0002139037438,3144.9168983957225,3386.8335828877011,3628.7502673796798]
[null,"Gemiddeld gewogen resterende levensduur",null,{"$f":"IFERROR(('Waarde B label'!D266*'Waarde B label'!D267+'Waarde B label'!D274*'Waarde B label'!D275+'Waarde B label'!D282*'Waarde B label'!D283+'Waarde B label'!D290*'Waarde B label'!D291+'Waarde B label'!D298*'Waarde B label'!D299+'Waarde B label'!D306*'Waarde B label'!D307+'Waarde B label'!D314*'Waarde B label'!D315+'Waarde B label'!D322*'Waarde B label'!D323+'Waarde B label'!D330*'Waarde B label'!D331+'Waarde B label'!D338*'Waarde B label'!D339+'Waarde B label'!D346*'Waarde B label'!D347+'Waarde B label'!D354*'Waarde B label'!D355+'Waarde B label'!D362*'Waarde B label'!D363+'Waarde B label'!D370*'Waarde B label'!D371+'Waarde B label'!D378*'Waarde B label'!D379)/(D381),0)","v":25},{"$f":"IFERROR(('Waarde B label'!E266*'Waarde B label'!E267+'Waarde B label'!E274*'Waarde B label'!E275+'Waarde B label'!E282*'Waarde B label'!E283+'Waarde B label'!E290*'Waarde B label'!E291+'Waarde B label'!E298*'Waarde B label'!E299+'Waarde B label'!E306*'Waarde B label'!E307+'Waarde B label'!E314*'Waarde B label'!E315+'Waarde B label'!E322*'Waarde B label'!E323+'Waarde B label'!E330*'Waarde B label'!E331+'Waarde B label'!E338*'Waarde B label'!E339+'Waarde B label'!E346*'Waarde B label'!E347+'Waarde B label'!E354*'Waarde B label'!E355+'Waarde B label'!E362*'Waarde B label'!E363+'Waarde B label'!E370*'Waarde B label'!E371+'Waarde B label'!E378*'Waarde B label'!E379)/(E381),0)","v":24.5},{"$f":"IFERROR(('Waarde B label'!F266*'Waarde B label'!F267+'Waarde B label'!F274*'Waarde B label'!F275+'Waarde B label'!F282*'Waarde B label'!F283+'Waarde B label'!F290*'Waarde B label'!F291+'Waarde B label'!F298*'Waarde B label'!F299+'Waarde B label'!F306*'Waarde B label'!F307+'Waarde B label'!F314*'Waarde B label'!F315+'Waarde B label'!F322*'Waarde B label'!F323+'Waarde B label'!F330*'Waarde B label'!F331+'Waarde B label'!F338*'Waarde B label'!F339+'Waarde B label'!F346*'Waarde B label'!F347+'Waarde B label'!F354*'Waarde B label'!F355+'Waarde B label'!F362*'Waarde B label'!F363+'Waarde B label'!F370*'Waarde B label'!F371+'Waarde B label'!F378*'Waarde B label'!F379)/(F381),0)","v":24.000000000000004},{"$f":"IFERROR(('Waarde B label'!G266*'Waarde B label'!G267+'Waarde B label'!G274*'Waarde B label'!G275+'Waarde B label'!G282*'Waarde B label'!G283+'Waarde B label'!G290*'Waarde B label'!G291+'Waarde B label'!G298*'Waarde B label'!G299+'Waarde B label'!G306*'Waarde B label'!G307+'Waarde B label'!G314*'Waarde B label'!G315+'Waarde B label'!G322*'Waarde B label'!G323+'Waarde B label'!G330*'Waarde B label'!G331+'Waarde B label'!G338*'Waarde B label'!G339+'Waarde B label'!G346*'Waarde B label'!G347+'Waarde B label'!G354*'Waarde B label'!G355+'Waarde B label'!G362*'Waarde B label'!G363+'Waarde B label'!G370*'Waarde B label'!G371+'Waarde B label'!G378*'Waarde B label'!G379)/(G381),0)","v":23.5},{"$f":"IFERROR(('Waarde B label'!H266*'Waarde B label'!H267+'Waarde B label'!H274*'Waarde B label'!H275+'Waarde B label'!H282*'Waarde B label'!H283+'Waarde B label'!H290*'Waarde B label'!H291+'Waarde B label'!H298*'Waarde B label'!H299+'Waarde B label'!H306*'Waarde B label'!H307+'Waarde B label'!H314*'Waarde B label'!H315+'Waarde B label'!H322*'Waarde B label'!H323+'Waarde B label'!H330*'Waarde B label'!H331+'Waarde B label'!H338*'Waarde B label'!H339+'Waarde B label'!H346*'Waarde B label'!H347+'Waarde B label'!H354*'Waarde B label'!H355+'Waarde B label'!H362*'Waarde B label'!H363+'Waarde B label'!H370*'Waarde B label'!H371+'Waarde B label'!H378*'Waarde B label'!H379)/(H381),0)","v":23.000000000000004},{"$f":"IFERROR(('Waarde B label'!I266*'Waarde B label'!I267+'Waarde B label'!I274*'Waarde B label'!I275+'Waarde B label'!I282*'Waarde B label'!I283+'Waarde B label'!I290*'Waarde B label'!I291+'Waarde B label'!I298*'Waarde B label'!I299+'Waarde B label'!I306*'Waarde B label'!I307+'Waarde B label'!I314*'Waarde B label'!I315+'Waarde B label'!I322*'Waarde B label'!I323+'Waarde B label'!I330*'Waarde B label'!I331+'Waarde B label'!I338*'Waarde B label'!I339+'Waarde B label'!I346*'Waarde B label'!I347+'Waarde B label'!I354*'Waarde B label'!I355+'Waarde B label'!I362*'Waarde B label'!I363+'Waarde B label'!I370*'Waarde B label'!I371+'Waarde B label'!I378*'Waarde B label'!I379)/(I381),0)","v":22.499999999999996},{"$f":"IFERROR(('Waarde B label'!J266*'Waarde B label'!J267+'Waarde B label'!J274*'Waarde B label'!J275+'Waarde B label'!J282*'Waarde B label'!J283+'Waarde B label'!J290*'Waarde B label'!J291+'Waarde B label'!J298*'Waarde B label'!J299+'Waarde B label'!J306*'Waarde B label'!J307+'Waarde B label'!J314*'Waarde B label'!J315+'Waarde B label'!J322*'Waarde B label'!J323+'Waarde B label'!J330*'Waarde B label'!J331+'Waarde B label'!J338*'Waarde B label'!J339+'Waarde B label'!J346*'Waarde B label'!J347+'Waarde B label'!J354*'Waarde B label'!J355+'Waarde B label'!J362*'Waarde B label'!J363+'Waarde B label'!J370*'Waarde B label'!J371+'Waarde B label'!J378*'Waarde B label'!J379)/(J381),0)","v":22},{"$f":"IFERROR(('Waarde B label'!K266*'Waarde B label'!K267+'Waarde B label'!K274*'Waarde B label'!K275+'Waarde B label'!K282*'Waarde B label'!K283+'Waarde B label'!K290*'Waarde B label'!K291+'Waarde B label'!K298*'Waarde B label'!K299+'Waarde B label'!K306*'Waarde B label'!K307+'Waarde B label'!K314*'Waarde B label'!K315+'Waarde B label'!K322*'Waarde B label'!K323+'Waarde B label'!K330*'Waarde B label'!K331+'Waarde B label'!K338*'Waarde B label'!K339+'Waarde B label'!K346*'Waarde B label'!K347+'Waarde B label'!K354*'Waarde B label'!K355+'Waarde B label'!K362*'Waarde B label'!K363+'Waarde B label'!K370*'Waarde B label'!K371+'Waarde B label'!K378*'Waarde B label'!K379)/(K381),0)","v":21.5},{"$f":"IFERROR(('Waarde B label'!L266*'Waarde B label'!L267+'Waarde B label'!L274*'Waarde B label'!L275+'Waarde B label'!L282*'Waarde B label'!L283+'Waarde B label'!L290*'Waarde B label'!L291+'Waarde B label'!L298*'Waarde B label'!L299+'Waarde B label'!L306*'Waarde B label'!L307+'Waarde B label'!L314*'Waarde B label'!L315+'Waarde B label'!L322*'Waarde B label'!L323+'Waarde B label'!L330*'Waarde B label'!L331+'Waarde B label'!L338*'Waarde B label'!L339+'Waarde B label'!L346*'Waarde B label'!L347+'Waarde B label'!L354*'Waarde B label'!L355+'Waarde B label'!L362*'Waarde B label'!L363+'Waarde B label'!L370*'Waarde B label'!L371+'Waarde B label'!L378*'Waarde B label'!L379)/(L381),0)","v":20.999999999999996},{"$f":"IFERROR(('Waarde B label'!M266*'Waarde B label'!M267+'Waarde B label'!M274*'Waarde B label'!M275+'Waarde B label'!M282*'Waarde B label'!M283+'Waarde B label'!M290*'Waarde B label'!M291+'Waarde B label'!M298*'Waarde B label'!M299+'Waarde B label'!M306*'Waarde B label'!M307+'Waarde B label'!M314*'Waarde B label'!M315+'Waarde B label'!M322*'Waarde B label'!M323+'Waarde B label'!M330*'Waarde B label'!M331+'Waarde B label'!M338*'Waarde B label'!M339+'Waarde B label'!M346*'Waarde B label'!M347+'Waarde B label'!M354*'Waarde B label'!M355+'Waarde B label'!M362*'Waarde B label'!M363+'Waarde B label'!M370*'Waarde B label'!M371+'Waarde B label'!M378*'Waarde B label'!M379)/(M381),0)","v":20.499999999999996},{"$f":"IFERROR(('Waarde B label'!N266*'Waarde B label'!N267+'Waarde B label'!N274*'Waarde B label'!N275+'Waarde B label'!N282*'Waarde B label'!N283+'Waarde B label'!N290*'Waarde B label'!N291+'Waarde B label'!N298*'Waarde B label'!N299+'Waarde B label'!N306*'Waarde B label'!N307+'Waarde B label'!N314*'Waarde B label'!N315+'Waarde B label'!N322*'Waarde B label'!N323+'Waarde B label'!N330*'Waarde B label'!N331+'Waarde B label'!N338*'Waarde B label'!N339+'Waarde B label'!N346*'Waarde B label'!N347+'Waarde B label'!N354*'Waarde B label'!N355+'Waarde B label'!N362*'Waarde B label'!N363+'Waarde B label'!N370*'Waarde B label'!N371+'Waarde B label'!N378*'Waarde B label'!N379)/(N381),0)","v":20},{"$f":"IFERROR(('Waarde B label'!O266*'Waarde B label'!O267+'Waarde B label'!O274*'Waarde B label'!O275+'Waarde B label'!O282*'Waarde B label'!O283+'Waarde B label'!O290*'Waarde B label'!O291+'Waarde B label'!O298*'Waarde B label'!O299+'Waarde B label'!O306*'Waarde B label'!O307+'Waarde B label'!O314*'Waarde B label'!O315+'Waarde B label'!O322*'Waarde B label'!O323+'Waarde B label'!O330*'Waarde B label'!O331+'Waarde B label'!O338*'Waarde B label'!O339+'Waarde B label'!O346*'Waarde B label'!O347+'Waarde B label'!O354*'Waarde B label'!O355+'Waarde B label'!O362*'Waarde B label'!O363+'Waarde B label'!O370*'Waarde B label'!O371+'Waarde B label'!O378*'Waarde B label'!O379)/(O381),0)","v":19.499999999999996},{"$f":"IFERROR(('Waarde B label'!P266*'Waarde B label'!P267+'Waarde B label'!P274*'Waarde B label'!P275+'Waarde B label'!P282*'Waarde B label'!P283+'Waarde B label'!P290*'Waarde B label'!P291+'Waarde B label'!P298*'Waarde B label'!P299+'Waarde B label'!P306*'Waarde B label'!P307+'Waarde B label'!P314*'Waarde B label'!P315+'Waarde B label'!P322*'Waarde B label'!P323+'Waarde B label'!P330*'Waarde B label'!P331+'Waarde B label'!P338*'Waarde B label'!P339+'Waarde B label'!P346*'Waarde B label'!P347+'Waarde B label'!P354*'Waarde B label'!P355+'Waarde B label'!P362*'Waarde B label'!P363+'Waarde B label'!P370*'Waarde B label'!P371+'Waarde B label'!P378*'Waarde B label'!P379)/(P381),0)","v":18.999999999999996},{"$f":"IFERROR(('Waarde B label'!Q266*'Waarde B label'!Q267+'Waarde B label'!Q274*'Waarde B label'!Q275+'Waarde B label'!Q282*'Waarde B label'!Q283+'Waarde B label'!Q290*'Waarde B label'!Q291+'Waarde B label'!Q298*'Waarde B label'!Q299+'Waarde B label'!Q306*'Waarde B label'!Q307+'Waarde B label'!Q314*'Waarde B label'!Q315+'Waarde B label'!Q322*'Waarde B label'!Q323+'Waarde B label'!Q330*'Waarde B label'!Q331+'Waarde B label'!Q338*'Waarde B label'!Q339+'Waarde B label'!Q346*'Waarde B label'!Q347+'Waarde B label'!Q354*'Waarde B label'!Q355+'Waarde B label'!Q362*'Waarde B label'!Q363+'Waarde B label'!Q370*'Waarde B label'!Q371+'Waarde B label'!Q378*'Waarde B label'!Q379)/(Q381),0)","v":18.5},{"$f":"IFERROR(('Waarde B label'!R266*'Waarde B label'!R267+'Waarde B label'!R274*'Waarde B label'!R275+'Waarde B label'!R282*'Waarde B label'!R283+'Waarde B label'!R290*'Waarde B label'!R291+'Waarde B label'!R298*'Waarde B label'!R299+'Waarde B label'!R306*'Waarde B label'!R307+'Waarde B label'!R314*'Waarde B label'!R315+'Waarde B label'!R322*'Waarde B label'!R323+'Waarde B label'!R330*'Waarde B label'!R331+'Waarde B label'!R338*'Waarde B label'!R339+'Waarde B label'!R346*'Waarde B label'!R347+'Waarde B label'!R354*'Waarde B label'!R355+'Waarde B label'!R362*'Waarde B label'!R363+'Waarde B label'!R370*'Waarde B label'!R371+'Waarde B label'!R378*'Waarde B label'!R379)/(R381),0)","v":18}]
[]
[null,"Verloop bedrijfswaarde"]
[]
[null,"Bedrijfswaarde niet-gerenoveerde woningen",{"$f":"C203","v":284922692.20139885},{"$f":"D203","v":275949308.96773314},267514365.95768416,258977430.087773,249614726.94149682,239659056.91026714,228914791.73476267,217758044.68090874,206278844.49120498,194564771.18500513,182557262.44408116,170339476.64768568,158082447.94018409,145691653.13843188,133225927.63726218,120875130.60917252,108538759.41657245,96241500.484666944,84144517.411200523,72237259.332318053,60489719.732732944,48859425.461651713,37290335.080011405,25721120.742599014,13780372.934849197,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BP203","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Bedrijfswaarde gerenoveerde woningen jaar 1",{"$f":"C264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"D264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":12792783.663113225},{"$f":"E264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":12761578.171330238},{"$f":"F264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":12720609.127605315},{"$f":"G264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":12650424.792816473},{"$f":"H264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":12557331.004089715},{"$f":"I264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":12425628.303158782},{"$f":"J264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":12267855.523299629},{"$f":"K264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":12082656.872183952},{"$f":"L264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":11868602.370128313},{"$f":"M264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":11624184.306376562},{"$f":"N264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":11347813.515599966},{"$f":"O264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":11037815.465837067},{"$f":"P264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":10692426.148654269},{"$f":"Q264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":10309787.76184571},{"$f":"R264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":9887944.1745051797},{"$f":"S264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":9424836.163793236},{"$f":"T264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":8918296.4121876787},{"$f":"U264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":8366044.253443989},{"$f":"V264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":7765680.1549028968},{"$f":"W264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":7114679.923163617},{"$f":"X264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":6410388.619491729},{"$f":"Y264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":5650014.1706490694},{"$f":"Z264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":4830620.6601172974},{"$f":"AA264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":3949121.2839355669},{"$f":"AB264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":3002270.9545842349},{"$f":"AC264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"AD264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"AE264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"AF264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"AG264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"AH264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"AI264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"AJ264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"AK264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"AL264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"AM264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"AN264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"AO264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"AP264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"AQ264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"AR264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"AS264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"AT264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"AU264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"AV264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"AW264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"AX264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"AY264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"AZ264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"BA264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"BB264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"BC264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"BD264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"BE264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"BF264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"BG264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"BH264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"BI264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"BJ264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"BK264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"BL264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"BM264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"BN264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"BO264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"BP264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"BQ264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"BR264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"BS264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"BT264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"BU264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"BV264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"BW264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"BX264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"BY264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"BZ264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"CA264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"CB264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"CC264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"CD264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0},{"$f":"CE264*('KAS - RES - BAL B label'!$C$116-'KAS - RES - BAL B label'!$B$116)","v":0}]
[null,"Bedrijfswaarde gerenoveerde woningen jaar 2",{"$f":"C272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"D272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"E272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":13094589.045211587},{"$f":"F272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":13070270.545180734},{"$f":"G272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":13017569.281270666},{"$f":"H272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":12942832.716966616},{"$f":"I272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":12830405.101679528},{"$f":"J272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":12692871.161746413},{"$f":"K272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":12528923.292553073},{"$f":"L272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":12337182.111515891},{"$f":"M272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":12116193.034833519},{"$f":"N272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":11864422.680479771},{"$f":"O272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":11580255.088960862},{"$f":"P272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":11261987.752934253},{"$f":"Q272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":10907827.446339691},{"$f":"R272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":10515885.843223862},{"$f":"S272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":10084174.915947853},{"$f":"T272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":9610602.101950027},{"$f":"U272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":9092965.2276944555},{"$f":"V272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":8528947.1778658871},{"$f":"W272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":7916110.2972747544},{"$f":"X272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":7251890.5123084234},{"$f":"Y272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":6533591.1581065999},{"$f":"Z272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":5758376.4969477057},{"$f":"AA272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":4923264.9126074947},{"$f":"AB272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":4025121.7646897594},{"$f":"AC272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":3060651.8861293909},{"$f":"AD272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"AE272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"AF272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"AG272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"AH272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"AI272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"AJ272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"AK272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"AL272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"AM272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"AN272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"AO272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"AP272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"AQ272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"AR272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"AS272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"AT272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"AU272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"AV272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"AW272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"AX272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"AY272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"AZ272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"BA272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"BB272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"BC272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"BD272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"BE272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"BF272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"BG272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"BH272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"BI272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"BJ272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"BK272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"BL272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"BM272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"BN272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"BO272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"BP272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"BQ272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"BR272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"BS272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"BT272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"BU272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"BV272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"BW272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"BX272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"BY272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"BZ272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"CA272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"CB272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"CC272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"CD272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0},{"$f":"CE272*('KAS - RES - BAL B label'!$D$116-'KAS - RES - BAL B label'!$C$116)","v":0}]
[null,"Bedrijfswaarde gerenoveerde woningen jaar 3",{"$f":"C280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"D280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"E280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"F280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":13409342.668358611},{"$f":"G280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":13373595.010607433},{"$f":"H280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":13316659.732770223},{"$f":"I280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":13222923.468273317},{"$f":"J280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":13105015.446669888},{"$f":"K280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":12961674.791722726},{"$f":"L280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":12791571.185644027},{"$f":"M280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":12593301.562668059},{"$f":"N280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":12365386.634706037},{"$f":"O280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":12106267.240898443},{"$f":"P280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":11814300.512468714},{"$f":"Q280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":11487755.843850875},{"$f":"R280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":11124810.660610603},{"$f":"S280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":10723545.974203931},{"$f":"T280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":10281941.713118909},{"$f":"U280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":9797871.8194217812},{"$f":"V280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":9269099.0991795808},{"$f":"W280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":8693269.8146541324},{"$f":"X280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":8067908.0055567697},{"$f":"Y280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":7390409.5260173641},{"$f":"Z280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":6658035.7832540078},{"$f":"AA280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":5867907.1632291116},{"$f":"AB280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":5016996.127842457},{"$f":"AC280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":4102119.9674397227},{"$f":"AD280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":3119933.1916048103},{"$f":"AE280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"AF280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"AG280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"AH280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"AI280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"AJ280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"AK280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"AL280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"AM280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"AN280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"AO280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"AP280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"AQ280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"AR280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"AS280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"AT280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"AU280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"AV280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"AW280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"AX280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"AY280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"AZ280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"BA280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"BB280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"BC280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"BD280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"BE280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"BF280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"BG280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"BH280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"BI280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"BJ280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"BK280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"BL280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"BM280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"BN280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"BO280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"BP280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"BQ280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"BR280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"BS280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"BT280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"BU280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"BV280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"BW280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"BX280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"BY280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"BZ280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"CA280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"CB280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"CC280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"CD280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0},{"$f":"CE280*('KAS - RES - BAL B label'!$E$116-'KAS - RES - BAL B label'!$D$116)","v":0}]
[null,"Bedrijfswaarde gerenoveerde woningen jaar 4",{"$f":"C288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"D288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"E288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"F288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"G288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":13718766.841265196},{"$f":"H288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":13679090.154960873},{"$f":"I288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":13603475.411573499},{"$f":"J288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":13504594.987135081},{"$f":"K288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":13381233.30921118},{"$f":"L288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":13232107.6290069},{"$f":"M288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":13055864.828199076},{"$f":"N288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":12851078.063513607},{"$f":"O288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":12616243.241146391},{"$f":"P288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":12349775.312729059},{"$f":"Q288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":12050004.384124238},{"$f":"R288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":11715171.627897637},{"$f":"S288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":11343424.989855316},{"$f":"T288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":10932814.679552862},{"$f":"U288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":10481288.434177432},{"$f":"V288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":9986686.5446730126},{"$f":"W288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":9446736.6324222367},{"$f":"X288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":8859048.1642132793},{"$f":"Y288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":8221106.6926066987},{"$f":"Z288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":7530267.8081728099},{"$f":"AA288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":6783750.7893938543},{"$f":"AB288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":5978631.9353154367},{"$f":"AC288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":5111837.5652863542},{"$f":"AD288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":4180136.6693437728},{"$f":"AE288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":3180133.191979452},{"$f":"AF288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"AG288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"AH288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"AI288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"AJ288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"AK288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"AL288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"AM288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"AN288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"AO288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"AP288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"AQ288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"AR288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"AS288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"AT288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"AU288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"AV288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"AW288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"AX288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"AY288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"AZ288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"BA288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"BB288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"BC288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"BD288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"BE288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"BF288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"BG288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"BH288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"BI288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"BJ288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"BK288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"BL288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"BM288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"BN288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"BO288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"BP288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"BQ288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"BR288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"BS288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"BT288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"BU288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"BV288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"BW288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"BX288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"BY288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"BZ288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"CA288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"CB288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"CC288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"CD288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0},{"$f":"CE288*('KAS - RES - BAL B label'!$F$116-'KAS - RES - BAL B label'!$E$116)","v":0}]
[null,"Bedrijfswaarde gerenoveerde woningen jaar 5",{"$f":"C296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"D296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"E296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"F296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"G296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"H296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":14030400.952846037},{"$f":"I296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":13972351.749352921},{"$f":"J296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":13891915.141803473},{"$f":"K296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":13787919.471612992},{"$f":"L296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":13659128.099528803},{"$f":"M296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":13504236.322247075},{"$f":"N296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":13321868.132264003},{"$f":"O296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":13110572.813334309},{"$f":"P296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":12868821.363526372},{"$f":"Q296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":12595002.737461418},{"$f":"R296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":12287419.898901677},{"$f":"S296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":11944285.674409555},{"$f":"T296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":11563718.398334816},{"$f":"U296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":11143737.338898484},{"$f":"V296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":10682257.894630117},{"$f":"W296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":10177086.549877197},{"$f":"X296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":9625915.5775409881},{"$f":"Y296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":9026317.4766007923},{"$f":"Z296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":8375739.1313666087},{"$f":"AA296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":7671495.6787473438},{"$f":"AB296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":6910764.0691365991},{"$f":"AC296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":6090576.3057985734},{"$f":"AD296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":5207812.3468816038},{"$f":"AE296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":4259192.6533941748},{"$f":"AF296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":3241270.3656460708},{"$f":"AG296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"AH296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"AI296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"AJ296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"AK296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"AL296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"AM296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"AN296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"AO296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"AP296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"AQ296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"AR296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"AS296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"AT296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"AU296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"AV296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"AW296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"AX296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"AY296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"AZ296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"BA296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"BB296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"BC296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"BD296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"BE296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"BF296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"BG296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"BH296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"BI296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"BJ296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"BK296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"BL296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"BM296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"BN296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"BO296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"BP296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"BQ296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"BR296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"BS296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"BT296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"BU296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"BV296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"BW296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"BX296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"BY296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"BZ296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"CA296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"CB296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"CC296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"CD296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0},{"$f":"CE296*('KAS - RES - BAL B label'!$G$116-'KAS - RES - BAL B label'!$F$116)","v":0}]
[null,"Bedrijfswaarde gerenoveerde woningen jaar 6",{"$f":"C304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"D304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"E304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"F304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"G304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"H304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"I304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":14329841.527469754},{"$f":"J304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":14267279.408826146},{"$f":"K304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":14182051.951986797},{"$f":"L304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":14072967.203921301},{"$f":"M304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":13938767.381859196},{"$f":"N304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":13778125.74485673},{"$f":"O304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":13589643.306556672},{"$f":"P304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":13371845.381409854},{"$f":"Q304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":13123177.956239073},{"$f":"R304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":12842003.878618211},{"$f":"S304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":12526598.853111919},{"$f":"T304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":12175147.235972296},{"$f":"U304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":11785737.618417837},{"$f":"V304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":11356358.188125439},{"$f":"W304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":10884891.858047284},{"$f":"X304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":10369111.151119579},{"$f":"Y304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":9806672.8288583104},{"$f":"Z304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":9195112.2512370031},{"$f":"AA304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":8531837.4546112567},{"$f":"AB304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":7814122.9337937096},{"$f":"AC304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":7039103.1136885369},{"$f":"AD304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":6203765.4951660661},{"$f":"AE304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":5304943.4590928592},{"$f":"AF304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":4339308.7116296887},{"$f":"AG304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":3303363.3530666223},{"$f":"AH304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"AI304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"AJ304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"AK304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"AL304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"AM304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"AN304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"AO304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"AP304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"AQ304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"AR304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"AS304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"AT304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"AU304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"AV304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"AW304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"AX304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"AY304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"AZ304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"BA304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"BB304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"BC304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"BD304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"BE304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"BF304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"BG304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"BH304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"BI304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"BJ304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"BK304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"BL304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"BM304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"BN304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"BO304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"BP304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"BQ304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"BR304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"BS304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"BT304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"BU304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"BV304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"BW304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"BX304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"BY304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"BZ304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"CA304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"CB304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"CC304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"CD304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0},{"$f":"CE304*('KAS - RES - BAL B label'!$H$116-'KAS - RES - BAL B label'!$G$116)","v":0}]
[null,"Bedrijfswaarde gerenoveerde woningen jaar 7",{"$f":"C312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"D312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"E312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"F312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"G312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"H312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"I312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"J312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":14630988.884573245},{"$f":"K312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":14563946.901521252},{"$f":"L312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":14473956.900932478},{"$f":"M312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":14359806.56372093},{"$f":"N312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":14220216.885811552},{"$f":"O312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":14053839.004559236},{"$f":"P312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":13859250.864312546},{"$f":"Q312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":13634953.713286897},{"$f":"R312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":13379368.423518429},{"$f":"S312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":13090831.625257149},{"$f":"T312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":12767591.646724785},{"$f":"U312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":12407804.249707952},{"$f":"V312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":12009528.150980057},{"$f":"W312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":11570720.319044635},{"$f":"X312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":11089231.035166796},{"$f":"Y312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":10562798.70710789},{"$f":"Z312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":9989044.4233990628},{"$f":"AA312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":9365466.2353814188},{"$f":"AB312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":8689433.1536023803},{"$f":"AC312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":7958178.8444876429},{"$f":"AD312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":7168795.0125051262},{"$f":"AE312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":6318224.4522988722},{"$f":"AF312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":5403253.7544960026},{"$f":"AG312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":4420505.6480762521},{"$f":"AH312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":3366430.9613396125},{"$f":"AI312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"AJ312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"AK312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"AL312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"AM312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"AN312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"AO312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"AP312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"AQ312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"AR312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"AS312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"AT312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"AU312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"AV312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"AW312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"AX312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"AY312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"AZ312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"BA312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"BB312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"BC312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"BD312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"BE312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"BF312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"BG312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"BH312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"BI312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"BJ312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"BK312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"BL312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"BM312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"BN312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"BO312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"BP312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"BQ312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"BR312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"BS312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"BT312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"BU312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"BV312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"BW312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"BX312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"BY312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"BZ312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"CA312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"CB312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"CC312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"CD312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0},{"$f":"CE312*('KAS - RES - BAL B label'!$I$116-'KAS - RES - BAL B label'!$H$116)","v":0}]
[null,"Bedrijfswaarde gerenoveerde woningen jaar 8",{"$f":"C320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"D320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"E320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"F320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"G320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"H320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"I320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"J320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"K320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":14933917.447210761},{"$f":"L320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":14862425.973906461},{"$f":"M320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":14767699.090343613},{"$f":"N320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":14648504.038765369},{"$f":"O320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":14503540.515160743},{"$f":"P320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":14331437.45044413},{"$f":"Q320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":14130749.628725061},{"$f":"R320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":13899954.134728499},{"$f":"S320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":13637446.622027721},{"$f":"T320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":13341537.393333886},{"$f":"U320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":13010447.283647509},{"$f":"V320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":12642303.336616594},{"$f":"W320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":12235134.263962999},{"$f":"X320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":11786865.677331079},{"$f":"Y320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":11295315.081380386},{"$f":"Z320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":10758186.616385184},{"$f":"AA320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":10173065.538016845},{"$f":"AB320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":9537412.4213695787},{"$f":"AC320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":8848557.0756431986},{"$f":"AD320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":8103692.1552184606},{"$f":"AE320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":7299866.452147875},{"$f":"AF320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":6433977.8543374548},{"$f":"AG320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":5502765.9529097769},{"$f":"AH320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":4502804.2814148152},{"$f":"AI320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":3430492.1686900533},{"$f":"AJ320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"AK320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"AL320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"AM320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"AN320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"AO320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"AP320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"AQ320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"AR320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"AS320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"AT320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"AU320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"AV320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"AW320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"AX320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"AY320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"AZ320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"BA320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"BB320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"BC320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"BD320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"BE320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"BF320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"BG320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"BH320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"BI320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"BJ320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"BK320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"BL320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"BM320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"BN320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"BO320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"BP320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"BQ320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"BR320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"BS320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"BT320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"BU320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"BV320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"BW320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"BX320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"BY320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"BZ320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"CA320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"CB320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"CC320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"CD320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0},{"$f":"CE320*('KAS - RES - BAL B label'!$J$116-'KAS - RES - BAL B label'!$I$116)","v":0}]
[null,"Bedrijfswaarde gerenoveerde woningen jaar 9",{"$f":"C328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"D328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"E328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"F328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"G328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"H328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"I328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"J328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"K328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"L328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":15238699.566600701},{"$f":"M328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":15162786.362672564},{"$f":"N328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":15063345.674710769},{"$f":"O328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":14939124.232903415},{"$f":"P328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":14788800.354073932},{"$f":"Q328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":14610980.677536353},{"$f":"R328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":14404196.735980358},{"$f":"S328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":14166901.353342174},{"$f":"T328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":13897464.86121406},{"$f":"U328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":13594171.124921691},{"$f":"V328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":13255213.369954485},{"$f":"W328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":12878689.798967782},{"$f":"X328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":12462598.989086103},{"$f":"Y328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":12004835.058723163},{"$f":"Z328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":11503182.5925951},{"$f":"AA328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":10955311.313037256},{"$f":"AB328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":10358770.485141009},{"$f":"AC328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":9710983.042603204},{"$f":"AD328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":9009239.4205264635},{"$f":"AE328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":8250691.0807212787},{"$f":"AF328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":7432343.7143395301},{"$f":"AG328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":6551050.1059119543},{"$f":"AH328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":5603502.6420671018},{"$f":"AI328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":4586225.4473749548},{"$f":"AJ328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":3495566.1288824594},{"$f":"AK328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"AL328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"AM328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"AN328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"AO328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"AP328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"AQ328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"AR328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"AS328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"AT328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"AU328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"AV328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"AW328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"AX328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"AY328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"AZ328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"BA328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"BB328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"BC328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"BD328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"BE328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"BF328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"BG328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"BH328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"BI328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"BJ328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"BK328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"BL328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"BM328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"BN328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"BO328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"BP328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"BQ328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"BR328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"BS328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"BT328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"BU328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"BV328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"BW328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"BX328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"BY328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"BZ328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"CA328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"CB328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"CC328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"CD328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0},{"$f":"CE328*('KAS - RES - BAL B label'!$K$116-'KAS - RES - BAL B label'!$J$116)","v":0}]
[null,"Bedrijfswaarde gerenoveerde woningen jaar 10",{"$f":"C336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"D336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"E336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"F336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"G336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"H336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"I336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"J336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"K336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"L336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"M336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":15545405.533273457},{"$f":"N336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":15465095.803841705},{"$f":"O336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":15360961.868490897},{"$f":"P336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":15231729.871440789},{"$f":"Q336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":15076056.670771552},{"$f":"R336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":14892526.528877318},{"$f":"S336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":14679647.635883981},{"$f":"T336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":14435848.457882958},{"$f":"U336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":14159473.901424035},{"$f":"V336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":13848781.285281943},{"$f":"W336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":13501936.110061616},{"$f":"X336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":13117007.615734629},{"$f":"Y336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":12691964.116704112},{"$f":"Z336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":12224668.103475098},{"$f":"AA336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":11712871.099461256},{"$f":"AB336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":11154208.260886205},{"$f":"AC336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":10546192.707135661},{"$f":"AD336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":9886209.5682855453},{"$f":"AE336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":9171509.7358683124},{"$f":"AF336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":8399203.3022439163},{"$f":"AG336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":7566252.6732115597},{"$f":"AH336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":6669465.3377316874},{"$f":"AI336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":5705486.2778227692},{"$f":"AJ336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":4670790.0008526659},{"$f":"AK336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":3561672.1755572972},{"$f":"AL336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"AM336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"AN336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"AO336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"AP336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"AQ336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"AR336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"AS336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"AT336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"AU336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"AV336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"AW336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"AX336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"AY336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"AZ336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"BA336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"BB336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"BC336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"BD336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"BE336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"BF336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"BG336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"BH336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"BI336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"BJ336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"BK336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"BL336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"BM336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"BN336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"BO336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"BP336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"BQ336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"BR336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"BS336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"BT336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"BU336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"BV336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"BW336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"BX336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"BY336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"BZ336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"CA336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"CB336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"CC336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"CD336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0},{"$f":"CE336*('KAS - RES - BAL B label'!$L$116-'KAS - RES - BAL B label'!$K$116)","v":0}]
[null,"Bedrijfswaarde gerenoveerde woningen jaar 11",{"$f":"C344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"D344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"E344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"F344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"G344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"H344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"I344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"J344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"K344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"L344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"M344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"N344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":15854103.585367404},{"$f":"O344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":15769420.03909288},{"$f":"P344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":15660610.950572873},{"$f":"Q344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":15526381.803860238},{"$f":"R344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":15365367.918620441},{"$f":"S344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":15176131.095114259},{"$f":"T344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":14957156.090074748},{"$f":"U344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":14706846.915225416},{"$f":"V344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":14423522.949773395},{"$f":"W344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":14105414.857777638},{"$f":"X344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":13750660.300836453},{"$f":"Y344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":13357299.436061028},{"$f":"Z344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":12923270.18879986},{"$f":"AA344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":12446403.289052254},{"$f":"AB344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":11924417.059956755},{"$f":"AC344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":11354911.946159741},{"$f":"AD344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":10735364.769260827},{"$f":"AE344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":10063122.69689236},{"$f":"AF344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":9335396.9113191646},{"$f":"AG344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":8549255.9627405703},{"$f":"AH344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":7701618.7917371467},{"$f":"AI344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":6789247.4045285033},{"$f":"AJ344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":5808739.1838936862},{"$f":"AK344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":4756518.8177503683},{"$f":"AL344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":3628829.8264910756},{"$f":"AM344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"AN344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"AO344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"AP344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"AQ344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"AR344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"AS344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"AT344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"AU344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"AV344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"AW344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"AX344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"AY344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"AZ344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"BA344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"BB344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"BC344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"BD344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"BE344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"BF344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"BG344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"BH344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"BI344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"BJ344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"BK344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"BL344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"BM344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"BN344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"BO344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"BP344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"BQ344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"BR344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"BS344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"BT344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"BU344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"BV344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"BW344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"BX344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"BY344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"BZ344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"CA344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"CB344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"CC344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"CD344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0},{"$f":"CE344*('KAS - RES - BAL B label'!$M$116-'KAS - RES - BAL B label'!$L$116)","v":0}]
[null,"Bedrijfswaarde gerenoveerde woningen jaar 12",{"$f":"C352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"D352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"E352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"F352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"G352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"H352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"I352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"J352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"K352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"L352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"M352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"N352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"O352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":16164859.914075341},{"$f":"P352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":16075822.819304451},{"$f":"Q352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":15962354.266028399},{"$f":"R352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":15823139.003897009},{"$f":"S352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":15656790.734654658},{"$f":"T352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":15461848.711592166},{"$f":"U352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":15236774.167818703},{"$f":"V352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":14979946.564996347},{"$f":"W352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":14689659.653761739},{"$f":"X352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":14364117.336619759},{"$f":"Y352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":14001429.323633498},{"$f":"Z352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":13599606.570750954},{"$f":"AA352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":13156556.490100903},{"$f":"AB352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":12670077.921057837},{"$f":"AC352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":12137855.850315874},{"$f":"AD352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":11557455.868624769},{"$f":"AE352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":10926318.351224499},{"$f":"AF352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":10241752.348367911},{"$f":"AG352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":9500929.171641754},{"$f":"AH352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":8700875.6610833891},{"$f":"AI352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":7838467.1173420576},{"$f":"AJ352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":6910419.8823479181},{"$f":"AK352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":5913283.5511273127},{"$f":"AL352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":4843432.7965368675},{"$f":"AM352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":3697058.7877802001},{"$f":"AN352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"AO352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"AP352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"AQ352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"AR352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"AS352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"AT352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"AU352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"AV352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"AW352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"AX352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"AY352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"AZ352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"BA352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"BB352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"BC352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"BD352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"BE352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"BF352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"BG352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"BH352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"BI352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"BJ352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"BK352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"BL352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"BM352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"BN352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"BO352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"BP352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"BQ352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"BR352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"BS352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"BT352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"BU352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"BV352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"BW352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"BX352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"BY352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"BZ352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"CA352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"CB352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"CC352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"CD352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0},{"$f":"CE352*('KAS - RES - BAL B label'!$N$116-'KAS - RES - BAL B label'!$M$116)","v":0}]
[null,"Bedrijfswaarde gerenoveerde woningen jaar 13",{"$f":"C360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"D360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"E360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"F360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"G360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"H360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"I360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"J360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"K360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"L360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"M360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"N360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"O360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"P360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":16477738.666240705},{"$f":"Q360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":16384365.905311463},{"$f":"R360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":16266251.225144226},{"$f":"S360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":16122058.566964233},{"$f":"T360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":15950379.935517224},{"$f":"U360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":15749731.952940015},{"$f":"V360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":15518552.239373723},{"$f":"W360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":15255195.61185798},{"$f":"X360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":14957930.092620812},{"$f":"Y360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":14624932.717434606},{"$f":"Z360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":14254285.134242116},{"$f":"AA360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":13843968.981766623},{"$f":"AB360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":13391861.037306845},{"$f":"AC360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":12895728.12237733},{"$f":"AD360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":12353221.754289299},{"$f":"AE360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":11761872.531172253},{"$f":"AF360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":11119084.237313053},{"$f":"AG360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":10422127.655034155},{"$f":"AH360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":9668134.0686454121},{"$f":"AI360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":8854088.4452821817},{"$f":"AJ360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":7976822.2766850479},{"$f":"AK360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":7033006.0651812973},{"$f":"AL360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":6019141.4362935526},{"$f":"AM360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":4931552.8595247194},{"$f":"AN360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":3766378.9579485063},{"$f":"AO360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"AP360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"AQ360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"AR360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"AS360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"AT360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"AU360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"AV360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"AW360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"AX360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"AY360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"AZ360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"BA360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"BB360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"BC360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"BD360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"BE360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"BF360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"BG360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"BH360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"BI360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"BJ360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"BK360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"BL360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"BM360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"BN360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"BO360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"BP360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"BQ360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"BR360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"BS360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"BT360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"BU360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"BV360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"BW360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"BX360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"BY360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"BZ360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"CA360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"CB360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"CC360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"CD360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0},{"$f":"CE360*('KAS - RES - BAL B label'!$O$116-'KAS - RES - BAL B label'!$N$116)","v":0}]
[null,"Bedrijfswaarde gerenoveerde woningen jaar 14",{"$f":"C368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"D368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"E368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"F368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"G368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"H368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"I368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"J368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"K368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"L368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"M368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"N368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"O368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"P368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"Q368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":16792801.944100522},{"$f":"R368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":16695109.065872738},{"$f":"S368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":16572359.299729176},{"$f":"T368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":16423195.704920409},{"$f":"U368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":16246188.510813359},{"$f":"V368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":16039831.625140738},{"$f":"W368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":15802538.966913348},{"$f":"X368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":15532640.615428947},{"$f":"Y368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":15228378.766383143},{"$f":"Z368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":14887903.485638082},{"$f":"AA368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":14509268.25073239},{"$f":"AB368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":14090425.269720897},{"$f":"AC368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":13629220.566412088},{"$f":"AD368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":13123388.820525793},{"$f":"AE368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":12570547.950720577},{"$f":"AF368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":11968193.427838789},{"$f":"AG368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":11313692.305086177},{"$f":"AH368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":10604276.951200036},{"$f":"AI368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":9837038.4719645362},{"$f":"AJ368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":9008919.8047015201},{"$f":"AK368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":8116708.4695985951},{"$f":"AL368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":7157028.9609317137},{"$f":"AM368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":6126334.7603947883},{"$f":"AN368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":5020899.9538620794},{"$f":"AO368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":3836810.4319783477},{"$f":"AP368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"AQ368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"AR368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"AS368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"AT368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"AU368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"AV368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"AW368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"AX368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"AY368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"AZ368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"BA368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"BB368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"BC368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"BD368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"BE368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"BF368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"BG368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"BH368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"BI368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"BJ368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"BK368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"BL368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"BM368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"BN368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"BO368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"BP368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"BQ368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"BR368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"BS368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"BT368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"BU368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"BV368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"BW368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"BX368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"BY368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"BZ368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"CA368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"CB368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"CC368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"CD368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0},{"$f":"CE368*('KAS - RES - BAL B label'!$P$116-'KAS - RES - BAL B label'!$O$116)","v":0}]
[null,"Bedrijfswaarde gerenoveerde woningen jaar 15",{"$f":"C376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"D376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"E376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"F376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"G376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"H376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"I376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"J376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"K376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"L376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"M376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"N376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"O376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"P376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"Q376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"R376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":17110109.802169055},{"$f":"S376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":17008110.072840307},{"$f":"T376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":16880734.016687095},{"$f":"U376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":16726603.738168387},{"$f":"V376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":16544267.613863513},{"$f":"W376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":16332196.75507226},{"$f":"X376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":16088781.292995807},{"$f":"Y376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":15812326.477828344},{"$f":"Z376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":15501048.582655545},{"$f":"AA376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":15153070.602600725},{"$f":"AB376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":14766417.739182651},{"$f":"AC376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":14339012.659346929},{"$f":"AD376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":13868670.518107375},{"$f":"AE376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":13353093.733181236},{"$f":"AF376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":12789866.499422487},{"$f":"AG376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":12176449.030249055},{"$f":"AH376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":11510171.51262106},{"$f":"AI376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":10788227.761456611},{"$f":"AJ376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":10007668.558668198},{"$f":"AK376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":9165394.6612636056},{"$f":"AL376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":8258149.4621799774},{"$f":"AM376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":7282511.286705466},{"$f":"AN376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":6234885.3064882886},{"$f":"AO376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":5111495.0522358678},{"$f":"AP376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":3908373.5052648759},{"$f":"AQ376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"AR376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"AS376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"AT376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"AU376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"AV376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"AW376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"AX376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"AY376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"AZ376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"BA376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"BB376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"BC376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"BD376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"BE376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"BF376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"BG376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"BH376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"BI376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"BJ376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"BK376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"BL376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"BM376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"BN376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"BO376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"BP376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"BQ376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"BR376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"BS376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"BT376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"BU376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"BV376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"BW376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"BX376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"BY376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"BZ376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"CA376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"CB376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"CC376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"CD376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0},{"$f":"CE376*('KAS - RES - BAL B label'!$Q$116-'KAS - RES - BAL B label'!$P$116)","v":0}]
[null,"Totale bedrijfswaarde",{"$f":"SUM(C386:C401)","v":284922692.20139885},288742092.63084638,293370533.17422599,298177652.42891765,302375082.86745656,306185371.47190064,309299417.29627049,312118565.23496264,314701168.52920771,317101412.22618997,319225507.4302752,321119437.40760255,322914990.67120028,324476200.58654386,325818128.37674367,327084389.53173769,310695902.99370795,293839777.84373087,276650203.94792151,259088235.52767581,241093981.14559215,222593520.44770288,203497726.61810642,183710468.57163543,162823732.0175235,139330931.13358635,126824929.65282424,114517685.59033991,102459516.28869376,90703651.126954079,79306391.857927874,68327280.207840264,{"$f":"SUM(AI386:AI401)","v":57829273.094461665},47878925.836031497,38546583.740478478,29906582.482433189,22037457.694405176,15022164.218298875,8948305.4842142165,3908373.5052648759,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Mutatie bedrijfswaarde"]
[]
[null,"Mutatie bedrijfswaarde",null,{"$f":"D402-C402","v":3819400.4294475317},{"$f":"E402-D402","v":4628440.5433796048},{"$f":"F402-E402","v":4807119.2546916604},4197430.438538909,3810288.6044440866,3114045.8243698478,2819147.9386921525,2582603.2942450643,2400243.6969822645,2124095.2040852308,1893929.9773273468,1795553.2635977268,1561209.9153435826,1341927.7901998162,1266261.1549940109]
[null,"Autonome waardemutatie",null,{"$f":"D256+D265*'KAS - RES - BAL B label'!$C$115+'Waarde B label'!D273*'KAS - RES - BAL B label'!$D$115+'Waarde B label'!D281*'KAS - RES - BAL B label'!$E$115+'Waarde B label'!D289*'KAS - RES - BAL B label'!$F$115+'Waarde B label'!D297*'KAS - RES - BAL B label'!$G$115+D305*'KAS - RES - BAL B label'!$H$115+'Waarde B label'!D313*'KAS - RES - BAL B label'!$I$115+'Waarde B label'!D321*'KAS - RES - BAL B label'!$J$115+'Waarde B label'!D329*'KAS - RES - BAL B label'!$K$115+'Waarde B label'!D337*'KAS - RES - BAL B label'!$L$115+D345*'KAS - RES - BAL B label'!$M$115+'Waarde B label'!D353*'KAS - RES - BAL B label'!$N$115+'Waarde B label'!D361*'KAS - RES - BAL B label'!$O$115+'Waarde B label'!D369*'KAS - RES - BAL B label'!$P$115+'Waarde B label'!D377*'KAS - RES - BAL B label'!$Q$115","v":-737090.07528250571},{"$f":"E256+E265*'KAS - RES - BAL B label'!$C$115+'Waarde B label'!E273*'KAS - RES - BAL B label'!$D$115+'Waarde B label'!E281*'KAS - RES - BAL B label'!$E$115+'Waarde B label'!E289*'KAS - RES - BAL B label'!$F$115+'Waarde B label'!E297*'KAS - RES - BAL B label'!$G$115+E305*'KAS - RES - BAL B label'!$H$115+'Waarde B label'!E313*'KAS - RES - BAL B label'!$I$115+'Waarde B label'!E321*'KAS - RES - BAL B label'!$J$115+'Waarde B label'!E329*'KAS - RES - BAL B label'!$K$115+'Waarde B label'!E337*'KAS - RES - BAL B label'!$L$115+E345*'KAS - RES - BAL B label'!$M$115+'Waarde B label'!E353*'KAS - RES - BAL B label'!$N$115+'Waarde B label'!E361*'KAS - RES - BAL B label'!$O$115+'Waarde B label'!E369*'KAS - RES - BAL B label'!$P$115+'Waarde B label'!E377*'KAS - RES - BAL B label'!$Q$115","v":-425182.77000593627},{"$f":"F256+F265*'KAS - RES - BAL B label'!$C$115+'Waarde B label'!F273*'KAS - RES - BAL B label'!$D$115+'Waarde B label'!F281*'KAS - RES - BAL B label'!$E$115+'Waarde B label'!F289*'KAS - RES - BAL B label'!$F$115+'Waarde B label'!F297*'KAS - RES - BAL B label'!$G$115+F305*'KAS - RES - BAL B label'!$H$115+'Waarde B label'!F313*'KAS - RES - BAL B label'!$I$115+'Waarde B label'!F321*'KAS - RES - BAL B label'!$J$115+'Waarde B label'!F329*'KAS - RES - BAL B label'!$K$115+'Waarde B label'!F337*'KAS - RES - BAL B label'!$L$115+F345*'KAS - RES - BAL B label'!$M$115+'Waarde B label'!F353*'KAS - RES - BAL B label'!$N$115+'Waarde B label'!F361*'KAS - RES - BAL B label'!$O$115+'Waarde B label'!F369*'KAS - RES - BAL B label'!$P$115+'Waarde B label'!F377*'KAS - RES - BAL B label'!$Q$115","v":-533788.55187504773},{"$f":"G256+G265*'KAS - RES - BAL B label'!$C$115+'Waarde B label'!G273*'KAS - RES - BAL B label'!$D$115+'Waarde B label'!G281*'KAS - RES - BAL B label'!$E$115+'Waarde B label'!G289*'KAS - RES - BAL B label'!$F$115+'Waarde B label'!G297*'KAS - RES - BAL B label'!$G$115+G305*'KAS - RES - BAL B label'!$H$115+'Waarde B label'!G313*'KAS - RES - BAL B label'!$I$115+'Waarde B label'!G321*'KAS - RES - BAL B label'!$J$115+'Waarde B label'!G329*'KAS - RES - BAL B label'!$K$115+'Waarde B label'!G337*'KAS - RES - BAL B label'!$L$115+G345*'KAS - RES - BAL B label'!$M$115+'Waarde B label'!G353*'KAS - RES - BAL B label'!$N$115+'Waarde B label'!G361*'KAS - RES - BAL B label'!$O$115+'Waarde B label'!G369*'KAS - RES - BAL B label'!$P$115+'Waarde B label'!G377*'KAS - RES - BAL B label'!$Q$115","v":-1079860.389512938},{"$f":"H256+H265*'KAS - RES - BAL B label'!$C$115+'Waarde B label'!H273*'KAS - RES - BAL B label'!$D$115+'Waarde B label'!H281*'KAS - RES - BAL B label'!$E$115+'Waarde B label'!H289*'KAS - RES - BAL B label'!$F$115+'Waarde B label'!H297*'KAS - RES - BAL B label'!$G$115+H305*'KAS - RES - BAL B label'!$H$115+'Waarde B label'!H313*'KAS - RES - BAL B label'!$I$115+'Waarde B label'!H321*'KAS - RES - BAL B label'!$J$115+'Waarde B label'!H329*'KAS - RES - BAL B label'!$K$115+'Waarde B label'!H337*'KAS - RES - BAL B label'!$L$115+H345*'KAS - RES - BAL B label'!$M$115+'Waarde B label'!H353*'KAS - RES - BAL B label'!$N$115+'Waarde B label'!H361*'KAS - RES - BAL B label'!$O$115+'Waarde B label'!H369*'KAS - RES - BAL B label'!$P$115+'Waarde B label'!H377*'KAS - RES - BAL B label'!$Q$115","v":-1468594.0576702764},{"$f":"I256+I265*'KAS - RES - BAL B label'!$C$115+'Waarde B label'!I273*'KAS - RES - BAL B label'!$D$115+'Waarde B label'!I281*'KAS - RES - BAL B label'!$E$115+'Waarde B label'!I289*'KAS - RES - BAL B label'!$F$115+'Waarde B label'!I297*'KAS - RES - BAL B label'!$G$115+I305*'KAS - RES - BAL B label'!$H$115+'Waarde B label'!I313*'KAS - RES - BAL B label'!$I$115+'Waarde B label'!I321*'KAS - RES - BAL B label'!$J$115+'Waarde B label'!I329*'KAS - RES - BAL B label'!$K$115+'Waarde B label'!I337*'KAS - RES - BAL B label'!$L$115+I345*'KAS - RES - BAL B label'!$M$115+'Waarde B label'!I353*'KAS - RES - BAL B label'!$N$115+'Waarde B label'!I361*'KAS - RES - BAL B label'!$O$115+'Waarde B label'!I369*'KAS - RES - BAL B label'!$P$115+'Waarde B label'!I377*'KAS - RES - BAL B label'!$Q$115","v":-2216390.8096323865},{"$f":"J256+J265*'KAS - RES - BAL B label'!$C$115+'Waarde B label'!J273*'KAS - RES - BAL B label'!$D$115+'Waarde B label'!J281*'KAS - RES - BAL B label'!$E$115+'Waarde B label'!J289*'KAS - RES - BAL B label'!$F$115+'Waarde B label'!J297*'KAS - RES - BAL B label'!$G$115+J305*'KAS - RES - BAL B label'!$H$115+'Waarde B label'!J313*'KAS - RES - BAL B label'!$I$115+'Waarde B label'!J321*'KAS - RES - BAL B label'!$J$115+'Waarde B label'!J329*'KAS - RES - BAL B label'!$K$115+'Waarde B label'!J337*'KAS - RES - BAL B label'!$L$115+J345*'KAS - RES - BAL B label'!$M$115+'Waarde B label'!J353*'KAS - RES - BAL B label'!$N$115+'Waarde B label'!J361*'KAS - RES - BAL B label'!$O$115+'Waarde B label'!J369*'KAS - RES - BAL B label'!$P$115+'Waarde B label'!J377*'KAS - RES - BAL B label'!$Q$115","v":-2641650.3184309057},{"$f":"K256+K265*'KAS - RES - BAL B label'!$C$115+'Waarde B label'!K273*'KAS - RES - BAL B label'!$D$115+'Waarde B label'!K281*'KAS - RES - BAL B label'!$E$115+'Waarde B label'!K289*'KAS - RES - BAL B label'!$F$115+'Waarde B label'!K297*'KAS - RES - BAL B label'!$G$115+K305*'KAS - RES - BAL B label'!$H$115+'Waarde B label'!K313*'KAS - RES - BAL B label'!$I$115+'Waarde B label'!K321*'KAS - RES - BAL B label'!$J$115+'Waarde B label'!K329*'KAS - RES - BAL B label'!$K$115+'Waarde B label'!K337*'KAS - RES - BAL B label'!$L$115+K345*'KAS - RES - BAL B label'!$M$115+'Waarde B label'!K353*'KAS - RES - BAL B label'!$N$115+'Waarde B label'!K361*'KAS - RES - BAL B label'!$O$115+'Waarde B label'!K369*'KAS - RES - BAL B label'!$P$115+'Waarde B label'!K377*'KAS - RES - BAL B label'!$Q$115","v":-3073747.13801528},{"$f":"L256+L265*'KAS - RES - BAL B label'!$C$115+'Waarde B label'!L273*'KAS - RES - BAL B label'!$D$115+'Waarde B label'!L281*'KAS - RES - BAL B label'!$E$115+'Waarde B label'!L289*'KAS - RES - BAL B label'!$F$115+'Waarde B label'!L297*'KAS - RES - BAL B label'!$G$115+L305*'KAS - RES - BAL B label'!$H$115+'Waarde B label'!L313*'KAS - RES - BAL B label'!$I$115+'Waarde B label'!L321*'KAS - RES - BAL B label'!$J$115+'Waarde B label'!L329*'KAS - RES - BAL B label'!$K$115+'Waarde B label'!L337*'KAS - RES - BAL B label'!$L$115+L345*'KAS - RES - BAL B label'!$M$115+'Waarde B label'!L353*'KAS - RES - BAL B label'!$N$115+'Waarde B label'!L361*'KAS - RES - BAL B label'!$O$115+'Waarde B label'!L369*'KAS - RES - BAL B label'!$P$115+'Waarde B label'!L377*'KAS - RES - BAL B label'!$Q$115","v":-3510469.1493158997},{"$f":"M256+M265*'KAS - RES - BAL B label'!$C$115+'Waarde B label'!M273*'KAS - RES - BAL B label'!$D$115+'Waarde B label'!M281*'KAS - RES - BAL B label'!$E$115+'Waarde B label'!M289*'KAS - RES - BAL B label'!$F$115+'Waarde B label'!M297*'KAS - RES - BAL B label'!$G$115+M305*'KAS - RES - BAL B label'!$H$115+'Waarde B label'!M313*'KAS - RES - BAL B label'!$I$115+'Waarde B label'!M321*'KAS - RES - BAL B label'!$J$115+'Waarde B label'!M329*'KAS - RES - BAL B label'!$K$115+'Waarde B label'!M337*'KAS - RES - BAL B label'!$L$115+M345*'KAS - RES - BAL B label'!$M$115+'Waarde B label'!M353*'KAS - RES - BAL B label'!$N$115+'Waarde B label'!M361*'KAS - RES - BAL B label'!$O$115+'Waarde B label'!M369*'KAS - RES - BAL B label'!$P$115+'Waarde B label'!M377*'KAS - RES - BAL B label'!$Q$115","v":-3956637.3192079472},{"$f":"N256+N265*'KAS - RES - BAL B label'!$C$115+'Waarde B label'!N273*'KAS - RES - BAL B label'!$D$115+'Waarde B label'!N281*'KAS - RES - BAL B label'!$E$115+'Waarde B label'!N289*'KAS - RES - BAL B label'!$F$115+'Waarde B label'!N297*'KAS - RES - BAL B label'!$G$115+N305*'KAS - RES - BAL B label'!$H$115+'Waarde B label'!N313*'KAS - RES - BAL B label'!$I$115+'Waarde B label'!N321*'KAS - RES - BAL B label'!$J$115+'Waarde B label'!N329*'KAS - RES - BAL B label'!$K$115+'Waarde B label'!N337*'KAS - RES - BAL B label'!$L$115+N345*'KAS - RES - BAL B label'!$M$115+'Waarde B label'!N353*'KAS - RES - BAL B label'!$N$115+'Waarde B label'!N361*'KAS - RES - BAL B label'!$O$115+'Waarde B label'!N369*'KAS - RES - BAL B label'!$P$115+'Waarde B label'!N377*'KAS - RES - BAL B label'!$Q$115","v":-4410403.9000058416},{"$f":"O256+O265*'KAS - RES - BAL B label'!$C$115+'Waarde B label'!O273*'KAS - RES - BAL B label'!$D$115+'Waarde B label'!O281*'KAS - RES - BAL B label'!$E$115+'Waarde B label'!O289*'KAS - RES - BAL B label'!$F$115+'Waarde B label'!O297*'KAS - RES - BAL B label'!$G$115+O305*'KAS - RES - BAL B label'!$H$115+'Waarde B label'!O313*'KAS - RES - BAL B label'!$I$115+'Waarde B label'!O321*'KAS - RES - BAL B label'!$J$115+'Waarde B label'!O329*'KAS - RES - BAL B label'!$K$115+'Waarde B label'!O337*'KAS - RES - BAL B label'!$L$115+O345*'KAS - RES - BAL B label'!$M$115+'Waarde B label'!O353*'KAS - RES - BAL B label'!$N$115+'Waarde B label'!O361*'KAS - RES - BAL B label'!$O$115+'Waarde B label'!O369*'KAS - RES - BAL B label'!$P$115+'Waarde B label'!O377*'KAS - RES - BAL B label'!$Q$115","v":-4865822.6598143848},{"$f":"P256+P265*'KAS - RES - BAL B label'!$C$115+'Waarde B label'!P273*'KAS - RES - BAL B label'!$D$115+'Waarde B label'!P281*'KAS - RES - BAL B label'!$E$115+'Waarde B label'!P289*'KAS - RES - BAL B label'!$F$115+'Waarde B label'!P297*'KAS - RES - BAL B label'!$G$115+P305*'KAS - RES - BAL B label'!$H$115+'Waarde B label'!P313*'KAS - RES - BAL B label'!$I$115+'Waarde B label'!P321*'KAS - RES - BAL B label'!$J$115+'Waarde B label'!P329*'KAS - RES - BAL B label'!$K$115+'Waarde B label'!P337*'KAS - RES - BAL B label'!$L$115+P345*'KAS - RES - BAL B label'!$M$115+'Waarde B label'!P353*'KAS - RES - BAL B label'!$N$115+'Waarde B label'!P361*'KAS - RES - BAL B label'!$O$115+'Waarde B label'!P369*'KAS - RES - BAL B label'!$P$115+'Waarde B label'!P377*'KAS - RES - BAL B label'!$Q$115","v":-5329685.4518478727},{"$f":"Q256+Q265*'KAS - RES - BAL B label'!$C$115+'Waarde B label'!Q273*'KAS - RES - BAL B label'!$D$115+'Waarde B label'!Q281*'KAS - RES - BAL B label'!$E$115+'Waarde B label'!Q289*'KAS - RES - BAL B label'!$F$115+'Waarde B label'!Q297*'KAS - RES - BAL B label'!$G$115+Q305*'KAS - RES - BAL B label'!$H$115+'Waarde B label'!Q313*'KAS - RES - BAL B label'!$I$115+'Waarde B label'!Q321*'KAS - RES - BAL B label'!$J$115+'Waarde B label'!Q329*'KAS - RES - BAL B label'!$K$115+'Waarde B label'!Q337*'KAS - RES - BAL B label'!$L$115+Q345*'KAS - RES - BAL B label'!$M$115+'Waarde B label'!Q353*'KAS - RES - BAL B label'!$N$115+'Waarde B label'!Q361*'KAS - RES - BAL B label'!$O$115+'Waarde B label'!Q369*'KAS - RES - BAL B label'!$P$115+'Waarde B label'!Q377*'KAS - RES - BAL B label'!$Q$115","v":-5801580.5098881088},{"$f":"R256+R265*'KAS - RES - BAL B label'!$C$115+'Waarde B label'!R273*'KAS - RES - BAL B label'!$D$115+'Waarde B label'!R281*'KAS - RES - BAL B label'!$E$115+'Waarde B label'!R289*'KAS - RES - BAL B label'!$F$115+'Waarde B label'!R297*'KAS - RES - BAL B label'!$G$115+R305*'KAS - RES - BAL B label'!$H$115+'Waarde B label'!R313*'KAS - RES - BAL B label'!$I$115+'Waarde B label'!R321*'KAS - RES - BAL B label'!$J$115+'Waarde B label'!R329*'KAS - RES - BAL B label'!$K$115+'Waarde B label'!R337*'KAS - RES - BAL B label'!$L$115+R345*'KAS - RES - BAL B label'!$M$115+'Waarde B label'!R353*'KAS - RES - BAL B label'!$N$115+'Waarde B label'!R361*'KAS - RES - BAL B label'!$O$115+'Waarde B label'!R369*'KAS - RES - BAL B label'!$P$115+'Waarde B label'!R377*'KAS - RES - BAL B label'!$Q$115","v":-6274962.9463110678}]
[null,"Waardemutatie door renovatie",null,{"$f":"D406-D407","v":4556490.5047300374},{"$f":"E406-E407","v":5053623.3133855406},5340907.8065667078,5277290.8280518465,5278882.6621143632,5330436.6340022348,5460798.2571230587,5656350.4322603438,5910712.8462981638,6080732.5232931785,6304333.8773331884,6661375.9234121116,6890895.3671914553,7143508.300087925,7541224.1013050787]
[]
[null,"Waardemutatie per woning door renovatie",null,{"$f":"D408/'KAS - RES - BAL B label'!C115","v":18834.957639646058},{"$f":"E408/'KAS - RES - BAL B label'!D115","v":20889.932928760467},{"$f":"F408/'KAS - RES - BAL B label'!E115","v":22077.46777690234},{"$f":"G408/'KAS - RES - BAL B label'!F115","v":21814.497165146247},{"$f":"H408/'KAS - RES - BAL B label'!G115","v":21821.077257238117},{"$f":"I408/'KAS - RES - BAL B label'!H115","v":22034.183566941949},{"$f":"J408/'KAS - RES - BAL B label'!I115","v":22573.053481576324},{"$f":"K408/'KAS - RES - BAL B label'!J115","v":23381.398617208211},{"$f":"L408/'KAS - RES - BAL B label'!K115","v":24432.844963589723},{"$f":"M408/'KAS - RES - BAL B label'!L115","v":25135.647572479862},{"$f":"N408/'KAS - RES - BAL B label'!M115","v":26059.938323692699},{"$f":"O408/'KAS - RES - BAL B label'!N115","v":27535.826796737485},{"$f":"P408/'KAS - RES - BAL B label'!O115","v":28484.580886441265},{"$f":"Q408/'KAS - RES - BAL B label'!P115","v":29528.79548216852},{"$f":"R408/'KAS - RES - BAL B label'!Q115","v":31172.81520760561}]
[null,"Investering per woning",null,{"$f":"-'KAS - RES - BAL B label'!C26/'KAS - RES - BAL B label'!C115","v":40519.999999999993},{"$f":"-'KAS - RES - BAL B label'!D26/'KAS - RES - BAL B label'!D115","v":41046.759999999987},{"$f":"-'KAS - RES - BAL B label'!E26/'KAS - RES - BAL B label'!E115","v":41621.414639999995},{"$f":"-'KAS - RES - BAL B label'!F26/'KAS - RES - BAL B label'!F115","v":42661.950005999992},{"$f":"-'KAS - RES - BAL B label'!G26/'KAS - RES - BAL B label'!G115","v":43728.49875614998},{"$f":"-'KAS - RES - BAL B label'!H26/'KAS - RES - BAL B label'!H115","v":44821.711225053747},{"$f":"-'KAS - RES - BAL B label'!I26/'KAS - RES - BAL B label'!I115","v":45942.254005680086},{"$f":"-'KAS - RES - BAL B label'!J26/'KAS - RES - BAL B label'!J115","v":47090.810355822083},{"$f":"-'KAS - RES - BAL B label'!K26/'KAS - RES - BAL B label'!K115","v":48268.080614717634},{"$f":"-'KAS - RES - BAL B label'!L26/'KAS - RES - BAL B label'!L115","v":49474.782630085574},{"$f":"-'KAS - RES - BAL B label'!M26/'KAS - RES - BAL B label'!M115","v":50711.652195837712},{"$f":"-'KAS - RES - BAL B label'!N26/'KAS - RES - BAL B label'!N115","v":51979.443500733651},{"$f":"-'KAS - RES - BAL B label'!O26/'KAS - RES - BAL B label'!O115","v":53278.929588251995},{"$f":"-'KAS - RES - BAL B label'!P26/'KAS - RES - BAL B label'!P115","v":54610.902827958285},{"$f":"-'KAS - RES - BAL B label'!Q26/'KAS - RES - BAL B label'!Q115","v":55976.175398657244}]
[null,"Resultaat investering per woning",null,{"$f":"D410-D411","v":-21685.042360353935},{"$f":"E410-E411","v":-20156.827071239521},-19543.946863097655,-20847.452840853744,-21907.421498911863,-22787.527658111798,-23369.200524103762,-23709.411738613871,-23835.23565112791,-24339.135057605712,-24651.713872145014,-24443.616703996166,-24794.34870181073,-25082.107345789766,-24803.360191051634]
[]
[null,"Restwaarde portefeuille (t.b.v. DSCR)",{"$f":"('KAS - RES - BAL B label'!B114+'KAS - RES - BAL B label'!B116)*Input!$C$28","v":30239585.561497323},{"$f":"('KAS - RES - BAL B label'!C114+'KAS - RES - BAL B label'!C116)*Input!$C$28","v":30239585.561497323},{"$f":"('KAS - RES - BAL B label'!D114+'KAS - RES - BAL B label'!D116)*Input!$C$28","v":30239585.561497323},{"$f":"('KAS - RES - BAL B label'!E114+'KAS - RES - BAL B label'!E116)*Input!$C$28","v":30239585.561497323},{"$f":"('KAS - RES - BAL B label'!F114+'KAS - RES - BAL B label'!F116)*Input!$C$28","v":30239585.561497323},{"$f":"('KAS - RES - BAL B label'!G114+'KAS - RES - BAL B label'!G116)*Input!$C$28","v":30239585.561497323},{"$f":"('KAS - RES - BAL B label'!H114+'KAS - RES - BAL B label'!H116)*Input!$C$28","v":30239585.561497323},{"$f":"('KAS - RES - BAL B label'!I114+'KAS - RES - BAL B label'!I116)*Input!$C$28","v":30239585.561497323},{"$f":"('KAS - RES - BAL B label'!J114+'KAS - RES - BAL B label'!J116)*Input!$C$28","v":30239585.561497323},{"$f":"('KAS - RES - BAL B label'!K114+'KAS - RES - BAL B label'!K116)*Input!$C$28","v":30239585.561497323},{"$f":"('KAS - RES - BAL B label'!L114+'KAS - RES - BAL B label'!L116)*Input!$C$28","v":30239585.561497323},{"$f":"('KAS - RES - BAL B label'!M114+'KAS - RES - BAL B label'!M116)*Input!$C$28","v":30239585.561497323},{"$f":"('KAS - RES - BAL B label'!N114+'KAS - RES - BAL B label'!N116)*Input!$C$28","v":30239585.561497323},{"$f":"('KAS - RES - BAL B label'!O114+'KAS - RES - BAL B label'!O116)*Input!$C$28","v":30239585.561497323},{"$f":"('KAS - RES - BAL B label'!P114+'KAS - RES - BAL B label'!P116)*Input!$C$28","v":30239585.561497323},{"$f":"('KAS - RES - BAL B label'!Q114+'KAS - RES - BAL B label'!Q116)*Input!$C$28","v":30239585.561497323}]
[]
[null,"WOZ waarde"]
[]
[null,"WOZ-waarde niet-gerenoveerde woningen",{"$f":"Input!C4","v":144043.37713522723},{"$f":"C418*(1+Reeksen!C12)","v":148220.63507214881},{"$f":"D418*(1+Reeksen!D12)","v":152074.37158402469},{"$f":"E418*(1+Reeksen!E12)","v":155572.08213045725},{"$f":"F418*(1+Reeksen!F12)","v":158683.52377306638},{"$f":"G418*(1+Reeksen!G12)","v":161857.1942485277},{"$f":"H418*(1+Reeksen!H12)","v":165094.33813349824},{"$f":"I418*(1+Reeksen!I12)","v":168396.22489616822},{"$f":"J418*(1+Reeksen!J12)","v":171764.1493940916},{"$f":"K418*(1+Reeksen!K12)","v":175199.43238197343},{"$f":"L418*(1+Reeksen!L12)","v":178703.42102961289},{"$f":"M418*(1+Reeksen!M12)","v":182277.48945020515},{"$f":"N418*(1+Reeksen!N12)","v":185923.03923920926},{"$f":"O418*(1+Reeksen!O12)","v":189641.50002399346},{"$f":"P418*(1+Reeksen!P12)","v":193434.33002447334},{"$f":"Q418*(1+Reeksen!Q12)","v":197303.01662496282}]
[null,"Aantal niet gerenoveerd",{"$f":"'KAS - RES - BAL B label'!B114","v":6047.9171122994649},{"$f":"'KAS - RES - BAL B label'!C114","v":5806.0004278074866},{"$f":"'KAS - RES - BAL B label'!D114","v":5564.0837433155075},{"$f":"'KAS - RES - BAL B label'!E114","v":5322.1670588235293},{"$f":"'KAS - RES - BAL B label'!F114","v":5080.2503743315501},{"$f":"'KAS - RES - BAL B label'!G114","v":4838.3336898395719},{"$f":"'KAS - RES - BAL B label'!H114","v":4596.4170053475937},{"$f":"'KAS - RES - BAL B label'!I114","v":4354.5003208556145},{"$f":"'KAS - RES - BAL B label'!J114","v":4112.5836363636354},{"$f":"'KAS - RES - BAL B label'!K114","v":3870.6669518716571},{"$f":"'KAS - RES - BAL B label'!L114","v":3628.7502673796785},{"$f":"'KAS - RES - BAL B label'!M114","v":3386.8335828876998},{"$f":"'KAS - RES - BAL B label'!N114","v":3144.9168983957211},{"$f":"'KAS - RES - BAL B label'!O114","v":2903.0002139037424},{"$f":"'KAS - RES - BAL B label'!P114","v":2661.0835294117637},{"$f":"'KAS - RES - BAL B label'!Q114","v":2419.166844919785}]
[null,"Totale WOZ-waarde niet gerenoveerde woningen",{"$f":"C419*C418","v":871162405.48954618},{"$f":"D419*D418","v":860569070.63879335},846154538.70559359,827980610.78730822,806152031.04836988,783119115.87555933,758842423.28341699,733281415.34123874,706394430.11205995,678138652.90757763,648470086.84287107,617343522.6744132,584712507.90447998,550529315.13467956,514744909.6509254,477308916.22176719]
[]
[null,"WOZ-waarde gerenoveerde woningen",null,{"$f":"D$418*(1+Input!$E$37)","v":155631.66682575626},{"$f":"E$418*(1+Input!$E$37)","v":159678.09016322592},{"$f":"F$418*(1+Input!$E$37)","v":163350.68623698011},{"$f":"G$418*(1+Input!$E$37)","v":166617.69996171971},{"$f":"H$418*(1+Input!$E$37)","v":169950.0539609541},{"$f":"I$418*(1+Input!$E$37)","v":173349.05504017317},{"$f":"J$418*(1+Input!$E$37)","v":176816.03614097665},{"$f":"K$418*(1+Input!$E$37)","v":180352.35686379619},{"$f":"L$418*(1+Input!$E$37)","v":183959.40400107211},{"$f":"M$418*(1+Input!$E$37)","v":187638.59208109355},{"$f":"N$418*(1+Input!$E$37)","v":191391.36392271542},{"$f":"O$418*(1+Input!$E$37)","v":195219.19120116974},{"$f":"P$418*(1+Input!$E$37)","v":199123.57502519313},{"$f":"Q$418*(1+Input!$E$37)","v":203106.04652569702},{"$f":"R$418*(1+Input!$E$37)","v":207168.16745621097}]
[null,"Aantal gerenoveerde woningen",null,{"$f":"'KAS - RES - BAL B label'!C116","v":241.9166844919786},{"$f":"'KAS - RES - BAL B label'!D116","v":483.8333689839572},{"$f":"'KAS - RES - BAL B label'!E116","v":725.75005347593583},{"$f":"'KAS - RES - BAL B label'!F116","v":967.6667379679144},{"$f":"'KAS - RES - BAL B label'!G116","v":1209.583422459893},{"$f":"'KAS - RES - BAL B label'!H116","v":1451.5001069518717},{"$f":"'KAS - RES - BAL B label'!I116","v":1693.4167914438503},{"$f":"'KAS - RES - BAL B label'!J116","v":1935.333475935829},{"$f":"'KAS - RES - BAL B label'!K116","v":2177.2501604278077},{"$f":"'KAS - RES - BAL B label'!L116","v":2419.1668449197864},{"$f":"'KAS - RES - BAL B label'!M116","v":2661.0835294117651},{"$f":"'KAS - RES - BAL B label'!N116","v":2903.0002139037438},{"$f":"'KAS - RES - BAL B label'!O116","v":3144.9168983957225},{"$f":"'KAS - RES - BAL B label'!P116","v":3386.8335828877011},{"$f":"'KAS - RES - BAL B label'!Q116","v":3628.7502673796798}]
[null,"Totale WOZ-waarde gerenoveerde woningen",null,{"$f":"D422*D423","v":37649896.84044721},{"$f":"E422*E423","v":77257588.31659767},{"$f":"F422*F423","v":118551769.27181913},161230406.209674,205568767.91733435,251616171.93081725,299423244.59767258,349041953.70242977,400525641.87353814,453929060.79000992,509308406.2063911,566721353.81511164,626227095.96569836,687886379.2607826,751761543.04928386]
[]
[null,"Totale WOZ-waarde",{"$f":"C420+C424","v":871162405.48954618},{"$f":"D420+D424","v":898218967.47924054},923412127.02219129,946532380.05912733,967382437.25804389,988687883.79289365,1010458595.2142342,1032704659.9389113,1055436383.8144897,1078664294.7811158,1102399147.6328809,1126651928.8808043,1151433861.7195916,1176756411.100378,1202631288.9117079,1229070459.2710509]
[]
[null,"Marktwaarde"]
[]
[null,"Marktwaarde niet gerenoveerde woningen",{"$f":"C418*Input!$C$50","v":93628.19513789771},{"$f":"$C$430*Reeksen!C23","v":95500.75904065567},{"$f":"$C$430*Reeksen!D23","v":97410.774221468775},{"$f":"$C$430*Reeksen!E23","v":99358.989705898144},{"$f":"$C$430*Reeksen!F23","v":101346.16950001611},{"$f":"$C$430*Reeksen!G23","v":103373.09289001644},{"$f":"$C$430*Reeksen!H23","v":105440.55474781677},{"$f":"$C$430*Reeksen!I23","v":107549.36584277311},{"$f":"$C$430*Reeksen!J23","v":109700.35315962858},{"$f":"$C$430*Reeksen!K23","v":111894.36022282115},{"$f":"$C$430*Reeksen!L23","v":114132.24742727757},{"$f":"$C$430*Reeksen!M23","v":116414.89237582312},{"$f":"$C$430*Reeksen!N23","v":118743.19022333958},{"$f":"$C$430*Reeksen!O23","v":121118.05402780637},{"$f":"$C$430*Reeksen!P23","v":123540.41510836252},{"$f":"$C$430*Reeksen!Q23","v":126011.22341052977}]
[null,"Marktwaarde gerenoveerde woningen",{"$f":"C430*(1+Input!$E$51)","v":102991.0146516875},{"$f":"$C$431*Reeksen!C23","v":105050.83494472125},{"$f":"$C$431*Reeksen!D23","v":107151.85164361566},{"$f":"$C$431*Reeksen!E23","v":109294.88867648797},{"$f":"$C$431*Reeksen!F23","v":111480.78645001774},{"$f":"$C$431*Reeksen!G23","v":113710.4021790181},{"$f":"$C$431*Reeksen!H23","v":115984.61022259847},{"$f":"$C$431*Reeksen!I23","v":118304.30242705044},{"$f":"$C$431*Reeksen!J23","v":120670.38847559145},{"$f":"$C$431*Reeksen!K23","v":123083.79624510328},{"$f":"$C$431*Reeksen!L23","v":125545.47217000535},{"$f":"$C$431*Reeksen!M23","v":128056.38161340547},{"$f":"$C$431*Reeksen!N23","v":130617.50924567356},{"$f":"$C$431*Reeksen!O23","v":133229.85943058704},{"$f":"$C$431*Reeksen!P23","v":135894.45661919878},{"$f":"$C$431*Reeksen!Q23","v":138612.34575158276}]
[]
[null,"Marktwaarde ultimo jaar",{"$f":"C431*C423+C430*C419","v":566255563.56820512},{"$f":"D431*D423+D430*D419","v":579890997.53892756},593845346.64305151,608125913.31232488,622740164.50971186,637695735.38966966,653000433.03902173,668662240.30019212,684689319.67859352,701090017.33601105,717872867.17185378,735046594.99419594,752620122.78256273,770602573.04446673,789003273.26773405,807831760.47071397]
[null,"Mutatie marktwaarde",null,{"$f":"D433-C433","v":13635433.970722437},{"$f":"E433-D433","v":13954349.10412395},14280566.669273376,14614251.19738698,14955570.879957795,15304697.649352074,15661807.261170387,16027079.378401399,16400697.657417536,16782849.835842729,17173727.822342157,17573527.788366795,17982450.261904001,18400700.223267317,18828487.202979922]
[null,"Autonome waardemutatie",null,{"$f":"D434-D436","v":11325111.271364156},{"$f":"E434-E436","v":11597819.950778505},11876906.932861023,12162518.266246378,12454803.290194383,12753914.70779339,13060008.66078053,13373244.806003746,13693786.39357193,14021800.346720207,14357457.343437186,14700931.899883725,15052402.455651268,15412051.460889533,15780065.46535458]
[null,"Waardemutatie door renovatie",null,{"$f":"(D423-C423)*(D431-D430)","v":2310322.6993582807},{"$f":"(E423-D423)*(E431-E430)","v":2356529.1533454452},2403659.7364123547,2451732.9311406016,2500767.5897634127,2550782.9415586833,2601798.6003898568,2653834.5723976539,2706911.2638456062,2761049.4891225202,2816270.4789049723,2872595.8884830694,2930047.8062527329,2988648.7623777846,3048421.7376253409]
[]
[null,"Waardemutatie per woning door renovatie",null,{"$f":"D436/(D423-C423)","v":9550.075904065583},{"$f":"E436/(E423-D423)","v":9741.0774221468891},9935.8989705898275,10134.616950001626,10337.309289001654,10544.055474781693,10754.936584277326,10970.035315962872,11189.436022282127,11413.224742727776,11641.48923758234,11874.319022333977,12111.805402780665,12354.041510836265,12601.122341052995]
[null,"Investering per woning",null,{"$f":"D411","v":40519.999999999993},{"$f":"E411","v":41046.759999999987},41621.414639999995,42661.950005999992,43728.49875614998,44821.711225053747,45942.254005680086,47090.810355822083,48268.080614717634,49474.782630085574,50711.652195837712,51979.443500733651,53278.929588251995,54610.902827958285,55976.175398657244]
[null,"Resultaat investering per woning",null,{"$f":"D438-D439","v":-30969.92409593441},{"$f":"E438-E439","v":-31305.682577853098},-31685.515669410168,-32527.333055998366,-33391.189467148324,-34277.655750272053,-35187.31742140276,-36120.775039859211,-37078.644592435507,-38061.557887357798,-39070.162958255372,-40105.124478399674,-41167.12418547133,-42256.86131712202,-43375.053057604251]

{"sheet":"KAS - RES - BAL B label","index":7,"n_rows":163,"n_cols":62,"rows_kept":163,"cut":false,"hidden":false,"merged":[]}
["Kasstroomoverzicht",{"$f":"'Waarde B label'!C$1","v":2014},{"$f":"'Waarde B label'!D$1","v":2015},{"$f":"'Waarde B label'!E$1","v":2016},{"$f":"'Waarde B label'!F$1","v":2017},{"$f":"'Waarde B label'!G$1","v":2018},{"$f":"'Waarde B label'!H$1","v":2019},{"$f":"'Waarde B label'!I$1","v":2020},{"$f":"'Waarde B label'!J$1","v":2021},{"$f":"'Waarde B label'!K$1","v":2022},{"$f":"'Waarde B label'!L$1","v":2023},{"$f":"'Waarde B label'!M$1","v":2024},{"$f":"'Waarde B label'!N$1","v":2025},{"$f":"'Waarde B label'!O$1","v":2026},{"$f":"'Waarde B label'!P$1","v":2027},{"$f":"'Waarde B label'!Q$1","v":2028},{"$f":"'Waarde B label'!R$1","v":2029}]
[]
["Operationele kasstroom"]
[]
["Opbrengsten"]
["Huuropbrengsten",null,{"$f":"'Waarde B label'!D7*'KAS - RES - BAL B label'!B$114+'Waarde B label'!D28*'KAS - RES - BAL B label'!B$116","v":36021723.65288683},{"$f":"'Waarde B label'!E7*'KAS - RES - BAL B label'!C$114+'Waarde B label'!E28*'KAS - RES - BAL B label'!C$116","v":37019188.219354779},{"$f":"'Waarde B label'!F7*'KAS - RES - BAL B label'!D$114+'Waarde B label'!F28*'KAS - RES - BAL B label'!D$116","v":38350555.694030687},{"$f":"'Waarde B label'!G7*'KAS - RES - BAL B label'!E$114+'Waarde B label'!G28*'KAS - RES - BAL B label'!E$116","v":39700487.494807772},{"$f":"'Waarde B label'!H7*'KAS - RES - BAL B label'!F$114+'Waarde B label'!H28*'KAS - RES - BAL B label'!F$116","v":40869599.665656164},{"$f":"'Waarde B label'!I7*'KAS - RES - BAL B label'!G$114+'Waarde B label'!I28*'KAS - RES - BAL B label'!G$116","v":42046648.740310848},{"$f":"'Waarde B label'!J7*'KAS - RES - BAL B label'!H$114+'Waarde B label'!J28*'KAS - RES - BAL B label'!H$116","v":43232390.594477251},{"$f":"'Waarde B label'!K7*'KAS - RES - BAL B label'!I$114+'Waarde B label'!K28*'KAS - RES - BAL B label'!I$116","v":44427574.041813299},{"$f":"'Waarde B label'!L7*'KAS - RES - BAL B label'!J$114+'Waarde B label'!L28*'KAS - RES - BAL B label'!J$116","v":45632941.493971959},{"$f":"'Waarde B label'!M7*'KAS - RES - BAL B label'!K$114+'Waarde B label'!M28*'KAS - RES - BAL B label'!K$116","v":46849229.605479725},{"$f":"'Waarde B label'!N7*'KAS - RES - BAL B label'!L$114+'Waarde B label'!N28*'KAS - RES - BAL B label'!L$116","v":48077169.904136159},{"$f":"'Waarde B label'!O7*'KAS - RES - BAL B label'!M$114+'Waarde B label'!O28*'KAS - RES - BAL B label'!M$116","v":49317489.407599643},{"$f":"'Waarde B label'!P7*'KAS - RES - BAL B label'!N$114+'Waarde B label'!P28*'KAS - RES - BAL B label'!N$116","v":50570911.226804644},{"$f":"'Waarde B label'!Q7*'KAS - RES - BAL B label'!O$114+'Waarde B label'!Q28*'KAS - RES - BAL B label'!O$116","v":51838155.156837024},{"$f":"'Waarde B label'!R7*'KAS - RES - BAL B label'!P$114+'Waarde B label'!R28*'KAS - RES - BAL B label'!P$116","v":53119938.255875997}]
["Huurderving",null,{"$f":"'Waarde B label'!D8*'KAS - RES - BAL B label'!B$114+'Waarde B label'!D29*'KAS - RES - BAL B label'!B$116","v":-360217.23652886832},{"$f":"'Waarde B label'!E8*'KAS - RES - BAL B label'!C$114+'Waarde B label'!E29*'KAS - RES - BAL B label'!C$116","v":-370191.88219354779},{"$f":"'Waarde B label'!F8*'KAS - RES - BAL B label'!D$114+'Waarde B label'!F29*'KAS - RES - BAL B label'!D$116","v":-383505.55694030685},{"$f":"'Waarde B label'!G8*'KAS - RES - BAL B label'!E$114+'Waarde B label'!G29*'KAS - RES - BAL B label'!E$116","v":-397004.87494807766},{"$f":"'Waarde B label'!H8*'KAS - RES - BAL B label'!F$114+'Waarde B label'!H29*'KAS - RES - BAL B label'!F$116","v":-408695.99665656168},{"$f":"'Waarde B label'!I8*'KAS - RES - BAL B label'!G$114+'Waarde B label'!I29*'KAS - RES - BAL B label'!G$116","v":-420466.48740310851},{"$f":"'Waarde B label'!J8*'KAS - RES - BAL B label'!H$114+'Waarde B label'!J29*'KAS - RES - BAL B label'!H$116","v":-432323.90594477253},{"$f":"'Waarde B label'!K8*'KAS - RES - BAL B label'!I$114+'Waarde B label'!K29*'KAS - RES - BAL B label'!I$116","v":-444275.74041813298},{"$f":"'Waarde B label'!L8*'KAS - RES - BAL B label'!J$114+'Waarde B label'!L29*'KAS - RES - BAL B label'!J$116","v":-456329.41493971966},{"$f":"'Waarde B label'!M8*'KAS - RES - BAL B label'!K$114+'Waarde B label'!M29*'KAS - RES - BAL B label'!K$116","v":-468492.29605479725},{"$f":"'Waarde B label'!N8*'KAS - RES - BAL B label'!L$114+'Waarde B label'!N29*'KAS - RES - BAL B label'!L$116","v":-480771.69904136163},{"$f":"'Waarde B label'!O8*'KAS - RES - BAL B label'!M$114+'Waarde B label'!O29*'KAS - RES - BAL B label'!M$116","v":-493174.89407599648},{"$f":"'Waarde B label'!P8*'KAS - RES - BAL B label'!N$114+'Waarde B label'!P29*'KAS - RES - BAL B label'!N$116","v":-505709.11226804648},{"$f":"'Waarde B label'!Q8*'KAS - RES - BAL B label'!O$114+'Waarde B label'!Q29*'KAS - RES - BAL B label'!O$116","v":-518381.5515683702},{"$f":"'Waarde B label'!R8*'KAS - RES - BAL B label'!P$114+'Waarde B label'!R29*'KAS - RES - BAL B label'!P$116","v":-531199.38255876}]
["EPV",null,{"$f":"'Waarde B label'!D30*'KAS - RES - BAL B label'!B$116","v":0},{"$f":"'Waarde B label'!E30*'KAS - RES - BAL B label'!C$116","v":0},{"$f":"'Waarde B label'!F30*'KAS - RES - BAL B label'!D$116","v":0},{"$f":"'Waarde B label'!G30*'KAS - RES - BAL B label'!E$116","v":0},{"$f":"'Waarde B label'!H30*'KAS - RES - BAL B label'!F$116","v":0},{"$f":"'Waarde B label'!I30*'KAS - RES - BAL B label'!G$116","v":0},{"$f":"'Waarde B label'!J30*'KAS - RES - BAL B label'!H$116","v":0},{"$f":"'Waarde B label'!K30*'KAS - RES - BAL B label'!I$116","v":0},{"$f":"'Waarde B label'!L30*'KAS - RES - BAL B label'!J$116","v":0},{"$f":"'Waarde B label'!M30*'KAS - RES - BAL B label'!K$116","v":0},{"$f":"'Waarde B label'!N30*'KAS - RES - BAL B label'!L$116","v":0},{"$f":"'Waarde B label'!O30*'KAS - RES - BAL B label'!M$116","v":0},{"$f":"'Waarde B label'!P30*'KAS - RES - BAL B label'!N$116","v":0},{"$f":"'Waarde B label'!Q30*'KAS - RES - BAL B label'!O$116","v":0},{"$f":"'Waarde B label'!R30*'KAS - RES - BAL B label'!P$116","v":0}]
["Derving EPV",null,{"$f":"'Waarde B label'!D31*'KAS - RES - BAL B label'!B$116","v":0},{"$f":"'Waarde B label'!E31*'KAS - RES - BAL B label'!C$116","v":0},{"$f":"'Waarde B label'!F31*'KAS - RES - BAL B label'!D$116","v":0},{"$f":"'Waarde B label'!G31*'KAS - RES - BAL B label'!E$116","v":0},{"$f":"'Waarde B label'!H31*'KAS - RES - BAL B label'!F$116","v":0},{"$f":"'Waarde B label'!I31*'KAS - RES - BAL B label'!G$116","v":0},{"$f":"'Waarde B label'!J31*'KAS - RES - BAL B label'!H$116","v":0},{"$f":"'Waarde B label'!K31*'KAS - RES - BAL B label'!I$116","v":0},{"$f":"'Waarde B label'!L31*'KAS - RES - BAL B label'!J$116","v":0},{"$f":"'Waarde B label'!M31*'KAS - RES - BAL B label'!K$116","v":0},{"$f":"'Waarde B label'!N31*'KAS - RES - BAL B label'!L$116","v":0},{"$f":"'Waarde B label'!O31*'KAS - RES - BAL B label'!M$116","v":0},{"$f":"'Waarde B label'!P31*'KAS - RES - BAL B label'!N$116","v":0},{"$f":"'Waarde B label'!Q31*'KAS - RES - BAL B label'!O$116","v":0},{"$f":"'Waarde B label'!R31*'KAS - RES - BAL B label'!P$116","v":0}]
["Totaal opbrengsten",null,{"$f":"SUM(C6:C9)","v":35661506.416357964},{"$f":"SUM(D6:D9)","v":36648996.337161228},37967050.137090378,39303482.619859695,40460903.668999605,41626182.252907738,42800066.688532479,43983298.301395163,45176612.079032242,46380737.309424929,47596398.205094799,48824314.513523646,50065202.114536598,51319773.605268657,{"$f":"SUM(Q6:Q9)","v":52588738.873317234}]
[]
["Exploitatielasten"]
["Beheerlasten",null,{"$f":"'Waarde B label'!D12*'KAS - RES - BAL B label'!B$114+'Waarde B label'!D35*'KAS - RES - BAL B label'!B$116","v":-8253813.8337940387},{"$f":"'Waarde B label'!E12*'KAS - RES - BAL B label'!C$114+'Waarde B label'!E35*'KAS - RES - BAL B label'!C$116","v":-8369367.2274671551},{"$f":"'Waarde B label'!F12*'KAS - RES - BAL B label'!D$114+'Waarde B label'!F35*'KAS - RES - BAL B label'!D$116","v":-8578601.408153832},{"$f":"'Waarde B label'!G12*'KAS - RES - BAL B label'!E$114+'Waarde B label'!G35*'KAS - RES - BAL B label'!E$116","v":-8793066.44335768},{"$f":"'Waarde B label'!H12*'KAS - RES - BAL B label'!F$114+'Waarde B label'!H35*'KAS - RES - BAL B label'!F$116","v":-9012893.1044416185},{"$f":"'Waarde B label'!I12*'KAS - RES - BAL B label'!G$114+'Waarde B label'!I35*'KAS - RES - BAL B label'!G$116","v":-9238215.4320526589},{"$f":"'Waarde B label'!J12*'KAS - RES - BAL B label'!H$114+'Waarde B label'!J35*'KAS - RES - BAL B label'!H$116","v":-9469170.8178539742},{"$f":"'Waarde B label'!K12*'KAS - RES - BAL B label'!I$114+'Waarde B label'!K35*'KAS - RES - BAL B label'!I$116","v":-9705900.0883003213},{"$f":"'Waarde B label'!L12*'KAS - RES - BAL B label'!J$114+'Waarde B label'!L35*'KAS - RES - BAL B label'!J$116","v":-9948547.5905078314},{"$f":"'Waarde B label'!M12*'KAS - RES - BAL B label'!K$114+'Waarde B label'!M35*'KAS - RES - BAL B label'!K$116","v":-10197261.280270528},{"$f":"'Waarde B label'!N12*'KAS - RES - BAL B label'!L$114+'Waarde B label'!N35*'KAS - RES - BAL B label'!L$116","v":-10452192.812277291},{"$f":"'Waarde B label'!O12*'KAS - RES - BAL B label'!M$114+'Waarde B label'!O35*'KAS - RES - BAL B label'!M$116","v":-10713497.632584222},{"$f":"'Waarde B label'!P12*'KAS - RES - BAL B label'!N$114+'Waarde B label'!P35*'KAS - RES - BAL B label'!N$116","v":-10981335.073398827},{"$f":"'Waarde B label'!Q12*'KAS - RES - BAL B label'!O$114+'Waarde B label'!Q35*'KAS - RES - BAL B label'!O$116","v":-11255868.450233797},{"$f":"'Waarde B label'!R12*'KAS - RES - BAL B label'!P$114+'Waarde B label'!R35*'KAS - RES - BAL B label'!P$116","v":-11537265.161489641}]
["Onderhoud",null,{"$f":"'Waarde B label'!D13*'KAS - RES - BAL B label'!B$114+'Waarde B label'!D36*'KAS - RES - BAL B label'!B$116","v":-8044345.0898031266},{"$f":"'Waarde B label'!E13*'KAS - RES - BAL B label'!C$114+'Waarde B label'!E36*'KAS - RES - BAL B label'!C$116","v":-8156965.9210603712},{"$f":"'Waarde B label'!F13*'KAS - RES - BAL B label'!D$114+'Waarde B label'!F36*'KAS - RES - BAL B label'!D$116","v":-8360890.0690868767},{"$f":"'Waarde B label'!G13*'KAS - RES - BAL B label'!E$114+'Waarde B label'!G36*'KAS - RES - BAL B label'!E$116","v":-8569912.3208140507},{"$f":"'Waarde B label'!H13*'KAS - RES - BAL B label'!F$114+'Waarde B label'!H36*'KAS - RES - BAL B label'!F$116","v":-8784160.1288343985},{"$f":"'Waarde B label'!I13*'KAS - RES - BAL B label'!G$114+'Waarde B label'!I36*'KAS - RES - BAL B label'!G$116","v":-9003764.1320552584},{"$f":"'Waarde B label'!J13*'KAS - RES - BAL B label'!H$114+'Waarde B label'!J36*'KAS - RES - BAL B label'!H$116","v":-9228858.2353566419},{"$f":"'Waarde B label'!K13*'KAS - RES - BAL B label'!I$114+'Waarde B label'!K36*'KAS - RES - BAL B label'!I$116","v":-9459579.6912405547},{"$f":"'Waarde B label'!L13*'KAS - RES - BAL B label'!J$114+'Waarde B label'!L36*'KAS - RES - BAL B label'!J$116","v":-9696069.1835215688},{"$f":"'Waarde B label'!M13*'KAS - RES - BAL B label'!K$114+'Waarde B label'!M36*'KAS - RES - BAL B label'!K$116","v":-9938470.913109608},{"$f":"'Waarde B label'!N13*'KAS - RES - BAL B label'!L$114+'Waarde B label'!N36*'KAS - RES - BAL B label'!L$116","v":-10186932.685937349},{"$f":"'Waarde B label'!O13*'KAS - RES - BAL B label'!M$114+'Waarde B label'!O36*'KAS - RES - BAL B label'!M$116","v":-10441606.003085781},{"$f":"'Waarde B label'!P13*'KAS - RES - BAL B label'!N$114+'Waarde B label'!P36*'KAS - RES - BAL B label'!N$116","v":-10702646.153162926},{"$f":"'Waarde B label'!Q13*'KAS - RES - BAL B label'!O$114+'Waarde B label'!Q36*'KAS - RES - BAL B label'!O$116","v":-10970212.306991998},{"$f":"'Waarde B label'!R13*'KAS - RES - BAL B label'!P$114+'Waarde B label'!R36*'KAS - RES - BAL B label'!P$116","v":-11244467.614666797}]
["Saneringssteunheffing",null,{"$f":"'Waarde B label'!D14*'KAS - RES - BAL B label'!B$114+'Waarde B label'!D37*'KAS - RES - BAL B label'!B$116","v":0},{"$f":"'Waarde B label'!E14*'KAS - RES - BAL B label'!C$114+'Waarde B label'!E37*'KAS - RES - BAL B label'!C$116","v":-362875.02673796791},{"$f":"'Waarde B label'!F14*'KAS - RES - BAL B label'!D$114+'Waarde B label'!F37*'KAS - RES - BAL B label'!D$116","v":-362875.02673796786},{"$f":"'Waarde B label'!G14*'KAS - RES - BAL B label'!E$114+'Waarde B label'!G37*'KAS - RES - BAL B label'!E$116","v":-362875.02673796791},{"$f":"'Waarde B label'!H14*'KAS - RES - BAL B label'!F$114+'Waarde B label'!H37*'KAS - RES - BAL B label'!F$116","v":-362875.02673796786},{"$f":"'Waarde B label'!I14*'KAS - RES - BAL B label'!G$114+'Waarde B label'!I37*'KAS - RES - BAL B label'!G$116","v":0},{"$f":"'Waarde B label'!J14*'KAS - RES - BAL B label'!H$114+'Waarde B label'!J37*'KAS - RES - BAL B label'!H$116","v":0},{"$f":"'Waarde B label'!K14*'KAS - RES - BAL B label'!I$114+'Waarde B label'!K37*'KAS - RES - BAL B label'!I$116","v":0},{"$f":"'Waarde B label'!L14*'KAS - RES - BAL B label'!J$114+'Waarde B label'!L37*'KAS - RES - BAL B label'!J$116","v":0},{"$f":"'Waarde B label'!M14*'KAS - RES - BAL B label'!K$114+'Waarde B label'!M37*'KAS - RES - BAL B label'!K$116","v":0},{"$f":"'Waarde B label'!N14*'KAS - RES - BAL B label'!L$114+'Waarde B label'!N37*'KAS - RES - BAL B label'!L$116","v":0},{"$f":"'Waarde B label'!O14*'KAS - RES - BAL B label'!M$114+'Waarde B label'!O37*'KAS - RES - BAL B label'!M$116","v":0},{"$f":"'Waarde B label'!P14*'KAS - RES - BAL B label'!N$114+'Waarde B label'!P37*'KAS - RES - BAL B label'!N$116","v":0},{"$f":"'Waarde B label'!Q14*'KAS - RES - BAL B label'!O$114+'Waarde B label'!Q37*'KAS - RES - BAL B label'!O$116","v":0},{"$f":"'Waarde B label'!R14*'KAS - RES - BAL B label'!P$114+'Waarde B label'!R37*'KAS - RES - BAL B label'!P$116","v":0}]
["Verhuurdersheffing",null,{"$f":"'Waarde B label'!D15*'KAS - RES - BAL B label'!B$114+'Waarde B label'!D38*'KAS - RES - BAL B label'!B$116","v":-4141676.9019333953},{"$f":"'Waarde B label'!E15*'KAS - RES - BAL B label'!C$114+'Waarde B label'!E38*'KAS - RES - BAL B label'!C$116","v":-4656144.494859104},{"$f":"'Waarde B label'!F15*'KAS - RES - BAL B label'!D$114+'Waarde B label'!F38*'KAS - RES - BAL B label'!D$116","v":-5210163.7380461292},{"$f":"'Waarde B label'!G15*'KAS - RES - BAL B label'!E$114+'Waarde B label'!G38*'KAS - RES - BAL B label'!E$116","v":-5324953.4012787789},{"$f":"'Waarde B label'!H15*'KAS - RES - BAL B label'!F$114+'Waarde B label'!H38*'KAS - RES - BAL B label'!F$116","v":-5442250.5855455156},{"$f":"'Waarde B label'!I15*'KAS - RES - BAL B label'!G$114+'Waarde B label'!I38*'KAS - RES - BAL B label'!G$116","v":-5562109.6758224117},{"$f":"'Waarde B label'!J15*'KAS - RES - BAL B label'!H$114+'Waarde B label'!J38*'KAS - RES - BAL B label'!H$116","v":-5684586.229476166},{"$f":"'Waarde B label'!K15*'KAS - RES - BAL B label'!I$114+'Waarde B label'!K38*'KAS - RES - BAL B label'!I$116","v":-5809737.0014057402},{"$f":"'Waarde B label'!L15*'KAS - RES - BAL B label'!J$114+'Waarde B label'!L38*'KAS - RES - BAL B label'!J$116","v":-5937619.9697207063},{"$f":"'Waarde B label'!M15*'KAS - RES - BAL B label'!K$114+'Waarde B label'!M38*'KAS - RES - BAL B label'!K$116","v":-6068294.3619677098},{"$f":"'Waarde B label'!N15*'KAS - RES - BAL B label'!L$114+'Waarde B label'!N38*'KAS - RES - BAL B label'!L$116","v":-6201820.6819167044},{"$f":"'Waarde B label'!O15*'KAS - RES - BAL B label'!M$114+'Waarde B label'!O38*'KAS - RES - BAL B label'!M$116","v":-6338260.7369188732},{"$f":"'Waarde B label'!P15*'KAS - RES - BAL B label'!N$114+'Waarde B label'!P38*'KAS - RES - BAL B label'!N$116","v":-6477677.6658483604},{"$f":"'Waarde B label'!Q15*'KAS - RES - BAL B label'!O$114+'Waarde B label'!Q38*'KAS - RES - BAL B label'!O$116","v":-6620135.9676402602},{"$f":"'Waarde B label'!R15*'KAS - RES - BAL B label'!P$114+'Waarde B label'!R38*'KAS - RES - BAL B label'!P$116","v":-6765701.5304374956}]
["Bijdrage Autoriteit Woningcorporaties",null,{"$f":"'Waarde B label'!D16*'KAS - RES - BAL B label'!B$114+'Waarde B label'!D39*'KAS - RES - BAL B label'!B$116","v":-43118.478917715089},{"$f":"'Waarde B label'!E16*'KAS - RES - BAL B label'!C$114+'Waarde B label'!E39*'KAS - RES - BAL B label'!C$116","v":-43865.663383257837},{"$f":"'Waarde B label'!F16*'KAS - RES - BAL B label'!D$114+'Waarde B label'!F39*'KAS - RES - BAL B label'!D$116","v":-44681.08379993061},{"$f":"'Waarde B label'!G16*'KAS - RES - BAL B label'!E$114+'Waarde B label'!G39*'KAS - RES - BAL B label'!E$116","v":-45624.082287830934},{"$f":"'Waarde B label'!H16*'KAS - RES - BAL B label'!F$114+'Waarde B label'!H39*'KAS - RES - BAL B label'!F$116","v":-46586.928281727291},{"$f":"'Waarde B label'!I16*'KAS - RES - BAL B label'!G$114+'Waarde B label'!I39*'KAS - RES - BAL B label'!G$116","v":-47570.038482464384},{"$f":"'Waarde B label'!J16*'KAS - RES - BAL B label'!H$114+'Waarde B label'!J39*'KAS - RES - BAL B label'!H$116","v":-48573.838319918272},{"$f":"'Waarde B label'!K16*'KAS - RES - BAL B label'!I$114+'Waarde B label'!K39*'KAS - RES - BAL B label'!I$116","v":-49598.762135477329},{"$f":"'Waarde B label'!L16*'KAS - RES - BAL B label'!J$114+'Waarde B label'!L39*'KAS - RES - BAL B label'!J$116","v":-50645.253368330756},{"$f":"'Waarde B label'!M16*'KAS - RES - BAL B label'!K$114+'Waarde B label'!M39*'KAS - RES - BAL B label'!K$116","v":-51713.764745644163},{"$f":"'Waarde B label'!N16*'KAS - RES - BAL B label'!L$114+'Waarde B label'!N39*'KAS - RES - BAL B label'!L$116","v":-52804.758476702758},{"$f":"'Waarde B label'!O16*'KAS - RES - BAL B label'!M$114+'Waarde B label'!O39*'KAS - RES - BAL B label'!M$116","v":-53918.706451105449},{"$f":"'Waarde B label'!P16*'KAS - RES - BAL B label'!N$114+'Waarde B label'!P39*'KAS - RES - BAL B label'!N$116","v":-55056.090441093555},{"$f":"'Waarde B label'!Q16*'KAS - RES - BAL B label'!O$114+'Waarde B label'!Q39*'KAS - RES - BAL B label'!O$116","v":-56217.40230810074},{"$f":"'Waarde B label'!R16*'KAS - RES - BAL B label'!P$114+'Waarde B label'!R39*'KAS - RES - BAL B label'!P$116","v":-57403.144213611784}]
["Vennootschapsbelasting",null,{"$f":"C56","v":-1926255.4282124846},{"$f":"D56","v":-1932775.6505320845},-1938219.4352790089,-2053917.561764854,-2122776.3360852366,-2280316.7476144619,-2348451.4738005684,-2414565.4267287622,-2478595.9992928901,-2540472.5978101105,-2600116.3943220507,-2657440.0636073924,-2712347.5044282856,-2764733.54450886,-2814483.6287192013]
["Rentelasten",null,{"$f":"-C153","v":-7473530.3990597529},{"$f":"-D153","v":-7328675.4015250355},-7656961.0701496042,-7991381.098323971,-8321032.55081743,-8653255.9840370975,-8975071.6723235045,-9300221.0513980258,-9629346.0847422462,-9963106.598090997,-10302181.689198546,-10647271.180054093,-10999097.113972249,-11358405.300059063,-11725966.90763288]
["Totaal exploitatielasten",null,{"$f":"SUM(C13:C19)","v":-29882740.131720513},{"$f":"SUM(D13:D19)","v":-30850669.385564975},-32152391.83125335,-33141729.934565134,-34092574.660743892,-34785232.010064349,-35754712.267130777,-36739602.021208875,-37740824.081153572,-38759319.515994601,-39796049.022128649,-40851994.322701469,-41928159.601251744,-43025572.971742079,-44145287.987159632]
[]
["Operationele kasstroom",null,{"$f":"C10+C20","v":5778766.2846374512},5798326.9515962526,5814658.3058370277,6161752.6852945611,6368329.0082557127,6840950.2428433895,7045354.4214017019,7243696.2801862881,7435787.9978786707,7621417.7934303284,7800349.1829661503,7972320.1908221766,8137042.5132848546,8294200.6335265785,8443450.8861576021]
[]
["(Des)investeringskasstroom"]
[]
["Verbetering bestaand bezit",null,{"$f":"-(C116-B116)*Input!$E$35*Reeksen!C19","v":-9802464.0556149706},{"$f":"-(D116-C116)*Input!$E$35*Reeksen!D19","v":-9929896.0883379653},{"$f":"-(E116-D116)*Input!$E$35*Reeksen!E19","v":-10068914.633574698},{"$f":"-(F116-E116)*Input!$E$35*Reeksen!F19","v":-10320637.499414064},{"$f":"-(G116-F116)*Input!$E$35*Reeksen!G19","v":-10578653.436899414},{"$f":"-(H116-G116)*Input!$E$35*Reeksen!H19","v":-10843119.772821903},{"$f":"-(I116-H116)*Input!$E$35*Reeksen!I19","v":-11114197.767142449},{"$f":"-(J116-I116)*Input!$E$35*Reeksen!J19","v":-11392052.711321009},{"$f":"-(K116-J116)*Input!$E$35*Reeksen!K19","v":-11676854.029104033},{"$f":"-(L116-K116)*Input!$E$35*Reeksen!L19","v":-11968775.379831634},{"$f":"-(M116-L116)*Input!$E$35*Reeksen!M19","v":-12267994.764327426},{"$f":"-(N116-M116)*Input!$E$35*Reeksen!N19","v":-12574694.633435611},{"$f":"-(O116-N116)*Input!$E$35*Reeksen!O19","v":-12889061.999271501},{"$f":"-(P116-O116)*Input!$E$35*Reeksen!P19","v":-13211288.549253287},{"$f":"-(Q116-P116)*Input!$E$35*Reeksen!Q19","v":-13541570.762984619}]
[]
["(Des)investeringskasstroom",null,{"$f":"C26","v":-9802464.0556149706},-9929896.0883379653,-10068914.633574698,-10320637.499414064,-10578653.436899414,-10843119.772821903,-11114197.767142449,-11392052.711321009,-11676854.029104033,-11968775.379831634,-12267994.764327426,-12574694.633435611,-12889061.999271501,-13211288.549253287,-13541570.762984619]
[]
["Financieringskasstroom"]
[]
["Nieuwe leningen o/g",null,{"$f":"IF(C22+C28+C33<0,-(C22+C28+C33),0)","v":16062743.745572686},{"$f":"IF(D22+D28+D33<0,-(D22+D28+D33),0)","v":16813124.861159787},{"$f":"IF(E22+E28+E33<0,-(E22+E28+E33),0)","v":17608337.046602137},18217299.014848053,18997430.589966174,19549172.914899632,20397813.64725785,21293239.278542139,22237678.449774466,23233477.142941389,24283104.223619014,25389157.253815934,26554368.587341785,27781611.760575518,29073908.192098849]
["Aflossingen leningen o/g",null,{"$f":"-C152","v":-12039045.974595167},{"$f":"-D152","v":-12681555.724418074},-13354080.718864465,-14058414.200728551,-14787106.161322473,-15547003.384921119,-16328970.301517105,-17144882.847407419,-17996612.418549106,-18886119.556540083,-19815458.642257739,-20786782.8112025,-21802349.101355139,-22864523.844848812,-23975788.315271832]
[]
["Financieringskasstroom",null,{"$f":"C32+C33","v":4023697.7709775195},{"$f":"D32+D33","v":4131569.1367417127},4254256.3277376723,4158884.8141195029,4210324.4286437016,4002169.5299785137,4068843.3457407448,4148356.4311347194,4241066.0312253609,4347357.5864013061,4467645.5813612752,4602374.442613434,4752019.4859866463,4917087.9157267064,5098119.8768270165]
[]
["Mutatie Liquide middelen",null,{"$f":"C35+C28+C22","v":0},{"$f":"D35+D28+D22","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["ICR",null,{"$f":"(C22-C19)/-C19","v":1.7732311205109275},{"$f":"(D22-D19)/-D19","v":1.7911834859529554},1.7593950462286234,1.7710497859483716,1.765329178724353,1.7905637202300593,1.784991438355586,1.7788735601179504,1.772200721880868,1.7649639917423596,1.7571550782437206,1.7487665201725116,1.7397918600926159,1.7302258032193525,1.7200643625099639]
["DSCR (WSW definitie)",null,{"$f":"C163/(-C19+C155)","v":1.2211649761619607},{"$f":"D163/(-D19+D155)","v":1.2050812813285583},1.1875550577356266,1.192255925948184,1.1869891380657906,1.1978869186829189,1.1920740219003485,1.185696276654034,1.1788477669238713,1.1715863062072551,1.1639295704533794,1.1558513187248098,1.1472778182750492,1.1381006434118031,1.1281748235166953]
["OK na 2% normatieve aflossing",null,{"$f":"C22-2%*C67","v":2086578.5368393506},{"$f":"D22-2%*D67","v":2023507.8210633178},1954754.0487493398,2218670.7319244836,2341040.566312761,2733618.4103008676,2856645.7219443652,2972020.452106257,3079290.8491741326,3177973.4929977637,3267551.9709063601,3347475.4899101183,3417157.4226530632,3475973.7845802531,3523261.6396747362]
[]
["Controle",null,{"$f":"C22+C28+C35-C37","v":0},0,1.862645149230957E-9,0,0,0,-1.862645149230957E-9,-1.862645149230957E-9,-1.862645149230957E-9,0,0,0,0,-1.862645149230957E-9,0]
[]
["Resultatenrekening (bedrijfswaarde)",{"$f":"'Waarde B label'!C$1","v":2014},{"$f":"'Waarde B label'!D$1","v":2015},{"$f":"'Waarde B label'!E$1","v":2016},{"$f":"'Waarde B label'!F$1","v":2017},{"$f":"'Waarde B label'!G$1","v":2018},{"$f":"'Waarde B label'!H$1","v":2019},{"$f":"'Waarde B label'!I$1","v":2020},{"$f":"'Waarde B label'!J$1","v":2021},{"$f":"'Waarde B label'!K$1","v":2022},{"$f":"'Waarde B label'!L$1","v":2023},{"$f":"'Waarde B label'!M$1","v":2024},{"$f":"'Waarde B label'!N$1","v":2025},{"$f":"'Waarde B label'!O$1","v":2026},{"$f":"'Waarde B label'!P$1","v":2027},{"$f":"'Waarde B label'!Q$1","v":2028},{"$f":"'Waarde B label'!R$1","v":2029}]
[]
["Bedrijfsopbrengsten",null,{"$f":"C10","v":35661506.416357964},{"$f":"D10","v":36648996.337161228},37967050.137090378,39303482.619859695,40460903.668999605,41626182.252907738,42800066.688532479,43983298.301395163,45176612.079032242,46380737.309424929,47596398.205094799,48824314.513523646,50065202.114536598,51319773.605268657,52588738.873317234]
["Bedrijfskosten",null,{"$f":"SUM(C13:C17)","v":-20482954.304448273},{"$f":"SUM(D13:D17)","v":-21589218.333507854},-22557211.325824738,-23096431.274476308,-23648765.773841228,-23851659.278412793,-24431189.121006701,-25024815.543082088,-25632881.997118436,-26255740.32009349,-26893750.93860805,-27547283.079039983,-28216714.982851207,-28902434.127174154,-29604837.450807549]
["EBITDA",null,{"$f":"SUM(C47:C48)","v":15178552.111909691},15059778.003653374,15409838.81126564,16207051.345383387,16812137.895158377,17774522.974494945,18368877.567525778,18958482.758313075,19543730.081913806,20124996.989331439,20702647.266486749,21277031.434483662,21848487.131685391,22417339.478094503,22983901.422509685]
[]
["Autonome waardemutatie",null,{"$f":"'Waarde B label'!D407","v":-737090.07528250571},{"$f":"'Waarde B label'!E407","v":-425182.77000593627},{"$f":"'Waarde B label'!F407","v":-533788.55187504773},{"$f":"'Waarde B label'!G407","v":-1079860.389512938},{"$f":"'Waarde B label'!H407","v":-1468594.0576702764},{"$f":"'Waarde B label'!I407","v":-2216390.8096323865},{"$f":"'Waarde B label'!J407","v":-2641650.3184309057},{"$f":"'Waarde B label'!K407","v":-3073747.13801528},{"$f":"'Waarde B label'!L407","v":-3510469.1493158997},{"$f":"'Waarde B label'!M407","v":-3956637.3192079472},{"$f":"'Waarde B label'!N407","v":-4410403.9000058416},{"$f":"'Waarde B label'!O407","v":-4865822.6598143848},{"$f":"'Waarde B label'!P407","v":-5329685.4518478727},{"$f":"'Waarde B label'!Q407","v":-5801580.5098881088},{"$f":"'Waarde B label'!R407","v":-6274962.9463110678}]
["Resultaat renovaties",null,{"$f":"'Waarde B label'!D408+'KAS - RES - BAL B label'!C26","v":-5245973.5508849332},{"$f":"'Waarde B label'!E408+'KAS - RES - BAL B label'!D26","v":-4876272.7749524247},{"$f":"'Waarde B label'!F408+'KAS - RES - BAL B label'!E26","v":-4728006.8270079903},{"$f":"'Waarde B label'!G408+'KAS - RES - BAL B label'!F26","v":-5043346.6713622175},{"$f":"'Waarde B label'!H408+'KAS - RES - BAL B label'!G26","v":-5299770.7747850511},{"$f":"'Waarde B label'!I408+'KAS - RES - BAL B label'!H26","v":-5512683.1388196684},{"$f":"'Waarde B label'!J408+'KAS - RES - BAL B label'!I26","v":-5653399.5100193899},{"$f":"'Waarde B label'!K408+'KAS - RES - BAL B label'!J26","v":-5735702.2790606655},{"$f":"'Waarde B label'!L408+'KAS - RES - BAL B label'!K26","v":-5766141.1828058697},{"$f":"'Waarde B label'!M408+'KAS - RES - BAL B label'!L26","v":-5888042.8565384559},{"$f":"'Waarde B label'!N408+'KAS - RES - BAL B label'!M26","v":-5963660.8869942371},{"$f":"'Waarde B label'!O408+'KAS - RES - BAL B label'!N26","v":-5913318.7100234991},{"$f":"'Waarde B label'!P408+'KAS - RES - BAL B label'!O26","v":-5998166.6320800455},{"$f":"'Waarde B label'!Q408+'KAS - RES - BAL B label'!P26","v":-6067780.2491653617},{"$f":"'Waarde B label'!R408+'KAS - RES - BAL B label'!Q26","v":-6000346.6616795398}]
["EBIT",null,{"$f":"C49+C51+C52","v":9195488.4857422523},{"$f":"D49+D51+D52","v":9758322.4586950131},10148043.432382602,10083844.284508232,10043773.062703049,10045449.02604289,10073827.739075482,10149033.34123713,10267119.749792038,10280316.813585036,10328582.47948667,10497890.064645778,10520635.047757473,10547978.719041033,10708591.814519078]
[]
["Rentelasten",null,{"$f":"C19","v":-7473530.3990597529},{"$f":"D19","v":-7328675.4015250355},-7656961.0701496042,-7991381.098323971,-8321032.55081743,-8653255.9840370975,-8975071.6723235045,-9300221.0513980258,-9629346.0847422462,-9963106.598090997,-10302181.689198546,-10647271.180054093,-10999097.113972249,-11358405.300059063,-11725966.90763288]
["Vennootschapsbelasting",null,{"$f":"-(C49+C55-C115*Input!$E$39*Reeksen!C19)*Input!$C$47","v":-1926255.4282124846},{"$f":"-(D49+D55-D115*Input!$E$39*Reeksen!D19)*Input!$C$47","v":-1932775.6505320845},{"$f":"-(E49+E55-E115*Input!$E$39*Reeksen!E19)*Input!$C$47","v":-1938219.4352790089},{"$f":"-(F49+F55-F115*Input!$E$39*Reeksen!F19)*Input!$C$47","v":-2053917.561764854},{"$f":"-(G49+G55-G115*Input!$E$39*Reeksen!G19)*Input!$C$47","v":-2122776.3360852366},{"$f":"-(H49+H55-H115*Input!$E$39*Reeksen!H19)*Input!$C$47","v":-2280316.7476144619},{"$f":"-(I49+I55-I115*Input!$E$39*Reeksen!I19)*Input!$C$47","v":-2348451.4738005684},{"$f":"-(J49+J55-J115*Input!$E$39*Reeksen!J19)*Input!$C$47","v":-2414565.4267287622},{"$f":"-(K49+K55-K115*Input!$E$39*Reeksen!K19)*Input!$C$47","v":-2478595.9992928901},{"$f":"-(L49+L55-L115*Input!$E$39*Reeksen!L19)*Input!$C$47","v":-2540472.5978101105},{"$f":"-(M49+M55-M115*Input!$E$39*Reeksen!M19)*Input!$C$47","v":-2600116.3943220507},{"$f":"-(N49+N55-N115*Input!$E$39*Reeksen!N19)*Input!$C$47","v":-2657440.0636073924},{"$f":"-(O49+O55-O115*Input!$E$39*Reeksen!O19)*Input!$C$47","v":-2712347.5044282856},{"$f":"-(P49+P55-P115*Input!$E$39*Reeksen!P19)*Input!$C$47","v":-2764733.54450886},{"$f":"-(Q49+Q55-Q115*Input!$E$39*Reeksen!Q19)*Input!$C$47","v":-2814483.6287192013}]
[]
["Jaarresultaat",null,{"$f":"C53+C56+C55","v":-204297.34152998496},496871.40663789306,552862.92695398908,38545.624419406988,-400035.82419961784,-888123.70560866967,-1249695.4070485905,-1565753.1368896589,-1840822.3342430983,-2223262.3823160715,-2573715.6040339265,-2806821.1790157072,-3190809.5706430618,-3575160.1255268902,-3831858.7218330037]
[]
["Balans (bedrijfswaarde)",{"$f":"B45","v":2014},{"$f":"C45","v":2015},2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029]
[]
["MVA",{"$f":"'Waarde B label'!C402","v":284922692.20139885},{"$f":"B62+C51-C28+C52","v":288742092.63084632},{"$f":"C62+D51-D28+D52","v":293370533.17422593},298177652.42891759,302375082.8674565,306185371.47190058,309299417.29627043,312118565.23496264,314701168.52920771,317101412.22618997,319225507.43027514,321119437.40760249,322914990.67120022,324476200.58654386,325818128.37674367,327084389.53173769]
["Liquide middelen",0,{"$f":"B63+C37","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Activa",{"$f":"B63+B62","v":284922692.20139885},288742092.63084632,293370533.17422593,298177652.42891759,302375082.8674565,306185371.47190058,309299417.29627043,312118565.23496264,314701168.52920771,317101412.22618997,319225507.43027514,321119437.40760249,322914990.67120022,324476200.58654386,325818128.37674367,327084389.53173769]
[]
["Eigen vermogen",{"$f":"B64-B67","v":104337002.58247134},{"$f":"B66+C58","v":104132705.24094136},104629576.64757925,105182439.57453324,105220985.19895265,104820949.37475303,103932825.66914436,102683130.26209578,101117377.12520611,99276554.790963009,97053292.408646941,94479576.804613009,91672755.625597298,88481946.054954231,84906785.929427341,81074927.207594335]
["Leningen o/g",{"$f":"Input!$C$42*'KAS - RES - BAL B label'!B62","v":180585689.61892751},{"$f":"B67+C35","v":184609387.38990504},188740956.52664673,192995212.85438439,197154097.66850388,201364422.09714758,205366591.6271261,209435434.97286683,213583791.40400156,217824857.43522692,222172215.02162823,226639860.60298949,231242235.04560292,235994254.53158957,240911342.44731629,246009462.32414329]
["Passiva",{"$f":"SUM(B66:B67)","v":284922692.20139885},288742092.63084638,293370533.17422599,298177652.42891765,302375082.86745656,306185371.47190058,309299417.29627049,312118565.23496258,314701168.52920771,317101412.22618991,319225507.4302752,321119437.40760249,322914990.67120022,324476200.5865438,325818128.37674361,327084389.53173763]
[]
["Loan-to-value",{"$f":"B67/B62","v":0.63380592196313978},{"$f":"C67/C62","v":0.63935737844058005},0.64335349049714508,0.6472490855108346,0.65201833364994788,0.65765526657640239,0.66397341909768426,0.67101242380504977,0.67868763373904872,{"$f":"K67/K62","v":0.6869249048939946},0.69597262703123697,0.70578057321180332,0.7161087026803884,0.72730836377210817,0.73940435312043284,0.75212841149752419]
["Solvabiliteit",{"$f":"B66/B68","v":0.36619407803686016},{"$f":"C66/C68","v":0.36064262155942012},0.35664650950285509,0.35275091448916551,0.34798166635005218,0.34234473342359767,0.3360265809023158,0.32898757619495017,0.32131236626095117,0.31307509510600534,0.30402737296876314,0.29421942678819668,0.28389129731961155,0.27269163622789172,0.2605956468795671,0.24787158850247568]
["Dekkingsratio",{"$f":"B67/'Waarde B label'!C426","v":0.20729279463964945},{"$f":"C67/'Waarde B label'!D426","v":0.20552826657400963},{"$f":"D67/'Waarde B label'!E426","v":0.20439514600625441},{"$f":"E67/'Waarde B label'!F426","v":0.20389710581515288},{"$f":"F67/'Waarde B label'!G426","v":0.20380160945170656},{"$f":"G67/'Waarde B label'!H426","v":0.20366834205012732},{"$f":"H67/'Waarde B label'!I426","v":0.20324097652272918},{"$f":"I67/'Waarde B label'!J426","v":0.20280283714925407},{"$f":"J67/'Waarde B label'!K426","v":0.20236538618469915},{"$f":"K67/'Waarde B label'!L426","v":0.20193943425134719},{"$f":"L67/'Waarde B label'!M426","v":0.20153518396552283},{"$f":"M67/'Waarde B label'!N426","v":0.20116227096697864},{"$f":"N67/'Waarde B label'!O426","v":0.20082980250403412},{"$f":"O67/'Waarde B label'!P426","v":0.20054639371874144},{"$f":"P67/'Waarde B label'!Q426","v":0.20032020176801085},{"$f":"Q67/'Waarde B label'!R426","v":0.20015895790876706}]
["Schuld per vhe",{"$f":"B67/(B114+B116)","v":29859.154195694231},{"$f":"C67/(C114+C116)","v":30524.457257271359},31207.596437261018,31911.021475789723,32598.677198726418,33294.83826549787,33956.581714633343,34629.349424605105,35315.264319618851,36016.508392987584,36735.327369120743,37474.035505889937,38235.020545392828,39020.748821384346,39833.770531904651,40676.725185905962]
[]
["Controle balans",null,{"$f":"C64-C68","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Controle waarde",null,{"$f":"C62-'Waarde B label'!D402","v":0},{"$f":"D62-'Waarde B label'!E402","v":0},{"$f":"E62-'Waarde B label'!F402","v":0},{"$f":"F62-'Waarde B label'!G402","v":0},{"$f":"G62-'Waarde B label'!H402","v":0},{"$f":"H62-'Waarde B label'!I402","v":0},{"$f":"I62-'Waarde B label'!J402","v":0},{"$f":"J62-'Waarde B label'!K402","v":0},{"$f":"K62-'Waarde B label'!L402","v":0},{"$f":"L62-'Waarde B label'!M402","v":0},{"$f":"M62-'Waarde B label'!N402","v":0},{"$f":"N62-'Waarde B label'!O402","v":0},{"$f":"O62-'Waarde B label'!P402","v":0},{"$f":"P62-'Waarde B label'!Q402","v":0},{"$f":"Q62-'Waarde B label'!R402","v":0}]
[]
["Resultatenrekening (marktwaarde)",{"$f":"'Waarde NOM'!C$1","v":2014},{"$f":"'Waarde NOM'!D$1","v":2015},{"$f":"'Waarde NOM'!E$1","v":2016},{"$f":"'Waarde NOM'!F$1","v":2017},{"$f":"'Waarde NOM'!G$1","v":2018},{"$f":"'Waarde NOM'!H$1","v":2019},{"$f":"'Waarde NOM'!I$1","v":2020},{"$f":"'Waarde NOM'!J$1","v":2021},{"$f":"'Waarde NOM'!K$1","v":2022},{"$f":"'Waarde NOM'!L$1","v":2023},{"$f":"'Waarde NOM'!M$1","v":2024},{"$f":"'Waarde NOM'!N$1","v":2025},{"$f":"'Waarde NOM'!O$1","v":2026},{"$f":"'Waarde NOM'!P$1","v":2027},{"$f":"'Waarde NOM'!Q$1","v":2028},{"$f":"'Waarde NOM'!R$1","v":2029}]
[]
["Bedrijfsopbrengsten",null,{"$f":"C10","v":35661506.416357964},{"$f":"D10","v":36648996.337161228},37967050.137090378,39303482.619859695,40460903.668999605,41626182.252907738,42800066.688532479,43983298.301395163,45176612.079032242,46380737.309424929,47596398.205094799,48824314.513523646,50065202.114536598,51319773.605268657,52588738.873317234]
["Bedrijfskosten",null,{"$f":"SUM(C13:C17)","v":-20482954.304448273},{"$f":"SUM(D13:D17)","v":-21589218.333507854},-22557211.325824738,-23096431.274476308,-23648765.773841228,-23851659.278412793,-24431189.121006701,-25024815.543082088,-25632881.997118436,-26255740.32009349,-26893750.93860805,-27547283.079039983,-28216714.982851207,-28902434.127174154,-29604837.450807549]
["EBITDA",null,{"$f":"SUM(C80:C81)","v":15178552.111909691},15059778.003653374,15409838.81126564,16207051.345383387,16812137.895158377,17774522.974494945,18368877.567525778,18958482.758313075,19543730.081913806,20124996.989331439,20702647.266486749,21277031.434483662,21848487.131685391,22417339.478094503,22983901.422509685]
[]
["Autonome waardemutatie",null,{"$f":"'Waarde B label'!D435","v":11325111.271364156},{"$f":"'Waarde B label'!E435","v":11597819.950778505},{"$f":"'Waarde B label'!F435","v":11876906.932861023},{"$f":"'Waarde B label'!G435","v":12162518.266246378},{"$f":"'Waarde B label'!H435","v":12454803.290194383},{"$f":"'Waarde B label'!I435","v":12753914.70779339},{"$f":"'Waarde B label'!J435","v":13060008.66078053},{"$f":"'Waarde B label'!K435","v":13373244.806003746},{"$f":"'Waarde B label'!L435","v":13693786.39357193},{"$f":"'Waarde B label'!M435","v":14021800.346720207},{"$f":"'Waarde B label'!N435","v":14357457.343437186},{"$f":"'Waarde B label'!O435","v":14700931.899883725},{"$f":"'Waarde B label'!P435","v":15052402.455651268},{"$f":"'Waarde B label'!Q435","v":15412051.460889533},{"$f":"'Waarde B label'!R435","v":15780065.46535458}]
["Resultaat renovaties",null,{"$f":"C26+'Waarde B label'!D436","v":-7492141.3562566899},{"$f":"D26+'Waarde B label'!E436","v":-7573366.9349925201},{"$f":"E26+'Waarde B label'!F436","v":-7665254.8971623434},{"$f":"F26+'Waarde B label'!G436","v":-7868904.5682734624},{"$f":"G26+'Waarde B label'!H436","v":-8077885.847136002},{"$f":"H26+'Waarde B label'!I436","v":-8292336.8312632199},{"$f":"I26+'Waarde B label'!J436","v":-8512399.1667525917},{"$f":"J26+'Waarde B label'!K436","v":-8738218.1389233544},{"$f":"K26+'Waarde B label'!L436","v":-8969942.7652584277},{"$f":"L26+'Waarde B label'!M436","v":-9207725.8907091133},{"$f":"M26+'Waarde B label'!N436","v":-9451724.2854224537},{"$f":"N26+'Waarde B label'!O436","v":-9702098.7449525408},{"$f":"O26+'Waarde B label'!P436","v":-9959014.193018768},{"$f":"P26+'Waarde B label'!Q436","v":-10222639.786875501},{"$f":"Q26+'Waarde B label'!R436","v":-10493149.025359277}]
["EBIT",null,{"$f":"C82+C84+C85","v":19011522.027017158},{"$f":"D82+D84+D85","v":19084231.019439355},19621490.846964318,20500665.043356303,21189055.338216756,22236100.851025112,22916487.061553717,23593509.425393466,24267573.710227307,24939071.44534253,25608380.324501485,26275864.589414846,26941875.394317891,27606751.152108535,28270817.862504985]
[]
["Rentelasten",null,{"$f":"C19","v":-7473530.3990597529},{"$f":"D19","v":-7328675.4015250355},-7656961.0701496042,-7991381.098323971,-8321032.55081743,-8653255.9840370975,-8975071.6723235045,-9300221.0513980258,-9629346.0847422462,-9963106.598090997,-10302181.689198546,-10647271.180054093,-10999097.113972249,-11358405.300059063,-11725966.90763288]
["Vennootschapsbelasting",null,{"$f":"-(C82+C88-Input!$D$39*Reeksen!C19*C115)*Input!$C$47","v":-1926255.4282124846},{"$f":"-(D82+D88-Input!$D$39*Reeksen!D19*D115)*Input!$C$47","v":-1932775.6505320845},{"$f":"-(E82+E88-Input!$D$39*Reeksen!E19*E115)*Input!$C$47","v":-1938219.4352790089},{"$f":"-(F82+F88-Input!$D$39*Reeksen!F19*F115)*Input!$C$47","v":-2053917.561764854},{"$f":"-(G82+G88-Input!$D$39*Reeksen!G19*G115)*Input!$C$47","v":-2122776.3360852366},{"$f":"-(H82+H88-Input!$D$39*Reeksen!H19*H115)*Input!$C$47","v":-2280316.7476144619},{"$f":"-(I82+I88-Input!$D$39*Reeksen!I19*I115)*Input!$C$47","v":-2348451.4738005684},{"$f":"-(J82+J88-Input!$D$39*Reeksen!J19*J115)*Input!$C$47","v":-2414565.4267287622},{"$f":"-(K82+K88-Input!$D$39*Reeksen!K19*K115)*Input!$C$47","v":-2478595.9992928901},{"$f":"-(L82+L88-Input!$D$39*Reeksen!L19*L115)*Input!$C$47","v":-2540472.5978101105},{"$f":"-(M82+M88-Input!$D$39*Reeksen!M19*M115)*Input!$C$47","v":-2600116.3943220507},{"$f":"-(N82+N88-Input!$D$39*Reeksen!N19*N115)*Input!$C$47","v":-2657440.0636073924},{"$f":"-(O82+O88-Input!$D$39*Reeksen!O19*O115)*Input!$C$47","v":-2712347.5044282856},{"$f":"-(P82+P88-Input!$D$39*Reeksen!P19*P115)*Input!$C$47","v":-2764733.54450886},{"$f":"-(Q82+Q88-Input!$D$39*Reeksen!Q19*Q115)*Input!$C$47","v":-2814483.6287192013}]
[]
["Jaarresultaat",null,{"$f":"C86+C89+C88","v":9611736.1997449175},9822779.9673822336,10026310.341535706,10455366.383267477,10745246.451314088,11302528.119373553,11592963.915429642,11878722.947266677,12159631.626192169,12435492.249441421,12706082.240980886,12971153.345753362,13230430.775917357,13483612.307540612,13730367.326152906]
[]
["Balans (marktwaarde)",{"$f":"B78","v":2014},{"$f":"C78","v":2015},2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029]
[]
["MVA",{"$f":"'Waarde B label'!C433","v":566255563.56820512},{"$f":"B95+C84-C28+C85","v":579890997.53892756},{"$f":"'Waarde B label'!E433","v":593845346.64305151},{"$f":"'Waarde B label'!F433","v":608125913.31232488},{"$f":"'Waarde B label'!G433","v":622740164.50971186},{"$f":"'Waarde B label'!H433","v":637695735.38966966},{"$f":"'Waarde B label'!I433","v":653000433.03902173},{"$f":"'Waarde B label'!J433","v":668662240.30019212},{"$f":"'Waarde B label'!K433","v":684689319.67859352},{"$f":"'Waarde B label'!L433","v":701090017.33601105},{"$f":"'Waarde B label'!M433","v":717872867.17185378},{"$f":"'Waarde B label'!N433","v":735046594.99419594},{"$f":"'Waarde B label'!O433","v":752620122.78256273},{"$f":"'Waarde B label'!P433","v":770602573.04446673},{"$f":"'Waarde B label'!Q433","v":789003273.26773405},{"$f":"'Waarde B label'!R433","v":807831760.47071397}]
["Liquide middelen",0,{"$f":"B96+C37","v":0},{"$f":"C96+D37","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
["Activa",{"$f":"B96+B95","v":566255563.56820512},579890997.53892756,593845346.64305151,608125913.31232488,622740164.50971186,637695735.38966966,653000433.03902173,668662240.30019212,684689319.67859352,701090017.33601105,717872867.17185378,735046594.99419594,752620122.78256273,770602573.04446673,789003273.26773405,807831760.47071397]
[]
["Eigen vermogen",{"$f":"B97-B100","v":385669873.94927764},{"$f":"B99+C91","v":395281610.14902258},405104390.11640483,415130700.45794052,425586066.84120798,436331313.29252207,447633841.41189563,459226805.32732528,471105528.27459198,483265159.90078413,495700652.15022558,508406734.39120644,521377887.73695982,534608318.51287717,548091930.82041776,561822298.14657068]
["Leningen o/g",{"$f":"Input!$C$42*'KAS - RES - BAL B label'!B62","v":180585689.61892751},{"$f":"B100+C35","v":184609387.38990504},{"$f":"C100+D35","v":188740956.52664673},192995212.85438439,197154097.66850388,201364422.09714758,205366591.6271261,209435434.97286683,213583791.40400156,217824857.43522692,222172215.02162823,226639860.60298949,231242235.04560292,235994254.53158957,240911342.44731629,246009462.32414329]
["Passiva",{"$f":"SUM(B99:B100)","v":566255563.56820512},579890997.53892756,593845346.64305162,608125913.31232488,622740164.50971186,637695735.38966966,653000433.03902173,668662240.30019212,684689319.67859352,701090017.33601105,717872867.17185378,735046594.99419594,752620122.78256273,770602573.04446673,789003273.26773405,807831760.47071397]
[]
["Loan-to-value",{"$f":"B100/B95","v":0.31891199175330676},{"$f":"C100/C95","v":0.31835187677234528},0.31782846761969347,0.31736061336900273,0.31659126695918965,0.31576880779060262,0.31449686897045886,0.31321558531380805,0.31194263626641927,{"$f":"K100/K95","v":0.3106945642485594},{"$f":"L100/L95","v":0.30948685370559037},0.30833400514531883,0.30724960447597605,0.30624638793928838,0.30533630291488961,0.30453056485523233]
["Solvabiliteit",{"$f":"B99/B101","v":0.68108800824669324},{"$f":"C99/C101","v":0.68164812322765489},0.68217153238030648,0.68263938663099732,0.68340873304081029,0.68423119220939743,0.68550313102954119,0.686784414686192,0.68805736373358073,0.68930543575144054,0.69051314629440963,0.69166599485468117,0.69275039552402395,0.69375361206071162,0.69466369708511033,0.69546943514476767]
["Dekkingsratio",{"$f":"B67/'Waarde B label'!C426","v":0.20729279463964945},{"$f":"C67/'Waarde B label'!D426","v":0.20552826657400963},{"$f":"D67/'Waarde B label'!E426","v":0.20439514600625441},{"$f":"E67/'Waarde B label'!F426","v":0.20389710581515288},{"$f":"F67/'Waarde B label'!G426","v":0.20380160945170656},{"$f":"G67/'Waarde B label'!H426","v":0.20366834205012732},{"$f":"H67/'Waarde B label'!I426","v":0.20324097652272918},{"$f":"I67/'Waarde B label'!J426","v":0.20280283714925407},{"$f":"J67/'Waarde B label'!K426","v":0.20236538618469915},{"$f":"K67/'Waarde B label'!L426","v":0.20193943425134719},{"$f":"L67/'Waarde B label'!M426","v":0.20153518396552283},{"$f":"M67/'Waarde B label'!N426","v":0.20116227096697864},{"$f":"N67/'Waarde B label'!O426","v":0.20082980250403412},{"$f":"O67/'Waarde B label'!P426","v":0.20054639371874144},{"$f":"P67/'Waarde B label'!Q426","v":0.20032020176801085},{"$f":"Q67/'Waarde B label'!R426","v":0.20015895790876706}]
["Schuld per vhe",{"$f":"B100/(B114+B116)","v":29859.154195694231},{"$f":"C100/(C114+C116)","v":30524.457257271359},31207.596437261018,31911.021475789723,32598.677198726418,33294.83826549787,33956.581714633343,34629.349424605105,35315.264319618851,36016.508392987584,36735.327369120743,37474.035505889937,38235.020545392828,39020.748821384346,39833.770531904651,40676.725185905962]
[]
["Controle balans",null,{"$f":"C97-C101","v":0},{"$f":"D97-D101","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
["Controle waarde",null,{"$f":"C95-'Waarde B label'!D433","v":0},{"$f":"D95-'Waarde B label'!E433","v":0},{"$f":"E95-'Waarde B label'!F433","v":0},{"$f":"F95-'Waarde B label'!G433","v":0},{"$f":"G95-'Waarde B label'!H433","v":0},{"$f":"H95-'Waarde B label'!I433","v":0},{"$f":"I95-'Waarde B label'!J433","v":0},{"$f":"J95-'Waarde B label'!K433","v":0},{"$f":"K95-'Waarde B label'!L433","v":0},{"$f":"L95-'Waarde B label'!M433","v":0},{"$f":"M95-'Waarde B label'!N433","v":0},{"$f":"N95-'Waarde B label'!O433","v":0},{"$f":"O95-'Waarde B label'!P433","v":0},{"$f":"P95-'Waarde B label'!Q433","v":0},{"$f":"Q95-'Waarde B label'!R433","v":0}]
[]
["Hulpberekeningen",0,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60]
[]
["Aantallen (ultimo jaar)"]
["Aantal woningen niet gerenoveerd cumulatief",{"$f":"Input!$C$9","v":6047.9171122994649},{"$f":"IF($B$114-SUM($B$115:C115)>0,$B$114-SUM($B$115:C115),0)","v":5806.0004278074866},{"$f":"IF($B$114-SUM($B$115:D115)>0,$B$114-SUM($B$115:D115),0)","v":5564.0837433155075},{"$f":"IF($B$114-SUM($B$115:E115)>0,$B$114-SUM($B$115:E115),0)","v":5322.1670588235293},{"$f":"IF($B$114-SUM($B$115:F115)>0,$B$114-SUM($B$115:F115),0)","v":5080.2503743315501},{"$f":"IF($B$114-SUM($B$115:G115)>0,$B$114-SUM($B$115:G115),0)","v":4838.3336898395719},{"$f":"IF($B$114-SUM($B$115:H115)>0,$B$114-SUM($B$115:H115),0)","v":4596.4170053475937},{"$f":"IF($B$114-SUM($B$115:I115)>0,$B$114-SUM($B$115:I115),0)","v":4354.5003208556145},{"$f":"IF($B$114-SUM($B$115:J115)>0,$B$114-SUM($B$115:J115),0)","v":4112.5836363636354},{"$f":"IF($B$114-SUM($B$115:K115)>0,$B$114-SUM($B$115:K115),0)","v":3870.6669518716571},{"$f":"IF($B$114-SUM($B$115:L115)>0,$B$114-SUM($B$115:L115),0)","v":3628.7502673796785},{"$f":"IF($B$114-SUM($B$115:M115)>0,$B$114-SUM($B$115:M115),0)","v":3386.8335828876998},{"$f":"IF($B$114-SUM($B$115:N115)>0,$B$114-SUM($B$115:N115),0)","v":3144.9168983957211},{"$f":"IF($B$114-SUM($B$115:O115)>0,$B$114-SUM($B$115:O115),0)","v":2903.0002139037424},{"$f":"IF($B$114-SUM($B$115:P115)>0,$B$114-SUM($B$115:P115),0)","v":2661.0835294117637},{"$f":"IF($B$114-SUM($B$115:Q115)>0,$B$114-SUM($B$115:Q115),0)","v":2419.166844919785},{"$f":"IF($B$114-SUM($B$115:R115)>0,$B$114-SUM($B$115:R115),0)","v":2177.2501604278063},{"$f":"IF($B$114-SUM($B$115:S115)>0,$B$114-SUM($B$115:S115),0)","v":1935.3334759358277},{"$f":"IF($B$114-SUM($B$115:T115)>0,$B$114-SUM($B$115:T115),0)","v":1693.4167914438494},{"$f":"IF($B$114-SUM($B$115:U115)>0,$B$114-SUM($B$115:U115),0)","v":1451.5001069518712},{"$f":"IF($B$114-SUM($B$115:V115)>0,$B$114-SUM($B$115:V115),0)","v":1209.583422459893},{"$f":"IF($B$114-SUM($B$115:W115)>0,$B$114-SUM($B$115:W115),0)","v":967.66673796791474},{"$f":"IF($B$114-SUM($B$115:X115)>0,$B$114-SUM($B$115:X115),0)","v":725.75005347593651},{"$f":"IF($B$114-SUM($B$115:Y115)>0,$B$114-SUM($B$115:Y115),0)","v":483.83336898395828},{"$f":"IF($B$114-SUM($B$115:Z115)>0,$B$114-SUM($B$115:Z115),0)","v":241.91668449198005},{"$f":"IF($B$114-SUM($B$115:AA115)>0,$B$114-SUM($B$115:AA115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:AB115)>0,$B$114-SUM($B$115:AB115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:AC115)>0,$B$114-SUM($B$115:AC115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:AD115)>0,$B$114-SUM($B$115:AD115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:AE115)>0,$B$114-SUM($B$115:AE115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:AF115)>0,$B$114-SUM($B$115:AF115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:AG115)>0,$B$114-SUM($B$115:AG115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:AH115)>0,$B$114-SUM($B$115:AH115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:AI115)>0,$B$114-SUM($B$115:AI115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:AJ115)>0,$B$114-SUM($B$115:AJ115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:AK115)>0,$B$114-SUM($B$115:AK115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:AL115)>0,$B$114-SUM($B$115:AL115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:AM115)>0,$B$114-SUM($B$115:AM115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:AN115)>0,$B$114-SUM($B$115:AN115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:AO115)>0,$B$114-SUM($B$115:AO115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:AP115)>0,$B$114-SUM($B$115:AP115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:AQ115)>0,$B$114-SUM($B$115:AQ115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:AR115)>0,$B$114-SUM($B$115:AR115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:AS115)>0,$B$114-SUM($B$115:AS115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:AT115)>0,$B$114-SUM($B$115:AT115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:AU115)>0,$B$114-SUM($B$115:AU115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:AV115)>0,$B$114-SUM($B$115:AV115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:AW115)>0,$B$114-SUM($B$115:AW115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:AX115)>0,$B$114-SUM($B$115:AX115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:AY115)>0,$B$114-SUM($B$115:AY115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:AZ115)>0,$B$114-SUM($B$115:AZ115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:BA115)>0,$B$114-SUM($B$115:BA115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:BB115)>0,$B$114-SUM($B$115:BB115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:BC115)>0,$B$114-SUM($B$115:BC115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:BD115)>0,$B$114-SUM($B$115:BD115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:BE115)>0,$B$114-SUM($B$115:BE115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:BF115)>0,$B$114-SUM($B$115:BF115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:BG115)>0,$B$114-SUM($B$115:BG115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:BH115)>0,$B$114-SUM($B$115:BH115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:BI115)>0,$B$114-SUM($B$115:BI115),0)","v":1.8189894035458565E-12},{"$f":"IF($B$114-SUM($B$115:BJ115)>0,$B$114-SUM($B$115:BJ115),0)","v":1.8189894035458565E-12}]
["Aantal woningen gerenoveerd per jaar",null,{"$f":"IF(SUM(B115)>=$B$114,0,$B$114*Input!$C$38)","v":241.9166844919786},{"$f":"IF(SUM($B$115:C115)>=$B$114,0,$B$114*Input!$C$38)","v":241.9166844919786},{"$f":"IF(SUM($B$115:D115)>=$B$114,0,$B$114*Input!$C$38)","v":241.9166844919786},{"$f":"IF(SUM($B$115:E115)>=$B$114,0,$B$114*Input!$C$38)","v":241.9166844919786},{"$f":"IF(SUM($B$115:F115)>=$B$114,0,$B$114*Input!$C$38)","v":241.9166844919786},{"$f":"IF(SUM($B$115:G115)>=$B$114,0,$B$114*Input!$C$38)","v":241.9166844919786},{"$f":"IF(SUM($B$115:H115)>=$B$114,0,$B$114*Input!$C$38)","v":241.9166844919786},{"$f":"IF(SUM($B$115:I115)>=$B$114,0,$B$114*Input!$C$38)","v":241.9166844919786},{"$f":"IF(SUM($B$115:J115)>=$B$114,0,$B$114*Input!$C$38)","v":241.9166844919786},{"$f":"IF(SUM($B$115:K115)>=$B$114,0,$B$114*Input!$C$38)","v":241.9166844919786},{"$f":"IF(SUM($B$115:L115)>=$B$114,0,$B$114*Input!$C$38)","v":241.9166844919786},{"$f":"IF(SUM($B$115:M115)>=$B$114,0,$B$114*Input!$C$38)","v":241.9166844919786},{"$f":"IF(SUM($B$115:N115)>=$B$114,0,$B$114*Input!$C$38)","v":241.9166844919786},{"$f":"IF(SUM($B$115:O115)>=$B$114,0,$B$114*Input!$C$38)","v":241.9166844919786},{"$f":"IF(SUM($B$115:P115)>=$B$114,0,$B$114*Input!$C$38)","v":241.9166844919786},{"$f":"IF(SUM($B$115:Q115)>=$B$114,0,$B$114*Input!$C$38)","v":241.9166844919786},{"$f":"IF(SUM($B$115:R115)>=$B$114,0,$B$114*Input!$C$38)","v":241.9166844919786},{"$f":"IF(SUM($B$115:S115)>=$B$114,0,$B$114*Input!$C$38)","v":241.9166844919786},{"$f":"IF(SUM($B$115:T115)>=$B$114,0,$B$114*Input!$C$38)","v":241.9166844919786},{"$f":"IF(SUM($B$115:U115)>=$B$114,0,$B$114*Input!$C$38)","v":241.9166844919786},{"$f":"IF(SUM($B$115:V115)>=$B$114,0,$B$114*Input!$C$38)","v":241.9166844919786},{"$f":"IF(SUM($B$115:W115)>=$B$114,0,$B$114*Input!$C$38)","v":241.9166844919786},{"$f":"IF(SUM($B$115:X115)>=$B$114,0,$B$114*Input!$C$38)","v":241.9166844919786},{"$f":"IF(SUM($B$115:Y115)>=$B$114,0,$B$114*Input!$C$38)","v":241.9166844919786},{"$f":"IF(SUM($B$115:Z115)>=$B$114,0,$B$114*Input!$C$38)","v":241.9166844919786},{"$f":"IF(SUM($B$115:AA115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:AB115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:AC115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:AD115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:AE115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:AF115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:AG115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:AH115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:AI115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:AJ115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:AK115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:AL115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:AM115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:AN115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:AO115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:AP115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:AQ115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:AR115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:AS115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:AT115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:AU115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:AV115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:AW115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:AX115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:AY115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:AZ115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:BA115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:BB115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:BC115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:BD115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:BE115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:BF115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:BG115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:BH115)>=$B$114,0,$B$114*Input!$C$38)","v":0},{"$f":"IF(SUM($B$115:BI115)>=$B$114,0,$B$114*Input!$C$38)","v":0}]
["Aantal woningen gerenoveerd cumulatief",null,{"$f":"'Waarde B label'!D381","v":241.9166844919786},{"$f":"'Waarde B label'!E381","v":483.8333689839572},{"$f":"'Waarde B label'!F381","v":725.75005347593583},{"$f":"'Waarde B label'!G381","v":967.6667379679144},{"$f":"'Waarde B label'!H381","v":1209.583422459893},{"$f":"'Waarde B label'!I381","v":1451.5001069518717},{"$f":"'Waarde B label'!J381","v":1693.4167914438503},{"$f":"'Waarde B label'!K381","v":1935.333475935829},{"$f":"'Waarde B label'!L381","v":2177.2501604278077},{"$f":"'Waarde B label'!M381","v":2419.1668449197864},{"$f":"'Waarde B label'!N381","v":2661.0835294117651},{"$f":"'Waarde B label'!O381","v":2903.0002139037438},{"$f":"'Waarde B label'!P381","v":3144.9168983957225},{"$f":"'Waarde B label'!Q381","v":3386.8335828877011},{"$f":"'Waarde B label'!R381","v":3628.7502673796798},{"$f":"$B$114-R114","v":3870.6669518716585},4112.5836363636372,4354.5003208556154,4596.4170053475937,4838.3336898395719,5080.2503743315501,5322.1670588235284,5564.0837433155066,5806.0004278074848,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463,6047.917112299463]
[]
["Leningportefeuille"]
["Bestaande portefeuille",{"$f":"B67","v":180585689.61892751},{"$f":"B119-C120","v":168546643.64433235},{"$f":"C119-D120","v":156507597.66973719},144468551.69514203,132429505.72054687,120390459.74595171,108351413.77135655,96312367.796761394,84273321.822166234,72234275.847571075,60195229.872975908,48156183.898380741,36117137.923785575,24078091.949190408,12039045.974595241,7.4505805969238281E-8,7.4505805969238281E-8,7.4505805969238281E-8,7.4505805969238281E-8,7.4505805969238281E-8,7.4505805969238281E-8,7.4505805969238281E-8,7.4505805969238281E-8,7.4505805969238281E-8,7.4505805969238281E-8,7.4505805969238281E-8,7.4505805969238281E-8,7.4505805969238281E-8,7.4505805969238281E-8,7.4505805969238281E-8,7.4505805969238281E-8,7.4505805969238281E-8,7.4505805969238281E-8,7.4505805969238281E-8,7.4505805969238281E-8,7.4505805969238281E-8,7.4505805969238281E-8,7.4505805969238281E-8,7.4505805969238281E-8,7.4505805969238281E-8,7.4505805969238281E-8,7.4505805969238281E-8,7.4505805969238281E-8,7.4505805969238281E-8,7.4505805969238281E-8,7.4505805969238281E-8,7.4505805969238281E-8,7.4505805969238281E-8,7.4505805969238281E-8,7.4505805969238281E-8,7.4505805969238281E-8,7.4505805969238281E-8,7.4505805969238281E-8,7.4505805969238281E-8,7.4505805969238281E-8,7.4505805969238281E-8,7.4505805969238281E-8,7.4505805969238281E-8,7.4505805969238281E-8,7.4505805969238281E-8,7.4505805969238281E-8]
["Aflossing bestaande portefeuille",null,{"$f":"IF(B119<1,0,$B$119/Input!$C$44)","v":12039045.974595167},{"$f":"IF(C119<1,0,$B$119/Input!$C$44)","v":12039045.974595167},{"$f":"IF(D119<1,0,$B$119/Input!$C$44)","v":12039045.974595167},{"$f":"IF(E119<1,0,$B$119/Input!$C$44)","v":12039045.974595167},{"$f":"IF(F119<1,0,$B$119/Input!$C$44)","v":12039045.974595167},{"$f":"IF(G119<1,0,$B$119/Input!$C$44)","v":12039045.974595167},{"$f":"IF(H119<1,0,$B$119/Input!$C$44)","v":12039045.974595167},{"$f":"IF(I119<1,0,$B$119/Input!$C$44)","v":12039045.974595167},{"$f":"IF(J119<1,0,$B$119/Input!$C$44)","v":12039045.974595167},{"$f":"IF(K119<1,0,$B$119/Input!$C$44)","v":12039045.974595167},{"$f":"IF(L119<1,0,$B$119/Input!$C$44)","v":12039045.974595167},{"$f":"IF(M119<1,0,$B$119/Input!$C$44)","v":12039045.974595167},{"$f":"IF(N119<1,0,$B$119/Input!$C$44)","v":12039045.974595167},{"$f":"IF(O119<1,0,$B$119/Input!$C$44)","v":12039045.974595167},{"$f":"IF(P119<1,0,$B$119/Input!$C$44)","v":12039045.974595167},{"$f":"IF(Q119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(R119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(S119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(T119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(U119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(V119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(W119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(X119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(Y119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(Z119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(AA119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(AB119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(AC119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(AD119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(AE119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(AF119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(AG119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(AH119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(AI119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(AJ119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(AK119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(AL119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(AM119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(AN119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(AO119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(AP119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(AQ119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(AR119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(AS119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(AT119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(AU119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(AV119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(AW119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(AX119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(AY119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(AZ119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(BA119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(BB119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(BC119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(BD119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(BE119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(BF119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(BG119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(BH119<1,0,$B$119/Input!$C$44)","v":0},{"$f":"IF(BI119<1,0,$B$119/Input!$C$44)","v":0}]
["Lening 1",null,{"$f":"C$32","v":16062743.745572686},{"$f":"C121-D122","v":15420233.995749779},{"$f":"D121-E122","v":14777724.245926872},14135214.496103965,13492704.746281058,12850194.99645815,12207685.246635243,11565175.496812336,10922665.746989429,10280155.997166522,9637646.2473436147,8995136.4975207075,8352626.7476978004,7710116.9978748932,7067607.2480519861,6425097.4982290789,5782587.7484061718,5140077.9985832646,4497568.2487603575,3855058.4989374499,3212548.7491145423,2570038.9992916347,1927529.249468727,1285019.4996458194,642509.74982291192,4.4237822294235229E-9,4.4237822294235229E-9,4.4237822294235229E-9,4.4237822294235229E-9,4.4237822294235229E-9,4.4237822294235229E-9,4.4237822294235229E-9,4.4237822294235229E-9,4.4237822294235229E-9,4.4237822294235229E-9,4.4237822294235229E-9,4.4237822294235229E-9,4.4237822294235229E-9,4.4237822294235229E-9,4.4237822294235229E-9,4.4237822294235229E-9,4.4237822294235229E-9,4.4237822294235229E-9,4.4237822294235229E-9,4.4237822294235229E-9,4.4237822294235229E-9,4.4237822294235229E-9,4.4237822294235229E-9,4.4237822294235229E-9,4.4237822294235229E-9,4.4237822294235229E-9,4.4237822294235229E-9,4.4237822294235229E-9,4.4237822294235229E-9,4.4237822294235229E-9,4.4237822294235229E-9,4.4237822294235229E-9,4.4237822294235229E-9,4.4237822294235229E-9,4.4237822294235229E-9]
["Aflossing lening 1",null,null,{"$f":"IF(C121<1,0,$C$121/Input!$C$45)","v":642509.7498229075},{"$f":"IF(D121<1,0,$C$121/Input!$C$45)","v":642509.7498229075},{"$f":"IF(E121<1,0,$C$121/Input!$C$45)","v":642509.7498229075},{"$f":"IF(F121<1,0,$C$121/Input!$C$45)","v":642509.7498229075},{"$f":"IF(G121<1,0,$C$121/Input!$C$45)","v":642509.7498229075},{"$f":"IF(H121<1,0,$C$121/Input!$C$45)","v":642509.7498229075},{"$f":"IF(I121<1,0,$C$121/Input!$C$45)","v":642509.7498229075},{"$f":"IF(J121<1,0,$C$121/Input!$C$45)","v":642509.7498229075},{"$f":"IF(K121<1,0,$C$121/Input!$C$45)","v":642509.7498229075},{"$f":"IF(L121<1,0,$C$121/Input!$C$45)","v":642509.7498229075},{"$f":"IF(M121<1,0,$C$121/Input!$C$45)","v":642509.7498229075},{"$f":"IF(N121<1,0,$C$121/Input!$C$45)","v":642509.7498229075},{"$f":"IF(O121<1,0,$C$121/Input!$C$45)","v":642509.7498229075},{"$f":"IF(P121<1,0,$C$121/Input!$C$45)","v":642509.7498229075},{"$f":"IF(Q121<1,0,$C$121/Input!$C$45)","v":642509.7498229075},{"$f":"IF(R121<1,0,$C$121/Input!$C$45)","v":642509.7498229075},{"$f":"IF(S121<1,0,$C$121/Input!$C$45)","v":642509.7498229075},{"$f":"IF(T121<1,0,$C$121/Input!$C$45)","v":642509.7498229075},{"$f":"IF(U121<1,0,$C$121/Input!$C$45)","v":642509.7498229075},{"$f":"IF(V121<1,0,$C$121/Input!$C$45)","v":642509.7498229075},{"$f":"IF(W121<1,0,$C$121/Input!$C$45)","v":642509.7498229075},{"$f":"IF(X121<1,0,$C$121/Input!$C$45)","v":642509.7498229075},{"$f":"IF(Y121<1,0,$C$121/Input!$C$45)","v":642509.7498229075},{"$f":"IF(Z121<1,0,$C$121/Input!$C$45)","v":642509.7498229075},{"$f":"IF(AA121<1,0,$C$121/Input!$C$45)","v":642509.7498229075},{"$f":"IF(AB121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(AC121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(AD121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(AE121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(AF121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(AG121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(AH121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(AI121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(AJ121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(AK121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(AL121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(AM121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(AN121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(AO121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(AP121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(AQ121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(AR121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(AS121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(AT121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(AU121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(AV121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(AW121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(AX121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(AY121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(AZ121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(BA121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(BB121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(BC121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(BD121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(BE121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(BF121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(BG121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(BH121<1,0,$C$121/Input!$C$45)","v":0},{"$f":"IF(BI121<1,0,$C$121/Input!$C$45)","v":0}]
["Lening 2",null,null,{"$f":"D$32","v":16813124.861159787},{"$f":"D123-E124","v":16140599.866713395},{"$f":"E123-F124","v":15468074.872267004},14795549.877820613,14123024.883374222,13450499.88892783,12777974.894481439,12105449.900035048,11432924.905588657,10760399.911142265,10087874.916695874,9415349.9222494829,8742824.9278030917,8070299.9333567005,7397774.9389103092,6725249.944463918,6052724.9500175267,5380199.9555711355,4707674.9611247443,4035149.966678353,3362624.9722319618,2690099.9777855705,2017574.9833391791,1345049.9888927876,672524.99444639613,4.6566128730773926E-9,4.6566128730773926E-9,4.6566128730773926E-9,4.6566128730773926E-9,4.6566128730773926E-9,4.6566128730773926E-9,4.6566128730773926E-9,4.6566128730773926E-9,4.6566128730773926E-9,4.6566128730773926E-9,4.6566128730773926E-9,4.6566128730773926E-9,4.6566128730773926E-9,4.6566128730773926E-9,4.6566128730773926E-9,4.6566128730773926E-9,4.6566128730773926E-9,4.6566128730773926E-9,4.6566128730773926E-9,4.6566128730773926E-9,4.6566128730773926E-9,4.6566128730773926E-9,4.6566128730773926E-9,4.6566128730773926E-9,4.6566128730773926E-9,4.6566128730773926E-9,4.6566128730773926E-9,4.6566128730773926E-9,4.6566128730773926E-9,4.6566128730773926E-9,4.6566128730773926E-9,4.6566128730773926E-9,4.6566128730773926E-9,4.6566128730773926E-9]
["Aflossing lening 2",null,null,null,{"$f":"IF(D123<1,0,$D$123/Input!$C$45)","v":672524.99444639147},{"$f":"IF(E123<1,0,$D$123/Input!$C$45)","v":672524.99444639147},{"$f":"IF(F123<1,0,$D$123/Input!$C$45)","v":672524.99444639147},{"$f":"IF(G123<1,0,$D$123/Input!$C$45)","v":672524.99444639147},{"$f":"IF(H123<1,0,$D$123/Input!$C$45)","v":672524.99444639147},{"$f":"IF(I123<1,0,$D$123/Input!$C$45)","v":672524.99444639147},{"$f":"IF(J123<1,0,$D$123/Input!$C$45)","v":672524.99444639147},{"$f":"IF(K123<1,0,$D$123/Input!$C$45)","v":672524.99444639147},{"$f":"IF(L123<1,0,$D$123/Input!$C$45)","v":672524.99444639147},{"$f":"IF(M123<1,0,$D$123/Input!$C$45)","v":672524.99444639147},{"$f":"IF(N123<1,0,$D$123/Input!$C$45)","v":672524.99444639147},{"$f":"IF(O123<1,0,$D$123/Input!$C$45)","v":672524.99444639147},{"$f":"IF(P123<1,0,$D$123/Input!$C$45)","v":672524.99444639147},{"$f":"IF(Q123<1,0,$D$123/Input!$C$45)","v":672524.99444639147},{"$f":"IF(R123<1,0,$D$123/Input!$C$45)","v":672524.99444639147},{"$f":"IF(S123<1,0,$D$123/Input!$C$45)","v":672524.99444639147},{"$f":"IF(T123<1,0,$D$123/Input!$C$45)","v":672524.99444639147},{"$f":"IF(U123<1,0,$D$123/Input!$C$45)","v":672524.99444639147},{"$f":"IF(V123<1,0,$D$123/Input!$C$45)","v":672524.99444639147},{"$f":"IF(W123<1,0,$D$123/Input!$C$45)","v":672524.99444639147},{"$f":"IF(X123<1,0,$D$123/Input!$C$45)","v":672524.99444639147},{"$f":"IF(Y123<1,0,$D$123/Input!$C$45)","v":672524.99444639147},{"$f":"IF(Z123<1,0,$D$123/Input!$C$45)","v":672524.99444639147},{"$f":"IF(AA123<1,0,$D$123/Input!$C$45)","v":672524.99444639147},{"$f":"IF(AB123<1,0,$D$123/Input!$C$45)","v":672524.99444639147},{"$f":"IF(AC123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(AD123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(AE123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(AF123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(AG123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(AH123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(AI123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(AJ123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(AK123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(AL123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(AM123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(AN123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(AO123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(AP123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(AQ123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(AR123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(AS123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(AT123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(AU123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(AV123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(AW123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(AX123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(AY123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(AZ123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(BA123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(BB123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(BC123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(BD123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(BE123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(BF123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(BG123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(BH123<1,0,$D$123/Input!$C$45)","v":0},{"$f":"IF(BI123<1,0,$D$123/Input!$C$45)","v":0}]
["Lening 3",null,null,null,{"$f":"E$32","v":17608337.046602137},{"$f":"E125-F126","v":16904003.56473805},{"$f":"F125-G126","v":16199670.082873965},15495336.601009879,14791003.119145794,14086669.637281708,13382336.155417623,12678002.673553538,11973669.191689452,11269335.709825367,10565002.227961281,9860668.7460971959,9156335.2642331105,8452001.7823690251,7747668.3005049396,7043334.8186408542,6339001.3367767688,5634667.8549126834,4930334.3730485979,4226000.8911845125,3521667.4093204271,2817333.9274563417,2113000.4455922563,1408666.9637281708,704333.4818640853,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Aflossing lening 3",null,null,null,null,{"$f":"IF(E125<1,0,$E$125/Input!$C$45)","v":704333.48186408554},{"$f":"IF(F125<1,0,$E$125/Input!$C$45)","v":704333.48186408554},{"$f":"IF(G125<1,0,$E$125/Input!$C$45)","v":704333.48186408554},{"$f":"IF(H125<1,0,$E$125/Input!$C$45)","v":704333.48186408554},{"$f":"IF(I125<1,0,$E$125/Input!$C$45)","v":704333.48186408554},{"$f":"IF(J125<1,0,$E$125/Input!$C$45)","v":704333.48186408554},{"$f":"IF(K125<1,0,$E$125/Input!$C$45)","v":704333.48186408554},{"$f":"IF(L125<1,0,$E$125/Input!$C$45)","v":704333.48186408554},{"$f":"IF(M125<1,0,$E$125/Input!$C$45)","v":704333.48186408554},{"$f":"IF(N125<1,0,$E$125/Input!$C$45)","v":704333.48186408554},{"$f":"IF(O125<1,0,$E$125/Input!$C$45)","v":704333.48186408554},{"$f":"IF(P125<1,0,$E$125/Input!$C$45)","v":704333.48186408554},{"$f":"IF(Q125<1,0,$E$125/Input!$C$45)","v":704333.48186408554},{"$f":"IF(R125<1,0,$E$125/Input!$C$45)","v":704333.48186408554},{"$f":"IF(S125<1,0,$E$125/Input!$C$45)","v":704333.48186408554},{"$f":"IF(T125<1,0,$E$125/Input!$C$45)","v":704333.48186408554},{"$f":"IF(U125<1,0,$E$125/Input!$C$45)","v":704333.48186408554},{"$f":"IF(V125<1,0,$E$125/Input!$C$45)","v":704333.48186408554},{"$f":"IF(W125<1,0,$E$125/Input!$C$45)","v":704333.48186408554},{"$f":"IF(X125<1,0,$E$125/Input!$C$45)","v":704333.48186408554},{"$f":"IF(Y125<1,0,$E$125/Input!$C$45)","v":704333.48186408554},{"$f":"IF(Z125<1,0,$E$125/Input!$C$45)","v":704333.48186408554},{"$f":"IF(AA125<1,0,$E$125/Input!$C$45)","v":704333.48186408554},{"$f":"IF(AB125<1,0,$E$125/Input!$C$45)","v":704333.48186408554},{"$f":"IF(AC125<1,0,$E$125/Input!$C$45)","v":704333.48186408554},{"$f":"IF(AD125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(AE125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(AF125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(AG125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(AH125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(AI125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(AJ125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(AK125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(AL125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(AM125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(AN125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(AO125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(AP125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(AQ125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(AR125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(AS125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(AT125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(AU125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(AV125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(AW125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(AX125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(AY125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(AZ125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(BA125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(BB125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(BC125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(BD125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(BE125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(BF125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(BG125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(BH125<1,0,$E$125/Input!$C$45)","v":0},{"$f":"IF(BI125<1,0,$E$125/Input!$C$45)","v":0}]
["Lening 4",null,null,null,null,{"$f":"F$32","v":18217299.014848053},{"$f":"F127-G128","v":17488607.05425413},{"$f":"G127-H128","v":16759915.093660207},16031223.133066285,15302531.172472363,14573839.211878441,13845147.251284519,13116455.290690597,12387763.330096675,11659071.369502753,10930379.408908831,10201687.448314909,9472995.4877209868,8744303.5271270648,8015611.5665331427,7286919.6059392206,6558227.6453452986,5829535.6847513765,5100843.7241574544,4372151.7635635324,3643459.8029696103,2914767.8423756883,2186075.8817817662,1457383.9211878441,728691.96059392195,0,{"$f":"AE127-AF128","v":0},{"$f":"AF127-AG128","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Aflossing lening 4",null,null,null,null,null,{"$f":"IF(F127<1,0,$F$127/Input!$C$45)","v":728691.96059392218},{"$f":"IF(G127<1,0,$F$127/Input!$C$45)","v":728691.96059392218},{"$f":"IF(H127<1,0,$F$127/Input!$C$45)","v":728691.96059392218},{"$f":"IF(I127<1,0,$F$127/Input!$C$45)","v":728691.96059392218},{"$f":"IF(J127<1,0,$F$127/Input!$C$45)","v":728691.96059392218},{"$f":"IF(K127<1,0,$F$127/Input!$C$45)","v":728691.96059392218},{"$f":"IF(L127<1,0,$F$127/Input!$C$45)","v":728691.96059392218},{"$f":"IF(M127<1,0,$F$127/Input!$C$45)","v":728691.96059392218},{"$f":"IF(N127<1,0,$F$127/Input!$C$45)","v":728691.96059392218},{"$f":"IF(O127<1,0,$F$127/Input!$C$45)","v":728691.96059392218},{"$f":"IF(P127<1,0,$F$127/Input!$C$45)","v":728691.96059392218},{"$f":"IF(Q127<1,0,$F$127/Input!$C$45)","v":728691.96059392218},{"$f":"IF(R127<1,0,$F$127/Input!$C$45)","v":728691.96059392218},{"$f":"IF(S127<1,0,$F$127/Input!$C$45)","v":728691.96059392218},{"$f":"IF(T127<1,0,$F$127/Input!$C$45)","v":728691.96059392218},{"$f":"IF(U127<1,0,$F$127/Input!$C$45)","v":728691.96059392218},{"$f":"IF(V127<1,0,$F$127/Input!$C$45)","v":728691.96059392218},{"$f":"IF(W127<1,0,$F$127/Input!$C$45)","v":728691.96059392218},{"$f":"IF(X127<1,0,$F$127/Input!$C$45)","v":728691.96059392218},{"$f":"IF(Y127<1,0,$F$127/Input!$C$45)","v":728691.96059392218},{"$f":"IF(Z127<1,0,$F$127/Input!$C$45)","v":728691.96059392218},{"$f":"IF(AA127<1,0,$F$127/Input!$C$45)","v":728691.96059392218},{"$f":"IF(AB127<1,0,$F$127/Input!$C$45)","v":728691.96059392218},{"$f":"IF(AC127<1,0,$F$127/Input!$C$45)","v":728691.96059392218},{"$f":"IF(AD127<1,0,$F$127/Input!$C$45)","v":728691.96059392218},{"$f":"IF(AE127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(AF127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(AG127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(AH127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(AI127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(AJ127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(AK127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(AL127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(AM127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(AN127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(AO127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(AP127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(AQ127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(AR127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(AS127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(AT127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(AU127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(AV127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(AW127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(AX127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(AY127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(AZ127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(BA127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(BB127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(BC127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(BD127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(BE127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(BF127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(BG127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(BH127<1,0,$F$127/Input!$C$45)","v":0},{"$f":"IF(BI127<1,0,$F$127/Input!$C$45)","v":0}]
["Lening 5",null,null,null,null,null,{"$f":"G$32","v":18997430.589966174},{"$f":"G129-H130","v":18237533.366367526},{"$f":"H129-I130","v":17477636.142768878},16717738.919170231,15957841.695571583,15197944.471972935,14438047.248374287,13678150.024775639,12918252.801176991,12158355.577578343,11398458.353979696,10638561.130381048,9878663.9067823999,9118766.683183752,8358869.4595851051,7598972.2359864581,6839075.0123878112,6079177.7887891643,5319280.5651905173,4559383.3415918704,3799486.1179932235,3039588.8943945765,2279691.6707959296,1519794.4471972827,759897.22359863576,-1.1175870895385742E-8,-1.1175870895385742E-8,-1.1175870895385742E-8,-1.1175870895385742E-8,-1.1175870895385742E-8,-1.1175870895385742E-8,-1.1175870895385742E-8,-1.1175870895385742E-8,-1.1175870895385742E-8,-1.1175870895385742E-8,-1.1175870895385742E-8,-1.1175870895385742E-8,-1.1175870895385742E-8,-1.1175870895385742E-8,-1.1175870895385742E-8,-1.1175870895385742E-8,-1.1175870895385742E-8,-1.1175870895385742E-8,-1.1175870895385742E-8,-1.1175870895385742E-8,-1.1175870895385742E-8,-1.1175870895385742E-8,-1.1175870895385742E-8,-1.1175870895385742E-8,-1.1175870895385742E-8,-1.1175870895385742E-8,-1.1175870895385742E-8,-1.1175870895385742E-8,-1.1175870895385742E-8,-1.1175870895385742E-8,-1.1175870895385742E-8]
["Aflossing lening 5",null,null,null,null,null,null,{"$f":"IF(G129<1,0,$G$129/Input!$C$45)","v":759897.22359864693},{"$f":"IF(H129<1,0,$G$129/Input!$C$45)","v":759897.22359864693},{"$f":"IF(I129<1,0,$G$129/Input!$C$45)","v":759897.22359864693},{"$f":"IF(J129<1,0,$G$129/Input!$C$45)","v":759897.22359864693},{"$f":"IF(K129<1,0,$G$129/Input!$C$45)","v":759897.22359864693},{"$f":"IF(L129<1,0,$G$129/Input!$C$45)","v":759897.22359864693},{"$f":"IF(M129<1,0,$G$129/Input!$C$45)","v":759897.22359864693},{"$f":"IF(N129<1,0,$G$129/Input!$C$45)","v":759897.22359864693},{"$f":"IF(O129<1,0,$G$129/Input!$C$45)","v":759897.22359864693},{"$f":"IF(P129<1,0,$G$129/Input!$C$45)","v":759897.22359864693},{"$f":"IF(Q129<1,0,$G$129/Input!$C$45)","v":759897.22359864693},{"$f":"IF(R129<1,0,$G$129/Input!$C$45)","v":759897.22359864693},{"$f":"IF(S129<1,0,$G$129/Input!$C$45)","v":759897.22359864693},{"$f":"IF(T129<1,0,$G$129/Input!$C$45)","v":759897.22359864693},{"$f":"IF(U129<1,0,$G$129/Input!$C$45)","v":759897.22359864693},{"$f":"IF(V129<1,0,$G$129/Input!$C$45)","v":759897.22359864693},{"$f":"IF(W129<1,0,$G$129/Input!$C$45)","v":759897.22359864693},{"$f":"IF(X129<1,0,$G$129/Input!$C$45)","v":759897.22359864693},{"$f":"IF(Y129<1,0,$G$129/Input!$C$45)","v":759897.22359864693},{"$f":"IF(Z129<1,0,$G$129/Input!$C$45)","v":759897.22359864693},{"$f":"IF(AA129<1,0,$G$129/Input!$C$45)","v":759897.22359864693},{"$f":"IF(AB129<1,0,$G$129/Input!$C$45)","v":759897.22359864693},{"$f":"IF(AC129<1,0,$G$129/Input!$C$45)","v":759897.22359864693},{"$f":"IF(AD129<1,0,$G$129/Input!$C$45)","v":759897.22359864693},{"$f":"IF(AE129<1,0,$G$129/Input!$C$45)","v":759897.22359864693},{"$f":"IF(AF129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(AG129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(AH129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(AI129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(AJ129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(AK129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(AL129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(AM129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(AN129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(AO129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(AP129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(AQ129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(AR129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(AS129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(AT129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(AU129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(AV129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(AW129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(AX129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(AY129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(AZ129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(BA129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(BB129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(BC129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(BD129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(BE129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(BF129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(BG129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(BH129<1,0,$G$129/Input!$C$45)","v":0},{"$f":"IF(BI129<1,0,$G$129/Input!$C$45)","v":0}]
["Lening 6",null,null,null,null,null,null,{"$f":"H$32","v":19549172.914899632},{"$f":"H131-I132","v":18767205.998303648},{"$f":"I131-J132","v":17985239.081707664},17203272.16511168,16421305.248515693,15639338.331919707,14857371.415323721,14075404.498727735,13293437.582131749,12511470.665535763,11729503.748939777,10947536.832343791,10165569.915747805,9383602.9991518185,8601636.0825558323,7819669.1659598472,7037702.249363862,6255735.3327678768,5473768.4161718916,4691801.4995759064,3909834.5829799213,3127867.6663839361,2345900.7497879509,1563933.8331919657,781966.91659598041,-4.8894435167312622E-9,-4.8894435167312622E-9,-4.8894435167312622E-9,-4.8894435167312622E-9,-4.8894435167312622E-9,-4.8894435167312622E-9,-4.8894435167312622E-9,-4.8894435167312622E-9,-4.8894435167312622E-9,-4.8894435167312622E-9,-4.8894435167312622E-9,-4.8894435167312622E-9,-4.8894435167312622E-9,-4.8894435167312622E-9,-4.8894435167312622E-9,-4.8894435167312622E-9,-4.8894435167312622E-9,-4.8894435167312622E-9,-4.8894435167312622E-9,-4.8894435167312622E-9,-4.8894435167312622E-9,-4.8894435167312622E-9,-4.8894435167312622E-9,-4.8894435167312622E-9,-4.8894435167312622E-9,-4.8894435167312622E-9,-4.8894435167312622E-9,-4.8894435167312622E-9,-4.8894435167312622E-9,-4.8894435167312622E-9]
["Aflossing lening 6",null,null,null,null,null,null,null,{"$f":"IF(H131<1,0,$H$131/Input!$C$45)","v":781966.9165959853},{"$f":"IF(I131<1,0,$H$131/Input!$C$45)","v":781966.9165959853},{"$f":"IF(J131<1,0,$H$131/Input!$C$45)","v":781966.9165959853},{"$f":"IF(K131<1,0,$H$131/Input!$C$45)","v":781966.9165959853},{"$f":"IF(L131<1,0,$H$131/Input!$C$45)","v":781966.9165959853},{"$f":"IF(M131<1,0,$H$131/Input!$C$45)","v":781966.9165959853},{"$f":"IF(N131<1,0,$H$131/Input!$C$45)","v":781966.9165959853},{"$f":"IF(O131<1,0,$H$131/Input!$C$45)","v":781966.9165959853},{"$f":"IF(P131<1,0,$H$131/Input!$C$45)","v":781966.9165959853},{"$f":"IF(Q131<1,0,$H$131/Input!$C$45)","v":781966.9165959853},{"$f":"IF(R131<1,0,$H$131/Input!$C$45)","v":781966.9165959853},{"$f":"IF(S131<1,0,$H$131/Input!$C$45)","v":781966.9165959853},{"$f":"IF(T131<1,0,$H$131/Input!$C$45)","v":781966.9165959853},{"$f":"IF(U131<1,0,$H$131/Input!$C$45)","v":781966.9165959853},{"$f":"IF(V131<1,0,$H$131/Input!$C$45)","v":781966.9165959853},{"$f":"IF(W131<1,0,$H$131/Input!$C$45)","v":781966.9165959853},{"$f":"IF(X131<1,0,$H$131/Input!$C$45)","v":781966.9165959853},{"$f":"IF(Y131<1,0,$H$131/Input!$C$45)","v":781966.9165959853},{"$f":"IF(Z131<1,0,$H$131/Input!$C$45)","v":781966.9165959853},{"$f":"IF(AA131<1,0,$H$131/Input!$C$45)","v":781966.9165959853},{"$f":"IF(AB131<1,0,$H$131/Input!$C$45)","v":781966.9165959853},{"$f":"IF(AC131<1,0,$H$131/Input!$C$45)","v":781966.9165959853},{"$f":"IF(AD131<1,0,$H$131/Input!$C$45)","v":781966.9165959853},{"$f":"IF(AE131<1,0,$H$131/Input!$C$45)","v":781966.9165959853},{"$f":"IF(AF131<1,0,$H$131/Input!$C$45)","v":781966.9165959853},{"$f":"IF(AG131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(AH131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(AI131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(AJ131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(AK131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(AL131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(AM131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(AN131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(AO131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(AP131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(AQ131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(AR131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(AS131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(AT131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(AU131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(AV131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(AW131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(AX131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(AY131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(AZ131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(BA131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(BB131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(BC131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(BD131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(BE131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(BF131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(BG131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(BH131<1,0,$H$131/Input!$C$45)","v":0},{"$f":"IF(BI131<1,0,$H$131/Input!$C$45)","v":0}]
["Lening 7",null,null,null,null,null,null,null,{"$f":"I$32","v":20397813.64725785},{"$f":"I133-J134","v":19581901.101367537},{"$f":"J133-K134","v":18765988.555477224},17950076.009586912,17134163.463696599,16318250.917806285,15502338.37191597,14686425.826025655,13870513.280135341,13054600.734245026,12238688.188354712,11422775.642464397,10606863.096574083,9790950.5506837685,8975038.004793454,8159125.4589031395,7343212.913012825,6527300.3671225104,5711387.8212321959,4895475.2753418814,4079562.7294515674,3263650.1835612534,2447737.6376709393,1631825.0917806253,815912.54589031124,-2.7939677238464355E-9,-2.7939677238464355E-9,-2.7939677238464355E-9,-2.7939677238464355E-9,-2.7939677238464355E-9,-2.7939677238464355E-9,-2.7939677238464355E-9,-2.7939677238464355E-9,-2.7939677238464355E-9,-2.7939677238464355E-9,-2.7939677238464355E-9,-2.7939677238464355E-9,-2.7939677238464355E-9,-2.7939677238464355E-9,-2.7939677238464355E-9,-2.7939677238464355E-9,-2.7939677238464355E-9,-2.7939677238464355E-9,-2.7939677238464355E-9,-2.7939677238464355E-9,-2.7939677238464355E-9,-2.7939677238464355E-9,-2.7939677238464355E-9,-2.7939677238464355E-9,-2.7939677238464355E-9,-2.7939677238464355E-9,-2.7939677238464355E-9,-2.7939677238464355E-9,-2.7939677238464355E-9]
["Aflossing lening 7",null,null,null,null,null,null,null,null,{"$f":"IF(I133<1,0,$I$133/Input!$C$45)","v":815912.54589031404},{"$f":"IF(J133<1,0,$I$133/Input!$C$45)","v":815912.54589031404},{"$f":"IF(K133<1,0,$I$133/Input!$C$45)","v":815912.54589031404},{"$f":"IF(L133<1,0,$I$133/Input!$C$45)","v":815912.54589031404},{"$f":"IF(M133<1,0,$I$133/Input!$C$45)","v":815912.54589031404},{"$f":"IF(N133<1,0,$I$133/Input!$C$45)","v":815912.54589031404},{"$f":"IF(O133<1,0,$I$133/Input!$C$45)","v":815912.54589031404},{"$f":"IF(P133<1,0,$I$133/Input!$C$45)","v":815912.54589031404},{"$f":"IF(Q133<1,0,$I$133/Input!$C$45)","v":815912.54589031404},{"$f":"IF(R133<1,0,$I$133/Input!$C$45)","v":815912.54589031404},{"$f":"IF(S133<1,0,$I$133/Input!$C$45)","v":815912.54589031404},{"$f":"IF(T133<1,0,$I$133/Input!$C$45)","v":815912.54589031404},{"$f":"IF(U133<1,0,$I$133/Input!$C$45)","v":815912.54589031404},{"$f":"IF(V133<1,0,$I$133/Input!$C$45)","v":815912.54589031404},{"$f":"IF(W133<1,0,$I$133/Input!$C$45)","v":815912.54589031404},{"$f":"IF(X133<1,0,$I$133/Input!$C$45)","v":815912.54589031404},{"$f":"IF(Y133<1,0,$I$133/Input!$C$45)","v":815912.54589031404},{"$f":"IF(Z133<1,0,$I$133/Input!$C$45)","v":815912.54589031404},{"$f":"IF(AA133<1,0,$I$133/Input!$C$45)","v":815912.54589031404},{"$f":"IF(AB133<1,0,$I$133/Input!$C$45)","v":815912.54589031404},{"$f":"IF(AC133<1,0,$I$133/Input!$C$45)","v":815912.54589031404},{"$f":"IF(AD133<1,0,$I$133/Input!$C$45)","v":815912.54589031404},{"$f":"IF(AE133<1,0,$I$133/Input!$C$45)","v":815912.54589031404},{"$f":"IF(AF133<1,0,$I$133/Input!$C$45)","v":815912.54589031404},{"$f":"IF(AG133<1,0,$I$133/Input!$C$45)","v":815912.54589031404},{"$f":"IF(AH133<1,0,$I$133/Input!$C$45)","v":0},{"$f":"IF(AI133<1,0,$I$133/Input!$C$45)","v":0},{"$f":"IF(AJ133<1,0,$I$133/Input!$C$45)","v":0},{"$f":"IF(AK133<1,0,$I$133/Input!$C$45)","v":0},{"$f":"IF(AL133<1,0,$I$133/Input!$C$45)","v":0},{"$f":"IF(AM133<1,0,$I$133/Input!$C$45)","v":0},{"$f":"IF(AN133<1,0,$I$133/Input!$C$45)","v":0},{"$f":"IF(AO133<1,0,$I$133/Input!$C$45)","v":0},{"$f":"IF(AP133<1,0,$I$133/Input!$C$45)","v":0},{"$f":"IF(AQ133<1,0,$I$133/Input!$C$45)","v":0},{"$f":"IF(AR133<1,0,$I$133/Input!$C$45)","v":0},{"$f":"IF(AS133<1,0,$I$133/Input!$C$45)","v":0},{"$f":"IF(AT133<1,0,$I$133/Input!$C$45)","v":0},{"$f":"IF(AU133<1,0,$I$133/Input!$C$45)","v":0},{"$f":"IF(AV133<1,0,$I$133/Input!$C$45)","v":0},{"$f":"IF(AW133<1,0,$I$133/Input!$C$45)","v":0},{"$f":"IF(AX133<1,0,$I$133/Input!$C$45)","v":0},{"$f":"IF(AY133<1,0,$I$133/Input!$C$45)","v":0},{"$f":"IF(AZ133<1,0,$I$133/Input!$C$45)","v":0},{"$f":"IF(BA133<1,0,$I$133/Input!$C$45)","v":0},{"$f":"IF(BB133<1,0,$I$133/Input!$C$45)","v":0},{"$f":"IF(BC133<1,0,$I$133/Input!$C$45)","v":0},{"$f":"IF(BD133<1,0,$I$133/Input!$C$45)","v":0},{"$f":"IF(BE133<1,0,$I$133/Input!$C$45)","v":0},{"$f":"IF(BF133<1,0,$I$133/Input!$C$45)","v":0},{"$f":"IF(BG133<1,0,$I$133/Input!$C$45)","v":0},{"$f":"IF(BH133<1,0,$I$133/Input!$C$45)","v":0},{"$f":"IF(BI133<1,0,$I$133/Input!$C$45)","v":0}]
["Lening 8",null,null,null,null,null,null,null,null,{"$f":"J$32","v":21293239.278542139},{"$f":"J135-K136","v":20441509.707400452},{"$f":"K135-L136","v":19589780.136258766},18738050.56511708,17886320.993975393,17034591.422833707,16182861.851692021,15331132.280550335,14479402.709408648,13627673.138266962,12775943.567125276,11924213.995983589,11072484.424841903,10220754.853700217,9369025.2825585306,8517295.7114168443,7665566.1402751589,6813836.5691334736,5962106.9979917882,5110377.4268501028,4258647.8557084175,3406918.2845667321,2555188.7134250468,1703459.1422833612,851729.57114167558,-1.0011717677116394E-8,-1.0011717677116394E-8,-1.0011717677116394E-8,-1.0011717677116394E-8,-1.0011717677116394E-8,-1.0011717677116394E-8,-1.0011717677116394E-8,-1.0011717677116394E-8,-1.0011717677116394E-8,-1.0011717677116394E-8,-1.0011717677116394E-8,-1.0011717677116394E-8,-1.0011717677116394E-8,-1.0011717677116394E-8,-1.0011717677116394E-8,-1.0011717677116394E-8,-1.0011717677116394E-8,-1.0011717677116394E-8,-1.0011717677116394E-8,-1.0011717677116394E-8,-1.0011717677116394E-8,-1.0011717677116394E-8,-1.0011717677116394E-8,-1.0011717677116394E-8,-1.0011717677116394E-8,-1.0011717677116394E-8,-1.0011717677116394E-8,-1.0011717677116394E-8]
["Aflossing lening 8",null,null,null,null,null,null,null,null,null,{"$f":"IF(J135<1,0,$J$135/Input!$C$45)","v":851729.57114168559},{"$f":"IF(K135<1,0,$J$135/Input!$C$45)","v":851729.57114168559},{"$f":"IF(L135<1,0,$J$135/Input!$C$45)","v":851729.57114168559},{"$f":"IF(M135<1,0,$J$135/Input!$C$45)","v":851729.57114168559},{"$f":"IF(N135<1,0,$J$135/Input!$C$45)","v":851729.57114168559},{"$f":"IF(O135<1,0,$J$135/Input!$C$45)","v":851729.57114168559},{"$f":"IF(P135<1,0,$J$135/Input!$C$45)","v":851729.57114168559},{"$f":"IF(Q135<1,0,$J$135/Input!$C$45)","v":851729.57114168559},{"$f":"IF(R135<1,0,$J$135/Input!$C$45)","v":851729.57114168559},{"$f":"IF(S135<1,0,$J$135/Input!$C$45)","v":851729.57114168559},{"$f":"IF(T135<1,0,$J$135/Input!$C$45)","v":851729.57114168559},{"$f":"IF(U135<1,0,$J$135/Input!$C$45)","v":851729.57114168559},{"$f":"IF(V135<1,0,$J$135/Input!$C$45)","v":851729.57114168559},{"$f":"IF(W135<1,0,$J$135/Input!$C$45)","v":851729.57114168559},{"$f":"IF(X135<1,0,$J$135/Input!$C$45)","v":851729.57114168559},{"$f":"IF(Y135<1,0,$J$135/Input!$C$45)","v":851729.57114168559},{"$f":"IF(Z135<1,0,$J$135/Input!$C$45)","v":851729.57114168559},{"$f":"IF(AA135<1,0,$J$135/Input!$C$45)","v":851729.57114168559},{"$f":"IF(AB135<1,0,$J$135/Input!$C$45)","v":851729.57114168559},{"$f":"IF(AC135<1,0,$J$135/Input!$C$45)","v":851729.57114168559},{"$f":"IF(AD135<1,0,$J$135/Input!$C$45)","v":851729.57114168559},{"$f":"IF(AE135<1,0,$J$135/Input!$C$45)","v":851729.57114168559},{"$f":"IF(AF135<1,0,$J$135/Input!$C$45)","v":851729.57114168559},{"$f":"IF(AG135<1,0,$J$135/Input!$C$45)","v":851729.57114168559},{"$f":"IF(AH135<1,0,$J$135/Input!$C$45)","v":851729.57114168559},{"$f":"IF(AI135<1,0,$J$135/Input!$C$45)","v":0},{"$f":"IF(AJ135<1,0,$J$135/Input!$C$45)","v":0},{"$f":"IF(AK135<1,0,$J$135/Input!$C$45)","v":0},{"$f":"IF(AL135<1,0,$J$135/Input!$C$45)","v":0},{"$f":"IF(AM135<1,0,$J$135/Input!$C$45)","v":0},{"$f":"IF(AN135<1,0,$J$135/Input!$C$45)","v":0},{"$f":"IF(AO135<1,0,$J$135/Input!$C$45)","v":0},{"$f":"IF(AP135<1,0,$J$135/Input!$C$45)","v":0},{"$f":"IF(AQ135<1,0,$J$135/Input!$C$45)","v":0},{"$f":"IF(AR135<1,0,$J$135/Input!$C$45)","v":0},{"$f":"IF(AS135<1,0,$J$135/Input!$C$45)","v":0},{"$f":"IF(AT135<1,0,$J$135/Input!$C$45)","v":0},{"$f":"IF(AU135<1,0,$J$135/Input!$C$45)","v":0},{"$f":"IF(AV135<1,0,$J$135/Input!$C$45)","v":0},{"$f":"IF(AW135<1,0,$J$135/Input!$C$45)","v":0},{"$f":"IF(AX135<1,0,$J$135/Input!$C$45)","v":0},{"$f":"IF(AY135<1,0,$J$135/Input!$C$45)","v":0},{"$f":"IF(AZ135<1,0,$J$135/Input!$C$45)","v":0},{"$f":"IF(BA135<1,0,$J$135/Input!$C$45)","v":0},{"$f":"IF(BB135<1,0,$J$135/Input!$C$45)","v":0},{"$f":"IF(BC135<1,0,$J$135/Input!$C$45)","v":0},{"$f":"IF(BD135<1,0,$J$135/Input!$C$45)","v":0},{"$f":"IF(BE135<1,0,$J$135/Input!$C$45)","v":0},{"$f":"IF(BF135<1,0,$J$135/Input!$C$45)","v":0},{"$f":"IF(BG135<1,0,$J$135/Input!$C$45)","v":0},{"$f":"IF(BH135<1,0,$J$135/Input!$C$45)","v":0},{"$f":"IF(BI135<1,0,$J$135/Input!$C$45)","v":0}]
["Lening 9",null,null,null,null,null,null,null,null,null,{"$f":"K$32","v":22237678.449774466},{"$f":"K137-L138","v":21348171.311783489},{"$f":"L137-M138","v":20458664.173792511},19569157.035801534,18679649.897810556,17790142.759819578,16900635.621828601,16011128.483837621,15121621.345846642,14232114.207855662,13342607.069864683,12453099.931873703,11563592.793882724,10674085.655891744,9784578.5179007649,8895071.3799097855,8005564.2419188069,7116057.1039278284,6226549.9659368498,5337042.8279458713,4447535.6899548927,3558028.5519639142,2668521.4139729356,1779014.2759819571,889507.13799097843,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Aflossing lening 9",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K137<1,0,$K$137/Input!$C$45)","v":889507.13799097866},{"$f":"IF(L137<1,0,$K$137/Input!$C$45)","v":889507.13799097866},{"$f":"IF(M137<1,0,$K$137/Input!$C$45)","v":889507.13799097866},{"$f":"IF(N137<1,0,$K$137/Input!$C$45)","v":889507.13799097866},{"$f":"IF(O137<1,0,$K$137/Input!$C$45)","v":889507.13799097866},{"$f":"IF(P137<1,0,$K$137/Input!$C$45)","v":889507.13799097866},{"$f":"IF(Q137<1,0,$K$137/Input!$C$45)","v":889507.13799097866},{"$f":"IF(R137<1,0,$K$137/Input!$C$45)","v":889507.13799097866},{"$f":"IF(S137<1,0,$K$137/Input!$C$45)","v":889507.13799097866},{"$f":"IF(T137<1,0,$K$137/Input!$C$45)","v":889507.13799097866},{"$f":"IF(U137<1,0,$K$137/Input!$C$45)","v":889507.13799097866},{"$f":"IF(V137<1,0,$K$137/Input!$C$45)","v":889507.13799097866},{"$f":"IF(W137<1,0,$K$137/Input!$C$45)","v":889507.13799097866},{"$f":"IF(X137<1,0,$K$137/Input!$C$45)","v":889507.13799097866},{"$f":"IF(Y137<1,0,$K$137/Input!$C$45)","v":889507.13799097866},{"$f":"IF(Z137<1,0,$K$137/Input!$C$45)","v":889507.13799097866},{"$f":"IF(AA137<1,0,$K$137/Input!$C$45)","v":889507.13799097866},{"$f":"IF(AB137<1,0,$K$137/Input!$C$45)","v":889507.13799097866},{"$f":"IF(AC137<1,0,$K$137/Input!$C$45)","v":889507.13799097866},{"$f":"IF(AD137<1,0,$K$137/Input!$C$45)","v":889507.13799097866},{"$f":"IF(AE137<1,0,$K$137/Input!$C$45)","v":889507.13799097866},{"$f":"IF(AF137<1,0,$K$137/Input!$C$45)","v":889507.13799097866},{"$f":"IF(AG137<1,0,$K$137/Input!$C$45)","v":889507.13799097866},{"$f":"IF(AH137<1,0,$K$137/Input!$C$45)","v":889507.13799097866},{"$f":"IF(AI137<1,0,$K$137/Input!$C$45)","v":889507.13799097866},{"$f":"IF(AJ137<1,0,$K$137/Input!$C$45)","v":0},{"$f":"IF(AK137<1,0,$K$137/Input!$C$45)","v":0},{"$f":"IF(AL137<1,0,$K$137/Input!$C$45)","v":0},{"$f":"IF(AM137<1,0,$K$137/Input!$C$45)","v":0},{"$f":"IF(AN137<1,0,$K$137/Input!$C$45)","v":0},{"$f":"IF(AO137<1,0,$K$137/Input!$C$45)","v":0},{"$f":"IF(AP137<1,0,$K$137/Input!$C$45)","v":0},{"$f":"IF(AQ137<1,0,$K$137/Input!$C$45)","v":0},{"$f":"IF(AR137<1,0,$K$137/Input!$C$45)","v":0},{"$f":"IF(AS137<1,0,$K$137/Input!$C$45)","v":0},{"$f":"IF(AT137<1,0,$K$137/Input!$C$45)","v":0},{"$f":"IF(AU137<1,0,$K$137/Input!$C$45)","v":0},{"$f":"IF(AV137<1,0,$K$137/Input!$C$45)","v":0},{"$f":"IF(AW137<1,0,$K$137/Input!$C$45)","v":0},{"$f":"IF(AX137<1,0,$K$137/Input!$C$45)","v":0},{"$f":"IF(AY137<1,0,$K$137/Input!$C$45)","v":0},{"$f":"IF(AZ137<1,0,$K$137/Input!$C$45)","v":0},{"$f":"IF(BA137<1,0,$K$137/Input!$C$45)","v":0},{"$f":"IF(BB137<1,0,$K$137/Input!$C$45)","v":0},{"$f":"IF(BC137<1,0,$K$137/Input!$C$45)","v":0},{"$f":"IF(BD137<1,0,$K$137/Input!$C$45)","v":0},{"$f":"IF(BE137<1,0,$K$137/Input!$C$45)","v":0},{"$f":"IF(BF137<1,0,$K$137/Input!$C$45)","v":0},{"$f":"IF(BG137<1,0,$K$137/Input!$C$45)","v":0},{"$f":"IF(BH137<1,0,$K$137/Input!$C$45)","v":0},{"$f":"IF(BI137<1,0,$K$137/Input!$C$45)","v":0}]
["Lening 10",null,null,null,null,null,null,null,null,null,null,{"$f":"L$32","v":23233477.142941389},{"$f":"L139-M140","v":22304138.057223734},{"$f":"M139-N140","v":21374798.971506078},20445459.885788422,19516120.800070766,18586781.714353111,17657442.628635455,16728103.542917799,15798764.457200143,14869425.371482488,13940086.285764832,13010747.200047176,12081408.114329521,11152069.028611865,10222729.942894209,9293390.8571765535,8364051.7714588977,7434712.685741242,6505373.6000235863,5576034.5143059306,4646695.4285882749,3717356.3428706191,2788017.2571529634,1858678.1714353077,929339.08571765211,-3.4924596548080444E-9,-3.4924596548080444E-9,-3.4924596548080444E-9,-3.4924596548080444E-9,-3.4924596548080444E-9,-3.4924596548080444E-9,-3.4924596548080444E-9,-3.4924596548080444E-9,-3.4924596548080444E-9,-3.4924596548080444E-9,-3.4924596548080444E-9,-3.4924596548080444E-9,-3.4924596548080444E-9,-3.4924596548080444E-9,-3.4924596548080444E-9,-3.4924596548080444E-9,-3.4924596548080444E-9,-3.4924596548080444E-9,-3.4924596548080444E-9,-3.4924596548080444E-9,-3.4924596548080444E-9,-3.4924596548080444E-9,-3.4924596548080444E-9,-3.4924596548080444E-9,-3.4924596548080444E-9,-3.4924596548080444E-9]
["Aflossing lening 10",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L139<1,0,$L$139/Input!$C$45)","v":929339.0857176556},{"$f":"IF(M139<1,0,$L$139/Input!$C$45)","v":929339.0857176556},{"$f":"IF(N139<1,0,$L$139/Input!$C$45)","v":929339.0857176556},{"$f":"IF(O139<1,0,$L$139/Input!$C$45)","v":929339.0857176556},{"$f":"IF(P139<1,0,$L$139/Input!$C$45)","v":929339.0857176556},{"$f":"IF(Q139<1,0,$L$139/Input!$C$45)","v":929339.0857176556},{"$f":"IF(R139<1,0,$L$139/Input!$C$45)","v":929339.0857176556},{"$f":"IF(S139<1,0,$L$139/Input!$C$45)","v":929339.0857176556},{"$f":"IF(T139<1,0,$L$139/Input!$C$45)","v":929339.0857176556},{"$f":"IF(U139<1,0,$L$139/Input!$C$45)","v":929339.0857176556},{"$f":"IF(V139<1,0,$L$139/Input!$C$45)","v":929339.0857176556},{"$f":"IF(W139<1,0,$L$139/Input!$C$45)","v":929339.0857176556},{"$f":"IF(X139<1,0,$L$139/Input!$C$45)","v":929339.0857176556},{"$f":"IF(Y139<1,0,$L$139/Input!$C$45)","v":929339.0857176556},{"$f":"IF(Z139<1,0,$L$139/Input!$C$45)","v":929339.0857176556},{"$f":"IF(AA139<1,0,$L$139/Input!$C$45)","v":929339.0857176556},{"$f":"IF(AB139<1,0,$L$139/Input!$C$45)","v":929339.0857176556},{"$f":"IF(AC139<1,0,$L$139/Input!$C$45)","v":929339.0857176556},{"$f":"IF(AD139<1,0,$L$139/Input!$C$45)","v":929339.0857176556},{"$f":"IF(AE139<1,0,$L$139/Input!$C$45)","v":929339.0857176556},{"$f":"IF(AF139<1,0,$L$139/Input!$C$45)","v":929339.0857176556},{"$f":"IF(AG139<1,0,$L$139/Input!$C$45)","v":929339.0857176556},{"$f":"IF(AH139<1,0,$L$139/Input!$C$45)","v":929339.0857176556},{"$f":"IF(AI139<1,0,$L$139/Input!$C$45)","v":929339.0857176556},{"$f":"IF(AJ139<1,0,$L$139/Input!$C$45)","v":929339.0857176556},{"$f":"IF(AK139<1,0,$L$139/Input!$C$45)","v":0},{"$f":"IF(AL139<1,0,$L$139/Input!$C$45)","v":0},{"$f":"IF(AM139<1,0,$L$139/Input!$C$45)","v":0},{"$f":"IF(AN139<1,0,$L$139/Input!$C$45)","v":0},{"$f":"IF(AO139<1,0,$L$139/Input!$C$45)","v":0},{"$f":"IF(AP139<1,0,$L$139/Input!$C$45)","v":0},{"$f":"IF(AQ139<1,0,$L$139/Input!$C$45)","v":0},{"$f":"IF(AR139<1,0,$L$139/Input!$C$45)","v":0},{"$f":"IF(AS139<1,0,$L$139/Input!$C$45)","v":0},{"$f":"IF(AT139<1,0,$L$139/Input!$C$45)","v":0},{"$f":"IF(AU139<1,0,$L$139/Input!$C$45)","v":0},{"$f":"IF(AV139<1,0,$L$139/Input!$C$45)","v":0},{"$f":"IF(AW139<1,0,$L$139/Input!$C$45)","v":0},{"$f":"IF(AX139<1,0,$L$139/Input!$C$45)","v":0},{"$f":"IF(AY139<1,0,$L$139/Input!$C$45)","v":0},{"$f":"IF(AZ139<1,0,$L$139/Input!$C$45)","v":0},{"$f":"IF(BA139<1,0,$L$139/Input!$C$45)","v":0},{"$f":"IF(BB139<1,0,$L$139/Input!$C$45)","v":0},{"$f":"IF(BC139<1,0,$L$139/Input!$C$45)","v":0},{"$f":"IF(BD139<1,0,$L$139/Input!$C$45)","v":0},{"$f":"IF(BE139<1,0,$L$139/Input!$C$45)","v":0},{"$f":"IF(BF139<1,0,$L$139/Input!$C$45)","v":0},{"$f":"IF(BG139<1,0,$L$139/Input!$C$45)","v":0},{"$f":"IF(BH139<1,0,$L$139/Input!$C$45)","v":0},{"$f":"IF(BI139<1,0,$L$139/Input!$C$45)","v":0}]
["Lening 11",null,null,null,null,null,null,null,null,null,null,null,{"$f":"M$32","v":24283104.223619014},{"$f":"M141-N142","v":23311780.054674253},{"$f":"N141-O142","v":22340455.885729492},21369131.716784731,20397807.547839969,19426483.378895208,18455159.209950447,17483835.041005686,16512510.872060925,15541186.703116164,14569862.534171402,13598538.365226641,12627214.19628188,11655890.027337119,10684565.858392358,9713241.6894475967,8741917.5205028355,7770593.3515580753,6799269.1826133151,5827945.0136685548,4856620.8447237946,3885296.6757790339,2913972.5068342732,1942648.3378895125,971324.16894475196,-8.6147338151931763E-9,-8.6147338151931763E-9,-8.6147338151931763E-9,-8.6147338151931763E-9,-8.6147338151931763E-9,-8.6147338151931763E-9,-8.6147338151931763E-9,-8.6147338151931763E-9,-8.6147338151931763E-9,-8.6147338151931763E-9,-8.6147338151931763E-9,-8.6147338151931763E-9,-8.6147338151931763E-9,-8.6147338151931763E-9,-8.6147338151931763E-9,-8.6147338151931763E-9,-8.6147338151931763E-9,-8.6147338151931763E-9,-8.6147338151931763E-9,-8.6147338151931763E-9,-8.6147338151931763E-9,-8.6147338151931763E-9,-8.6147338151931763E-9,-8.6147338151931763E-9,-8.6147338151931763E-9]
["Aflossing lening 11",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M141<1,0,$M$141/Input!$C$45)","v":971324.16894476057},{"$f":"IF(N141<1,0,$M$141/Input!$C$45)","v":971324.16894476057},{"$f":"IF(O141<1,0,$M$141/Input!$C$45)","v":971324.16894476057},{"$f":"IF(P141<1,0,$M$141/Input!$C$45)","v":971324.16894476057},{"$f":"IF(Q141<1,0,$M$141/Input!$C$45)","v":971324.16894476057},{"$f":"IF(R141<1,0,$M$141/Input!$C$45)","v":971324.16894476057},{"$f":"IF(S141<1,0,$M$141/Input!$C$45)","v":971324.16894476057},{"$f":"IF(T141<1,0,$M$141/Input!$C$45)","v":971324.16894476057},{"$f":"IF(U141<1,0,$M$141/Input!$C$45)","v":971324.16894476057},{"$f":"IF(V141<1,0,$M$141/Input!$C$45)","v":971324.16894476057},{"$f":"IF(W141<1,0,$M$141/Input!$C$45)","v":971324.16894476057},{"$f":"IF(X141<1,0,$M$141/Input!$C$45)","v":971324.16894476057},{"$f":"IF(Y141<1,0,$M$141/Input!$C$45)","v":971324.16894476057},{"$f":"IF(Z141<1,0,$M$141/Input!$C$45)","v":971324.16894476057},{"$f":"IF(AA141<1,0,$M$141/Input!$C$45)","v":971324.16894476057},{"$f":"IF(AB141<1,0,$M$141/Input!$C$45)","v":971324.16894476057},{"$f":"IF(AC141<1,0,$M$141/Input!$C$45)","v":971324.16894476057},{"$f":"IF(AD141<1,0,$M$141/Input!$C$45)","v":971324.16894476057},{"$f":"IF(AE141<1,0,$M$141/Input!$C$45)","v":971324.16894476057},{"$f":"IF(AF141<1,0,$M$141/Input!$C$45)","v":971324.16894476057},{"$f":"IF(AG141<1,0,$M$141/Input!$C$45)","v":971324.16894476057},{"$f":"IF(AH141<1,0,$M$141/Input!$C$45)","v":971324.16894476057},{"$f":"IF(AI141<1,0,$M$141/Input!$C$45)","v":971324.16894476057},{"$f":"IF(AJ141<1,0,$M$141/Input!$C$45)","v":971324.16894476057},{"$f":"IF(AK141<1,0,$M$141/Input!$C$45)","v":971324.16894476057},{"$f":"IF(AL141<1,0,$M$141/Input!$C$45)","v":0},{"$f":"IF(AM141<1,0,$M$141/Input!$C$45)","v":0},{"$f":"IF(AN141<1,0,$M$141/Input!$C$45)","v":0},{"$f":"IF(AO141<1,0,$M$141/Input!$C$45)","v":0},{"$f":"IF(AP141<1,0,$M$141/Input!$C$45)","v":0},{"$f":"IF(AQ141<1,0,$M$141/Input!$C$45)","v":0},{"$f":"IF(AR141<1,0,$M$141/Input!$C$45)","v":0},{"$f":"IF(AS141<1,0,$M$141/Input!$C$45)","v":0},{"$f":"IF(AT141<1,0,$M$141/Input!$C$45)","v":0},{"$f":"IF(AU141<1,0,$M$141/Input!$C$45)","v":0},{"$f":"IF(AV141<1,0,$M$141/Input!$C$45)","v":0},{"$f":"IF(AW141<1,0,$M$141/Input!$C$45)","v":0},{"$f":"IF(AX141<1,0,$M$141/Input!$C$45)","v":0},{"$f":"IF(AY141<1,0,$M$141/Input!$C$45)","v":0},{"$f":"IF(AZ141<1,0,$M$141/Input!$C$45)","v":0},{"$f":"IF(BA141<1,0,$M$141/Input!$C$45)","v":0},{"$f":"IF(BB141<1,0,$M$141/Input!$C$45)","v":0},{"$f":"IF(BC141<1,0,$M$141/Input!$C$45)","v":0},{"$f":"IF(BD141<1,0,$M$141/Input!$C$45)","v":0},{"$f":"IF(BE141<1,0,$M$141/Input!$C$45)","v":0},{"$f":"IF(BF141<1,0,$M$141/Input!$C$45)","v":0},{"$f":"IF(BG141<1,0,$M$141/Input!$C$45)","v":0},{"$f":"IF(BH141<1,0,$M$141/Input!$C$45)","v":0},{"$f":"IF(BI141<1,0,$M$141/Input!$C$45)","v":0}]
["Lening 12",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N$32","v":25389157.253815934},{"$f":"N143-O144","v":24373590.963663295},{"$f":"O143-P144","v":23358024.673510656},22342458.383358017,21326892.093205377,20311325.803052738,19295759.512900099,18280193.22274746,17264626.932594821,16249060.642442184,15233494.352289546,14217928.062136909,13202361.771984272,12186795.481831634,11171229.191678997,10155662.90152636,9140096.6113737226,8124530.3212210853,7108964.031068448,6093397.7409158107,5077831.4507631734,4062265.1606105361,3046698.8704578988,2031132.5803052615,1015566.2901526241,-1.3271346688270569E-8,-1.3271346688270569E-8,-1.3271346688270569E-8,-1.3271346688270569E-8,-1.3271346688270569E-8,-1.3271346688270569E-8,-1.3271346688270569E-8,-1.3271346688270569E-8,-1.3271346688270569E-8,-1.3271346688270569E-8,-1.3271346688270569E-8,-1.3271346688270569E-8,-1.3271346688270569E-8,-1.3271346688270569E-8,-1.3271346688270569E-8,-1.3271346688270569E-8,-1.3271346688270569E-8,-1.3271346688270569E-8,-1.3271346688270569E-8,-1.3271346688270569E-8,-1.3271346688270569E-8,-1.3271346688270569E-8,-1.3271346688270569E-8,-1.3271346688270569E-8]
["Aflossing lening 12",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(N143<1,0,$N$143/Input!$C$45)","v":1015566.2901526374},{"$f":"IF(O143<1,0,$N$143/Input!$C$45)","v":1015566.2901526374},{"$f":"IF(P143<1,0,$N$143/Input!$C$45)","v":1015566.2901526374},{"$f":"IF(Q143<1,0,$N$143/Input!$C$45)","v":1015566.2901526374},{"$f":"IF(R143<1,0,$N$143/Input!$C$45)","v":1015566.2901526374},{"$f":"IF(S143<1,0,$N$143/Input!$C$45)","v":1015566.2901526374},{"$f":"IF(T143<1,0,$N$143/Input!$C$45)","v":1015566.2901526374},{"$f":"IF(U143<1,0,$N$143/Input!$C$45)","v":1015566.2901526374},{"$f":"IF(V143<1,0,$N$143/Input!$C$45)","v":1015566.2901526374},{"$f":"IF(W143<1,0,$N$143/Input!$C$45)","v":1015566.2901526374},{"$f":"IF(X143<1,0,$N$143/Input!$C$45)","v":1015566.2901526374},{"$f":"IF(Y143<1,0,$N$143/Input!$C$45)","v":1015566.2901526374},{"$f":"IF(Z143<1,0,$N$143/Input!$C$45)","v":1015566.2901526374},{"$f":"IF(AA143<1,0,$N$143/Input!$C$45)","v":1015566.2901526374},{"$f":"IF(AB143<1,0,$N$143/Input!$C$45)","v":1015566.2901526374},{"$f":"IF(AC143<1,0,$N$143/Input!$C$45)","v":1015566.2901526374},{"$f":"IF(AD143<1,0,$N$143/Input!$C$45)","v":1015566.2901526374},{"$f":"IF(AE143<1,0,$N$143/Input!$C$45)","v":1015566.2901526374},{"$f":"IF(AF143<1,0,$N$143/Input!$C$45)","v":1015566.2901526374},{"$f":"IF(AG143<1,0,$N$143/Input!$C$45)","v":1015566.2901526374},{"$f":"IF(AH143<1,0,$N$143/Input!$C$45)","v":1015566.2901526374},{"$f":"IF(AI143<1,0,$N$143/Input!$C$45)","v":1015566.2901526374},{"$f":"IF(AJ143<1,0,$N$143/Input!$C$45)","v":1015566.2901526374},{"$f":"IF(AK143<1,0,$N$143/Input!$C$45)","v":1015566.2901526374},{"$f":"IF(AL143<1,0,$N$143/Input!$C$45)","v":1015566.2901526374},{"$f":"IF(AM143<1,0,$N$143/Input!$C$45)","v":0},{"$f":"IF(AN143<1,0,$N$143/Input!$C$45)","v":0},{"$f":"IF(AO143<1,0,$N$143/Input!$C$45)","v":0},{"$f":"IF(AP143<1,0,$N$143/Input!$C$45)","v":0},{"$f":"IF(AQ143<1,0,$N$143/Input!$C$45)","v":0},{"$f":"IF(AR143<1,0,$N$143/Input!$C$45)","v":0},{"$f":"IF(AS143<1,0,$N$143/Input!$C$45)","v":0},{"$f":"IF(AT143<1,0,$N$143/Input!$C$45)","v":0},{"$f":"IF(AU143<1,0,$N$143/Input!$C$45)","v":0},{"$f":"IF(AV143<1,0,$N$143/Input!$C$45)","v":0},{"$f":"IF(AW143<1,0,$N$143/Input!$C$45)","v":0},{"$f":"IF(AX143<1,0,$N$143/Input!$C$45)","v":0},{"$f":"IF(AY143<1,0,$N$143/Input!$C$45)","v":0},{"$f":"IF(AZ143<1,0,$N$143/Input!$C$45)","v":0},{"$f":"IF(BA143<1,0,$N$143/Input!$C$45)","v":0},{"$f":"IF(BB143<1,0,$N$143/Input!$C$45)","v":0},{"$f":"IF(BC143<1,0,$N$143/Input!$C$45)","v":0},{"$f":"IF(BD143<1,0,$N$143/Input!$C$45)","v":0},{"$f":"IF(BE143<1,0,$N$143/Input!$C$45)","v":0},{"$f":"IF(BF143<1,0,$N$143/Input!$C$45)","v":0},{"$f":"IF(BG143<1,0,$N$143/Input!$C$45)","v":0},{"$f":"IF(BH143<1,0,$N$143/Input!$C$45)","v":0},{"$f":"IF(BI143<1,0,$N$143/Input!$C$45)","v":0}]
["Lening 13",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O$32","v":26554368.587341785},{"$f":"O145-P146","v":25492193.843848113},{"$f":"P145-Q146","v":24430019.100354441},{"$f":"Q145-R146","v":23367844.356860768},22305669.613367096,21243494.869873423,20181320.126379751,19119145.382886078,18056970.639392406,16994795.895898733,15932621.152405061,14870446.408911388,13808271.665417716,12746096.921924043,11683922.178430371,10621747.434936699,9559572.6914430261,8497397.9479493536,7435223.2044556821,6373048.4609620105,5310873.717468339,4248698.9739746675,3186524.230480996,2124349.4869873244,1062174.7434936529,-1.862645149230957E-8,-1.862645149230957E-8,-1.862645149230957E-8,-1.862645149230957E-8,-1.862645149230957E-8,-1.862645149230957E-8,-1.862645149230957E-8,-1.862645149230957E-8,-1.862645149230957E-8,-1.862645149230957E-8,-1.862645149230957E-8,-1.862645149230957E-8,-1.862645149230957E-8,-1.862645149230957E-8,-1.862645149230957E-8,-1.862645149230957E-8,-1.862645149230957E-8,-1.862645149230957E-8,-1.862645149230957E-8,-1.862645149230957E-8,-1.862645149230957E-8,-1.862645149230957E-8,-1.862645149230957E-8]
["Aflossing lening 13",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O145<1,0,$O$145/Input!$C$45)","v":1062174.7434936715},{"$f":"IF(P145<1,0,$O$145/Input!$C$45)","v":1062174.7434936715},{"$f":"IF(Q145<1,0,$O$145/Input!$C$45)","v":1062174.7434936715},{"$f":"IF(R145<1,0,$O$145/Input!$C$45)","v":1062174.7434936715},{"$f":"IF(S145<1,0,$O$145/Input!$C$45)","v":1062174.7434936715},{"$f":"IF(T145<1,0,$O$145/Input!$C$45)","v":1062174.7434936715},{"$f":"IF(U145<1,0,$O$145/Input!$C$45)","v":1062174.7434936715},{"$f":"IF(V145<1,0,$O$145/Input!$C$45)","v":1062174.7434936715},{"$f":"IF(W145<1,0,$O$145/Input!$C$45)","v":1062174.7434936715},{"$f":"IF(X145<1,0,$O$145/Input!$C$45)","v":1062174.7434936715},{"$f":"IF(Y145<1,0,$O$145/Input!$C$45)","v":1062174.7434936715},{"$f":"IF(Z145<1,0,$O$145/Input!$C$45)","v":1062174.7434936715},{"$f":"IF(AA145<1,0,$O$145/Input!$C$45)","v":1062174.7434936715},{"$f":"IF(AB145<1,0,$O$145/Input!$C$45)","v":1062174.7434936715},{"$f":"IF(AC145<1,0,$O$145/Input!$C$45)","v":1062174.7434936715},{"$f":"IF(AD145<1,0,$O$145/Input!$C$45)","v":1062174.7434936715},{"$f":"IF(AE145<1,0,$O$145/Input!$C$45)","v":1062174.7434936715},{"$f":"IF(AF145<1,0,$O$145/Input!$C$45)","v":1062174.7434936715},{"$f":"IF(AG145<1,0,$O$145/Input!$C$45)","v":1062174.7434936715},{"$f":"IF(AH145<1,0,$O$145/Input!$C$45)","v":1062174.7434936715},{"$f":"IF(AI145<1,0,$O$145/Input!$C$45)","v":1062174.7434936715},{"$f":"IF(AJ145<1,0,$O$145/Input!$C$45)","v":1062174.7434936715},{"$f":"IF(AK145<1,0,$O$145/Input!$C$45)","v":1062174.7434936715},{"$f":"IF(AL145<1,0,$O$145/Input!$C$45)","v":1062174.7434936715},{"$f":"IF(AM145<1,0,$O$145/Input!$C$45)","v":1062174.7434936715},{"$f":"IF(AN145<1,0,$O$145/Input!$C$45)","v":0},{"$f":"IF(AO145<1,0,$O$145/Input!$C$45)","v":0},{"$f":"IF(AP145<1,0,$O$145/Input!$C$45)","v":0},{"$f":"IF(AQ145<1,0,$O$145/Input!$C$45)","v":0},{"$f":"IF(AR145<1,0,$O$145/Input!$C$45)","v":0},{"$f":"IF(AS145<1,0,$O$145/Input!$C$45)","v":0},{"$f":"IF(AT145<1,0,$O$145/Input!$C$45)","v":0},{"$f":"IF(AU145<1,0,$O$145/Input!$C$45)","v":0},{"$f":"IF(AV145<1,0,$O$145/Input!$C$45)","v":0},{"$f":"IF(AW145<1,0,$O$145/Input!$C$45)","v":0},{"$f":"IF(AX145<1,0,$O$145/Input!$C$45)","v":0},{"$f":"IF(AY145<1,0,$O$145/Input!$C$45)","v":0},{"$f":"IF(AZ145<1,0,$O$145/Input!$C$45)","v":0},{"$f":"IF(BA145<1,0,$O$145/Input!$C$45)","v":0},{"$f":"IF(BB145<1,0,$O$145/Input!$C$45)","v":0},{"$f":"IF(BC145<1,0,$O$145/Input!$C$45)","v":0},{"$f":"IF(BD145<1,0,$O$145/Input!$C$45)","v":0},{"$f":"IF(BE145<1,0,$O$145/Input!$C$45)","v":0},{"$f":"IF(BF145<1,0,$O$145/Input!$C$45)","v":0},{"$f":"IF(BG145<1,0,$O$145/Input!$C$45)","v":0},{"$f":"IF(BH145<1,0,$O$145/Input!$C$45)","v":0},{"$f":"IF(BI145<1,0,$O$145/Input!$C$45)","v":0}]
["Lening 14",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P$32","v":27781611.760575518},{"$f":"P147-Q148","v":26670347.290152498},{"$f":"Q147-R148","v":25559082.819729477},24447818.349306457,23336553.878883436,22225289.408460416,21114024.938037395,20002760.467614375,18891495.997191355,17780231.526768334,16668967.056345314,15557702.585922293,14446438.115499273,13335173.645076253,12223909.174653232,11112644.704230212,10001380.233807191,8890115.7633841708,7778851.2929611504,6667586.82253813,5556322.3521151096,4445057.8816920891,3333793.4112690687,2222528.9408460483,1111264.4704230276,6.9849193096160889E-9,6.9849193096160889E-9,6.9849193096160889E-9,6.9849193096160889E-9,6.9849193096160889E-9,6.9849193096160889E-9,6.9849193096160889E-9,6.9849193096160889E-9,6.9849193096160889E-9,6.9849193096160889E-9,6.9849193096160889E-9,6.9849193096160889E-9,6.9849193096160889E-9,6.9849193096160889E-9,6.9849193096160889E-9,6.9849193096160889E-9,6.9849193096160889E-9,6.9849193096160889E-9,6.9849193096160889E-9,6.9849193096160889E-9,6.9849193096160889E-9,6.9849193096160889E-9]
["Aflossing lening 14",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(P147<1,0,$P$147/Input!$C$45)","v":1111264.4704230207},{"$f":"IF(Q147<1,0,$P$147/Input!$C$45)","v":1111264.4704230207},{"$f":"IF(R147<1,0,$P$147/Input!$C$45)","v":1111264.4704230207},{"$f":"IF(S147<1,0,$P$147/Input!$C$45)","v":1111264.4704230207},{"$f":"IF(T147<1,0,$P$147/Input!$C$45)","v":1111264.4704230207},{"$f":"IF(U147<1,0,$P$147/Input!$C$45)","v":1111264.4704230207},{"$f":"IF(V147<1,0,$P$147/Input!$C$45)","v":1111264.4704230207},{"$f":"IF(W147<1,0,$P$147/Input!$C$45)","v":1111264.4704230207},{"$f":"IF(X147<1,0,$P$147/Input!$C$45)","v":1111264.4704230207},{"$f":"IF(Y147<1,0,$P$147/Input!$C$45)","v":1111264.4704230207},{"$f":"IF(Z147<1,0,$P$147/Input!$C$45)","v":1111264.4704230207},{"$f":"IF(AA147<1,0,$P$147/Input!$C$45)","v":1111264.4704230207},{"$f":"IF(AB147<1,0,$P$147/Input!$C$45)","v":1111264.4704230207},{"$f":"IF(AC147<1,0,$P$147/Input!$C$45)","v":1111264.4704230207},{"$f":"IF(AD147<1,0,$P$147/Input!$C$45)","v":1111264.4704230207},{"$f":"IF(AE147<1,0,$P$147/Input!$C$45)","v":1111264.4704230207},{"$f":"IF(AF147<1,0,$P$147/Input!$C$45)","v":1111264.4704230207},{"$f":"IF(AG147<1,0,$P$147/Input!$C$45)","v":1111264.4704230207},{"$f":"IF(AH147<1,0,$P$147/Input!$C$45)","v":1111264.4704230207},{"$f":"IF(AI147<1,0,$P$147/Input!$C$45)","v":1111264.4704230207},{"$f":"IF(AJ147<1,0,$P$147/Input!$C$45)","v":1111264.4704230207},{"$f":"IF(AK147<1,0,$P$147/Input!$C$45)","v":1111264.4704230207},{"$f":"IF(AL147<1,0,$P$147/Input!$C$45)","v":1111264.4704230207},{"$f":"IF(AM147<1,0,$P$147/Input!$C$45)","v":1111264.4704230207},{"$f":"IF(AN147<1,0,$P$147/Input!$C$45)","v":1111264.4704230207},{"$f":"IF(AO147<1,0,$P$147/Input!$C$45)","v":0},{"$f":"IF(AP147<1,0,$P$147/Input!$C$45)","v":0},{"$f":"IF(AQ147<1,0,$P$147/Input!$C$45)","v":0},{"$f":"IF(AR147<1,0,$P$147/Input!$C$45)","v":0},{"$f":"IF(AS147<1,0,$P$147/Input!$C$45)","v":0},{"$f":"IF(AT147<1,0,$P$147/Input!$C$45)","v":0},{"$f":"IF(AU147<1,0,$P$147/Input!$C$45)","v":0},{"$f":"IF(AV147<1,0,$P$147/Input!$C$45)","v":0},{"$f":"IF(AW147<1,0,$P$147/Input!$C$45)","v":0},{"$f":"IF(AX147<1,0,$P$147/Input!$C$45)","v":0},{"$f":"IF(AY147<1,0,$P$147/Input!$C$45)","v":0},{"$f":"IF(AZ147<1,0,$P$147/Input!$C$45)","v":0},{"$f":"IF(BA147<1,0,$P$147/Input!$C$45)","v":0},{"$f":"IF(BB147<1,0,$P$147/Input!$C$45)","v":0},{"$f":"IF(BC147<1,0,$P$147/Input!$C$45)","v":0},{"$f":"IF(BD147<1,0,$P$147/Input!$C$45)","v":0},{"$f":"IF(BE147<1,0,$P$147/Input!$C$45)","v":0},{"$f":"IF(BF147<1,0,$P$147/Input!$C$45)","v":0},{"$f":"IF(BG147<1,0,$P$147/Input!$C$45)","v":0},{"$f":"IF(BH147<1,0,$P$147/Input!$C$45)","v":0},{"$f":"IF(BI147<1,0,$P$147/Input!$C$45)","v":0}]
["Lening 15",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q$32","v":29073908.192098849},{"$f":"Q149-R150","v":27910951.864414893},{"$f":"R149-S150","v":26747995.536730938},25585039.209046982,24422082.881363027,23259126.553679071,22096170.225995116,20933213.898311161,19770257.570627205,18607301.24294325,17444344.915259294,16281388.587575341,15118432.259891387,13955475.932207434,12792519.60452348,11629563.276839526,10466606.949155573,9303650.6214716192,8140694.2937876657,6977737.9661037121,5814781.6384197585,4651825.310735805,3488868.9830518509,2325912.6553678969,1162956.3276839429,-1.1175870895385742E-8,-1.1175870895385742E-8,-1.1175870895385742E-8,-1.1175870895385742E-8,-1.1175870895385742E-8,-1.1175870895385742E-8,-1.1175870895385742E-8,-1.1175870895385742E-8,-1.1175870895385742E-8,-1.1175870895385742E-8,-1.1175870895385742E-8,-1.1175870895385742E-8,-1.1175870895385742E-8,-1.1175870895385742E-8,-1.1175870895385742E-8,-1.1175870895385742E-8,-1.1175870895385742E-8,-1.1175870895385742E-8,-1.1175870895385742E-8,-1.1175870895385742E-8,-1.1175870895385742E-8]
["Aflossing lening 15",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q149<1,0,$Q$149/Input!$C$45)","v":1162956.327683954},{"$f":"IF(R149<1,0,$Q$149/Input!$C$45)","v":1162956.327683954},{"$f":"IF(S149<1,0,$Q$149/Input!$C$45)","v":1162956.327683954},{"$f":"IF(T149<1,0,$Q$149/Input!$C$45)","v":1162956.327683954},{"$f":"IF(U149<1,0,$Q$149/Input!$C$45)","v":1162956.327683954},{"$f":"IF(V149<1,0,$Q$149/Input!$C$45)","v":1162956.327683954},{"$f":"IF(W149<1,0,$Q$149/Input!$C$45)","v":1162956.327683954},{"$f":"IF(X149<1,0,$Q$149/Input!$C$45)","v":1162956.327683954},{"$f":"IF(Y149<1,0,$Q$149/Input!$C$45)","v":1162956.327683954},{"$f":"IF(Z149<1,0,$Q$149/Input!$C$45)","v":1162956.327683954},{"$f":"IF(AA149<1,0,$Q$149/Input!$C$45)","v":1162956.327683954},{"$f":"IF(AB149<1,0,$Q$149/Input!$C$45)","v":1162956.327683954},{"$f":"IF(AC149<1,0,$Q$149/Input!$C$45)","v":1162956.327683954},{"$f":"IF(AD149<1,0,$Q$149/Input!$C$45)","v":1162956.327683954},{"$f":"IF(AE149<1,0,$Q$149/Input!$C$45)","v":1162956.327683954},{"$f":"IF(AF149<1,0,$Q$149/Input!$C$45)","v":1162956.327683954},{"$f":"IF(AG149<1,0,$Q$149/Input!$C$45)","v":1162956.327683954},{"$f":"IF(AH149<1,0,$Q$149/Input!$C$45)","v":1162956.327683954},{"$f":"IF(AI149<1,0,$Q$149/Input!$C$45)","v":1162956.327683954},{"$f":"IF(AJ149<1,0,$Q$149/Input!$C$45)","v":1162956.327683954},{"$f":"IF(AK149<1,0,$Q$149/Input!$C$45)","v":1162956.327683954},{"$f":"IF(AL149<1,0,$Q$149/Input!$C$45)","v":1162956.327683954},{"$f":"IF(AM149<1,0,$Q$149/Input!$C$45)","v":1162956.327683954},{"$f":"IF(AN149<1,0,$Q$149/Input!$C$45)","v":1162956.327683954},{"$f":"IF(AO149<1,0,$Q$149/Input!$C$45)","v":1162956.327683954},{"$f":"IF(AP149<1,0,$Q$149/Input!$C$45)","v":0},{"$f":"IF(AQ149<1,0,$Q$149/Input!$C$45)","v":0},{"$f":"IF(AR149<1,0,$Q$149/Input!$C$45)","v":0},{"$f":"IF(AS149<1,0,$Q$149/Input!$C$45)","v":0},{"$f":"IF(AT149<1,0,$Q$149/Input!$C$45)","v":0},{"$f":"IF(AU149<1,0,$Q$149/Input!$C$45)","v":0},{"$f":"IF(AV149<1,0,$Q$149/Input!$C$45)","v":0},{"$f":"IF(AW149<1,0,$Q$149/Input!$C$45)","v":0},{"$f":"IF(AX149<1,0,$Q$149/Input!$C$45)","v":0},{"$f":"IF(AY149<1,0,$Q$149/Input!$C$45)","v":0},{"$f":"IF(AZ149<1,0,$Q$149/Input!$C$45)","v":0},{"$f":"IF(BA149<1,0,$Q$149/Input!$C$45)","v":0},{"$f":"IF(BB149<1,0,$Q$149/Input!$C$45)","v":0},{"$f":"IF(BC149<1,0,$Q$149/Input!$C$45)","v":0},{"$f":"IF(BD149<1,0,$Q$149/Input!$C$45)","v":0},{"$f":"IF(BE149<1,0,$Q$149/Input!$C$45)","v":0},{"$f":"IF(BF149<1,0,$Q$149/Input!$C$45)","v":0},{"$f":"IF(BG149<1,0,$Q$149/Input!$C$45)","v":0},{"$f":"IF(BH149<1,0,$Q$149/Input!$C$45)","v":0},{"$f":"IF(BI149<1,0,$Q$149/Input!$C$45)","v":0}]
[]
["Aflossing totaal",{"$f":"B120+B122+B124+B126+B128+B130+B132+B134+B136+B138+B140+B142+B144+B146+B148+B150","v":0},{"$f":"C120+C122+C124+C126+C128+C130+C132+C134+C136+C138+C140+C142+C144+C146+C148+C150","v":12039045.974595167},{"$f":"D120+D122+D124+D126+D128+D130+D132+D134+D136+D138+D140+D142+D144+D146+D148+D150","v":12681555.724418074},13354080.718864465,14058414.200728551,14787106.161322473,15547003.384921119,16328970.301517105,17144882.847407419,17996612.418549106,18886119.556540083,19815458.642257739,20786782.8112025,21802349.101355139,22864523.844848812,23975788.315271832,13099698.668360615,13099698.668360615,13099698.668360615,13099698.668360615,13099698.668360615,13099698.668360615,13099698.668360615,13099698.668360615,13099698.668360615,13099698.668360615,13099698.668360615,12457188.918537708,11784663.924091319,11080330.442227231,10351638.481633309,9591741.2580346633,8809774.3414386772,7993861.7955483645,7142132.2244066782,6252625.0864157006,5323286.0006980449,4351961.8317532837,3336395.541600646,2274220.7981069749,1162956.327683954,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rentelasten",null,{"$f":"B119*Input!$C$43+B121*Reeksen!$C$26+B123*Reeksen!$D$26+B125*Reeksen!$E$26+B127*Reeksen!$F$26+B129*Reeksen!$G$26+B131*Reeksen!$H$26+B133*Reeksen!$I$26+B135*Reeksen!$J$26+B137*Reeksen!$K$26+B139*Reeksen!$L$26+B141*Reeksen!$M$26+B143*Reeksen!$N$26+B145*Reeksen!$O$26+B147*Reeksen!$P$26+B149*Reeksen!$Q$26","v":7473530.3990597529},{"$f":"C119*Input!$C$43+C121*Reeksen!$C$26+C123*Reeksen!$D$26+C125*Reeksen!$E$26+C127*Reeksen!$F$26+C129*Reeksen!$G$26+C131*Reeksen!$H$26+C133*Reeksen!$I$26+C135*Reeksen!$J$26+C137*Reeksen!$K$26+C139*Reeksen!$L$26+C141*Reeksen!$M$26+C143*Reeksen!$N$26+C145*Reeksen!$O$26+C147*Reeksen!$P$26+C149*Reeksen!$Q$26","v":7328675.4015250355},{"$f":"D119*Input!$C$43+D121*Reeksen!$C$26+D123*Reeksen!$D$26+D125*Reeksen!$E$26+D127*Reeksen!$F$26+D129*Reeksen!$G$26+D131*Reeksen!$H$26+D133*Reeksen!$I$26+D135*Reeksen!$J$26+D137*Reeksen!$K$26+D139*Reeksen!$L$26+D141*Reeksen!$M$26+D143*Reeksen!$N$26+D145*Reeksen!$O$26+D147*Reeksen!$P$26+D149*Reeksen!$Q$26","v":7656961.0701496042},{"$f":"E119*Input!$C$43+E121*Reeksen!$C$26+E123*Reeksen!$D$26+E125*Reeksen!$E$26+E127*Reeksen!$F$26+E129*Reeksen!$G$26+E131*Reeksen!$H$26+E133*Reeksen!$I$26+E135*Reeksen!$J$26+E137*Reeksen!$K$26+E139*Reeksen!$L$26+E141*Reeksen!$M$26+E143*Reeksen!$N$26+E145*Reeksen!$O$26+E147*Reeksen!$P$26+E149*Reeksen!$Q$26","v":7991381.098323971},{"$f":"F119*Input!$C$43+F121*Reeksen!$C$26+F123*Reeksen!$D$26+F125*Reeksen!$E$26+F127*Reeksen!$F$26+F129*Reeksen!$G$26+F131*Reeksen!$H$26+F133*Reeksen!$I$26+F135*Reeksen!$J$26+F137*Reeksen!$K$26+F139*Reeksen!$L$26+F141*Reeksen!$M$26+F143*Reeksen!$N$26+F145*Reeksen!$O$26+F147*Reeksen!$P$26+F149*Reeksen!$Q$26","v":8321032.55081743},{"$f":"G119*Input!$C$43+G121*Reeksen!$C$26+G123*Reeksen!$D$26+G125*Reeksen!$E$26+G127*Reeksen!$F$26+G129*Reeksen!$G$26+G131*Reeksen!$H$26+G133*Reeksen!$I$26+G135*Reeksen!$J$26+G137*Reeksen!$K$26+G139*Reeksen!$L$26+G141*Reeksen!$M$26+G143*Reeksen!$N$26+G145*Reeksen!$O$26+G147*Reeksen!$P$26+G149*Reeksen!$Q$26","v":8653255.9840370975},{"$f":"H119*Input!$C$43+H121*Reeksen!$C$26+H123*Reeksen!$D$26+H125*Reeksen!$E$26+H127*Reeksen!$F$26+H129*Reeksen!$G$26+H131*Reeksen!$H$26+H133*Reeksen!$I$26+H135*Reeksen!$J$26+H137*Reeksen!$K$26+H139*Reeksen!$L$26+H141*Reeksen!$M$26+H143*Reeksen!$N$26+H145*Reeksen!$O$26+H147*Reeksen!$P$26+H149*Reeksen!$Q$26","v":8975071.6723235045},{"$f":"I119*Input!$C$43+I121*Reeksen!$C$26+I123*Reeksen!$D$26+I125*Reeksen!$E$26+I127*Reeksen!$F$26+I129*Reeksen!$G$26+I131*Reeksen!$H$26+I133*Reeksen!$I$26+I135*Reeksen!$J$26+I137*Reeksen!$K$26+I139*Reeksen!$L$26+I141*Reeksen!$M$26+I143*Reeksen!$N$26+I145*Reeksen!$O$26+I147*Reeksen!$P$26+I149*Reeksen!$Q$26","v":9300221.0513980258},{"$f":"J119*Input!$C$43+J121*Reeksen!$C$26+J123*Reeksen!$D$26+J125*Reeksen!$E$26+J127*Reeksen!$F$26+J129*Reeksen!$G$26+J131*Reeksen!$H$26+J133*Reeksen!$I$26+J135*Reeksen!$J$26+J137*Reeksen!$K$26+J139*Reeksen!$L$26+J141*Reeksen!$M$26+J143*Reeksen!$N$26+J145*Reeksen!$O$26+J147*Reeksen!$P$26+J149*Reeksen!$Q$26","v":9629346.0847422462},{"$f":"K119*Input!$C$43+K121*Reeksen!$C$26+K123*Reeksen!$D$26+K125*Reeksen!$E$26+K127*Reeksen!$F$26+K129*Reeksen!$G$26+K131*Reeksen!$H$26+K133*Reeksen!$I$26+K135*Reeksen!$J$26+K137*Reeksen!$K$26+K139*Reeksen!$L$26+K141*Reeksen!$M$26+K143*Reeksen!$N$26+K145*Reeksen!$O$26+K147*Reeksen!$P$26+K149*Reeksen!$Q$26","v":9963106.598090997},{"$f":"L119*Input!$C$43+L121*Reeksen!$C$26+L123*Reeksen!$D$26+L125*Reeksen!$E$26+L127*Reeksen!$F$26+L129*Reeksen!$G$26+L131*Reeksen!$H$26+L133*Reeksen!$I$26+L135*Reeksen!$J$26+L137*Reeksen!$K$26+L139*Reeksen!$L$26+L141*Reeksen!$M$26+L143*Reeksen!$N$26+L145*Reeksen!$O$26+L147*Reeksen!$P$26+L149*Reeksen!$Q$26","v":10302181.689198546},{"$f":"M119*Input!$C$43+M121*Reeksen!$C$26+M123*Reeksen!$D$26+M125*Reeksen!$E$26+M127*Reeksen!$F$26+M129*Reeksen!$G$26+M131*Reeksen!$H$26+M133*Reeksen!$I$26+M135*Reeksen!$J$26+M137*Reeksen!$K$26+M139*Reeksen!$L$26+M141*Reeksen!$M$26+M143*Reeksen!$N$26+M145*Reeksen!$O$26+M147*Reeksen!$P$26+M149*Reeksen!$Q$26","v":10647271.180054093},{"$f":"N119*Input!$C$43+N121*Reeksen!$C$26+N123*Reeksen!$D$26+N125*Reeksen!$E$26+N127*Reeksen!$F$26+N129*Reeksen!$G$26+N131*Reeksen!$H$26+N133*Reeksen!$I$26+N135*Reeksen!$J$26+N137*Reeksen!$K$26+N139*Reeksen!$L$26+N141*Reeksen!$M$26+N143*Reeksen!$N$26+N145*Reeksen!$O$26+N147*Reeksen!$P$26+N149*Reeksen!$Q$26","v":10999097.113972249},{"$f":"O119*Input!$C$43+O121*Reeksen!$C$26+O123*Reeksen!$D$26+O125*Reeksen!$E$26+O127*Reeksen!$F$26+O129*Reeksen!$G$26+O131*Reeksen!$H$26+O133*Reeksen!$I$26+O135*Reeksen!$J$26+O137*Reeksen!$K$26+O139*Reeksen!$L$26+O141*Reeksen!$M$26+O143*Reeksen!$N$26+O145*Reeksen!$O$26+O147*Reeksen!$P$26+O149*Reeksen!$Q$26","v":11358405.300059063},{"$f":"P119*Input!$C$43+P121*Reeksen!$C$26+P123*Reeksen!$D$26+P125*Reeksen!$E$26+P127*Reeksen!$F$26+P129*Reeksen!$G$26+P131*Reeksen!$H$26+P133*Reeksen!$I$26+P135*Reeksen!$J$26+P137*Reeksen!$K$26+P139*Reeksen!$L$26+P141*Reeksen!$M$26+P143*Reeksen!$N$26+P145*Reeksen!$O$26+P147*Reeksen!$P$26+P149*Reeksen!$Q$26","v":11725966.90763288},{"$f":"Q119*Input!$C$43+Q121*Reeksen!$C$26+Q123*Reeksen!$D$26+Q125*Reeksen!$E$26+Q127*Reeksen!$F$26+Q129*Reeksen!$G$26+Q131*Reeksen!$H$26+Q133*Reeksen!$I$26+Q135*Reeksen!$J$26+Q137*Reeksen!$K$26+Q139*Reeksen!$L$26+Q141*Reeksen!$M$26+Q143*Reeksen!$N$26+Q145*Reeksen!$O$26+Q147*Reeksen!$P$26+Q149*Reeksen!$Q$26","v":12102580.113261715},{"$f":"R119*Input!$C$43+R121*Reeksen!$C$26+R123*Reeksen!$D$26+R125*Reeksen!$E$26+R127*Reeksen!$F$26+R129*Reeksen!$G$26+R131*Reeksen!$H$26+R133*Reeksen!$I$26+R135*Reeksen!$J$26+R137*Reeksen!$K$26+R139*Reeksen!$L$26+R141*Reeksen!$M$26+R143*Reeksen!$N$26+R145*Reeksen!$O$26+R147*Reeksen!$P$26+R149*Reeksen!$Q$26","v":11465585.452838724},{"$f":"S119*Input!$C$43+S121*Reeksen!$C$26+S123*Reeksen!$D$26+S125*Reeksen!$E$26+S127*Reeksen!$F$26+S129*Reeksen!$G$26+S131*Reeksen!$H$26+S133*Reeksen!$I$26+S135*Reeksen!$J$26+S137*Reeksen!$K$26+S139*Reeksen!$L$26+S141*Reeksen!$M$26+S143*Reeksen!$N$26+S145*Reeksen!$O$26+S147*Reeksen!$P$26+S149*Reeksen!$Q$26","v":10828590.792415734},{"$f":"T119*Input!$C$43+T121*Reeksen!$C$26+T123*Reeksen!$D$26+T125*Reeksen!$E$26+T127*Reeksen!$F$26+T129*Reeksen!$G$26+T131*Reeksen!$H$26+T133*Reeksen!$I$26+T135*Reeksen!$J$26+T137*Reeksen!$K$26+T139*Reeksen!$L$26+T141*Reeksen!$M$26+T143*Reeksen!$N$26+T145*Reeksen!$O$26+T147*Reeksen!$P$26+T149*Reeksen!$Q$26","v":10191596.131992746},{"$f":"U119*Input!$C$43+U121*Reeksen!$C$26+U123*Reeksen!$D$26+U125*Reeksen!$E$26+U127*Reeksen!$F$26+U129*Reeksen!$G$26+U131*Reeksen!$H$26+U133*Reeksen!$I$26+U135*Reeksen!$J$26+U137*Reeksen!$K$26+U139*Reeksen!$L$26+U141*Reeksen!$M$26+U143*Reeksen!$N$26+U145*Reeksen!$O$26+U147*Reeksen!$P$26+U149*Reeksen!$Q$26","v":9554601.4715697542},{"$f":"V119*Input!$C$43+V121*Reeksen!$C$26+V123*Reeksen!$D$26+V125*Reeksen!$E$26+V127*Reeksen!$F$26+V129*Reeksen!$G$26+V131*Reeksen!$H$26+V133*Reeksen!$I$26+V135*Reeksen!$J$26+V137*Reeksen!$K$26+V139*Reeksen!$L$26+V141*Reeksen!$M$26+V143*Reeksen!$N$26+V145*Reeksen!$O$26+V147*Reeksen!$P$26+V149*Reeksen!$Q$26","v":8917606.8111467659},{"$f":"W119*Input!$C$43+W121*Reeksen!$C$26+W123*Reeksen!$D$26+W125*Reeksen!$E$26+W127*Reeksen!$F$26+W129*Reeksen!$G$26+W131*Reeksen!$H$26+W133*Reeksen!$I$26+W135*Reeksen!$J$26+W137*Reeksen!$K$26+W139*Reeksen!$L$26+W141*Reeksen!$M$26+W143*Reeksen!$N$26+W145*Reeksen!$O$26+W147*Reeksen!$P$26+W149*Reeksen!$Q$26","v":8280612.1507237758},{"$f":"X119*Input!$C$43+X121*Reeksen!$C$26+X123*Reeksen!$D$26+X125*Reeksen!$E$26+X127*Reeksen!$F$26+X129*Reeksen!$G$26+X131*Reeksen!$H$26+X133*Reeksen!$I$26+X135*Reeksen!$J$26+X137*Reeksen!$K$26+X139*Reeksen!$L$26+X141*Reeksen!$M$26+X143*Reeksen!$N$26+X145*Reeksen!$O$26+X147*Reeksen!$P$26+X149*Reeksen!$Q$26","v":7643617.4903007858},{"$f":"Y119*Input!$C$43+Y121*Reeksen!$C$26+Y123*Reeksen!$D$26+Y125*Reeksen!$E$26+Y127*Reeksen!$F$26+Y129*Reeksen!$G$26+Y131*Reeksen!$H$26+Y133*Reeksen!$I$26+Y135*Reeksen!$J$26+Y137*Reeksen!$K$26+Y139*Reeksen!$L$26+Y141*Reeksen!$M$26+Y143*Reeksen!$N$26+Y145*Reeksen!$O$26+Y147*Reeksen!$P$26+Y149*Reeksen!$Q$26","v":7006622.8298777957},{"$f":"Z119*Input!$C$43+Z121*Reeksen!$C$26+Z123*Reeksen!$D$26+Z125*Reeksen!$E$26+Z127*Reeksen!$F$26+Z129*Reeksen!$G$26+Z131*Reeksen!$H$26+Z133*Reeksen!$I$26+Z135*Reeksen!$J$26+Z137*Reeksen!$K$26+Z139*Reeksen!$L$26+Z141*Reeksen!$M$26+Z143*Reeksen!$N$26+Z145*Reeksen!$O$26+Z147*Reeksen!$P$26+Z149*Reeksen!$Q$26","v":6369628.1694548074},{"$f":"AA119*Input!$C$43+AA121*Reeksen!$C$26+AA123*Reeksen!$D$26+AA125*Reeksen!$E$26+AA127*Reeksen!$F$26+AA129*Reeksen!$G$26+AA131*Reeksen!$H$26+AA133*Reeksen!$I$26+AA135*Reeksen!$J$26+AA137*Reeksen!$K$26+AA139*Reeksen!$L$26+AA141*Reeksen!$M$26+AA143*Reeksen!$N$26+AA145*Reeksen!$O$26+AA147*Reeksen!$P$26+AA149*Reeksen!$Q$26","v":5732633.5090318173},{"$f":"AB119*Input!$C$43+AB121*Reeksen!$C$26+AB123*Reeksen!$D$26+AB125*Reeksen!$E$26+AB127*Reeksen!$F$26+AB129*Reeksen!$G$26+AB131*Reeksen!$H$26+AB133*Reeksen!$I$26+AB135*Reeksen!$J$26+AB137*Reeksen!$K$26+AB139*Reeksen!$L$26+AB141*Reeksen!$M$26+AB143*Reeksen!$N$26+AB145*Reeksen!$O$26+AB147*Reeksen!$P$26+AB149*Reeksen!$Q$26","v":5095638.8486088272},{"$f":"AC119*Input!$C$43+AC121*Reeksen!$C$26+AC123*Reeksen!$D$26+AC125*Reeksen!$E$26+AC127*Reeksen!$F$26+AC129*Reeksen!$G$26+AC131*Reeksen!$H$26+AC133*Reeksen!$I$26+AC135*Reeksen!$J$26+AC137*Reeksen!$K$26+AC139*Reeksen!$L$26+AC141*Reeksen!$M$26+AC143*Reeksen!$N$26+AC145*Reeksen!$O$26+AC147*Reeksen!$P$26+AC149*Reeksen!$Q$26","v":4472779.4026819421},{"$f":"AD119*Input!$C$43+AD121*Reeksen!$C$26+AD123*Reeksen!$D$26+AD125*Reeksen!$E$26+AD127*Reeksen!$F$26+AD129*Reeksen!$G$26+AD131*Reeksen!$H$26+AD133*Reeksen!$I$26+AD135*Reeksen!$J$26+AD137*Reeksen!$K$26+AD139*Reeksen!$L$26+AD141*Reeksen!$M$26+AD143*Reeksen!$N$26+AD145*Reeksen!$O$26+AD147*Reeksen!$P$26+AD149*Reeksen!$Q$26","v":3883546.2064773757},{"$f":"AE119*Input!$C$43+AE121*Reeksen!$C$26+AE123*Reeksen!$D$26+AE125*Reeksen!$E$26+AE127*Reeksen!$F$26+AE129*Reeksen!$G$26+AE131*Reeksen!$H$26+AE133*Reeksen!$I$26+AE135*Reeksen!$J$26+AE137*Reeksen!$K$26+AE139*Reeksen!$L$26+AE141*Reeksen!$M$26+AE143*Reeksen!$N$26+AE145*Reeksen!$O$26+AE147*Reeksen!$P$26+AE149*Reeksen!$Q$26","v":3329529.6843660143},{"$f":"AF119*Input!$C$43+AF121*Reeksen!$C$26+AF123*Reeksen!$D$26+AF125*Reeksen!$E$26+AF127*Reeksen!$F$26+AF129*Reeksen!$G$26+AF131*Reeksen!$H$26+AF133*Reeksen!$I$26+AF135*Reeksen!$J$26+AF137*Reeksen!$K$26+AF139*Reeksen!$L$26+AF141*Reeksen!$M$26+AF143*Reeksen!$N$26+AF145*Reeksen!$O$26+AF147*Reeksen!$P$26+AF149*Reeksen!$Q$26","v":2811947.7602843489},{"$f":"AG119*Input!$C$43+AG121*Reeksen!$C$26+AG123*Reeksen!$D$26+AG125*Reeksen!$E$26+AG127*Reeksen!$F$26+AG129*Reeksen!$G$26+AG131*Reeksen!$H$26+AG133*Reeksen!$I$26+AG135*Reeksen!$J$26+AG137*Reeksen!$K$26+AG139*Reeksen!$L$26+AG141*Reeksen!$M$26+AG143*Reeksen!$N$26+AG145*Reeksen!$O$26+AG147*Reeksen!$P$26+AG149*Reeksen!$Q$26","v":2332360.6973826154},{"$f":"AH119*Input!$C$43+AH121*Reeksen!$C$26+AH123*Reeksen!$D$26+AH125*Reeksen!$E$26+AH127*Reeksen!$F$26+AH129*Reeksen!$G$26+AH131*Reeksen!$H$26+AH133*Reeksen!$I$26+AH135*Reeksen!$J$26+AH137*Reeksen!$K$26+AH139*Reeksen!$L$26+AH141*Reeksen!$M$26+AH143*Reeksen!$N$26+AH145*Reeksen!$O$26+AH147*Reeksen!$P$26+AH149*Reeksen!$Q$26","v":1891871.9803106817},{"$f":"AI119*Input!$C$43+AI121*Reeksen!$C$26+AI123*Reeksen!$D$26+AI125*Reeksen!$E$26+AI127*Reeksen!$F$26+AI129*Reeksen!$G$26+AI131*Reeksen!$H$26+AI133*Reeksen!$I$26+AI135*Reeksen!$J$26+AI137*Reeksen!$K$26+AI139*Reeksen!$L$26+AI141*Reeksen!$M$26+AI143*Reeksen!$N$26+AI145*Reeksen!$O$26+AI147*Reeksen!$P$26+AI149*Reeksen!$Q$26","v":1492178.8905332636},{"$f":"AJ119*Input!$C$43+AJ121*Reeksen!$C$26+AJ123*Reeksen!$D$26+AJ125*Reeksen!$E$26+AJ127*Reeksen!$F$26+AJ129*Reeksen!$G$26+AJ131*Reeksen!$H$26+AJ133*Reeksen!$I$26+AJ135*Reeksen!$J$26+AJ137*Reeksen!$K$26+AJ139*Reeksen!$L$26+AJ141*Reeksen!$M$26+AJ143*Reeksen!$N$26+AJ145*Reeksen!$O$26+AJ147*Reeksen!$P$26+AJ149*Reeksen!$Q$26","v":1135072.2793129296},{"$f":"AK119*Input!$C$43+AK121*Reeksen!$C$26+AK123*Reeksen!$D$26+AK125*Reeksen!$E$26+AK127*Reeksen!$F$26+AK129*Reeksen!$G$26+AK131*Reeksen!$H$26+AK133*Reeksen!$I$26+AK135*Reeksen!$J$26+AK137*Reeksen!$K$26+AK139*Reeksen!$L$26+AK141*Reeksen!$M$26+AK143*Reeksen!$N$26+AK145*Reeksen!$O$26+AK147*Reeksen!$P$26+AK149*Reeksen!$Q$26","v":822441.02499214467},{"$f":"AL119*Input!$C$43+AL121*Reeksen!$C$26+AL123*Reeksen!$D$26+AL125*Reeksen!$E$26+AL127*Reeksen!$F$26+AL129*Reeksen!$G$26+AL131*Reeksen!$H$26+AL133*Reeksen!$I$26+AL135*Reeksen!$J$26+AL137*Reeksen!$K$26+AL139*Reeksen!$L$26+AL141*Reeksen!$M$26+AL143*Reeksen!$N$26+AL145*Reeksen!$O$26+AL147*Reeksen!$P$26+AL149*Reeksen!$Q$26","v":556276.72495724249},{"$f":"AM119*Input!$C$43+AM121*Reeksen!$C$26+AM123*Reeksen!$D$26+AM125*Reeksen!$E$26+AM127*Reeksen!$F$26+AM129*Reeksen!$G$26+AM131*Reeksen!$H$26+AM133*Reeksen!$I$26+AM135*Reeksen!$J$26+AM137*Reeksen!$K$26+AM139*Reeksen!$L$26+AM141*Reeksen!$M$26+AM143*Reeksen!$N$26+AM145*Reeksen!$O$26+AM147*Reeksen!$P$26+AM149*Reeksen!$Q$26","v":338678.63336957834},{"$f":"AN119*Input!$C$43+AN121*Reeksen!$C$26+AN123*Reeksen!$D$26+AN125*Reeksen!$E$26+AN127*Reeksen!$F$26+AN129*Reeksen!$G$26+AN131*Reeksen!$H$26+AN133*Reeksen!$I$26+AN135*Reeksen!$J$26+AN137*Reeksen!$K$26+AN139*Reeksen!$L$26+AN141*Reeksen!$M$26+AN143*Reeksen!$N$26+AN145*Reeksen!$O$26+AN147*Reeksen!$P$26+AN149*Reeksen!$Q$26","v":171858.85628954601},{"$f":"AO119*Input!$C$43+AO121*Reeksen!$C$26+AO123*Reeksen!$D$26+AO125*Reeksen!$E$26+AO127*Reeksen!$F$26+AO129*Reeksen!$G$26+AO131*Reeksen!$H$26+AO133*Reeksen!$I$26+AO135*Reeksen!$J$26+AO137*Reeksen!$K$26+AO139*Reeksen!$L$26+AO141*Reeksen!$M$26+AO143*Reeksen!$N$26+AO145*Reeksen!$O$26+AO147*Reeksen!$P$26+AO149*Reeksen!$Q$26","v":58147.816384197264},{"$f":"AP119*Input!$C$43+AP121*Reeksen!$C$26+AP123*Reeksen!$D$26+AP125*Reeksen!$E$26+AP127*Reeksen!$F$26+AP129*Reeksen!$G$26+AP131*Reeksen!$H$26+AP133*Reeksen!$I$26+AP135*Reeksen!$J$26+AP137*Reeksen!$K$26+AP139*Reeksen!$L$26+AP141*Reeksen!$M$26+AP143*Reeksen!$N$26+AP145*Reeksen!$O$26+AP147*Reeksen!$P$26+AP149*Reeksen!$Q$26","v":-4.3977397129224536E-10},{"$f":"AQ119*Input!$C$43+AQ121*Reeksen!$C$26+AQ123*Reeksen!$D$26+AQ125*Reeksen!$E$26+AQ127*Reeksen!$F$26+AQ129*Reeksen!$G$26+AQ131*Reeksen!$H$26+AQ133*Reeksen!$I$26+AQ135*Reeksen!$J$26+AQ137*Reeksen!$K$26+AQ139*Reeksen!$L$26+AQ141*Reeksen!$M$26+AQ143*Reeksen!$N$26+AQ145*Reeksen!$O$26+AQ147*Reeksen!$P$26+AQ149*Reeksen!$Q$26","v":-4.3977397129224536E-10},{"$f":"AR119*Input!$C$43+AR121*Reeksen!$C$26+AR123*Reeksen!$D$26+AR125*Reeksen!$E$26+AR127*Reeksen!$F$26+AR129*Reeksen!$G$26+AR131*Reeksen!$H$26+AR133*Reeksen!$I$26+AR135*Reeksen!$J$26+AR137*Reeksen!$K$26+AR139*Reeksen!$L$26+AR141*Reeksen!$M$26+AR143*Reeksen!$N$26+AR145*Reeksen!$O$26+AR147*Reeksen!$P$26+AR149*Reeksen!$Q$26","v":-4.3977397129224536E-10},{"$f":"AS119*Input!$C$43+AS121*Reeksen!$C$26+AS123*Reeksen!$D$26+AS125*Reeksen!$E$26+AS127*Reeksen!$F$26+AS129*Reeksen!$G$26+AS131*Reeksen!$H$26+AS133*Reeksen!$I$26+AS135*Reeksen!$J$26+AS137*Reeksen!$K$26+AS139*Reeksen!$L$26+AS141*Reeksen!$M$26+AS143*Reeksen!$N$26+AS145*Reeksen!$O$26+AS147*Reeksen!$P$26+AS149*Reeksen!$Q$26","v":-4.3977397129224536E-10},{"$f":"AT119*Input!$C$43+AT121*Reeksen!$C$26+AT123*Reeksen!$D$26+AT125*Reeksen!$E$26+AT127*Reeksen!$F$26+AT129*Reeksen!$G$26+AT131*Reeksen!$H$26+AT133*Reeksen!$I$26+AT135*Reeksen!$J$26+AT137*Reeksen!$K$26+AT139*Reeksen!$L$26+AT141*Reeksen!$M$26+AT143*Reeksen!$N$26+AT145*Reeksen!$O$26+AT147*Reeksen!$P$26+AT149*Reeksen!$Q$26","v":-4.3977397129224536E-10},{"$f":"AU119*Input!$C$43+AU121*Reeksen!$C$26+AU123*Reeksen!$D$26+AU125*Reeksen!$E$26+AU127*Reeksen!$F$26+AU129*Reeksen!$G$26+AU131*Reeksen!$H$26+AU133*Reeksen!$I$26+AU135*Reeksen!$J$26+AU137*Reeksen!$K$26+AU139*Reeksen!$L$26+AU141*Reeksen!$M$26+AU143*Reeksen!$N$26+AU145*Reeksen!$O$26+AU147*Reeksen!$P$26+AU149*Reeksen!$Q$26","v":-4.3977397129224536E-10},{"$f":"AV119*Input!$C$43+AV121*Reeksen!$C$26+AV123*Reeksen!$D$26+AV125*Reeksen!$E$26+AV127*Reeksen!$F$26+AV129*Reeksen!$G$26+AV131*Reeksen!$H$26+AV133*Reeksen!$I$26+AV135*Reeksen!$J$26+AV137*Reeksen!$K$26+AV139*Reeksen!$L$26+AV141*Reeksen!$M$26+AV143*Reeksen!$N$26+AV145*Reeksen!$O$26+AV147*Reeksen!$P$26+AV149*Reeksen!$Q$26","v":-4.3977397129224536E-10},{"$f":"AW119*Input!$C$43+AW121*Reeksen!$C$26+AW123*Reeksen!$D$26+AW125*Reeksen!$E$26+AW127*Reeksen!$F$26+AW129*Reeksen!$G$26+AW131*Reeksen!$H$26+AW133*Reeksen!$I$26+AW135*Reeksen!$J$26+AW137*Reeksen!$K$26+AW139*Reeksen!$L$26+AW141*Reeksen!$M$26+AW143*Reeksen!$N$26+AW145*Reeksen!$O$26+AW147*Reeksen!$P$26+AW149*Reeksen!$Q$26","v":-4.3977397129224536E-10},{"$f":"AX119*Input!$C$43+AX121*Reeksen!$C$26+AX123*Reeksen!$D$26+AX125*Reeksen!$E$26+AX127*Reeksen!$F$26+AX129*Reeksen!$G$26+AX131*Reeksen!$H$26+AX133*Reeksen!$I$26+AX135*Reeksen!$J$26+AX137*Reeksen!$K$26+AX139*Reeksen!$L$26+AX141*Reeksen!$M$26+AX143*Reeksen!$N$26+AX145*Reeksen!$O$26+AX147*Reeksen!$P$26+AX149*Reeksen!$Q$26","v":-4.3977397129224536E-10},{"$f":"AY119*Input!$C$43+AY121*Reeksen!$C$26+AY123*Reeksen!$D$26+AY125*Reeksen!$E$26+AY127*Reeksen!$F$26+AY129*Reeksen!$G$26+AY131*Reeksen!$H$26+AY133*Reeksen!$I$26+AY135*Reeksen!$J$26+AY137*Reeksen!$K$26+AY139*Reeksen!$L$26+AY141*Reeksen!$M$26+AY143*Reeksen!$N$26+AY145*Reeksen!$O$26+AY147*Reeksen!$P$26+AY149*Reeksen!$Q$26","v":-4.3977397129224536E-10},{"$f":"AZ119*Input!$C$43+AZ121*Reeksen!$C$26+AZ123*Reeksen!$D$26+AZ125*Reeksen!$E$26+AZ127*Reeksen!$F$26+AZ129*Reeksen!$G$26+AZ131*Reeksen!$H$26+AZ133*Reeksen!$I$26+AZ135*Reeksen!$J$26+AZ137*Reeksen!$K$26+AZ139*Reeksen!$L$26+AZ141*Reeksen!$M$26+AZ143*Reeksen!$N$26+AZ145*Reeksen!$O$26+AZ147*Reeksen!$P$26+AZ149*Reeksen!$Q$26","v":-4.3977397129224536E-10},{"$f":"BA119*Input!$C$43+BA121*Reeksen!$C$26+BA123*Reeksen!$D$26+BA125*Reeksen!$E$26+BA127*Reeksen!$F$26+BA129*Reeksen!$G$26+BA131*Reeksen!$H$26+BA133*Reeksen!$I$26+BA135*Reeksen!$J$26+BA137*Reeksen!$K$26+BA139*Reeksen!$L$26+BA141*Reeksen!$M$26+BA143*Reeksen!$N$26+BA145*Reeksen!$O$26+BA147*Reeksen!$P$26+BA149*Reeksen!$Q$26","v":-4.3977397129224536E-10},{"$f":"BB119*Input!$C$43+BB121*Reeksen!$C$26+BB123*Reeksen!$D$26+BB125*Reeksen!$E$26+BB127*Reeksen!$F$26+BB129*Reeksen!$G$26+BB131*Reeksen!$H$26+BB133*Reeksen!$I$26+BB135*Reeksen!$J$26+BB137*Reeksen!$K$26+BB139*Reeksen!$L$26+BB141*Reeksen!$M$26+BB143*Reeksen!$N$26+BB145*Reeksen!$O$26+BB147*Reeksen!$P$26+BB149*Reeksen!$Q$26","v":-4.3977397129224536E-10},{"$f":"BC119*Input!$C$43+BC121*Reeksen!$C$26+BC123*Reeksen!$D$26+BC125*Reeksen!$E$26+BC127*Reeksen!$F$26+BC129*Reeksen!$G$26+BC131*Reeksen!$H$26+BC133*Reeksen!$I$26+BC135*Reeksen!$J$26+BC137*Reeksen!$K$26+BC139*Reeksen!$L$26+BC141*Reeksen!$M$26+BC143*Reeksen!$N$26+BC145*Reeksen!$O$26+BC147*Reeksen!$P$26+BC149*Reeksen!$Q$26","v":-4.3977397129224536E-10},{"$f":"BD119*Input!$C$43+BD121*Reeksen!$C$26+BD123*Reeksen!$D$26+BD125*Reeksen!$E$26+BD127*Reeksen!$F$26+BD129*Reeksen!$G$26+BD131*Reeksen!$H$26+BD133*Reeksen!$I$26+BD135*Reeksen!$J$26+BD137*Reeksen!$K$26+BD139*Reeksen!$L$26+BD141*Reeksen!$M$26+BD143*Reeksen!$N$26+BD145*Reeksen!$O$26+BD147*Reeksen!$P$26+BD149*Reeksen!$Q$26","v":-4.3977397129224536E-10},{"$f":"BE119*Input!$C$43+BE121*Reeksen!$C$26+BE123*Reeksen!$D$26+BE125*Reeksen!$E$26+BE127*Reeksen!$F$26+BE129*Reeksen!$G$26+BE131*Reeksen!$H$26+BE133*Reeksen!$I$26+BE135*Reeksen!$J$26+BE137*Reeksen!$K$26+BE139*Reeksen!$L$26+BE141*Reeksen!$M$26+BE143*Reeksen!$N$26+BE145*Reeksen!$O$26+BE147*Reeksen!$P$26+BE149*Reeksen!$Q$26","v":-4.3977397129224536E-10},{"$f":"BF119*Input!$C$43+BF121*Reeksen!$C$26+BF123*Reeksen!$D$26+BF125*Reeksen!$E$26+BF127*Reeksen!$F$26+BF129*Reeksen!$G$26+BF131*Reeksen!$H$26+BF133*Reeksen!$I$26+BF135*Reeksen!$J$26+BF137*Reeksen!$K$26+BF139*Reeksen!$L$26+BF141*Reeksen!$M$26+BF143*Reeksen!$N$26+BF145*Reeksen!$O$26+BF147*Reeksen!$P$26+BF149*Reeksen!$Q$26","v":-4.3977397129224536E-10},{"$f":"BG119*Input!$C$43+BG121*Reeksen!$C$26+BG123*Reeksen!$D$26+BG125*Reeksen!$E$26+BG127*Reeksen!$F$26+BG129*Reeksen!$G$26+BG131*Reeksen!$H$26+BG133*Reeksen!$I$26+BG135*Reeksen!$J$26+BG137*Reeksen!$K$26+BG139*Reeksen!$L$26+BG141*Reeksen!$M$26+BG143*Reeksen!$N$26+BG145*Reeksen!$O$26+BG147*Reeksen!$P$26+BG149*Reeksen!$Q$26","v":-4.3977397129224536E-10},{"$f":"BH119*Input!$C$43+BH121*Reeksen!$C$26+BH123*Reeksen!$D$26+BH125*Reeksen!$E$26+BH127*Reeksen!$F$26+BH129*Reeksen!$G$26+BH131*Reeksen!$H$26+BH133*Reeksen!$I$26+BH135*Reeksen!$J$26+BH137*Reeksen!$K$26+BH139*Reeksen!$L$26+BH141*Reeksen!$M$26+BH143*Reeksen!$N$26+BH145*Reeksen!$O$26+BH147*Reeksen!$P$26+BH149*Reeksen!$Q$26","v":-4.3977397129224536E-10},{"$f":"BI119*Input!$C$43+BI121*Reeksen!$C$26+BI123*Reeksen!$D$26+BI125*Reeksen!$E$26+BI127*Reeksen!$F$26+BI129*Reeksen!$G$26+BI131*Reeksen!$H$26+BI133*Reeksen!$I$26+BI135*Reeksen!$J$26+BI137*Reeksen!$K$26+BI139*Reeksen!$L$26+BI141*Reeksen!$M$26+BI143*Reeksen!$N$26+BI145*Reeksen!$O$26+BI147*Reeksen!$P$26+BI149*Reeksen!$Q$26","v":-4.3977397129224536E-10}]
[]
["Theoretische aflossing (t.b.v. DSCR)",{"$f":"(B67-'Waarde B label'!C414)/Reeksen!C161","v":6199247.585454789},{"$f":"(C67-'Waarde B label'!D414)/Reeksen!D161","v":6499274.3635849142},{"$f":"(D67-'Waarde B label'!E414)/Reeksen!E161","v":6820101.5811981214},{"$f":"(E67-'Waarde B label'!F414)/Reeksen!F161","v":7162534.9623297285},{"$f":"(F67-'Waarde B label'!G414)/Reeksen!G161","v":7516618.2526698364},{"$f":"(G67-'Waarde B label'!H414)/Reeksen!H161","v":7888028.7558846949},{"$f":"(H67-'Waarde B label'!I414)/Reeksen!I161","v":8263556.4999049874},{"$f":"(I67-'Waarde B label'!J414)/Reeksen!J161","v":8654489.8854142576},{"$f":"(J67-'Waarde B label'!K414)/Reeksen!K161","v":9060260.8636239152},{"$f":"(K67-'Waarde B label'!L414)/Reeksen!L161","v":9480552.5125273317},{"$f":"(L67-'Waarde B label'!M414)/Reeksen!M161","v":9915457.3648283314},{"$f":"(M67-'Waarde B label'!N414)/Reeksen!N161","v":10365668.144809918},{"$f":"(N67-'Waarde B label'!O414)/Reeksen!O161","v":10832702.059707811},{"$f":"(O67-'Waarde B label'!P414)/Reeksen!P161","v":11319162.155006124},{"$f":"(P67-'Waarde B label'!Q414)/Reeksen!Q161","v":11828714.76241461},{"$f":"(Q67-'Waarde B label'!R414)/Reeksen!R161","v":12366348.275507197}]
[]
["DSCR normatief onderhoud"]
["Normatief onderhoud",null,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700]
[]
["Operationele kasstroom exclusief rente",null,{"$f":"C22-C19","v":13252296.683697205},{"$f":"D22-D19","v":13127002.353121288},13471619.375986632,14153133.783618532,14689361.559073143,15494206.226880487,16020426.093725206,16543917.331584314,17065134.082620919,17584524.391521327,18102530.872164696,18619591.370876268,19136139.627257101,19652605.933585644,20169417.793790482,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BIJ: werkelijk onderhoud",null,{"$f":"C14","v":-8044345.0898031266},{"$f":"D14","v":-8156965.9210603712},-8360890.0690868767,-8569912.3208140507,-8784160.1288343985,-9003764.1320552584,-9228858.2353566419,-9459579.6912405547,-9696069.1835215688,-9938470.913109608,-10186932.685937349,-10441606.003085781,-10702646.153162926,-10970212.306991998,-11244467.614666797,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["AF: normatief onderhoud a € 700",null,{"$f":"C158*(C114+C116)","v":4233541.9786096253},{"$f":"D158*(D114+D116)","v":4233541.9786096253},4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253,4233541.9786096253]
["Operationele kasstroom na normatief onderhoud",null,{"$f":"C160-C161-C162","v":17063099.794890705},{"$f":"D160-D161-D162","v":17050426.295572035},17598967.466463882,18489504.125822958,19239979.709297914,20264428.380326118,21015742.350472223,21769955.044215243,22527661.287532862,23289453.32602131,24055921.57949242,24827655.395352423,25605243.801810402,26389276.261968017,27180343.429847654,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253,-4233541.9786096253]

{"sheet":"CBC 2013","index":8,"n_rows":375,"n_cols":11,"rows_kept":375,"cut":false,"hidden":false,"merged":[]}
["Naam","Totaal huurwoningen","Gemiddelde huurprijs per maand huurwoningen_2013","Huur in % van maximaal toegestane huur DAEB (alleen huurwoningen)_2013","Gemiddeld aantal punten woningwaardering huurwoningen DAEB_corporatie","Totaal onderhoud_2013 in € per vhe","WOZ huurwoningen_2013","Restant levensduur na uniformering_2013","Loan to value (langlopende schulden / volkshuisvestelijke exploitatiewaarde)_2013","Netto bedrijfslasten_2013","Rentelasten op leningenportefeuille in %"]
["Algemene Woningbouwvereniging Monnickendam",897,536.32478632478603,65.59,156.69999999999999,712.08417472632595,179884.057971014,24.146070000000002,1.29882684972411,1320.0127537464127,3.5501433099285704E-2]
["Almelose Woningstichting Beter Wonen",6330,481.20063191153201,67.900000000000006,139,720.76704373601103,104623.380726698,22.619289999999999,0.72530616631582701,1468.3019781017476,3.6208302560315098E-2]
["Baston Wonen",3759,489.82442138866702,74.83,141,944.11879640484597,129110.66773077899,25.38794,0.51871765857736696,1690.2435847336192,5.0958751708097702E-2]
["Bernardus Wonen",3939,451.975966827452,63.36,145,1302.55525192962,147632.901751714,21.410990000000002,0.64521598185939999,1116.0650079102547,4.5537498913704698E-2]
["Bouwvereniging \"Huis en Hof\" voor de gemeente Nijmegen",31,454.30107526881699,56,168,6387.0967741935501,250000,19.72616,0.19047981866321301,1419.3548387096769,4.6822742474916398E-2]
["Bouwvereniging Ambt Delden",236,430.08474576271198,61.09,146,2360.5870020964398,164991.52542372901,22,0.33932794651346598,993.71069182389942,3.8673053042398403E-2]
["Bouwvereniging Huis en Erf",3444,438.46786682152498,52.22,172,1740.38187517811,163128.048780488,23.558060000000001,0.42716745385958799,1903.6762610430344,3.78382155812639E-2]
["Bouwvereniging Huis en Hof",22,238.636363636364,0,0,954.54545454545496,261318.181818182,15,0,1272.7272727272725,0]
["Bouwvereniging Onze Woning",1325,496.85534591195,78.92,123,936.05314366234995,123607.54716981101,26.786110000000001,0.80180936895560595,2190.1630544185737,5.1526027871977E-2]
["Bouwvereniging Woningbelang",3756,446.46343627972999,56,169,1538.64272815305,171472.31096911599,21.30132,0.65784383211441599,1232.6938679368759,4.2013621557595499E-2]
["BrabantWonen",14444,468.92596695282901,57.6,167.7,1665.6895274296901,146715.86818055899,26.225729999999999,0.54433153137282997,1602.8090068614533,3.6566037452395797E-2]
["Brederode Wonen",1583,475.94230364287199,63.7,145.6,1366.5405371875199,218171.19393556501,25.29515,0.60582346207070603,1354.7546678245774,4.7258563102336094E-2]
["Casade Woonstichting",7953,474.30738924514901,65.56,149,1026.38699327156,157683.01269961,23.39913,0.64950894623681699,1347.9635083686528,4.3196416352728695E-2]
["Charlotte Elisabeth van Beuningen Stichting",144,423.03240740740699,68.88,133,802.25988700564994,181104.16666666701,28,1.0617910706965501,1480.2259887005648,4.0944687673429098E-2]
["Christelijke Stichting BCM Wonen",590,550.56497175141203,63.33,170,737.64906303236796,110377.966101695,33.811660000000003,0.80767789315153704,1192.5042589437819,4.8614336584610597E-2]
["Christelijke Woningstichting De Goede Woning",1337,459.42408376963402,60.34,153,1195.4208556542201,155226.62677636501,21.594799999999999,0.65335263290409895,1083.8775959492184,3.2618908330230997E-2]
["Christelijke Woningstichting Patrimonium",6359,435.73413010431398,77.12,119,1266.23376623377,114696.178644441,19.465499999999999,0.58287160779459901,752.21115091805177,4.66214889019839E-2]
["Christelijke Woongroep Marenland",2259,445.55112881806099,60.4,151,1086.5685846849301,113636.122177955,24.531980000000001,0.79819325718945699,1364.9522147757446,4.0201128682984401E-2]
["Christelijke Woonstichting Patrimonium",837,480.884109916368,65.95,151,1286.8921018042799,146835.12544802899,27.791419999999999,0.76594287157835295,1118.4131915402081,4.1082043753459606E-2]
["de Woningstichting",5017,459.60401302239097,57.98,153,1550.0329473783299,169576.83874825601,22.23488,0.73555903716357796,1489.7863127176895,4.2829909672361895E-2]
["de Woonmensen/SJA",5186,506.941766293868,68.099999999999994,150.9,673.133500327825,159445.43000385701,26.810590000000001,0.67376065042928801,1577.7617134307275,3.9081038038001198E-2]
["Domesta",9055,453.53395913859703,66.02,146,956.819875776397,106612.147984539,21.804369999999999,0.66119916100575404,1275.2298136646016,4.1274371262036605E-2]
["DUWO",9025,407.70083102493101,81.98,96,613.01768509038902,95360.221606648207,27.112439999999999,0.58999092841483003,378.75919199285471,4.2283145275035301E-2]
["Elan Wonen",6858,489.03956449888199,66,148,1182.3266372201799,168647.856517935,22.857970000000002,0.70374262916961605,1441.8750940145226,4.4997662459093E-2]
["FidesWonen",2200,432.68939393939399,57.55,147,1037.0530877573101,138893.181818182,20.249009999999998,0.739145700045443,1430.5525460455058,4.2565171634837702E-2]
["Groen Wonen Vlist",1026,443.79467186484698,68,133,2054.3081942045701,171696.88109161801,26.12331,0.420706675266939,1320.2840145845321,4.4911634568659001E-2]
["Harmonisch Wonen",212,500.786163522013,71.98,142.19999999999999,1133.39552238806,113320.754716981,23.353770000000001,0.61684670566449895,1417.9104477611941,4.2199803149606294E-2]
["HW Wonen",9394,472.49130650770002,68.959999999999994,141.6,1434.7138916430199,150853.20417287599,23.917059999999999,0.70057297854406797,1380.4274200673458,4.1119172965266799E-2]
["IJsselsteinse Woningbouwvereniging",3574,489.321022197351,69.23,146,702.72642492731404,159367.655288193,26.911519999999999,0.62124137986352201,1430.1387898403648,3.8996010402715504E-2]
["Jutphaas Wonen",1617,532.31292517006796,65,168,2659.7510373444002,169321.583178726,24.90906,0.461561255600549,1291.0491997628926,4.4115788143091902E-2]
["Laris Wonen en diensten",2480,509.81182795698902,71.739999999999995,154,1080.72395291103,131184.67741935499,28.022590000000001,0.60605250615917305,1315.7683991351003,3.6852353136724102E-2]
["Laurentius",7857,556.84951847609398,69.2,150,884.55788964943599,159952.27185948801,29.405390000000001,0.80329629719960505,1909.0490159714968,3.8574035536092899E-2]
["l'escaut woonservice",6142,440.980136763269,69.97,133.69999999999999,866.84539767649699,101392.868772387,22.130299999999998,0.54206776177112403,1307.6638624387531,3.8485289576992598E-2]
["Lyaemer Wonen",1591,430.28493609889,62.32,151,914.22606987167705,123923.31866750499,23.318629999999999,0.56261862535734897,1328.053048443544,4.3557571816062096E-2]
["Maaskant Wonen",1910,432.19895287958099,66,143,1290.3392903392901,111901.57068062801,22.605499999999999,0.57871177870418,1437.9694379694383,3.8750732116568799E-2]
["Mercatus",4728,461.59404963339,64.59,146.5,2012.32362563475,113636.632825719,20.374960000000002,0.50642471782884502,1431.4673945767977,4.1602923210689105E-2]
["Mijande Wonen",4947,440.97432787548001,60.52,150.69999999999999,963.53667420727697,137411.360420457,26.261659999999999,0.60304425765903802,1456.6159273034016,3.97473222270157E-2]
["Mitros",27728,471.36468551644498,65,148,1615.0942112781399,158109.96105020199,20.92455,0.68087496925068802,2036.9022515475149,3.6821632974416797E-2]
["Noordwijkse Woningstichting",2250,474.40740740740699,57,163,878.60780984719895,203339.555555556,25.155539999999998,0.68578292446256905,1495.7555178268246,3.9780566685431097E-2]
["Omnia Wonen",7281,477.28105113766401,60.74,158,1433.3694173814099,156485.92226342499,24.378979999999999,0.56301574506345198,1196.3249784883551,3.9682662419003097E-2]
["Ons Huis', Woningstichting",5033,518.37870057619705,71,146,1230.9142667011699,142168.885356646,25.47343,0.74809869745132096,1460.6824651558245,4.2405986619067498E-2]
["Oosterpoort Wooncombinatie",4821,461.07308303948003,61.7,153,1338.2591093117401,160271.520431446,24.1633,0.66469568241919597,1516.3967611336036,3.9445280107124898E-2]
["Patrimonium woonstichting",6215,490.97613301153098,72.81,138,913.60155323050401,140814.481094127,24.517029999999998,0.756888515488637,1256.2984421467856,3.7113311013159296E-2]
["Pré Wonen",13334,469.60151992400398,65.2,146,1252.68432355047,157978.62606869699,22.37358,0.73868847799116499,1631.659678903771,4.36496887546583E-2]
["R&B Wonen",4194,440.47051343188701,65.900000000000006,153,1297.6921102373201,127682.164997616,24.69706,0.82071398503186999,1728.9337969337084,4.3566855138395401E-2]
["R. K. Woningbouwvereniging Zeist",875,486.857142857143,68.44,152.4,1243.96665204037,167110.85714285701,22.399889999999999,0.432215417162294,1632.2948661693733,4.4421463322913503E-2]
["R.K. Woningbouwstichting \"De Goede Woning\"",6308,495.41587402240498,68,150,1392.2924438478501,145135.85922637899,22.05453,0.65276291867789704,1218.4119749637098,4.0226631758771593E-2]
["R.K. Woningstichting Ons Huis",4977,492.59929006764497,66.489999999999995,145,1090.74278745379,120211.37231263801,27.670369999999998,0.78204817400572502,1161.057967148135,3.3321222647091898E-2]
["Regionale Woningbouwvereniging Samenwerking",6424,450.69271481942701,65.3,141.80000000000001,1458.2358004742,139597.447073474,24.71218,0.64367661301731405,408.20333147076133,3.9915905042777505E-2]
["Rentree",3768,437.47788393488997,68.42,134,1301.6100178890899,124820.59447983,24.562830000000002,0.889391694539589,1594.7525342874169,3.8755065517454203E-2]
["Ressort Wonen",2375,460.91228070175401,70.05,134,1770.4367759629899,128232.842105263,19.41516,0.57249572108088198,1326.7018707274135,4.5088624635405E-2]
["Rhenense Woningstichting",2155,432.75328692962103,59.28,156,1319.3532315775201,151252.436194896,19.415389999999999,0.201179962926848,1171.2486978576953,4.1227797701409094E-2]
["Rijnhart Wonen",3430,504.81049562682199,66.14,157,1360.67726523428,171401.749271137,25.51408,0.62195705336687301,1545.08116565617,4.4453047764557899E-2]
["Rondom Wonen",2423,507.73834089971098,70,153,1263.9830162488799,170810.97812628999,31.639500000000002,0.78909872507102297,964.31779211235676,4.74915258326397E-2]
["SCW Tiel",3532,448.94299735749303,59,159,1755.3065883032,136936.29671574201,21.573409999999999,0.82076940820177802,1612.5731377745124,3.7432893069875205E-2]
["Sité Woondiensten",7125,471.35672514619898,66.150000000000006,147.30000000000001,1300.2630590003801,132920.98245613999,23.16151,0.43173100133451198,1231.1429645138808,4.09610263541079E-2]
["Stadgenoot",30300,464.730473047305,68.16,135,1284.4876146251199,169902.93729372899,24.926960000000001,0.80425064122191303,1113.3255367758306,3.6504057948121102E-2]
["Staedion",34158,485.50363994769401,81.3,118.2,1353.97473285511,120494.26195913101,24.054670000000002,0.70446317545939896,1199.1237701623174,4.2359090312897897E-2]
["Standvast Wonen",8495,462.24249558563901,65.16,148,1050.78019301885,146348.91112419101,23.30958,0.67918489581012897,1602.2143050419425,4.2932588054984802E-2]
["Stichting  Zayaz",12264,479.112307023266,59.44,165,1204.6339888720399,156499.347684279,23.20607,0.74733624525229703,1328.8260513162734,4.5903027555502296E-2]
["stichting 3B-Wonen",4069,487.58908822806598,63.34,155,1240.3645707083001,165273.28581961201,26.69586,0.77943658510061697,1333.9312551510209,4.0806109856334496E-2]
["Stichting Acantus Groep",13103,455.91976392174797,67.25,140.1,1771.5356915279899,95103.182477295297,20.132950000000001,0.45297796120091899,1407.9518679331968,3.8095834943580396E-2]
["Stichting Accolade",15987,445.84662538312398,65.400000000000006,145,1454.4480751987401,115446.487771314,21.239249999999998,0.67271712709258702,1215.8413219957574,3.9034520961464397E-2]
["Stichting Actium",15033,437.321226634737,59.6,149,1223.82881680778,118706.51233952001,25.403359999999999,0.478746242012069,1214.8523739052362,3.8438634771248398E-2]
["Stichting AlleeWonen",17051,474.048442906574,72.599999999999994,135.9,1193.83518466187,138340.918421207,24.263439999999999,0.75285387653210201,1193.6721518161917,4.2885585985099201E-2]
["Stichting Antares Woonservice",5326,494.80535736637898,71.42,142.69999999999999,894.62758151687603,118041.87007134801,23.95722,0.640336758451721,1561.0794946132648,4.7406021874107002E-2]
["Stichting Arcade mensen en wonen",6507,489.127093898878,73.319999999999993,136.9,993.47679388168297,163380.205932073,26.05284,0.81803800194377696,1123.6409987253501,3.84334656634822E-2]
["Stichting Area",7837,474.41623070052299,61,156,1158.20467141726,145189.61337246399,22.733709999999999,0.472173734428942,1405.5077197149635,4.1770609133106901E-2]
["Stichting Beter Wonen",1009,464.81665014866201,63.41,148,1091.33616406179,144405.35183349901,21.786840000000002,0.64896111030050896,-346.9148071189752,3.7476132121177598E-2]
["Stichting Bo-Ex '91",8081,472.44565441570802,65.88,146,1049.2494238315701,155184.754362084,27.313389999999998,0.85728148515951497,1195.627348794721,3.8952651585046301E-2]
["Stichting Clavis",2436,467.53557744937098,67.7,146,1612.9032258064501,91103.448275862102,19.102730000000001,0.66164382179995396,1491.182260073113,3.8578759540493397E-2]
["Stichting de Alliantie",54124,490.83585839923097,65.77,146.30000000000001,1459.3370393246901,169987.65797058601,21.935590000000001,0.60966832303306895,1356.2555761443948,4.1140745573298602E-2]
["Stichting De Delthe",541,424.06038200862599,63.71,155,1457.6457645764599,97062.846580406695,24.399159999999998,0.46969618839861599,1160.6160616061616,3.8461538461538498E-2]
["Stichting De Goede Woning",231,456.709956709957,64,160,685.46637744034695,174562.77056277101,25.091339999999999,0.670009418714548,1635.5748373101951,3.6518259129564801E-2]
["Stichting De Huismeesters",6865,440.19179412478798,74.900000000000006,124.2,1334.6908988182099,115689.29351784399,22.513860000000001,0.74106108334944398,453.52888554075105,3.81201922403284E-2]
["Stichting De Leeuw van Putten",3899,511.34906386252902,74.55,142.6,1814.08723090234,124282.89304949999,26.675049999999999,0.58328276175961502,1231.8693063260221,4.3006720701491197E-2]
["Stichting De Seyster Veste",4071,479.89846884467403,66.5,150,1287.5039223732199,152340.94816998299,17.423169999999999,0.598890565069368,1832.5327669024114,4.44391718513832E-2]
["Stichting De Woonmaat",799,456.92532332081799,76.52,144.6,1105.76923076923,146261.576971214,23,0.828640433536734,1384.3688362919133,3.6713375365527996E-2]
["Stichting De Woonschakel Westfriesland",5621,466.86532645436802,62,154,1168.9814814814799,138793.275217933,24.4343,0.61267557837999898,1121.4759535655019,4.3094835203548294E-2]
["Stichting De Zoutvliet",84,566.46825396825398,75,155,1877.7777777777801,108476.19047618999,35,0.62415398574977299,1133.3333333333301,3.831891223733E-2]
["Stichting deltaWonen",12792,460.70460704607001,67,143.1,1497.16785920812,139288.930581614,23.924689999999998,0.67424297851714299,1422.8285178811523,4.1573784341589599E-2]
["Stichting Destion",2281,472.161332748794,68,147,1181.2112353336199,142097.764138536,22,0.75986681147139901,402.95500335796646,3.77620834252924E-2]
["Stichting Dudok Wonen",5818,500.87372522058001,67.400000000000006,149,1623.2193625054499,175842.21381918201,25.297889999999999,0.84599558362214,2341.7921448878574,4.0197951480258905E-2]
["Stichting Dunavie",7311,471.367346008298,63.93,148,1214.23632402249,176817.12488031699,21.544170000000001,0.50975495133594095,1324.8705136400999,3.1591266258735401E-2]
["Stichting Eelder Woningbouw",946,465.11627906976702,65.2,150,1204.8698572628,134204.01691331901,28.15222,0.68796347364156996,1373.8455079764908,5.4570259208731195E-2]
["Stichting Eemland Wonen",2663,420.60958818375298,59,154,1259.6269664561801,170491.55088246299,23.120239999999999,0.804480365013302,1238.0917618717406,3.8430862848196599E-2]
["Stichting Elkien",17664,420.62481129227098,64.5,138,1357.2047516151299,99853.657155797104,22.736719999999998,0.61804653813473898,1386.6007085741876,3.7488823604547201E-2]
["Stichting Goed Wonen",2545,467.02685003274399,53.97,178,1929.3540724848699,152117.09233791701,26.419180000000001,0.487765464265972,1451.996015630986,3.7037037037037E-2]
["Stichting Goed Wonen Liempde",227,458.88399412628502,63.4,150.80000000000001,468.27133479212301,187568.28193832599,24.800879999999999,0.398249040233566,1177.2428884026258,4.169079328315E-2]
["Stichting Goed Wonen Zederik",1106,459.162145871007,66.69,141,1068.2570085321299,170606.69077757699,26.001390000000001,0.71856448305889598,1373.8464217308026,4.1824321575328505E-2]
["Stichting GroenWest",11526,483.41430967667299,73,145,1256.2525832763999,177166.753427035,23.344809999999999,0.49609870904108599,1425.6311629594009,4.2080305641947105E-2]
["Stichting Habion",4918,514.80954317473197,76.38,137.5,1363.9166235729299,133376.37250915001,23.066030000000001,0.67891407268149695,1074.6250845300131,3.87174028738691E-2]
["Stichting Havensteder",44659,468.49086037155598,76.27,125.4,1236.2917798231099,120793.63622114201,19.010020000000001,0.807725266077302,1464.4996988365551,3.9898239455956996E-2]
["Stichting Heuvelrug Wonen",3296,484.88066343042101,63.1,156.80000000000001,1401.12308392776,165023.968446602,20.69106,0.51942827726470997,1355.2891182273488,4.3118435703262896E-2]
["Stichting Huisvesting Bejaarden Oosterhout",260,481.08974358974399,82.4,122,330.769230769231,154080.76923076899,29,0.30908529097739901,1361.5384615384576,4.2072774528914898E-2]
["Stichting Huisvesting Vredewold",476,431.37254901960802,58.58,150.69999999999999,1001.9267822736,99258.403361344506,22.437580000000001,0.56880436061434003,1095.05459216442,4.1906341850442702E-2]
["Stichting Humanitas Huisvesting",1935,520.84409991386701,74.239999999999995,137,1170.2401372212701,107708.010335917,24.798580000000001,0.95354946411105901,3346.0548885077224,4.1988014833706497E-2]
["Stichting Idealis",1014,327.74490466798198,72.849999999999994,94,500.31125354483203,55093.6883629191,21.002659999999999,0.28047994768421203,926.84388905540584,3.7866334108043798E-2]
["Stichting IJsseldal Wonen",3200,489.21875,54.34,166,1159.5732207761801,174845,28.300809999999998,0.63379381742315599,1804.4319380935642,3.6982323875503001E-2]
["Stichting Intermaris",16608,486.88884874759202,66.900000000000006,144,1282.45173396425,140147.63969171501,21.6721,0.74513130083439205,1583.3241065028742,4.22495747196533E-2]
["Stichting Jongeren Huisvesting Twente",385,255.84415584415601,61.93,86.2,511.76133103843898,71129.870129870105,26.97494,0.229228421627477,990.24670109007639,3.03245676380005E-2]
["Stichting KleurrijkWonen",10691,471.36999968821101,57.5,162,1135.5633021989199,163994.94902254199,25.461320000000001,0.55211895880211304,1375.4135731836091,4.2420283511229305E-2]
["Stichting Laurens Wonen",1735,452.25744476464899,85.15,112,1793.3836331979101,99681.844380403505,21.871310000000001,0.73461688637355904,149.24135643811019,4.6981748804062702E-2]
["Stichting Lefier",24881,458.44218479964599,72,133.80000000000001,1507.72571619477,111376.27105019899,21.55799,0.70458742653915396,1250.4468387204527,4.18878154258472E-2]
["Stichting Maasdelta Groep",16608,497.56141618497099,75.540000000000006,131,1221.29740961675,137846.82080924901,21.972650000000002,0.61757538976239401,1502.3405671059832,3.92860742160984E-2]
["Stichting Mooiland",26691,497.39924818602998,68.37,141,1441.8818387078099,139762.80394140299,23.202459999999999,0.75329342455189696,1705.0454466508434,4.3459904294432201E-2]
["Stichting Mozaïek Wonen",8869,465.82666215657503,71.8,135.6,1181.96939454424,142011.50073289001,25.995059999999999,0.70201103270066501,1298.9576402750076,4.0854453356204801E-2]
["Stichting Nijestee",12926,430.185930166589,72.5,121.2,1081.7031070195601,113514.54432925901,22.79655,0.81534107947341905,1269.1206601364056,3.9165357098656005E-2]
["Stichting Omnivera",2122,455.38799874332398,63.3,148.1,848.45775592311099,156893.025447691,20.25874,0.80302020874972202,1429.1461779168533,4.2357263200150798E-2]
["Stichting Oost Flevoland Woondiensten",4410,493.15948601662899,66,159,1070.0618496990301,122826.303854875,27.178339999999999,0.78249973509012904,1112.2603065593773,3.9728207407069803E-2]
["Stichting Ouderenhuisvesting Rotterdam",5368,551.63313462493795,73.930000000000007,133.30000000000001,923.68825521386498,135414.12071535,29.929680000000001,0.87962136850251704,3491.6965524135608,5.2141855696140799E-2]
["Stichting Parteon",16146,455.03014162434499,74.55,126,1393.0442057632999,136962.343614518,22.23771,0.69514973272688696,1449.4282061403774,4.28279861721143E-2]
["Stichting PeelrandWonen",609,467.98029556650198,60.67,159,1175.5155057639199,146686.37110016399,27.62247,0.87118057543196203,1401.2014937489864,4.1522202264087898E-2]
["Stichting Poort 6",7113,471.98790946154901,72.67,134,1132.5472407055699,143684.099536061,23.061520000000002,0.76209049783850702,1484.6493325499746,3.9852945287819103E-2]
["Stichting Portaal",50163,473.498062981347,65.75,146.69999999999999,1714.2237819212,149454.19931024901,23.675730000000001,0.73757681502777195,1548.138265071588,6.6852288312960195E-2]
["Stichting QuaWonen",8366,472.77671527611801,64.97,144.69999999999999,1375.6109874475101,159914.056896964,24.551960000000001,0.67511781057048603,1299.6534869311852,3.5909602254374499E-2]
["Stichting Rhiant",1914,493.90456287007999,70.59,140.5,824.89221339151197,145334.37826541299,26.985990000000001,0.62542040779281405,1559.9189652485586,3.9891319176026598E-2]
["Stichting Rijswijk Wonen",6035,457.401270367302,72.319999999999993,126,1138.4894375159099,139235.79121789601,21.252749999999999,0.25165955862057399,1562.1023161109692,4.0246582485938799E-2]
["Stichting SIB Woonservice",1097,453.585536311152,67.5,138,1021.70283806344,120493.163172288,25.444839999999999,0.97544284749147703,1612.6878130217019,4.3609418682710004E-2]
["Stichting Slagenland Wonen",808,454.20792079207899,60.4,149,898.87640449438197,157794.55445544599,24.614370000000001,0.64248212184303399,1851.5917602996253,3.8098914641208001E-2]
["stichting Sprengenland Wonen",2568,481.60046728971997,61.8,159,1545.5822497568699,165102.41433021799,22.685970000000001,0.81073902238169504,1096.4232971941078,3.8924117405355001E-2]
["stichting SSHN",1589,394.482903293476,92.32,96.5,849.70046257677996,89455.003146633098,25,0.383457704294624,928.56601198149599,3.6893753538403497E-2]
["Stichting Stadlander",14576,463.55310098792501,69.41,139,1428.3538616764099,129867.041712404,23.004280000000001,0.68596263279124203,910.29082348162592,4.0826539687418902E-2]
["Stichting Steelande wonen",3495,468.66952789699599,65.099999999999994,148.4,1224.2023725692,115218.311874106,25.222750000000001,0.77931915744315305,1396.9990791398084,3.9082469657504698E-2]
["Stichting Studenten Huisvesting",2567,407.93403454096898,80,99.2,477.78377010026702,132077.52239968799,26.55264,0.81373772727857596,437.50068789416201,3.9817169409741199E-2]
["Stichting Tablis Wonen",4598,450.25010874293201,66.48,137,1446.45456435849,126960.417572858,21.24681,0.579172506819985,1462.4662091910984,3.4814252471407597E-2]
["Stichting Talis",13840,486.34995183044299,77.08,142.5,2001.33129293248,143515.968208092,24.303000000000001,0.58028360965681103,1448.7761026056307,4.0640592005680896E-2]
["Stichting TBV",6477,454.77587360403498,73.83,133,929.47260741077503,127086.61417322799,25.731010000000001,0.80459807621157997,1275.4319163446235,4.0974788343701801E-2]
["Stichting Thuisvester",13068,484.03224160799903,64.55,150,1830.9602841835499,157779.76737067601,22.23601,0.71640762863025198,1326.4325646401132,4.1920465627339497E-2]
["Stichting Thús Wonen",6483,415.52264897938198,66,141,2632.7599102468198,106021.74919019001,24.200900000000001,0.53327071239287405,1428.5714285714282,4.4548305034609201E-2]
["Stichting tot Behoud en Ondersteuning van Monumenten te Goes",185,429.27927927927902,79,114,1341.2322274881501,109816.21621621599,20.577259999999999,1.13362080192037,715.63981042654041,4.5754455201331902E-2]
["Stichting Trivire",13871,474.917693989859,75.930000000000007,129.9,1320.0374074977599,114938.216422753,26.20242,0.66431403249982102,1525.8464124041047,3.9547277471388302E-2]
["Stichting Trudo",5381,421.88564702967199,61,151,871.35383768200495,149975.46924363499,21.295470000000002,0.62777640280058999,2146.964028310902,3.2805530016685396E-2]
["Stichting Uithuizer Woningbouw",809,468.06757313555801,67,148,1814.8102361231299,103791.10012360899,21.524480000000001,0.41992443648255701,1223.8842873037459,4.0621266427718003E-2]
["Stichting UWOON",8538,472.20270164753703,59,165,1361.6322391481699,174454.204731787,26.62707,0.51169734976297199,1062.8072573355953,4.0203000287191794E-2]
["Stichting Velison Wonen",3621,481.95710208966199,70.02,140.80000000000001,1079.8487246197999,159934.27230046899,24.475650000000002,0.57480729325804703,1396.3468604994141,4.0861017389047502E-2]
["Stichting Verzorgd Wonen SHBB",101,492.57425742574299,65.8,151,1416.1220043573001,68673.267326732705,24.97766,0.44169752821228297,649.23747276688493,4.89272424986145E-2]
["Stichting Vestia",78677,492.747774656719,79.14,124,1168.6254182995599,123358.82151073399,24.633579999999998,1.21238425093889,1447.0833432734821,3.3578623473410098E-2]
["Stichting Vidomes",17460,489.60003818251198,86.05,130.5,1131.7127355064699,141318.90034364301,22.581800000000001,0.79006779189786502,1063.9979493313938,4.3735945705415197E-2]
["Stichting Vitaal Wonen",275,489.69696969696997,78.2,162,845.11900655398404,116527.272727273,25.55273,0.975152352476643,3652.983787512936,4.4834548975975601E-2]
["Stichting Vitalis Sociale Woonvormen",1001,560.60606060606096,65.98,155.5,505.17224063472901,127405.59440559401,34.102969999999999,0.74085678823870005,1110.776338254494,3.6095311096709201E-2]
["Stichting Viverion",5380,444.48574969021098,65.069999999999993,141.5,1416.0436028229999,148095.72490706301,24.999040000000001,0.67771221891383404,1806.8269163580462,4.4392493462281697E-2]
["Stichting Volksbelang Vianen",2985,463.651591289782,57.7,162.80000000000001,976.175900418325,153481.742043551,24.485890000000001,0.63576751379148,683.60371390674425,4.3698354516868196E-2]
["Stichting Volkshuisvesting Arnhem",12472,443.64710284370301,61.4,137,1593.3423438472901,124689.384220654,21.001349999999999,0.925964547725875,1253.3219942595906,3.8513653006936301E-2]
["Stichting Volkshuisvesting Tiel",3641,442.41508743019301,65.83,141,911.62839688224199,142241.69184290001,25.643129999999999,0.69076775803869805,1282.9155255951121,3.9641296849850495E-2]
["Stichting Volkshuisvestingsgroep Wooncompagnie",13042,477.47022440321001,64.55,150.9,1063.1383815481399,161736.85017635301,23.456209999999999,0.65577236338274802,1192.6056676095429,4.1310688368959798E-2]
["Stichting voorheen De Bouwvereniging",2407,425.079628860269,63.67,139.9,1697.92895796883,101223.51474865001,24.818940000000001,0.37044053219273698,1511.5758636123192,2.9394890074341703E-2]
["Stichting Waardwonen",3789,470.35277557842898,64.2,153,1147.5072105480001,139019.79414093401,24.354800000000001,0.45536456164070999,1398.0737536052752,4.03516187194701E-2]
["Stichting WBO Wonen",4263,460.47384471029801,66.62,138.19999999999999,1113.82279167514,129803.659394792,23.513300000000001,0.76383277784445502,1527.8060244503242,3.7527415961684796E-2]
["Stichting Weller Wonen",9474,454.38392794314302,67.44,139.69999999999999,1233.6325290366401,89994.089085919404,22.355340000000002,0.73676895944959697,1487.1159266737259,3.9670933277048299E-2]
["Stichting Wetland Wonen Groep",3162,469.85030571368299,61.4,154,1805.9783711692901,132859.26628715999,21.740200000000002,0.64024406659200594,1689.7161578382827,4.5895842648698899E-2]
["Stichting woCom",6140,465.20086862106399,59.33,156,1104.6787089132399,147889.087947883,22.484570000000001,0.735960568736436,1217.2046194847501,4.16376295682419E-2]
["Stichting Wold en Waard",4666,434.419202743249,58.5,157.30000000000001,1810.5446692159901,110976.63951993101,23.004270000000002,0.608904083474194,1046.9378454954351,4.4316960079036599E-2]
["Stichting Wonen Delden",735,496.14512471655303,61.9,162.80000000000001,1364,152078.911564626,24.063949999999998,0.43140425054445097,1090.6666666666663,4.2192581983111002E-2]
["Stichting Wonen Midden-Delfland",1590,490.56603773584902,68,147,1172.4943157377299,175842.13836478,24.917359999999999,0.80179269935061603,1221.6555029803997,4.1383817828018005E-2]
["Stichting Wonen Vierlingsbeek",494,461.36977058029697,62,150,1344.24903982211,160210.526315789,23,0.68057373004398003,1726.2987669294528,3.5675490252129703E-2]
["Stichting Wonen Wierden-Enter",1639,479.40817571690098,62.4,155.19999999999999,1278.1215661326701,129008.541793777,21.05527,0.551395412560019,980.85709328553185,4.0849842848917899E-2]
["Stichting Wonen Wittem",437,508.77192982456103,69.150000000000006,145.19999999999999,795.67567567567596,129100.686498856,25.34966,0.56190002942709205,1574.0540540540546,4.5053034871758504E-2]
["Stichting Wonen Zuid",13559,449.54150994419501,68.66,140.6,1139.7787318362,110526.071244192,22.3,0.70713396896554603,1510.9670849845884,3.9490461329220801E-2]
["Stichting Wonen Zuidwest Friesland",2131,411.895823557016,57,155,1921.1822660098501,116647.114030971,21.469449999999998,0.58937710427316803,1249.8880429914921,3.96387517007167E-2]
["Stichting WonenBreburg",25263,443.97274010740301,70.680000000000007,133.5,1052.8158429847099,126191.822032221,23.988769999999999,0.68282098733700003,1261.2854743170312,3.9531138534539004E-2]
["Stichting wonenCentraal",8172,502.25363028226502,76.53,133,1886.2944864466201,141535.24229074901,24.337720000000001,0.594682495786925,1651.9915176101758,4.1472077812499404E-2]
["Stichting Woningbedrijf Velsen",6575,417.42712294043099,71.75,122.9,1030.82010582011,127512.24334600801,18.65335,0.43955002772135399,1317.9894179894147,4.1785556602592401E-2]
["Stichting Woningbedrijf Warnsveld",621,475.174449812131,64,145,1524.11575562701,156215.78099838999,24.560870000000001,0.48787586076667799,1319.9356913183331,5.0082710626889494E-2]
["Stichting Woningbeheer Betuwe",3795,470.18006148440901,62.45,155.5,1029.6589351744101,158201.05401844499,23.628740000000001,0.48270390060254798,1699.635404545812,3.5105780614608499E-2]
["Stichting Woningbeheer Born-Grevenbicht",855,464.61988304093597,63.25,152.30000000000001,622.64366502913299,113791.81286549701,23.034680000000002,0.58808333130692603,1294.4133439963448,4.6734023533325002E-2]
["Stichting Woningbeheer De Vooruitgang",1159,466.42220304860501,59.4,157,1050.96382360708,165358.067299396,28.380410000000001,0.54496836616247701,1112.5781181234047,2.8244071409538999E-2]
["Stichting Woningbouw Achtkarspelen",2951,358.07071049361798,53.3,144.30000000000001,1659.3916015294601,110117.587258556,19,0.295099788561002,615.5043481203295,3.9505606816054396E-2]
["Stichting Woningbouw Slochteren",1203,442.089221390967,66.11,137,984.73095451947404,102792.186201164,26.11281,0.77692185019033,1476.2799052829266,4.3080987853656695E-2]
["Stichting Woningcorporatie WoonGenoot",1514,494.77102597974499,69.05,147.80000000000001,866.72169661565795,137566.050198151,22.541609999999999,0.68548756843442005,1307.384595847356,4.2681236239093201E-2]
["Stichting Woningcorporaties Het Gooi en Omstreken",7094,491.83582370078,65.5,152.4,1437.1265598114001,172524.38680575101,23.72448,0.52345846936293094,1074.8303006489871,4.2899919085928696E-2]
["Stichting Wonion",3925,501.804670912951,63.28,157.6,1083.3394236156801,134477.96178344,27.38213,0.69272619162997295,1060.6835732904615,4.3292363849855103E-2]
["Stichting Woonbedrijf ieder1",13787,473.77360315272801,69.510000000000005,137.5,1246.7167472158001,125363.458330311,25.005659999999999,0.58935787792958105,1830.4524059676403,3.8310055992667402E-2]
["Stichting Woonbedrijf SWS.Hhvl",29756,460.20130393870102,56.45,168.9,1634.8438214995399,160436.75225164701,24.81465,0.34316581133354901,1686.2451341135513,4.1991298456587597E-2]
["Stichting Woonborg",4759,451.89815787630499,60,158,1821.5278913790301,131364.15213280101,22.86544,0.54952436944497296,1347.7425159496158,4.1417305559279895E-2]
["Stichting Woonburg",1947,458.18353021742797,65.3,143.69999999999999,1015.35240753664,127643.554185927,25.473739999999999,0.48212934191413198,1352.8063004685448,4.05797985497411E-2]
["Stichting Woonconcept",10937,450.93870957910502,66.92,115.6,1152.13595623327,130292.676236628,20.94943,0.66629422403919902,1585.1472471190741,3.7111325812728801E-2]
["Stichting Woondiensten Aarwoude",1943,477.56905129524802,72.5,153,712.90256828373401,173511.06536284101,21.79467,0.34683558118173502,1488.4834896045652,4.1729958318649701E-2]
["Stichting Woondiensten Enkhuizen",2232,476.665173237754,62.85,155.1,1703.3968516984301,131542.11469534101,26.63345,0.641843913618938,1060.0662800331393,4.1090352220520696E-2]
["Stichting WoonGoed 2-Duizend",4940,443.06680161943302,66,151,1072.7969348659001,121349.39271255099,26.63231,0.78674049660874801,1355.5481874447385,4.3587495611185696E-2]
["Stichting Woongoed Middelburg",6079,501.35713110709003,72,141,1274.6202319705301,112563.57953610799,25.902149999999999,0.53783273680547306,1008.0976589850482,4.37468065639222E-2]
["Stichting Wooninvest",7942,510.49273902459498,76,133,1323.2405337668499,155869.05061697299,27.585889999999999,0.78625531208285004,1099.4829415882048,3.8923469794908599E-2]
["Stichting Woonkracht10",11254,462.62810260055699,75,131,1391.28308576319,127474.586813577,21.252469999999999,0.49694600102640502,1121.7067057888682,5.6701834992484199E-2]
["Stichting Woonlinie",4075,464.907975460123,57.73,163,1127.4930924795101,155698.159509202,22.659700000000001,0.61937124070344696,1180.8957719009031,4.3229005905714296E-2]
["Stichting WOONopMAAT",8399,494.16597213953997,72.5,138.6,1420.28798347001,148206.09596380501,22.39471,0.64519632976214603,1147.1556789565436,4.67318406841487E-2]
["Stichting Woonpalet Zeewolde",1893,515.58372952984701,64.7,163,1197.9669631512099,162843.63444268401,31.457080000000001,0.73899898759631399,1133.4180432020328,4.1007654260621001E-2]
["Stichting Woonpartners",7173,452.32120451693902,59,154.6,1174.6375299885301,133209.25693573101,26.504960000000001,0.61707061274144004,1035.3864608323779,4.2966383061830503E-2]
["Stichting Woonplus Schiedam",11756,453.49183395712799,78.010000000000005,120,1287.3589856068099,109632.017693093,19.333960000000001,0.68678824820210804,947.43463470753989,4.6209638416455395E-2]
["Stichting Woonpunt",16226,470.79276059,69.94,135.30000000000001,955,105157.21681252299,20.788679999999999,0.84597142071812503,1513.9418580455804,4.1868493067118102E-2]
["Stichting Woonservice Drenthe",4847,410.25376521559701,53,158,1370.50526188704,121811.842376728,21.90859,0.43464228524770598,1011.3286516288697,4.0936294316006899E-2]
["Stichting Woonservice IJsselland",2024,462.03886693017103,69.2,156,990.69918097265304,141952.07509881401,22.774049999999999,0.512046051204605,958.77099625191295,4.3652470878628502E-2]
["Stichting Woonservice Meander",2054,446.64881531970099,64.91,143.30000000000001,1705.43643058263,159377.31256085701,21.912120000000002,0.84187437070078597,1754.3859649122785,4.3634963958289606E-2]
["Stichting Woonservice Urbanus",755,466.33554083885201,61.1,158,538.461538461538,137108.60927152299,22.938849999999999,0.47107261436822301,1600.2522068095834,4.6292573660329704E-2]
["Stichting Woonstad Rotterdam",44639,452.50416302635199,78,120,1489.6040533328801,104821.05333900799,17.004850000000001,0.68131390190149199,1591.042843070459,4.5270958922683201E-2]
["Stichting Woonstede",9070,491.62072767364901,64.56,157.80000000000001,1267.19889508543,148693.05402425601,23.229790000000001,0.675140344810781,1598.5686334006475,3.9903031218544299E-2]
["Stichting Woontij",2156,473.36889301175,74.86,129,1097.2434228248201,139135.435992579,28.697780000000002,0.56302139177279698,1375.5948639669566,4.3289211988203798E-2]
["Stichting Woonveste",5370,512.69397889509605,59.47,171.2,1900.6528626188001,189570.763500931,27.053059999999999,0.71763069433174898,1176.7279855775118,4.24421567628172E-2]
["Stichting Woonvisie",8826,489.90671500868598,69.099999999999994,144.5,1693.2654828930299,153604.01087695401,19.825030000000002,0.45095908610858298,1751.9488956258119,4.2694928084784298E-2]
["Stichting Woonwaard Noord-Kennemerland",13366,466.01451443962299,63.3,152,1244.28745051493,132719.28774502501,24.374960000000002,0.61645827852831903,1352.2484168330977,3.9721904236533795E-2]
["Stichting Woonwijze",2955,466.32825719120098,57.97,164.9,1129.3859649122801,193305.92216582099,23.15756,0.75343302855956895,1650.7177033492826,3.9124522566840597E-2]
["Stichting Woonzorg Nederland",27541,493.72753349551601,78,127,820.34597647395799,136432.19200464801,23.084240000000001,0.71675094219344904,969.32485136795754,3.8021711394261304E-2]
["Stichting Wormerwonen",1915,439.16449086161902,69,133,1064.0999593661099,144715.92689295,19.492830000000001,0.36376386152791601,1387.1393742381149,3.3136435672093401E-2]
["Stichting Ymere",74504,489.02519775224602,69.25,137,1202.1349782310899,175994.14796521,24.242570000000001,0.76345828631429702,1215.5396893088546,4.3207549612585598E-2]
["Stichting Zaandams Volkshuisvesting",5046,469.62940943321399,74.3,125,1263.1868320676299,128956.202933016,25.0883,0.768947693730756,1218.1711968660913,3.5567487376315099E-2]
["Stichting ZO Wonen",13363,452.64910573972901,68.739999999999995,139,1100.4464600087299,96868.068547481904,21.10135,0.67358945854792796,1749.8556399025399,4.2672796408811407E-2]
["Stichting ZorgGoedBrabant",758,392.70008795074801,74,137,1926.9644603847401,129346.965699208,32.724649999999997,0.71765242814806296,-7454.3527877404686,4.12059623642618E-2]
["TIWOS, Tilburgse Woonstichting",7103,459.45375193580202,68,142,1415.33771106942,134824.721948472,25.937460000000002,0.80110011921444002,1322.7016885553473,3.9408629737825399E-2]
["Trifolium Woondiensten Boskoop",1907,429.42667365845102,65.7,139.30000000000001,1566.40359588146,142897.74514944901,23.231780000000001,0.536536431000189,1319.7094026028326,3.7891287812298897E-2]
["Vallei Wonen",1088,524.35661764705901,62.9,177.8,1001.1725444213899,197603.860294118,31.416370000000001,0.58899028725817304,1687.5620095607469,4.4955741166436101E-2]
["Veenendaalse Woningstichting",1239,516.61285983319897,61.88,166,1495.6716896441201,161426.95722356701,28.110690000000002,0.60373198063446198,1279.2561718499439,3.7640008895027E-2]
["Vereniging tot Verbetering der Volkshuisvesting Rijsoord",32,268.22916666666703,0,0,2531.25,164812.5,15,0,1000,0]
["Vereniging tot Verbetering der Volkshuisvesting Vooruitgang",55,251.51515151515201,0,0,1690.9090909090901,196672.727272727,15,0,690.90909090909088,0]
["Vieya Wooncorporatie",1922,467.69857787027399,66.5,147,895.04025444786805,144271.59209157099,23.03285,0.70338856572434105,1487.4266971474001,4.3034449355209795E-2]
["Vivare",22695,481.44598663435397,69.45,143,1434.5460769716201,140523.90394359999,21.02965,0.50361992226195296,1369.1313367951668,3.8018317437469203E-2]
["Viveste",4874,553.03652031185902,64.91,167.1,1057.75015039102,175950.55395978701,27.07292,0.76812321909473402,1285.341888911169,4.26526747425423E-2]
["Wassenaarsche Bouwstichting",2231,455.43851785447498,72.8,131,1109.45087784834,167828.32810398901,27.989809999999999,0.76021087552000199,1273.8139708628973,4.09905644175994E-2]
["Waterweg Wonen",11804,433.25708799277101,76.5,117,1291.5635711995801,121691.79939003701,21.2224,0.71191594302491401,1451.8581844785492,3.8873866455585201E-2]
["Welbions",12667,443.705428804505,66.599999999999994,135.6,1544.3144884585499,114173.442804137,24.209599999999998,0.74967507048309401,1411.8197105777124,4.3361581248840195E-2]
["Wonen Limburg",23510,446.67871827591102,68.08,140.19999999999999,1155.2668347599899,125387.664823479,23.33784,0.60181917205301505,1586.9561726114969,3.8973871709096997E-2]
["Wonen Noordwest Friesland",3946,422.62206453792902,63,141,1258.2748370013201,98477.952356816997,24.258859999999999,0.40575282095106402,1319.4774050111164,4.1375954256516294E-2]
["Wonen Wateringen",2010,524.12935323383101,80,131.9,1252.9850382572199,172112.437810945,25.371390000000002,0.79349636409491997,1231.0541449388365,4.1140293343219198E-2]
["Wonen Wijdemeren",455,462.82051282051299,59.9,163.19999999999999,4244.7294066507302,198652.74725274701,21,0.36230999136792302,1571.3975222777663,3.7161531279178296E-2]
["Woningbouwstichting Cothen",291,489.11798396334501,59.9,164.6,910.61265483762998,190680.41237113401,26.639189999999999,0.83421542589328901,1911.6170070304652,4.0978189028420403E-2]
["Woningbouwstichting De Gemeenschap",2176,476.98376225490199,71.3,142,1374.4033545969601,149667.73897058799,20.663319999999999,0.71386513121779704,1300.7985011375306,3.4176518312470996E-2]
["Woningbouwstichting Kamerik",330,473.73737373737401,66,148,1451.46379044684,189296.96969696999,22.566669999999998,0.36189303905537501,1926.0400616332818,3.5405351036008899E-2]
["Woningbouwstichting 'Lek en Waard Wonen'",935,465.95365418894801,65,148,1291.8312201205599,170365.77540106999,21.851299999999998,0.73420103339152698,1868.6343795468713,4.3501214232921602E-2]
["Woningbouwstichting 'Samenwerking'",249,482.26238286479298,67.08,149,2124.4979919678699,166919.67871485901,19.57863,0.47968234929900599,907.6305220883537,4.8688767936664996E-2]
["Woningbouwvereniging Amerongen",579,467.040875071963,56,167,673.80036783146602,176913.64421416199,22.65371,1.0813893258951099,1392.7436883464302,4.1622442261960699E-2]
["Woningbouwvereniging Anna Paulowna",1352,402.67504930966498,59.13,142,2210.1396032329199,137622.04142011801,21,0.55042138897425097,819.25055106539253,4.5764057650200904E-2]
["Woningbouwvereniging Arnemuiden",377,432.36074270556998,62.87,144.5,1514.5888594164501,112116.71087533201,19,0.339785914768021,1320.9549071618062,4.9556213017751496E-2]
["Woningbouwvereniging Bergopwaarts",4765,456.558237145855,60.46,157.4,1066.5965579307101,170286.67366212001,27.14396,0.65253428284057002,1411.410196776347,5.2094227800189304E-2]
["Woningbouwvereniging Beter Wonen",383,370.10443864229802,53.7,142,1353.4991027941601,130890.33942558699,19,0.59156218308679798,1109.9718021020249,4.5278950678285898E-2]
["Woningbouwvereniging Beter Wonen",298,427.85234899328901,55.41,149,1063.1994733377201,171224.83221476499,19.197320000000001,0.75065837413548397,1435.1547070441088,4.1901012373453304E-2]
["Woningbouwvereniging Beter Wonen",261,403.89527458493001,59.4,141.69999999999999,901.88679245283004,155080.45977011501,19,0.59810188066612002,1090.5660377358483,2.6763189645716799E-2]
["Woningbouwvereniging Beter Wonen",1204,442.89867109634599,59.46,150,1473.0324262669101,172426.07973421901,21.18854,0.79726287483666103,863.61414371843034,3.84097859327217E-2]
["Woningbouwvereniging 'Beter Wonen'",1076,435.331474597274,64.2,142.5,1517.612703048,117640.334572491,20.6,0.400727335893513,1126.1179047271401,2.9118826947018998E-2]
["Woningbouwvereniging Bolnes",36,203.70370370370401,0,0,1027.7777777777801,148166.66666666701,15,0,777.77777777777783,0]
["Woningbouwvereniging Compaen",3391,473.63118057603498,57,174,1239.4749525132499,164059.56944853999,25.755269999999999,0.74182454264254205,992.26036912085692,4.2861782405196294E-2]
["Woningbouwvereniging De Goede Woning",100,283.33333333333297,64,91,287.12871287128701,149620,15,9.9936640170132109E-4,1227.7227722772277,0.25]
["Woningbouwvereniging De Goede Woning - Neerijnen",714,426.35387488328701,62.6,155,2379.3584379358399,156896.35854341701,17.381969999999999,0.17281915786114899,1092.0502092050217,4.3448433569631802E-2]
["Woningbouwvereniging De Goede Woning Driemond",110,414.39393939393898,55.1,156,2272.7272727272698,170963.636363636,17.00648,0.88386363973703896,1018.1818181818179,4.4904334244435802E-2]
["Woningbouwvereniging de Kombinatie",3510,472.245963912631,92,135.4,1319.5339196683699,163556.12535612501,21.282389999999999,0.67680082059573299,1290.1238025880821,3.7758308073468097E-2]
["Woningbouwvereniging De Sleutels",7396,477.31882098431601,66.739999999999995,142.4,2787.2547985657002,145909.95132504101,20.526879999999998,0.46767641772443302,1319.8692259017096,4.1819982719015394E-2]
["Woningbouwvereniging Gelderland",4,166.666666666667,33.26,115,460.62992125984198,173750,25,0.563664790027954,1027.5590551181065,3.96480441004982E-2]
["Woningbouwvereniging Goed Wonen",288,476.27314814814798,58.5,166,958.04195804195797,162579.86111111101,21.279170000000001,0.63197866946504999,1276.223776223776,3.7397462678962698E-2]
["Woningbouwvereniging Habeko Wonen",1801,475.52285767166399,64.7,150.5,1210.5886150866199,177385.34147695699,22.861660000000001,0.50430745048916104,1130.6650828994525,3.9743977857544396E-2]
["Woningbouwvereniging Heerjansdam",499,440.71476285905101,75,122,729.76734937363301,140891.783567134,19.840720000000001,0.52479997660877598,1117.5183933187511,4.6255346915101893E-2]
["Woningbouwvereniging Helpt Elkander",1385,497.47292418772599,65.739999999999995,146.9,1686.4872383336799,165451.26353790599,25.259930000000001,0.80631486624762505,1663.5371027192434,4.0335384795110493E-2]
["Woningbouwvereniging Hoek van Holland",1992,475.61077643908999,74.59,130,2352.5440077164199,164686.74698795201,19.373169999999998,0.83512644361678801,1607.9093320472621,3.8984024285898505E-2]
["Woningbouwvereniging Langedijk",1311,450.54665649631301,65.5,151,1292.10506396185,153688.024408848,29.366489999999999,0.67106396527835399,1527.5149496631595,4.3972050891048504E-2]
["Woningbouwvereniging Laren",614,466.20521172638399,64.02,151.6,2217.7419354838698,225706.84039087899,22.55968,0.54099417789244997,1367.7419354838714,3.9641629847815399E-2]
["Woningbouwvereniging Lopik",644,466.74430641821903,59.08,165.1,2306.6666666666702,161461.18012422399,21.85934,0.54201163528503404,1811.8518518518513,4.0514534589283897E-2]
["Woningbouwvereniging Maarn",312,491.452991452991,61.37,167,1195.5128205128201,199304.48717948701,25.562439999999999,0.871974429892997,1262.8205128205127,4.1843200479922002E-2]
["Woningbouwvereniging Nieuw-Lekkerland",1334,448.27586206896598,63.84,143.19999999999999,1021.20859965137,149026.23688155899,19.493320000000001,0.72972173639131199,1555.7815223707144,4.1890440386681001E-2]
["Woningbouwvereniging Oostzaanse Volkshuisvesting",1010,423.26732673267298,56.16,156.6,1377.1144278607001,178040.59405940599,20.912279999999999,0.49922483770568599,1063.681592039801,3.9162293296366002E-2]
["Woningbouwvereniging Oudewater",924,462.9329004329,59.17,155.9,852.89441690825799,179730.519480519,20.260660000000001,0.446854202547256,1967.6423828672969,4.5041432771986099E-2]
["Woningbouwvereniging Patrimonium",2500,482.066666666667,68.489999999999995,146.1,910.29023746701898,160580.79999999999,25.62848,0.53511215707055204,1295.5921154741548,3.9879624712338503E-2]
["Woningbouwvereniging Poortugaal",1175,497.94326241134797,72,142.80000000000001,1959.0593808154299,163080.85106382999,20.995200000000001,0.70398299565941402,1268.8208424970392,4.7618422606937993E-2]
["Woningbouwvereniging Reeuwijk",1048,442.350508905852,61.18,149,1437.47005270724,170794.84732824401,24.458549999999999,0.28707642994765298,1657.8821274556778,4.3397547095164198E-2]
["Woningbouwvereniging Rosehaghe",140,501.19047619047598,58,161.1,2612.41970021413,281550,19.939409999999999,0,1399.0007137758744,2.8776978417266199E-2]
["Woningbouwvereniging Samenwerking Slikkerveer",169,346.64694280078902,66,135,1494.11764705882,152017.75147928999,15,3.57359612765124E-2,1311.7647058823527,0]
["Woningbouwvereniging St. Willibrordus",1285,438.780804150454,64.75,142,1320.3971803229001,187782.87937743199,24.017119999999998,0.67784863342889701,1330.2508906238158,4.5310422419965198E-2]
["Woningbouwvereniging 't Goede Woonhuys",71,535.21126760563402,52.22,190.5,4492.9577464788699,296788.732394366,20.094139999999999,0.48954321659456301,887.32394366197184,3.7837837837837805E-2]
["Woningbouwvereniging Utrecht",91,564.10256410256397,78.569999999999993,154.6,978.02197802197804,251428.57142857101,20.225539999999999,0.39713625483055198,1164.8351648351645,4.4170518746789907E-2]
["Woningbouwvereniging van Erfgooiers te Laren N.H.",262,486.64122137404598,61.38,155,830.01087350489297,262793.89312977099,25.402920000000002,0.74957412979516402,1554.9111997100395,4.4950848972296703E-2]
["Woningbouwvereniging Vecht en Omstreken",2059,476.20203982515801,67.069999999999993,147,1148.5882773409601,176620.689655172,20.950510000000001,0.72147512500393096,1217.8341672623301,4.4295458068516494E-2]
["Woningbouwvereniging Volksbelang",2741,455.88592970935201,64.2,150,798.92445393937203,138760.671287851,26.360420000000001,0.84159144685926901,1114.5898559799623,4.1755260296904899E-2]
["Woningcorporatie De Woningbouw",4102,454.79847228993998,72.94,128.69999999999999,730.90988350972395,162654.55875182801,21.669499999999999,0.81320454281827703,1644.1839626068636,4.2338243742035202E-2]
["Woningcorporatie Domijn",14825,472.95671725688601,68.02,142,1980.11427712202,112176.52613827999,25.97475,0.69371855932764004,1320.264140540816,3.9084584985974502E-2]
["Woningcorporatie Plicht Getrouw",811,509.042334566379,60.32,174.2,943.02554027504902,166102.342786683,24.8,0.76164484590701997,1299.1159135559924,4.1440173946409198E-2]
["Woningstichting  Alkemade",1837,472.87243694429299,70.11,137.30000000000001,2123.2549498380999,179916.167664671,23.456959999999999,0.26476184295080701,1182.1221933223646,5.0168161434977598E-2]
["Woningstichting Barneveld",3909,485.908587021404,54.27,176.1,966.45932430784296,183659.75952929101,26.080369999999998,0.57261467657652498,1428.9547505793396,3.8424782143944299E-2]
["Woningstichting Berg en Terblijt",276,499.39613526570099,66.650000000000006,148.80000000000001,965.64195298372499,146362.31884058,22,0.57663136178848096,915.00904159132017,4.50307268489087E-2]
["Woningstichting Bergh",1548,460.70198105081801,58.94,161,1337.5876666456099,119553.617571059,21.456109999999999,0.65947734627494403,1610.5389524230684,4.0189649060616804E-2]
["Woningstichting Beter Wonen Vechtdal",3306,447.69610808630802,60,155,1114.0843814111099,127371.143375681,24.168479999999999,0.499839784205514,1420.3312223114203,4.3359552388587706E-2]
["Woningstichting Brabantse Waard",3717,431.62048246794001,57.3,149.4,1248.95353704479,149630.88512241101,20.79682,0.58966196944733396,1503.5056508999578,4.5529117945181101E-2]
["Woningstichting Brummen",1434,461.87819618781998,61.86,156,736.66602329022703,143907.94979079501,27.530670000000001,0.62078522340620101,1365.2448047352507,3.9626771109319198E-2]
["Woningstichting Buitenlust",1463,500.39872408293502,61.4,161.69999999999999,803.73452405114699,174352.01640464799,27.365819999999999,0.71387590664311695,1450.5107908801842,4.2650175873097905E-2]
["Woningstichting De Goede Woning",7824,492.554959100205,72.2,142.5,1043.2096556823701,139350.07668711699,21.687560000000001,0.71131041205482004,1247.3910813744103,5.73407457294162E-2]
["Woningstichting De Kempen",706,488.19641170915997,78.08,127,907.26615816941001,117470.254957507,24.567810000000001,0.84321932646300002,966.1447879031175,4.3079147090712006E-2]
["Woningstichting de Veste",3226,453.19280843149397,62.14,145,845.39332282561998,146720.08679479201,21.272269999999999,0.45913175038759402,851.44321854452244,3.6086775993126298E-2]
["Woningstichting De Volmacht",1519,480.743910467413,63,152,1197.71619194252,121044.766293614,19.397970000000001,0.71450367764082201,1354.8883756735961,4.83540588055031E-2]
["Woningstichting De Voorzorg",2740,450.30413625304101,67.2,138,1327.1226336902801,89829.562043795595,22.4299,0.39876049155363502,1026.4231011504235,4.7121488011163504E-2]
["Woningstichting de Wieren",2386,431.85945794914801,61.62,143.80000000000001,1188.9913738377099,100583.822296731,20.651910000000001,0.85598373640773895,1295.4180514582313,3.7730017212988097E-2]
["Woningstichting De Woonplaats",16231,501.96640174152299,73.44,138,1200.8397962461599,112739.695644138,24.29514,0.69826886616619699,1610.1831031159588,3.9047299992023603E-2]
["Woningstichting de Zaligheden",3490,471.41833810888198,59,174,770.03484320557504,179818.33810888301,25.801110000000001,0.79199034999331897,955.50790672741869,3.8179316933803997E-2]
["Woningstichting Den Helder",9670,436.57359531196101,62,147,2160.0695114886998,116435.05687693899,19.089839999999999,0.66605756382940295,1216.2579648580813,4.3999367522268497E-2]
["Woningstichting Dinteloord",763,481.43294014853598,59.83,161.4,910.69626639757803,142600.26212319799,25.517029999999998,0.58105785355342399,1045.6609485368292,4.4961923725850797E-2]
["Woningstichting Dinxperlo",1117,496.34437481348903,66.66,147,777.37020316027099,144247.09042076999,29.28912,0.88933874091330101,1008.747178329572,3.9158005744654299E-2]
["Woningstichting Domus",717,525.33705253370499,74,142,507.45690490025203,131613.668061367,33.532220000000002,0.66645794495859001,1572.7290335076507,4.1131055593765398E-2]
["Woningstichting Eendracht",217,576.036866359447,75,153,691.304347826087,131110.59907834101,38.249400000000001,0.88176176902417602,1543.4782608695655,4.0688367129135497E-2]
["Woningstichting Eigen Haard",55254,468.46834618308202,66.760000000000005,139,1390.5244821579499,174813.407174141,21.951429999999998,0.58062660412425904,1227.0916334661358,4.11617801732286E-2]
["Woningstichting Goed Wonen",657,439.75139523084698,57.33,156,812.31671554252205,156059.36073059399,23.448119999999999,0.64632563981942104,1208.2111436950156,4.0360018948365696E-2]
["Woningstichting GoedeStede",7554,508.54955432000702,72.099999999999994,149,964.98751840235605,132565.660577178,31.849689999999999,0.662844401826857,1057.7993983229853,4.3553180505364802E-2]
["Woningstichting Gouderak",345,393.47826086956502,63.58,141.19999999999999,2452.7169018312802,157886.95652173899,20.43478,0.77606492582279296,1705.1936355448813,2.5788683024536799E-2]
["Woningstichting Gulpen",498,495.98393574297199,70.73,140,1278.57419604804,113335.34136546199,21.148589999999999,0.56079892959589395,1881.0538550949245,4.2698678012460099E-2]
["Woningstichting Haag Wonen",22021,454.49419493513801,79.66,118.5,1772.19337815984,114519.186231325,23.188559999999999,0.72605255142683101,1369.4782534683802,4.0970018443153899E-2]
["Woningstichting HEEMwonen",10082,472.59968260265799,68,144,1226.69283611384,94362.229716326096,24.495920000000002,0.65692994495306301,1598.0335882385623,4.0179977789162498E-2]
["Woningstichting Hellendoorn",3001,476.42452515828103,61.68,159.4,1305.50875743031,152234.25524825099,26.318770000000001,0.46149080745793403,1187.2596077434118,3.9898390258718303E-2]
["Woningstichting Het Grootslag",2491,458.68459788572198,64,148,995.96896866443603,131263.348052991,24.316700000000001,0.59449824844406496,null,4.5002635904115101E-2]
["Woningstichting Heteren",814,463.24733824733801,64,152,1522.6972234464499,152065.11056511101,20.533380000000001,0.60533329343800202,1404.8038783605114,3.7206409599765899E-2]
["Woningstichting Kennemer Wonen",10107,479.32950760199202,66.5,150.1,927.42447166772399,160539.724943109,24.585629999999998,0.58151843741759301,1361.6086680657918,4.6785069090934002E-2]
["Woningstichting Kessel",464,476.83189655172401,61.2,160.9,847.25296840410601,126271.551724138,27.30283,0.55738764953119901,1831.3543972630309,4.34494718587419E-2]
["Woningstichting Kleine Meierij",3252,468.71156211562101,58.58,162.80000000000001,1021.6834009827001,160517.527675277,23.667760000000001,0.90032463734852297,1694.883571886349,4.0566417211221395E-2]
["Woningstichting Kockengen",325,447.17948717948701,59,156,1078.5398230088499,176375.384615385,27.938549999999999,0.57761146580091505,1346.7920353982306,4.5120717709661806E-2]
["Woningstichting Laarbeek",2217,465.68185235303002,52.64,178.6,1492.2137674747801,147445.64727108699,26.128329999999998,0.77642893272635305,1206.4236418333037,4.1347932078009401E-2]
["Woningstichting Leusden",2547,523.36081664703602,64,168,918.642139199697,180057.32234000799,29.147860000000001,0.557299497033234,1738.6686895505406,3.5759372416157502E-2]
["Woningstichting Maasdriel",959,501.30344108446297,58.15,177,785.61287269285401,162279.45776850899,24.828189999999999,0.929039655673919,1392.3331755797449,4.1015423722991301E-2]
["Woningstichting Maasvallei Maastricht",3265,464.24196018376699,70.290000000000006,125.4,878.62668002981002,131338.131699847,25.616569999999999,0.77971060766042899,1449.3870942872563,4.0718166083047194E-2]
["Woningstichting Meerssen",1466,463.27876307412498,70,136.5,1377.4104683195601,130725.102319236,23.114509999999999,0.72620705857357204,1333.450559756169,5.1297579132387E-2]
["Woningstichting Naarden",785,525.90233545647595,63.8,168.4,1559.6555965559701,165564.33121019101,28.022760000000002,0.61141613402945405,1135.3013530135304,4.7336879671402599E-2]
["Woningstichting Nieuwkoop",955,493.97905759162302,62.3,153,943.040052527905,174498.42931937199,24.66582,0.63502470759666596,1733.4208798424161,4.2074137064666998E-2]
["Woningstichting Nijkerk",2919,466.25556697499098,55.63,169.2,1189.9660480601201,166023.98081534801,23.823599999999999,0.497755645622802,1282.5922141279639,3.4384304145354601E-2]
["Woningstichting Obbicht en Papenhoven",185,420.72072072072098,54.88,154.80000000000001,1135.13513513513,133816.21621621601,22.5,0.34904407301226698,1064.8648648648652,4.1641879833432496E-2]
["Woningstichting Ons Doel",2482,472.97206553854397,67.19,141.1,1567.47863076367,146128.52538275599,22.662050000000001,0.69716864100065601,1734.0182190296555,3.7078778316240298E-2]
["Woningstichting Openbaar Belang",2391,460.232817510107,66.67,143,1055.09317227664,137334.58803847799,27.435960000000001,0.75162827277386801,1451.7198202843042,4.3653230301255501E-2]
["Woningstichting Putten",1889,442.12105170284099,54,170,1580.2832631097999,166813.128639492,25.97871,0.50360254970773999,960.96248540535009,4.0807576153014405E-2]
["Woningstichting Rochdale",36657,484.83009156959599,68.8,136.30000000000001,1092.62804592823,156328.80486673801,23.791060000000002,0.81003777438091695,1666.658629386546,4.0746597527833994E-2]
["Woningstichting SallandWonen",5420,464.25276752767502,61.6,162,1175.7094492794699,151704.79704797,26.573250000000002,0.66765552429707298,1174.6459400535318,3.8465854479632702E-2]
["Woningstichting Samenwerking Vlaardingen",3961,514.43238239501795,88.63,122,1507.1352295893601,143442.060085837,20.55499,0.69377655011795702,1582.1279487428412,4.1567926406830005E-2]
["Woningstichting Servatius",10844,489.45653510389798,66.53,133,975.17555949333905,119012.81814828501,22.259150000000002,0.80315612092889899,1541.8881669620005,4.0020774414107001E-2]
["Woningstichting Simpelveld",1249,486.98959167333902,70.94,142,1342.95575776592,93361.889511609304,21.440349999999999,0.75589321334183401,1248.8233448384117,4.4633446673570998E-2]
["Woningstichting Spaubeek",247,468.28609986504699,66.56,150.1,1076.9230769230801,116226.72064777301,24.929549999999999,0.41800984003735697,1441.2955465587042,4.5593501615861697E-2]
["Woningstichting St. Antonius van Padua",1920,504.42708333333297,63.04,169.5,1247.52848131061,194667.1875,29.157440000000001,0.68756346213396002,1658.5067319461443,3.95625473011618E-2]
["Woningstichting St. Joseph",5145,449.70845481049599,64,145,1141.11107274799,113739.941690962,22.871749999999999,0.87099165006157597,1092.0830024514041,3.9041474873719097E-2]
["Woningstichting St. Joseph",457,492.88840262582102,68.45,148.19999999999999,1111.1111111111099,147684.901531729,27.526910000000001,0.87186736628261796,1044.998933674558,3.5515902803096903E-2]
["Woningstichting Stek",5783,471.194305147271,77.62,157.19999999999999,1416.6060339430401,173933.59847829799,22.854849999999999,0.57049007489620995,1381.2416453747094,3.88123273931383E-2]
["Woningstichting SWZ",7432,454.285522066738,69.290000000000006,137.1,1087.01398416554,137094.32185145299,26.936150000000001,0.72665281084955802,1278.462371140512,3.8494722154170602E-2]
["Woningstichting Tubbergen",945,483.774250440917,60.26,165,1099.3960487255599,130785.18518518499,24.109010000000001,0.57092259322904904,1241.6828743986043,4.4900048340773997E-2]
["Woningstichting Urmond",542,494.92619926199302,72.28,155,1159.72588297312,129256.45756457601,27.660150000000002,0.76373956644290397,1454.9288350026363,4.1685034649362594E-2]
["Woningstichting Vaals",1615,434.67492260061903,65.150000000000006,136.1,1103.49050826699,95748.606811145495,22.535540000000001,0.71403495732593303,1685.2418860992082,3.51308101670946E-2]
["Woningstichting Van Alckmaer voor Wonen",2436,468.25396825396803,64.3,145,950.46439628482995,124413.793103448,22.28586,0.73969120402768196,1592.4922600619163,4.0936198267853399E-2]
["Woningstichting Voerendaal",1101,488.04117468967598,62,157,860.27298850574698,132322.43415077199,22.058129999999998,0.53518423658651904,1444.8635057471267,4.3079847908745299E-2]
["Woningstichting Volksbelang",2006,520.72947823197103,61.81,170,1490.2569754045001,168412.26321036901,23.284649999999999,0.75571160275002802,1712.1675098933028,4.07577113696782E-2]
["Woningstichting Volksbelang",1899,456.24890293136701,62,151,1457.4919482644,165744.602422328,23.867730000000002,0.61838567461377503,1076.1208527171416,4.17423246300586E-2]
["Woningstichting 'Warmunda'",697,458.15399330463902,69.25,138,1044.2949257078801,181494.97847919699,19.244109999999999,0.40915044702083297,1358.284272497905,4.0170998167876802E-2]
["Woningstichting Weststellingwerf",2738,405.86194302410502,58.12,143,1658.27350976821,119515.704894083,21.909030000000001,0.63852357462054699,1135.3976927747428,4.1961657452113499E-2]
["Woningstichting Wierden en Borgen",5067,434.31353200447302,65.56,140,1175.4798276537399,106472.666271956,20.816459999999999,0.47295621168080798,1097.728162945554,4.1366289049090302E-2]
["Woningstichting Woensdrecht",1042,477.36724248240603,67.790000000000006,148.80000000000001,1690.7844630616901,138325.33589251401,20.126930000000002,0.20712101970744601,1057.6923076923078,3.7445331983952002E-2]
["Woningstichting WoonWENZ",7527,451.98396882334703,64.209999999999994,144.19999999999999,1060.2890370298301,114344.22744785401,20.873370000000001,0.54048485493097898,1356.2600360079807,4.2100804507695405E-2]
["Woningstichting Wuta",179,495.344506517691,60,166,1359.11602209945,196173.18435754199,26.657520000000002,0.64140748226926603,1292.8176795580107,4.4673539518900303E-2]
["Woningvereniging Nederweert",1426,464.35250116877,61.9,151,471.95578987486499,135184.43197755999,27.641100000000002,0.69146550148693298,1305.3420567871435,4.4592271048848504E-2]
["Woon Compas",631,512.94241944004204,91.6,110.7,728.33065810593905,108724.24722662399,26.991579999999999,0.93514319481394104,1394.4622792937394,4.2334397796853496E-2]
["Woonbeheer Borne",2298,491.18798955613602,61.41,160.4,975.76316672257599,143640.992167102,30.044799999999999,0.86819261031782402,987.92351559879296,4.2196695378318994E-2]
["Woonbron",35515,464.05744051809103,77.16,124,1646.3141209473099,113936.64648739999,25.172720000000002,0.73523556339060203,1589.636365532423,3.7865209946486497E-2]
["Wooncentrum voor Ouderen St. Zuidrandflat",220,447.34848484848499,85.41,110,3359.0909090909099,88563.636363636397,19.794540000000001,0.24386254585154701,845.45454545454868,3.9222614840989399E-2]
["Wooncorporatie ProWonen",7423,448.10049845076099,60.58,157,1178.60104385152,132642.19318334901,23.644749999999998,0.46737835600146099,1241.1589678552252,3.6532825129789101E-2]
["WoonFriesland",19270,434.99827019546802,69,133,1283.6704216523201,100222.522055008,22.541720000000002,0.64667971376359101,1334.2336694997989,4.4283197556461602E-2]
["Woongoed Goeree-Overflakkee",2535,414.00394477317599,62.13,144.5,785.33831718666602,137373.57001972399,24.78302,0.62103568746704696,1246.4718895415365,3.7029638550090997E-2]
["Woongoed Zeeuws-Vlaanderen",6123,424.36986226795102,65.92,135.5,1949.49317020834,96041.4829332027,19.54787,0.44052305165076699,1215.5908210162161,3.9491772903093601E-2]
["Wooninc.",7963,448.84674955000202,63.7,156.5,862.94354642978499,152828.83335426301,27.717970000000001,0.88378190387117295,1228.3384301732926,3.7638758403965002E-2]
["Woonpartners Midden-Holland",6671,445.86019087593098,72.58,130,1437.6101916624,141442.062659271,23.051500000000001,0.57653467355507304,1389.1258602058804,5.32721524299824E-2]
["Woonstichting Centrada",8329,505.99311642053902,65.95,157,846.31510673044602,113481.210229319,24.079419999999999,0.58156196002369798,1224.1281460290236,4.4794606259497105E-2]
["Woonstichting De Kernen",4391,455.00265694982198,61,156,1342.3959218351699,156015.030744705,23.269629999999999,0.62764353028791298,1552.7880874659043,4.5001514094242495E-2]
["Woonstichting De Key",28357,456.39230760188502,67.67,127,995.01649470063899,172374.828084776,25.724499999999999,0.890084723263185,1574.3946093914508,3.8465774743544401E-2]
["Woonstichting De Marken",998,481.12892451569797,63,158,561.75488793514501,172284.569138277,29.596219999999999,0.54746579951423002,1607.0577014783007,4.3026061776061802E-2]
["Woonstichting De Zes Kernen",1358,491.47029945998997,64.09,152,983.05084745762701,163579.52871870401,25.644770000000001,0.80369918974794496,1276.3448784082539,4.40970052150036E-2]
["Woonstichting Etten-Leur",4809,478.20059610452603,66.599999999999994,150,854.64564703982501,157622.374714078,29.882739999999998,0.59440127095300499,1284.3907066873903,4.3216665843905801E-2]
["Woonstichting Gendt",845,474.85207100591703,62.63,162,1026.39296187683,143310.059171598,24.64142,0.69869408012324996,1293.8416422287385,4.3126305993081503E-2]
["Woonstichting Groninger Huis",2666,427.51312828207102,60.8,148.6,1462.93790407458,108299.324831208,21.01013,0.63007672542966497,1615.9224176815546,4.2162513577153907E-2]
["Woonstichting Hulst",1340,483.58208955223898,61.36,159,1391.48848965093,110998.507462687,24.54438,0.52496043707251505,948.83530295785238,4.7421299397186895E-2]
["Woonstichting Land van Altena",985,458.883248730964,63.01,150.4,852.76011706529403,168645.68527918801,25.305679999999999,0.88288453106813602,1223.1304874356633,4.35410892379125E-2]
["Woonstichting Leystromen",9626,469.743403282776,63.41,150,867.82868525896401,166047.57947226299,23.860610000000001,0.71356197113841202,1315.1394422310709,4.0584240465819793E-2]
["Woonstichting SSW",4963,488.12881993418,62,163,1142.1284943599801,178902.075357647,22.72428,0.60914724202144699,1283.766552231486,3.8965245074166405E-2]
["Woonstichting St. Joseph",3651,455.08079978088199,74.88,150.80000000000001,780.31885091427705,149216.92686935101,23.065799999999999,0.60703440294373701,1203.0764529109183,3.7876841884034299E-2]
["Woonstichting 't Heem",766,490.53524804177499,72.239999999999995,150,929.26208651399497,171513.054830287,24.086929999999999,0.620269022708691,1606.1068702290086,4.2134320533259099E-2]
["Woonstichting 'thuis",10537,486.59485622093598,59.56,164.1,1344.0806502883599,163088.260415678,25.33943,0.59549952340096601,1584.2150674356294,4.21523269853794E-2]
["Woonstichting Triada",6434,473.875764169516,64.3,153,1034.0083151377401,161565.43363382001,23.868839999999999,0.66510017925100295,1508.6890198307067,4.34718058150022E-2]
["Woonstichting Valburg",1143,477.61738116068801,64.53,156,1386.45483580378,162380.57742782199,20.96979,0.73614329785973898,1420.850053230693,4.3889868438898701E-2]
["Woonstichting VechtHorst",2227,482.22571471336602,64.599999999999994,155,1318.21998320739,163954.647507858,28.503070000000001,0.47246278731831698,1050.8639356577837,3.8943444492127999E-2]
["Woonstichting Vooruitgang",2048,489.46126302083297,64.5,152.19999999999999,978.97533914502799,201277.83203125,21.325659999999999,0.79915885977087997,1127.6863549484888,4.1134437669120498E-2]
["Woonstichting Vryleve",1421,506.39221205723697,66.14,155,1562.35166474537,136940.18296974001,28.589870000000001,0.85687106872963203,1258.5610632671096,4.2042413475161397E-2]
["Wovesto",1369,485.63428293158,60.8,161.9,657.32682374584294,181771.36596055501,28.081910000000001,0.63764085313984498,1140.592938512701,3.7406188281764299E-2]
["Zeeuwland",4019,488.38848801526098,67.2,143,1039.02686264572,128824.08559343099,21.525179999999999,0.82638588582954497,1596.5534718702506,3.9639837487646899E-2]

{"sheet":"Overzicht aannames","index":9,"n_rows":34,"n_cols":5,"rows_kept":34,"cut":false,"hidden":true,"merged":[]}
["Algemeen",null,"NOM & B label","NOM","B label"]
["WOZ-waarde bij startjaar (primo)","€/woning",{"$f":"Input!C4","v":144043.37713522723}]
["Levensduur huidige portefeuille","# jaar",{"$f":"Input!C5","v":23.772843796791449}]
["Mutatiegraad","%",{"$f":"Input!C6","v":0.05}]
["Portefeuilleomvang","# woningen",{"$f":"Input!C9","v":6047.9171122994649}]
[]
["Opbrengsten",null,"Voor renovatie","NOM","B label"]
["Huidige huurprijs","€/woning/maand",{"$f":"Input!C22","v":481.80479395671375}]
["Huur na mutatie","€/woning/maand",{"$f":"Input!C23","v":576.87},{"$f":"Input!D23","v":576.87},{"$f":"Input!E23","v":576.87}]
["Huurverhoging na renovatie","€/woning/maand",null,{"$f":"Input!D24","v":0},{"$f":"Input!E24","v":30}]
["Huurderving","%",{"$f":"Input!C25","v":0.01}]
["EPV","€/maand/woning",null,{"$f":"Input!D26","v":150}]
["Derving EPV","%",null,{"$f":"Input!D27","v":5.0000000000000001E-3}]
["Restwaarde","€/woning",{"$f":"Input!C28","v":5000}]
[]
["Exploitatielasten",null,"NOM & B label","NOM","B label"]
["Beheerlasten","€/woning/jaar",{"$f":"Input!C31","v":1329.9335679433939}]
["Onderhoud","€/woning/jaar",{"$f":"Input!C32","v":1296.1819569090073}]
[]
["Renovatie",null,"NOM & B label","NOM","B label"]
["Investering","€/woning",null,{"$f":"Reeksen!C30","v":70000},{"$f":"Input!E35","v":40000}]
["Nieuwe resterende levensduur","# jaren",null,{"$f":"Input!D36","v":40},{"$f":"Input!E36","v":25}]
["Toename WOZ-waarde","%",null,{"$f":"Input!D37","v":0.2},{"$f":"Input!E37","v":0.05}]
["Percentage bezit jaarlijks gerenoveerd","%",{"$f":"Input!C38","v":0.04}]
["Toe te wijzen aan onderhoud (t.b.v. VPB)","€/woning",null,{"$f":"Input!D39","v":0},{"$f":"Input!E39","v":0}]
[]
["Financieel",null,"NOM & B label","NOM","B label"]
["Huidige Loan-To-Value","%",{"$f":"Input!C42","v":0.63380592196313978}]
["Rente huidige leningen","%",{"$f":"Input!C43","v":4.1384953673961763E-2}]
["Rente nieuwe leningen","%","2,2% (2015, 5,0% (2016 e.v.)"]
["Looptijd bestaande leningen","# jaren",{"$f":"Input!C44","v":15}]
["Looptijd nieuwe leningen","# jaren",{"$f":"Input!C45","v":25}]
["Disconteringsvoet waardering","%",{"$f":"Input!C46","v":0.05}]
["VPB","%",{"$f":"Input!C47","v":0.25}]